estimation ff rev 1 grand station

8/3/2019 Estimation FF Rev 1 Grand Station

1/12

Ref.: E-7186 / 2011

Date : 17 DEC 2011

Project : PROPOSED GRAND SERVICE STATION

Client : BU HALEEBA CONTRACTING.

ENQUIRY NO-7207

A]FIRE FIGHTING WORKS

I Description of the Item: Unit Qty U.Price A

1 Upright Sprinkler K-5.6 Temp-79 1/2" NPT brass finish Nos 60.00 15

2

Recessed Pendent Sprinkler Head K-5.6, Threaded-1/2 NPT. Temp-

68c Bronze finish Nos 156.00 20

3 Spare Sprinkler Cabinet Nos 1.00 4

4 2" Isolation control valve for Nos 9.00 3

5

Spare Sprinkler-Recessed Pendent Sprinkler Head K-5.6, Threaded-1/2

NPT. Temp-68c Bronze finish Nos 6.00 25

6 6"OS&Y gate Valve Set 1.00 1,800

7 6" Alarm Check Valve w/c Accessories w/o Retard Chamber Set 1.00 4,800

8 4" Zone Control Valve w / Waterflow Switch & Drain / Test Valve Set 1.00 1,3506" Zone Control Valve w / Waterflow Switch & Drain / Test Valve Set 1.00 1,600

9 Sprinkler Piping :ASTM A53 SCH-40 GI Red Painted.

Dia 150 Pipe Nos 25.00 750

Dia 100x6Mtrs Nos 20.00 425

Dia 80x6 Mtrs Nos 20.00 300

Dia 65x 6Mtrs Nos 10.00 230



Dia 32x6 Mtrs Nos 5.00 93

Dia 25x6mtrs Nos 135.00 68

10 Grooved and Threaded Fittings LS 1.00 0

11 Pipe Supports,Paints set 1.00 5,000

12 Instllation Manpower Ls 1.00 54,000

13 U/G PIPING HDPE SDR 11 PN-16

Dia 160 Pipe Mtrs 75.00 58

Dia 110 Pipe Mtrs 10.00 40

14 Elbow160 mm x 90 deg Nos 5 215

15 Installation Manpower LS 1.00 #REF!

I FIRE FIGHTING SYSTEM: Unit Qty U.Price A

1 1" X30 Mtrs Manual Fire Hose Reel inclusive of 1"PRV. Nos 6 600

Surface mounted Double Door Fire Hose Reel cabinet Back Box MS


2/12

Ref.: E-7186 / 2011

Date : 17 DEC 2011

9

Breeching Inlet 4" Flanged inlet 2 way 2 1/2" Cast Iron Red Painted

,BS5041,Kite Marked Nos 1 550

10

4" Check Valve double flanged End ANSI B16.1 Cast iron Swing type

Black painted cl-125 175 Psi Shiled-Uk Nos 1 985

11

Breeching Inlet 6" Flanged inlet 2 way 2 1/2" Cast Iron Red Painted

,BS5041,Kite Marked Nos 1 950

12

6" Check Valve double flanged End ANSI B16.1 Cast iron Swing type

Black painted cl-125 175 Psi Shiled-Uk Nos 1 1,400

13 Breeching Inlet Cabinet M.S Recessed Type Nos 2 450

14 Automatic Air release Valve 1" Nos 3 45

15 FHR Piping :ASTM A53 SCH-40 GI Red Painted.

Dia 100x 6Mtrs set 15.00 425

Dia 65x 6Mtrs Nos 36.00 230Dia 50x 6Mtrs set 13.00 150


Dia 25x6mtrs Nos 6.00 68

15 Grooved and Threaded Fittings LS 1.00 3,000

16 Pipe Supports,Paints set 1.00 1,500

17 Installation Manpower LS 1.00 0

1

Fire Pump Set (Electric+Diesel+Jockey) Cap.: 750GPM @ 8 Bar with

complete acessories vast cone etc as per DMW. set 1.00 165,000

2 Upright Sprinkler K-5.6 Temp-79 deg brass finish Nos 6.00 15

3 Isolation Control valve 2" Nos 1.00 400

2 Main Releif Valve 4" in and Dicharge 6" Nos 1.00

3 6"Flow Meter UL/FM 1.00

4 Suction Valve-6"OS&Y gate Valve nos 3.00 2,120

5 Delivery side-6"OS&Y gate Valve nos 2.00 2,120

6 6" Wafertype/Grooved- dual plate check valve nos 2.00 1,250

7 TEST LINE6"regulating type control valve *(Glob Valves)butterfly Valve nos 2.00 1,320

8 Stainless steel Pipe

Dia 15 nos 6.00 365

9 Paint,Gascut,Nut,Bolt,Fittings, Hanger,Painting & Support, lot 1.00 0

I.FIRE PUMPING SYSTEM HSC FIRE PUMP:(UL/FM APPROVED)

f E 7186 / 2011


3/12

ef.: E-7186 / 2011

ate : 17 DEC 2011

R f E 7186 / 2011


4/12

Ref.: E-7186 / 2011

Date : 17 DEC 2011



ENQUIRY NO-7207


I Description of the Item: Unit Qty U.Price AE T.Pri

1 Upright Sprinkler K-5.6 Temp-79 1/2" NPT brass finish Nos 60.00 15.00

2

Recessed Pendent Sprinkler Head K-5.6, Threaded-1/2

NPT. Temp-68c Bronze finish Nos 156.00 20.00



5

Spare Sprinkler-Recessed Pendent Sprinkler Head K-5.6,

Threaded-1/2 NPT. Temp-68c Bronze finish Nos 6.00 25.00

6 6"OS&Y gate Valve Set 1.00 1,800.00

7

6" Alarm Check Valve w/c Accessories w/o Retard

Chamber Set 1.00 4,800.00

8

4" Zone Control Valve w / Waterflow Switch & Drain / Test

Valve Set 1.00 1,350.00 6" Zone Control Valve w / Waterflow Switch & Drain / Test

Valve Set 1.00 1,600.00


Dia 150 Pipe Nos 25.00 750.00

Dia 100x6Mtrs Nos 20.00 425.00

Dia 80x6 Mtrs Nos 20.00 300.00

Dia 65x 6Mtrs Nos 10.00 230.00

Dia 50x 6Mtrs Nos 5.00 237.00Dia 40x 6Mtrs Nos 20.00 15.00

Dia 32x6 Mtrs Nos 5.00 93.00

Dia 25x6mtrs Nos 135.00 68.00

10 Grooved and Threaded Fittings LS 1.00 28,008.00

11 Pipe Supports,Paints set 1.00 5,000.00

12 Instllation Manpower Ls 1.00 54,000.00


Dia 160 Pipe Mtrs 75.00 58.00

Dia 110 Pipe Mtrs 10.00 40.00

14 Elbow160 mm x 90 deg Nos 5 215 1,

15 Installation Manpower LS 1.00 32,000.00

Total 1

25% Margin

Final total (A) 25 Ref : E 7186 / 2011


5/12

Ref.: E-7186 / 2011

Date : 17 DEC 2011

5 4.5Kg Fire Extingushiers-CO2 Nos 19 150.00

6 4.5Kg Fire Extingushiers-DCP Nos 24 55.00

7 2 Kg CO2 Fire Extingushiers Nos 1 60.00

8 4.5 Kg DCP Auto Fire Extingushiers Nos 2 110.00

9Breeching Inlet 4" Flanged inlet 2 way 2 1/2" Cast Iron RedPainted ,BS5041,Kite Marked Nos 1 550.00

10

4" Check Valve double flanged End ANSI B16.1 Cast iron

Swing type Black painted cl-125 175 Psi Shiled-Uk Nos 1 985.00

11

Breeching Inlet 6" Flanged inlet 2 way 2 1/2" Cast Iron Red

Painted ,BS5041,Kite Marked Nos 1 950.00

12


Swing type Black painted cl-125 175 Psi Shiled-Uk Nos 1 1,400.00

13 Breeching Inlet Cabinet M.S Recessed Type Nos 2 450.00

14 Automatic Air release Valve 1" Nos 3 45.00

15 FHR Piping :ASTM A53 SCH-40 GI Red Painted.

Dia 100x 6Mtrs set 15.00 425.00

Dia 65x 6Mtrs Nos 36.00 230.00

Dia 50x 6Mtrs set 13.00 150.00

Dia 40x 6Mtrs Nos 3.00 111.00

Dia 25x6mtrs Nos 6.00 68.00




TOTAL (B) 6

25%Margin

Final Total 8

1

Fire Pump Set (Electric+Diesel+Jockey) Cap.: 750GPM @

8 Bar with complete acessories vast cone etc as per DMW. set 1.00 165,000.00 16

2 Upright Sprinkler K-5.6 Temp-79 deg brass finish Nos 6.00 15.00

3 Isolation Control valve 2" Nos 1.00 400.00



4 Suction Valve-6"OS&Y gate Valve nos 3.00 2,120.00 6

5 Delivery side-6"OS&Y gate Valve nos 2 00 2 120 00 4


Ref : E 7186 / 2011


6/12

Ref.: E-7186 / 2011

Date : 17 DEC 2011

Dia 150 Nos 10.00 660.00

Dia 100 Nos 6.00 380.00

Dia 100 ERW BLACK PIPE for Exhaust Line Nos 5.00 340.00


FINAL TOTAL (C ) AED : 2

20%Margin

Final Total 2



7/12



ENQUIRY NO-7207

A]ADDRESSABLE FIRE ALARM SYSTEM.

I ADDRESSABLE FIRE ALARM SYSTEM:

SL NO DESCRIPTION UNIT QTY UNIT PRICE TOTAL

1 Main Addressable Fire Alarm Panel - 2 Loop No 1 4,500.00 4,500.00 GST

3 Addressable Optical Smoke Detector Nos 40 115.00 4,600.00 GST

4 Addressable Heat Detector Nos 5 115.00 575.00

5 Addressable Break Glass - weather proof Nos 7 250.00 1,750.00 GST

6 Sounder Nos 4 55.00 220.00 GST

7 Sounder W/P Nos 13 65.00 845.00 GST

8 Line Isolater Base Nos 2 125.00 250.00 GST

9 Fire alarm cable 1.5 Sqmm 2 core Mts 2000 4.00 8,000.00

10 Electrical Accessories Lsm 1 7,000.00 5,000.00

11 Installation testing and commissioning Lsm 1 22,000.00 22,000.00Total 47,740.00

25% Margin GST

Final total (A) 68,200.00 GST

II . Emergency /Exit Light System Central Monitoring System. Manpowe

1 Emeregency Lighting Panel Nos 1 5,000.00 5,000.00

2 Emergency Light self mon.Type Nos 62 220.00 13,640.00

3 Exit light Maintained ( 1x8w) Nos 31 250.00 7,750.00

4 Double Sided Exit light Nos 2 500.00 1,000.005 Fire alarm cable 1.5 Sqmm 2 core Mts 1500 4.00 6,000.00


7 Installation Testing and commissioning Lsm 1 22,000.00 22,000.00 27,390.00

Total 60,390.00

25% Margin

Final total (B) 86,271.00

TOTAL (A+B) 114,787.00

A]ADDRESSABLE FIRE ALARM SYSTEM


8/12



SL NO DESCRIPTION UNIT QTY

1 Main Addressable Fire Alarm Panel - 2 Loop No 1

3 Addressable Optical Smoke Detector Nos 40

4 Addressable Heat Detector Nos 55 Addressable Break Glass - weather proof Nos 7

6 Sounder Nos 4

7 Sounder W/P Nos 13

8 Line Isolater Base Nos 2

9 Fire alarm cable 1.5 Sqmm 2 core Lsm 110 Electrical Accessories Lsm 1

11 Installation testing and commissioning Lsm 1

II . Emergency /Exit Light System Central Monitoring System.

1 Emeregency Lighting Panel Nos 1

2 Emergency Light self mon.Type Nos 623 Exit light Maintained ( 1x8w) Nos 31

4 Double Sided Exit light Nos 2

5 Fire alarm cable 1.5 Sqmm 2 core Mts 1

6 Electrical Accessories Lsm 1

7 Installation Testing and commissioning Lsm 1

Ref.: E-7186 / 2011


9/12

/

Date : 17 DEC 2011



ENQUIRY NO-7207


I Description of the Item: Unit Qty U.Price AE T.Pric

1 Upright Sprinkler K-5.6 Temp-79 1/2" NPT brass finish Nos 60.00 15.00

2

Recessed Pendent Sprinkler Head K-5.6, Threaded-1/2

NPT. Temp-68c Bronze finish Nos 156.00 20.00



5

Spare Sprinkler-Recessed Pendent Sprinkler Head K-5.6,

Threaded-1/2 NPT. Temp-68c Bronze finish Nos 6.00 25.00

6 6"OS&Y gate Valve Set 1.00 1,800.00

7

6" Alarm Check Valve w/c Accessories w/o Retard

Chamber Set 1.00 4,800.00

8

4" Zone Control Valve w / Waterflow Switch & Drain / TestValve Set 1.00 1,350.00 6" Zone Control Valve w / Waterflow Switch & Drain / Test

Valve Set 1.00 1,600.00


Dia 150 Pipe Nos 25.00 750.00

Dia 100x6Mtrs Nos 20.00 425.00

Dia 80x6 Mtrs Nos 20.00 300.00

Dia 65x 6Mtrs Nos 10.00 230.00

Dia 50x 6Mtrs Nos 5.00 237.00Dia 40x 6Mtrs Nos 20.00 15.00

Dia 32x6 Mtrs Nos 5.00 93.00

Dia 25x6mtrs Nos 135.00 68.00




Dia 160 Pipe Mtrs 75.00 58.00

Dia 110 Pipe Mtrs 10.00 40.00

14 Elbow160 mm x 90 deg Nos 5 215 1,0


Total 1

20% Margin

Final total (A) 156

Ref.: E-7186 / 2011


10/12

Date : 17 DEC 2011

6 4.5Kg Fire Extingushiers-DCP Nos 24 55.00

7 2 Kg CO2 Fire Extingushiers Nos 1 60.00

8 4.5 Kg DCP Auto Fire Extingushiers Nos 2 110.00

9



10


Swing type Black painted cl-125 175 Psi Shiled-Uk Nos 1 985.00

11



12


Swing type Black painted cl-125 175 Psi Shiled-Uk Nos 1 1,400.00

13 Breeching Inlet Cabinet M.S Recessed Type Nos 2 450.00

14 Automatic Air release Valve 1" Nos 3 45.0015 FHR Piping :ASTM A53 SCH-40 GI Red Painted.

Dia 100x 6Mtrs set 15.00 425.00

Dia 65x 6Mtrs Nos 36.00 230.00

Dia 50x 6Mtrs set 13.00 150.00

Dia 40x 6Mtrs Nos 3.00 111.00

Dia 25x6mtrs Nos 6.00 68.00




TOTAL (B)

25%Margin

Final Total

1

Fire Pump Set (Electric+Diesel+Jockey) Cap.: 750GPM @

8 Bar with complete acessories vast cone etc as per DMW. set 1.00 165,000.00 16

2 Upright Sprinkler K-5.6 Temp-79 deg brass finish Nos 6.00 15.00

3 Isolation Control valve 2" Nos 1.00 400.00



4 Suction Valve-6"OS&Y gate Valve nos 3.00 2,120.00

5 Delivery side-6"OS&Y gate Valve nos 2.00 2,120.00

6 6" Wafertype/Grooved dual plate check valve nos 2 00 1 250 00


Ref.: E-7186 / 2011


11/12

Date : 17 DEC 2011

Dia 100 Nos 6.00 380.00

Dia 100 ERW BLACK PIPE for Exhaust Line Nos 5.00 340.00


FINAL TOTAL (C ) AED :

20%Margin

Final Total



12/12


ENQUIRY NO-7207



SL NO DESCRIPTION UNIT QTY UNIT PRICE TOTAL

1 Main Addressable Fire Alarm Panel - 2 Loop No 1 4,500.00 4,500.00 GST

3 Addressable Optical Smoke Detector Nos 40 115.00 4,600.00 GST

4 Addressable Heat Detector Nos 5 115.00 575.00

5 Addressable Break Glass - weather proof Nos 7 250.00 1,750.00 GST

6 Sounder Nos 4 55.00 220.00 GST

7 Sounder W/P Nos 13 65.00 845.00 GST

8 Line Isolater Base Nos 2 125.00 250.00 GST

9 Fire alarm cable 1.5 Sqmm 2 core Mts 2000 4.00 8,000.00


11 Installation testing and commissioning Lsm 122,000.00 22,000.00

Total 47,740.00

25% Margin GST

Final total (A) 68,200.00 GST

II . Emergency /Exit Light System Central Monitoring System. Manpowe

1 Emeregency Lighting Panel Nos 1 5,000.00 5,000.00

2 Emergency Light self mon.Type Nos 62 250.00 15,500.00

3 Exit light Maintained ( 1x8w) Nos 31 250.00 7,750.00

4 Double Sided Exit light Nos 2 500.00 1,000.005 Fire alarm cable 1.5 Sqmm 2 core Mts 1500 4.00 6,000.00


7 Installation Testing and commissioning Lsm 1 22,000.00 22,000.00 29,250.00

Total 62,250.00

25% Margin

Final total (B) 77,800.00

TOTAL (A+B) 146,000.00

estimation ff rev 1 grand station

Documents