estimate of duct for ofc
TRANSCRIPT
-
8/10/2019 Estimate of Duct for OFC
1/12
PCC 1:2.5:5
1 E/W 1 CUM
2 PCC 1:3:6 1 CUM
3 PCC 1:2.5:5 2 CUM
2 CUM
CUM
DEDUCTION:-2
NET QTY. CUM
4 P/L RCC 1:1.5:3
1 CUM
Executive Engineer
Nalagarh Division
HPPWD Nalagarh
0.15
0.60
0.40
TYPICAL SECTION OF RCC DUCT ALONGWITH C.C. CHAMBER FOR LAYING OF OFC BY VARIOUS TELECOM AGENCIES
1.60 1.60 1.20 3.07
1.60
0.
20
0.
90
0.
20
DETAIL OF QTY. FOR ONE CHAMBER
CUM
0.9 0.2 1.00 0.36
0.113
1.60 1.60 0.15 0.38
1.30 0.20 1.00 0.52
0.77
1.30 1.30 0.10 0.17
0.88
3.14 0.30 0.20
CC 1:3:6
500 MM DIA HUME PIPE 500 MM DIA HUME PIPE
-
8/10/2019 Estimate of Duct for OFC
2/12
-
8/10/2019 Estimate of Duct for OFC
3/12
S.No. Description of Item No Length Breadth Height Qty
1 Excavation of earth work and disposal of
all excavated earth upto a lead of 20
mtr. and lift upto 1.50 mtr
PCC Chambers 18 3.07 55.26
Excavation for pipes
0/0 to 4/200
4200-(18X0.90)= 4183.80 MTR. 1 4183.80 0.60 1.00 2510.28
Total 2565.54
cum
2 P/L PCC 1:3:6 18 0.38 6.84
Total 6.84
cum
3 P/L PCC 1:2.5:5 18 0.77 13.86
Total 13.86
cum
4 P/L RCC 1:1.5:3 18 0.17 3.06
Total 3.06
cum5 Providing tor steel reinforcement
3.06 cum @ 90 kg/ cum 3.06 90.00 275.40
kg
Total 275.40kg
or 0.275 MT
6 P/L Hume pipe 500 mm dia with 1st
class bedding
0/0 TO 4/0
4000-(17X0.90)= 3984.70 MTR. 1 4183.80 4183.80
Total 4183.80
Rmt
7 P/L WBM G-I
0/0 to 1/0 1 1000 0.60 0.10 60.00
On T-junctions 12 10.00 0.60 0.10 7.20
Total 67.20
8 P/L WBM G-II cum
0/0 to 1/0 1 1000 0.60 0.08 45.00
On T-junctions 12 10.00 0.60 0.075 5.40
Total 50.40
cum
9 P/L WBM G-III
0/0 to 1/0 1 1000 0.60 0.08 45.00
On T-junctions 12 10.00 0.60 0.075 5.40
Total 50.40
cum
(qty as per drawing attached)
DETAIL OF MEASUREMENT
NAME OF WORK:- PROVIDING RCC HUME PIPE DUCT 500 MM DIA ALONGWITH CC CHAMBER FOR
LAYING OF OFC BY VARIOUS TELECOM AGENCIES ON BADDI SAI RAMSHEHAR ROAD IN KM. 0/0 TO
4/200
(qty as per drawing attached)
(qty as per drawing attached)
(qty as per drawing attached)
-
8/10/2019 Estimate of Duct for OFC
4/12
S.No. Description of Item No Length Breadth Height Qty
1 2 3 4 5 6 7
10 P/A tack/priming coat @1kg/sqm
On T-junctions 12 10.00 0.60 72.00
0/0 to 1/0 1 1000 0.60 600.00
Total 672.00
sqm
11 P/L bitumen macadamOn T-junctions 12 10.00 0.60 0.05 3.60
0/0 to 1/0 1 1000 0.60 0.05 30.00
Total 33.60
cum
12 2 cm consolidated thick premix
carpet
On T-junctions 12 10.00 0.60 72.00
0/0 to 1/0 1 1000 0.60 600.00
Total 672.00
sqm
13 Providing seal coatcarpet
On T-junctions 12 10.00 0.60 72.00
0/0 to 1/0 1 1000 0.60 600.00
Total 672.00
sqm
-
8/10/2019 Estimate of Duct for OFC
5/12
.No DESCRIPTION OF ITEMS Rates Unit Amount Rates Am
1 Earthwork in excavation for structures as per drawing and technicalspecifications Clause 305.1 including setting out, construction of shoring and
bracing, removal of stumps and other deleterious material and disposal upto a
lead of 50 m, dressing of sides and bottom and backfilling in trenches with
excavated suitable material. Ordinary soils2565.54 cum 128.15 Cum 328774 21.45
2 Providing concrete for plain/reinforced concrete in open foundations completeas per drawings and technical specifications Clause 802, 803, 1202 & 1203(
P.C.C grade M 10) (1:3:6) 6.84 cum 2928.35 Cum 20030 346.10
3 Plain/reinforced cement concrete in substructure complete as per drawingsand technical specification Clauses 802, 804, 805, 806, 807, 1202 ans 1204
(P.C.C grade M 15) 13.86 cum 2,997.70 Cum 41548 346.10
4 Providing concrete for plain/reinforced concrete in open foundations completeas per drawings and technical specifications Clause 802, 803, 1202 & 1203
(R.C.C. grade M 25 1:1/1/2:3) 3.06 cum 3,949.40 Cum 12085 367.05
5 Supplying, fitting and placingTMT bar reinforcement in foundation complete asper drawings and technical specifications Clauses 1000 and 1202
0.275 MT 64142.8 MT 17639 1,376.80
6 Laying Cement Concrete Pipe NP2 (burried conduits) on first class bedding ofgranular material including fixing collar with cement sand mortar 1:2 but
excluding excavation, protection works, backfilling, concrete and masonarywork in head wall and parapets
4183.8 Rmt 756.30 Rmt 3164208 21.45
7 Providing laying, spreading and compacting stone aggregates of specific sizesto water bound macadam specification including spreading in uniform
thickness, hand packing, rolling with smooth wheel roller 80-100 kN in stages
to proper grade and camper applying and brooming, stone screening /binding
materials to fill-up the interstices of coarse aggregate, watering and compactly
to the required density grading-I as per Technical Specification Clause 405
(four hundred five) (A) By Manual Means, including carriage of all labour,
equipments and materials to various locations through all modes of
transportation in all leads, lifts and all incidental charges.
67.2 cum 957.75 Cum 64361
Total carried over
3648645 1
Labour Ra
ABSTRACT OF COST
Quantity
AME OF WORK:- PROVIDING RCC HUME PIPE DUCT 500 MM DIA ALONGWITH CC CHAMBER FOR LAYING OF OFC BY
ARIOUS TELECOM AGENCIES ON BADDI SAI RAMSHEHAR ROAD IN KM. 0/0 TO 4/200
Through Rate
-
8/10/2019 Estimate of Duct for OFC
6/12
.No
.
DESCRIPTION OF ITEMS Rates Unit Amount
(Rs.)
Rates A
3648645
8 Providing laying, spreading and compacting stone aggregates of specific sizesto water bound macadam specification including spreading in uniform
thickness, hand packing, rolling with smooth wheel roller 80-100 kN in stages
to proper grade and camper applying and brooming, stone screening /binding
materials to fill-up the interstices of coarse aggregate, watering and compactly
to the required density grading-II as per Technical Specification Clause 405
(four hundred five) (A) By Manual Means, including carriage of all labour,
equipments and materials to various locations through all modes of
transportation in all leads, lifts and all incidental charges.
50.40 cum 1,015.70 Cum 51191.28
9 Providing laying, spreading and compacting stone aggregates of specific sizesto water bound macadam specification including spreading in uniform
thickness, hand packing, rolling with smooth wheel roller 80-100 kN in stages
to proper grade and camper applying and brooming, stone screening /binding
materials to fill-up the interstices of coarse aggregate, watering and compactly
to the required density grading-III as per Technical Specification Clause 405
(four hundred five) (A) By Manual Means, including carriage of all labour,
equipments and materials to various locations through all modes of
transportation in all leads, lifts and all incidental charges.
50.40 cum 995.50 cum 50173.2
10 Providing and applying primer coat with bitumen VG-10 on prepared surface ofgranular base including cleaning of road surface and spraying primer at therate of 10 kg/10 sqm using mechanical means as per Technical Specification
Clause 502 (five hundred two) , including carriage of all labour, equipments
and materials to various locations through all modes of transportation in all
leads, lifts and all incidental charges.
672.00 Sqm 70.05 sqm 47074
Total carried over 3797083
Quantity
-
8/10/2019 Estimate of Duct for OFC
7/12
.No
.
DESCRIPTION OF ITEMS Rates Unit Amount
Rs.
Rates A
3797083 1
11 Providing and laying bituminous macadam with hot mix plant using crushedaggregates of grading as per Table 500.4 premixed with bituminous binder,
transported to site upto a lead of 1000 m laid over a previously prepared
surface with paver finisher to the required grade, level and alignment and
rolled to achieve the desired compaction as per Technical Specification 33.60 cum 5,882.75 cum 197660
12 Providing and Laying and rolling of open graded premix carpet 20 (twenty)millimeters thickness composed of 13.2 mm to 5.6 mm (thirteen point two
millimeters to five point Six millimeters) aggregates either using penetration
grade bitumen S-Ninety (S-90) to required line, grade and level to serve as
wearing course on a previously prepared base, including mixing in a suitable
plant, laying and rolling with a three wheel 80-100 kN( Eighty to one hundred
kN) static roller capacity, finished to required level and grades to be followed
by seal coat of type B as per Technical Specification Clause 508 (Five
hundred Eight), including carriage of all labour, equipments and materials to
various locations through all modes of transportation in all leads, lifts and all
incidental charges. 672.00 Sqm 125.20 sqm 84134
13 Providing and laying seal coat sealing the voids in a bituminous surface laid tothe specified levels, grades and cross fall using TypeA, TypeB and Type -
C as per Technical Specification Clause 510 (five hundred ten) By Manual
Means, bitumen S-Ninety (S-90), including carriage of all labour,
equipments and materials to various locations through all modes of
transportation in all leads, lifts and all incidental charges. 672.00 Sqm 47.30 sqm 31786
Total 4110664 1Add @ 20% Labour Enhancement Rs. 180248/- 30,688
Add extra cost of material as per annexure 'B' 538810
Add extra cost of carriage material as per annexure 'A' 386936
5067098
Add 3% contingency charges 152012.93
GRAND TOTAL 5219110
say Rs 52.19 lacs
Executive Engineer
Nalagarh Division
HPPWD Nalagarh
Quantity
-
8/10/2019 Estimate of Duct for OFC
8/12
-
8/10/2019 Estimate of Duct for OFC
9/12
64,142.80
-
8/10/2019 Estimate of Duct for OFC
10/12
S NO DESCRIPTION OF ITEMS QTY UNIT MARKET RATE AMOUNT
1 CEMENT 6.19 MT 5900 36521
2 SAND 15.18 CUM 525 7970
3 AGGRGATE 40 mm & Below 73.19 CUM 725 53063
4 TOR STEEL 294 KG 48 14112
5 G-I 89.37 CUM 780 69709
6 G-II 67.03 CUM 800 53624
7 G-III 67.03 CUM 850 56976
8 BITUMEN 5.07 MT 44500 225615
9 RCC Hume Pipe 500 MM dia 4183.8 RMT 700 2928660
TOTAL 3446248
EXTRA COST OF MATERIALNAME OF WORK:- PROVIDING RCC HUME PIPE DUCT 500 MM DIA ALONGWITH CC CHAMBE
AGENCIES ON BADDI SAI RAMSHEHAR ROAD IN KM. 0/0
-
8/10/2019 Estimate of Duct for OFC
11/12
ANNEXURE-B
S. No. Description of Items
HPSR 2009 AMOUNT DIFFERENCE 1 PCC 1:3:6 (40 mm nominal size) 6.84 cum
4900 30331 6190
300 4554 3416 2 PCC 1:2.5:5 (20 mm nominal size) 13.84 cum
440 32204 20859
45 13230 882 3 PCC 1:1.5.:3 (20 mm nominal size) 3.06 cum
400 35748 33961
430 28823 24801 4 PROVIDING TOR STEEL 0.28 MT
440 29493 27482
43940 222776 2839 5 PROVIDING 500 MM HUME PIPE 4183.80 RMT
600 2510280 418380
6 P/L WBM G-I 67.20 CUM
2907439 538810 7 P/L WBM G-I 50.40 CUM
8 P/L WBM G-I 50.40 CUM
9 P/A TACK COAT 672.00 SQM
Executive Engineer 10 BM 50 MM THICK 33.60 cum
Nalagarh Division
HPPWD Nalagarh 11 2 CM PC 672.00 SQM
12 SEAL COAT 672.00 SQM
TOTAL
C
NAME OF WORK:- PROVIDING RCC HUME PIPE DUCT
AGENCIES ON BAD
Unit
FOR LAYING OF OFC BY VARIOUS TELECOM
TO 4/200
-
8/10/2019 Estimate of Duct for OFC
12/12
Sand C.A. 40
mm &
cement BITUMEN G-I G-II G-III RCC PIPES
500 MM
STEEL
3.215 6.088 30.10
6.505 12.318 69.20
1.438 2.723 24.48
0.294
1743
89.376
67.032
67.032
672
33.60 2956.8
19.44 981.12
4.032 456.96
15.190 74.169 123.78 5066.88 89.376 67.032 67.032 1743 0.294
CUM CUM BAGS KG CUM CUM CUM NOS MT
6.19 MT 5.07 MT
MT
ONSUMPTION OF MATERIAL
00 MM DIA ALONGWITH CC CHAMBER FOR LAYING OF OFC BY VARIOUS TELECOM
DI SAI RAMSHEHAR ROAD IN KM. 0/0 TO 4/200
Consumption of material