edited_rehab. impvt. of grandstand (8!1!15)

Republic of the PhilippinesOFFICE OF THE CITY ENGINEER

Zamboanga City

PROGRAM OF WORKSCONSTRUCTION/REHABILITATION/IMPROVEMENT OF JOAQUIN F. ENRIQUEZ SPORTS COMPLEX AT BALIWASAN

Project Name & Location

ITEM NO. DESCRIPTION MATERIALS LABOR EQUIPMENT JOB ORDER SUB-TOTAL

A. EXISTING BLEACHERSA1. BLEACHER I (MAIN BLEACHER): AREA = 3,094.45 SQUARE METERS

I MASONRY WORKS 86,652.50 101,450.00 - - 188,102.50 II ROOFING WORKS 2,688,776.00 101,450.00 - - 2,790,226.00 III DOORS 683,960.00 683,960.00 IV WINDOWS 945,093.00 945,093.00 V WINDOW GRILLES 6,092.00 6,092.00 VI SEPTIC VAULT 94,165.50 117,520.00 2,600.00 214,285.50 VII TILE WORKS 1,015,079.00 218,320.00 8,000.00 1,241,399.00 VIII PLUMBING WORKS 576,037.00 31,896.00 607,933.00 IX ELECTRICAL WORKS 1,876,734.50 117,520.00 1,994,254.50 X PAINTING WORKS 703,341.50 285,000.00 988,341.50

General Repaintings SUB-TOTAL =

A2. OFFICE AREAI REINFORCED CONCRETE WORKS 2,631.53 560.00 3,191.53

Includes: Lavatory Counter II FABRICATION OF CABINET 8,493.25 2,994.00 400.00 11,887.25

(Note: Use well-seasoned lumber) Includes: Fabrication & installation of wooden hanging cabinet

III DOOR 2,644.00 2,644.00 Doors (Job Order)

IV PLUMBING WORKS 8,218.50 2,994.00 11,212.50 Includes: Repiping of Sanitary System & Water Supply System; Supply & Installation of Plumbing Fixtures and Accessories

V TILEWORKS 9,608.50 2,994.00 400.00 13,002.50 Includes: Supply & Installation of Tiles

VI ELECTRICAL WORKS 226,488.00 117,520.00 344,008.00 Pleb Office (Ground Floor) and Sports Office (Second & Third Floor)

VII PAINTING WORKS 3,954.25 1,120.00 5,074.25 Includes: Repainting


Zamboanga City




SUB-TOTAL =

A3. COMFORT ROOM NO.1 CR #1 TOTAL FLOOR AREA = 130,977 SQ.M.

I REMOVAL OF STRUCTURE AND OBSTRUCTION 15,948.00 1,900.00 17,848.00 Includes: a.) Removal of existing concrete floor slab, stair, concrete partitions & masonry walls including floor and wall tiles b.) Removal of existing doors & windows with jamb c.) Chipping works for the preparation of new wall partitions d.) Removal of existing plumbing fixtures and accessories e.) Disposal of wastes & debris at area designated by the project Engineer of the implementing Agency.

II LAYOUT AND EXCAVATION 1,680.00 1,680.00 Includes: Wall footing

III REINFORCING STEEL 21,010.00 4,491.00 1,550.00 27,051.00 Includes: Stiffener Column, Lintel Beam, Wall footing, Concrete Slab, Ramp, Steps, Floor Lintel Beam, Suspended Concrete Partitions

IV STRUCTURAL CONCRETE 61,752.50 12,588.00 2,600.00 76,940.50 (Includes 14 days curing period) Includes: Stiffener Column, Lintel Beam, Wall footing, Concrete Slab, Ramp, Steps, Floor Lintel Beam, Suspended Concrete Partitions, Repair of Wall Cracks

V MASONRY WORKS 12,135.75 2,994.00 15,129.75 (Note: Use Washed Fine and Coarse Aggregates)

VI PLUMBING WORKS 114,344.50 31,896.00 146,240.50 VII ELECTRICAL WORKS 36,170.75 7,485.00 43,655.75 VIII TILE WORKS 80,264.50 17,770.00 1,200.00 99,234.50 IX CARPENTRY WORKS 36,239.75 8,885.00 800.00 45,924.75

Includes: Installation of new Ceiling Board, Ceiling Joist, Hanger, Runner, Ceiling Moulding, partitions between Urinals, Jambs


Zamboanga City




X DOORS 25,800.00 25,800.00 Includes: Painting

XI WINDOWS 2,094.00 2,094.00 XII WINDOW GRILLES 6,092.00 6,092.00

Includes: Painting XIII ROLL-UP DOOR SHUTTER 33,000.00 33,000.00

Includes: Painting XIV STEEL RAILING 86,512.00 86,512.00

Supply, Fabrication & Installation of Stair Rail, and Wall Mounted Rail

XV SIGNAGES 16,760.00 16,760.00 Fabrication, Supply & Installation of Stainless 3D Signages and Fiber glass comfort Room Sign

SUB-TOTAL =

A4. COMFORT ROOM NO. 2 CR #2 TOTAL AREA = 107.813 SQ.M.


II LAYOUT AND EXCAVATION 560.00 560.00 Includes: Wall Footing

III REINFORCING STEEL 6,984.50 1,120.00 8,104.50 Includes: Stiffener Column, Lintel Beam, Wall footing, Concrete Slab, Ramp, Steps, Floor Lintel Beam, Suspended Concrete partitions


Zamboanga City




IV STRUCTURAL CONCRETE 54,839.00 14,268.00 5,200.00 74,307.00 (Includes 28 days curing period) Includes: Stiffener Column, Lintel Beam, Wall footing, Concrete Slab, Ramp, Steps, Floor Lintel Beam, Suspended Concrete partitions








Supply, Fabrication & Installation of Mid Rail, and Wall Mounted Rail


SUB-TOTAL =


Zamboanga City




A5. COMFORT ROOM NO. 3 CR # 3 TOTAL FLOOR AREA = 249.984 SQ.M.


II LAYOUT AND EXCAVATION 2,520.00 2,520.00 Includes: Wall Footing

III REINFORCING STEEL 47,041.00 12,588.00 400.00 60,029.00 Includes: Stiffener Column, Lintel Beam, Wall footing, Concrete Slab, Ramp, Steps, Floor Lintel Beam, Suspended Concrete partitions

IV STRUCTURAL CONCRETE 141,377.50 35,256.00 7,800.00 184,433.50 (Includes 28 days curing period) Includes: Stiffener Column, Lintel Beam, Wall footing, Concrete Slab, Ramp, Steps, Floor Lintel Beam, Suspended Concrete partitions, Repair of Wall Cracks


VI PLUMBING WORKS 181,801.00 35,670.00 217,471.00 VII ELECTRICAL WORKS 42,500.50 10,662.00 53,162.50 VIII TILE WORKS 220,618.00 42,528.00 1,200.00 264,346.00 IX CARPENTRY WORKS 124,308.50 28,536.00 1,200.00 154,044.50

Includes: Installation of new Ceiling Board, Ceiling Joist, Hanger, Runner, Ceiling Moulding, partitions between Urinals, Jambs,


Zamboanga City




Lockers and Pre-fab stool







SUB-TOTAL =

A6. COMFORT ROOM NO. 4 CR #4 TOTAL FLOOR AREA = 175.184 SQ.M.


II LAYOUT AND EXCAVATION 560.00 560.00 Includes: Wall Footing

III REINFORCING STEEL 16,365.00 4,491.00 20,856.00 Includes: Stiffener Column, Lintel Beam, Wall Footing,


Zamboanga City




Concrete Slab, Ramp, Steps, Floor Lintel Beam, Suspended concrete partitions

IV STRUCTURAL CONCRETE 35,076.25 9,512.00 44,588.25 (Includes 28 days curing period) Includes: Stiffener Column, Lintel Beam, Wall Footing, Concrete Slab, Ramp, Steps, Floor Lintel Beam, Suspended concrete partitions



Includes: Installation of new Ceiling Board, Ceiling Joist, Hanger, Runner, Ceiling Moulding, partitions between Urinals, Jambs, Lockers and Pre-fab stool







SUB-TOTAL =


Zamboanga City




A7. BLEACHER II: AREA = 578.28 SQUARE METERSI ROOFING WORKS 1,348,394.00 41,132.00 1,389,526.00 II ELECTRICAL WORKS 347,178.75 58,760.00 405,938.75 III PAINTING WORKS 261,116.00 78,822.00 339,938.00

SUB-TOTAL =

A8. BLEACHER III: AREA = 358.76 SQUARE METERSI ROOFING WORKS 1,229,725.50 58,760.00 1,288,485.50 II TILE WORKS 480,997.00 81,160.00 6,000.00 568,157.00 III PLUMBING WORKS 183,173.00 35,670.00 218,843.00 IV ELECTRICAL WORKS 275,641.50 58,760.00 334,401.50 V PAINTING WORKS 204,035.00 57,924.00 261,959.00 VI GRILLES 27,440.00 27,440.00 VII DOORS AND WINDOWS 43,588.00 43,588.00

SUB-TOTAL =

B. REHABILITATION / IMPROVEMENT OF SWIMMING POOL AREA AREA = 2,055 SQUARE METERS Includes: 1. SWIMMING POOL SHED 2. ELECTRICAL 3. GATES 4. PAINTING WORKS OF BLEACHERS

B1. SWIMMING POOL SHED103 LAYOUT AND EXCAVATION WORKS 14,948.00 20,000.00 34,948.00

SPL-1 BACKFILLING WORKS 22,400.00 4,800.00 27,200.00 104 EMBANKMENT 127,280.00 20,936.00 18,750.00 166,966.00

Note: Provide 200mm Thick Embankment 405 STRUCTURAL CONCRETE 318,606.00 73,044.00 17,200.00 408,850.00

(Includes 14 days curing period)


Zamboanga City




Note: Includes Footing & Column

409 BUILT-UP STEEL FRAMES 1,495,876.00 272,900.00 45,200.00 1,813,976.00 (Note: Includes Fabrication and Painting of Steel Frame, Sway Brace, Base Plate)

1013 ROOFING WORKS 979,821.78 183,000.00 16,800.00 1,179,621.78 (Note: Use Pre-painted Rib Motiff Roofing) (Includes: Installation of Pre-prepainted Rib Motiff Longspan Roofing Sheets, Pre-painted EF & Pre-painted Ridge Roll, Fascia Holder, Fascia Board, Sag Rod, Tension Rod, Turn Buckle & Purlins)

SPL-2 ELECTRICAL WORKS 161,942.50 29,380.00 191,322.50 1032 PAINTING WORKS 117,888.50 24,684.00 142,572.50

(Includes: Double Coating Paint) (Includes: Structural Steel, Fascia Board, Movable Goal, Roof Marking & Line Marking)

SUB-TOTAL =

B2. ELECTRICAL WORKS 299,000.00 2,994.00 301,994.00 SUB-TOTAL =

B3. GATES - - - 18,000.00 18,000.00 SUB-TOTAL =

B4. PAINTING WORKS (BLEACHER) 139,947.00 31,896.00 - - 171,843.00 SUB-TOTAL =

C. SCUPPER DRAIN AND CONCRETING OF WALKWAYI DEMOLITION AND EXCAVATION WORKS 19,308.00 10,000.00 29,308.00 II REINFORCING STEEL BARS 58,406.00 12,342.00 9,300.00 80,048.00

(Includes Steel Grating) III CONCRETE WORKS 32,441.00 6,171.00 38,612.00

(Includes 14 days curing period) IV AGGREGATE SUB-BASE COURSE 3,850.00 2,240.00 6,090.00


Zamboanga City




(Loose Volume) V PORTLAND CEMENT CONCRETE PAVEMENT 22,100.00 5,876.00 2,600.00 30,576.00

Vol. of Concrete = 5.31 cu.m. SUB-TOTAL =

D. CONCRETE PAVEMENTI SUB-GRADE PREPARATION - 560.00 1,575.00 2,135.00 II AGGREGATE SUB-BASE COURSE 4,400.00 2,240.00 3,150.00 9,790.00 III PORTLAND CEMENT CONCRETE PAVEMENT 30,703.00 10,468.00 3,550.00 44,721.00

(Includes 28 days curing period) Thickness (Pavement): 0.15 m. Area of Pavement: 42.18 sq.m. Volume of Concrete: 6.33 cu.m.

SUB-TOTAL =

E. PERIMETER LIGHTS AT PLAYING FIELD AND STREETLIGHTS E.1. PERIMETER LIGHTS AT PLAYING FIELD

I PEDESTAL FOOTING 72,364.75 17,628.00 89,992.75 II CONCRETE POST (1 UNIT) 11,627.50 4,114.00 15,741.50 III UNDERGROUND ENCASEMENT 177,900.00 44,070.00 221,970.00 IV ELECTRICAL WORKS 5,141,168.50 735,672.00 38,400.00 8,500.00 5,923,740.50

Includes 3 units 7,000W, LED Field Lights E.2. TENNIS COURT AT BLEACHER #2

I PEDESTAL FOOTING 18,222.50 5,331.00 23,553.50 II UNDERGROUND ENCASEMENT 132,140.00 29,380.00 161,520.00 III ELECTRICAL WORKS 688,938.75 92,360.00 38,400.00 8,500.00 828,198.75

E.3. TENNIS COURT AT BLEACHER #3 I PEDESTAL FOOTING 18,222.50 5,331.00 23,553.50 II UNDERGROUND ENCASEMENT 132,140.00 29,380.00 161,520.00 III ELECTRICAL WORKS 346,162.75 60,870.00 38,400.00 8,500.00 453,932.75 E.4 FLOOD LIGHTS 1,872,934.50 382,060.00 38,400.00 100,000.00 2,393,394.50

SUB-TOTAL =

F. RUBBERIZED PLAYING FIELD


Zamboanga City




I RUBBERIZED PLAYING FIELD 75,509,031.00 75,509,031.00 SUB-TOTAL =

G. SITE DEVELOPMENT104 EMBANKMENT 1,677,150.00 10,285.00 326,500.00 2,013,935.00 105 SUB-GRADE PREPARATION - 28,798.00 262,500.00 291,298.00 200 AGGREGATE SUB-BASE COURSE PREPARATION 3,375,559.00 28,798.00 373,500.00 3,777,857.00 311 PORTLAND CEMENT CONCRETE PAVEMENT 8,356,233.00 653,590.00 1,700,900.00 10,710,723.00

SUB-TOTAL =

H. DRAINAGE SYSTEMI EXCAVATION - 48,270.00 10,000.00 58,270.00 II REINFORCING STEEL BAR 1,719,443.50 48,270.00 1,767,713.50 III CONCRETE WORKS 3,522,712.20 773,490.00 241,800.00 4,538,002.20 IV DISPOSAL OF EXCAVATED MATERIALS 587,600.00 587,600.00

SUB-TOTAL = I. FENCE: L=465.32 m.

I REMOVAL OF STRUCTURE AND OBSTRUCTIONS 274,320.00 274,320.00 II LAYOUT AND EXCAVATION 109,160.00 109,160.00 III REINFORCING STEEL BAR 982,630.00 48,270.00 9,600.00 1,040,500.00 IV STRUCTURAL CONCRETE 789,258.85 172,865.00 59,800.00 1,021,923.85 V MASONRY WORKS 1,909,892.25 375,000.00 110,000.00 2,394,892.25 VI GATE 125,750.00 125,750.00 VII PAINTING WORKS 279,082.00 44,070.00 323,152.00

SUB-TOTAL =

J. FENCE FRONTING WMSU LENGTH = 60.61 M. POST = 17 POST

I LAYOUT AND EXCAVATION 17,628.00 17,628.00 II REINFORCING STEEL BAR 70,865.00 22,627.00 1,600.00 95,092.00 III STRUCTURAL CONCRETE 109,120.00 35,055.00 5,200.00 149,375.00


Zamboanga City




IV MASONRY WORKS 90,114.50 26,442.00 7,200.00 123,756.50 V GRILLE'S FENCE 160,000.00 160,000.00 VI GATE AND GUARD HOUSE 205,445.00 58,760.00 6,550.00 308,000.00 578,755.00 VII PAINTING WORKS 21,316.50 7,485.00 28,801.50

SUB-TOTAL =

K. FENCE ALONG WEST NATIONAL HIGH SCHOOL (EXTENSION) LENGTH = 264.46 LN.M. (89 POST)

I REINFORCING STEEL BAR 232,100.00 41,976.00 3,200.00 277,276.00 II STRUCTURAL CONCRETE 189,799.25 52,470.00 15,600.00 257,869.25 III MASONRY WORKS 544,470.50 52,470.00 22,000.00 618,940.50 IV PAINTING WORKS 121,763.00 23,780.00 145,543.00

SUB-TOTAL =

L. WATER SYSTEM1. CONCRETE WATER TANK: AREA = 16 SQUARE METERS

I LAYOUT AND EXCAVATION - 8,885.00 8,885.00 Includes: Layout and excavation works for footing and tie beam

II REINFORCING STEEL BAR 241,227.00 61,142.00 4,000.00 306,369.00 (Note; Use Grade 40 Reinforcing Steel Bars) Includes: Fabrication and Installation of Reinforcing Steel Bars and tiewire for: columns, footings, tie beams and beams, concrete elevated tank, steel ladder base

III STRUCTURAL CONCRETE 198,035.00 44,070.00 10,400.00 252,505.00 (Includes 14 days curing period) Includes: Concrete Works and Formworks, Scaffolding for Columns, Tie Beam and Beams, Concrete Elevated Tank, Steel Ladder Base

IV WATER PROOFING 29,336.00 29,336.00 Includes: Supply and Application of Approved type superior quality watertite waterproofing or approved equal with instant plug, crystalline waterproofing

V TILE WORKS 33,997.00 11,976.00 800.00 46,773.00


Zamboanga City




VI STEEL WORKS 164,578.83 35,670.00 9,600.00 209,848.83 Includes: Fabrication and Installation of Steel ladder and Stainless ladder, Manhole Cover

VII PAINTING WORKS 9,664.25 2,240.00 11,904.25 (Apply two (2) coatings) Includes: Concrete Structure and Steel Member

SUB-TOTAL =

2. CISTERN TANK: AREA = 9 SQUARE METERSI CISTERN TANK 100,043.24 23,780.00 6,300.00 13,611.60 143,734.84

Includes: Layout and excavation works for footing and tie beam, Reinforcing Steel, Concrete Works, Fabrication and Installation of Stainless ladder, Manhole Cover, Water Proofing, Tile Works, Paintings

SUB-TOTAL =

3. DISTRIBUTION LINEI DISTRIBUTION LINE 215,510.24 52,470.00 4,500.00 272,480.24

Includes: Layout and Excavation, Backfilling, Chipping Works, Restoration Works

SUB-TOTAL =

M. EQUIPMENT, MACHINERIES AND SUPPLIESI Supply and Installation of Equipment, Machineries and Supplies 23,000,000.00 23,000,000.00

SUB-TOTAL =

SPL-1 Project Billboard/Signage 1,854.72 1,854.72 SPL-2 Safety & Health 38,050.00 117,165.00 155,215.00 SPL-3 Temporary Facility 9,711.25 1,818.00 11,529.25

SUB-TOTAL =

TOTAL 51,331,882.67 7,588,526.00 4,212,253.00 101,617,258.52 164,749,920.19


Zamboanga City




164,749,920.19 Prepared by: Prepared by: Checked by:

MICHILLE M. ASAIN GERALDINE T. RABAGOEngineer I Engineering Assistant

OIC-Chief, Planning, Designing & Programming Div.


Zamboanga City



7.000000000% 8% 12%TOTAL

OCM CP VAT

13,167.18 15,048.20 25,958.15 242,276.02 195,315.82 223,218.08 385,051.19 3,593,811.09 47,877.20 54,716.80 94,386.48 880,940.48 66,156.51 75,607.44 130,422.83 1,217,279.78 426.44 487.36 840.70 7,846.50 14,999.99 17,142.84 29,571.40 275,999.72 86,897.93 99,311.92 171,313.06 1,598,921.91 42,555.31 48,634.64 83,894.75 783,017.70 139,597.82 159,540.36 275,207.12 2,568,599.80 69,183.91 79,067.32 136,391.13 1,272,983.85

12,441,676.86

223.41 255.32 440.43 4,110.69

832.11 950.98 1,640.44 15,310.78

185.08 211.52 364.87 3,405.47

784.88 897.00 1,547.33 14,441.70

910.18 1,040.20 1,794.35 16,747.22

24,080.56 27,520.64 47,473.10 443,082.30

355.20 405.94 700.25 6,535.63


Zamboanga City



7.000000000% 8% 12%TOTAL

OCM CP VAT 503,633.80

1,249.36 1,427.84 2,463.02 22,988.22

117.60 134.40 231.84 2,163.84

1,893.57 2,164.08 3,733.04 34,841.69

5,385.84 6,155.24 10,617.79 99,099.36

1,059.08 1,210.38 2,087.91 19,487.12

10,236.84 11,699.24 20,181.19 188,357.76 3,055.90 3,492.46 6,024.49 56,228.61 6,946.42 7,938.76 13,694.36 127,814.04 3,214.73 3,673.98 6,337.62 59,151.08


Zamboanga City



7.000000000% 8% 12%TOTAL

OCM CP VAT 1,806.00 2,064.00 3,560.40 33,230.40

146.58 167.52 288.97 2,697.07 426.44 487.36 840.70 7,846.50

2,310.00 2,640.00 4,554.00 42,504.00

6,055.84 6,920.96 11,938.66 111,427.46

1,173.20 1,340.80 2,312.88 21,586.88

829,424.02

1,366.96 1,562.24 2,694.86 25,152.06

39.20 44.80 77.28 721.28

567.32 648.36 1,118.42 10,438.60


Zamboanga City



7.000000000% 8% 12%TOTAL

OCM CP VAT

5,201.49 5,944.56 10,254.37 95,707.42

2,882.25 3,294.00 5,682.15 53,033.40

13,081.09 14,949.82 25,788.44 240,692.10 2,907.43 3,322.78 5,731.80 53,496.76 12,427.42 14,202.76 24,499.76 228,664.44 3,776.12 4,315.56 7,444.34 69,480.52

2,058.00 2,352.00 4,057.20 37,867.20

100.45 114.80 198.03 1,848.28 281.99 322.27 555.92 5,188.58

2,310.00 2,640.00 4,554.00 42,504.00

2,070.60 2,366.40 4,082.04 38,099.04

1,173.20 1,340.80 2,312.88 21,586.88

924,480.55


Zamboanga City



7.000000000% 8% 12%TOTAL

OCM CP VAT

1,911.28 2,184.32 3,767.95 35,167.55

176.40 201.60 347.76 3,245.76

4,202.03 4,802.32 8,284.00 77,317.35

12,910.35 14,754.68 25,451.82 237,550.35

4,219.39 4,822.16 8,318.23 77,636.78

15,222.97 17,397.68 30,011.00 280,102.65 3,721.38 4,253.00 7,336.43 68,473.30 18,504.22 21,147.68 36,479.75 340,477.65 10,783.12 12,323.56 21,258.14 198,409.32


Zamboanga City



7.000000000% 8% 12%TOTAL

OCM CP VAT

5,124.00 5,856.00 10,101.60 94,281.60

221.90 253.60 437.46 4,082.96 496.50 567.42 978.81 9,135.53

2,310.00 2,640.00 4,554.00 42,504.00

6,223.14 7,112.16 12,268.48 114,505.78

1,212.40 1,385.60 2,390.16 22,308.16

1,605,198.72

1,705.62 1,949.28 3,362.51 31,383.41

39.20 44.80 77.28 721.28

1,459.92 1,668.48 2,878.13 26,862.53


Zamboanga City



7.000000000% 8% 12%TOTAL

OCM CP VAT

3,121.18 3,567.06 6,153.18 57,429.67

412.13 471.00 812.48 7,583.10

11,954.48 13,662.26 23,567.40 219,962.39 3,614.05 4,130.34 7,124.84 66,498.47 13,149.71 15,028.24 25,923.71 241,954.66 5,732.13 6,551.00 11,300.48 105,471.10

2,499.00 2,856.00 4,926.60 45,981.60

119.28 136.32 235.15 2,194.75 342.58 391.52 675.37 6,303.47

2,310.00 2,640.00 4,554.00 42,504.00

6,223.14 7,112.16 12,268.48 114,505.78

1,192.80 1,363.20 2,351.52 21,947.52

991,303.73


Zamboanga City



7.000000000% 8% 12%TOTAL

OCM CP VAT

97,266.82 111,162.08 191,754.59 1,789,709.49 28,415.71 32,475.10 56,019.55 522,849.11 23,795.66 27,195.04 46,911.44 437,840.14

2,750,398.74

90,193.99 103,078.84 177,811.00 1,659,569.32 39,770.99 45,452.56 78,405.67 731,786.22 15,319.01 17,507.44 30,200.33 281,869.78 23,408.11 26,752.12 46,147.41 430,709.13 18,337.13 20,956.72 36,150.34 337,403.19 1,920.80 2,195.20 3,786.72 35,342.72 3,051.16 3,487.04 6,015.14 56,141.34

3,532,821.71

2,446.36 2,795.84 4,822.82 45,013.02 1,904.00 2,176.00 3,753.60 35,033.60 11,687.62 13,357.28 23,041.31 215,052.21

28,619.50 32,708.00 56,421.30 526,598.80


Zamboanga City



7.000000000% 8% 12%TOTAL

OCM CP VAT

126,978.32 145,118.08 250,328.69 2,336,401.09

82,573.52 94,369.74 162,787.81 1,519,352.85

13,392.58 15,305.80 26,402.51 246,423.38 9,980.08 11,405.80 19,675.01 183,633.38

5,107,508.33

21,139.58 24,159.52 41,675.17 388,968.27 388,968.27

1,260.00 1,440.00 2,484.00 23,184.00 23,184.00

12,029.01 13,747.44 23,714.33 221,333.78 221,333.78

2,051.56 2,344.64 4,044.50 37,748.70 5,603.36 6,403.84 11,046.62 103,101.82

2,702.84 3,088.96 5,328.46 49,732.26

426.30 487.20 840.42 7,843.92


Zamboanga City



7.000000000% 8% 12%TOTAL

OCM CP VAT

2,140.32 2,446.08 4,219.49 39,381.89

237,808.59

149.45 170.80 294.63 2,749.88 685.30 783.20 1,351.02 12,609.52 3,130.47 3,577.68 6,171.50 57,600.65

72,960.05

6,299.49 7,199.42 12,419.00 115,910.66 1,101.91 1,259.32 2,172.33 20,275.05 15,537.90 17,757.60 30,631.86 285,897.36 414,661.84 473,899.24 817,476.19 7,629,777.76

1,648.75 1,884.28 3,250.38 30,336.91 11,306.40 12,921.60 22,289.76 208,037.76 57,973.91 66,255.90 114,291.43 1,066,719.99

1,648.75 1,884.28 3,250.38 30,336.91 11,306.40 12,921.60 22,289.76 208,037.76 31,775.29 36,314.62 62,642.72 584,665.38 167,537.62 191,471.56 330,288.44 3,082,692.12

13,262,687.66


Zamboanga City



7.000000000% 8% 12%TOTAL

OCM CP VAT 5,285,632.17 6,040,722.48 10,420,246.28 97,255,631.93

97,255,631.93

140,975.45 161,114.80 277,923.03 2,593,948.28 20,390.86 23,303.84 40,199.12 375,191.82 264,449.99 302,228.56 521,344.27 4,865,879.82 749,750.61 856,857.84 1,478,079.77 13,795,411.22

21,630,431.14

4,078.90 4,661.60 8,041.26 75,051.76 123,739.95 141,417.08 243,944.46 2,276,814.99 317,660.15 363,040.18 626,244.30 5,844,946.83 41,132.00 47,008.00 81,088.80 756,828.80

8,953,642.38

19,202.40 21,945.60 37,856.16 353,324.16 7,641.20 8,732.80 15,064.08 140,598.08 72,835.00 83,240.00 143,589.00 1,340,164.00 71,534.67 81,753.91 141,025.49 1,316,237.92 167,642.46 191,591.38 330,495.13 3,084,621.22 8,802.50 10,060.00 17,353.50 161,966.00 22,620.64 25,852.16 44,594.98 416,219.78

6,813,131.15

1,233.96 1,410.24 2,432.66 22,704.86 6,656.44 7,607.36 13,122.70 122,478.50 10,456.25 11,950.00 20,613.75 192,395.00


Zamboanga City



7.000000000% 8% 12%TOTAL

OCM CP VAT 8,662.96 9,900.52 17,078.40 159,398.37 11,200.00 12,800.00 22,080.00 206,080.00 40,512.85 46,300.40 79,868.19 745,436.44 2,016.11 2,304.12 3,974.61 37,096.33

1,485,589.50

19,409.32 22,182.08 38,264.09 357,131.49 18,050.85 20,629.54 35,585.96 332,135.59 43,325.84 49,515.24 85,413.79 797,195.36 10,188.01 11,643.44 20,084.93 187,459.38

1,673,921.83

621.95 710.80 1,226.13 11,443.88

21,445.83 24,509.52 42,278.92 394,603.27

17,675.35 20,200.40 34,845.69 325,226.44

2,053.52 2,346.88 4,048.37 37,784.77

3,274.11 3,741.84 6,454.67 60,243.62


Zamboanga City



7.000000000% 8% 12%TOTAL

OCM CP VAT 14,689.42 16,787.91 28,959.14 270,285.29

833.30 952.34 1,642.79 15,332.67

1,114,919.95

10,061.44 11,498.79 19,835.41 185,130.47

185,130.47

19,073.62 21,798.42 37,602.27 350,954.55

350,954.55

1,610,000.00 1,840,000.00 3,174,000.00 29,624,000.00 29,624,000.00

129.83 148.38 255.95 2,388.88 10,865.05 12,417.20 21,419.67 199,916.92 807.05 922.34 1,591.04 14,849.67

217,155.47

11,532,494.41 13,179,993.61 22,735,488.99 212,197,897.20


Zamboanga City



7.000000000% 8% 12%TOTAL

OCM CP VAT11532494.41 13,179,993.61 22735488.99 212197897.19828

DONALD F. RECINTOEngineer III

OIC-Chief, Planning, Designing & Programming Div.

CONSTRUCTION SCHEDULENAME OF PROJECT : CONSTRUCTION/REHABILITATION/IMPROVEMENT OF JOAQUIN F. ENRIQUEZ SPORTS COMPLEX AT BALIWASANLOCATION : BALIWASAN, ZAMBOANGA CITYAPPROPRIATION : Php 4,500,000.00DURATION : 80 CALENDAR DAYSUNDERTAKEN : BY CONTRACT

SCOPE OF WORK N0. OF DAYS10 20 30 40 50 60 70 80 90

A. EXISTING BLEACHERSA1. BLEACHER I (MAIN BLEACHER): AREA = 3,094.45 SQUARE METERS

I MASONRY WORKS II ROOFING WORKS III DOORS IV WINDOWS V WINDOW GRILLES VI SEPTIC VAULT VII TILE WORKS VIII PLUMBING WORKS IX ELECTRICAL WORKS X PAINTING WORKS

General Repaintings A2. OFFICE AREA

I REINFORCED CONCRETE WORKS Includes: Lavatory Counter

II FABRICATION OF CABINET (Note: Use well-seasoned lumber) Includes: Fabrication & installation of wooden hanging cabinet

III DOOR Doors (Job Order)

IV PLUMBING WORKS Includes: Repiping of Sanitary System & Water Supply System; Supply & Installation of Plumbing Fixtures and Accessories

V TILEWORKS Includes: Supply & Installation of Tiles

VI ELECTRICAL WORKS Pleb Office (Ground Floor) and Sports Office (Second & Third Floor)

VII PAINTING WORKS Includes: Repainting

A3. COMFORT ROOM NO.1 CR #1 TOTAL FLOOR AREA = 130,977 SQ.M.



I REMOVAL OF STRUCTURE AND OBSTRUCTION Includes: a.) Removal of existing concrete floor slab, stair, concrete partitions & masonry walls including floor and wall tiles b.) Removal of existing doors & windows with jamb c.) Chipping works for the preparation of new wall partitions d.) Removal of existing plumbing fixtures and accessories e.) Disposal of wastes & debris at area designated by the project Engineer of the implementing Agency.

II LAYOUT AND EXCAVATION Includes: Wall footing

III REINFORCING STEEL Includes: Stiffener Column, Lintel Beam, Wall footing, Concrete Slab, Ramp, Steps, Floor Lintel Beam, Suspended Concrete Partitions

IV STRUCTURAL CONCRETE (Includes 14 days curing period) Includes: Stiffener Column, Lintel Beam, Wall footing, Concrete Slab, Ramp, Steps, Floor Lintel Beam, Suspended Concrete Partitions, Repair of Wall Cracks

V MASONRY WORKS (Note: Use Washed Fine and Coarse Aggregates)

VI PLUMBING WORKS VII ELECTRICAL WORKS VIII TILE WORKS IX CARPENTRY WORKS


X DOORS Includes: Painting

XI WINDOWS XII WINDOW GRILLES

Includes: Painting XIII ROLL-UP DOOR SHUTTER

Includes: Painting



XIV STEEL RAILING Supply, Fabrication & Installation of Stair Rail, and Wall Mounted Rail

XV SIGNAGES Fabrication, Supply & Installation of Stainless 3D Signages and Fiber glass comfort Room Sign

A4. COMFORT ROOM NO. 2 CR #2 TOTAL AREA = 107.813 SQ.M.


II LAYOUT AND EXCAVATION Includes: Wall Footing

III REINFORCING STEEL Includes: Stiffener Column, Lintel Beam, Wall footing, Concrete Slab, Ramp, Steps, Floor Lintel Beam, Suspended Concrete partitions

IV STRUCTURAL CONCRETE (Includes 28 days curing period) Includes: Stiffener Column, Lintel Beam, Wall footing, Concrete Slab, Ramp, Steps, Floor Lintel Beam, Suspended Concrete partitions









Includes: Painting XIV STEEL RAILING



A5. COMFORT ROOM NO. 3 CR # 3 TOTAL FLOOR AREA = 249.984 SQ.M.



III REINFORCING STEEL Includes: Stiffener Column, Lintel Beam, Wall footing, Concrete Slab, Ramp, Steps, Floor Lintel Beam, Suspended Concrete partitions

IV STRUCTURAL CONCRETE (Includes 28 days curing period) Includes: Stiffener Column, Lintel Beam, Wall footing,



Concrete Slab, Ramp, Steps, Floor Lintel Beam, Suspended Concrete partitions, Repair of Wall Cracks










A6. COMFORT ROOM NO. 4 CR #4 TOTAL FLOOR AREA = 175.184 SQ.M.





III REINFORCING STEEL Includes: Stiffener Column, Lintel Beam, Wall Footing, Concrete Slab, Ramp, Steps, Floor Lintel Beam, Suspended concrete partitions

IV STRUCTURAL CONCRETE (Includes 28 days curing period) Includes: Stiffener Column, Lintel Beam, Wall Footing, Concrete Slab, Ramp, Steps, Floor Lintel Beam, Suspended concrete partitions










A7. BLEACHER II: AREA = 578.28 SQUARE METERS



I ROOFING WORKS II ELECTRICAL WORKS III PAINTING WORKS

A8. BLEACHER III: AREA = 358.76 SQUARE METERSI ROOFING WORKS II TILE WORKS III PLUMBING WORKS IV ELECTRICAL WORKS V PAINTING WORKS VI GRILLES VII DOORS AND WINDOWS

B. REHABILITATION / IMPROVEMENT OF SWIMMING POOL AREA AREA = 2,055 SQUARE METERS Includes: 1. SWIMMING POOL SHED 2. ELECTRICAL 3. GATES 4. PAINTING WORKS OF BLEACHERS

B1. SWIMMING POOL SHED103 LAYOUT AND EXCAVATION WORKS

SPL-1 BACKFILLING WORKS 104 EMBANKMENT

Note: Provide 200mm Thick Embankment 405 STRUCTURAL CONCRETE

(Includes 14 days curing period) Note: Includes Footing & Column

409 BUILT-UP STEEL FRAMES (Note: Includes Fabrication and Painting of Steel Frame, Sway Brace, Base Plate)

1013 ROOFING WORKS (Note: Use Pre-painted Rib Motiff Roofing)



(Includes: Installation of Pre-prepainted Rib Motiff Longspan Roofing Sheets, Pre-painted EF & Pre-painted Ridge Roll, Fascia Holder, Fascia Board, Sag Rod, Tension Rod, Turn Buckle & Purlins)

SPL-2 ELECTRICAL WORKS 1032 PAINTING WORKS

(Includes: Double Coating Paint) (Includes: Structural Steel, Fascia Board, Movable Goal, Roof Marking & Line Marking)

B2. ELECTRICAL WORKS B3. GATES B4. PAINTING WORKS (BLEACHER)

C. SCUPPER DRAIN AND CONCRETING OF WALKWAYI DEMOLITION AND EXCAVATION WORKS II REINFORCING STEEL BARS

(Includes Steel Grating) III CONCRETE WORKS

(Includes 14 days curing period) IV AGGREGATE SUB-BASE COURSE

(Loose Volume) V PORTLAND CEMENT CONCRETE PAVEMENT

Vol. of Concrete = 5.31 cu.m. D. CONCRETE PAVEMENT

I SUB-GRADE PREPARATION II AGGREGATE SUB-BASE COURSE III PORTLAND CEMENT CONCRETE PAVEMENT

(Includes 28 days curing period) Thickness (Pavement): 0.15 m. Area of Pavement: 42.18 sq.m. Volume of Concrete: 6.33 cu.m.

E. PERIMETER LIGHTS AT PLAYING FIELD AND STREETLIGHTS E.1. PERIMETER LIGHTS AT PLAYING FIELD



I PEDESTAL FOOTING II CONCRETE POST (1 UNIT) III UNDERGROUND ENCASEMENT IV ELECTRICAL WORKS

Includes 3 units 7,000W, LED Field Lights E.2. TENNIS COURT AT BLEACHER #2

I PEDESTAL FOOTING II UNDERGROUND ENCASEMENT III ELECTRICAL WORKS

E.3. TENNIS COURT AT BLEACHER #3 I PEDESTAL FOOTING II UNDERGROUND ENCASEMENT III ELECTRICAL WORKS

E.4 FLOOD LIGHTS

F. RUBBERIZED PLAYING FIELDI RUBBERIZED PLAYING FIELD

G. SITE DEVELOPMENT104 EMBANKMENT 105 SUB-GRADE PREPARATION 200 AGGREGATE SUB-BASE COURSE PREPARATION 311 PORTLAND CEMENT CONCRETE PAVEMENT

H. DRAINAGE SYSTEMI EXCAVATION II REINFORCING STEEL BAR III CONCRETE WORKS IV DISPOSAL OF EXCAVATED MATERIALS

I. FENCE: L=465.32 m.I REMOVAL OF STRUCTURE AND OBSTRUCTIONS II LAYOUT AND EXCAVATION III REINFORCING STEEL BAR IV STRUCTURAL CONCRETE V MASONRY WORKS VI GATE



VII PAINTING WORKS

J. FENCE FRONTING WMSU LENGTH = 60.61 M. POST = 17 POST

I LAYOUT AND EXCAVATION II REINFORCING STEEL BAR III STRUCTURAL CONCRETE IV MASONRY WORKS V GRILLE'S FENCE VI GATE AND GUARD HOUSE VII PAINTING WORKS

K. FENCE ALONG WEST NATIONAL HIGH SCHOOL (EXTENSION) LENGTH = 264.46 LN.M. (89 POST)

I REINFORCING STEEL BAR II STRUCTURAL CONCRETE III MASONRY WORKS IV PAINTING WORKS

L. WATER SYSTEM1. CONCRETE WATER TANK: AREA = 16 SQUARE METERS

I LAYOUT AND EXCAVATION Includes: Layout and excavation works for footing and tie beam

II REINFORCING STEEL BAR (Note; Use Grade 40 Reinforcing Steel Bars) Includes: Fabrication and Installation of Reinforcing Steel Bars and tiewire for: columns, footings, tie beams and beams, concrete elevated tank, steel ladder base

III STRUCTURAL CONCRETE (Includes 14 days curing period) Includes: Concrete Works and Formworks, Scaffolding for Columns, Tie Beam and Beams, Concrete Elevated



Tank, Steel Ladder Base IV WATER PROOFING

Includes: Supply and Application of Approved type superior quality watertite waterproofing or approved equal with instant plug, crystalline waterproofing

V TILE WORKS VI STEEL WORKS

Includes: Fabrication and Installation of Steel ladder and Stainless ladder, Manhole Cover

VII PAINTING WORKS (Apply two (2) coatings) Includes: Concrete Structure and Steel Member

2. CISTERN TANK: AREA = 9 SQUARE METERSI CISTERN TANK

Includes: Layout and excavation works for footing and tie beam, Reinforcing Steel, Concrete Works, Fabrication and Installation of Stainless ladder, Manhole Cover, Water Proofing, Tile Works, Paintings

3. DISTRIBUTION LINEI DISTRIBUTION LINE

Includes: Layout and Excavation, Backfilling, Chipping Works, Restoration Works

M. EQUIPMENT, MACHINERIES AND SUPPLIESI Supply and Installation of Equipment, Machineries and Supplies

SPL-1 Project Billboard/Signage SPL-2 Safety & Health SPL-3 Temporary Facility

PREPARED BY:

MICHILLE M. ASAIN Engineer I

APPROVAL RECOMMENDED:

RODRIGO C. REBOLLOS, SR. Assistant City Engineer

CHECKED BY:

DONALD F. RECINTO Engineer III

PREPARED BY:

GERALDINE T. RABAGO Engineering Assistant



PREPARED BY:

MICHILLE M. ASAIN Engineer I



CHECKED BY:

DONALD F. RECINTO Engineer III

PREPARED BY:

GERALDINE T. RABAGO Engineering Assistant

CONSTRUCTION SCHEDULECONSTRUCTION/REHABILITATION/IMPROVEMENT OF JOAQUIN F. ENRIQUEZ SPORTS COMPLEX AT BALIWASAN

N0. OF DAYS90 100 110 120 130 140 150

CONSTRUCTION SCHEDULECONSTRUCTION/REHABILITATION/IMPROVEMENT OF JOAQUIN F. ENRIQUEZ SPORTS COMPLEX AT BALIWASAN

N0. OF DAYS90 100 110 120 130 140 150



APPROVED:

LUIS VICENTE L. DESPALO City Engineer

APPROVED BUDGET FOR THE CONTRACTCONSTRUCTION/REHABILITATION/IMPROVEMENT OF JOAQUIN F. ENRIQUEZ SPORTS COMPLEX AT BALIWASAN

Project Name and Location

Stations:Length:

ITEM NO. DESCRIPTION QTY. UNIT MARK-UPS IN PERCENT TOTAL MARK-UP

OCM1 PROFIT %

(1) (2) (3) (4) (5) (6) (7) (9)A. EXISTING BLEACHERSA1. BLEACHER I (MAIN BLEACHER): AREA = 3,094.45 SQUARE METERS

I MASONRY WORKS 125.000 SQ.M. 188,102.50 7.0000000000% 8.00% 15.0000000000%II ROOFING WORKS 3,838.600 SQ.M. 2,790,226.00 7.0000000000% 8.00% 15.0000000000%III DOORS 25.000 UNITS 683,960.00 7.0000000000% 8.00% 15.0000000000%IV WINDOWS 100.000 UNITS 945,093.00 7.0000000000% 8.00% 15.0000000000%V WINDOW GRILLES 6.0920 SQ.M. 6,092.00 7.0000000000% 8.00% 15.0000000000%VI SEPTIC VAULT 2.000 UNITS 214,285.50 7.0000000000% 8.00% 15.0000000000%VII TILE WORKS 1,662.990 SQ.M. 1,241,399.00 7.0000000000% 8.00% 15.0000000000%VIII PLUMBING WORKS 25.000 UNITS 607,933.00 7.0000000000% 8.00% 15.0000000000%IX ELECTRICAL WORKS 389.000 OUTLETS 1,994,254.50 7.0000000000% 8.00% 15.0000000000%X PAINTING WORKS 13,368.500 SQ.M. 988,341.50 7.0000000000% 8.00% 15.0000000000%

General Repaintings A2. OFFICE AREA

I REINFORCED CONCRETE WORKS 0.0708 CU.M. 3,191.53 7.0000000000% 8.00% 15.0000000000% Includes: Lavatory Counter

II FABRICATION OF CABINET 3.00 UNITS 11,887.25 7.0000000000% 8.00% 15.0000000000% (Note: Use well-seasoned lumber) Includes: Fabrication & installation of wooden hanging cabinet

III DOOR 1.00 UNIT 2,644.00 7.0000000000% 8.00% 15.0000000000% Doors (Job Order)

IV PLUMBING WORKS 1.0000 UNIT 11,212.50 7.0000000000% 8.00% 15.0000000000% Includes: Repiping of Sanitary System & Water Supply System; Supply & Installation of Plumbing Fixtures and Accessories

V TILEWORKS 14.7500 SQ.M. 13,002.50 7.0000000000% 8.00% 15.0000000000% Includes: Supply & Installation of Tiles

VI ELECTRICAL WORKS 59.0000 OUTLETS 344,008.00 7.0000000000% 8.00% 15.0000000000% Pleb Office (Ground Floor) and Sports Office (Second & Third Floor)

VII PAINTING WORKS 44.8570 SQ.M. 5,074.25 7.0000000000% 8.00% 15.0000000000% Includes: Repainting

A3. COMFORT ROOM NO.1CR #1 TOTAL FLOOR AREA = 130,977 SQ.M.

I REMOVAL OF STRUCTURE AND OBSTRUCTION 81.1500 SQ.M. 17,848.00 7.0000000000% 8.00% 15.0000000000% Includes: a.) Removal of existing concrete floor slab, stair, concrete partitions & masonry walls including floor and wall tiles b.) Removal of existing doors & windows with jamb c.) Chipping works for the preparation of new wall partitions d.) Removal of existing plumbing fixtures and accessories e.) Disposal of wastes & debris at area designated by the project Engineer of the implementing Agency.

ESTIMATED DIRECT COST

II LAYOUT AND EXCAVATION 4.6620 CU.M. 1,680.00 7.0000000000% 8.00% 15.0000000000% Includes: Wall footing

III REINFORCING STEEL 457.4640 KGS. 27,051.00 7.0000000000% 8.00% 15.0000000000% Includes: Stiffener Column, Lintel Beam, Wall footing, Concrete Slab, Ramp, Steps, Floor Lintel Beam, Suspended Concrete Partitions

IV STRUCTURAL CONCRETE 8.404400 CU.M. 76,940.50 7.0000000000% 8.00% 15.0000000000% (Includes 14 days curing period) Includes: Stiffener Column, Lintel Beam, Wall footing, Concrete Slab, Ramp, Steps, Floor Lintel Beam, Suspended Concrete Partitions, Repair of Wall Cracks

V MASONRY WORKS 17.000 SQ.M. 15,129.75 7.0000000000% 8.00% 15.0000000000% (Note: Use Washed Fine and Coarse Aggregates)

VI PLUMBING WORKS 6.000 UNITS 146,240.50 7.0000000000% 8.00% 15.0000000000%VII ELECTRICAL WORKS 15.0000 OUTLETS 43,655.75 7.0000000000% 8.00% 15.0000000000%VIII TILE WORKS 170.6650 SQ.M. 99,234.50 7.0000000000% 8.00% 15.0000000000%IX CARPENTRY WORKS 0.9150 CU.M. 45,924.75 7.0000000000% 8.00% 15.0000000000%


X DOORS 10.0000 UNITS 25,800.00 7.0000000000% 8.00% 15.0000000000% Includes: Painting

XI WINDOWS 5.0000 UNITS 2,094.00 7.0000000000% 8.00% 15.0000000000%XII WINDOW GRILLES 6.0920 SQ.M. 6,092.00 7.0000000000% 8.00% 15.0000000000%

Includes: Painting XIII ROLL-UP DOOR SHUTTER 1.000 UNIT 33,000.00 7.0000000000% 8.00% 15.0000000000%

Includes: Painting XIV STEEL RAILING 57.230 LN.M. 86,512.00 7.0000000000% 8.00% 15.0000000000%


XV SIGNAGES 11.000 EACH 16,760.00 7.0000000000% 8.00% 15.0000000000% Fabrication, Supply & Installation of Stainless 3D Signages and Fiber glass comfort Room Sign

A4. COMFORT ROOM NO. 2CR #2 TOTAL AREA = 107.813 SQ.M.


II LAYOUT AND EXCAVATION 2.3840 CU.M. 560.00 7.0000000000% 8.00% 15.0000000000% Includes: Wall Footing

III REINFORCING STEEL 147.9480 KGS. 8,104.50 7.0000000000% 8.00% 15.0000000000% Includes: Stiffener Column, Lintel Beam, Wall footing, Concrete Slab, Ramp, Steps, Floor Lintel Beam, Suspended Concrete partitions

IV STRUCTURAL CONCRETE 10.6600 CU.M. 74,307.00 7.0000000000% 8.00% 15.0000000000% (Includes 28 days curing period) Includes: Stiffener Column, Lintel Beam, Wall footing, Concrete Slab, Ramp, Steps, Floor Lintel Beam,

Suspended Concrete partitions V MASONRY WORKS 45.3100 SQ.M. 41,175.00 7.0000000000% 8.00% 15.0000000000%

(Note: Use Washed Fine and Coarse Aggregates) VI PLUMBING WORKS 10.0000 UNITS 186,872.75 7.0000000000% 8.00% 15.0000000000%VII ELECTRICAL WORKS 15.0000 OUTLETS 41,534.75 7.0000000000% 8.00% 15.0000000000%VIII TILE WORKS 228.9570 SQ.M. 177,534.50 7.0000000000% 8.00% 15.0000000000%IX CARPENTRY WORKS 0.8530 CU.M. 53,944.50 7.0000000000% 8.00% 15.0000000000%


X DOORS 12.0000 UNITS 29,400.00 7.0000000000% 8.00% 15.0000000000% Includes: Painting

XI WINDOWS 3.0000 UNITS 1,435.00 7.0000000000% 8.00% 15.0000000000%XII WINDOW GRILLES 4.0284 SQ.M. 4,028.40 7.0000000000% 8.00% 15.0000000000%

Includes: Painting XIII ROLL-UP DOOR SHUTTER 1.000 UNIT 33,000.00 7.0000000000% 8.00% 15.0000000000%

Includes: Painting XIV STEEL RAILING 18.800 LN.M. 29,580.00 7.0000000000% 8.00% 15.0000000000%


XV SIGNAGES 11.000 EACH 16,760.00 7.0000000000% 8.00% 15.0000000000% Fabrication, Supply & Installation of Stainless 3D Signages and Fiber glass comfort Room Sign

A5. COMFORT ROOM NO. 3CR # 3 TOTAL FLOOR AREA = 249.984 SQ.M.


II LAYOUT AND EXCAVATION 10.4820 CU.M. 2,520.00 7.0000000000% 8.00% 15.0000000000% Includes: Wall Footing

III REINFORCING STEEL 1,124.4240 KGS. 60,029.00 7.0000000000% 8.00% 15.0000000000% Includes: Stiffener Column, Lintel Beam, Wall footing, Concrete Slab, Ramp, Steps, Floor Lintel Beam, Suspended Concrete partitions

IV STRUCTURAL CONCRETE 27.9160 CU.M. 184,433.50 7.0000000000% 8.00% 15.0000000000% (Includes 28 days curing period) Includes: Stiffener Column, Lintel Beam, Wall footing, Concrete Slab, Ramp, Steps, Floor Lintel Beam, Suspended Concrete partitions, Repair of Wall Cracks

V MASONRY WORKS 70.6320 SQ.M. 60,277.00 7.0000000000% 8.00% 15.0000000000% (

edited_rehab. impvt. of grandstand (8!1!15)

Documents