l. Er\C

2

IV. Cr\

c0x<;DI.\ clri: I(

cti psAN cAp xu6c cuA i,t)rdr r - Ncnrl'AN - cua, lo - Nc;rtt aN

eAx THUYET MINH BAOQui 3 nam 201

BN UONT DONG CUA DOANH NGHIEI}:hirc s6l-rlir-r vdn: C0ng ty cd phdn do nhlt nu6c

uc kinh rJoanh: Shn xr-rat cOng nghieprrghd kii-,h doanh

nghd kinh doanh chinh:

thirc vi cluan ly he thong cung cdp nudc sach ph

i r.OAN" DON VI TIEN .rB SU'DTiNG .I.RO

e toiin nirrn: Bit ddLr tir ng)iy 0l/01 ket thfrc vic;vi tidn tO sit dr-rng trong ke tohrr: Dong vi6t nant

N MU'C VA CHE U0 t<p rOAN ap uunthirc sd lcd to6n irp dLrng: Theo chudn tnuc vh

:do kd todn 6p dr-rng: Chd do kd todn doanh nghi

hhrih tlrecr Thdng tu 200/2014,rm-BTC ttgdy 221

CHINH SACH I(E TOAN AP DUNG:

v6n tirc shi nhAn cz'rc khoAn tiein: Theo don

ry6n t6c ghi nhAn l-r)urg tdn kho:

guyOn tac ghi nhAn h)urg tdn kho: Tlieo gi6 g6c

rllong phhp tfnh gi.1 tri hhng tdn kho: Binh quAn

r,Lo'ng phlip hach todn h)ng tdrr kho: Tlreo phlto

v€n tic shi nhan vh khaLr hao TSCD:

gr-ryOn tzic ghi nhAn TSCD: Theo ngr-ryOn gi6

ruong phap kliau hao TSCD: Phr:ong ph6p ciLtdti

gr,ryOn t6c vir phuor-rg phirp ghi nhAn doanh thr::

r-i nhAp kh/ic"

yen t6c ke to6n ctri phi tri trudc,: Giir tri tr'On 10

yOn tirc chi phi BH vi QI-DN: Ghi nhin ,3dy d'i

y€n tic ke toiin no phA... thu: 'lheo 'JOi chi tier

ryen tric ghi rrhAn cLri pLr( thudTNDN: Tr0n co sr

Tii g sc lao dOng: 47 ngud'i

1. Hlnh2. Lini-r< l\lft.rh

-,. I \l-(rll

N.t)rr-r^ --"'- Kha

[I. KV I(iKv

III. CTt1. Hl

- 7.C1

Ba

i. NLN

T.

5.

6.

7.

8.

N

i\

N

MALr so B 09- DN

(Bttn ItitttIt rttco'fItottg tu's0'20Ai20 I1fff -BI'C

rrgdy 221|212014cfia |J(t ttLLtirtg IITC)

Ao rer cHfNH

hfLi-r 5lc/o v6n di0Lt 16

vu sini'r hoat vh sin xr-rat cOng nghiel;

G r(n'r'oAN:giy 3llt2

clo kd todn ViOt i{am tren piirin in€irn K'fp thec chulin rtrtLc ke todn ciir,t B0 T'ii cliirlh

22014 crla Bo truong B0'llai clifnh

t0 ddngViet Nart

u m5i lAn nhAp

phirp k0 khai thiLb'ng xuY0n

thAng

chr-rAn muc ke todn "Doanh thr-r ti\

'iOu. thli girin sir dr-rng tren 1 ;riiir.t

c chi phi ph6t sinh trtrng kY

i tiriri didrrr nhiin ncthr: nliAp chiu thr,rd vh thue suat thuc l-NDi'i

I{tt'

\

V. g tin bd sung cho cric khoin muc trinh biy tr'oilg gli.r,r,

i ngAn hlLng kh6ng kj' han

g6p vdn vdo clo'n vi kh6c

cira kh6ch hdng

ctra khdcli hhng

in ph6i thu kh6ch hlng kh6c

khdch hdng khdc ld c6c bOn li€n quan

u vd cd phdn h6a

u vd cd trlc vI loi nhudn duoc chia:

- PhAi t ngudi lao c16ng

- Kli kv qu!

T:- lt ang chuydn

c0ng2'Cic dAu tu tii chinha) Ch kho6n kinh doanh- Tdng tri cd phidu

(Chi ridt ung loai cd phidu chidm tir l}o/a lu:ln tdng gi6 tri cci ptri0u- rong rri rr6i plridu(Chi tiet g lo4i tr6i phidu chidm tir 10%o tron tdng gi6 tri tr6i phidu- Cdc n ddu tu l<h6.c

-Lydo y ddi tlng kholn ddu tuloai cd phi6u, trdi phidu:+Vd-vd

b) Ddu t ndm giit tldn ngiy d6o hanbl) N h?n

c6 kj'han

ddu tu kh6c

b2) Dei- Tidn

- Trfi- CAc

c) DAu

c6 kj'han

n ddu tu kh6c

vho c0ng ty con

viro cdng ty lidn doanh, liOn kdt

v2ro don vi khdc

tinh hinh hoat d6ng cira c6c c0ng ty con,.cdng ty li0n dorin

- C6c dich trong ydu gifra c6c doanh nghi€p vI c6ng ty con. 1i,3n

trong kj'-T hop kh0ng x6c dinh duoc gi6 tri ho. p l! thi gili thfch lj do

1- Ti€n- Ti€n

- Ti€n

- Tidn

- Tr6i- C6c

- Ddu

-Ddut-Ddut- T6m

ky

3- Phai

a) Ph6i

kh6cht1a ^

b) Phei

4 - PhAi

a) Ngin- Phai

- Phei

- Chi ti ciic khoin phii thu cira kh6ch hhng chidm lAo/c, ft6 16n tr€n

- Cho

- Cic- Phei

b) Ddi

- Phai

uon

- Phei

- Phai

chi hQ

khdc

vd cd phdn h6a

vd cd trlc vl loi nhuAn duoc chia

ngrrbi lao dOng

16:37 O2, 26l[U2OI8

cldi kd to6n

l€n)

len)

, li0n kdt trong

h, li6n kdt

g phiri tiiu

Cuoi nim

2.311.913.8,32

2.189.641 .664

4.501.561.546

536.567.036

536.56?.036

t95.50Cr.000

71.500.000

124.000.00i)

Ddu: ndm

2.O77.18O.623

t.457.4Ct7.473

3.523.58i8.046

428.sL6.720

428.51\6.124

35.0{)0.000

36.0r10.00c)

II

I

tri

-Ki , kv q"!-Chom- Cdc

- Phai

n chi h0kh6c

COng:

thieu chd xrl l9

tri c6c khoin phii thu, cho vay quii han tl.ranh to6rr hoiicc6 khi ndns thu hdi

hi tiSt thbi gian qu6 hnhwvaf c6 gi6 tri theo khoin no phrii t

tung doi tu-o. ng neu khoAn ng phAi thu theo tDng ddi ttr€n tdng so no qud han)

n vd c6c khoin tidn phat, phAi thu vd lai fti chAm... ph6t si

nhung khdng duoc ghi nhdn doanh thu

- Kha thu hdi ng phii thu qu6 h4n

7- Hing khomua dang di tr0n dub'ng

n liOu, vAt li0u

cg, dgng cu

I Sin xu6t, Kinh doanh d6'dangphdm

hod

grli di b6n

h6a kho bAo thud

5.TAia) Tidnb) Hlngc) TSCD

d) Tai6-Nox- rong

nhung kh

(trong d6quii han

lj%o trb- Thdng

no qud h

-H-H- Gi6 ri hdng tdn kho f dgng, k6m plidm chdt khOng c6 klil nlng

didm kj'; Nguy0n nhdn vi hu6ng xrl lf ddi vdi hdng tdn kho r1

- Gie i hdng tdn kho dirng dd thd chdp, cdrn cd blo dAm c6c kh<

rhdi di cudi j':

-Lykho:

d6n ddn vidc trich lAp th0m hoac hobn nhAp du phdng gilr

CQng gi6 gdc hing tdn kho8- Taia) Chi

b) Xay

n d& dang clii han

sAn xudt, kinh doanh d& dang ddi han

co bAn d& dang (chi tiet cho c6c cdng trinh chidm tit 1

- Mua

cOng

16:37:O2, 2611112Or8

qu6 han

, cho vay

d6 chi6m

til c6c kholn

thu tai thdi

no phAi trA tai

gi6 hdng t6n

tr0n tdng gid

Cuoi niirn

195.500.000

197.U66.005

3.-570.000

201.436.005

i.5ri9.738.903

1.6tt9.738.903

1.689.738.903

Eiiu ndm

36.000.000

3'73.92,4.956

3.570.000

377.4110.956

1.689.738.903

1.689.738.903

1.689.738.903

,

I

\

iz,0e

l<itD>

:oc

lr,| !r.

io\

i

a

ooI

'-toe

0qA)o

U)

a!

3

FI

i

i

r ir

= lvg''F).

il lxo l(J

' !0,

,l

in

i cD"

la

,H(n

t$,,

F-t

.F

d

lrl I

:

',n

;!r

;o

;

;

ot<,O'.

G

i0q

i 0>.

"poa,@

n

k' (no'\

c)

o.

FD(q

loa

i@r:c:L!IUJ,.^

f.JF

:rLAN)

.iI io\I lpi :(,' 'o\i tL,|i :c

i :o\i--'-]'t:

:ui a-:

;;i'colc.'UJ

i Dr.

:q<

:'::.::a::a!Z

3'o--i: !a:

'Ol:lr<:::', ,r$5:

*='5 b''6iK

<''Fs

+:'iSe- =,::-':l:Xrqx

j,;'-ii,iO,:

AD,::,:,

:..,::. Fl

aDri..

6r'Y,,.3^€:E,r

G.: :?::l

i i i lLh i

' 'N) '

, i i :F I

=j rri:,

- t+t.rf, Y::::!t: li:,:P: $:

i,,i

, ,Ai I i iEI i I ;(^ i

i ; i 15 i| ' (r'i I i elI : i+ i

I i l(,rii i ib\i| ' I t{:

,,-1 ,,r:;rA'

.d,'

i(Jr; I i

,- l

: f.J

A5.-i

i i!-r '

:u2

q

:-

5i6;o,

i-i', (h

,F

tl

3

iFl

l9r

;

LA

!a

NJi

b.F(,)t\)

: --l \o.. -colrN,(, '(r)

\o iN)t! :{

N) ) t-JNJ:F

NJ I'd\l:UJlj ;NJ

NrA

ANJ\]cl,

co

NJ

NJ

r9i;'uJ

NJ

:@

UJF+FAoa[.Jo\cc

(!

i-t\o

,A.Ur

:FI (^)

(rl

bo

A,(,ta

'l

(,

L;!

NJ

@

13.chia) Ngin

- chi

b) Dai

tritrudc

f tri tru6c vd thue hoat d0ng tli sin cd dinh

- chicp, dung cg xudt dtng

- chidi vay

khdc

i thdnh l{p doanh nghicp

i mua bio hidm

khdc

cQng:14- Vay no thu€ tAi chinh

- chi- chi

-V-V

ngSn han

dii han

10, l6:38:O7, 26/ll/2018

Cuoi n6m

302.9'38.651

302.938.651

113.723.444.411

255.

35.1t6.419

d) sd y vA nq thuO tli chinh

thu€ tdi chinh

do chua thanh torin

d) Thquan

cqngminh chi tidt vd cdc khoan vav vd no thu6 tii chinh ddi

15- i tri ngudi b6n

khoAn phii tri ngubi bdn

i tidt ciro tirng ddi tuo-ng chidm tit l}ofti tr& lOn trOrr tdng sd

ii tri cho cdc ddi tuo-ng kh6c

c0ngqu6 han chua thanh to6n

ti6t cho tung rldi tu'ong chidm ti lU%o tr& l€n tr€n tdngddi tuong kh6c

a)T

a)

b) s6.C

- Lo?

- Loq

- Loa

a)

-ri- LAi

-GGOI

b)

c) tri ngudi brin vh c6c bdn li0n quan

16- i phidu ph6t hhnh

16.1. r6i phidu thirbng

phidu ph6t h)nhphdt hlnh theo m€nh gi5

ph6t hdnh c6 chidt khduphdt hlnh c6 pl,u trQi

c0ngy6t minh chi tidt vd tr6i phidu c6c bOn liOn quan nam gif

cQng

16.2. i phidu chuydn ddi

phidu chuydn ddi tai thdi didm ddu kj'di6m ph6t hlnh, kj' han gdc vd kj' han cbn lai tirng loai tr6i

g tlng loai tr6i phidu chuydn ddi

h gid, ldi sudt tirng loai tr6i phidu chuydn ddi

chuydn ddi thdnh cd phidu titng loai tr6i phidu chuydn ddi

l chidt khdu dilng dd x6c dinh gi6 tri phAn ng gdc

i phdn no gdc v) phdn quydn clron cd phidu cfia tirng loai rr

i phidu chuydn Cdl pnat h)rnh th€m trong kjr

didm ph6t hiinh, k!,han g6c ttrng loai tr6i phidu chuyOn ddi

1ng trrng loai trdi phidu chuydn d6i

h gi6, lli sudt tirng loai trfi phidu chuydn ddi

chuydn ddi rhanh cd phi€u tirng loai tr6i phidu ciruydn dcii

chidt khdu ddng dd xdc dinh gi6 tri phdn no- goc

i phdn no gdc vl phdn quydn chon cd phidu cua tirng loai l

i phidu chuyrln ddi duoc chuydn thdnh ng gdc tr-ong kj'ttng loai trdi phidu dd chuydn dd thlnh cti phidu trong

cd phidu ph6t hdnh thOm trong k!' dd chuydn ddi trfi p

tri phdn ng gdc ctra trdi pllidu chuydn d6i duo-c glii tlng vdn

i phidu chuy,Sn ddi dd d6o han kh6ng drroc cl.ruyijn thdnh ce,

tlng loai tr6i phidu d6 d6o hqLn khdng chuydn ddi

tri phdn no gdc cira trdi phidu ciiuydn ddi drroc ho2rn tra cho

iphidu chuydn ddi tai ttrO'i didra cudi kj'-K'-s0

gdc vir k!' han cbn lai tDng loai tr6i phidu chuydn ddi

g ttng loai trdi phidu chuydn ddi

- \Jla

oor

c) Tr

-sd-sd- Git

d)T-sd

e)

g: i2, 16:39:40, 26lnDA18

hI ddu trr

Cuoi nam Ddu nrim

113;t23.444.411 35.116.419.882

113.723.4,14.411 35.1t6.4t9t.882

221.800.380 51',7.759.85{)

i cdc b€n li6n

quf han

I l :i.reu cnuyen qol

i phidu chuydn

i phidu chuydn

s6 hftu

i6u trong kj,

cd phiO'u trong k)

a,

chu

- Gid I phdn no gfic vI phdn quy€n chon cd phidu cira tlng loais) minh chi tidt v€ tr6i phidu c6c ben li6n quan rr6m gi0tt - vd ci{c khoin phdi nOp nhi nu6'ca) Ph ngp

_ri- Lai

-Th-Th

.FL- t ll

-Th- Thu vein

tdi nguydn

nhi dat

ln thud kh6c

phf, cdc klioin phii n6p khdc

Cdng

thu

GTGT phAi ndp

tiOu thu ddc bi€txudt, nhap khdu

u nhAp doanh nghi6p

n vdn

thi nguy0n

nhd ddt

phi, c6c khoAn phii ndp khrlc

CQng

han

tru6c tidn luong trong thdi gian nghi ph6p

trong thbi gian ngirng kinh doanh

trich tru6c tam tinh gi6 vdn

trich tru6c kh6c

khdc

cQng

19- i tri khdca)N h?n

thila chd giAi quydt

phf c6ng doinxd h6i

i6m y td

thdt nghiQp

- Phei ri vd cd phdn h6a

-Nh-cd

ky quy, kf cuo. c ngSn han

loi nhuAn phii trA

- Cdc phAi tri phii ndp kh6c

cQng

b) Dai

ky qu!, kli cuo. c dli han

gi6,ldi sudt ttng loai tr6i phidu chuydn ddichuydn adi tnann cd phidu trlng toai tr6i phidu chuydn dilidtchidt khdu ding dd x6c clinh gid rri phdn ng gdc cira tilngddi

GTGTphiri nop

tiOu thu dZrc bi€txudt, nhap khdu

thu nhAp doanh nghi€p

- C6c

- Phf,

- Tei

- Kin- BAo

- Bio- BAo

16:39:41, 26llll20t8

40.27t).1)50

Cudi n:inr

8.94s.472

9.6t)2.570

12.053.-550

12.976.278

103.667.n70

24.279.9s0

20.000.000

Edu nam

8.94s.472

6.076.607

t3.824.450

85.968.836

114.81-5.365

20.162.900

2.358.20t1

4r7 .7 i3

20.000.000

280.600.088

323.s38.909

a)

phei tre, phii n6p kh6c

c) 56 qud h4n chua thanh torin20- thu chua thuc hi€n

h?n

thu nhAn tru6cthu til chuong trinh kh6ch hlng truydn rhdng

h?n

ndng kh0ng thuc hi€n duo. c ho. p ddng v6i kh6ch hlng

thud thu nhAp hodn lai li€n quan dd khoin chOnh l€ch ram

thudthu nhdp hoSn lai liOn quan ddn khoin 16 tinh thu6thud thu nhdp hodn lai li€n quan ddn khoin uu ddi tinh t

-Th-Th

tr} v6i tdi sAn thud thu nhdp ho6n lai

b)

c)K2t-a)

-Dg-Du-Dg-Dub) h?n

-Du-Dg-Du-Du

phbng phii trihan

b6o hdnh sin phdm hing h6a

bio hdnh c6ng trinh xAy dgngt6i co cdu

phai tre khdc

blo hdnh san phdm hAng h6a

bio hinh c6ng trinh xAy dungg tdi co cdu

phai re khdc

cQng

22- sin thud thu nhip hoan lai vi thud thu nhrip hoin laia) san thud thu nhflp hodn lai-Th sudt thudTNDN sft dung dd xr{c dinh gi6 tri t}i sin thud rhu- Tei

trI- Tai

- Tei

-so trit vdi thud thu nhdp hodn lai ph6i trlb) thu nhdp hodn lai phli trA

su{t thud TNDN s& dung dd xric dinh gi6 tri thud thu nhap hthu nhgp hodn lai phii trd ph6t sinh tt c6c khoin ch0nh

thud

-sd

14, 15:39:41, 26AV20t8

Cudi n5m Ddu n5m

tri

hAp hodn lai

i duoc khdu

sri dung

chua sil dung

n lai phli trA

tam thd'ichiu

:_ - lil:lriltiirri:llitiiii:itr,lrilr--'l

rl

oo

(^.l

6l

c.)

:t

r);-h

g

F

l

rl

ttirrl

,1

riitl,ii,l

I >tl'

^'l

! e:i

"F I v:1.= )-.l\, tD:l

s

c,d

F

koJ

col

ir;

'33 i >!

.E co

^^: tr

:s: rq

-,N,1!rl:, tbo::l:: :,,r ,

:'5 r>,'<)3

.rO, :

rcd (,!Y,-' ib). >

€9'oE,

.z.Ea.;'.=

-i: ()

tX.],fS

cli:j "

J,t()IOit'e,l>\: ')9:

Cli,,!:li

rrx.:::':::

o.O: ra

,<O i :,::,1

. i :!.r.r-l:::::6la: :

E:g.FE, bO ioZd

\J.F..

i()

!ro

).o:,,,,:r>:,::ir!:

:l:3 ,'<dv'=

i- ro:td: 9:

i3: , ,i:

li':':'iF'

J::1'!ib,:'(g: ':,:iio::v: Ap:

'o 9>:r,:. i

-^xo^i/

d

^tq)

ood

<o.

ai6){^

.Er--ic)

^A

^2v() r€l

.tr oo)A

rHNr6l c!

(

)

lilil

i

iirritll;l,i

rrll

rrliitt,l,€r;d ii, -; ;l'et II CO ii

ldi Ilr, i

tr)lirv:l

;

_ -_ijij

,ililil

rrlitririitr'i

'll''i.ri

O\lr;.^ :

$,€lr!

t'\F\

ro€o\€a€

:ti

i,i;iirilitl-i,-- *ii€ra{ i

I :'lN.lO\l

.r;l

I .i:i

I

]titir >rrl

: F::

: t! li

.:i i e ;i.: ... 'lU CDll

tri,3jtr,bolo'

&C'

N]

rd ; >ri

o' .:'

.c. co .E> ?txc.ol 5: ctj

'd l.J r(CF'']rF

\6-:€-r,rr:r-l' :

n-ls

lra,;:,131':i!,:-c* ,;.'f,.rx :*EAJ "YY:A

<9. }=

,q (il

;J'lriQiV:. .d

l-r,@l(!l:+

IiN

,N

-l-'oi:6

: --..'

\oiF!rqiviF-l

oo

C.l

C.l

coA.f,

dt-

5;>l

D;u)

EI7;

(h:

9

.RtiE

,(!

b\d

E

E!r

vtOJ

;c

_J

r€qri-\oclON

-^Aq

t

boF

(4.

F'<0)

iA

<--/.- io,-xvt 4tF>^g, rcttrbo

'A

t\l .(\t cg

c- giao dich vi vdn v6i c6c chri s& hiru vi phAn phdi cd tnhu$n

d-

ddu tu cira chfi s6 htuVdn g6p ddu nam

Ydn gdp mnglrongnilmVdn g6p giim trong nd.m

Vdn g6p cudi ndm

tr1c, loi nhufln d6 chiaphiiu

phidu phd thOng

phidu uu d6icti phidu duo.c mua lai

phidu phd thdngphi€u uu dai

c6 phidu dang luu hdnhphi6u phd thdngphi€u uu ddi

gi6 cd phidl dang luu hdnh:t{rc

cd phidu deng kf phdr hlnhcd phidu dd br{n ra c6ng chring

dd cdng bd sau ngdy kdt th6c k), kd to6n nam:trlc dd cdng bd tr0n cd phidu phd thOng:

trlc dd cdng b6 trOn cd phidu uu ddi:cria c6 phidu uu d6i lfly kd chua duoc ghi nhAn:

quj cfra doanh nghi€p:dAu tu ph6t tridn

kh6c thuQc vdn chi s6 htu

18, tr6:41:54, 26ntn[B

Nam nay Nnmchia loi

48.269.s90.000

48.269.590.000

44.742.91

3.526.67

48.269.s90

280.55

(

,QNG TY C

Khdi 1- PPHAN cAp Nr,roc c0n loghi TAn- TX Cfia td- Nghe An

BANG CAN BOITai nghy 3A th6ng 9

Miu sd B0t_ DN

Ban lrlnh theo TT Z001Z0I41IiI43TC(22/12/2A14 c.ilir b6 rnrong E3TC)

I{.E TOANndm 2018

Me so ll'huy t minh Sd cuoi k) So driu nam

A. Tiri sin n

1

n han (100=110+120+130+140+150)_100

ll0111

1l1

U':a -

!21

tz2

l:73

130 _ __

13i _

rtz -

133 |

I134 |irr I-'--l

136 I-*t

r37 Iw;l

13s Iidl;i I

1,;; I

lso Ii'' I

tti- |

ri, I

1,54 |i;; I

ioo I

ioo I

21; I

I212 |i"II214 |

z14A I

?148214C

lir t

v,o-1

v.02

\/ {\2

V.U4

v.06

v:of

y_0?

v,97

v.07

v.07

4

162334?065-,630

4,644,941,524

4,sol;61 ,54q:

143,379,978

7ggr328f71r

536,648,445

20,000,000

195,501,266

- 51,751,000

201r436,005

201,43f ,00-L

10,787,299,390

I0,787,2ii9,390

,nr,i,rr,oor,urt

J30?/7f072?!!_

3,5?4297_g'290

3,2s3;6_qPg4

281 ,411 ,376

,;,;i!;,- 1ni,751,000

4?2,88.81t27

42:?f8',8,1!l

96,812,451

e6.872451:

io,i,i,i,"r'.,i,u,i)

I. Ti€-n vi < khoin tuong duong tidn

1. Tidn

l. Tidn (D

II. Cdc khr n ddu tu tii chinh negl h+n

t9I kiry"_{gi6m gi6 g]lqryi kllg-1" kintr <ioanh (*)

rury_@ rugy s19 qgn

ln phii thu

1. Chrlng k

2. Du phbn

3. Ddu tun

III. Cric kh

l. Phai thu a kh6ch hlng

slgrsqs!41

"i'qrqq-q! !_aLQ4)Ldi bO

)e ti* dA_kd loiclr ho. p d6ng xAy 9q.ng

g-'o uqlg_1n!g" _6" --.- _

44$lre_qq{); pr,ql$]tl_r6-qQif?

I 3tu chd'xr}ly

\!'"uery-Llgls q" k!" e) -_- - -']

erin_lr_Ult-'4t_

rt$::u4r LqL-ffqs:$41'{__ _

-*i!ge,sr4L$ul lNle}sry-g411 trzii q!,

_€r! 9!rjt\ Phi,

4lllI!ryi hen 200=220+230 tZ+_o:Zl:lylS; _" - -

11ha$" {",I1'tdi han cira kh6ch hdnc.-___ - !?

:!gq$:E:{ll!'eldoanh & c6c don vi truc thudc

4r9t_q_'r{l- -_ _

lg] lq !s_tl!g' 1?9_ __,

]'a't\_lgl_ug_{1r+ri_!]93,_ _ _

g1thg .g',!_O:l)i han 1 368

ud cho vay clli han

2. TrA trtrd,

2. Tri ttrtdr

3. PhAi thu

4. PhAi thu

5. Phii thu

6. PhAi thu

7. Dtt phbn

7.1. Du phi

8. Tlii sin

trV. Hing t,

_1. Hlng tdr

3ry-P-!elV. Tii sin

1. Chi phf

2. Thud G]

3. Thudvi

Lq,"eiie5. Tii sAn r

B. Tii sin d

I. C6c kho:

_1. Phii tliu

2.TrZrtru6r

J.lFl kl4

_1.PSl4A1a.t.

4.,

4.2

!._Plqlhl

c;;;;u ddi han kh6r:

v)o

v6n vi.o don vi khirc

dii han ktr:ic

tri trudc dhi han

thud thu noan lar

r$t tg:P!l! lgls llgy qls ciai harr

ddi han khdc

i (300 = 310 + 330)

i b6n ngin han

g|9llng4$ll_(Du i.n)

a tri tidn trudc

$I,:sllrqlteq Se I{.ti lao d6nc

Lg3_!_s."_!9!

han

han kh6c

l. Phdi thu dAi han khric l3ti52. PhAi thu dii han kh6c t38ti2

a phAi rhu diri han kho dbiII. TNi cd dinht rn\lI. IAI cd dinh hfr'u hinh

n gi6

tri hao mdn lu! t16 lx y_-_ . a_cddinh thu6 tAi chinl.r

tri hao mdn Iu! ft6i 1x'y._ --)_1.cd dinh vd hinh

y€n gid

tri hao mdn lu! ft6'1x'y

sin ddu tu

i hao mbn luy kd (,k)

d& dang dii han

p!r."r"S! ru$leg! gglqlg 49,rreli-1gy1|u"g:!1!i1999_ong

il4 egng:g-q""_!{1ng @e)

Lqgu!q_qi,(!s!!{ nan

35,597,732,493

3.5,591 ,732,49:l

64,543,t 15,63./

28,951,383,14,+

37r57Qr?6grI47

3"t'?510,269,141

6.5,9tt8,692,033

- 28,418,422,,\9tz

2

2

2:

'31

232

z{241

1/.,

a.ll

7,50

2!t1

*\2

IJJ

Y

V

L29,059,717,Llg

1,689,73ri,903

126,061.039,561

302,93tt,6s 1

L30,652,233,2L3

16,929,799,902

241,u001380

l5,it84,966,69.5

tt 1 ,409

103:66J,rJ70

219,t39't,513

77,136566521

182,758,903

| \ Lt'71 /-A I t.oL-'rt t Lrvl t,t Lo

35,950,777,37

1296Ls81,?8!

-56.5,-563,600

709,679,669

)aa 1R-l

255

260

261

1A)

:.-ZO-1

z,6iB

v'J1\r 1l

uit

390

310

311

311

3-12

) I.t

v.t-5

314

-1 I-)

316

? tc)

320

v:111

v.1ti

z. tal

J. lal sa

III. Bdt

tii sin (270 = 100 + 200)179,995,515,241 84,934,743.051

2. Ngrrdi m

6. Phai ha

ftue tli chfnh nsin hai-r.. ___. :

:r(t,900,00(

12. Qu!

plar {-!ga. !e" (?szl

h 6n si6

i han ngudi b6n

i b6 vd vdn kinh doanl.r

b0 vd vdn kinh doanh

i han kh6<:

Str_t"'gri1t.rd]4ti1 QA)chuydn dt$i

g phAi tri dli han

tridn khoa hoc c6ng nghd

hnu (400 = 410 + 430)

hilu

chir s& hftu

idu p_hti t!91egggqyQl bidu quydt

idu uu d[i

vdn cd phdn

chuydn ddi trAi phidu

chir s6 htu

quy

d6nh gi6 lai tdi sAn

ty gid hdi dorii

tu ph6t tridn

xp:sp aqillugllgpthu6c vdn chri s& htru

An sau thudchua phAn plidi

di iu! kd ddn cudi kj, tru6c

hdn phdi h! ndy

ddu tu xdy clung co bAn

nh phi, qu! I<[ag_

phi

i dd hinh t.hirnh TSCD

321

2)1

;.,:J Z-)

JL+

330

33r

J)L

333

331

338

339

340

2^l

?A1

40{)

4t$A1l

4i 1A

4118

412.

413

!144r5

l(l

v,1_g

v.19'2.'). A v.20

3 3,5 v.21

43tt,094,9n-5

173,723,444,477

1171)7444411

49,333,292,02$

49,333,282,A29

4r,t,269,.590,000

+8,269,590,

1,063,692,028

+n,,ttt,itisi,Sii

48,983,965,677

44,747,913,4

44,142911:+3_4

1t47"76AA"

- 261,572,972

9'1s,949,915

3,52,6,675,300

ndm 20lBcloc

O0

rOl.r\

\Flt;\'4 1

411

41tt

419

420

421

Aaa

110

431

432

t(a

,*

14. Giao d

7. Vay vd

B. Vdn chri

I. Vdn chfi

1.1. Cd

r.2. c6

2. Th[ng d

4. Vdn k

5. Cd phi

6. Ch6nh

7. Ch0nh

;. a'v;9. Qu! h6

10. Qu!

I l. Loi nh

LNST chua

v6n (410+300) 84,9:t4,743,051

CAP NU'sC

Dim Thi Thanh T n EdLu Luong