docket no. 4770 thirty eighth set of data requests of the ... (book 1...30 invp 4266 - end user...
TRANSCRIPT
-
1
Docket No. 4770
Thirty Eighth Set of Data Requests of the
Division of Public Utilities and Carriers to National Grid
March 26, 2018
Service Company Rents
38-1. Please update the data presented in Workpaper MAL 6a-6c Service Company
Rents for all projects forecasted to close to plant after 6/30/17 to reflect updates
for actual spending and/or changes to forecasted data that have occurred
subsequent to the rate request filed November 27, 2017.
Response can be found on Bates page(s) 1-89.
Personnel
38-2. How long before employees retire do they need to notify National Grid of their
intentions?
Response can be found on Bates page(s) 90.
-
The Narragansett Electric Company
d/b/a National Grid
RIPUC Docket No. 4770
Responses to Divisions Thirty-Eighth Set of Data Requests
Issued March 26, 2018
Prepared by or under the supervision of: Melissa Little
Division 38-1
Request:
Please update the data presented in Workpaper MAL 6a-6c Service Company Rents for all
projects forecasted to close to plant after 6/30/17 to reflect updates for actual spending and/or
changes to forecasted data that have occurred subsequent to the rate request filed November 27,
2017.
Response:
Please refer to Attachment DIV 38-1 for the requested information. This change reduces the Gas
and Electric revenue requirement by $304,263 in the rate year ended August 31, 2019 and
$373,984 in the rate year ended August 31, 2020. This change increases the Gas and Electric
revenue requirement by $476,402 in the rate year ended August 31, 2021.
1
-
Nar
raga
nset
t Ele
ctric
Com
pany
and
Nar
rang
anse
tt G
as C
ompa
ny d
/b/a
Nat
iona
l Grid
Serv
ice
Com
pany
Ren
tsEx
istin
g Se
rvic
e C
ompa
ny C
apita
l Sof
twar
e al
loca
ted
to O
pera
ting
Com
pani
es a
s Ren
t Exp
ense
For t
he R
ate
Yea
r end
ed 0
8/31
/19
09/0
1/18
08/3
1/19
8.80
%ld
g_w
ork_
orde
r_de
scrip
tion
ldg_
long
_des
crip
tion
ldg_
wor
k_or
der_
num
ber
curre
nt_v
alue
in_s
ervic
e_ye
ain
it_life
Line
Inve
stm
ent N
ame
Des
crip
tion
INVP
#W
ork
Ord
erN
ECO
B
illPo
olIn
cept
ion
to D
ate
$Fo
reca
st to
C
ompl
ete
HTY
Tota
l Spe
ndIn
Ser
vice
Dat
e
Am
ortiz
atio
nPe
riod
09/0
1/20
18
Bal
ance
08/3
1/20
19
Bal
ance
Ave
rage
Bal
ance
Serv
ice
Co
Ret
urn
1D
eskt
op (e
mai
l, A
D &
Sha
reP
oint
)D
eskt
op (e
mai
l, A
D &
Sha
reP
oint
)N
/A90
0000
9638
8YE
SG
012
$1,2
58,4
46$0
$1,2
58,4
4603
/01/
1284
$89,
889
$0$4
4,94
48.
80%
2IN
VP
N/A
-Tal
ent M
anag
emen
tIN
VP
N/A
-Tal
ent M
anag
emen
tN
/A90
0001
0410
9YE
SG
012
$208
,232
$0$2
08,2
3203
/01/
1184
$0$0
$08.
80%
3C
DH
Acc
t Ini
tiatio
nC
DH
Acc
t Ini
tiatio
nN
/A90
0000
9638
9YE
SG
012
$516
,140
$0$5
16,1
4003
/01/
1284
$36,
867
$0$1
8,43
48.
80%
4IN
VP
1549
-Non
-Inte
rval
Col
lect
Sys
CC
apita
lized
Sof
twar
e15
4990
0001
0774
3YE
SG
012
$1,0
99,7
83$0
$1,0
99,7
8311
/01/
1384
$340
,409
$183
,297
$261
,853
8.80
%5
IN 1
642-
-Rad
io S
tand
ardi
zatio
n C
ons
IN 1
642-
-Rad
io S
tand
ardi
zatio
n C
ons
Cap
italiz
ed S
oftw
are
1642
9000
0099
327
YES
G01
2$1
30,6
44$0
$130
,644
10/0
1/14
84$5
7,54
6$3
8,88
2$4
8,21
48.
80%
6IN
VP
413
3 - L
I Sta
biliz
atio
nIN
VP
413
3 - L
I Sta
biliz
atio
n41
3390
0001
6330
6N
O52
30G
$677
,092
$0$6
77,0
9203
/01/
1684
$435
,273
$338
,546
$386
,910
8.80
%7
INV
P32
94B
Pow
erP
lan
Pha
se 2
INV
P32
94B
Pow
erP
lan
Pha
se 2
3294
B
9000
0133
798
YES
G01
2$2
44,3
74$0
$244
,374
03/0
1/15
84$1
22,1
87$8
7,27
7$1
04,7
328.
80%
8U
SFP
-Tec
h D
elive
ry -
R1
Cap
italiz
ed S
oftw
are-
US
FP-T
ech
Del
ivery
- R
1U
SFP
9000
0107
545
YES
G01
2$4
,595
,067
$0$4
,595
,067
11/0
1/12
120
$1,9
14,6
11$1
,455
,105
$1,6
84,8
588.
80%
9FI
NA
NC
E S
TRE
AM
- D
ES
IGN
CA
PE
XFI
NA
NC
E S
TRE
AM
- D
ES
IGN
CA
PE
X -
Cap
italiz
ed S
oftw
are
US
FP90
0000
9783
8YE
SG
012
$1,4
41,3
54$0
$1,4
41,3
5411
/01/
1212
0$6
00,5
64$4
56,4
29$5
28,4
978.
80%
10U
SFP
- P
MO
-DD
US
FP -
PM
O-D
D -
Cap
italiz
ed S
oftw
are
US
FP90
0001
0464
5YE
SG
012
$4,7
61,7
12$0
$4,7
61,7
1211
/01/
1212
0$1
,984
,046
$1,5
07,8
75$1
,745
,961
8.80
%11
S\C
HA
IN S
TRE
AM
- D
ES
IGN
CA
PE
XS
/CH
AIN
STR
EA
M -
DE
SIG
N C
AP
EX
- C
apita
lized
Sof
twar
eU
SFP
9000
0097
846
YES
G01
2$1
,038
,127
$0$1
,038
,127
11/0
1/12
120
$432
,553
$328
,740
$380
,646
8.80
%12
SO
LUTI
ON
DE
L - D
ES
IGN
CA
PE
XS
OLU
TIO
N D
EL
- DE
SIG
N C
AP
EX
- C
apita
lized
Sof
twar
eU
SFP
9000
0097
840
YES
G01
2$9
06,4
02$0
$906
,402
11/0
1/12
120
$377
,667
$287
,027
$332
,347
8.80
%13
EH
R1
- BP
SC
apita
lized
Sof
twar
e- E
HR
1 - B
PS
US
FP90
0001
4806
3YE
SG
012
$14,
956,
768
$0$1
4,95
6,76
812
/01/
1512
0$1
0,84
3,65
7$9
,347
,980
$10,
095,
819
8.80
%14
1642
- R
adio
Sta
ndar
diza
tion
Con
sIN
164
2--R
adio
Sta
ndar
diza
tion
Con
s - C
apita
lized
Sof
twar
e16
4290
0000
9932
6YE
SG
012
$3,0
46,6
91$0
$3,0
46,6
9107
/01/
1484
$1,2
33,1
85$7
97,9
43$1
,015
,564
8.80
%15
INV
P 4
218
- Bla
nket
Wor
k O
rder
INV
P 4
218
- Bla
nket
Wor
k O
rder
US
FP90
0001
7885
9YE
SG
012
$3,8
89,6
11$0
$3,8
89,6
1112
/01/
1612
0$3
,208
,929
$2,8
19,9
68$3
,014
,449
8.80
%16
INV
P 3
922
- Acc
ess
Vio
latio
n M
gmt
INV
P 3
922
- Acc
ess
Vio
latio
n M
anag
emen
tU
SFP
9000
0176
039
YES
G01
2$3
,263
,689
$0$3
,263
,689
12/0
1/16
120
$2,6
92,5
44$2
,366
,175
$2,5
29,3
598.
80%
17U
SFP
R3
Fina
nce
US
FP R
elea
se 3
Fin
ance
US
FP90
0001
4241
1YE
SG
012
$0$0
$010
/01/
1512
0$0
$0$0
8.80
%18
INV
P36
15 S
ucce
ss E
nter
pris
e R
epor
tiC
apita
lized
Sof
twar
e IN
VP
361
5 S
ucce
ss E
nter
pris
e M
gmt
3615
9000
0134
377
YES
G18
6$6
23,2
54$0
$623
,254
03/0
1/15
84$3
11,6
27$2
22,5
91$2
67,1
098.
80%
19IN
VP
299
7 E
arne
d V
alue
Mgm
t Rpt
gIN
VP
299
7 E
arne
d V
alue
Mgm
t Rpt
g - C
apita
lized
Sof
twar
e29
9790
0001
2019
7YE
SG
186
$603
,575
$0$6
03,5
7507
/01/
1484
$244
,304
$158
,079
$201
,192
8.80
%20
Insp
ect S
yste
m R
esou
rces
/Har
d/S
oftw
Cap
italiz
ed S
oftw
are
N/A
9000
0104
057
YES
G16
0$2
6,24
6$0
$26,
246
02/0
1/14
84$9
,061
$5,3
12$7
,186
8.80
%21
Met
er T
est E
quip
men
tM
eter
Tes
t Equ
ipm
ent C
apita
lized
Sof
twar
eN
/A90
0001
0386
3N
OG
284
$186
,308
$0$1
86,3
0810
/01/
1484
$82,
064
$55,
449
$68,
756
8.80
%22
UH
F S
pect
rum
Pur
chas
e P
roje
ctU
HF
Spe
ctru
m P
urch
ase
Pro
ject
N/A
9000
0104
189
NO
G28
4$2
,116
,624
$0$2
,116
,624
10/0
1/11
84$2
5,19
8$0
$12,
599
8.80
%23
Cas
cade
Pha
se I
proj
ect 2
of 2
Cas
cade
Pha
se I
proj
ect 2
of 2
Bill
Poo
l 231
N/A
9000
0102
451
YES
G19
8$5
88,7
73$0
$588
,773
10/0
1/10
84$0
$0$0
8.80
%24
ED
OT-
Cus
tom
er M
anag
emen
t-CM
-NE
W03
Cap
italiz
ed S
oftw
are
NE
W03
9000
0093
776
YES
G19
8$2
08,2
31$0
$208
,231
11/0
1/13
84$6
4,45
2$3
4,70
5$4
9,57
98.
80%
25IN
VP
2960
C -
Grid
Forc
e S
aaS
Ph2
INV
P 2
960C
- G
ridFo
rce
Saa
S P
hase
2 Im
plem
enta
tion
2960
C90
0001
3113
5YE
SG
210
$0$0
$009
/01/
1584
$0$0
$08.
80%
26IN
VP
395
5 - E
J W
ard
Upg
rade
INV
P 3
955
- EJ
War
d U
pgra
de39
5590
0001
7232
5N
OG
235
$613
,418
$0$6
13,4
1805
/01/
1784
$496
,577
$408
,945
$452
,761
8.80
%27
INV
P38
53 N
MP
C C
-Cur
e C
onv
to A
MA
GC
apita
lized
Sof
twar
e- IN
VP
3853
NM
PC
-C-C
ure
Con
v to
AM
AG
(non
N38
5390
0001
4585
5YE
SG
113
$822
,678
$0$8
22,6
7807
/01/
1684
$568
,040
$450
,514
$509
,277
8.80
%28
INV
P 2
970
Sec
urity
Info
& E
vent
Mgm
Cap
italiz
ed S
oftw
are-
INV
P 2
970
Sec
urity
Info
& E
vent
Mgm
2970
9000
0133
045
YES
G02
0$1
,752
,601
$0$1
,752
,601
04/0
1/15
84$8
97,1
65$6
46,7
93$7
71,9
798.
80%
29IN
VP
361
4C1
- US
End
Use
r Ini
tiate
dIN
VP
361
4C1
- US
End
Use
r Ini
tiate
d S
ecur
e Fi
le_E
mai
l Tra
nsfe
r (Fu
ll36
1490
0001
7069
1YE
SG
020
$0$0
$012
/01/
1684
$0$0
$08.
80%
30IN
VP
426
6 - E
nd U
ser D
evic
e R
efre
shIN
VP
426
6 - E
nd U
ser D
evic
e R
efre
sh W
in7
Ph3
Ass
essm
ent (
Full)
4266
9000
0170
292
YES
G02
0$7
77,1
38$0
$777
,138
11/0
1/16
84$5
73,6
02$4
62,5
82$5
18,0
928.
80%
31IN
VP
353
8 - V
STI
G B
andw
idth
Incr
eas
INV
P 3
538
- VS
TIG
Ban
dwid
th In
crea
se35
3890
0001
5886
6YE
SG
020
$1,7
47,8
46($
21,4
48)
$1,7
26,3
9811
/01/
1684
$1,2
74,2
46$1
,027
,618
$1,1
50,9
328.
80%
32C
IS C
onso
lidat
ion
CIS
Con
solid
atio
nN
/A90
0001
0405
5N
OC
284
$28,
900,
771
$0$2
8,90
0,77
109
/01/
1084
$0$0
$08.
80%
33C
ombi
ne M
eter
Rea
ding
Rou
tes
Com
bine
Met
er R
eadi
ng R
oute
sN
/A90
0001
0423
1N
OG
285
$364
,462
$0$3
64,4
6205
/01/
1184
$0$0
$08.
80%
34IN
VP
095
3 - B
ill P
ool 2
31S
mal
lwor
ld G
IS/P
ower
On
4.0
upgr
ade
953
9000
0104
088
YES
G19
8$4
,345
,552
$0$4
,345
,552
06/0
1/12
84$4
65,5
95$0
$232
,797
8.80
%35
IN08
23 S
ecur
ity E
nhan
ce P
roje
ctIN
0823
Sec
urity
Enh
ance
Pro
ject
823
9000
0096
383
YES
G01
2$3
13,2
44$0
$313
,244
09/0
1/11
84$0
$0$0
8.80
%36
INV
P 2
951
- Leg
al H
old
Aut
omat
ion
INV
P 2
951
- Leg
al H
old
Aut
omat
ion
2951
9000
0131
880
YES
G01
2$6
47,2
73$0
$647
,273
03/0
1/15
84$3
23,6
37$2
31,1
69$2
77,4
038.
80%
37IN
VP
084
5IN
VP
084
584
590
0001
0406
0YE
SG
012
$464
,135
$0$4
64,1
3509
/01/
1084
$0$0
$08.
80%
38LI
M/Z
EM
A P
roje
ctLI
M/Z
EM
A P
roje
ctN
/A90
0000
9785
7YE
SG
012
$402
,988
$0$4
02,9
8803
/01/
1184
$0$0
$08.
80%
39IN
VP
307
6-Q
AS
Add
ress
Hyg
iene
Cap
italiz
ed S
oftw
are
3076
9000
0109
487
YES
G01
2$2
70,2
79$0
$270
,279
11/0
1/13
84$8
3,65
8$4
5,04
7$6
4,35
28.
80%
40IN
VP
298
1 U
S S
ecur
ity A
war
enes
sIN
VP
298
1 U
S S
ecur
ity A
war
enes
s C
ap S
oftw
are
2981
9000
0117
533
YES
G01
2$2
50,3
93$0
$250
,393
03/0
1/14
84$8
9,42
6$5
3,65
6$7
1,54
18.
80%
41IN
VP
292
7 U
S D
eskt
op R
efre
shIN
VP
292
7 U
S D
eskt
op R
efre
sh29
2790
0001
5061
5YE
SG
012
$223
,999
$0$2
23,9
9912
/01/
1684
$167
,999
$135
,999
$151
,999
8.80
%42
INV
P 2
982b
Iden
tity
& A
cces
s M
gt P
rIN
VP
298
2b Id
entit
y &
Acc
ess
Mgt
Pr
2982
b90
0001
1382
6YE
SG
012
$3,5
76,9
72$0
$3,5
76,9
7203
/01/
1584
$1,7
88,4
86$1
,277
,490
$1,5
32,9
888.
80%
43IN
118
2 G
AS
TR
AN
SP
OR
T S
YSIN
118
2 G
AS
TR
AN
SP
OR
T S
YS -
Cap
italiz
ed S
oftw
are
1182
9000
0124
369
NO
N23
7$1
,780
,960
$0$1
,780
,960
07/0
1/14
84$7
20,8
65$4
66,4
42$5
93,6
538.
80%
44TX
FER
0009
9FD
C E
nhan
cem
ent
(wor
k or
der #
8K00
8002
108)
1182
1TX
FER
0009
9N
OC
225
$2,2
45,4
99$0
$2,2
45,4
9910
/01/
1284
$347
,518
$26,
732
$187
,125
8.80
%45
TXFE
R00
099
DA
TA W
AR
EH
OU
SE
1182
1TX
FER
0009
9N
OC
225
$2,3
28,8
52$0
$2,3
28,8
5207
/01/
9960
$0$0
$08.
80%
46IN
VP
388
2 - N
YS P
ipel
ine
Saf
ety
CM
SN
YS P
ipel
ine
Saf
ety
CM
S R
egul
ator
y C
ompl
ianc
e38
8290
0001
6183
1YE
SG
207
$1,4
80,1
89$0
$1,4
80,1
8912
/01/
1684
$1,1
10,1
41$8
98,6
86$1
,004
,414
8.80
%47
INV
P 1
549B
Met
er R
eadi
ng S
yste
m C
onC
apita
lized
Sof
twar
e- IN
VP
154
9B M
eter
Rea
ding
1549
B90
0001
2070
7YE
SG
175
$1,1
74,5
02$0
$1,1
74,5
0203
/01/
1584
$587
,251
$419
,465
$503
,358
8.80
%48
INV
P 3
882
- NYS
Pip
elin
e S
afet
y C
MS
NYS
Pip
elin
e S
afet
y C
MS
Reg
ulat
ory
Com
plia
nce
3882
9000
0161
831
YES
G20
7$1
9,06
9$0
$19,
069
02/0
1/17
84$1
4,75
6$1
2,03
1$1
3,39
38.
80%
49U
SFP
-Bus
ines
s R
eadi
ness
-R1
Cap
italiz
ed S
oftw
are-
US
FP-B
usin
ess
Rea
dine
ss -R
1U
SFP
9000
0107
548
YES
G01
2$2
,020
,438
$0$2
,020
,438
11/0
1/12
120
$841
,849
$639
,805
$740
,827
8.80
%50
Con
tact
Cen
ters
Cal
l Rec
ordi
ngC
onta
ct C
ente
rs C
all R
ecor
ding
N/A
9000
0096
385
YES
G01
2$3
61,4
73$0
$361
,473
03/0
1/10
84$0
$0$0
8.80
%51
EH
R1
- Sup
ply
Cha
inE
HR
1 - S
uppl
y C
hain
US
FP90
0001
4805
9YE
SG
012
$0$0
$012
/01/
1584
$0$0
$08.
80%
52IN
VP
337
8 R
ubbe
r Goo
ds T
estin
gIN
VP
337
8 R
ubbe
r Goo
ds T
estin
g33
7890
0001
3787
1YE
SG
186
$396
,375
$0$3
96,3
7503
/01/
1584
$198
,187
$141
,562
$169
,875
8.80
%53
Bnk
Lea
se W
MA
F O
ptic
Pro
jB
nk L
ease
W M
A F
Opt
ic P
roj
N/A
9000
0104
185
NO
G28
4$4
35,5
45$0
$435
,545
09/0
1/10
84$0
$0$0
8.80
%54
WO
for C
apita
l Chg
s-FF
AW
O fo
r Cap
ital C
hgs-
FFA
N/A
9000
0104
186
NO
G28
4$7
,411
,737
$0$7
,411
,737
09/0
1/10
29$0
$0$0
8.80
%55
CM
-NE
W02
-Sim
p O
rder
Pro
cC
apita
lized
Sof
twar
eN
EW
0290
0001
0414
9YE
SG
198
$7,8
03$0
$7,8
0302
/01/
1484
$2,6
94$1
,579
$2,1
378.
80%
56IN
VP
257
7C -
Arc
FM S
oftw
are
Upg
rade
INV
P 2
577C
- A
rcFM
Sof
twar
e U
pgra
de a
nd S
yste
m E
nhan
cem
ents
(25
77C
9000
0172
528
NO
G11
2$1
,930
,702
$0$1
,930
,702
04/0
1/17
84$1
,539
,965
$1,2
64,1
50$1
,402
,058
8.80
%57
INV
P 1
172
- A
MA
G U
pgra
des
Cap
italiz
ed S
oftw
are-
INV
P 1
172
AM
AG
Upg
rade
s11
7290
0001
1273
1YE
SG
020
$6,1
29,1
18$0
$6,1
29,1
1811
/01/
1684
$4,5
23,8
73$3
,648
,285
$4,0
86,0
798.
80%
58IN
VP
361
4G1
- US
Ref
eren
ce S
ecur
ityIN
VP
361
4G1
- US
Ref
eren
ce S
ecur
ity A
rchi
tect
ure
(Ful
l)36
1490
0001
7069
3YE
SG
020
$136
,371
$0$1
36,3
7112
/01/
1684
$102
,278
$82,
796
$92,
537
8.80
%59
INV
P 3
600
- US
Web
Initia
tives
INV
P 3
600
- US
Web
Initia
tives
focu
sing
on
Con
tent
Man
agem
ent &
e36
0090
0001
3194
6YE
SC
175
$1,3
80,4
15$0
$1,3
80,4
1503
/01/
1584
$690
,208
$493
,006
$591
,607
8.80
%60
INV
P 3
914
- Bill
Prin
t Fac
ility
Cap
italiz
ed S
oftw
are-
INV
P 3
194
- Bill
Prin
t Fac
ility
Rel
ocat
ion
Sup
port
3914
9000
0171
355
YES
C17
5$3
17,7
38$0
$317
,738
07/0
1/16
84$2
19,3
91$1
73,9
99$1
96,6
958.
80%
61IN
VP
3839
NY
Ret
ail A
cces
sIN
VP
3839
NY
Ret
ail A
cces
s M
anda
te38
3990
0001
4179
9YE
SG
170
$2,3
30,3
72$0
$2,3
30,3
7205
/01/
1684
$1,5
53,5
82$1
,220
,671
$1,3
87,1
268.
80%
THE NARRAGANSETTELECTRICCOMPANYD/B/ANATIONALGRIDRIPUCDocketNo.4770ATTACHMENTDIV381
Page1of28
2
-
Nar
raga
nset
t Ele
ctric
Com
pany
and
Nar
rang
anse
tt G
as C
ompa
ny d
/b/a
Nat
iona
l Grid
Serv
ice
Com
pany
Ren
tsEx
istin
g Se
rvic
e C
ompa
ny C
apita
l Sof
twar
e al
loca
ted
to O
pera
ting
Com
pani
es a
s Ren
t Exp
ense
For t
he R
ate
Yea
r end
ed 0
8/31
/19
ldg_
wor
k_or
der_
desc
riptio
nld
g_lo
ng_d
escr
iptio
n
Line
Inve
stm
ent N
ame
Des
crip
tion
1D
eskt
op (e
mai
l, A
D &
Sha
reP
oint
)D
eskt
op (e
mai
l, A
D &
Sha
reP
oint
)2
INV
P N
/A-T
alen
t Man
agem
ent
INV
P N
/A-T
alen
t Man
agem
ent
3C
DH
Acc
t Ini
tiatio
nC
DH
Acc
t Ini
tiatio
n4
INV
P15
49-N
on-In
terv
al C
olle
ct S
ys C
Cap
italiz
ed S
oftw
are
5IN
164
2--R
adio
Sta
ndar
diza
tion
Con
sIN
164
2--R
adio
Sta
ndar
diza
tion
Con
s C
apita
lized
Sof
twar
e6
INV
P 4
133
- LI S
tabi
lizat
ion
INV
P 4
133
- LI S
tabi
lizat
ion
7IN
VP
3294
B P
ower
Pla
n P
hase
2IN
VP
3294
B P
ower
Pla
n P
hase
28
US
FP-T
ech
Del
ivery
- R
1C
apita
lized
Sof
twar
e- U
SFP
-Tec
h D
elive
ry -
R1
9FI
NA
NC
E S
TRE
AM
- D
ES
IGN
CA
PE
XFI
NA
NC
E S
TRE
AM
- D
ES
IGN
CA
PE
X -
Cap
italiz
ed S
oftw
are
10U
SFP
- P
MO
-DD
US
FP -
PM
O-D
D -
Cap
italiz
ed S
oftw
are
11S
\CH
AIN
STR
EA
M -
DE
SIG
N C
AP
EX
S/C
HA
IN S
TRE
AM
- D
ES
IGN
CA
PE
X -
Cap
italiz
ed S
oftw
are
12S
OLU
TIO
N D
EL
- DE
SIG
N C
AP
EX
SO
LUTI
ON
DE
L - D
ES
IGN
CA
PE
X -
Cap
italiz
ed S
oftw
are
13E
HR
1 - B
PS
Cap
italiz
ed S
oftw
are-
EH
R1
- BP
S14
1642
- R
adio
Sta
ndar
diza
tion
Con
sIN
164
2--R
adio
Sta
ndar
diza
tion
Con
s - C
apita
lized
Sof
twar
e15
INV
P 4
218
- Bla
nket
Wor
k O
rder
INV
P 4
218
- Bla
nket
Wor
k O
rder
16IN
VP
392
2 - A
cces
s V
iola
tion
Mgm
tIN
VP
392
2 - A
cces
s V
iola
tion
Man
agem
ent
17U
SFP
R3
Fina
nce
US
FP R
elea
se 3
Fin
ance
18IN
VP
3615
Suc
cess
Ent
erpr
ise
Rep
orti
Cap
italiz
ed S
oftw
are
INV
P 3
615
Suc
cess
Ent
erpr
ise
Mgm
t19
INV
P 2
997
Ear
ned
Val
ue M
gmt R
ptg
INV
P 2
997
Ear
ned
Val
ue M
gmt R
ptg
- Cap
italiz
ed S
oftw
are
20In
spec
t Sys
tem
Res
ourc
es/H
ard/
Sof
twC
apita
lized
Sof
twar
e21
Met
er T
est E
quip
men
tM
eter
Tes
t Equ
ipm
ent C
apita
lized
Sof
twar
e22
UH
F S
pect
rum
Pur
chas
e P
roje
ctU
HF
Spe
ctru
m P
urch
ase
Pro
ject
23C
asca
de P
hase
I pr
ojec
t 2 o
f 2C
asca
de P
hase
I pr
ojec
t 2 o
f 2 B
ill P
ool 2
3124
ED
OT-
Cus
tom
er M
anag
emen
t-CM
-NE
W03
Cap
italiz
ed S
oftw
are
25IN
VP
2960
C -
Grid
Forc
e S
aaS
Ph2
INV
P 2
960C
- G
ridFo
rce
Saa
S P
hase
2 Im
plem
enta
tion
26IN
VP
395
5 - E
J W
ard
Upg
rade
INV
P 3
955
- EJ
War
d U
pgra
de27
INV
P38
53 N
MP
C C
-Cur
e C
onv
to A
MA
GC
apita
lized
Sof
twar
e- IN
VP
3853
NM
PC
-C-C
ure
Con
v to
AM
AG
(non
N28
INV
P 2
970
Sec
urity
Info
& E
vent
Mgm
Cap
italiz
ed S
oftw
are-
INV
P 2
970
Sec
urity
Info
& E
vent
Mgm
29IN
VP
361
4C1
- US
End
Use
r Ini
tiate
dIN
VP
361
4C1
- US
End
Use
r Ini
tiate
d S
ecur
e Fi
le_E
mai
l Tra
nsfe
r (Fu
ll30
INV
P 4
266
- End
Use
r Dev
ice
Ref
resh
INV
P 4
266
- End
Use
r Dev
ice
Ref
resh
Win
7 P
h3 A
sses
smen
t (Fu
ll)31
INV
P 3
538
- VS
TIG
Ban
dwid
th In
crea
sIN
VP
353
8 - V
STI
G B
andw
idth
Incr
ease
32C
IS C
onso
lidat
ion
CIS
Con
solid
atio
n33
Com
bine
Met
er R
eadi
ng R
oute
sC
ombi
ne M
eter
Rea
ding
Rou
tes
34IN
VP
095
3 - B
ill P
ool 2
31S
mal
lwor
ld G
IS/P
ower
On
4.0
upgr
ade
35IN
0823
Sec
urity
Enh
ance
Pro
ject
IN08
23 S
ecur
ity E
nhan
ce P
roje
ct36
INV
P 2
951
- Leg
al H
old
Aut
omat
ion
INV
P 2
951
- Leg
al H
old
Aut
omat
ion
37IN
VP
084
5IN
VP
084
538
LIM
/ZE
MA
Pro
ject
LIM
/ZE
MA
Pro
ject
39IN
VP
307
6-Q
AS
Add
ress
Hyg
iene
Cap
italiz
ed S
oftw
are
40IN
VP
298
1 U
S S
ecur
ity A
war
enes
sIN
VP
298
1 U
S S
ecur
ity A
war
enes
s C
ap S
oftw
are
41IN
VP
292
7 U
S D
eskt
op R
efre
shIN
VP
292
7 U
S D
eskt
op R
efre
sh42
INV
P 2
982b
Iden
tity
& A
cces
s M
gt P
rIN
VP
298
2b Id
entit
y &
Acc
ess
Mgt
Pr
43IN
118
2 G
AS
TR
AN
SP
OR
T S
YSIN
118
2 G
AS
TR
AN
SP
OR
T S
YS -
Cap
italiz
ed S
oftw
are
44TX
FER
0009
9FD
C E
nhan
cem
ent
(wor
k or
der #
8K00
8002
108)
45TX
FER
0009
9D
ATA
WA
RE
HO
US
E46
INV
P 3
882
- NYS
Pip
elin
e S
afet
y C
MS
NYS
Pip
elin
e S
afet
y C
MS
Reg
ulat
ory
Com
plia
nce
47IN
VP
154
9B M
eter
Rea
ding
Sys
tem
Con
Cap
italiz
ed S
oftw
are-
INV
P 1
549B
Met
er R
eadi
ng48
INV
P 3
882
- NYS
Pip
elin
e S
afet
y C
MS
NYS
Pip
elin
e S
afet
y C
MS
Reg
ulat
ory
Com
plia
nce
49U
SFP
-Bus
ines
s R
eadi
ness
-R1
Cap
italiz
ed S
oftw
are-
US
FP-B
usin
ess
Rea
dine
ss -R
150
Con
tact
Cen
ters
Cal
l Rec
ordi
ngC
onta
ct C
ente
rs C
all R
ecor
ding
51E
HR
1 - S
uppl
y C
hain
EH
R1
- Sup
ply
Cha
in52
INV
P 3
378
Rub
ber G
oods
Tes
ting
INV
P 3
378
Rub
ber G
oods
Tes
ting
53B
nk L
ease
W M
A F
Opt
ic P
roj
Bnk
Lea
se W
MA
F O
ptic
Pro
j54
WO
for C
apita
l Chg
s-FF
AW
O fo
r Cap
ital C
hgs-
FFA
55C
M-N
EW
02-S
imp
Ord
er P
roc
Cap
italiz
ed S
oftw
are
56IN
VP
257
7C -
Arc
FM S
oftw
are
Upg
rade
INV
P 2
577C
- A
rcFM
Sof
twar
e U
pgra
de a
nd S
yste
m E
nhan
cem
ents
(57
INV
P 1
172
- A
MA
G U
pgra
des
Cap
italiz
ed S
oftw
are-
INV
P 1
172
AM
AG
Upg
rade
s58
INV
P 3
614G
1 - U
S R
efer
ence
Sec
urity
INV
P 3
614G
1 - U
S R
efer
ence
Sec
urity
Arc
hite
ctur
e (F
ull)
59IN
VP
360
0 - U
S W
eb In
itiativ
esIN
VP
360
0 - U
S W
eb In
itiativ
es fo
cusi
ng o
n C
onte
nt M
anag
emen
t & e
60IN
VP
391
4 - B
ill P
rint F
acilit
yC
apita
lized
Sof
twar
e- IN
VP
319
4 - B
ill P
rint F
acilit
y R
eloc
atio
n S
uppo
rt61
INV
P38
39 N
Y R
etai
l Acc
ess
INV
P38
39 N
Y R
etai
l Acc
ess
Man
date
Mon
ths:
12
Year
Ret
urn
Ret
urn
on A
ccum
Ta
xes
Tota
lR
etur
nYe
arA
mor
tizat
ion
Rat
e Ye
ar 1
NEC
O G
A
lloca
tion
Rat
e Ye
ar 1
NEC
O G
Ren
t-R
etur
nR
ate
Year
1N
ECO
G R
ent -
Dep
n$3
,955
($1,
081)
$2,8
75$8
9,88
92.
85%
$82
$2,5
62$0
$0$0
$00.
00%
$0$0
$1,6
22($
443)
$1,1
79$3
6,86
72.
85%
$34
$1,0
51$2
3,04
3($
6,29
5)$1
6,74
8$1
57,1
122.
85%
$477
$4,4
77$4
,243
($1,
159)
$3,0
84$1
8,66
32.
85%
$88
$532
$34,
048
($9,
000)
$25,
048
$96,
727
0.00
%$0
$0$9
,216
($2,
518)
$6,6
98$3
4,91
12.
85%
$191
$995
$148
,268
($40
,507
)$1
07,7
61$4
59,5
072.
85%
$3,0
71$1
3,09
5$4
6,50
8($
12,7
06)
$33,
802
$144
,135
2.85
%$9
63$4
,107
$153
,645
($41
,976
)$1
11,6
69$4
76,1
712.
85%
$3,1
82$1
3,57
0$3
3,49
7($
9,15
1)$2
4,34
6$1
03,8
132.
85%
$694
$2,9
58$2
9,24
7($
7,99
0)$2
1,25
6$9
0,64
02.
85%
$606
$2,5
83$8
88,4
32($
242,
720)
$645
,712
$1,4
95,6
772.
85%
$18,
401
$42,
623
$89,
370
($24
,416
)$6
4,95
4$4
35,2
422.
85%
$1,8
51$1
2,40
3$2
65,2
71($
65,5
45)
$199
,726
$388
,961
2.85
%$5
,692
$11,
084
$222
,584
($54
,998
)$1
67,5
86$3
26,3
692.
85%
$4,7
76$9
,301
$0$0
$0$0
0.00
%$0
$0$2
3,50
6($
6,42
2)$1
7,08
4$8
9,03
60.
00%
$0$0
$17,
705
($4,
837)
$12,
868
$86,
225
0.00
%$0
$0$6
32($
173)
$460
$3,7
494.
56%
$21
$171
$6,0
51($
1,65
3)$4
,398
$26,
615
0.00
%$0
$0$1
,109
($30
3)$8
06$2
5,19
80.
00%
$0$0
$0$0
$0$0
0.00
%$0
$0$4
,363
($1,
192)
$3,1
71$2
9,74
70.
00%
$0$0
$0$0
$0$0
0.00
%$0
$0$3
9,84
3($
10,0
66)
$29,
777
$87,
631
0.00
%$0
$0$4
4,81
6($
11,8
77)
$32,
939
$117
,525
0.00
%$0
$0$6
7,93
4($
18,5
60)
$49,
375
$250
,372
2.85
%$1
,407
$7,1
35$0
$0$0
$00.
00%
$0$0
$45,
592
($11
,418
)$3
4,17
4$1
11,0
202.
85%
$974
$3,1
64$1
01,2
82($
25,3
65)
$75,
917
$246
,628
2.85
%$2
,163
$7,0
28$0
$0$0
$00.
00%
$0$0
$0$0
$0$0
0.00
%$0
$0$2
0,48
6($
5,59
7)$1
4,88
9$4
65,5
950.
00%
$0$0
$0$0
$0$0
0.00
%$0
$0$2
4,41
1($
6,66
9)$1
7,74
2$9
2,46
82.
85%
$506
$2,6
35$0
$0$0
$00.
00%
$0$0
$0$0
$0$0
0.00
%$0
$0$5
,663
($1,
547)
$4,1
16$3
8,61
12.
85%
$117
$1,1
00$6
,296
($1,
720)
$4,5
76$3
5,77
02.
85%
$130
$1,0
19$1
3,37
6($
3,35
5)$1
0,02
1$3
2,00
02.
85%
$286
$912
$134
,903
($36
,855
)$9
8,04
7$5
10,9
962.
85%
$2,7
94$1
4,56
2$5
2,24
1($
14,2
72)
$37,
969
$254
,423
0.00
%$0
$0$1
6,46
7($
4,49
9)$1
1,96
8$3
20,7
860.
00%
$0$0
$0$0
$0$0
0.00
%$0
$0$8
8,38
8($
22,1
71)
$66,
218
$211
,456
0.00
%$0
$0$4
4,29
6($
12,1
02)
$32,
194
$167
,786
3.49
%$1
,123
$5,8
55$1
,179
($29
7)$8
82$2
,724
0.00
%$0
$0$6
5,19
3($
17,8
11)
$47,
382
$202
,044
2.85
%$1
,350
$5,7
58$0
$0$0
$00.
00%
$0$0
$0$0
$0$0
0.00
%$0
$0$1
4,94
9($
4,08
4)$1
0,86
5$5
6,62
50.
00%
$0$0
$0$0
$0$0
0.00
%$0
$0$0
$0$0
$00.
00%
$0$0
$188
($51
)$1
37$1
,115
0.00
%$0
$0$1
23,3
81($
31,1
29)
$92,
252
$275
,815
0.00
%$0
$0$3
59,5
75($
90,0
50)
$269
,525
$875
,588
2.85
%$7
,681
$24,
952
$8,1
43($
2,04
3)$6
,101
$19,
482
2.85
%$1
74$5
55$5
2,06
1($
14,2
23)
$37,
838
$197
,202
3.77
%$1
,427
$7,4
35$1
7,30
9($
4,58
7)$1
2,72
2$4
5,39
13.
77%
$480
$1,7
11$1
22,0
67($
32,4
00)
$89,
667
$332
,910
0.00
%$0
$0
Gas
THE NARRAGANSETTELECTRICCOMPANYD/B/ANATIONALGRIDRIPUCDocketNo.4770ATTACHMENTDIV381
Page2of28
3
-
Nar
raga
nset
t Ele
ctric
Com
pany
and
Nar
rang
anse
tt G
as C
ompa
ny d
/b/a
Nat
iona
l Grid
Serv
ice
Com
pany
Ren
tsEx
istin
g Se
rvic
e C
ompa
ny C
apita
l Sof
twar
e al
loca
ted
to O
pera
ting
Com
pani
es a
s Ren
t Exp
ense
For t
he R
ate
Yea
r end
ed 0
8/31
/19
ldg_
wor
k_or
der_
desc
riptio
nld
g_lo
ng_d
escr
iptio
n
Line
Inve
stm
ent N
ame
Des
crip
tion
1D
eskt
op (e
mai
l, A
D &
Sha
reP
oint
)D
eskt
op (e
mai
l, A
D &
Sha
reP
oint
)2
INV
P N
/A-T
alen
t Man
agem
ent
INV
P N
/A-T
alen
t Man
agem
ent
3C
DH
Acc
t Ini
tiatio
nC
DH
Acc
t Ini
tiatio
n4
INV
P15
49-N
on-In
terv
al C
olle
ct S
ys C
Cap
italiz
ed S
oftw
are
5IN
164
2--R
adio
Sta
ndar
diza
tion
Con
sIN
164
2--R
adio
Sta
ndar
diza
tion
Con
s C
apita
lized
Sof
twar
e6
INV
P 4
133
- LI S
tabi
lizat
ion
INV
P 4
133
- LI S
tabi
lizat
ion
7IN
VP
3294
B P
ower
Pla
n P
hase
2IN
VP
3294
B P
ower
Pla
n P
hase
28
US
FP-T
ech
Del
ivery
- R
1C
apita
lized
Sof
twar
e- U
SFP
-Tec
h D
elive
ry -
R1
9FI
NA
NC
E S
TRE
AM
- D
ES
IGN
CA
PE
XFI
NA
NC
E S
TRE
AM
- D
ES
IGN
CA
PE
X -
Cap
italiz
ed S
oftw
are
10U
SFP
- P
MO
-DD
US
FP -
PM
O-D
D -
Cap
italiz
ed S
oftw
are
11S
\CH
AIN
STR
EA
M -
DE
SIG
N C
AP
EX
S/C
HA
IN S
TRE
AM
- D
ES
IGN
CA
PE
X -
Cap
italiz
ed S
oftw
are
12S
OLU
TIO
N D
EL
- DE
SIG
N C
AP
EX
SO
LUTI
ON
DE
L - D
ES
IGN
CA
PE
X -
Cap
italiz
ed S
oftw
are
13E
HR
1 - B
PS
Cap
italiz
ed S
oftw
are-
EH
R1
- BP
S14
1642
- R
adio
Sta
ndar
diza
tion
Con
sIN
164
2--R
adio
Sta
ndar
diza
tion
Con
s - C
apita
lized
Sof
twar
e15
INV
P 4
218
- Bla
nket
Wor
k O
rder
INV
P 4
218
- Bla
nket
Wor
k O
rder
16IN
VP
392
2 - A
cces
s V
iola
tion
Mgm
tIN
VP
392
2 - A
cces
s V
iola
tion
Man
agem
ent
17U
SFP
R3
Fina
nce
US
FP R
elea
se 3
Fin
ance
18IN
VP
3615
Suc
cess
Ent
erpr
ise
Rep
orti
Cap
italiz
ed S
oftw
are
INV
P 3
615
Suc
cess
Ent
erpr
ise
Mgm
t19
INV
P 2
997
Ear
ned
Val
ue M
gmt R
ptg
INV
P 2
997
Ear
ned
Val
ue M
gmt R
ptg
- Cap
italiz
ed S
oftw
are
20In
spec
t Sys
tem
Res
ourc
es/H
ard/
Sof
twC
apita
lized
Sof
twar
e21
Met
er T
est E
quip
men
tM
eter
Tes
t Equ
ipm
ent C
apita
lized
Sof
twar
e22
UH
F S
pect
rum
Pur
chas
e P
roje
ctU
HF
Spe
ctru
m P
urch
ase
Pro
ject
23C
asca
de P
hase
I pr
ojec
t 2 o
f 2C
asca
de P
hase
I pr
ojec
t 2 o
f 2 B
ill P
ool 2
3124
ED
OT-
Cus
tom
er M
anag
emen
t-CM
-NE
W03
Cap
italiz
ed S
oftw
are
25IN
VP
2960
C -
Grid
Forc
e S
aaS
Ph2
INV
P 2
960C
- G
ridFo
rce
Saa
S P
hase
2 Im
plem
enta
tion
26IN
VP
395
5 - E
J W
ard
Upg
rade
INV
P 3
955
- EJ
War
d U
pgra
de27
INV
P38
53 N
MP
C C
-Cur
e C
onv
to A
MA
GC
apita
lized
Sof
twar
e- IN
VP
3853
NM
PC
-C-C
ure
Con
v to
AM
AG
(non
N28
INV
P 2
970
Sec
urity
Info
& E
vent
Mgm
Cap
italiz
ed S
oftw
are-
INV
P 2
970
Sec
urity
Info
& E
vent
Mgm
29IN
VP
361
4C1
- US
End
Use
r Ini
tiate
dIN
VP
361
4C1
- US
End
Use
r Ini
tiate
d S
ecur
e Fi
le_E
mai
l Tra
nsfe
r (Fu
ll30
INV
P 4
266
- End
Use
r Dev
ice
Ref
resh
INV
P 4
266
- End
Use
r Dev
ice
Ref
resh
Win
7 P
h3 A
sses
smen
t (Fu
ll)31
INV
P 3
538
- VS
TIG
Ban
dwid
th In
crea
sIN
VP
353
8 - V
STI
G B
andw
idth
Incr
ease
32C
IS C
onso
lidat
ion
CIS
Con
solid
atio
n33
Com
bine
Met
er R
eadi
ng R
oute
sC
ombi
ne M
eter
Rea
ding
Rou
tes
34IN
VP
095
3 - B
ill P
ool 2
31S
mal
lwor
ld G
IS/P
ower
On
4.0
upgr
ade
35IN
0823
Sec
urity
Enh
ance
Pro
ject
IN08
23 S
ecur
ity E
nhan
ce P
roje
ct36
INV
P 2
951
- Leg
al H
old
Aut
omat
ion
INV
P 2
951
- Leg
al H
old
Aut
omat
ion
37IN
VP
084
5IN
VP
084
538
LIM
/ZE
MA
Pro
ject
LIM
/ZE
MA
Pro
ject
39IN
VP
307
6-Q
AS
Add
ress
Hyg
iene
Cap
italiz
ed S
oftw
are
40IN
VP
298
1 U
S S
ecur
ity A
war
enes
sIN
VP
298
1 U
S S
ecur
ity A
war
enes
s C
ap S
oftw
are
41IN
VP
292
7 U
S D
eskt
op R
efre
shIN
VP
292
7 U
S D
eskt
op R
efre
sh42
INV
P 2
982b
Iden
tity
& A
cces
s M
gt P
rIN
VP
298
2b Id
entit
y &
Acc
ess
Mgt
Pr
43IN
118
2 G
AS
TR
AN
SP
OR
T S
YSIN
118
2 G
AS
TR
AN
SP
OR
T S
YS -
Cap
italiz
ed S
oftw
are
44TX
FER
0009
9FD
C E
nhan
cem
ent
(wor
k or
der #
8K00
8002
108)
45TX
FER
0009
9D
ATA
WA
RE
HO
US
E46
INV
P 3
882
- NYS
Pip
elin
e S
afet
y C
MS
NYS
Pip
elin
e S
afet
y C
MS
Reg
ulat
ory
Com
plia
nce
47IN
VP
154
9B M
eter
Rea
ding
Sys
tem
Con
Cap
italiz
ed S
oftw
are-
INV
P 1
549B
Met
er R
eadi
ng48
INV
P 3
882
- NYS
Pip
elin
e S
afet
y C
MS
NYS
Pip
elin
e S
afet
y C
MS
Reg
ulat
ory
Com
plia
nce
49U
SFP
-Bus
ines
s R
eadi
ness
-R1
Cap
italiz
ed S
oftw
are-
US
FP-B
usin
ess
Rea
dine
ss -R
150
Con
tact
Cen
ters
Cal
l Rec
ordi
ngC
onta
ct C
ente
rs C
all R
ecor
ding
51E
HR
1 - S
uppl
y C
hain
EH
R1
- Sup
ply
Cha
in52
INV
P 3
378
Rub
ber G
oods
Tes
ting
INV
P 3
378
Rub
ber G
oods
Tes
ting
53B
nk L
ease
W M
A F
Opt
ic P
roj
Bnk
Lea
se W
MA
F O
ptic
Pro
j54
WO
for C
apita
l Chg
s-FF
AW
O fo
r Cap
ital C
hgs-
FFA
55C
M-N
EW
02-S
imp
Ord
er P
roc
Cap
italiz
ed S
oftw
are
56IN
VP
257
7C -
Arc
FM S
oftw
are
Upg
rade
INV
P 2
577C
- A
rcFM
Sof
twar
e U
pgra
de a
nd S
yste
m E
nhan
cem
ents
(57
INV
P 1
172
- A
MA
G U
pgra
des
Cap
italiz
ed S
oftw
are-
INV
P 1
172
AM
AG
Upg
rade
s58
INV
P 3
614G
1 - U
S R
efer
ence
Sec
urity
INV
P 3
614G
1 - U
S R
efer
ence
Sec
urity
Arc
hite
ctur
e (F
ull)
59IN
VP
360
0 - U
S W
eb In
itiativ
esIN
VP
360
0 - U
S W
eb In
itiativ
es fo
cusi
ng o
n C
onte
nt M
anag
emen
t & e
60IN
VP
391
4 - B
ill P
rint F
acilit
yC
apita
lized
Sof
twar
e- IN
VP
319
4 - B
ill P
rint F
acilit
y R
eloc
atio
n S
uppo
rt61
INV
P38
39 N
Y R
etai
l Acc
ess
INV
P38
39 N
Y R
etai
l Acc
ess
Man
date
2 ye
ar m
acrs
effe
ctiv
e da
tes
1 ye
ar m
acrs
effe
ctiv
e da
tes
13.6
6%
Rat
e Y
ear
1 D
istr
ibut
ion
Allo
catio
nR
ate
Yea
r 1
Ren
t R
etur
nR
ate
Yea
r 1
Ren
t D
epre
ciat
ion
Les
s IFA
Sal
ary
&
Wag
e A
lloca
tor
Rat
e Y
ear
1 T
otal
Am
ortiz
atio
nPe
riod
Tax
Expe
nsin
gB
onus
Rat
eB
onus
Dep
reci
atio
n8.
37%
$241
$7,5
22$1
,060
$6,7
0336
50%
$629
,223
0.00
%$0
$0$0
$036
100%
$208
,232
8.37
%$9
9$3
,085
$435
$2,7
4936
50%
$258
,070
8.37
%$1
,402
$13,
148
$1,9
87$1
2,56
236
50%
$549
,891
8.37
%$2
58$1
,562
$249
$1,5
7136
50%
$65,
322
0.00
%$0
$0$0
$036
50%
$338
,546
8.37
%$5
61$2
,922
$476
$3,0
0636
50%
$122
,187
8.37
%$9
,018
$38,
454
$6,4
85$4
0,98
736
50%
$2,2
97,5
348.
37%
$2,8
29$1
2,06
2$2
,034
$12,
857
3650
%$7
20,6
778.
37%
$9,3
45$3
9,84
9$6
,720
$42,
474
3650
%$2
,380
,856
8.37
%$2
,037
$8,6
88$1
,465
$9,2
6036
50%
$519
,063
8.37
%$1
,779
$7,5
85$1
,279
$8,0
8536
50%
$453
,201
8.37
%$5
4,03
7$1
25,1
67$2
4,47
9$1
54,7
2436
14,9
56,7
68
50%
$08.
37%
$5,4
36$3
6,42
3$5
,718
$36,
141
363,
046,
691
50%
$08.
37%
$16,
714
$32,
550
$6,7
30$4
2,53
536
50%
$1,9
44,8
068.
37%
$14,
025
$27,
312
$5,6
47$3
5,69
036
50%
$1,6
31,8
450.
00%
$0$0
$0$0
3650
%$0
15.1
3%$2
,584
$13,
468
$2,1
93$1
3,86
036
50%
$311
,627
15.1
3%$1
,947
$13,
043
$2,0
48$1
2,94
236
50%
$301
,788
13.3
0%$6
1$4
99$7
6$4
8336
50%
$13,
123
24.8
5%$1
,093
$6,6
15$1
,053
$6,6
5536
50%
$93,
154
24.8
5%$2
00$6
,263
$883
$5,5
8036
100%
$2,1
16,6
240.
00%
$0$0
$0$0
3610
0%$5
88,7
7315
.03%
$477
$4,4
70$6
76$4
,271
3650
%$1
04,1
150.
00%
$0$0
$0$0
3650
%$0
0.00
%$0
$0$0
$036
50%
$306
,709
0.00
%$0
$0$0
$036
50%
$411
,339
8.37
%$4
,132
$20,
953
$3,4
27$2
1,65
836
50%
$876
,300
0.00
%$0
$0$0
$036
50%
$08.
37%
$2,8
60$9
,291
$1,6
60$1
0,49
136
50%
$388
,569
8.37
%$6
,353
$20,
639
$3,6
87$2
3,30
536
50%
$863
,199
0.00
%$0
$0$0
$036
50%
$14,
450,
385
0.00
%$0
$0$0
$036
100%
$364
,462
15.0
3%$2
,238
$69,
969
$9,8
63$6
2,34
336
50%
$2,1
72,7
760.
00%
$0$0
$0$0
3610
0%$3
13,2
448.
37%
$1,4
85$7
,738
$1,2
60$7
,963
3650
%$3
23,6
370.
00%
$0$0
$0$0
3650
%$2
32,0
670.
00%
$0$0
$0$0
3610
0%$4
02,9
888.
37%
$344
$3,2
31$4
88$3
,087
3650
%$1
35,1
408.
37%
$383
$2,9
93$4
61$2
,915
3650
%$1
25,1
978.
37%
$839
$2,6
78$4
80$3
,036
3650
%$1
12,0
008.
37%
$8,2
05$4
2,76
3$6
,962
$44,
006
3650
%$1
,788
,486
0.00
%$0
$0$0
$036
50%
$890
,480
0.00
%$0
$0$0
$036
50%
$1,1
22,7
500.
00%
$0$0
$0$0
360%
$00.
00%
$0$0
$0$0
3650
%$7
40,0
947.
88%
$2,5
38$1
3,22
9$2
,154
$13,
613
3610
9,29
0
50%
$532
,606
0.00
%$0
$0$0
$036
50%
$9,5
348.
37%
$3,9
65$1
6,90
8$2
,851
$18,
022
3650
%$1
,010
,219
0.00
%$0
$0$0
$036
50%
$180
,736
0.00
%$0
$0$0
$036
50%
$015
.13%
$1,6
44$8
,566
$1,3
95$8
,815
3650
%$1
98,1
870.
00%
$0$0
$0$0
3650
%$2
17,7
720.
00%
$0$0
$0$0
3650
%$3
,705
,869
15.0
3%$2
1$1
68$2
6$1
6236
50%
$3,9
010.
00%
$0$0
$0$0
3650
%$9
65,3
518.
37%
$22,
555
$73,
274
$13,
090
$82,
739
3650
%$3
,064
,559
8.37
%$5
11$1
,630
$292
$1,8
4836
50%
$68,
185
6.94
%$2
,626
$13,
686
$2,2
28$1
4,08
436
122,
634
50
%$6
28,8
916.
94%
$883
$3,1
50$5
51$3
,482
3650
%$1
58,8
690.
00%
$0$0
$0$0
3620
0,90
5
50%
$1,0
64,7
34
Dis
trib
utio
n
THE NARRAGANSETTELECTRICCOMPANYD/B/ANATIONALGRIDRIPUCDocketNo.4770ATTACHMENTDIV381
Page3of28
4
-
Nar
raga
nset
t Ele
ctric
Com
pany
and
Nar
rang
anse
tt G
as C
ompa
ny d
/b/a
Nat
iona
l Grid
Serv
ice
Com
pany
Ren
tsEx
istin
g Se
rvic
e C
ompa
ny C
apita
l Sof
twar
e al
loca
ted
to O
pera
ting
Com
pani
es a
s Ren
t Exp
ense
For t
he R
ate
Yea
r end
ed 0
8/31
/19
ldg_
wor
k_or
der_
desc
riptio
nld
g_lo
ng_d
escr
iptio
n
Line
Inve
stm
ent N
ame
Des
crip
tion
1D
eskt
op (e
mai
l, A
D &
Sha
reP
oint
)D
eskt
op (e
mai
l, A
D &
Sha
reP
oint
)2
INV
P N
/A-T
alen
t Man
agem
ent
INV
P N
/A-T
alen
t Man
agem
ent
3C
DH
Acc
t Ini
tiatio
nC
DH
Acc
t Ini
tiatio
n4
INV
P15
49-N
on-In
terv
al C
olle
ct S
ys C
Cap
italiz
ed S
oftw
are
5IN
164
2--R
adio
Sta
ndar
diza
tion
Con
sIN
164
2--R
adio
Sta
ndar
diza
tion
Con
s C
apita
lized
Sof
twar
e6
INV
P 4
133
- LI S
tabi
lizat
ion
INV
P 4
133
- LI S
tabi
lizat
ion
7IN
VP
3294
B P
ower
Pla
n P
hase
2IN
VP
3294
B P
ower
Pla
n P
hase
28
US
FP-T
ech
Del
ivery
- R
1C
apita
lized
Sof
twar
e- U
SFP
-Tec
h D
elive
ry -
R1
9FI
NA
NC
E S
TRE
AM
- D
ES
IGN
CA
PE
XFI
NA
NC
E S
TRE
AM
- D
ES
IGN
CA
PE
X -
Cap
italiz
ed S
oftw
are
10U
SFP
- P
MO
-DD
US
FP -
PM
O-D
D -
Cap
italiz
ed S
oftw
are
11S
\CH
AIN
STR
EA
M -
DE
SIG
N C
AP
EX
S/C
HA
IN S
TRE
AM
- D
ES
IGN
CA
PE
X -
Cap
italiz
ed S
oftw
are
12S
OLU
TIO
N D
EL
- DE
SIG
N C
AP
EX
SO
LUTI
ON
DE
L - D
ES
IGN
CA
PE
X -
Cap
italiz
ed S
oftw
are
13E
HR
1 - B
PS
Cap
italiz
ed S
oftw
are-
EH
R1
- BP
S14
1642
- R
adio
Sta
ndar
diza
tion
Con
sIN
164
2--R
adio
Sta
ndar
diza
tion
Con
s - C
apita
lized
Sof
twar
e15
INV
P 4
218
- Bla
nket
Wor
k O
rder
INV
P 4
218
- Bla
nket
Wor
k O
rder
16IN
VP
392
2 - A
cces
s V
iola
tion
Mgm
tIN
VP
392
2 - A
cces
s V
iola
tion
Man
agem
ent
17U
SFP
R3
Fina
nce
US
FP R
elea
se 3
Fin
ance
18IN
VP
3615
Suc
cess
Ent
erpr
ise
Rep
orti
Cap
italiz
ed S
oftw
are
INV
P 3
615
Suc
cess
Ent
erpr
ise
Mgm
t19
INV
P 2
997
Ear
ned
Val
ue M
gmt R
ptg
INV
P 2
997
Ear
ned
Val
ue M
gmt R
ptg
- Cap
italiz
ed S
oftw
are
20In
spec
t Sys
tem
Res
ourc
es/H
ard/
Sof
twC
apita
lized
Sof
twar
e21
Met
er T
est E
quip
men
tM
eter
Tes
t Equ
ipm
ent C
apita
lized
Sof
twar
e22
UH
F S
pect
rum
Pur
chas
e P
roje
ctU
HF
Spe
ctru
m P
urch
ase
Pro
ject
23C
asca
de P
hase
I pr
ojec
t 2 o
f 2C
asca
de P
hase
I pr
ojec
t 2 o
f 2 B
ill P
ool 2
3124
ED
OT-
Cus
tom
er M
anag
emen
t-CM
-NE
W03
Cap
italiz
ed S
oftw
are
25IN
VP
2960
C -
Grid
Forc
e S
aaS
Ph2
INV
P 2
960C
- G
ridFo
rce
Saa
S P
hase
2 Im
plem
enta
tion
26IN
VP
395
5 - E
J W
ard
Upg
rade
INV
P 3
955
- EJ
War
d U
pgra
de27
INV
P38
53 N
MP
C C
-Cur
e C
onv
to A
MA
GC
apita
lized
Sof
twar
e- IN
VP
3853
NM
PC
-C-C
ure
Con
v to
AM
AG
(non
N28
INV
P 2
970
Sec
urity
Info
& E
vent
Mgm
Cap
italiz
ed S
oftw
are-
INV
P 2
970
Sec
urity
Info
& E
vent
Mgm
29IN
VP
361
4C1
- US
End
Use
r Ini
tiate
dIN
VP
361
4C1
- US
End
Use
r Ini
tiate
d S
ecur
e Fi
le_E
mai
l Tra
nsfe
r (Fu
ll30
INV
P 4
266
- End
Use
r Dev
ice
Ref
resh
INV
P 4
266
- End
Use
r Dev
ice
Ref
resh
Win
7 P
h3 A
sses
smen
t (Fu
ll)31
INV
P 3
538
- VS
TIG
Ban
dwid
th In
crea
sIN
VP
353
8 - V
STI
G B
andw
idth
Incr
ease
32C
IS C
onso
lidat
ion
CIS
Con
solid
atio
n33
Com
bine
Met
er R
eadi
ng R
oute
sC
ombi
ne M
eter
Rea
ding
Rou
tes
34IN
VP
095
3 - B
ill P
ool 2
31S
mal
lwor
ld G
IS/P
ower
On
4.0
upgr
ade
35IN
0823
Sec
urity
Enh
ance
Pro
ject
IN08
23 S
ecur
ity E
nhan
ce P
roje
ct36
INV
P 2
951
- Leg
al H
old
Aut
omat
ion
INV
P 2
951
- Leg
al H
old
Aut
omat
ion
37IN
VP
084
5IN
VP
084
538
LIM
/ZE
MA
Pro
ject
LIM
/ZE
MA
Pro
ject
39IN
VP
307
6-Q
AS
Add
ress
Hyg
iene
Cap
italiz
ed S
oftw
are
40IN
VP
298
1 U
S S
ecur
ity A
war
enes
sIN
VP
298
1 U
S S
ecur
ity A
war
enes
s C
ap S
oftw
are
41IN
VP
292
7 U
S D
eskt
op R
efre
shIN
VP
292
7 U
S D
eskt
op R
efre
sh42
INV
P 2
982b
Iden
tity
& A
cces
s M
gt P
rIN
VP
298
2b Id
entit
y &
Acc
ess
Mgt
Pr
43IN
118
2 G
AS
TR
AN
SP
OR
T S
YSIN
118
2 G
AS
TR
AN
SP
OR
T S
YS -
Cap
italiz
ed S
oftw
are
44TX
FER
0009
9FD
C E
nhan
cem
ent
(wor
k or
der #
8K00
8002
108)
45TX
FER
0009
9D
ATA
WA
RE
HO
US
E46
INV
P 3
882
- NYS
Pip
elin
e S
afet
y C
MS
NYS
Pip
elin
e S
afet
y C
MS
Reg
ulat
ory
Com
plia
nce
47IN
VP
154
9B M
eter
Rea
ding
Sys
tem
Con
Cap
italiz
ed S
oftw
are-
INV
P 1
549B
Met
er R
eadi
ng48
INV
P 3
882
- NYS
Pip
elin
e S
afet
y C
MS
NYS
Pip
elin
e S
afet
y C
MS
Reg
ulat
ory
Com
plia
nce
49U
SFP
-Bus
ines
s R
eadi
ness
-R1
Cap
italiz
ed S
oftw
are-
US
FP-B
usin
ess
Rea
dine
ss -R
150
Con
tact
Cen
ters
Cal
l Rec
ordi
ngC
onta
ct C
ente
rs C
all R
ecor
ding
51E
HR
1 - S
uppl
y C
hain
EH
R1
- Sup
ply
Cha
in52
INV
P 3
378
Rub
ber G
oods
Tes
ting
INV
P 3
378
Rub
ber G
oods
Tes
ting
53B
nk L
ease
W M
A F
Opt
ic P
roj
Bnk
Lea
se W
MA
F O
ptic
Pro
j54
WO
for C
apita
l Chg
s-FF
AW
O fo
r Cap
ital C
hgs-
FFA
55C
M-N
EW
02-S
imp
Ord
er P
roc
Cap
italiz
ed S
oftw
are
56IN
VP
257
7C -
Arc
FM S
oftw
are
Upg
rade
INV
P 2
577C
- A
rcFM
Sof
twar
e U
pgra
de a
nd S
yste
m E
nhan
cem
ents
(57
INV
P 1
172
- A
MA
G U
pgra
des
Cap
italiz
ed S
oftw
are-
INV
P 1
172
AM
AG
Upg
rade
s58
INV
P 3
614G
1 - U
S R
efer
ence
Sec
urity
INV
P 3
614G
1 - U
S R
efer
ence
Sec
urity
Arc
hite
ctur
e (F
ull)
59IN
VP
360
0 - U
S W
eb In
itiativ
esIN
VP
360
0 - U
S W
eb In
itiativ
es fo
cusi
ng o
n C
onte
nt M
anag
emen
t & e
60IN
VP
391
4 - B
ill P
rint F
acilit
yC
apita
lized
Sof
twar
e- IN
VP
319
4 - B
ill P
rint F
acilit
y R
eloc
atio
n S
uppo
rt61
INV
P38
39 N
Y R
etai
l Acc
ess
INV
P38
39 N
Y R
etai
l Acc
ess
Man
date
07/0
1/16
03/3
1/17
04/0
1/17
06/3
0/17
09/0
1/18
08/3
1/19
27.3
2%09
/01/
1808
/31/
1927
.32%
8.80
%
09/0
1/20
18
Bal
ance
08/3
1/20
19
Bal
ance
Ave
rage
Bal
ance
Cas
hTa
x09
/01/
2018
B
alan
ce08
/31/
2019
B
alan
ceA
vera
geB
alan
ceB
ook
Tax
Cas
h to
Boo
kTa
x D
iffer
ence
Ret
urn
on A
ccum
Ta
xes
$1,2
58,4
46$1
,258
,446
$1,2
58,4
46$3
43,8
07$1
,168
,557
$1,2
58,4
46$1
,213
,501
$331
,529
$12,
279
$1,0
81$2
08,2
32$2
08,2
32$2
08,2
32$5
6,88
9$2
08,2
32$2
08,2
32$2
08,2
32$5
6,88
9$0
$0$5
16,1
40$5
16,1
40$5
16,1
40$1
41,0
10$4
79,2
73$5
16,1
40$4
97,7
07$1
35,9
73$5
,036
$443
$1,0
99,7
83$1
,099
,783
$1,0
99,7
83$3
00,4
61$7
59,3
74$9
16,4
86$8
37,9
30$2
28,9
22$7
1,53
8$6
,295
$130
,644
$130
,644
$130
,644
$35,
692
$73,
099
$91,
762
$82,
430
$22,
520
$13,
172
$1,1
59$6
52,0
06$6
77,0
92$6
64,5
49$1
81,5
55$2
41,8
19$3
38,5
46$2
90,1
82$7
9,27
8$1
02,2
77$9
,000
$244
,374
$244
,374
$244
,374
$66,
763
$122
,187
$157
,098
$139
,642
$38,
150
$28,
613
$2,5
18$4
,595
,067
$4,5
95,0
67$4
,595
,067
$1,2
55,3
72$2
,680
,456
$3,1
39,9
63$2
,910
,209
$795
,069
$460
,303
$40,
507
$1,4
41,3
54$1
,441
,354
$1,4
41,3
54$3
93,7
78$8
40,7
90$9
84,9
26$9
12,8
58$2
49,3
93$1
44,3
85$1
2,70
6$4
,761
,712
$4,7
61,7
12$4
,761
,712
$1,3
00,9
00$2
,777
,665
$3,2
53,8
36$3
,015
,751
$823
,903
$476
,997
$41,
976
$1,0
38,1
27$1
,038
,127
$1,0
38,1
27$2
83,6
16$6
05,5
74$7
09,3
87$6
57,4
80$1
79,6
24$1
03,9
93$9
,151
$906
,402
$906
,402
$906
,402
$247
,629
$528
,734
$619
,375
$574
,054
$156
,832
$90,
797
$7,9
90$1
4,95
6,76
8$1
4,95
6,76
8$1
4,95
6,76
8$4
,086
,189
$4,1
13,1
11$5
,608
,788
$4,8
60,9
50$1
,328
,011
$2,7
58,1
78$2
42,7
20$3
,046
,691
$3,0
46,6
91$3
,046
,691
$832
,356
$1,8
13,5
07$2
,248
,748
$2,0
31,1
27$5
54,9
04$2
77,4
52$2
4,41
6$3
,457
,475
$3,7
45,5
01$3
,601
,488
$983
,927
$680
,682
$1,0
69,6
43$8
75,1
62$2
39,0
94$7
44,8
32$6
5,54
5$2
,901
,094
$3,1
42,7
70$3
,021
,932
$825
,592
$571
,146
$897
,515
$734
,330
$200
,619
$624
,973
$54,
998
$0$0
$0$0
$0$0
$0$0
$0$0
$623
,254
$623
,254
$623
,254
$170
,273
$311
,627
$400
,663
$356
,145
$97,
299
$72,
974
$6,4
22$6
03,5
75$6
03,5
75$6
03,5
75$1
64,8
97$3
59,2
71$4
45,4
96$4
02,3
83$1
09,9
31$5
4,96
6$4
,837
$26,
246
$26,
246
$26,
246
$7,1
70$1
7,18
5$2
0,93
5$1
9,06
0$5
,207
$1,9
63$1
73$1
86,3
08$1
86,3
08$1
86,3
08$5
0,89
9$1
04,2
44$1
30,8
59$1
17,5
51$3
2,11
5$1
8,78
4$1
,653
$2,1
16,6
24$2
,116
,624
$2,1
16,6
24$5
78,2
62$2
,091
,426
$2,1
16,6
24$2
,104
,025
$574
,820
$3,4
42$3
03$5
88,7
73$5
88,7
73$5
88,7
73$1
60,8
53$5
88,7
73$5
88,7
73$5
88,7
73$1
60,8
53$0
$0$2
08,2
31$2
08,2
31$2
08,2
31$5
6,88
9$1
43,7
78$1
73,5
26$1
58,6
52$4
3,34
4$1
3,54
5$1
,192
$0$0
$0$0
$0$0
$0$0
$0$0
$545
,267
$613
,418
$579
,343
$158
,276
$116
,842
$204
,473
$160
,657
$43,
892
$114
,385
$10,
066
$792
,198
$822
,678
$807
,438
$220
,592
$254
,638
$372
,164
$313
,401
$85,
621
$134
,971
$11,
877
$1,7
52,6
01$1
,752
,601
$1,7
52,6
01$4
78,8
10$8
55,4
36$1
,105
,808
$980
,622
$267
,906
$210
,905
$18,
560
$0$0
$0$0
$0$0
$0$0
$0$0
$690
,798
$777
,138
$733
,968
$200
,520
$203
,536
$314
,556
$259
,046
$70,
771
$129
,749
$11,
418
$1,5
34,5
96$1
,726
,398
$1,6
30,4
97$4
45,4
52$4
52,1
52$6
98,7
80$5
75,4
66$1
57,2
17$2
88,2
34$2
5,36
5$2
8,90
0,77
1$2
8,90
0,77
1$2
8,90
0,77
1$7
,895
,691
$28,
900,
771
$28,
900,
771
$28,
900,
771
$7,8
95,6
91$0
$0$3
64,4
62$3
64,4
62$3
64,4
62$9
9,57
1$3
64,4
62$3
64,4
62$3
64,4
62$9
9,57
1$0
$0$4
,345
,552
$4,3
45,5
52$4
,345
,552
$1,1
87,2
05$3
,879
,957
$4,3
45,5
52$4
,112
,754
$1,1
23,6
04$6
3,60
0$5
,597
$313
,244
$313
,244
$313
,244
$85,
578
$313
,244
$313
,244
$313
,244
$85,
578
$0$0
$647
,273
$647
,273
$647
,273
$176
,835
$323
,637
$416
,104
$369
,870
$101
,049
$75,
786
$6,6
69$4
64,1
35$4
64,1
35$4
64,1
35$1
26,8
02$4
64,1
35$4
64,1
35$4
64,1
35$1
26,8
02$0
$0$4
02,9
88$4
02,9
88$4
02,9
88$1
10,0
96$4
02,9
88$4
02,9
88$4
02,9
88$1
10,0