distortions to agricultural incentives in colombia€¦ · · 2016-07-13distortions to...

Distortions to Agricultural Incentivesin Colombia

Lia Guterman

Duarte Guterman and Cia. [email protected]

Spreadsheet for Agricultural Distortions Working Paper 14, December 2007available at www.worldbank.org/agdistortionsand, without its Appendix, as Ch 5 in Distortions to Agricultural Incentives in Latn Americaedited by K. Anderson and A. Valdes, Washington DC: World Bank, 2008.

This is a product of a research project on Distortions to Agricultural Incentives, under the leadership of Kym Anderson of the World Bank’s Development Research Group (www.worldbank.org/agdistortions). The authors are grateful for helpful comments from workshop participants and for funding from World Bank Trust Funds provided by the governments of Ireland, Japan, the Netherlands (BNPP) and the United Kingdom (DfID).

This Working Paper series is designed to promptly disseminate the findings of work in progress for comment before they are finalized. The views expressed are the authors’ alone and not necessarily those of the World Bank and its Executive Directors, nor the countries they represent, nor of the institutions providing funds for this research project.

Pub

lic D

iscl

osur

e A

utho

rized

Pub

lic D

iscl

osur

e A

utho

rized

Pub

lic D

iscl

osur

e A

utho

rized

Pub

lic D

iscl

osur

e A

utho

rized

Pub

lic D

iscl

osur

e A

utho

rized

Pub

lic D

iscl

osur

e A

utho

rized

Pub

lic D

iscl

osur

e A

utho

rized

Pub

lic D

iscl

osur

e A

utho

rized

1 Unit Source / Formulae2 Primary product quantities (X, M or H good?) Please fill in X, M or H in the cells on the right

3 Crop area Ha GarciaGarcia& Montes, Surveillance, MinAgricultura,Agrocadenas

4 Production (or number of livestock sold) MT GarciaGarcia& Montes, Surveillance, MinAgricultura,Agrocadenas

5 Imports MT GarciaGarcia& Montes, Surveillance, MinAgricultura,Agrocadenas

6 Exports MT GarciaGarcia& Montes, Surveillance, MinAgricultura,Agrocadenas

7 Change in stocks MT n.a.

8 Own input use (feed) MT FAOSTAT

9 Other input use (seed) MT FAOSTAT

10 Input into food processing MT 4+5-6-8-9-11

11 Input into industrial use MT FAOSTAT

12 Domestic final consumption of primary product MT 4+5-6-8-9-10-11

13

14 Processed products quantities (X, M or H good?) Please fill in X, M or H in the cells on the right

15 Conversion factor (fraction of weight of primary good) proportion n.a.

16 Imports MT n.a.

17 Exports MT n.a.

18 Change in stocks MT n.a.

19

20 Wholesale price for primary good (Pw) LC/MTGarciaGarcia& Montes, Surveillance, MinAgricultura,Agrocadenas. Adjusted for internal costs

21 Wholesale price for processed goods (Pwp) LC/MT n.a.

22 Transmission factor from NRA to NRAf (0 � f � 1/(I-O coefficient)) proportion estimated

23

24 Subsidy to primary good production (s f < 0 if a tax) proportion n.a. Missing

25 Subsidy to processed good production (s p < 0 if a tax) proportion n.a. Missing

26 Consumer tax on primary products (c c < 0 if a subsidy) proportion n.a. Missing

27 Consumer tax on processed products (c cp < 0 if a subsidy) proportion n.a. Missing

28

29 To be filled in only if primary good is non-tradable

30 Transmission factor from NRAp to NRA (0 � � 1/(I-O coefficient)) proportion n.a.

31 Proportion of distortions in primary sector accruing to farmers ( f) 0 � f � 1 n.a.

32

33 To be filled in only if processed goods are non-tradable

34 Proportion of distortions in processed goods accruing to processors ( p) 0 � p � 1 n.a.

35

36 Primary product:

37 cif import price (Pm) US$/MTAverage import price cif Col port GarciaGarcia&Montes, Surveillance, Agrocadenas, DANE. Includes port, transportation and handling to processor

38 fob export price (Px) US$/MT n.a.

39 International reference price (P) US$/MT n.a.

40 International trading cost for imports (Tm) proportion n.a.

41 International trading cost for exports (T x) proportion n.a.

42

43 Processed products:

44 cif import price (Pmp) US$/MT n.a.

45 fob export price (Pxp) US$/MT n.a.

46 International reference price (Pp) US$/MT n.a.

47 International trading cost for imports (Tmp) proportion n.a.

48 International trading cost for exports (T xp) proportion n.a.

49

50 Quality adjustment:

51 Primary good - Quality adjustment for imports (qm) proportion n.a.

52 Primary good - Quality adjustment for exports (qx) proportion n.a.

53 Processed goods - Quality adjustment for imports (qmp) proportion n.a.

54 Processed goods - Quality adjustment for exports (qxp) proportion n.a.

55

56 Trade subsidies and taxes

57 Primary good - Import tariff (tm<0 if a subsidy) proportionImport tariff (ad-valorem+ import surcharge (1960-1991) or ad-valorem+specific (1992-2005)

58 Primary good - Export subsidy (sx<0 if a tax) proportion n.a.

59 Processed goods - Import tariff (tmp<0 if a subsidy) proportion n.a.

60 Processed goods - Export subsidy (sxp<0 if a tax) proportion n.a.

61

62 Exchange rate

63 Official exchange rate LC/US$ IMF and Banco de la Reublica

64 Proportion of foreign currency sold on the parallel market proportion n.a.

65 Parallel market rate (leave "n.a." if no parallel market exists) LC/US$ n.a.

66Discounted parallel market rate (copy from row 65 if no discount is needed)

LC/US$ 65

67 Primary good - Relevant exchange rate for imports (Em) LC/US$ IF(63="n.a.","n.a.",IF(66="n.a.",63,66))

68 Primary good - Relevant exchange rate for exports (Ex) LC/US$ IF(63="n.a.","n.a.",IF(66="n.a.",63,(1-64)*63+64*66))

69 Processed goods - Relevant exchange rate for imports (Emp) LC/US$ IF(63="n.a.","n.a.",IF(66="n.a.",63,66))

70 Processed goods - Relevant exchange rate for exports (Exp) LC/US$ IF(63="n.a.","n.a.",IF(66="n.a.",63,(1-64)*63+64*66))

WHEAT (Primary)

PA

RT

1:Q

UA

NT

ITIE

SP

AR

T2:

DO

ME

STIC

VA

RIA

BL

ES

RT

3:IN

TE

RN

AT

ION

AL

VA

RIA

BL

ES

(to

befi

lled

inon

lyfo

rtr

adab

lego

ods)

71 Equilibrium exchange rate which would prevail in an undistorted market (E) LC/US$ IF(63="n.a.","n.a.",IF(66="n.a.",63,(66+(1-64)*63+64*66)/2))PA

R

72

73 Fertilizers

74 Share in value of production of this primary good (at undistorted prices) proportionGarcia Garcia&Montes Caja de Crédito Agrario, Mision Estudios Sector Agropecuario for 1981, 1986,1991

75 Wholesale domestic price (Pwn) (only if tradable) LC/MT n.a.

76 cif import price (Pmn) (only if importable) US$/MT n.a.

77 fob export price (Pxn) (only if exportable) US$/MT n.a.

78 International reference price (Pn) (only if tradable) US$/MT n.a.

79 International trading cost for imports (Tmn) (only if importable) proportion n.a.

80 International trading cost for exports (T xn) (only if exportable) proportion n.a.

81 Consumption tax (cf<0 if a subsidy) proportion Import tariff (+) or subsidy (-) From Arancel de Aduanas

82 Production subsidy (sn<0 if a tax) (only if non-tradable) proportion n.a.

83 Proportion of distortions passed to farmers (1- n) (only if non-tradable) 0 � n � 1 n.a.

84

85 Pesticides











96

97 Credit (non-tradable)

98 Share in value of production of this primary good (at undistorted prices) proportionShare of subsidized credit. Credit from Surveillance, Caja Agraria, Finagro

99 Consumption tax (cf<0 if a subsidy) proportionDifference between market and production credit interest rates. Garcia Garcia&Montes,Surveillance,Finagro Caja Agraria

100 Production subsidy (sn<0 if a tax) proportion n.a.


102

103 Fuel/electricity (non-tradable)

105 Share in value of production of this primary good (at undistorted prices) proportion n.a.

106 Consumption tax (cf<0 if a subsidy) proportion n.a.



109

110 Other Seeds)











121

122 MEMO ITEM: water (non-tradable)

123 Share in value of production of this primary good (at undistorted prices) proportion n.a.

124 Consumption tax (cf<0 if a subsidy) proportion n.a.



127

128 Farm-gate selling price (Pf) LC/MT n.a.

129 Markup on farm-gate price (transportation, storage, etc.) proportion n.a.

130 Wholesale price for primary good (Pw) (from line 20) LC/MT 20

131

132 Primary good:

133 Retail markup on primary wholesale prices (net of consumption tax) proportion n.a.

134 Retail price for primary good (Pr) (including consumption tax) LC/MT n.a.

135

136 Processed goods:

137 Markup on primary wholesale price (processing costs, etc.) proportion n.a.

138 Wholesale price for processed goods (Pwp) (from line 21) LC/MT 21

139 Retail markup on processed wholesale prices (net of consumption tax) proportion n.a.

140 Retail price for processed goods(Prp) (including consumption tax) LC/MT n.a.

PA

RT

5:O

PT

ION

AL

DO

ME

STIC

PR

ICE

SA

ND

MA

RG

INS

PA

RT

4:IN

TE

RM

ED

IAT

EIN

PU

TM

AR

KE

T(t

obe

fille

din

only

ifin

term

edia

tein

putm

arke

tsar

edi

stor

ted)

141

142 Domestic utilization (line 142 has to equal line 143): MT 4+5-6-7

143 Domestic utilization (line 142 has to equal line 143): MT 8+9+10+11+12

144

145 % of production exported in primary farm % 100*6/4

146 % of primary production that is processed % 100*10/4

147 % of primary production for industrial use % 100*11/4

148 % of domestic utilization imported % 100*5/142

149

150 processed output MT 10*15

151 domestic final consumption of processed product MT 150+16-17-18

152

153 % processed output exported % 100*17/150

154 % of domestic processed consumption imported in processed form % 100*16/151

155 % self-sufficiency overall % 100*15*4/(15*142+16-17-18)

156

157 Undistorted international price - primary products (P i)

158 Importable LC/MT IF(37<>"n.a.",37*71/(1-51), 39*(1+40)*71/(1-51))

159 Exportable LC/MT IF(38<>"n.a.",38*71*(1-52),39/(1+41)*71*(1-52))

160

161 Undistorted international price - processed products (P ip)

162 Importable LC/MT IF(44<>"n.a.",44*71/(1-53),46*(1+47)*71/(1-53))

163 Exportable LC/MT IF(45<>"n.a.",45*71*(1-54),46/(1+48)*71*(1-54))

164

165 NRAf: Farm-gate price

166 If primary is importable proportion (1+24)*(1+22*(20/158-1))-1

167 If primary is exportable proportion (1+24)*(1+22*(20/159-1))-1

168 If primary is non tradable and processed is importable proportion (1+31*((1+24)*(1-26)-1))*(1+22*30*((1+25)*21/162-1))-1

169 If primary is non tradable and processed is exportable proportion (1+31*((1+24)*(1-26)-1))*(1+22*30*((1+25)*21/163-1))-1

170 If primary is non tradable and processed is non tradable proportion (1+31*((1+24)*(1-26)-1))*(1+22*30*34*((1+25)*(1-27)-1))-1

171 If primary is non tradable and no processed good exists proportion 31*((1+24)*(1-26)-1)

172 Selecting NRAf between lines 166 and 171 according to trading status proportionThe formula is too long to be displayed here. Please click on the cell to the right.

173 NRA: Primary good

174 If primary is importable proportion 20/158-1

175 If primary is exportable proportion 20/159-1

176 If primary is non tradable and processed is importable proportion 30*((1+25)*21/162-1)

177 If primary is non tradable and processed is exportable proportion 30*((1+25)*21/163-1)

178 If primary is non tradable and processed is non tradable proportion 30*34*((1+25)*(1-27)-1)

179 Selecting NRA between lines 174 and 178 according to trading status proportionThe formula is too long to be displayed here. Please click on the cell to the right.

180

181 NRAp: Processed goods

182 Importable proportion (1+25)*21/162-1

183 Exportable proportion (1+25)*21/163-1

184 Non tradable proportion 34*((1+25)*(1-27)-1)

185 Selecting NRAp between lines 182 and 184 according to trading status proportion IF(14="M",182, IF(14="X",183,184))

186

187 CTEp: Processing sector

188 If primary is importable proportion 174

189 If primary is exportable proportion 175

190 If primary is non tradable and processed is importable proportion 176

191 If primary is non tradable and processed is exportable proportion 177

192 If primary is non tradable and processed is non tradable proportion 178

193 Selecting CTEp between lines 188 and 192 according to trading status proportion 179

194

195 CTEc: Consumers, primary good

196 If primary is importable proportion (1+26)*20/158-1

197 If primary is exportable proportion (1+26)*20/159-1

198 If primary is non tradable and processed is importable proportion (1+(1-31)*((1-24)*(1+26)-1))*(1+22*30*((1+25)*21/162-1))-1

199 If primary is non tradable and processed is exportable proportion (1+(1-31)*((1-24)*(1+26)-1))*(1+22*30*((1+25)*21/163-1))-1

200 If primary is non tradable and processed is non tradable proportion (1+(1-31)*((1-24)*(1+26)-1))*(1+22*30*34*((1+25)*(1-27)-1))-1

201 If primary is non tradable and no processed good exists proportion (1-31)*((1-24)*(1+26)-1)

202 Selecting CTEc between lines 196 and 201 according to trading status proportionThe formula is too long to be displayed here. Please click on the cell to the right.

203 CTEcp: Consumers, processed goods



206 Non tradable proportion (1-34)*((1-25)*(1+27)-1)

207 Selecting CTEcp between lines 204 and 206 according to trading status IF(14="M",204, IF(14="X",205,206))

208

CO

NS

UM

ER

TA

XE

QU

IVA

LE

NT

Section 2 (Endogenous data)

PR

IMA

RY

PR

OD

UC

T

UN

DIS

TO

RT

ED

INT

ER

NA

TIO

NA

LP

RIC

ES

PR

OC

ES

SE

DP

RO

DU

CT

SN

OM

INA

LR

AT

EO

FA

SS

IST

AN

CE

209 CTEf: Fertilizers

210 Undistorted international price if importable LC/MT IF(76<>"n.a.",76*71,78*(1+79)*71)

211 Undistorted international price if exportable LC/MT IF(77<>"n.a.",77*71,78*(1+80)*71)



214 Non tradable proportion 83*((1-82)*(1+81)-1)

215 CTEf proportion fo farmers (equal to 74*81) proportion IF(212<>"n.a.",212*74,IF(213<>"n.a.",213*74,214*74))

216

217 CTEf: Pesticides







224

225 CTEf: Credit

226 CTEf proportion fo farmers (equal to 98*99) proportion 98*101*((1-100)*(1+99)-1)

227

228 CTEf: Fuel/electricity

229 CTEf proportion fo farmers proportion 105*108*((1-107)*(1+106)-1)

230

231 CTEf: Other (Seeds)







238

239 CTEf: MEMO ITEM: water

240 CTEf proportion fo farmers proportion 123*126*((1-125)*(1+124)-1)

241

242 TOTAL CTE f proportion 215+223+226+229+237

243

244 DRAf: Farm sector

245 If primary is importable proportion 166-242

246 If primary is exportable proportion 167-242

247 If primary is non tradable and processed is importable proportion 168-242

248 If primary is non tradable and processed is exportable proportion 169-242

249 If primary is non tradable and processed is non tradable proportion 170-242

250 If primary is non tradable and no processed good exists proportion 171-242

251 Selecting DRAf between lines 245 and 250 according to trading status proportion 172-242

252 DRAp: Processing sector

253 Importable proportion 182-193*([either 158 or 159 or (20/(1+179)]/15)/162

254 Exportable proportion 183-193*([either 158 or 159 or (20/(1+179)]/15)/163

255 Non tradable proportion 184-193*([either 158 or 159 or (20/(1+179)]/15)/(21/(1+184))

256 Selecting DRAp between lines 253 and 255 according to trading status proportion IF(14="M",253, IF(14="X",254,255))

257

258 Tariff equivalent of NTBs on importable primary product proportion (166+1)/(22*(1+24)*(1+(67-71)/71))-1-57

259 Tariff equivalent of NTBs on exportable primary product proportion 1+58-((167+1)/(22*(1+24)*(1-(71-68)/71)))

260

261 Tariff equivalent of NTBs on importable processed products proportion (182+1)/((1+25)*(1+(69-71)/71))-1-59

262 Tariff equivalent of NTBs on exportable processed products proportion 1+60-((183+1)/((1+25)*(1-(71-70)/71)))

263

264 % proportion of NRA f:

265 Exchange rate distortions (if importable) % (22*(67-71)/71)/(22*((67-71)/71)+24+22*258+22*57)*100

266 Import tariffs (if importable) % 22*57/(22*((67-71)/71)+24+22*258+22*57)*100

267 Production subsidies (if importable) % 24/(22*((67-71)/71)+24+22*258+22*57)*100

268 NTBs (if importable) % 22*258/(22*((67-71)/71)+24+22*258+22*57)*100

269 Exchange rate distortions (if exportable) % (-22*(71-68)/71)/(-22*((71-68)/71)+24-22*259+22*58)*100

270 Export subsidies (if exportable) % 22*58/(-22*((71-68)/71)+24-22*259+22*58)*100

271 Production subsidies (if exportable) % 24/(-22*((71-68)/71)+24-22*259+22*58)*100

272 NTBs (if exportable) % (-22)*259/(-22*((71-68)/71)+24-22*259+22*58)*100

273

274 % proportion of NRA p:

275 Exchange rate distortions (if importable) % ((69-71)/71)/(((69-71)/71)+25+261+59)*100

276 Import tariffs (if importable) % 59/(((69-71)/71)+25+261+59)*100

277 Production subsidies (if importable) % 25/(((69-71)/71)+25+261+59)*100

278 NTBs (if importable) % 261/(((69-71)/71)+25+261+59)*100

279 Exchange rate distortions (if exportable) % (-(71-70)/71)/(-((71-70)/71)+25-262+60)*100

280 Export subsidies (if exportable) % 60/(-((71-70)/71)+25-262+60)*100

281 Production subsidies (if exportable) % 25/(-((71-70)/71)+25-262+60)*100

%O

FN

RA

DIR

EC

TR

AT

EO

FA

SS

IST

AN

CE

NT

Bs

CO

NS

UM

ER

TA

XE

QU

IVA

LE

NT

(In

term

edia

tein

pu

ts)

282 NTBs (if exportable) % (-262)/(-((71-70)/71)+25-262+60)*100

283

284 % proportion of DRA f:

285 CTEf % (-100)*242/251

286

287 % proportion of DRA p:

288 CTEp % (-100)*193/256

289

290 Value of primary production (at wholesale undistorted prices)

291 Importable LC 4*158

292 Exportable LC 4*159

293 Non tradable LC 4*20/(1+[either 176 or 177 or 178 or 171])

294 Value of primary prod. from rows 291,292,293 according to trading status LC IF(2="M",291,IF(2="X",292,293))

295

296 Value of processed production (at wholesale undistorted prices)



299 Non tradable LC 150*21/(1+184)

300 Value of primary prod. from rows 297,298,299 according to trading status LC IF(14="M",297,IF(14="X",298,299))

301

302 Value of h’hold primary consumption (at wholesale undistorted price)



305 Non tradable LC 12*20/(1+[either 176 or 177 or 178 or 171])

306 Value of primary cons. from rows 303,304,305 according to trading status LC IF(2="M",303,IF(2="X",304,305))

307

308 Value of h’hold processed cons. (at wholesale undistorted price)



311 Non tradable LC 151*21/(1+184)

312 Value of processed cons. from lines 309,310,311 according to trading statusLC IF(14="M",309,IF(14="X",310,311))

313

314 Farm-gate selling price (Pf) LC/MT IF(128<>"n.a.",128,IF(OR(129,130="n.a."),"n.a.",130/(1+129)))

315 Markup on farm-gate price (transportation, storage, etc.) proportion IF(129<>"n.a.",129,IF(OR(128,130="n.a."),"n.a.",130/128-1))

316 Wholesale price for primary good (Pw) (from line 20) LC/MT 130

317

318 Primary good:

319 Retail markup on primary wholesale prices (net of consumption tax) proportionIF(133<>"n.a.",133,IF(OR(130="n.a.",134="n.a.",26="n.a."),"n.a.",134/(130*(1+26))-1))

320 Retail price for primary good (Pr) (including consumption tax) LC/MTIF(134<>"n.a.",134,IF(OR(133="n.a.",130="n.a.",26="n.a."),"n.a.",130*(1+133)*(1+26)))

321

322 Processed goods:

323 Markup on primary wholesale price (processing costs, etc.) proportion IF(137<>"n.a.",137,IF(OR(130,138="n.a."),"n.a.",138/130-1))

324 Wholesale price for processed goods (Pwp) (from line 21) LC/MT 138

325 Retail markup on processed wholesale prices (net of consumption tax) proportionIF(139<>"n.a.",139,IF(OR(140="n.a.",138="n.a.",27="n.a."),"n.a",140/(138*(1+27))-1))

326 Retail price for processed goods(Prp) (including consumption tax) LC/MTIF(140<>"n.a.",140,IF(OR(138="n.a.",139="n.a.",27="n.a."),"n.a.",138*(1+139)*(1+27)))

327

328 Markup on primary wholesale price net of conversion factor proportion IF(OR(15="n.a.",130="n.a.",138="n.a."),"n.a.",15*138/130-1)

329

330 Comparison of markup on farm-gate price with NRA f % 100*315/172

331

332 Domestic margins and distortions to primary good (P f / Pfob) proportion 314/159

333

334 Exchange rate distortions to import (in overall economy) proportion (66-71)/71

UN

DIS

TO

RT

ED

PR

OD

UC

TIO

NA

ND

CO

NS

UM

PT

ION

VA

LU

ES

(to

be

use

das

aver

age

wei

gh

ts)

%O

FD

RA

DO

ME

STIC

PR

ICE

SA

ND

MA

RG

INS

(fro

mse

ctio

n1,p

art5

)O

TH

ER

1 Unit2 Primary product quantities (X, M or H good?) PADDY RICE3 Crop area Ha4 Production (or number of livestock sold) MT5 Imports MT6 Exports MT7 Change in stocks MT8 Own input use (feed) MT9 Other input use (seed) MT

10 Input into food processing MT11 Input into industrial use MT12 Domestic final consumption of primary product MT1314 Processed products quantities (X, M or H good?) WHITE RICE15 Conversion factor (fraction of weight of primary good) proportion16 Imports MT17 Exports MT18 Change in stocks MT1920 Wholesale price for primary good (Pw) LC/MT21 Wholesale price for processed goods (Pwp) LC/MT22 Transmission factor from NRA to NRAf (0 � f � 1/(I-O coefficient)) proportion2324 Subsidy to primary good production (sf < 0 if a tax) proportion25 Subsidy to processed good production (sp < 0 if a tax) proportion26 Consumer tax on primary products (cc < 0 if a subsidy) proportion27 Consumer tax on processed products (ccp < 0 if a subsidy) proportion2829 To be filled in only if primary good is non-tradable30 Transmission factor from NRAp to NRA (0 � � 1/(I-O coefficient)) proportion31 Proportion of distortions in primary sector accruing to farmers ( f) 0 � f � 1

3233 To be filled in only if processed goods are non-tradable34 Proportion of distortions in processed goods accruing to processors ( p) 0 � p � 1

3536 Primary product:

37 cif import price (Pm) US$/MT

38 fob export price (Px) US$/MT39 International reference price (P) US$/MT40 International trading cost for imports (T m) proportion41 International trading cost for exports (T x) proportion4243 Processed products:

44 cif import price (Pmp) US$/MT

RICE (Paddy and White)

PA

RT

1:Q

UA

NT

ITIE

SP

AR

T2:

DO

ME

STIC

VA

RIA

BL

ES

45 fob export price (Pxp) US$/MT

46 International reference price (P p) US$/MT47 International trading cost for imports (T mp) proportion48 International trading cost for exports (T xp) proportion4950 Quality adjustment:51 Primary good - Quality adjustment for imports (qm) proportion52 Primary good - Quality adjustment for exports (qx) proportion53 Processed goods - Quality adjustment for imports (qmp) proportion54 Processed goods - Quality adjustment for exports (qxp) proportion5556 Trade subsidies and taxes

57 Primary good - Import tariff (tm<0 if a subsidy) proportion

58 Primary good - Export subsidy (sx<0 if a tax) proportion

59 Processed goods - Import tariff (tmp<0 if a subsidy) proportion

60 Processed goods - Export subsidy (sxp<0 if a tax) proportion6162 Exchange rate63 Official exchange rate LC/US$64 Proportion of foreign currency sold on the parallel market proportion65 Parallel market rate (leave "n.a." if no parallel market exists) LC/US$


LC/US$

67 Primary good - Relevant exchange rate for imports (Em) LC/US$68 Primary good - Relevant exchange rate for exports (Ex) LC/US$69 Processed goods - Relevant exchange rate for imports (Emp) LC/US$70 Processed goods - Relevant exchange rate for exports (Exp) LC/US$71 Equilibrium exchange rate which would prevail in an undistorted market (E) LC/US$7273 Fertilizers74 Share in value of production of this primary good (at undistorted prices) proportion75 Wholesale domestic price (Pwn) (only if tradable) LC/MT76 cif import price (Pmn) (only if importable) US$/MT77 fob export price (Pxn) (only if exportable) US$/MT78 International reference price (P n) (only if tradable) US$/MT79 International trading cost for imports (T mn) (only if importable) proportion80 International trading cost for exports (T xn) (only if exportable) proportion81 Consumption tax (cf<0 if a subsidy) proportion82 Production subsidy (sn<0 if a tax) (only if non-tradable) proportion83 Proportion of distortions passed to farmers (1- n) (only if non-tradable) 0 � n � 1

8485 Pesticides86 Share in value of production of this primary good (at undistorted prices) proportion87 Wholesale domestic price (Pwn) (only if tradable) LC/MTd)

PA

RT

3:IN

TE

RN

AT

ION

AL

VA

RIA

BL

ES

(to

befi

lled

inon

lyfo

rtr

adab

lego

ods)

88 cif import price (Pmn) (only if importable) US$/MT89 fob export price (Pxn) (only if exportable) US$/MT90 International reference price (P n) (only if tradable) US$/MT91 International trading cost for imports (T mn) (only if importable) proportion92 International trading cost for exports (T xn) (only if exportable) proportion93 Consumption tax (cf<0 if a subsidy) proportion94 Production subsidy (sn<0 if a tax) (only if non-tradable) proportion95 Proportion of distortions passed to farmers (1- n) (only if non-tradable) 0 � n � 1

9697 Credit (non-tradable)98 Share in value of production of this primary good (at undistorted prices) proportion99 Consumption tax (cf<0 if a subsidy) proportion

100 Production subsidy (sn<0 if a tax) proportion101 Proportion of distortions passed to farmers (1- n) (only if non-tradable) 0 � n � 1

102103 Fuel/electricity (non-tradable)105 Share in value of production of this primary good (at undistorted prices) proportion106 Consumption tax (cf<0 if a subsidy) proportion107 Production subsidy (sn<0 if a tax) proportion108 Proportion of distortions passed to farmers (1- n) (only if non-tradable) 0 � n � 1

109110 Other (Seeds)111 Share in value of production of this primary good (at undistorted prices) proportion112 Wholesale domestic price (Pwn) (only if tradable) LC/MT113 cif import price (Pmn) (only if importable) US$/MT114 fob export price (Pxn) (only if exportable) US$/MT115 International reference price (P n) (only if tradable) US$/MT116 International trading cost for imports (T mn) (only if importable) proportion117 International trading cost for exports (T xn) (only if exportable) proportion118 Consumption tax (cf<0 if a subsidy) proportion119 Production subsidy (sn<0 if a tax) (only if non-tradable) proportion120 Proportion of distortions passed to farmers (1- n) (only if non-tradable) 0 � n � 1

121122 MEMO ITEM: water (non-tradable)123 Share in value of production of this primary good (at undistorted prices) proportion124 Consumption tax (cf<0 if a subsidy) proportion125 Production subsidy (sn<0 if a tax) proportion

126 Proportion of distortions passed to farmers (1- n) (only if non-tradable) 0 � n � 1

127128 Farm-gate selling price (Pf) LC/MT129 Markup on farm-gate price (transportation, storage, etc.) proportion130 Wholesale price for primary good (Pw) (from line 20) LC/MT131132 Primary good:133 Retail markup on primary wholesale prices (net of consumption tax) proportion134 Retail price for primary good (Pr) (including consumption tax) LC/MT135136 Processed goods:

PA

RT

4:IN

TE

RM

ED

IAT

EIN

PU

TM

AR

KE

T(t

obe

fille

din

only

ifin

term

edia

tein

put

mar

kets

are

dist

orte

d

RT

5:O

PT

ION

AL

STIC

PR

ICE

SA

ND

MA

RG

INS

137 Markup on primary wholesale price (processing costs, etc.) proportion138 Wholesale price for processed goods (Pwp) (from line 21) LC/MT139 Retail markup on processed wholesale prices (net of consumption tax) proportion140 Retail price for processed goods(Prp) (including consumption tax) LC/MT

141

142 Domestic utilization (line 142 has to equal line 143): MT143 Domestic utilization (line 142 has to equal line 143): MT144145 % of production exported in primary farm %146 % of primary production that is processed %147 % of primary production for industrial use %148 % of domestic utilization imported %

149150 processed output MT151 domestic final consumption of processed product MT152153 % processed output exported %154 % of domestic processed consumption imported in processed form %155 % self-sufficiency overall %

156

157 Undistorted international price - primary products (P i)158 Importable LC/MT159 Exportable LC/MT160161 Undistorted international price - processed products (P ip)162 Importable LC/MT163 Exportable LC/MT

164

165 NRAf: Farm-gate price166 If primary is importable proportion167 If primary is exportable proportion168 If primary is non tradable and processed is importable proportion169 If primary is non tradable and processed is exportable proportion170 If primary is non tradable and processed is non tradable proportion171 If primary is non tradable and no processed good exists proportion172 Selecting NRAf between lines 166 and 171 according to trading status proportion173 NRA: Primary good174 If primary is importable proportion175 If primary is exportable proportion176 If primary is non tradable and processed is importable proportion177 If primary is non tradable and processed is exportable proportion178 If primary is non tradable and processed is non tradable proportion179 Selecting NRA between lines 174 and 178 according to trading status proportion180181 NRAp: Processed goods182 Importable proportion183 Exportable proportion184 Non tradable proportion

PR

OC

ES

SE

DP

RO

DU

CT

S

UN

DIS

TO

RT

ED

INT

ER

NA

TIO

NA

LP

RIC

ES

NO

MIN

AL

RA

TE

OF

AS

SIS

TA

NC

EP

AR

DO

ME

S

Section 2

PR

IMA

RY

PR

OD

UC

T

185 Selecting NRAp between lines 182 and 184 according to trading status proportion

186

187 CTEp: Processing sector188 If primary is importable proportion189 If primary is exportable proportion190 If primary is non tradable and processed is importable proportion191 If primary is non tradable and processed is exportable proportion192 If primary is non tradable and processed is non tradable proportion193 Selecting CTEp between lines 188 and 192 according to trading status proportion194195 CTEc: Consumers, primary good196 If primary is importable proportion197 If primary is exportable proportion198 If primary is non tradable and processed is importable proportion199 If primary is non tradable and processed is exportable proportion200 If primary is non tradable and processed is non tradable proportion201 If primary is non tradable and no processed good exists proportion202 Selecting CTEc between lines 196 and 201 according to trading status proportion

203 CTEcp: Consumers, processed goods204 Importable proportion205 Exportable proportion206 Non tradable proportion207 Selecting CTEcp between lines 204 and 206 according to trading status

208209 CTEf: Fertilizers210 Undistorted international price if importable LC/MT211 Undistorted international price if exportable LC/MT212 Importable proportion213 Exportable proportion214 Non tradable proportion215 CTEf proportion fo farmers (equal to 74*81) proportion216217 CTEf: Pesticides218 Undistorted international price if importable LC/MT219 Undistorted international price if exportable LC/MT220 Importable proportion221 Exportable proportion222 Non tradable proportion223 CTEf proportion fo farmers (equal to 86*93) proportion224225 CTEf: Credit

226 CTEf proportion fo farmers (equal to 98*99) proportion227228 CTEf: Fuel/electricity

229 CTEf proportion fo farmers proportion230231 CTEf: Other232 Undistorted international price if importable LC/MTE

RT

AX

EQ

UIV

AL

EN

T(I

nte

rmed

iate

inp

uts

)C

ON

SU

ME

RT

AX

EQ

UIV

AL

EN

T

233 Undistorted international price if exportable LC/MT234 Importable proportion235 Exportable proportion236 Non tradable proportion237 CTEf proportion fo farmers (equal to 111*118) proportion238239 CTEf: MEMO ITEM: water

240 CTEf proportion fo farmers proportion241242 TOTAL CTE f proportion243244 DRAf: Farm sector245 If primary is importable proportion246 If primary is exportable proportion247 If primary is non tradable and processed is importable proportion248 If primary is non tradable and processed is exportable proportion249 If primary is non tradable and processed is non tradable proportion250 If primary is non tradable and no processed good exists proportion251 Selecting DRAf between lines 245 and 250 according to trading status proportion

252 DRAp: Processing sector253 Importable proportion254 Exportable proportion255 Non tradable proportion256 Selecting DRAp between lines 253 and 255 according to trading status proportion

257258 Tariff equivalent of NTBs on importable primary product proportion259 Tariff equivalent of NTBs on exportable primary product proportion260261 Tariff equivalent of NTBs on importable processed products proportion262 Tariff equivalent of NTBs on exportable processed products proportion263264 % proportion of NRA f:265 Exchange rate distortions (if importable) %266 Import tariffs (if importable) %267 Production subsidies (if importable) %268 NTBs (if importable) %269 Exchange rate distortions (if exportable) %270 Export subsidies (if exportable) %271 Production subsidies (if exportable) %272 NTBs (if exportable) %273274 % proportion of NRA p:275 Exchange rate distortions (if importable) %276 Import tariffs (if importable) %277 Production subsidies (if importable) %278 NTBs (if importable) %279 Exchange rate distortions (if exportable) %280 Export subsidies (if exportable) %281 Production subsidies (if exportable) %

CO

NS

UM

ED

IRE

CT

RA

TE

OF

AS

SIS

TA

NC

EN

TB

s%

OF

NR

A

282 NTBs (if exportable) %

283


285 CTEf %286287 % proportion of DRA p:

288 CTEp %

289290 Value of primary production (at wholesale undistorted prices)291 Importable LC292 Exportable LC293 Non tradable LC294 Value of primary prod. from rows 291,292,293 according to trading status LC295296 Value of processed production (at wholesale undistorted prices)297 Importable LC298 Exportable LC299 Non tradable LC300 Value of primary prod. from rows 297,298,299 according to trading status LC301302 Value of h’hold primary consumption (at wholesale undistorted price)303 Importable LC304 Exportable LC305 Non tradable LC306 Value of primary cons. from rows 303,304,305 according to trading status LC307308 Value of h’hold processed cons. (at wholesale undistorted price)309 Importable LC310 Exportable LC311 Non tradable LC312 Value of processed cons. from lines 309,310,311 according to trading status LC

313

314 Farm-gate selling price (Pf) LC/MT315 Markup on farm-gate price (transportation, storage, etc.) proportion316 Wholesale price for primary good (Pw) (from line 20) LC/MT317318 Primary good:319 Retail markup on primary wholesale prices (net of consumption tax) proportion320 Retail price for primary good (Pr) (including consumption tax) LC/MT321322 Processed goods:323 Markup on primary wholesale price (processing costs, etc.) proportion324 Wholesale price for processed goods (Pwp) (from line 21) LC/MT325 Retail markup on processed wholesale prices (net of consumption tax) proportion326 Retail price for processed goods(Prp) (including consumption tax) LC/MT327328 Markup on primary wholesale price net of conversion factor proportion329330 Comparison of markup on farm-gate price with NRAf %

%O

FD

RA

UN

DIS

TO

RT

ED

PR

OD

UC

TIO

NA

ND

CO

NS

UM

PT

ION

VA

LU

ES

(to

be

use

das

aver

age

wei

gh

ts)

DO

ME

STIC

PR

ICE

SA

ND

MA

RG

INS

(fro

mse

ctio

n1,p

art

5)

331332 Domestic margins and distortions to primary good (Pf / Pfob) proportion333334 Exchange rate distortions to import (in overall economy) proportion335 Exchange rate distortions to export (in overall economy) proportion

Value of primary production (at FARM GATE undistorted prices)Importable LC

Exportable LC

Non tradable LC

Value of primary prod. from rows 291,292,293 according to trading status LC

OT

HE

R

Source / Formulae 1955 1956 1957

Please fill in X, M or H in the cells on the right n.a. n.a. n.a.GarciaGarcia& Montes, Surveillance, MinAgricultura,Agrocadenas n.a. n.a. n.a.GarciaGarcia& Montes, Surveillance, MinAgricultura,Agrocadenas n.a. n.a. n.a.GarciaGarcia& Montes, Surveillance, MinAgricultura,Agrocadenas n.a. n.a. n.a.GarciaGarcia& Montes, Surveillance, MinAgricultura,Agrocadenas n.a. n.a. n.a.

n.a. n.a. n.a. n.a.FAOSTAT n.a. n.a. n.a.FAOSTAT n.a. n.a. n.a.

4+5-6-8-9-11 n.a. n.a. n.a.FAOSTAT n.a. n.a. n.a.

4+5-6-8-9-10-11 n.a. n.a. n.a.

Please fill in X, M or H in the cells on the right n.a. n.a. n.a.1 kg of paddy produces 0.68 kg of white rice. There are also by products n.a. n.a. n.a.

GarciaGarcia& Montes, Surveillance, MinAgricultura,Agrocadenas n.a. n.a. n.a.GarciaGarcia& Montes, Surveillance, MinAgricultura,Agrocadenas n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

MinAgricultura Agrocadenas, Fedearroz adjusted for internal costs n.a. n.a. n.a.MinAgricultura Agrocadenas, Fedearroz adjusted for internal costs n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

n.a. Missing n.a. n.a. n.a.n.a. Missing n.a. n.a. n.a.n.a. Missing n.a. n.a. n.a.n.a. Missing n.a. n.a. n.a.

n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

Garcia Garcia&Montes, Fedearroz, using conversion factor of 2.1 include port, handling and transport costs to processor

n.a. n.a. n.a.

n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a.

White rice Bangkok,10% broken.Garcia Garcia&Montes, Surveillance,Fedearroz,include port, handling and transport costs to processor n.a. n.a. n.a.

White rice Bangkok,10% broken.Garcia Garcia&Montes, Surveillance,Fedearroz,include port, handling and transport costs to processor n.a. n.a. n.a.

n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a.


Import tariff (ad-valorem+ import surcharge (1960-1991) or ad-valorem+specific (1992-2005)

n.a. n.a. n.a.

n.a. n.a. n.a. n.a.Import tariff (ad-valorem+ import surcharge (1960-1991) or specific (1992-2005)

n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

IMF and Banco de la Reublica n.a. n.a. n.a.n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a.

65 n.a. n.a. n.a.

IF(63="n.a.","n.a.",IF(66="n.a.",63,66)) n.a. n.a. n.a.IF(63="n.a.","n.a.",IF(66="n.a.",63,(1-64)*63+64*66)) n.a. n.a. n.a.


IF(63="n.a.","n.a.",IF(66="n.a.",63,(66+(1-64)*63+64*66)/2)) n.a. n.a. n.a.

Garcia Garcia&Montes Caja de Crédito Agrario, Mision Estudios Sector Agropecuario for 1981, 1986,1991. Minagricultura for 2000n.a. n.a. n.a.n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a.

Import tariff (+) or subsidy (-) From Arancel de Aduanas n.a. n.a. n.a.n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a.

Garcia Garcia&Montes Caja de Crédito Agrario, Mision Estudios Sector Agropecuario for 1981, 1986,1991. Minagricultura for 2000n.a. n.a. n.a.n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a.


Share of subsidized credit. Credit from Surveillance, Caja Agraria, Finagro n.a. n.a. n.a.Difference between market and production credit interest rates. Garcia Garcia&Montes,Surveillance,Finagron.a. n.a. n.a.



Garcia Garcia&Montes Caja de Crédito Agrario, Mision Estudios Sector Agropecuario for 1981, 1986,1991. Minagricultura for 2000n.a. n.a. n.a.n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a.



FAOSTAT (1966-2003), same Pw other years n.a. n.a. n.a.n.a. n.a. n.a. n.a.20 n.a. n.a. n.a.


n.a. n.a. n.a. n.a.21 n.a. n.a. n.a.


4+5-6-7 n.a. n.a. n.a.8+9+10+11+12 n.a. n.a. n.a.

100*6/4 n.a. n.a. n.a.100*10/4 n.a. n.a. n.a.100*11/4 n.a. n.a. n.a.

100*5/142 n.a. n.a. n.a.

10*15 n.a. n.a. n.a.150+16-17-18 n.a. n.a. n.a.

100*17/150 n.a. n.a. n.a.100*16/151 n.a. n.a. n.a.

100*15*4/(15*142+16-17-18) n.a. n.a. n.a.

IF(37<>"n.a.",37*71/(1-51), 39*(1+40)*71/(1-51)) n.a. n.a. n.a.IF(38<>"n.a.",38*71*(1-52),39/(1+41)*71*(1-52)) n.a. n.a. n.a.

IF(44<>"n.a.",44*71/(1-53),46*(1+47)*71/(1-53)) n.a. n.a. n.a.IF(45<>"n.a.",45*71*(1-54),46/(1+48)*71*(1-54)) n.a. n.a. n.a.

(1+24)*(1+22*(20/158-1))-1 n.a. n.a. n.a.(1+24)*(1+22*(20/159-1))-1 n.a. n.a. n.a.

(1+31*((1+24)*(1-26)-1))*(1+22*30*((1+25)*21/162-1))-1 n.a. n.a. n.a.(1+31*((1+24)*(1-26)-1))*(1+22*30*((1+25)*21/163-1))-1 n.a. n.a. n.a.

(1+31*((1+24)*(1-26)-1))*(1+22*30*34*((1+25)*(1-27)-1))-1 n.a. n.a. n.a.31*((1+24)*(1-26)-1) n.a. n.a. n.a.

The formula is too long to be displayed here. Please click on the cell to the right.n.a. n.a. n.a.

20/158-1 n.a. n.a. n.a.20/159-1 n.a. n.a. n.a.

30*((1+25)*21/162-1) n.a. n.a. n.a.30*((1+25)*21/163-1) n.a. n.a. n.a.

30*34*((1+25)*(1-27)-1) n.a. n.a. n.a.The formula is too long to be displayed here. Please click on the cell to the right.n.a. n.a. n.a.

(1+25)*21/162-1 n.a. n.a. n.a.(1+25)*21/163-1 n.a. n.a. n.a.

34*((1+25)*(1-27)-1) n.a. n.a. n.a.

IF(14="M",182, IF(14="X",183,184)) n.a. n.a. n.a.

174 n.a. n.a. n.a.175 n.a. n.a. n.a.176 n.a. n.a. n.a.177 n.a. n.a. n.a.178 n.a. n.a. n.a.179 n.a. n.a. n.a.

(1+26)*20/158-1 n.a. n.a. n.a.(1+26)*20/159-1 n.a. n.a. n.a.

(1+(1-31)*((1-24)*(1+26)-1))*(1+22*30*((1+25)*21/162-1))-1 n.a. n.a. n.a.(1+(1-31)*((1-24)*(1+26)-1))*(1+22*30*((1+25)*21/163-1))-1 n.a. n.a. n.a.

(1+(1-31)*((1-24)*(1+26)-1))*(1+22*30*34*((1+25)*(1-27)-1))-1 n.a. n.a. n.a.(1-31)*((1-24)*(1+26)-1) n.a. n.a. n.a.


(1+27)*21/162-1 n.a. n.a. n.a.(1+27)*21/163-1 n.a. n.a. n.a.

(1-34)*((1-25)*(1+27)-1) n.a. n.a. n.a.IF(14="M",204, IF(14="X",205,206)) n.a. n.a. n.a.

IF(76<>"n.a.",76*71,78*(1+79)*71) n.a. n.a. n.a.IF(77<>"n.a.",77*71,78*(1+80)*71) n.a. n.a. n.a.

(1+81)*75/210-1 n.a. n.a. n.a.(1+81)*75/211-1 n.a. n.a. n.a.

83*((1-82)*(1+81)-1) n.a. n.a. n.a.IF(212<>"n.a.",212*74,IF(213<>"n.a.",213*74,214*74)) 0 0 0


(1+93)*87/218-1 n.a. n.a. n.a.(1+93)*87/219-1 n.a. n.a. n.a.

95*((1-94)*(1+93)-1) n.a. n.a. n.a.IF(220<>"n.a.",220*86,IF(221<>"n.a.",221*86,222*86)) 0 0 0

98*101*((1-100)*(1+99)-1) 0 0 0

105*108*((1-107)*(1+106)-1) 0 0 0

IF(113<>"n.a.",113*71,115*(1+116)*71) n.a. n.a. n.a.

IF(114<>"n.a.",114*71,115*(1+117)*71) n.a. n.a. n.a.(1+118)*112/232-1 n.a. n.a. n.a.(1+118)*112/233-1 n.a. n.a. n.a.

120*((1-119)*(1+118)-1) n.a. n.a. n.a.IF(234<>"n.a.",234*111,IF(235<>"n.a.",235*111,236*111)) 0 0 0

123*126*((1-125)*(1+124)-1) 0 0 0

215+223+226+229+237 0 0 0

166-242 n.a. n.a. n.a.167-242 n.a. n.a. n.a.168-242 n.a. n.a. n.a.169-242 n.a. n.a. n.a.170-242 n.a. n.a. n.a.171-242 n.a. n.a. n.a.172-242 n.a. n.a. n.a.

182-193*([either 158 or 159 or (20/(1+179)]/15)/162 n.a. n.a. n.a.183-193*([either 158 or 159 or (20/(1+179)]/15)/163 n.a. n.a. n.a.

184-193*([either 158 or 159 or (20/(1+179)]/15)/(21/(1+184)) n.a. n.a. n.a.IF(14="M",253, IF(14="X",254,255)) n.a. n.a. n.a.

(166+1)/(22*(1+24)*(1+(67-71)/71))-1-57 n.a. n.a. n.a.1+58-((167+1)/(22*(1+24)*(1-(71-68)/71))) n.a. n.a. n.a.

(182+1)/((1+25)*(1+(69-71)/71))-1-59 n.a. n.a. n.a.1+60-((183+1)/((1+25)*(1-(71-70)/71))) n.a. n.a. n.a.

(22*(67-71)/71)/(22*((67-71)/71)+24+22*258+22*57)*100 n.a. n.a. n.a.22*57/(22*((67-71)/71)+24+22*258+22*57)*100 n.a. n.a. n.a.

24/(22*((67-71)/71)+24+22*258+22*57)*100 n.a. n.a. n.a.22*258/(22*((67-71)/71)+24+22*258+22*57)*100 n.a. n.a. n.a.

(-22*(71-68)/71)/(-22*((71-68)/71)+24-22*259+22*58)*100 n.a. n.a. n.a.22*58/(-22*((71-68)/71)+24-22*259+22*58)*100 n.a. n.a. n.a.

24/(-22*((71-68)/71)+24-22*259+22*58)*100 n.a. n.a. n.a.(-22)*259/(-22*((71-68)/71)+24-22*259+22*58)*100 n.a. n.a. n.a.

((69-71)/71)/(((69-71)/71)+25+261+59)*100 n.a. n.a. n.a.59/(((69-71)/71)+25+261+59)*100 n.a. n.a. n.a.25/(((69-71)/71)+25+261+59)*100 n.a. n.a. n.a.261/(((69-71)/71)+25+261+59)*100 n.a. n.a. n.a.

(-(71-70)/71)/(-((71-70)/71)+25-262+60)*100 n.a. n.a. n.a.60/(-((71-70)/71)+25-262+60)*100 n.a. n.a. n.a.25/(-((71-70)/71)+25-262+60)*100 n.a. n.a. n.a.

(-262)/(-((71-70)/71)+25-262+60)*100 n.a. n.a. n.a.

(-100)*242/251 n.a. n.a. n.a.

(-100)*193/256 n.a. n.a. n.a.

4*158 n.a. n.a. n.a.4*159 n.a. n.a. n.a.

4*20/(1+[either 176 or 177 or 178 or 171]) n.a. n.a. n.a.IF(2="M",291,IF(2="X",292,293)) n.a. n.a. n.a.

150*162 n.a. n.a. n.a.150*163 n.a. n.a. n.a.

150*21/(1+184) n.a. n.a. n.a.IF(14="M",297,IF(14="X",298,299)) n.a. n.a. n.a.

12*158 n.a. n.a. n.a.12*159 n.a. n.a. n.a.


151*162 n.a. n.a. n.a.151*163 n.a. n.a. n.a.


IF(128<>"n.a.",128,IF(OR(129,130="n.a."),"n.a.",130/(1+129))) n.a. n.a. n.a.IF(129<>"n.a.",129,IF(OR(128,130="n.a."),"n.a.",130/128-1)) n.a. n.a. n.a.

130 n.a. n.a. n.a.

IF(133<>"n.a.",133,IF(OR(130="n.a.",134="n.a.",26="n.a."),"n.a.",134/(130*(1+26))-1))n.a. n.a. n.a.IF(134<>"n.a.",134,IF(OR(133="n.a.",130="n.a.",26="n.a."),"n.a.",130*(1+133)*(1+26)))n.a. n.a. n.a.

IF(137<>"n.a.",137,IF(OR(130,138="n.a."),"n.a.",138/130-1)) n.a. n.a. n.a.138 n.a. n.a. n.a.

IF(139<>"n.a.",139,IF(OR(140="n.a.",138="n.a.",27="n.a."),"n.a",140/(138*(1+27))-1))n.a n.a n.aIF(140<>"n.a.",140,IF(OR(138="n.a.",139="n.a.",27="n.a."),"n.a.",138*(1+139)*(1+27)))n.a. n.a. n.a.

IF(OR(15="n.a.",130="n.a.",138="n.a."),"n.a.",15*138/130-1) n.a. n.a. n.a.

100*315/172 n.a. n.a. n.a.

314/159 n.a. n.a. n.a.

(66-71)/71 0 0 071-((1-64)*63+64*66))/71 0 0 0

[Pf / (1+DRAf)]*Production #VALUE! #VALUE! #VALUE!




#VALUE! #VALUE! #VALUE!

1958 1959 1960 1961 1962 1963 1964 1965 1966

n.a. n.a. M M M M M M Mn.a. n.a. 227300 237100 279600 254000 302500 374800 350000n.a. n.a. 450000 473600 585000 550000 600000 672000 680000n.a. n.a. 0 0 0 0 0 0 375n.a. n.a. 0 0 0 0 0 0 0n.a. n.a.n.a. n.a. 0 0 0 0 0 0 0n.a. n.a. 13727.41 13727.41 13727.41 13727.41 13727.41 13727.41 13727.41n.a. n.a. 436272.6 459872.6 571272.6 536272.6 586272.6 658272.6 666647.6n.a. n.a. 0 0 0 0 0 0 0n.a. n.a. 0 0 0 0 0 0 0

n.a. n.a. M M M M M M Mn.a. n.a. 0.68 0.68 0.68 0.68 0.68 0.68 0.68n.a. n.a. 200 39141 2739 48 223 550 201n.a. n.a. 0 0 4191 3137 160 100 0n.a. n.a.

n.a. n.a. 883 954 919 1046 1347 1703 1884n.a. n.a. 1683.704 1819.087 1752.349 1994.513 2568.46 3247.28 3592.411n.a. n.a. 1 1 1 1 1 1 1

n.a. n.a.n.a. n.a.n.a. n.a.n.a. n.a.

n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.

n.a. n.a.73.50 79.20 86.96 82.39 79.81 79.14 93.41

n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.

n.a. n.a.155.5034 167.375 183.5694 174.031 168.639 167.3033 197.1422

n.a. n.a.124.67 136.58 152.75 143.25 137.83 136.25 165.67

n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.

n.a. n.a. 0 0 0 0 0 0 0n.a. n.a. 0 0 0 0 0 0 0n.a. n.a. 0 0 0 0 0 0 0n.a. n.a. 0 0 0 0 0 0 0

n.a. n.a.0.3300 0.3300 0.3300 0.3300 0.3750 0.3750 0.3750

n.a. n.a.

n.a. n.a.0.5800 0.5800 0.5800 0.5800 0.5800 0.5800 0.5800

n.a. n.a.

n.a. n.a. 6.6 6.7 6.9 9 9 10.5 13.5n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.


n.a. n.a. 6.6 6.7 6.9 9 9 10.5 13.5n.a. n.a. 6.6 6.7 6.9 9 9 10.5 13.5n.a. n.a. 6.6 6.7 6.9 9 9 10.5 13.5n.a. n.a. 6.6 6.7 6.9 9 9 10.5 13.5n.a. n.a. 6.6 6.7 6.9 9 9 10.5 13.5

n.a. n.a. 0.117321 0.117321 0.117321 0.117321 0.117321 0.117321 0.117321n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. 0.078634 0.078634 0.078634 0.078634 0.078634 0.078634 0.078634n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.

n.a. n.a. 0.089125 0.089125 0.089125 0.089125 0.089125 0.089125 0.089125n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. 0.246667 0.246667 0.246667 0.246667 0.246667 0.246667 0.246667n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.

n.a. n.a. 0.005637 0.008365 0.005801 0.006942 0.004825 0.009862 0.014542n.a. n.a. -0.045 -0.05 -0.041 -0.042 -0.033 -0.067 -0.102n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.




n.a. n.a. 883 954 919 1046 1347 1703 1,884.00

n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. 883 954 919 1046 1347 1703 1884


n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. 1683.704 1819.087 1752.349 1994.513 2568.46 3247.28 3592.411n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.

n.a. n.a. 450000 473600 585000 550000 600000 672000 680375n.a. n.a. 450000 473600 585000 550000 600000 672000 680375

n.a. n.a. 0 0 0 0 0 0 0n.a. n.a. 96.94946 97.10148 97.65343 97.50411 97.7121 97.95723 98.03641n.a. n.a. 0 0 0 0 0 0 0n.a. n.a. 0 0 0 0 0 0 0.055117

n.a. n.a. 296665.4 312713.4 388465.4 364665.4 398665.4 447625.4 453320.4n.a. n.a. 296865.4 351854.4 387013.4 361576.4 398728.4 448075.4 453521.4

n.a. n.a. 0 0 1.078861 0.860241 0.040134 0.02234 0n.a. n.a. 0.067371 11.1242 0.707728 0.013275 0.055928 0.122747 0.04432n.a. n.a. 99.93468 89.16329 100.3663 100.8328 99.98456 99.90162 99.90148


n.a. n.a. 1026.323 1121.413 1266.629 1566.279 1517.751 1756.685 2661.42n.a. n.a. 822.822 915.086 1053.975 1289.25 1240.47 1430.625 2236.545

n.a. n.a. 0.82025 0.797797 0.531576 0.410563 0.875371 1.049309 0.493987n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. 0.82025 0.797797 0.531576 0.410563 0.875371 1.049309 0.493987

n.a. n.a. 0.82025 0.797797 0.531576 0.410563 0.875371 1.049309 0.493987n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. 0.82025 0.797797 0.531576 0.410563 0.875371 1.049309 0.493987

n.a. n.a. 0.640522 0.622139 0.383475 0.273408 0.69228 0.848527 0.34981n.a. n.a. 1.046256 0.987887 0.66261 0.547033 1.070554 1.269833 0.606232n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.

n.a. n.a. 0.640522 0.622139 0.383475 0.273408 0.69228 0.848527 0.34981



n.a. n.a. 0.640522 0.622139 0.383475 0.273408 0.69228 0.848527 0.34981n.a. n.a. 1.046256 0.987887 0.66261 0.547033 1.070554 1.269833 0.606232n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. 0.640522 0.622139 0.383475 0.273408 0.69228 0.848527 0.34981

n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.0 0 0.009225 0.009225 0.009225 0.009225 0.009225 0.009225 0.009225


0 0 -0.00025 -0.00042 -0.00024 -0.00029 -0.00016 -0.00066 -0.00148

0 0 0 0 0 0 0 0 0


n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.0 0 0.01891 0.01891 0.01891 0.01891 0.01891 0.01891 0.01891

0 0 0 0 0 0 0 0 0

0 0 0.049866 0.049701 0.049882 0.049828 0.04996 0.049459 0.048636


n.a. n.a. 0.07038 0.066969 0.013149 -0.01244 0.083076 0.118553 0.005597n.a. n.a. 0.335106 0.307541 0.217565 0.199759 0.325174 0.373487 0.19663n.a. n.a. #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!n.a. n.a. 0.07038 0.066969 0.013149 -0.01244 0.083076 0.118553 0.005597


n.a. n.a. 0.060522 0.042139 -0.19653 -0.30659 0.11228 0.268527 -0.23019n.a. n.a. -1.04626 -0.98789 -0.66261 -0.54703 -1.07055 -1.26983 -0.60623

n.a. n.a. 0 0 0 0 0 0 0n.a. n.a. 40.23163 41.3639 62.0795 80.37737 42.83897 35.73782 75.91297n.a. n.a. 0 0 0 0 0 0 0n.a. n.a. 59.76837 58.6361 37.9205 19.62263 57.16103 64.26218 24.08703n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.

n.a. n.a. 0 0 0 0 0 0 0n.a. n.a. 90.55118 93.22674 151.2486 212.1371 83.7811 68.35372 165.8044n.a. n.a. 0 0 0 0 0 0 0n.a. n.a. 9.448822 6.773265 -51.2486 -112.137 16.2189 31.64628 -65.8044n.a. n.a. 0 0 0 0 0 0 0n.a. n.a. 0 0 0 0 0 0 0n.a. n.a. 0 0 0 0 0 0 0

n.a. n.a. 100 100 100 100 100 100 100

n.a. n.a. -6.47287 -6.64371 -10.3555 -13.8129 -6.05279 -4.94663 -10.9209

n.a. n.a. -1165.47 -1191.29 -4042.85 3299.321 -1053.7 -885.097 -8825.99

n.a. n.a. 2.18E+08 2.51E+08 3.51E+08 4.08E+08 4.31E+08 5.58E+08 8.58E+08n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!n.a. n.a. 2.18E+08 2.51E+08 3.51E+08 4.08E+08 4.31E+08 5.58E+08 8.58E+08

n.a. n.a. 3.04E+08 3.51E+08 4.92E+08 5.71E+08 6.05E+08 7.86E+08 1.21E+09n.a. n.a. 2.44E+08 2.86E+08 4.09E+08 4.7E+08 4.95E+08 6.4E+08 1.01E+09n.a. n.a. #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!n.a. n.a. 3.04E+08 3.51E+08 4.92E+08 5.71E+08 6.05E+08 7.86E+08 1.21E+09

n.a. n.a. 0 0 0 0 0 0 0n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!n.a. n.a. 0 0 0 0 0 0 0

n.a. n.a. 3.05E+08 3.95E+08 4.9E+08 5.66E+08 6.05E+08 7.87E+08 1.21E+09n.a. n.a. 2.44E+08 3.22E+08 4.08E+08 4.66E+08 4.95E+08 6.41E+08 1.01E+09n.a. n.a. #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!n.a. n.a. 3.05E+08 3.95E+08 4.9E+08 5.66E+08 6.05E+08 7.87E+08 1.21E+09

n.a. n.a. 883 954 919 1046 1347 1703 1884n.a. n.a. 0 0 0 0 0 0 0n.a. n.a. 883 954 919 1046 1347 1703 1884


n.a. n.a. 0.9068 0.9068 0.9068 0.9068 0.9068 0.9068 0.9068n.a. n.a. 1683.704 1819.087 1752.349 1994.513 2568.46 3247.28 3592.411n.a n.a n.a n.a n.a n.a n.a n.a n.an.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.

n.a. n.a. 0.296624 0.296624 0.296624 0.296624 0.296624 0.296624 0.296624

n.a. n.a. 0 0 0 0 0 0 0


0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0

#VALUE! #VALUE! 2.24E+08 2.58E+08 3.63E+08 4.23E+08 4.43E+08 5.72E+08 8.86E+08





1967 1968 1969 1970 1971 1972 1973 1974 1975

M M M M M M M M M290700 265700 280000 257300 241800 258200 291000 354500 372500661500 780000 714000 702200 851900 997500 1151100 1540400 1614000

0 226 262 220 37 2 65 0 00 0 0 0 0 2571 650 500 3000

0 0 119732.9 29411.75 32352.95 51470.59 117647.1 148529.4 235294.113727.41 13727.41 13727.41 13727.41 13727.41 13727.41 13727.41 13727.41 13727.41647772.6 766498.6 580801.7 659280.8 805856.6 929733 1019141 1377643 1361979

0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0

M M M M M M X M X0.68 0.68 0.68 0.68 0.68 0.68 0.68 0.68 0.68298 12 0 0 54 39 0 0 0

0 3 15759 5160 119 2104 20088 1075 71466

1914 2106 1867 1850 1931 1882.662 2514.27 3694.312 3913.0113649.615 4015.721 3559.996 3527.58 3682.031 3589.859 4794.21 7044.315 7461.329

1 1 1 1 1 1 1 1 1



119.88 112.21 103.06 83.08 77.00 86.39 157.61 275.96 191.81n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.

252.4967 236.4913 217.4215 175.8477 163.3155 182.9787 332.0069 580.3094 404.2329

221 204.67 185.08 143 130 149 296 541 363n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.

0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0

0.3750 0.2750 0.2750 0.2750 0.2750 0.2750 0.2750 0.2750 0.27500.15 0.15 0.15 0.15 0.15 0.13 0.13 0.001

0.5800 0.5800 0.5800 0.6250 0.6250 0.6250 0.6250 0.3250 0.32500.15 0.15 0.15 0.15 0.15 0.13 0.13 0.001

14.5 16.3 17.3 18.4 19.9 21.9 23.7 26.1 30.9n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.


14.5 16.3 17.3 18.4 19.9 21.9 23.7 26.1 30.914.5 16.3 17.3 18.4 19.9 21.9 23.7 26.1 30.914.5 16.3 17.3 18.4 19.9 21.9 23.7 26.1 30.914.5 16.3 17.3 18.4 19.9 21.9 23.7 26.1 30.914.5 16.3 17.3 18.4 19.9 21.9 23.7 26.1 30.9

0.117321 0.117321 0.117321 0.117321 0.117321 0.117321 0.117321 0.117321 0.117321n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.

0.078634 0.078634 0.078634 0.101134 0.17078 0.017631 0.036548 -0.25466 -0.14537n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.

0.089125 0.089125 0.089125 0.089125 0.089125 0.089125 0.089125 0.089125 0.089125n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.


0.045803 0.034044 0.02271 0.009897 0.016717 0.013546 0.013107 0.017988 0.017525-0.096 -0.075 -0.037 -0.015 -0.042 -0.043 -0.054 -0.109 -0.097






1,914.00 2,106.00 1,867.00 1,850.00 1,931.00 1,882.00 2,514.00 3,694.00 3,913.00

n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.1914 2106 1867 1850 1931 1882.662 2514.27 3694.312 3913.011


n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.3649.615 4015.721 3559.996 3527.58 3682.031 3589.859 4794.21 7044.315 7461.329


661500 780226 714262 702420 851937 994931 1150515 1539900 1611000661500 780226 714262 702420 851937 994931 1150515 1539900 1611000

0 0 0 0 0 0.257744 0.056468 0.032459 0.18587497.92481 98.26905 81.34477 93.8879 94.59522 93.20632 88.53623 89.43412 84.38529

0 0 0 0 0 0 0 0 00 0.028966 0.036681 0.03132 0.004343 0.000201 0.00565 0 0

440485.4 521219 394945.1 448311 547982.5 632218.4 693015.6 936797.4 926145.4440783.4 521228 379186.1 443151 547917.5 630153.4 672927.6 935722.4 854679.4

0 0.000576 3.990175 1.150987 0.021716 0.332796 2.898636 0.114753 7.7164990.067607 0.002302 0 0 0.009855 0.006189 0 0 099.9338 99.96934 103.3155 101.0604 100.0069 100.5652 102.6875 100.1353 107.1782


3661.202 3854.809 3761.392 3235.597 3249.977 4007.234 7868.565 15146.07 12490.83204.5 3336.121 3201.884 2631.2 2587 3263.1 7015.2 14120.1 11216.7

0.101079 0.151397 0.047194 0.210258 0.260276 -0.00489 -0.32689 -0.48707 -0.33979n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.

0.101079 0.151397 0.047194 0.210258 0.260276 -0.00489 -0.32689 -0.48707 -0.33979

0.101079 0.151397 0.047194 0.210258 0.260276 -0.00489 -0.32689 -0.48707 -0.33979n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.

0.101079 0.151397 0.047194 0.210258 0.260276 -0.00489 -0.32689 -0.48707 -0.33979

-0.00316 0.041743 -0.05354 0.090241 0.13294 -0.10416 -0.39071 -0.53491 -0.402650.138903 0.20371 0.111844 0.340673 0.423282 0.100138 -0.3166 -0.50111 -0.3348


-0.00316 0.041743 -0.05354 0.090241 0.13294 -0.10416 -0.3166 -0.53491 -0.3348


0.101079 0.151397 0.047194 0.210258 0.260276 -0.00489 -0.32689 -0.48707 -0.33979


0.101079 0.151397 0.047194 0.210258 0.260276 -0.00489 -0.32689 -0.48707 -0.33979

-0.00316 0.041743 -0.05354 0.090241 0.13294 -0.10416 -0.39071 -0.53491 -0.402650.138903 0.20371 0.111844 0.340673 0.423282 0.100138 -0.3166 -0.50111 -0.3348

n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.-0.00316 0.041743 -0.05354 0.090241 0.13294 -0.10416 -0.3166 -0.53491 -0.3348


0.009225 0.009225 0.009225 0.011865 0.020036 0.002068 0.004288 -0.02988 -0.01705


0.021984 0.021984 0.021984 0.025995 0.025995 0.025995 0.025995 0.025995 0.025995

-0.0044 -0.00255 -0.00084 -0.00015 -0.0007 -0.00058 -0.00071 -0.00196 -0.0017

0 0 0 0 0 0 0 0 0



0.01891 0.01891 0.01891 0.01891 0.01891 0.01891 0.01891 0.01891 0.01891

0 0 0 0 0 0 0 0 0

0.045723 0.047566 0.049279 0.056622 0.064239 0.046391 0.048485 0.013067 0.02615

0.055356 0.10383 -0.00208 0.153636 0.196037 -0.05128 -0.37538 -0.50014 -0.36594n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.

0.055356 0.10383 -0.00208 0.153636 0.196037 -0.05128 -0.37538 -0.50014 -0.36594

-0.07374 -0.0639 -0.08644 -0.05584 -0.04751 -0.10076 -0.16251 -0.19429 -0.165550.05827 0.081642 0.073199 0.161042 0.196585 0.104306 -0.06063 -0.13575 -0.07077

#VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!-0.07374 -0.0639 -0.08644 -0.05584 -0.04751 -0.10076 -0.06063 -0.19429 -0.07077

-0.27392 -0.1236 -0.22781 -0.06474 -0.01472 -0.27989 -0.60189 -0.76207 -0.61479n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.

-0.58316 -0.53826 -0.63354 -0.53476 -0.49206 -0.72916 -1.01571 -0.85991 -0.72765-0.1389 -0.05371 0.038156 -0.19067 -0.27328 0.049862 0.446597 0.631114 0.335802

0 0 0 0 0 0 0 0 0370.9982 181.6419 582.6961 130.7918 105.6571 -5624.81 -84.1252 -56.4595 -80.9334

0 0 0 0 0 0 0 0 0-270.998 -81.6419 -482.696 -30.7918 -5.65711 5724.814 184.1252 156.4595 180.9334


0 0 0 0 0 0 0 0 0-18327 1389.449 -1083.24 692.5913 470.1355 -600.065 -159.964 -60.7581 -80.7145

0 0 0 0 0 0 0 0 018427 -1289.45 1183.242 -592.591 -370.135 700.0651 259.9638 160.7581 180.7145

0 0 0 0 0 0 0 0 00 73.63424 134.1153 44.03043 35.43736 149.7938 -41.0617 -25.9422 -0.298680 0 0 0 0 0 0 0 0

100 26.36576 -34.1153 55.96957 64.56264 -49.7938 141.0617 125.9422 100.2987

-82.597 -45.8115 2363.61 -36.8543 -32.7687 90.46594 12.91625 2.612668 7.146044

137.075 236.9306 54.5982 376.5602 547.8172 -4.85213 -539.175 -250.693 -480.129

1.15E+09 1.43E+09 1.27E+09 1.07E+09 1.31E+09 1.89E+09 4.3E+09 1.11E+10 9.57E+09n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.

#VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!1.15E+09 1.43E+09 1.27E+09 1.07E+09 1.31E+09 1.89E+09 4.3E+09 1.11E+10 9.57E+09

1.61E+09 2.01E+09 1.49E+09 1.45E+09 1.78E+09 2.53E+09 5.45E+09 1.42E+10 1.16E+101.41E+09 1.74E+09 1.26E+09 1.18E+09 1.42E+09 2.06E+09 4.86E+09 1.32E+10 1.04E+10#VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!1.61E+09 2.01E+09 1.49E+09 1.45E+09 1.78E+09 2.53E+09 4.86E+09 1.42E+10 1.04E+10

0 0 0 0 0 0 0 0 0n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.

#VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!0 0 0 0 0 0 0 0 0


1914 2106 1867 1850 1931 1882 2514 3694 39130 0 0 0 0 0.000352 0.000107 8.46E-05 2.79E-06

1914 2106 1867 1850 1931 1882.662 2514.27 3694.312 3913.011


0.9068 0.9068 0.9068 0.9068 0.9068 0.9068 0.9068 0.9068 0.90683649.615 4015.721 3559.996 3527.58 3682.031 3589.859 4794.21 7044.315 7461.329

n.a n.a n.a n.a n.a n.a n.a n.a n.an.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.

0.296624 0.296624 0.296624 0.296624 0.296624 0.296624 0.296624 0.296624 0.296624

0 0 0 0 0 -7.19054 -0.03286 -0.01737 -0.00082


0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0

1.2E+09 1.49E+09 1.34E+09 1.13E+09 1.38E+09 1.98E+09 4.63E+09 1.14E+10 9.96E+09

1.2E+09 1.49E+09 1.34E+09 1.13E+09 1.38E+09 1.98E+09 4.63E+09 1.14E+10 9.96E+09

1.2E+09 1.49E+09 1.34E+09 1.13E+09 1.38E+09 1.98E+09 4.63E+09 1.14E+10 9.96E+09

1.2E+09 1.49E+09 1.34E+09 1.13E+09 1.38E+09 1.98E+09 4.63E+09 1.14E+10 9.96E+09

1.27E+09 1.64E+09 1.33E+09 1.3E+09 1.65E+09 1.88E+09 2.89E+09 5.69E+09 6.32E+09

1976 1977 1978 1979 1980 1981 1982 1983 1984

M M M M M M M M M365600 324400 406100 442000 415800 420700 445900 396500 364100

1560000 1307000 1714700 1932500 1797900 1788000 2018200 1779800 16958000 3875 0 9 539 60 17 0 0

88 406 505 1756 1882 228 0 773 16561

220588.2 205882.4 220588.2 220588.3 205882.3 250000.1 285294.1 185294.1 173529.413727.41 13727.41 13727.41 13727.41 13727.41 13727.41 13727.41 13727.41 13727.411325596 1090859 1479879 1696437 1576947 1524104 1719195 1580005 1491982

0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0

X X M X X M M M X0.68 0.68 0.68 0.68 0.68 0.68 0.68 0.68 0.68

0 18527 17452 14269 3962 30 183 488 29278266 78186 328 30128 41330 22821 0 6870 36991

4106 6723.016 7072.022 8253.338 10240.54 14115.08 15878 17572.72 22605.437829.321 12819.45 13484.93 15737.47 19526.66 26914.64 30276.17 33507.67 43104.04

1 1 1 1 1 1 1 1 1




296.2804 315.7471 413.7026 383.1247 467.9799 515.2776 338.2608 325.6546 305.1682

254 272 368 334 414.56 458.68 280.86 267.73 246.33n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.

0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0

0.2750 0.2750 0.2750 0.3442 0.4300 0.4300 0.4300 0.4300 0.37270.001 0.01 0.01 0.05 0.05 0.05 0.09 0.15 0.2

0.3250 0.3250 0.3250 0.3250 0.3250 0.3250 0.3250 0.3250 0.32500.001 0.01 0.01 0.05 0.05 0.05 0.09 0.15 0.2



34.7 36.8 39.1 42.5 47.2 54.5 64.1 78.9 100.834.7 36.8 39.1 42.5 47.2 54.5 64.1 78.9 100.834.7 36.8 39.1 42.5 47.2 54.5 64.1 78.9 100.834.7 36.8 39.1 42.5 47.2 54.5 64.1 78.9 100.834.7 36.8 39.1 42.5 47.2 54.5 64.1 78.9 100.8


-0.01283 -0.10939 0.020289 -0.01665 -0.12528 -0.08409 -0.05836 -0.01708 0.037615n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.




0.022351 0.015744 0.01686 0.019773 0.020307 0.026287 0.029064 0.031418 0.029784-0.127 -0.092 -0.108 -0.148 -0.136 -0.164 -0.17 -0.134 -0.138






4,106.00 6,723.00 7,072.00 8,253.00 10,517.00 13,545.00 13,550.00 17,200.00 21,475.00

n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.4106 6723.016 7072.022 8253.338 10240.54 14115.08 15878 17572.72 22605.43




1559912 1310469 1714195 1930753 1796557 1787832 2018217 1779027 16792391559912 1310469 1714195 1930753 1796557 1787832 2018217 1779027 1679239

0.005641 0.031064 0.029451 0.090867 0.104678 0.012752 0 0.043432 0.97658984.97413 83.46283 86.30544 87.78459 87.71051 85.24074 85.18459 88.77433 87.98102

0 0 0 0 0 0 0 0 00 0.295696 0 0.000466 0.030002 0.003356 0.000842 0 0

901405.5 741784.3 1006318 1153577 1072324 1036391 1169053 1074404 1014548823139.5 682125.3 1023442 1137718 1034956 1013600 1169236 1068022 977848.9

8.682662 10.54026 0.032594 2.611702 3.854245 2.201968 0 0.639424 3.6460580 2.71607 1.705226 1.254177 0.382818 0.00296 0.015651 0.045692 0.029861

107.9723 106.8915 98.58125 101.3143 103.2324 101.9201 99.98583 100.574 104.3396


10280.93 11619.49 16175.77 16282.8 22088.65 28082.63 21682.51 25694.14 30760.968813.8 10009.6 14388.8 14195 19567.23 24998.06 18003.13 21123.9 24830.06

-0.15487 0.224303 -0.07731 0.072532 -0.02005 0.062288 0.564234 0.464005 0.57989n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.

-0.15487 0.224303 -0.07731 0.072532 -0.02005 0.062288 0.564234 0.464005 0.57989

-0.15487 0.224303 -0.07731 0.072532 -0.02005 0.062288 0.564234 0.464005 0.57989n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.

-0.15487 0.224303 -0.07731 0.072532 -0.02005 0.062288 0.564234 0.464005 0.57989

-0.23846 0.103271 -0.16635 -0.03349 -0.11599 -0.04159 0.39634 0.304097 0.401258-0.1117 0.280715 -0.06282 0.108663 -0.00207 0.076669 0.681717 0.586245 0.735962


-0.1117 0.280715 -0.16635 0.108663 -0.00207 -0.04159 0.39634 0.304097 0.735962

-0.15487 0.224303 -0.07731 0.072532 -0.02005 0.062288 0.564234 0.464005 0.57989n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.

-0.15487 0.224303 -0.07731 0.072532 -0.02005 0.062288 0.564234 0.464005 0.57989


-0.15487 0.224303 -0.07731 0.072532 -0.02005 0.062288 0.564234 0.464005 0.57989

-0.23846 0.103271 -0.16635 -0.03349 -0.11599 -0.04159 0.39634 0.304097 0.401258-0.1117 0.280715 -0.06282 0.108663 -0.00207 0.076669 0.681717 0.586245 0.735962

n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.-0.1117 0.280715 -0.16635 0.108663 -0.00207 -0.04159 0.39634 0.304097 0.735962


-0.00151 -0.01283 0.00238 -0.00195 -0.0147 -0.00987 -0.00731 -0.00214 0.004714


0.025995 0.025995 0.025995 0.025995 0.025995 0.025995 0.031631 0.038861 0.046453

-0.00284 -0.00145 -0.00182 -0.00293 -0.00276 -0.00431 -0.00494 -0.00421 -0.00411

0 0 0 0 0 0 0 0 0



0.01891 0.01891 0.01891 0.01891 0.01891 0.01891 0.019576 0.019576 0.019576

0 0 0 0 0 0 0 0 0

0.040561 0.030622 0.045464 0.040026 0.027445 0.030728 0.038951 0.052086 0.066632


-0.19543 0.193681 -0.12278 0.032506 -0.04749 0.03156 0.525282 0.411919 0.513258

-0.13084 -0.05262 -0.11248 -0.0839 -0.10204 -0.08493 0.007891 -0.01467 0.0045940.013841 0.099754 -0.00225 0.050839 0.01367 0.02798 0.213879 0.198508 0.244551#VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!0.013841 0.099754 -0.11248 0.050839 0.01367 -0.08493 0.007891 -0.01467 0.244551

-0.42987 -0.0507 -0.35231 -0.27163 -0.45005 -0.36771 0.134234 0.034005 0.207224n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.

-0.56346 -0.22173 -0.49135 -0.35849 -0.44099 -0.36659 0.07134 -0.0209 0.0762580.112697 -0.27072 0.072817 -0.05866 0.052073 -0.02667 -0.59172 -0.43624 -0.53596

0 0 0 0 0 0 0 0 0-177.574 122.6018 -355.699 474.5033 -2145.13 690.3449 76.20958 92.67141 64.26504

0 0 0 0 0 0 0 0 0277.5736 -22.6018 455.6987 -374.503 2245.126 -590.345 23.79042 7.328591 35.73496


0 0 0 0 0 0 0 0 0-136.29 314.7064 -195.371 -970.394 -280.204 -781.417 82.00023 106.8737 80.99524

0 0 0 0 0 0 0 0 0236.2901 -214.706 295.3712 1070.394 380.2044 881.4168 17.99977 -6.87368 19.00476

0 0 0 0 0 0 0 0 0-0.89528 3.562329 -15.9191 46.014 -2411.41 65.21523 13.20195 25.58659 27.17533

0 0 0 0 0 0 0 0 0

100.8953 96.43767 115.9191 53.986 2511.408 34.78477 86.79805 74.41341 72.82467

20.75503 -15.8106 37.02996 -123.131 57.79037 -97.364 -7.41526 -12.6448 -12.9823

1118.92 -224.856 -68.736 -142.67 146.6407 73.33839 -7150.45 3162.595 -237.125







4106 6723 7072 8253 10517 13545 13550 17200 214756.35E-08 2.43E-06 3.14E-06 4.1E-05 -0.02629 0.042088 0.171808 0.02167 0.05264

4106 6723.016 7072.022 8253.338 10240.54 14115.08 15878 17572.72 22605.43


0.9068 0.9068 0.9068 0.9068 0.9068 0.9068 0.9068 0.9068 0.90687829.321 12819.45 13484.93 15737.47 19526.66 26914.64 30276.17 33507.67 43104.04


0.296624 0.296624 0.296624 0.296624 0.296624 0.296624 0.296624 0.296624 0.296624

-4.1E-05 0.001081 -0.00406 0.056502 131.1374 67.57051 30.44982 4.670179 9.0775


0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0

7.96E+09 7.36E+09 1.38E+10 1.54E+10 1.99E+10 2.35E+10 1.79E+10 2.17E+10 2.41E+10

7.96E+09 7.36E+09 1.38E+10 1.54E+10 1.99E+10 2.35E+10 1.79E+10 2.17E+10 2.41E+10

7.96E+09 7.36E+09 1.38E+10 1.54E+10 1.99E+10 2.35E+10 1.79E+10 2.17E+10 2.41E+10

7.96E+09 7.36E+09 1.38E+10 1.54E+10 1.99E+10 2.35E+10 1.79E+10 2.17E+10 2.41E+10

6.41E+09 8.79E+09 1.21E+10 1.59E+10 1.89E+10 2.42E+10 2.73E+10 3.06E+10 3.64E+10

1985 1986 1987 1988 1989 1990 1991 1992 1993

M M M M M M M M M386400 332700 384500 363200 474800 521100 435100 423571 385915

1798200 1631800 1864600 1727100 2036100 2111600 1738600 1734951 15900620 0 0 0 0 0 0 1050 0

160 47 31 32 8446 635 1853 646 1653

176470.6 147058.9 191176.5 191176.5 235294.2 235294.1 220588.2 176470.7 147058.813727.41 13727.41 13727.41 13727.41 13727.41 13727.41 13727.41 13727.41 13727.411607842 1470967 1659665 1522164 1778632 1861943 1502431 1545157 1427623

0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0

X M M M X X X M M0.68 0.68 0.68 0.68 0.68 0.68 0.68 0.68 0.68

70 26 244 40781 192 87 116 44701 1326933164 2540 20 21 33994 54764 84669 450 3666

28120.28 35028.14 42135.04 81234.08 82816.26 91872.48 116602.4 134067.3 144677.953619.74 66791.66 80343.1 154897.1 157914 175182.5 222337.5 255639.4 275871.9

1 1 1 1 1 1 1 1 1




267.346 253.3386 277.7923 360.418 372.6553 340.5796 363.3701 339.3093 301.6667

208.7 195.86 219.27 300.29 310.48 278.2 300.9375 276.85 249.1667n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.

0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0

0.3060 0.4300 0.4300 0.4300 0.4300 0.3727 0.3060 0.1500 0.15000.2 0.25 0.09 0.09 0.09 0.09 0.05 0.05 0.05

0.4108 0.5300 0.5300 0.5300 0.5300 0.4727 0.4357 0.2226 0.36930.2 0.25 0.09 0.09 0.09 0.09 0.05 0.05 0.05



142.3 194.3 242.61 299.17 382.57 502.22 633.05 680.1 786.6142.3 194.3 242.61 299.17 382.57 502.22 633.05 680.1 786.6142.3 194.3 242.61 299.17 382.57 502.22 633.05 680.1 786.6142.3 194.3 242.61 299.17 382.57 502.22 633.05 680.1 786.6142.3 194.3 242.61 299.17 382.57 502.22 633.05 680.1 786.6


0.065114 0.063212 -0.03752 -0.06528 0.02685 -0.06403 -0.0048 0.05 0.05n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.




0.02943 0.050677 0.034333 0.028268 0.027421 0.012981 0.005547 0.005373 0.00427-0.149 -0.19333 -0.18102 -0.19187 -0.16038 -0.09249 -0.12428 -0.12579 -0.08933






24,705.00 31,074.00 38,800.00 70,000.00 89,600.00 110,400.00 117,500.00 129,000.00 150,143.00



n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.53619.74 66791.66 80343.1 154897.1 157914 175182.5 222337.5 255639.4 275871.9


1798040 1631753 1864569 1727068 2027654 2110965 1736747 1735355 15884091798040 1631753 1864569 1727068 2027654 2110965 1736747 1735355 1588409

0.008898 0.00288 0.001663 0.001853 0.414813 0.030072 0.10658 0.037234 0.10395889.41397 90.14381 89.00917 88.13411 87.35487 88.1769 86.41616 89.06055 89.7841

0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0.060506 0

1093333 1000257 1128572 1035072 1209470 1266122 1021653 1050707 970783.51060239 997743.4 1128796 1075832 1175668 1211445 937100.3 1094958 980386.5

3.033295 0.253935 0.001772 0.002029 2.810652 4.325335 8.287449 0.042828 0.3776330.006602 0.002606 0.021616 3.790649 0.016331 0.007182 0.012379 4.082441 1.353446102.7912 100.23 99.984 96.64752 102.9402 103.9911 107.8266 96.36315 99.22191


38043.33 49223.69 67395.19 107826.3 142566.7 171045.9 230031.5 230764.2 23729129698.01 38055.6 53197.09 89837.76 118780.3 139717.6 190508.5 188285.7 195994.5

0.602272 0.545485 0.35119 0.609542 0.241765 0.153178 0.085008 0.247678 0.301382n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.

0.602272 0.545485 0.35119 0.609542 0.241765 0.153178 0.085008 0.247678 0.301382


0.602272 0.545485 0.35119 0.609542 0.241765 0.153178 0.085008 0.247678 0.301382

0.409439 0.356901 0.192119 0.436544 0.10765 0.024184 -0.03345 0.107795 0.1625890.8055 0.755107 0.510291 0.724187 0.329463 0.253832 0.167074 0.357721 0.407549


0.8055 0.356901 0.192119 0.436544 0.329463 0.253832 0.167074 0.107795 0.162589


0.602272 0.545485 0.35119 0.609542 0.241765 0.153178 0.085008 0.247678 0.301382


0.602272 0.545485 0.35119 0.609542 0.241765 0.153178 0.085008 0.247678 0.301382

0.409439 0.356901 0.192119 0.436544 0.10765 0.024184 -0.03345 0.107795 0.1625890.8055 0.755107 0.510291 0.724187 0.329463 0.253832 0.167074 0.357721 0.407549



0.008161 0.007923 -0.00396 -0.00689 0.002834 -0.00676 -0.00051 0.005277 0.005277


0.024672 0.030366 0.039712 0.039712 0.039712 0.043376 0.029217 0.014183 0.007091

-0.00439 -0.0098 -0.00621 -0.00542 -0.0044 -0.0012 -0.00069 -0.00068 -0.00038

0 0 0 0 0 0 0 0 0



0.025651 0.031649 0.021443 0.021443 0.020252 0.016347 0.012389 0.003971 0.003971

0 0 0 0 0 0 0 0 0

0.0541 0.06014 0.050981 0.048842 0.0584 0.051765 0.04041 0.022755 0.015958


0.548172 0.485345 0.300209 0.5607 0.183365 0.101413 0.044597 0.224923 0.285424

0.000848 -0.01246 -0.04684 0.016972 -0.05867 -0.08074 -0.09185 -0.06181 -0.045060.282092 0.27735 0.20755 0.220604 0.129837 0.125385 0.096554 0.149856 0.156151#VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!0.282092 -0.01246 -0.04684 0.016972 0.129837 0.125385 0.096554 -0.06181 -0.04506

0.296272 0.115485 -0.07881 0.179542 -0.18823 -0.21949 -0.22099 0.097678 0.151382n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.

-0.00139 -0.1731 -0.33788 -0.09346 -0.42235 -0.44848 -0.46916 -0.11484 -0.20666-0.6055 -0.50511 -0.42029 -0.63419 -0.23946 -0.16383 -0.11707 -0.30772 -0.35755

0 0 0 0 0 0 0 0 050.8076 78.8289 122.441 70.5448 177.8586 243.2894 359.9668 60.56253 49.77072

0 0 0 0 0 0 0 0 049.1924 21.1711 -22.441 29.4552 -77.8586 -143.289 -259.967 39.43747 50.22928


0 0 0 0 0 0 0 0 0100.3406 148.5006 275.8705 121.4082 492.3365 1954.464 -1302.68 206.5318 227.1073

0 0 0 0 0 0 0 0 0-0.34064 -48.5006 -175.87 -21.4082 -392.336 -1854.46 1402.68 -106.532 -127.107

0 0 0 0 0 0 0 0 024.82931 33.10787 17.63699 12.42772 27.3172 35.45647 29.92689 13.97737 12.26846

0 0 0 0 0 0 0 0 0

75.17069 66.89213 82.36301 87.57228 72.6828 64.54353 70.07311 86.02263 87.73154

-9.86911 -12.3912 -16.9818 -8.71093 -31.8492 -51.0437 -90.6113 -10.1169 -5.5911

-213.502 4377.494 749.7002 -3591.4 -186.206 -122.167 -88.0416 400.7297 668.8808



4.16E+10 4.92E+10 7.61E+10 1.12E+11 1.72E+11 2.17E+11 2.35E+11 2.42E+11 2.3E+113.25E+10 3.81E+10 6E+10 9.3E+10 1.44E+11 1.77E+11 1.95E+11 1.98E+11 1.9E+11#VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!3.25E+10 4.92E+10 7.61E+10 1.12E+11 1.44E+11 1.77E+11 1.95E+11 2.42E+11 2.3E+11



4.03E+10 4.91E+10 7.61E+10 1.16E+11 1.68E+11 2.07E+11 2.16E+11 2.53E+11 2.33E+113.15E+10 3.8E+10 6E+10 9.67E+10 1.4E+11 1.69E+11 1.79E+11 2.06E+11 1.92E+11#VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!3.15E+10 4.91E+10 7.61E+10 1.16E+11 1.4E+11 1.69E+11 1.79E+11 2.53E+11 2.33E+11

24705 31074 38800 70000 89600 110400 117500 129000 1501430.138242 0.127249 0.085955 0.160487 -0.07571 -0.16782 -0.00764 0.039281 -0.036428120.28 35028.14 42135.04 81234.08 82816.26 91872.48 116602.4 134067.3 144677.9


0.9068 0.9068 0.9068 0.9068 0.9068 0.9068 0.9068 0.9068 0.906853619.74 66791.66 80343.1 154897.1 157914 175182.5 222337.5 255639.4 275871.9


0.296624 0.296624 0.296624 0.296624 0.296624 0.296624 0.296624 0.296624 0.296624

22.95347 23.32772 24.47529 26.3291 -31.3161 -109.56 -8.98633 15.85973 -12.0774


0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0

2.87E+10 3.41E+10 5.56E+10 7.75E+10 1.54E+11 2.12E+11 1.96E+11 1.83E+11 1.86E+11

2.87E+10 3.41E+10 5.56E+10 7.75E+10 1.54E+11 2.12E+11 1.96E+11 1.83E+11 1.86E+11

2.87E+10 3.41E+10 5.56E+10 7.75E+10 1.54E+11 2.12E+11 1.96E+11 1.83E+11 1.86E+11

2.87E+10 3.41E+10 5.56E+10 7.75E+10 1.54E+11 2.12E+11 1.96E+11 1.83E+11 1.86E+11

4.44E+10 5.07E+10 7.23E+10 1.21E+11 1.82E+11 2.33E+11 2.04E+11 2.24E+11 2.39E+11

1994 1995 1996 1997 1998 1999 2000 2001 2002

M M M M M M M M M408284 406761 407252 394079 402781 455176 475914 481292 468906

1657213 1784607 1661318 1830286 1897831 2185232 2285753 2385006 234791733 1513 42729 43819 308735 0 777 14443 38272 82 56 31 83 23 49 10 286

264705.8 235294.1 191176.5 294117.6 382353.1 419117.8 389705.8 419117.5 382352.913727.41 13727.41 13727.41 13727.41 13727.41 13727.41 13727.41 13727.41 13727.411378741 1537017 1499087 1566229 1810403 1752364 1883048 1966594 1951933

0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0

M M M M M M M M M0.68 0.68 0.68 0.68 0.68 0.68 0.68 0.68 0.68

225429 102008 132885 167371 297321 37602 57119 152502 622032290 293 47 171 346 15 37 162 610

205168 221487.9 285572.2 355830.8 421828.9 410410 413587.3 498550.3 496633.9391214.4 422333.1 544529.1 678498.1 804343.3 782569.8 788628.3 950635.8 946981.6

1 1 1 1 1 1 1 1 1




344.7222 386.25 398.9847 364.5542 363.9125 296.4583 248.8333 211.43 230.28


0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0

0.1500 0.1500 0.1500 0.2100 0.2100 0.4600 0.7000 0.8250 0.49000.05 0.05 0.05 0.035 0.035 0.035 0.035 0.035 0

0.1909 0.2839 0.1579 0.2030 0.2107 0.5290 0.7336 0.8158 0.46170.05 0.05 0.05 0.035 0.035 0.035 0.035 0.035 0



826.52 912.47 1036.68 1140.45 1426.57 1758.11 2087.42 2299.77 2504.681826.52 912.47 1036.68 1140.45 1426.57 1758.11 2087.42 2299.77 2504.681826.52 912.47 1036.68 1140.45 1426.57 1758.11 2087.42 2299.77 2504.681826.52 912.47 1036.68 1140.45 1426.57 1758.11 2087.42 2299.77 2504.681826.52 912.47 1036.68 1140.45 1426.57 1758.11 2087.42 2299.77 2504.681

0.105545 0.105545 0.127291 0.127291 0.127291 0.127291 0.127291 0.127291 0.127291n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.


n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.0.05 0.05 0.05 0.05 0.066667 0.066667 0.066667 0.083333 0.066667n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.

0.003225 0.002729 0.001737 0.000965 0.000393 6.08E-05 0.000158 0.000289 0.000444-0.10451 -0.09351 -0.0773 -0.06998 -0.07942 -0.05003 -0.05664 -0.06708 -0.07375





202,686.00 221,635.00 281,046.00 352,865.00 417,441.00 405,670.00 410,699.00 491,039.00 494,788.00

n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.205168 221487.9 285572.2 355830.8 421828.9 410410 413587.3 498550.3 496633.9




1657174 1786038 1703991 1874074 2206483 2185209 2286481 2399439 23480131657174 1786038 1703991 1874074 2206483 2185209 2286481 2399439 2348013

0.004345 0.004595 0.003371 0.001694 0.004373 0.001053 0.002144 0.000419 0.01218183.19636 86.12633 90.23481 85.57291 95.39324 80.1912 82.38194 82.45657 83.13466

0 0 0 0 0 0 0 0 00.001991 0.084713 2.507583 2.338168 13.99217 0 0.033982 0.601932 0.016269

937543.7 1045172 1019379 1065036 1231074 1191607 1280472 1337284 13273151160683 1146887 1152217 1232236 1528049 1229194 1337554 1489624 1388908

0.244255 0.028034 0.004611 0.016056 0.028106 0.001259 0.00289 0.012114 0.04595719.4221 8.894341 11.53298 13.58271 19.45756 3.059077 4.270406 10.23762 4.478556

83.47336 92.19827 87.46813 86.33602 71.80021 97.53393 96.42798 90.91041 96.28171

134051.6 166265.7 195751.6 196500.2 245359.1 246267.7 245016.1 228420 271591.8n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.

284919.8 352441.5 413619.5 415755.8 519146.7 521206.4 519419.7 486240.4 576777.9241527.5 304536.9 364377.2 361584.4 451384.6 446486.7 434879.2 393099.7 475338.3


0.530515 0.332132 0.45885 0.810842 0.71923 0.66652 0.688001 1.182604 0.828604


0.530515 0.332132 0.45885 0.810842 0.71923 0.66652 0.688001 1.182604 0.828604

0.373068 0.198307 0.316498 0.631963 0.549357 0.501459 0.518287 0.955074 0.6418480.619751 0.386804 0.494411 0.876458 0.781947 0.752728 0.813442 1.418307 0.992226


0.373068 0.198307 0.316498 0.631963 0.549357 0.501459 0.518287 0.955074 0.641848


0.530515 0.332132 0.45885 0.810842 0.71923 0.66652 0.688001 1.182604 0.828604


0.530515 0.332132 0.45885 0.810842 0.71923 0.66652 0.688001 1.182604 0.828604

0.373068 0.198307 0.316498 0.631963 0.549357 0.501459 0.518287 0.955074 0.6418480.619751 0.386804 0.494411 0.876458 0.781947 0.752728 0.813442 1.418307 0.992226



0.005277 0.005277 0.006365 0.006365 0.006365 0.006365 0.006365 0.006365 0.006365


0.007091 0.007091 0.011533 0.011533 0.015377 0.015377 0.015377 0.019221 0.015377

-0.00034 -0.00026 -0.00013 -6.8E-05 -3.1E-05 -3E-06 -8.9E-06 -1.9E-05 -3.3E-05

0 0 0 0 0 0 0 0 0



0.003971 0.003971 0.006803 0.006803 0.006803 0.006803 0.006803 0.006803 0.006803

0 0 0 0 0 0 0 0 0

0.016003 0.016085 0.024566 0.024633 0.028513 0.028541 0.028536 0.032369 0.028512


0.514512 0.316047 0.434284 0.786209 0.690717 0.637978 0.659465 1.150235 0.800093

0.006007 -0.03211 -0.00285 0.068388 0.04947 0.03833 0.041026 0.13809 0.0680670.186744 0.12014 0.131904 0.22845 0.207017 0.212094 0.243401 0.407748 0.295997#VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!0.006007 -0.03211 -0.00285 0.068388 0.04947 0.03833 0.041026 0.13809 0.068067

0.380515 0.182132 0.30885 0.600842 0.50923 0.20652 -0.012 0.357604 0.338604n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.

0.18218 -0.08558 0.158581 0.428918 0.338635 -0.02754 -0.21535 0.13924 0.180109-0.56975 -0.3368 -0.44441 -0.84146 -0.74695 -0.71773 -0.77844 -1.38331 -0.99223

0 0 0 0 0 0 0 0 028.2744 45.16277 32.69041 25.89902 29.19788 69.0152 101.744 69.76131 59.13558

0 0 0 0 0 0 0 0 071.7256 54.83723 67.30959 74.10098 70.80212 30.9848 -1.74404 30.23869 40.86442


0 0 0 0 0 0 0 0 051.16716 143.1565 49.89503 32.12919 38.35791 105.4922 141.5501 85.42098 71.93903

0 0 0 0 0 0 0 0 048.83284 -43.1565 50.10497 67.87081 61.64209 -5.49225 -41.5501 14.57902 28.06097

0 0 0 0 0 0 0 0 08.067758 12.92643 10.11305 3.993345 4.476008 4.649753 4.302702 2.467731 0

0 0 0 0 0 0 0 0 0

91.93224 87.07357 89.88695 96.00666 95.52399 95.35025 95.6973 97.53227 100

-3.11026 -5.08928 -5.65665 -3.13309 -4.12806 -4.47373 -4.32707 -2.81415 -3.56355

-8831.07 1034.299 16090.29 -1185.65 -1453.86 -1738.91 -1676.99 -856.401 -1217.34







202686 221635 281046 352865 417441 405670 410699 491039 4947880.012246 -0.00066 0.016105 0.008405 0.010511 0.011684 0.007033 0.015297 0.003731205168 221487.9 285572.2 355830.8 421828.9 410410 413587.3 498550.3 496633.9


0.9068 0.9068 0.9068 0.9068 0.9068 0.9068 0.9068 0.9068 0.9068391214.4 422333.1 544529.1 678498.1 804343.3 782569.8 788628.3 950635.8 946981.6


0.296624 0.296624 0.296624 0.296624 0.296624 0.296624 0.296624 0.296624 0.296624

2.308259 -0.19988 3.509855 1.036552 1.461477 1.753043 1.022199 1.293486 0.450244


0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0

2.22E+11 3.01E+11 3.26E+11 3.62E+11 4.69E+11 5.41E+11 5.66E+11 5.45E+11 6.45E+11

2.22E+11 3.01E+11 3.26E+11 3.62E+11 4.69E+11 5.41E+11 5.66E+11 5.45E+11 6.45E+11

2.22E+11 3.01E+11 3.26E+11 3.62E+11 4.69E+11 5.41E+11 5.66E+11 5.45E+11 6.45E+11

2.22E+11 3.01E+11 3.26E+11 3.62E+11 4.69E+11 5.41E+11 5.66E+11 5.45E+11 6.45E+11

3.36E+11 3.96E+11 4.67E+11 6.46E+11 7.92E+11 8.86E+11 9.39E+11 1.17E+12 1.16E+12

2003 2004 2005 55-59

M M M498485 511248 435153 #DIV/0!

2543160 2720908 2064279 #DIV/0!0 7718 41000 #DIV/0!

341 725 0 #DIV/0!#DIV/0!

426470.6 456277.7 346165.5 #DIV/0!13727.41 13727.41 13727.41 #DIV/0!2102621 2257896 1745386 #DIV/0!

0 0 0 #DIV/0!0 0 0 #DIV/0!

#DIV/0!M M M #DIV/0!

0.68 0.68 0.68 #DIV/0!40359 81226 0 #DIV/0!

341 588 0 #DIV/0!#DIV/0!#DIV/0!

574253.5 576413.3 565848.6 #DIV/0!1094987 1099105 1078960 #DIV/0!

1 1 1 #DIV/0!#DIV/0!#DIV/0!#DIV/0!#DIV/0!#DIV/0!#DIV/0!#DIV/0!

n.a. n.a. n.a. #DIV/0!n.a. n.a. n.a. #DIV/0!

#DIV/0!#DIV/0!

n.a. n.a. n.a. #DIV/0!

#DIV/0!#DIV/0!

110.51 130.03 154.77#DIV/0!

n.a. n.a. n.a. #DIV/0!n.a. n.a. n.a. #DIV/0!n.a. n.a. n.a. #DIV/0!n.a. n.a. n.a. #DIV/0!

#DIV/0!#DIV/0!

234.59 275.14 326.72#DIV/0!

194.09 234.64 286.22#DIV/0!

n.a. n.a. n.a. #DIV/0!n.a. n.a. n.a. #DIV/0!n.a. n.a. n.a. #DIV/0!

#DIV/0!#DIV/0!

0 0 0 #DIV/0!0 0 0 #DIV/0!0 0 0 #DIV/0!0 0 0 #DIV/0!

#DIV/0!#DIV/0!

0.3000 0.1500 0.0300#DIV/0!

0 0 #DIV/0!

0.3042 0.1992 0.0029#DIV/0!

0 0 0 #DIV/0!#DIV/0!#DIV/0!

2877.517 2626.22 2320.77 #DIV/0!n.a. n.a. n.a. #DIV/0!n.a. n.a. n.a. #DIV/0!


2877.517 2626.22 2320.77 #DIV/0!2877.517 2626.22 2320.77 #DIV/0!2877.517 2626.22 2320.77 #DIV/0!2877.517 2626.22 2320.77 #DIV/0!2877.517 2626.22 2320.77 #DIV/0!

#DIV/0!#DIV/0!

0.127291 0.127291 0.127291 #DIV/0!n.a. n.a. n.a. #DIV/0!n.a. n.a. n.a. #DIV/0!n.a. n.a. n.a. #DIV/0!n.a. n.a. n.a. #DIV/0!n.a. n.a. n.a. #DIV/0!n.a. n.a. n.a. #DIV/0!0.05 0.05 0.05 #DIV/0!n.a. n.a. n.a. #DIV/0!n.a. n.a. n.a. #DIV/0!

#DIV/0!#DIV/0!

0.230657 0.230657 0.230657 #DIV/0!n.a. n.a. n.a. #DIV/0!

n.a. n.a. n.a. #DIV/0!n.a. n.a. n.a. #DIV/0!n.a. n.a. n.a. #DIV/0!n.a. n.a. n.a. #DIV/0!n.a. n.a. n.a. #DIV/0!0.05 0.05 0.05 #DIV/0!n.a. n.a. n.a. #DIV/0!n.a. n.a. n.a. #DIV/0!

#DIV/0!#DIV/0!

0.000316 0.000383 0.000594 #DIV/0!-0.0402 -0.04269 -0.04504 #DIV/0!


#DIV/0!#DIV/0!


#DIV/0!#DIV/0!


#DIV/0!#DIV/0!


#DIV/0!564,163.50 579,164.00 565848.6 #DIV/0!

n.a. n.a. n.a. #DIV/0!574253.5 576413.3 565848.6 #DIV/0!

#DIV/0!#DIV/0!


#DIV/0!#DIV/0!

n.a. n.a. n.a. #DIV/0!1094987 1099105 1078960 #DIV/0!


#DIV/0!

2542819 2727901 2105279 #DIV/0!2542819 2727901 2105279 #DIV/0!

#DIV/0!0.013409 0.026646 0 #DIV/0!82.67749 82.98318 84.55185 #DIV/0!

0 0 0 #DIV/0!0 0.282928 1.947485 #DIV/0!

#DIV/0!1429782 1535369 1186863 #DIV/0!1469800 1616007 1186863 #DIV/0!

#DIV/0!0.02385 0.038297 0 #DIV/0!

2.745883 5.026339 0 #DIV/0!97.7511 95.5883 98.05251 #DIV/0!

#DIV/0!

#DIV/0!318003.7 341485.9 359185.6 #DIV/0!

n.a. n.a. n.a. #DIV/0!#DIV/0!#DIV/0!

675036.8 722578.2 758242 #DIV/0!558497.4 616216.3 664250.8 #DIV/0!

#DIV/0!

#DIV/0!0.805808 0.687956 0.575366 #DIV/0!

n.a. n.a. n.a. #DIV/0!n.a. n.a. n.a. #DIV/0!n.a. n.a. n.a. #DIV/0!n.a. n.a. n.a. #DIV/0!n.a. n.a. n.a. #DIV/0!

0.805808 0.687956 0.575366 #DIV/0!#DIV/0!

0.805808 0.687956 0.575366 #DIV/0!n.a. n.a. n.a. #DIV/0!n.a. n.a. n.a. #DIV/0!n.a. n.a. n.a. #DIV/0!n.a. n.a. n.a. #DIV/0!

0.805808 0.687956 0.575366 #DIV/0!#DIV/0!#DIV/0!

0.622114 0.521088 0.422976 #DIV/0!0.960594 0.783635 0.624326 #DIV/0!


0.622114 0.521088 0.422976 #DIV/0!

#DIV/0!

#DIV/0!0.805808 0.687956 0.575366 #DIV/0!


0.805808 0.687956 0.575366 #DIV/0!#DIV/0!#DIV/0!

0.805808 0.687956 0.575366 #DIV/0!n.a. n.a. n.a. #DIV/0!n.a. n.a. n.a. #DIV/0!n.a. n.a. n.a. #DIV/0!n.a. n.a. n.a. #DIV/0!n.a. n.a. n.a. #DIV/0!

0.805808 0.687956 0.575366 #DIV/0!

#DIV/0!0.622114 0.521088 0.422976 #DIV/0!0.960594 0.783635 0.624326 #DIV/0!

n.a. n.a. n.a. #DIV/0!0.622114 0.521088 0.422976 #DIV/0!

#DIV/0!#DIV/0!


0.006365 0.006365 0.006365 #DIV/0!#DIV/0!#DIV/0!


0.011533 0.011533 0.011533 #DIV/0!#DIV/0!#DIV/0!

-1.3E-05 -1.6E-05 -2.7E-05 #DIV/0!#DIV/0!#DIV/0!

0 0 0 #DIV/0!#DIV/0!#DIV/0!



0.006803 0.006803 0.006803 #DIV/0!#DIV/0!#DIV/0!

0 0 0 #DIV/0!#DIV/0!

0.024687 0.024684 0.024673 0#DIV/0!#DIV/0!


0.78112 0.663272 0.550692 #DIV/0!

#DIV/0!0.063866 0.042965 0.022159 #DIV/0!0.285858 0.222985 0.166794 #DIV/0!#VALUE! #VALUE! #VALUE! #DIV/0!0.063866 0.042965 0.022159 #DIV/0!

#DIV/0!0.505808 0.537956 0.545366 #DIV/0!

n.a. n.a. n.a. #DIV/0!#DIV/0!

0.317947 0.321921 0.420059 #DIV/0!-0.96059 -0.78363 -0.62433 #DIV/0!

#DIV/0!#DIV/0!

0 0 0 #DIV/0!37.22972 21.80372 5.214076 #DIV/0!

0 0 0 #DIV/0!62.77028 78.19628 94.78592 #DIV/0!


#DIV/0!#DIV/0!

0 0 0 #DIV/0!48.89245 38.22133 0.689559 #DIV/0!

0 0 0 #DIV/0!51.10755 61.77867 99.31044 #DIV/0!

0 0 0 #DIV/0!0 0 0 #DIV/0!0 0 0 #DIV/0!

100 100 100 #DIV/0!

#DIV/0!

#DIV/0!

-3.16052 -3.72152 -4.48044 #DIV/0!#DIV/0!#DIV/0!

-1261.72 -1601.22 -2596.53 #DIV/0!

#DIV/0!#DIV/0!

8.09E+11 9.29E+11 7.41E+11 #DIV/0!n.a. n.a. n.a. #DIV/0!

#VALUE! #VALUE! #VALUE! #DIV/0!8.09E+11 9.29E+11 7.41E+11 #DIV/0!

#DIV/0!#DIV/0!

9.65E+11 1.11E+12 9E+11 #DIV/0!7.99E+11 9.46E+11 7.88E+11 #DIV/0!#VALUE! #VALUE! #VALUE! #DIV/0!9.65E+11 1.11E+12 9E+11 #DIV/0!

#DIV/0!#DIV/0!

0 0 0 #DIV/0!n.a. n.a. n.a. #DIV/0!

#VALUE! #VALUE! #VALUE! #DIV/0!0 0 0 #DIV/0!

#DIV/0!#DIV/0!

9.92E+11 1.17E+12 9E+11 #DIV/0!8.21E+11 9.96E+11 7.88E+11 #DIV/0!#VALUE! #VALUE! #VALUE! #DIV/0!9.92E+11 1.17E+12 9E+11 #DIV/0!

#DIV/0!

564163.5 579164 565848.6 #DIV/0!0.017885 -0.00475 0 #DIV/0!574253.5 576413.3 565848.6 #DIV/0!

#DIV/0!#DIV/0!


#DIV/0!#DIV/0!

0.9068 0.9068 0.9068 #DIV/0!1094987 1099105 1078960 #DIV/0!

n.a n.a n.a #DIV/0!n.a. n.a. n.a. #DIV/0!

#DIV/0!0.296624 0.296624 0.296624 #DIV/0!

#DIV/0!2.219496 -0.69038 0 #DIV/0!

#DIV/0!n.a. n.a. n.a. #DIV/0!

#DIV/0!0 0 0 #DIV/0!0 0 0 #DIV/0!

#DIV/0!#DIV/0!#DIV/0!

#DIV/0!

#DIV/0!

8.06E+11 9.47E+11 7.53E+11 #VALUE!

8.06E+11 9.47E+11 7.53E+11 #VALUE!

8.06E+11 9.47E+11 7.53E+11 #VALUE!

8.06E+11 9.47E+11 7.53E+11 #VALUE!

1.43E+12 1.58E+12 1.17E+12

60-64 65-69 70-74 75-79 80-84 85-89 90-94 95-99 00-05

260100 312240 280560 382120 408600 388320 434794 413209.8 478499.7531720 701500 1048620 1625640 1815940 1811560 1766485 1871855 2391171

0 172.6 64.8 776.8 123.2 0 216.6 79359.2 107200 0 744.2 1151 3888.8 1743.2 971.8 55 235.1667

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!0 23946.59 75882.34 220588.2 220000 188235.3 208823.5 304411.8 403348.3

13727.41 13727.41 13727.41 13727.41 13727.41 13727.41 13727.41 13727.41 13727.41517992.6 663998.6 958330.9 1390950 1578447 1607854 1543179 1633020 1984580

0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

0.68 0.68 0.68 0.68 0.68 0.68 0.68 0.68 0.688470.2 212.2 18.6 10049.6 991 8262.6 56720.4 147437.4 65568.171497.6 3172.4 5709.2 51674.8 21602.4 13947.8 29167.8 174.4 289.6667


1029.8 1894.8 2374.449 6013.478 16082.36 53866.76 138477.6 339026 520881.21963.623 3613.005 4527.599 11466.5 30665.84 102713.1 264049.1 646454.7 993216.2

1 1 1 1 1 1 1 1 1#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

80.37268 101.5414 136.0048 171.6257 183.528 142.3088 157.9823 171.0817 120.0745#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

169.8236 214.171 286.8916 362.6175 390.4682 306.31 337.9296 362.0319 254.4989

139.016 182.534 251.8 318.2 333.632 246.92 279.4753 314.5319 213.9989#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0


0.339 0.335 0.275 0.288833 0.418533 0.4052 0.225733 0.236 0.415833#DIV/0! 0.15 0.142 0.0144 0.108 0.144 0.058 0.041 0.014

0.58 0.58 0.565 0.325 0.325 0.506167 0.33823 0.276914 0.419576#DIV/0! 0.15 0.142 0.0144 0.108 0.144 0.058 0.041 0.011667#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

7.64 14.42 22 36.8 69.1 252.19 685.698 1254.856 2452.73#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!7.64 14.42 22 36.8 69.1 252.19 685.698 1254.856 2452.737.64 14.42 22 36.8 69.1 252.19 685.698 1254.856 2452.737.64 14.42 22 36.8 69.1 252.19 685.698 1254.856 2452.737.64 14.42 22 36.8 69.1 252.19 685.698 1254.856 2452.737.64 14.42 22 36.8 69.1 252.19 685.698 1254.856 2452.73

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!0.117321 0.117321 0.117321 0.117321 0.122129 0.113461 0.105545 0.122942 0.127291#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!0.078634 0.078634 0.014287 -0.05279 -0.04944 0.010476 0.016235 0.05 0.05#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!0.089125 0.089125 0.089125 0.089125 0.10072 0.128478 0.14183 0.212891 0.230657#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!0.246667 0.246667 0.291667 0.291667 0.332333 0.2695 0.142367 0.056667 0.061111#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!0.006314 0.025392 0.014251 0.01845 0.027372 0.034026 0.006279 0.001177 0.000364

-0.0422 -0.0754 -0.0526 -0.1144 -0.1484 -0.17512 -0.10728 -0.07405 -0.05423#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!0.113233 0.113233 0.113233 0.113233 0.115625 0.094539 0.079419 0.124729 0.136056#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

0.167 0.167 0.167 0.167 0.167 0.256767 0.102367 0.05 0.05#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

1029.8 1894.8 2374.2 6013.4 15257.4 50835.8 141945.8 335731.4 517617#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

1029.8 1894.8 2374.449 6013.478 16082.36 53866.76 138477.6 339026 520881.2#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!1963.623 3613.005 4527.599 11466.5 30665.84 102713.1 264049.1 646454.7 993216.2#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!531720 701672.6 1047941 1625266 1812174 1809817 1765730 1951159 2401655531720 701672.6 1047941 1625266 1812174 1809817 1765730 1951159 2401655

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!0 0 0.069334 0.068579 0.22749 0.086021 0.056438 0.003017 0.009133

97.38412 94.70645 91.93196 85.38246 86.97824 88.81118 87.32681 87.5037 83.030950 0 0 0 0 0 0 0 00 0.024153 0.008303 0.059232 0.00684 0 0.0125 3.784528 0.480433

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!352235 451519 651665 945846.1 1073344 1093341 1049362 1110454 1349514

359207.6 448558.8 645974.4 904220.9 1052733 1087656 1076914 1257717 1414793#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!0.395847 0.802618 0.903778 5.916744 2.068339 1.220337 2.6555 0.015613 0.0205182.393701 0.047395 0.003209 1.135095 0.095397 0.767561 4.97551 11.30533 4.459898.05634 100.6043 100.891 104.3875 102.0104 100.5186 98.17522 87.06731 95.83534

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!615.1177 1488.461 3178.096 6327.272 12039.91 37712.28 107962.7 210028.9 293950.5#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!1299.679 3139.102 6701.49 13369.96 25661.78 81011.04 230810.5 444434 623049.21064.321 2681.935 5923.32 11724.78 21704.48 65913.76 191206.8 385673.9 523713.6


#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!0.687112 0.368593 -0.06966 -0.05503 0.330074 0.470051 0.263552 0.597515 0.794723#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

0.687112 0.368593 -0.06966 -0.05503 0.330074 0.470051 0.263552 0.597515 0.794723#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!0.687112 0.368593 -0.06966 -0.05503 0.330074 0.470051 0.263552 0.597515 0.794723#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!0.687112 0.368593 -0.06966 -0.05503 0.330074 0.470051 0.263552 0.597515 0.794723#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!0.522365 0.236675 -0.16132 -0.14754 0.188824 0.30053 0.126838 0.439517 0.6135640.862868 0.466105 0.009276 -0.02399 0.415704 0.62491 0.361185 0.65847 0.932089#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

0.522365 0.236675 -0.1465 -0.04469 0.278547 0.424105 0.212872 0.439517 0.613564


#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!0.687112 0.368593 -0.06966 -0.05503 0.330074 0.470051 0.263552 0.597515 0.794723#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

0.687112 0.368593 -0.06966 -0.05503 0.330074 0.470051 0.263552 0.597515 0.794723#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!0.687112 0.368593 -0.06966 -0.05503 0.330074 0.470051 0.263552 0.597515 0.794723#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

0.687112 0.368593 -0.06966 -0.05503 0.330074 0.470051 0.263552 0.597515 0.794723#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!0.522365 0.236675 -0.16132 -0.14754 0.188824 0.30053 0.126838 0.439517 0.6135640.862868 0.466105 0.009276 -0.02399 0.415704 0.62491 0.361185 0.65847 0.932089#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

0.522365 0.236675 -0.1465 -0.04469 0.278547 0.424105 0.212872 0.439517 0.613564#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

0.009225 0.009225 0.001676 -0.00619 -0.00586 0.001614 0.001714 0.006147 0.006365#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

0.021984 0.021984 0.025995 0.025995 0.033787 0.034835 0.020192 0.012182 0.014096#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

-0.00027 -0.00199 -0.00082 -0.00215 -0.00407 -0.00604 -0.00066 -9.8E-05 -1.9E-05#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!



#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!0.049847 0.048133 0.045761 0.036565 0.043168 0.054493 0.029378 0.024468 0.027244#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!0.637264 0.32046 -0.11543 -0.09159 0.286906 0.415558 0.234174 0.573047 0.76748#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

0.637264 0.32046 -0.11543 -0.09159 0.286906 0.415558 0.234174 0.573047 0.76748#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!0.044226 -0.01999 -0.11218 -0.10908 -0.03783 -0.02003 -0.05469 0.024245 0.0626950.277029 0.156646 0.053111 0.018282 0.139718 0.223486 0.142938 0.179921 0.270464#VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!

0.044226 -0.01999 -0.09181 -0.00376 0.033302 0.073919 0.024216 0.024245 0.062695#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!0.348112 0.033593 -0.34466 -0.34386 -0.08846 0.064851 0.037819 0.361515 0.37889#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!-0.05764 -0.34333 -0.72632 -0.47254 -0.13618 -0.20564 -0.21139 0.162602 0.193988-0.86287 -0.4061 0.132724 0.038388 -0.3077 -0.48091 -0.30319 -0.61747 -0.92042#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!0 0 0 0 0 0 0 0 0

53.37827 249.3974 -1105.79 -3.42012 -244.327 100.0962 148.3728 40.39306 49.148080 0 0 0 0 0 0 0 0

46.62173 -149.397 1205.79 103.4201 344.3271 -0.09618 -48.3728 59.60694 50.85192#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

0 0 0 0 0 0 0 0 0126.189 -3557.33 68.38796 -213.613 -158.35 227.6913 227.318 73.80617 64.45224

0 0 0 0 0 0 0 0 0-26.189 3657.328 31.61204 313.6126 258.3504 -127.691 -127.318 26.19383 35.54776

0 0 0 0 0 0 0 0 00 41.54992 32.45155 6.492646 -456.046 23.06382 19.93939 7.231717 1.1284050 0 0 0 0 0 0 0 0

100 58.45008 67.54845 93.50735 556.0458 76.93618 80.06061 92.76828 98.87159



-8.66755 443.8667 7.274379 -14.8021 -14.5232 -15.9604 -32.0947 -4.49616 -3.67788#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

-830.798 -1856.5 25.93134 40.50581 -801 227.2169 -1594.33 2549.232 -1535.03#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

3.32E+08 1.05E+09 3.93E+09 1.05E+10 2.17E+10 6.99E+10 1.88E+11 3.97E+11 7.04E+11#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

#VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!3.32E+08 1.05E+09 3.93E+09 1.05E+10 2.17E+10 6.99E+10 1.88E+11 3.97E+11 7.04E+11#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

4.65E+08 1.42E+09 5.08E+09 1.29E+10 2.74E+10 9.02E+10 2.38E+11 4.99E+11 8.43E+113.81E+08 1.21E+09 4.55E+09 1.13E+10 2.32E+10 7.34E+10 1.97E+11 4.33E+11 7.08E+11#VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!4.65E+08 1.42E+09 4.96E+09 1.17E+10 2.56E+10 8.26E+10 2.22E+11 4.99E+11 8.43E+11#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

0 0 0 0 0 0 0 0 0#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!





1029.8 1894.8 2374.2 6013.4 15257.4 50835.8 141945.8 335731.4 5176170 0 0.000109 9.88E-06 0.052384 0.087244 -0.03207 0.009208 0.006533

1029.8 1894.8 2374.449 6013.478 16082.36 53866.76 138477.6 339026 520881.2#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

0.9068 0.9068 0.9068 0.9068 0.9068 0.9068 0.9068 0.9068 0.90681963.623 3613.005 4527.599 11466.5 30665.84 102713.1 264049.1 646454.7 993216.2#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!0.296624 0.296624 0.296624 0.296624 0.296624 0.296624 0.296624 0.296624 0.296624#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

0 0 -1.44815 0.010531 48.58107 13.15389 -22.4911 1.51221 0.715841






3.42E+08 1.1E+09 4.1E+09 1.09E+10 2.14E+10 7E+10 1.99E+11 3.99E+11 7.1E+11

3.42E+08 1.1E+09 4.1E+09 1.09E+10 2.14E+10 7E+10 1.99E+11 3.99E+11 7.1E+11

3.42E+08 1.1E+09 4.1E+09 1.09E+10 2.14E+10 7E+10 1.99E+11 3.99E+11 7.1E+11

3.42E+08 1.1E+09 4.1E+09 1.09E+10 2.14E+10 7E+10 1.99E+11 3.99E+11 7.1E+11

1 Unit2 Primary product quantities (X, M or H good?) PARCHMENT3 Crop area Ha4 Production (or number of livestock sold) MT5 Imports MT6 Exports MT7 Change in stocks MT8 Own input use (feed) MT9 Other input use (seed) MT

10 Input into food processing MT11 Input into industrial use MT12 Domestic final consumption of primary product MT1314 Processed products quantities (X, M or H good?) GREEN15 Conversion factor (fraction of weight of primary good) proportion16 Imports MT17 Exports MT18 Change in stocks MT1920 Wholesale price for primary good (Pw) LC/MT21 Wholesale price for processed goods (Pwp) LC/MT22 Transmission factor from NRA to NRAf (0 � f � 1/(I-O coefficient)) proportion2324 Subsidy to primary good production (sf < 0 if a tax) proportion25 Subsidy to processed good production (sp < 0 if a tax) proportion26 Consumer tax on primary products (cc < 0 if a subsidy) proportion27 Consumer tax on processed products (ccp < 0 if a subsidy) proportion2829 To be filled in only if primary good is non-tradable30 Transmission factor from NRAp to NRA (0 � � 1/(I-O coefficient)) proportion31 Proportion of distortions in primary sector accruing to farmers ( f) 0 � f � 1


3536 Primary product:37 cif import price (Pm) US$/MT38 fob export price (Px) US$/MT39 International reference price (P) US$/MT40 International trading cost for imports (T m) proportion41 International trading cost for exports (T x) proportion4243 Processed products:44 cif import price (Pmp) US$/MT45 fob export price (Pxp) US$/MT46 International reference price (P p) US$/MT47 International trading cost for imports (T mp) proportion48 International trading cost for exports (T xp) proportion

COFFEE (Parchment and Green)

PA

RT

1:Q

UA

NT

ITIE

SP

AR

T2:

DO

ME

STIC

VA

RIA

BL

ES

IAB

LE

Sgo

ods)

4950 Quality adjustment:51 Primary good - Quality adjustment for imports (qm) proportion52 Primary good - Quality adjustment for exports (qx) proportion53 Processed goods - Quality adjustment for imports (qmp) proportion54 Processed goods - Quality adjustment for exports (qxp) proportion5556 Trade subsidies and taxes57 Primary good - Import tariff (tm<0 if a subsidy) proportion58 Primary good - Export subsidy (sx<0 if a tax) proportion59 Processed goods - Import tariff (tmp<0 if a subsidy) proportion60 Processed goods - Export subsidy (sxp<0 if a tax) proportion6162 Exchange rate63 Official exchange rate LC/US$64 Proportion of foreign currency sold on the parallel market proportion65 Parallel market rate (leave "n.a." if no parallel market exists) LC/US$


LC/US$


8485 Pesticides86 Share in value of production of this primary good (at undistorted prices) proportion87 Wholesale domestic price (Pwn) (only if tradable) LC/MT88 cif import price (Pmn) (only if importable) US$/MT89 fob export price (Pxn) (only if exportable) US$/MT90 International reference price (P n) (only if tradable) US$/MT91 International trading cost for imports (T mn) (only if importable) proportion92 International trading cost for exports (T xn) (only if exportable) proportion93 Consumption tax (cf<0 if a subsidy) proportion94 Production subsidy (sn<0 if a tax) (only if non-tradable) proportion95 Proportion of distortions passed to farmers (1- n) (only if non-tradable) 0 � n � 1U

TM

AR

KE

Tm

arke

tsar

edi

stor

ted)

PA

RT

3:IN

TE

RN

AT

ION

AL

VA

RI

(to

befi

lled

inon

lyfo

rtr

adab

leg




109110 Other (seeds)111 Share in value of production of this primary good (at undistorted prices) proportion112 Wholesale domestic price (Pwn) (only if tradable) LC/MT113 cif import price (Pmn) (only if importable) US$/MT114 fob export price (Pxn) (only if exportable) US$/MT115 International reference price (P n) (only if tradable) US$/MT116 International trading cost for imports (T mn) (only if importable) proportion117 International trading cost for exports (T xn) (only if exportable) proportion118 Consumption tax (cf<0 if a subsidy) proportion119 Production subsidy (sn<0 if a tax) (only if non-tradable) proportion120 Proportion of distortions passed to farmers (1- n) (only if non-tradable) 0 � n � 1



127128 Farm-gate selling price (Pf) LC/MT129 Markup on farm-gate price (transportation, storage, etc.) proportion130 Wholesale price for primary good (Pw) (from line 20) LC/MT131132 Primary good:133 Retail markup on primary wholesale prices (net of consumption tax) proportion134 Retail price for primary good (Pr) (including consumption tax) LC/MT135136 Processed goods:137 Markup on primary wholesale price (processing costs, etc.) proportion138 Wholesale price for processed goods (Pwp) (from line 21) LC/MT139 Retail markup on processed wholesale prices (net of consumption tax) proportion140 Retail price for processed goods(Prp) (including consumption tax) LC/MT

141

142 Domestic utilization (line 142 has to equal line 143): MT143 Domestic utilization (line 142 has to equal line 143): MT

PA

RT

4:IN

TE

RM

ED

IAT

EIN

PU

(to

befi

lled

inon

lyif

inte

rmed

iate

inpu

tm

PA

RT

5:O

PT

ION

AL

DO

ME

STIC

PR

ICE

SA

ND

MA

RG

INS

Section 2

RY CT

144145 % of production exported in primary farm %146 % of primary production that is processed %147 % of primary production for industrial use %148 % of domestic utilization imported %


156


164

165 NRAf: Farm-gate price166 If primary is importable proportion167 If primary is exportable proportion168 If primary is non tradable and processed is importable proportion169 If primary is non tradable and processed is exportable proportion170 If primary is non tradable and processed is non tradable proportion171 If primary is non tradable and no processed good exists proportion172 Selecting NRAf between lines 166 and 171 according to trading status proportion173 NRA: Primary good174 If primary is importable proportion175 If primary is exportable proportion176 If primary is non tradable and processed is importable proportion177 If primary is non tradable and processed is exportable proportion178 If primary is non tradable and processed is non tradable proportion179 Selecting NRA between lines 174 and 178 according to trading status proportion180181 NRAp: Processed goods182 Importable proportion183 Exportable proportion184 Non tradable proportion185 Selecting NRAp between lines 182 and 184 according to trading status proportion

186

187 CTEp: Processing sector188 If primary is importable proportion189 If primary is exportable proportion190 If primary is non tradable and processed is importable proportion191 If primary is non tradable and processed is exportable proportion192 If primary is non tradable and processed is non tradable proportion

PR

OC

ES

SE

DP

RO

DU

CT

S

UN

DIS

TO

RT

ED

INT

ER

NA

TIO

NA

LP

RIC

ES

NO

MIN

AL

RA

TE

OF

AS

SIS

TA

NC

EL

EN

TP

RIM

AR

PR

OD

UC

193 Selecting CTEp between lines 188 and 192 according to trading status proportion194195 CTEc: Consumers, primary good196 If primary is importable proportion197 If primary is exportable proportion198 If primary is non tradable and processed is importable proportion199 If primary is non tradable and processed is exportable proportion200 If primary is non tradable and processed is non tradable proportion201 If primary is non tradable and no processed good exists proportion202 Selecting CTEc between lines 196 and 201 according to trading status proportion




229 CTEf proportion fo farmers proportion230231 CTEf: Other232 Undistorted international price if importable LC/MT233 Undistorted international price if exportable LC/MT234 Importable proportion235 Exportable proportion236 Non tradable proportion237 CTEf proportion fo farmers (equal to 111*118) proportion238239 CTEf: MEMO ITEM: water

240 CTEf proportion fo farmers proportion

CO

NS

UM

ER

TA

XE

QU

IVA

LE

NT

(In

term

edia

tein

pu

ts)

CO

NS

UM

ER

TA

XE

QU

IVA

L

241242 TOTAL CTE f proportion243244 DRAf: Farm sector245 If primary is importable proportion246 If primary is exportable proportion247 If primary is non tradable and processed is importable proportion248 If primary is non tradable and processed is exportable proportion249 If primary is non tradable and processed is non tradable proportion250 If primary is non tradable and no processed good exists proportion251 Selecting DRAf between lines 245 and 250 according to trading status proportion


257258 Tariff equivalent of NTBs on importable primary product proportion259 Tariff equivalent of NTBs on exportable primary product proportion260261 Tariff equivalent of NTBs on importable processed products proportion262 Tariff equivalent of NTBs on exportable processed products proportion263264 % proportion of NRA f:265 Exchange rate distortions (if importable) %266 Import tariffs (if importable) %267 Production subsidies (if importable) %268 NTBs (if importable) %269 Exchange rate distortions (if exportable) %270 Export subsidies (if exportable) %271 Production subsidies (if exportable) %272 NTBs (if exportable) %273274 % proportion of NRA p:275 Exchange rate distortions (if importable) %276 Import tariffs (if importable) %277 Production subsidies (if importable) %278 NTBs (if importable) %279 Exchange rate distortions (if exportable) %280 Export subsidies (if exportable) %281 Production subsidies (if exportable) %282 NTBs (if exportable) %

283



288 CTEp %

289

%O

FD

RA

DIR

EC

TR

AT

EO

FA

SS

IST

AN

CE

NT

Bs

%O

FN

RA


313

314 Farm-gate selling price (Pf) LC/MT315 Markup on farm-gate price (transportation, storage, etc.) proportion316 Wholesale price for primary good (Pw) (from line 20) LC/MT317318 Primary good:319 Retail markup on primary wholesale prices (net of consumption tax) proportion320 Retail price for primary good (Pr) (including consumption tax) LC/MT321322 Processed goods:323 Markup on primary wholesale price (processing costs, etc.) proportion324 Wholesale price for processed goods (Pwp) (from line 21) LC/MT325 Retail markup on processed wholesale prices (net of consumption tax) proportion326 Retail price for processed goods(Prp) (including consumption tax) LC/MT327328 Markup on primary wholesale price net of conversion factor proportion329330 Comparison of markup on farm-gate price with NRAf %331332 Domestic margins and distortions to primary good (Pf / Pfob) proportion333334 Exchange rate distortions to import (in overall economy) proportion335 Exchange rate distortions to export (in overall economy) proportion

UN

DIS

TO

RT

ED

PR

OD

UC

TIO

NA

ND

CO

NS

UM

PT

ION

VA

LU

ES

(to

be

use

das

aver

age

wei

gh

ts)

DO

ME

STIC

PR

ICE

SA

ND

MA

RG

INS

(fro

mse

ctio

n1,p

art

5)O

TH

ER


Exportable LC

Non tradable LC



Please fill in X, M or H in the cells on the right n.a. n.a. n.a.GarciaGarcia& Montes, Surveillance, MinAgricultura,Agrocadenas Federacafé n.a. n.a. n.a.GarciaGarcia& Montes, Surveillance, MinAgricultura,Agrocadenas Federacafé n.a. n.a. n.a.GarciaGarcia& Montes, Surveillance, MinAgricultura,Agrocadenas Federacafé n.a. n.a. n.a.GarciaGarcia& Montes, Surveillance, MinAgricultura,Agrocadenas Federacafé n.a. n.a. n.a.

n.a. n.a. n.a. n.a.FAOSTAT n.a. n.a. n.a.FAOSTAT n.a. n.a. n.a.

4+5-6-8-9-11 n.a. n.a. n.a.FAOSTAT n.a. n.a. n.a.

4+5-6-8-9-10-11 n.a. n.a. n.a.

Please fill in X, M or H in the cells on the right n.a. n.a. n.a.1 kg of parchment produces 0.76 kg of green coffee n.a. n.a. n.a.


Applying the ratio Price of green coffee/Price of parchment coffee (0.786) Federacafén.a. n.a. n.a.n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a.



n.a. n.a. n.a. n.a.

n.a. n.a. n.a.Applying the ratio Price of green coffee/Price of parchment coffee (0.786) Federacafé NET OF SUBSIDY-TAX (50% of taxes returned to the sector, includes ACGn.a. n.a. n.a.


n.a. n.a. n.a. n.a.Green New York/Hamburg Central AmericaRepresentative Price + USC0.02 per pound Minus enternal expenses and transportation costsn.a. n.a. n.a.



Import tariff (ad-valorem+ import surcharge n.a. n.a. n.a.n.a. n.a. n.a. n.a.

Import tariff (ad-valorem+ import surcharge n.a. n.a. n.a.n.a. n.a. n.a. n.a.


65 n.a. n.a. n.a.




Minagricultura Misión de Estidios Agropecuarios, for 1988 n.a. n.a. n.a.n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a.




Garcia Garcia&Montes Caja de Crédito Agrario, Mision Estudios Sector Agropecuario for 1981, 1986,1991. Minagricultura for 2000n.a. n.a. n.a.n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a.





same as Pw n.a. n.a. n.a.n.a. n.a. n.a. n.a.20 n.a. n.a. n.a.


n.a. n.a. n.a. n.a.21 n.a. n.a. n.a.


4+5-6-7 n.a. n.a. n.a.8+9+10+11+12 n.a. n.a. n.a.


100*5/142 n.a. n.a. n.a.

10*15 n.a. n.a. n.a.150+16-17-18 n.a. n.a. n.a.

100*17/150 n.a. n.a. n.a.100*16/151 n.a. n.a. n.a.

100*15*4/(15*142+16-17-18) n.a. n.a. n.a.



(1+24)*(1+22*(20/158-1))-1 n.a. n.a. n.a.(1+24)*(1+22*(20/159-1))-1 n.a. n.a. n.a.

(1+31*((1+24)*(1-26)-1))*(1+22*30*((1+25)*21/162-1))-1 n.a. n.a. n.a.(1+31*((1+24)*(1-26)-1))*(1+22*30*((1+25)*21/163-1))-1 n.a. n.a. n.a.

(1+31*((1+24)*(1-26)-1))*(1+22*30*34*((1+25)*(1-27)-1))-1 n.a. n.a. n.a.31*((1+24)*(1-26)-1) n.a. n.a. n.a.

The formula is too long to be displayed here. Please click on the cell to the right. n.a. n.a. n.a.

20/158-1 n.a. n.a. n.a.20/159-1 n.a. n.a. n.a.

30*((1+25)*21/162-1) n.a. n.a. n.a.30*((1+25)*21/163-1) n.a. n.a. n.a.

30*34*((1+25)*(1-27)-1) n.a. n.a. n.a.The formula is too long to be displayed here. Please click on the cell to the right. n.a. n.a. n.a.

(1+25)*21/162-1 n.a. n.a. n.a.(1+25)*21/163-1 n.a. n.a. n.a.

34*((1+25)*(1-27)-1) n.a. n.a. n.a.IF(14="M",182, IF(14="X",183,184)) n.a. n.a. n.a.

174 n.a. n.a. n.a.175 n.a. n.a. n.a.176 n.a. n.a. n.a.177 n.a. n.a. n.a.178 n.a. n.a. n.a.

179 n.a. n.a. n.a.

(1+26)*20/158-1 n.a. n.a. n.a.(1+26)*20/159-1 n.a. n.a. n.a.

(1+(1-31)*((1-24)*(1+26)-1))*(1+22*30*((1+25)*21/162-1))-1 n.a. n.a. n.a.(1+(1-31)*((1-24)*(1+26)-1))*(1+22*30*((1+25)*21/163-1))-1 n.a. n.a. n.a.

(1+(1-31)*((1-24)*(1+26)-1))*(1+22*30*34*((1+25)*(1-27)-1))-1 n.a. n.a. n.a.(1-31)*((1-24)*(1+26)-1) n.a. n.a. n.a.


(1+27)*21/162-1 n.a. n.a. n.a.(1+27)*21/163-1 n.a. n.a. n.a.



(1+81)*75/210-1 n.a. n.a. n.a.(1+81)*75/211-1 n.a. n.a. n.a.

83*((1-82)*(1+81)-1) n.a. n.a. n.a.IF(212<>"n.a.",212*74,IF(213<>"n.a.",213*74,214*74)) 0 0 0


(1+93)*87/218-1 n.a. n.a. n.a.(1+93)*87/219-1 n.a. n.a. n.a.

95*((1-94)*(1+93)-1) n.a. n.a. n.a.IF(220<>"n.a.",220*86,IF(221<>"n.a.",221*86,222*86)) 0 0 0

98*101*((1-100)*(1+99)-1) 0 0 0

105*108*((1-107)*(1+106)-1) 0 0 0


(1+118)*112/232-1 n.a. n.a. n.a.(1+118)*112/233-1 n.a. n.a. n.a.

120*((1-119)*(1+118)-1) n.a. n.a. n.a.IF(234<>"n.a.",234*111,IF(235<>"n.a.",235*111,236*111)) 0 0 0

123*126*((1-125)*(1+124)-1) 0 0 0

215+223+226+229+237 0 0 0




(166+1)/(22*(1+24)*(1+(67-71)/71))-1-57 n.a. n.a. n.a.1+58-((167+1)/(22*(1+24)*(1-(71-68)/71))) n.a. n.a. n.a.

(182+1)/((1+25)*(1+(69-71)/71))-1-59 n.a. n.a. n.a.1+60-((183+1)/((1+25)*(1-(71-70)/71))) n.a. n.a. n.a.

(22*(67-71)/71)/(22*((67-71)/71)+24+22*258+22*57)*100 n.a. n.a. n.a.22*57/(22*((67-71)/71)+24+22*258+22*57)*100 n.a. n.a. n.a.

24/(22*((67-71)/71)+24+22*258+22*57)*100 n.a. n.a. n.a.22*258/(22*((67-71)/71)+24+22*258+22*57)*100 n.a. n.a. n.a.

(-22*(71-68)/71)/(-22*((71-68)/71)+24-22*259+22*58)*100 n.a. n.a. n.a.22*58/(-22*((71-68)/71)+24-22*259+22*58)*100 n.a. n.a. n.a.

24/(-22*((71-68)/71)+24-22*259+22*58)*100 n.a. n.a. n.a.(-22)*259/(-22*((71-68)/71)+24-22*259+22*58)*100 n.a. n.a. n.a.



(-262)/(-((71-70)/71)+25-262+60)*100 n.a. n.a. n.a.

(-100)*242/251 n.a. n.a. n.a.

(-100)*193/256 n.a. n.a. n.a.

4*158 n.a. n.a. n.a.4*159 n.a. n.a. n.a.


150*162 n.a. n.a. n.a.150*163 n.a. n.a. n.a.


12*158 n.a. n.a. n.a.12*159 n.a. n.a. n.a.


151*162 n.a. n.a. n.a.151*163 n.a. n.a. n.a.



130 n.a. n.a. n.a.





100*315/172 n.a. n.a. n.a.

314/159 n.a. n.a. n.a.

(66-71)/71 0 0 071-((1-64)*63+64*66))/71 0 0 0

1958 1959 1960 1961 1962 1963 1964 1965 1966

n.a. n.a. X X X X X X Xn.a. n.a. 832000 832000 824000 810000 813000 812000 811000n.a. n.a. 480610.3 465352.8 526382.7 488239 564526.4 472981.6 579783.9n.a. n.a. 0 0 0 0 0 0 0n.a. n.a. 0 0 0 0 0 0 0n.a. n.a.n.a. n.a. 0 0 0 0 0 0 0n.a. n.a. 0 0 0 0 0 0 0n.a. n.a. 480610.3 465352.8 526382.7 488239 564526.4 472981.6 579783.9n.a. n.a. 0 0 0 0 0 0 0n.a. n.a. 0 0 0 0 0 0 0

n.a. n.a. X X X X X X Xn.a. n.a. 0.7865 0.7865 0.7865 0.7865 0.7865 0.7865 0.7865n.a. n.a. 0 0 0 0 0 0 0n.a. n.a. 329946 339051 393688 367939 384723 338059 333867n.a. n.a.

n.a. n.a. 3931.978 4285.444 4271.889 4806.654 6177.518 6343.89 6894.831n.a. n.a. 5002.516 5452.219 5434.973 6115.335 7859.437 8071.107 8772.049n.a. n.a. 1 1 1 1 1 1 1




n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. 727.1623 659.2294 630.1474 623.4103 825.0754 792.9617 737.9417n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.


n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. 0 0 0 0 0 0 0n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. 0 0 0 0 0 0 0

n.a. n.a. 0.13 0.13 0.13 0.13 0.13 0.13 0.13n.a. n.a.n.a. n.a. 0.13 0.13 0.13 0.13 0.13 0.13 0.13n.a. n.a.










n.a. n.a. 3931.978 4285.444 4271.889 4806.654 6177.518 6343.89 6894.831n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. 3931.978 4285.444 4271.889 4806.654 6177.518 6343.89 6894.831



n.a. n.a. 480610.3 465352.8 526382.7 488239 564526.4 472981.6 579783.9n.a. n.a. 480610.3 465352.8 526382.7 488239 564526.4 472981.6 579783.9

n.a. n.a. 0 0 0 0 0 0 0n.a. n.a. 100 100 100 100 100 100 100n.a. n.a. 0 0 0 0 0 0 0n.a. n.a. 0 0 0 0 0 0 0

n.a. n.a. 378000 366000 414000 384000 444000 372000 456000n.a. n.a. 48054 26949 20312 16061 59277 33941 122133

n.a. n.a. 87.2873 92.63689 95.09372 95.81745 86.64932 90.87608 73.21645n.a. n.a. 0 0 0 0 0 0 0n.a. n.a. 786.6151 1358.121 2038.204 2390.885 749.0258 1096.02 373.3635

n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. 4799.271 4416.837 4348.017 5610.693 7425.679 8326.098 9962.213

n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. 6105.943 5619.386 5531.829 7138.286 9447.429 10593 12674.57

n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. -0.18071 -0.02975 -0.01751 -0.1433 -0.16809 -0.23807 -0.3079n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. -0.18071 -0.02975 -0.01751 -0.1433 -0.16809 -0.23807 -0.3079

n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. -0.18071 -0.02975 -0.01751 -0.1433 -0.16809 -0.23807 -0.3079n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. -0.18071 -0.02975 -0.01751 -0.1433 -0.16809 -0.23807 -0.3079

n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. -0.18071 -0.02975 -0.01751 -0.1433 -0.16809 -0.23807 -0.3079n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. -0.18071 -0.02975 -0.01751 -0.1433 -0.16809 -0.23807 -0.3079

n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. -0.18071 -0.02975 -0.01751 -0.1433 -0.16809 -0.23807 -0.3079n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.

n.a. n.a. -0.18071 -0.02975 -0.01751 -0.1433 -0.16809 -0.23807 -0.3079


n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. -0.18071 -0.02975 -0.01751 -0.1433 -0.16809 -0.23807 -0.3079n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. -0.18071 -0.02975 -0.01751 -0.1433 -0.16809 -0.23807 -0.3079



0 0 -0.00052 -0.00083 -0.00036 -0.00049 -0.00023 -0.00141 -0.00252

0 0 0 0 0 0 0 0 0


0 0 0 0 0 0 0 0 0

0 0 0.015504 0.015199 0.015659 0.015531 0.015791 0.014619 0.013499


n.a. n.a. #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!n.a. n.a. -0.00011 -1.9E-05 -1.1E-05 -9.1E-05 -0.00011 -0.00015 -0.0002n.a. n.a. #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!n.a. n.a. -0.00011 -1.9E-05 -1.1E-05 -9.1E-05 -0.00011 -0.00015 -0.0002



n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. 0 0 0 0 0 0 0n.a. n.a. 0 0 0 0 0 0 0n.a. n.a. 0 0 0 0 0 0 0n.a. n.a. 100 100 100 100 100 100 100

n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. 0 0 0 0 0 0 0n.a. n.a. 0 0 0 0 0 0 0n.a. n.a. 0 0 0 0 0 0 0n.a. n.a. 100 100 100 100 100 100 100

n.a. n.a. 7.901631 33.81466 47.21136 9.778117 8.587529 5.785222 4.200023

n.a. n.a. -157300 -157300 -157300 -157300 -157300 -157300 -157300

n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. 2.31E+09 2.06E+09 2.29E+09 2.74E+09 4.19E+09 3.94E+09 5.78E+09n.a. n.a. #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!n.a. n.a. 2.31E+09 2.06E+09 2.29E+09 2.74E+09 4.19E+09 3.94E+09 5.78E+09


n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. 0 0 0 0 0 0 0n.a. n.a. #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!n.a. n.a. 0 0 0 0 0 0 0


n.a. n.a. 3931.978 4285.444 4271.889 4806.654 6177.518 6343.89 6894.831n.a. n.a. 0 0 0 0 0 0 0n.a. n.a. 3931.978 4285.444 4271.889 4806.654 6177.518 6343.89 6894.831



n.a. n.a. 0.000636 0.000636 0.000636 0.000636 0.000636 0.000636 0.000636

n.a. n.a. 0 0 0 0 0 0 0

n.a. n.a. 0.819286 0.970252 0.982491 0.856695 0.831913 0.761928 0.692098

0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0





#VALUE! #VALUE! 1.89E+09 1.99E+09 2.25E+09 2.35E+09 3.49E+09 3E+09 4E+09

1967 1968 1969 1970 1971 1972 1973 1974 1975

X X X X X X X X X811000 816000 810000 830000 810000 810000 820000 800000 830000

587412.6 610298.8 617927.5 633185 579783.9 587412.6 648976.5 525848.7 638906.50 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0

587412.6 610298.8 617927.5 633185 579783.9 587412.6 648976.5 525848.7 638906.50 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0

X X X X X X X X X0.7865 0.7865 0.7865 0.7865 0.7865 0.7865 0.7865 0.7865 0.7865

0 0 0 0 0 0 0 0 0365618 395274 388619 390600 394140 391620 405960 414360 490500

7203.907 8417.91 9418.685 12533.99 12052.51 14649.13 19339.45 22423.97 27173.19165.276 10709.81 11983.06 15946.55 15333.98 18637.57 24604.9 28529.22 34571.38

1 1 1 1 1 1 1 1 1







n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.0 0 0 0 0 0 0 0 0


0.13 0.13 0.13 0.175 0.175 0.175 0.175 0.175 0.175

0.13 0.13 0.13 0.175 0.175 0.175 0.175 0.175 0.175



14.5 16.3 17.3 18.4 19.9 21.9 23.7 26.1 30.914.5 16.3 17.3 18.4 19.9 21.9 23.7 26.1 30.914.5 16.3 17.3 18.4 19.9 21.9 23.7 26.1 30.914.5 16.3 17.3 18.4 19.9 21.9 23.7 26.1 30.914.5 16.3 17.3 18.4 19.9 21.9 23.7 26.1 30.9


0.051036 0.051036 0.051036 0.073536 0.051812 -0.07608 -0.19229 -0.33184 -0.18062n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.



0.02301 0.016118 0.007733 0.002207 0.007668 0.006888 0.007448 0.030666 0.018788-0.096 -0.075 -0.037 -0.015 -0.042 -0.043 -0.054 -0.109 -0.097







7203.907 8417.91 9418.685 12533.99 12052.51 14649.13 19339.45 22423.97 27173.1




587412.6 610298.8 617927.5 633185 579783.9 587412.6 648976.5 525848.7 638906.5587412.6 610298.8 617927.5 633185 579783.9 587412.6 648976.5 525848.7 638906.5

0 0 0 0 0 0 0 0 0100 100 100 100 100 100 100 100 1000 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0

462000 480000 486000 498000 456000 462000 510420 413580 50250096382 84726 97381 107400 61860 70380 104460 -780 12000

79.1381 82.34875 79.96276 78.43373 86.43421 84.76623 79.5345 100.1886 97.611940 0 0 0 0 0 0 0 0

479.3426 566.5321 499.0707 463.6872 737.1484 656.4365 488.6272 -53023.1 4187.5



n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.-0.2775 -0.2346 -0.20226 -0.23748 -0.2083 -0.21954 -0.2326 -0.22027 -0.1965


-0.2775 -0.2346 -0.20226 -0.23748 -0.2083 -0.21954 -0.2326 -0.22027 -0.1965



-0.2775 -0.2346 -0.20226 -0.23748 -0.2083 -0.21954 -0.2326 -0.22027 -0.1965





-0.2775 -0.2346 -0.20226 -0.23748 -0.2083 -0.21954 -0.2326 -0.22027 -0.1965



-0.2775 -0.2346 -0.20226 -0.23748 -0.2083 -0.21954 -0.2326 -0.22027 -0.1965




0.008398 0.008398 0.008398 0.0121 0.008526 -0.01252 -0.03164 -0.0546 -0.02972


0.007347 0.007347 0.007347 0.008687 0.008687 0.008687 0.008687 0.008687 0.008687

-0.00221 -0.00121 -0.00029 -3.3E-05 -0.00032 -0.0003 -0.0004 -0.00334 -0.00182

0 0 0 0 0 0 0 0 0


0.000279 0.000279 0.000279 0.000279 0.000279 0.000279 0.000279 0.000279 0.000279

0 0 0 0 0 0 0 0 0

0.013815 0.014815 0.015738 0.021033 0.01717 -0.00385 -0.02308 -0.04898 -0.02258



-0.29131 -0.24941 -0.218 -0.25851 -0.22547 -0.2157 -0.20952 -0.17129 -0.17393

#VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!-0.00018 -0.00015 -0.00013 -0.00015 -0.00013 -0.00014 -0.00015 -0.00014 -0.00012#VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!-0.00018 -0.00015 -0.00013 -0.00015 -0.00013 -0.00014 -0.00015 -0.00014 -0.00012



n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0

100 100 100 100 100 100 100 100 100


100 100 100 100 100 100 100 100 100

4.742293 5.939911 7.219019 8.136292 7.615155 -1.78401 -11.0135 -28.5944 -12.9802

-157300 -157300 -157300 -157300 -157300 -157300 -157300 -157300 -157300

n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.5.86E+09 6.71E+09 7.3E+09 1.04E+10 8.83E+09 1.1E+10 1.64E+10 1.51E+10 2.16E+10#VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!5.86E+09 6.71E+09 7.3E+09 1.04E+10 8.83E+09 1.1E+10 1.64E+10 1.51E+10 2.16E+10




n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.1.22E+09 1.19E+09 1.46E+09 2.25E+09 1.2E+09 1.68E+09 3.35E+09 -2.9E+07 5.16E+08#VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!1.22E+09 1.19E+09 1.46E+09 2.25E+09 1.2E+09 1.68E+09 3.35E+09 -2.9E+07 5.16E+08

7203.907 8417.91 9418.685 12533.99 12052.51 14649.13 19339.45 22423.97 27173.10 0 0 0 0 0 0 0 0

7203.907 8417.91 9418.685 12533.99 12052.51 14649.13 19339.45 22423.97 27173.1


0.272265 0.272265 0.272265 0.272265 0.272265 0.272265 0.272265 0.272265 0.2722659165.276 10709.81 11983.06 15946.55 15333.98 18637.57 24604.9 28529.22 34571.38


0.000636 0.000636 0.000636 0.000636 0.000636 0.000636 0.000636 0.000636 0.000636

0 0 0 0 0 0 0 0 0

0.722504 0.765403 0.797736 0.762521 0.791702 0.780455 0.767399 0.779733 0.803499

0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0

5.97E+09 6.84E+09 7.44E+09 1.07E+10 9.02E+09 1.1E+10 1.59E+10 1.42E+10 2.1E+10

5.97E+09 6.84E+09 7.44E+09 1.07E+10 9.02E+09 1.1E+10 1.59E+10 1.42E+10 2.1E+10

5.97E+09 6.84E+09 7.44E+09 1.07E+10 9.02E+09 1.1E+10 1.59E+10 1.42E+10 2.1E+10

5.97E+09 6.84E+09 7.44E+09 1.07E+10 9.02E+09 1.1E+10 1.59E+10 1.42E+10 2.1E+10

4.23E+09 5.14E+09 5.82E+09 7.94E+09 6.99E+09 8.61E+09 1.26E+10 1.18E+10 1.74E+10

1976 1977 1978 1979 1980 1981 1982 1983 1984

X X X X X X X X X840000 1000000 1100000 1050000 1009600 1020000 1020000 1020000 1030000

508073.7 812994.3 868684 906980.3 921017.2 1027591 925060.4 1048646 882034.30 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0

508073.7 812994.3 868684 906980.3 921017.2 1027591 925060.4 1048646 882034.30 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0

X X X X X X X X X0.7865 0.7865 0.7865 0.7865 0.7865 0.7865 0.7865 0.7865 0.7865

0 0 0 0 0 0 0 0 0377340 319500 542100 667800 666120 543360 531420 552660 611940

60514.66 95705.17 84294.81 81732.1 95631.44 92204.05 116462.6 137763.1 178637.776990.66 121762.3 107245.3 103984.9 121668.5 117308 148171.3 175271.1 227274.4

1 1 1 1 1 1 1 1 1









0.275 0.275 0.275 0.225 0.225 0.225 0.225 0.275 0.325

0.275 0.275 0.275 0.225 0.225 0.225 0.225 0.275 0.325



34.7 36.8 39.1 42.5 47.2 54.5 64.1 78.9 100.834.7 36.8 39.1 42.5 47.2 54.5 64.1 78.9 100.834.7 36.8 39.1 42.5 47.2 54.5 64.1 78.9 100.834.7 36.8 39.1 42.5 47.2 54.5 64.1 78.9 100.834.7 36.8 39.1 42.5 47.2 54.5 64.1 78.9 100.8


-0.01282 -0.08723 -0.0227 -0.01532 -0.10196 -0.07877 0.004499 0.050053 0.025376n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.



0.025564 0.003048 0.003208 0.007272 0.006583 0.008309 0.009694 0.006454 0.00757-0.127 -0.092 -0.108 -0.148 -0.136 -0.164 -0.17 -0.134 -0.138







60514.66 95705.17 84294.81 81732.1 95631.44 92204.05 116462.6 137763.1 178637.7


n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.76990.66 121762.3 107245.3 103984.9 121668.5 117308 148171.3 175271.1 227274.4


508073.7 812994.3 868684 906980.3 921017.2 1027591 925060.4 1048646 882034.3508073.7 812994.3 868684 906980.3 921017.2 1027591 925060.4 1048646 882034.3

0 0 0 0 0 0 0 0 0100 100 100 100 100 100 100 100 1000 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0

399600 639420 683220 713340 724380 808200 727560 824760 69372022260 319920 141120 45540 58260 264840 196140 272100 81780

94.42943 49.96716 79.34487 93.61595 91.95726 67.23088 73.0414 67.00858 88.211380 0 0 0 0 0 0 0 0

1795.148 199.8687 484.1412 1566.403 1243.357 305.1654 370.9391 303.1092 848.2759

n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.84125.32 147252 108139.2 124013.7 123179.7 116155.6 147937.7 170896.7 239527.1




-0.28066 -0.35006 -0.2205 -0.34094 -0.22364 -0.2062 -0.21276 -0.19388 -0.25421



-0.28066 -0.35006 -0.2205 -0.34094 -0.22364 -0.2062 -0.21276 -0.19388 -0.25421





-0.28066 -0.35006 -0.2205 -0.34094 -0.22364 -0.2062 -0.21276 -0.19388 -0.25421



-0.28066 -0.35006 -0.2205 -0.34094 -0.22364 -0.2062 -0.21276 -0.19388 -0.25421




-0.00211 -0.01435 -0.00373 -0.00252 -0.01678 -0.01296 0.00074 0.008236 0.004175


0.008687 0.008687 0.008687 0.008687 0.008687 0.008687 0.008687 0.010673 0.012758

-0.00325 -0.00028 -0.00035 -0.00108 -0.0009 -0.00136 -0.00165 -0.00086 -0.00104

0 0 0 0 0 0 0 0 0


0.000279 0.000279 0.000279 0.000279 0.000279 0.000279 0.000279 0.000279 0.000279

0 0 0 0 0 0 0 0 0

0.00361 -0.00567 0.004885 0.005369 -0.00871 -0.00536 0.008059 0.018323 0.016168



-0.28427 -0.34439 -0.22538 -0.34631 -0.21494 -0.20084 -0.22082 -0.2122 -0.27037

#VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!-0.00018 -0.00022 -0.00014 -0.00022 -0.00014 -0.00013 -0.00014 -0.00012 -0.00016#VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!-0.00018 -0.00022 -0.00014 -0.00022 -0.00014 -0.00013 -0.00014 -0.00012 -0.00016




100 100 100 100 100 100 100 100 100


100 100 100 100 100 100 100 100 100

1.270069 -1.64589 2.167476 1.550477 -4.05059 -2.66772 3.649421 8.634643 5.979741

-157300 -157300 -157300 -157300 -157300 -157300 -157300 -157300 -157300






60514.66 95705.17 84294.81 81732.1 95631.44 92204.05 116462.6 137763.1 178637.70 0 0 0 0 0 0 0 0

60514.66 95705.17 84294.81 81732.1 95631.44 92204.05 116462.6 137763.1 178637.7


0.272265 0.272265 0.272265 0.272265 0.272265 0.272265 0.272265 0.272265 0.27226576990.66 121762.3 107245.3 103984.9 121668.5 117308 148171.3 175271.1 227274.4


0.000636 0.000636 0.000636 0.000636 0.000636 0.000636 0.000636 0.000636 0.000636

0 0 0 0 0 0 0 0 0

0.719339 0.649941 0.779502 0.659057 0.776357 0.793798 0.787241 0.806119 0.745793

0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0

4.3E+10 1.19E+11 9.45E+10 1.13E+11 1.12E+11 1.19E+11 1.38E+11 1.83E+11 2.16E+11

4.3E+10 1.19E+11 9.45E+10 1.13E+11 1.12E+11 1.19E+11 1.38E+11 1.83E+11 2.16E+11

4.3E+10 1.19E+11 9.45E+10 1.13E+11 1.12E+11 1.19E+11 1.38E+11 1.83E+11 2.16E+11

4.3E+10 1.19E+11 9.45E+10 1.13E+11 1.12E+11 1.19E+11 1.38E+11 1.83E+11 2.16E+11

3.07E+10 7.78E+10 7.32E+10 7.41E+10 8.81E+10 9.47E+10 1.08E+11 1.44E+11 1.58E+11

1985 1986 1987 1988 1989 1990 1991 1992 1993

X X X X X X X X X1032000 1037000 1051000 1069000 1086000 1106000 1137000 1164000 1100000858995.5 817190.1 989752.1 968849.3 801017.2 991735.5 1234253 1227769 1040331

0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0

858995.5 817190.1 989752.1 968849.3 801017.2 991735.5 1234253 1227769 10403310 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0

X X X X X X X X X0.7865 0.7865 0.7865 0.7865 0.7865 0.7865 0.7865 0.7865 0.7865

0 0 0 0 0 0 0 0 0600060 682800 676920 587340 649560 836640 755760 994080 814500

247249.6 502725.6 428976.5 489898 595564.5 682421.2 833602.1 814445 872915.4314566.9 639600 545771.7 623279.9 757715.7 868220.3 1060562 1036190 1110579

1 1 1 1 1 1 1 1 1









0.4775 0.53 0.53 0.53 0.53 0.456 0.256 0.1 0.1

0.4775 0.53 0.53 0.53 0.53 0.456 0.256 0.1 0.1



142.3 194.3 242.61 299.17 382.57 502.22 633.05 680.1 786.6142.3 194.3 242.61 299.17 382.57 502.22 633.05 680.1 786.6142.3 194.3 242.61 299.17 382.57 502.22 633.05 680.1 786.6142.3 194.3 242.61 299.17 382.57 502.22 633.05 680.1 786.6142.3 194.3 242.61 299.17 382.57 502.22 633.05 680.1 786.6


0.100357 0.167926 0.048719 0.027437 -0.04302 -0.04148 -0.0048 0.05 0.05n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.



0.007705 0.006559 0.004983 0.004665 0.004937 0.001564 0.00146 0.001153 0.001324-0.149 -0.19333 -0.18102 -0.19187 -0.16038 -0.09249 -0.12428 -0.12579 -0.08933






247249.6 502725.6 428976.5 489898 595564.5 682421.2 833602.1 814445 872915.4n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.

247249.6 502725.6 428976.5 489898 595564.5 682421.2 833602.1 814445 872915.4


n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.314566.9 639600 545771.7 623279.9 757715.7 868220.3 1060562 1036190 1110579


858995.5 817190.1 989752.1 968849.3 801017.2 991735.5 1234253 1227769 1040331858995.5 817190.1 989752.1 968849.3 801017.2 991735.5 1234253 1227769 1040331

0 0 0 0 0 0 0 0 0100 100 100 100 100 100 100 100 1000 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0

675600 642720 778440 762000 630000 780000 970740 965640 81822075540 -40080 101520 174660 -19560 -56640 214980 -28440 3720

88.81883 106.236 86.95853 77.07874 103.1048 107.2615 77.85401 102.9452 99.545350 0 0 0 0 0 0 0 0

894.3606 -1603.59 766.7849 436.2762 -3220.86 -1377.12 451.549 -3395.36 21995.16


n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.432479.3 801297.5 567898.8 855275.9 843670.6 894940.1 1087555 879903.1 1152521

n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.-0.27264 -0.20179 -0.03896 -0.27125 -0.10188 -0.02986 -0.02482 0.177618 -0.03639


-0.27264 -0.20179 -0.03896 -0.27125 -0.10188 -0.02986 -0.02482 0.177618 -0.03639



-0.27264 -0.20179 -0.03896 -0.27125 -0.10188 -0.02986 -0.02482 0.177618 -0.03639





-0.27264 -0.20179 -0.03896 -0.27125 -0.10188 -0.02986 -0.02482 0.177618 -0.03639



-0.27264 -0.20179 -0.03896 -0.27125 -0.10188 -0.02986 -0.02482 0.177618 -0.03639




0.016513 0.027632 0.008017 0.004515 -0.00708 -0.00683 -0.00079 0.008227 0.008227


0.006776 0.00834 0.00834 0.00834 0.00834 0.009109 0.006136 0.002979 0.001489

-0.00115 -0.00127 -0.0009 -0.0009 -0.00079 -0.00014 -0.00018 -0.00015 -0.00012

0 0 0 0 0 0 0 0 0


0.000365 0.000451 0.000451 0.000451 0.000426 0.000344 0.000261 8.35E-05 8.35E-05

0 0 0 0 0 0 0 0 0

0.022507 0.035154 0.015905 0.01241 0.000895 0.002483 0.005425 0.011144 0.009682



-0.29515 -0.23695 -0.05487 -0.28366 -0.10278 -0.03234 -0.03024 0.166473 -0.04607

#VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!-0.00017 -0.00013 -2.5E-05 -0.00017 -6.5E-05 -1.9E-05 -1.6E-05 0.000113 -2.3E-05#VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!-0.00017 -0.00013 -2.5E-05 -0.00017 -6.5E-05 -1.9E-05 -1.6E-05 0.000113 -2.3E-05

n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.0.272643 0.201795 0.038963 0.271253 0.101882 0.029856 0.024819 -0.17762 0.036391



100 100 100 100 100 100 100 100 100


100 100 100 100 100 100 100 100 100

7.625634 14.83625 28.98814 4.375022 0.870698 7.676616 17.93783 -6.69437 21.0141

-157300 -157300 -157300 -157300 -157300 -157300 -157300 -157300 -157300





n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.3.27E+10 -3.2E+10 5.77E+10 1.49E+11 -1.7E+10 -5.1E+10 2.34E+11 -2.5E+10 4.29E+09#VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!3.27E+10 -3.2E+10 5.77E+10 1.49E+11 -1.7E+10 -5.1E+10 2.34E+11 -2.5E+10 4.29E+09

247249.6 502725.6 428976.5 489898 595564.5 682421.2 833602.1 814445 872915.40 0 0 0 0 0 0 0 0

247249.6 502725.6 428976.5 489898 595564.5 682421.2 833602.1 814445 872915.4


0.272265 0.272265 0.272265 0.272265 0.272265 0.272265 0.272265 0.272265 0.272265314566.9 639600 545771.7 623279.9 757715.7 868220.3 1060562 1036190 1110579


0.000636 0.000636 0.000636 0.000636 0.000636 0.000636 0.000636 0.000636 0.000636

0 0 0 0 0 0 0 0 0

0.727357 0.798205 0.961037 0.728747 0.898118 0.970144 0.975181 1.177618 0.963609

0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0

3.01E+11 5.38E+11 4.49E+11 6.63E+11 5.32E+11 6.99E+11 1.06E+12 8.57E+11 9.52E+11

3.01E+11 5.38E+11 4.49E+11 6.63E+11 5.32E+11 6.99E+11 1.06E+12 8.57E+11 9.52E+11

3.01E+11 5.38E+11 4.49E+11 6.63E+11 5.32E+11 6.99E+11 1.06E+12 8.57E+11 9.52E+11

3.01E+11 5.38E+11 4.49E+11 6.63E+11 5.32E+11 6.99E+11 1.06E+12 8.57E+11 9.52E+11

2.12E+11 4.11E+11 4.25E+11 4.75E+11 4.77E+11 6.77E+11 1.03E+12 1E+12 9.08E+11

1994 1995 1996 1997 1998 1999 2000 2001 2002

X X X X X X X X X1100000 1100000 1100000 1100000 869000 869000 850000 805000 775000917813.1 1044908 853656.7 816578.5 975181.2 695130.3 810095.4 834278.4 886001.3

0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0

917813.1 1044908 853656.7 816578.5 975181.2 695130.3 810095.4 834278.4 886001.30 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0

X X X X X X X X X0.7865 0.7865 0.7865 0.7865 0.7865 0.7865 0.7865 0.7865 0.7865

0 0 0 0 0 0 0 0 0706440 588900 637260 655980 675540 599880 552360 598440 616440

1356209 1712354 1812234 2802862 2733124 2866107 2973276 2873105 29534991725457 2178568 2305641 3565982 3477257 3646446 3782794 3655350 3757633

1 1 1 1 1 1 1 1 1









0.1 0.1 0.1 0.1 0.1 0.1 0.1 0.1 0.1

0.1 0.1 0.1 0.1 0.1 0.1 0.1 0.1 0.1



826.52 912.47 1036.68 1140.45 1426.57 1758.11 2087.42 2299.77 2504.681826.52 912.47 1036.68 1140.45 1426.57 1758.11 2087.42 2299.77 2504.681826.52 912.47 1036.68 1140.45 1426.57 1758.11 2087.42 2299.77 2504.681826.52 912.47 1036.68 1140.45 1426.57 1758.11 2087.42 2299.77 2504.681826.52 912.47 1036.68 1140.45 1426.57 1758.11 2087.42 2299.77 2504.681



0.001061 0.000647 0.000469 0.000232 6.48E-05 1.44E-05 8.55E-05 0.000102 0.000106-0.10451 -0.09351 -0.0773 -0.06998 -0.07942 -0.05003 -0.05664 -0.06708 -0.07375






1356209 1712354 1812234 2802862 2733124 2866107 2973276 2873105 2953499




917813.1 1044908 853656.7 816578.5 975181.2 695130.3 810095.4 834278.4 886001.3917813.1 1044908 853656.7 816578.5 975181.2 695130.3 810095.4 834278.4 886001.3

0 0 0 0 0 0 0 0 0100 100 100 100 100 100 100 100 1000 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0

721860 821820 671401 642239 766980 546720 637140 656160 69684015420 232920 34141 -13741 91440 -53160 84780 57720 80400

97.86385 71.65803 94.91496 102.1395 88.07792 109.7234 86.69366 91.20337 88.46220 0 0 0 0 0 0 0 0

4681.323 352.8336 1966.553 -4673.89 838.7795 -1028.44 751.5216 1136.798 866.7164



n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.-0.35357 -0.28568 -0.16509 -0.25399 -0.18399 -0.13321 -0.10452 0.188209 0.256629


-0.35357 -0.28568 -0.16509 -0.25399 -0.18399 -0.13321 -0.10452 0.188209 0.256629



-0.35357 -0.28568 -0.16509 -0.25399 -0.18399 -0.13321 -0.10452 0.188209 0.256629





-0.35357 -0.28568 -0.16509 -0.25399 -0.18399 -0.13321 -0.10452 0.188209 0.256629



-0.35357 -0.28568 -0.16509 -0.25399 -0.18399 -0.13321 -0.10452 0.188209 0.256629




0.008227 0.008227 0.008227 0.008227 0.008227 0.008227 0.008227 0.008227 0.008227


0.001489 0.001489 0.001489 0.001489 0.001986 0.001986 0.001986 0.002482 0.001986

-0.00011 -6.1E-05 -3.6E-05 -1.6E-05 -5.1E-06 -7.2E-07 -4.8E-06 -6.9E-06 -7.8E-06

0 0 0 0 0 0 0 0 0


8.35E-05 8.35E-05 8.35E-05 8.35E-05 8.35E-05 8.35E-05 8.35E-05 8.35E-05 8.35E-05

0 0 0 0 0 0 0 0 0

0.009689 0.00974 0.009764 0.009784 0.010291 0.010296 0.010292 0.010786 0.010289



-0.36326 -0.29542 -0.17485 -0.26378 -0.19428 -0.1435 -0.11482 0.177423 0.246341

#VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!-0.00022 -0.00018 -0.0001 -0.00016 -0.00012 -8.5E-05 -6.6E-05 0.00012 0.000163#VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!-0.00022 -0.00018 -0.0001 -0.00016 -0.00012 -8.5E-05 -6.6E-05 0.00012 0.000163

n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.0.353574 0.285683 0.165088 0.253993 0.183986 0.133206 0.104524 -0.18821 -0.25663

n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.0.353574 0.285683 0.165088 0.253993 0.183986 0.133206 0.104524 -0.18821 -0.25663


100 100 100 100 100 100 100 100 100


100 100 100 100 100 100 100 100 100

2.667269 3.296821 5.584058 3.709142 5.297268 7.174677 8.963613 -6.07929 -4.17661

-157300 -157300 -157300 -157300 -157300 -157300 -157300 -157300 -157300





n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.4.12E+10 7.1E+11 9.43E+10 -6.6E+10 3.9E+11 -2.2E+11 3.58E+11 1.78E+11 2.4E+11#VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!4.12E+10 7.1E+11 9.43E+10 -6.6E+10 3.9E+11 -2.2E+11 3.58E+11 1.78E+11 2.4E+11

1356209 1712354 1812234 2802862 2733124 2866107 2973276 2873105 29534990 0 0 0 0 0 0 0 0

1356209 1712354 1812234 2802862 2733124 2866107 2973276 2873105 2953499


0.272265 0.272265 0.272265 0.272265 0.272265 0.272265 0.272265 0.272265 0.2722651725457 2178568 2305641 3565982 3477257 3646446 3782794 3655350 3757633


0.000636 0.000636 0.000636 0.000636 0.000636 0.000636 0.000636 0.000636 0.000636

0 0 0 0 0 0 0 0 0

0.646426 0.714317 0.834912 0.746007 0.816014 0.866794 0.895476 1.188209 1.256629

0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0

1.95E+12 2.54E+12 1.87E+12 3.11E+12 3.31E+12 2.33E+12 2.72E+12 2.04E+12 2.1E+12

1.95E+12 2.54E+12 1.87E+12 3.11E+12 3.31E+12 2.33E+12 2.72E+12 2.04E+12 2.1E+12

1.95E+12 2.54E+12 1.87E+12 3.11E+12 3.31E+12 2.33E+12 2.72E+12 2.04E+12 2.1E+12

1.95E+12 2.54E+12 1.87E+12 3.11E+12 3.31E+12 2.33E+12 2.72E+12 2.04E+12 2.1E+12

1.24E+12 1.79E+12 1.55E+12 2.29E+12 2.67E+12 1.99E+12 2.41E+12 2.4E+12 2.62E+12

2003 2004 2005 55-59

X X X775000 775000 775000 #DIV/0!

882492.1 865327.4 867870.3 #DIV/0!0 0 0 #DIV/0!0 0 0 #DIV/0!

#DIV/0!0 0 0 #DIV/0!0 0 0 #DIV/0!

882492.1 865327.4 867870.3 #DIV/0!0 0 0 #DIV/0!0 0 0 #DIV/0!

#DIV/0!X X X #DIV/0!

0.7865 0.7865 0.7865 #DIV/0!0 0 0 #DIV/0!

614640 610980 608892 #DIV/0!#DIV/0!#DIV/0!

3036696 3129623 3979805 #DIV/0!3863481 3981708 5063365 #DIV/0!



#DIV/0!#DIV/0!


#DIV/0!#DIV/0!

n.a. n.a. n.a. #DIV/0!955.5984 1225.951 1684.215 #DIV/0!


#DIV/0!#DIV/0!

n.a. n.a. n.a. #DIV/0!1215.774 1559.735 2142.768 #DIV/0!


#DIV/0!#DIV/0!

n.a. n.a. n.a. #DIV/0!0 0 0 #DIV/0!

n.a. n.a. n.a. #DIV/0!0 0 0 #DIV/0!

#DIV/0!#DIV/0!

0.1 0.1 0.1 #DIV/0!#DIV/0!

0.1 0.1 0.1 #DIV/0!#DIV/0!#DIV/0!#DIV/0!




#DIV/0!#DIV/0!


#DIV/0!#DIV/0!


#DIV/0!#DIV/0!

0.000216 0.000329 0.000439 #DIV/0!-0.0402 -0.04269 -0.04504 #DIV/0!




#DIV/0!#DIV/0!


#DIV/0!#DIV/0!


#DIV/0!3036696 3129623 3979805 #DIV/0!

n.a. n.a. n.a. #DIV/0!3036696 3129623 3979805 #DIV/0!

#DIV/0!#DIV/0!


#DIV/0!#DIV/0!

n.a. n.a. n.a. #DIV/0!3863481 3981708 5063365 #DIV/0!


#DIV/0!

882492.1 865327.4 867870.3 #DIV/0!882492.1 865327.4 867870.3 #DIV/0!

#DIV/0!0 0 0 #DIV/0!

100 100 100 #DIV/0!0 0 0 #DIV/0!0 0 0 #DIV/0!

#DIV/0!694080 680580 682580 #DIV/0!79440 69600 73688.01 #DIV/0!

#DIV/0!88.55463 89.77343 89.20449 #DIV/0!

0 0 0 #DIV/0!873.716 977.8448 926.3108 #DIV/0!

#DIV/0!


2749751 3219618 3908677 #DIV/0!#DIV/0!#DIV/0!

n.a. n.a. n.a. #DIV/0!3498411 4096206 4972871 #DIV/0!

#DIV/0!


0.104353 -0.02795 0.018197 #DIV/0!n.a. n.a. n.a. #DIV/0!n.a. n.a. n.a. #DIV/0!n.a. n.a. n.a. #DIV/0!n.a. n.a. n.a. #DIV/0!

0.104353 -0.02795 0.018197 #DIV/0!#DIV/0!

n.a. n.a. n.a. #DIV/0!0.104353 -0.02795 0.018197 #DIV/0!


0.104353 -0.02795 0.018197 #DIV/0!#DIV/0!#DIV/0!

n.a. n.a. n.a. #DIV/0!0.104353 -0.02795 0.018197 #DIV/0!

n.a. n.a. n.a. #DIV/0!0.104353 -0.02795 0.018197 #DIV/0!

#DIV/0!


0.104353 -0.02795 0.018197 #DIV/0!n.a. n.a. n.a. #DIV/0!n.a. n.a. n.a. #DIV/0!n.a. n.a. n.a. #DIV/0!

0.104353 -0.02795 0.018197 #DIV/0!#DIV/0!#DIV/0!

n.a. n.a. n.a. #DIV/0!0.104353 -0.02795 0.018197 #DIV/0!


0.104353 -0.02795 0.018197 #DIV/0!


0.104353 -0.02795 0.018197 #DIV/0!n.a. n.a. n.a. #DIV/0!

0.104353 -0.02795 0.018197 #DIV/0!

#DIV/0!#DIV/0!


0.008227 0.008227 0.008227 #DIV/0!#DIV/0!#DIV/0!


0.001489 0.001489 0.001489 #DIV/0!#DIV/0!#DIV/0!

-8.7E-06 -1.4E-05 -2E-05 #DIV/0!#DIV/0!#DIV/0!

0 0 0 #DIV/0!#DIV/0!#DIV/0!


8.35E-05 8.35E-05 8.35E-05 #DIV/0!#DIV/0!#DIV/0!

0 0 0 #DIV/0!

#DIV/0!0.009791 0.009786 0.00978 0

#DIV/0!#DIV/0!

n.a. n.a. n.a. #DIV/0!0.094562 -0.03774 0.008417 #DIV/0!


0.094562 -0.03774 0.008417 #DIV/0!

#DIV/0!#VALUE! #VALUE! #VALUE! #DIV/0!6.63E-05 -1.8E-05 1.16E-05 #DIV/0!#VALUE! #VALUE! #VALUE! #DIV/0!6.63E-05 -1.8E-05 1.16E-05 #DIV/0!


-0.10435 0.027952 -0.0182 #DIV/0!#DIV/0!

n.a. n.a. n.a. #DIV/0!-0.10435 0.027952 -0.0182 #DIV/0!

#DIV/0!#DIV/0!

n.a. n.a. n.a. #DIV/0!n.a. n.a. n.a. #DIV/0!n.a. n.a. n.a. #DIV/0!n.a. n.a. n.a. #DIV/0!0 0 0 #DIV/0!0 0 0 #DIV/0!0 0 0 #DIV/0!

100 100 100 #DIV/0!#DIV/0!#DIV/0!

n.a. n.a. n.a. #DIV/0!n.a. n.a. n.a. #DIV/0!n.a. n.a. n.a. #DIV/0!n.a. n.a. n.a. #DIV/0!0 0 0 #DIV/0!0 0 0 #DIV/0!0 0 0 #DIV/0!

100 100 100 #DIV/0!

#DIV/0!

#DIV/0!

-10.3545 25.93135 -116.196 #DIV/0!#DIV/0!#DIV/0!

-157300 -157300 -157300 #DIV/0!

#DIV/0!


2.43E+12 2.79E+12 3.39E+12 #DIV/0!#VALUE! #VALUE! #VALUE! #DIV/0!2.43E+12 2.79E+12 3.39E+12 #DIV/0!

#DIV/0!#DIV/0!

n.a. n.a. n.a. #DIV/0!2.43E+12 2.79E+12 3.39E+12 #DIV/0!#VALUE! #VALUE! #VALUE! #DIV/0!2.43E+12 2.79E+12 3.39E+12 #DIV/0!

#DIV/0!#DIV/0!

n.a. n.a. n.a. #DIV/0!0 0 0 #DIV/0!


#DIV/0!#DIV/0!

n.a. n.a. n.a. #DIV/0!2.78E+11 2.85E+11 3.66E+11 #DIV/0!#VALUE! #VALUE! #VALUE! #DIV/0!2.78E+11 2.85E+11 3.66E+11 #DIV/0!

#DIV/0!

3036696 3129623 3979805 #DIV/0!0 0 0 #DIV/0!

3036696 3129623 3979805 #DIV/0!#DIV/0!#DIV/0!


#DIV/0!#DIV/0!

0.272265 0.272265 0.272265 #DIV/0!3863481 3981708 5063365 #DIV/0!


#DIV/0!0.000636 0.000636 0.000636 #DIV/0!

#DIV/0!0 0 0 #DIV/0!

#DIV/0!1.104353 0.972048 1.018197 #DIV/0!

#DIV/0!0 0 0 #DIV/0!0 0 0 #DIV/0!


#DIV/0!

#DIV/0!

2.45E+12 2.81E+12 3.43E+12 #VALUE!

2.45E+12 2.81E+12 3.43E+12 #VALUE!

2.45E+12 2.81E+12 3.43E+12 #VALUE!

2.45E+12 2.81E+12 3.43E+12 #VALUE!

2.68E+12 2.71E+12 3.45E+12

60-64 65-69 70-74 75-79 80-84 85-89 90-94 95-99 00-05

822200 812000 814000 964000 1019920 1055000 1121400 1007600 792500505022.3 573680.9 595041.3 747127.8 960869.7 887160.8 1082380 877090.9 857677.5

0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0

505022.3 573680.9 595041.3 747127.8 960869.7 887160.8 1082380 877090.9 857677.50 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0


0.7865 0.7865 0.7865 0.7865 0.7865 0.7865 0.7865 0.7865 0.78650 0 0 0 0 0 0 0 0

363069.4 364287.4 399336 479448 581100 639336 821484 631512 600292#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

4694.696 7655.845 16199.81 69883.97 124139.8 452882.9 911918.6 2385336 31576675972.896 9740.26 20610.44 88910.9 157938.7 576186.8 1160202 3034779 4017389


#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!693.005 715.1477 936.126 2640.78 2318.242 2290.108 1491.574 2448.789 1241.033

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!881.6857 909.8571 1191 3359.771 2949.417 2913.624 1897.676 3115.508 1578.922#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!



0 0 0 0 0 0 0 0 0#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

0.13 0.13 0.175 0.245 0.255 0.5195 0.2024 0.1 0.1#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

0.13 0.13 0.175 0.245 0.255 0.5195 0.2024 0.1 0.1#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!



#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!0.164546 0.164546 0.164546 0.164546 0.164546 0.164546 0.164546 0.164546 0.164546#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!0.051036 0.051036 -0.09497 -0.06374 -0.02016 0.060284 0.020743 0.05 0.05#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!0.029785 0.029785 0.029785 0.029785 0.029785 0.029785 0.029785 0.029785 0.029785#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!0.246667 0.246667 0.291667 0.291667 0.332333 0.2695 0.142367 0.056667 0.061111#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!0.011147 0.018517 0.010975 0.011576 0.007722 0.00577 0.001312 0.000286 0.000213

-0.0422 -0.0754 -0.0526 -0.1144 -0.1484 -0.17512 -0.10728 -0.07405 -0.05423#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!0.00167 0.00167 0.00167 0.00167 0.00167 0.00167 0.00167 0.00167 0.00167



4694.696 7655.845 16199.81 69883.97 124139.8 452882.9 911918.6 2385336 3157667#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!4694.696 7655.845 16199.81 69883.97 124139.8 452882.9 911918.6 2385336 3157667#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!5972.896 9740.26 20610.44 88910.9 157938.7 576186.8 1160202 3034779 4017389#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!505022.3 573680.9 595041.3 747127.8 960869.7 887160.8 1082380 877090.9 857677.5505022.3 573680.9 595041.3 747127.8 960869.7 887160.8 1082380 877090.9 857677.5


100 100 100 100 100 100 100 100 1000 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!397200 451200 468000 587616 755724 697752 851292 689832 674563.3

34130.6 86912.6 68664 108168 174624 58416 29808 58320 74271.33#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!91.49694 81.10843 85.87146 82.99387 77.4899 92.43937 97.09399 93.30278 88.98196

0 0 0 0 0 0 0 0 01464.57 602.8657 -10135.4 1646.612 614.1694 -545.406 4471.111 -508.833 922.1513


#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!5320.099 10212.77 20878.18 99469.75 159539.4 550297.8 1050747 2996166 2994454#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!6768.574 12993.35 26562.57 126551.8 202976.3 700124.4 1336829 3811916 3809738


#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!-0.10787 -0.25207 -0.22364 -0.27773 -0.21814 -0.17731 -0.0534 -0.20439 0.072485#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

-0.10787 -0.25207 -0.22364 -0.27773 -0.21814 -0.17731 -0.0534 -0.20439 0.072485#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!-0.10787 -0.25207 -0.22364 -0.27773 -0.21814 -0.17731 -0.0534 -0.20439 0.072485#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!-0.10787 -0.25207 -0.22364 -0.27773 -0.21814 -0.17731 -0.0534 -0.20439 0.072485#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!-0.10787 -0.25207 -0.22364 -0.27773 -0.21814 -0.17731 -0.0534 -0.20439 0.072485#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

-0.10787 -0.25207 -0.22364 -0.27773 -0.21814 -0.17731 -0.0534 -0.20439 0.072485


#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!-0.10787 -0.25207 -0.22364 -0.27773 -0.21814 -0.17731 -0.0534 -0.20439 0.072485#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

-0.10787 -0.25207 -0.22364 -0.27773 -0.21814 -0.17731 -0.0534 -0.20439 0.072485#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!-0.10787 -0.25207 -0.22364 -0.27773 -0.21814 -0.17731 -0.0534 -0.20439 0.072485#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

-0.10787 -0.25207 -0.22364 -0.27773 -0.21814 -0.17731 -0.0534 -0.20439 0.072485#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!-0.10787 -0.25207 -0.22364 -0.27773 -0.21814 -0.17731 -0.0534 -0.20439 0.072485#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

-0.10787 -0.25207 -0.22364 -0.27773 -0.21814 -0.17731 -0.0534 -0.20439 0.072485#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!


0.008398 0.008398 -0.01563 -0.01049 -0.00332 0.009919 0.003413 0.008227 0.008227#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!


-0.00049 -0.00153 -0.00088 -0.00135 -0.00116 -0.001 -0.00014 -2.4E-05 -1E-05#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

0.000279 0.000279 0.000279 0.000279 0.000279 0.000429 0.000171 8.35E-05 8.35E-05#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!


#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!0.015537 0.014497 -0.00754 -0.00288 0.005697 0.017374 0.007685 0.009975 0.010121#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!-0.12341 -0.26656 -0.2161 -0.27486 -0.22384 -0.19468 -0.06109 -0.21437 0.062365#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

-0.12341 -0.26656 -0.2161 -0.27486 -0.22384 -0.19468 -0.06109 -0.21437 0.062365#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

#VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!-6.9E-05 -0.00016 -0.00014 -0.00018 -0.00014 -0.00011 -3.4E-05 -0.00013 4.61E-05

#VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!

-6.9E-05 -0.00016 -0.00014 -0.00018 -0.00014 -0.00011 -3.4E-05 -0.00013 4.61E-05#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!0.107873 0.252066 0.223638 0.277732 0.218138 0.177307 0.053405 0.204391 -0.07249#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!0.107873 0.252066 0.223638 0.277732 0.218138 0.177307 0.053405 0.204391 -0.07249#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0

100 100 100 100 100 100 100 100 100#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0

100 100 100 100 100 100 100 100 100



21.45866 5.577294 -5.1281 -1.92762 2.309099 11.33915 8.52029 5.012393 -16.9852#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

-157300 -157300 -157300 -157300 -157300 -157300 -157300 -157300 -157300#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!


2.72E+09 5.92E+09 1.23E+10 7.81E+10 1.52E+11 4.86E+11 1.09E+12 2.6E+12 2.57E+12#VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!2.72E+09 5.92E+09 1.23E+10 7.81E+10 1.52E+11 4.86E+11 1.09E+12 2.6E+12 2.57E+12#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

2.72E+09 5.92E+09 1.24E+10 7.81E+10 1.52E+11 4.87E+11 1.09E+12 2.6E+12 2.57E+12#VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!2.72E+09 5.92E+09 1.24E+10 7.81E+10 1.52E+11 4.87E+11 1.09E+12 2.6E+12 2.57E+12#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

0 0 0 0 0 0 0 0 0#VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!

0 0 0 0 0 0 0 0 0#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

2.46E+08 1.16E+09 1.69E+09 1.79E+10 3.39E+10 3.82E+10 4.07E+10 1.81E+11 2.84E+11#VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!2.46E+08 1.16E+09 1.69E+09 1.79E+10 3.39E+10 3.82E+10 4.07E+10 1.81E+11 2.84E+11


4694.696 7655.845 16199.81 69883.97 124139.8 452882.9 911918.6 2385336 31576670 0 0 0 0 0 0 0 0

4694.696 7655.845 16199.81 69883.97 124139.8 452882.9 911918.6 2385336 3157667#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!0.272265 0.272265 0.272265 0.272265 0.272265 0.272265 0.272265 0.272265 0.2722655972.896 9740.26 20610.44 88910.9 157938.7 576186.8 1160202 3034779 4017389#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!0.000636 0.000636 0.000636 0.000636 0.000636 0.000636 0.000636 0.000636 0.000636#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!






2.77E+09 6.03E+09 1.22E+10 7.81E+10 1.54E+11 4.97E+11 1.1E+12 2.63E+12 2.59E+12

2.77E+09 6.03E+09 1.22E+10 7.81E+10 1.54E+11 4.97E+11 1.1E+12 2.63E+12 2.59E+12

2.77E+09 6.03E+09 1.22E+10 7.81E+10 1.54E+11 4.97E+11 1.1E+12 2.63E+12 2.59E+12

2.77E+09 6.03E+09 1.22E+10 7.81E+10 1.54E+11 4.97E+11 1.1E+12 2.63E+12 2.59E+12

1 Unit2 Primary product quantities (X, M or H good?) SEED3 Crop area Ha4 Production (or number of livestock sold) MT5 Imports MT6 Exports MT7 Change in stocks MT8 Own input use (feed) MT9 Other input use (seed) (other waste) MT

10 Input into food processing MT11 Input into industrial use MT12 Domestic final consumption of primary product MT1314 Processed products quantities (X, M or H good?) FIBER OR LINT15 Conversion factor (fraction of weight of primary good) proportion16 Imports MT17 Exports MT18 Change in stocks MT1920 Wholesale price for primary good (Pw) LC/MT21 Wholesale price for processed goods (Pwp) LC/MT22 Transmission factor from NRA to NRAf (0 � f � 1/(I-O coefficient)) proportion2324 Subsidy to primary good production (sf < 0 if a tax) proportion25 Subsidy to processed good production (sp < 0 if a tax) proportion26 Consumer tax on primary products (cc < 0 if a subsidy) proportion27 Consumer tax on processed products (ccp < 0 if a subsidy) proportion2829 To be filled in only if primary good is non-tradable30 Transmission factor from NRAp to NRA (0 � � 1/(I-O coefficient)) proportion31 Proportion of distortions in primary sector accruing to farmers ( f) 0 � f � 1



COTTON (SEED AND FIBER)

PA

RT

1:Q

UA

NT

ITIE

SP

AR

T2:

DO

ME

STIC

VA

RIA

BL

ES

AB

LE

Soo

ds)

4950 Quality adjustment:51 Primary good - Quality adjustment for imports (qm) proportion52 Primary good - Quality adjustment for exports (qx) proportion53 Processed goods - Quality adjustment for imports (qmp) proportion54 Processed goods - Quality adjustment for exports (qxp) proportion5556 Trade subsidies and taxes57 Primary good - Import tariff (tm<0 if a subsidy) proportion58 Primary good - Export subsidy (sx<0 if a tax) proportion

59 Processed goods - Import tariff (tmp<0 if a subsidy) proportion

60 Processed goods - Export subsidy (sxp<0 if a tax) proportion6162 Exchange rate63 Official exchange rate LC/US$64 Proportion of foreign currency sold on the parallel market proportion65 Parallel market rate (leave "n.a." if no parallel market exists) LC/US$


LC/US$


8485 Pesticides86 Share in value of production of this primary good (at undistorted prices) proportion87 Wholesale domestic price (Pwn) (only if tradable) LC/MT88 cif import price (Pmn) (only if importable) US$/MT89 fob export price (Pxn) (only if exportable) US$/MT90 International reference price (P n) (only if tradable) US$/MT91 International trading cost for imports (T mn) (only if importable) proportion92 International trading cost for exports (T xn) (only if exportable) proportion93 Consumption tax (cf<0 if a subsidy) proportion94 Production subsidy (sn<0 if a tax) (only if non-tradable) proportion

TM

AR

KE

Tar

kets

are

dist

orte

d)P

AR

T3:

INT

ER

NA

TIO

NA

LV

AR

IA(t

obe

fille

din

only

for

trad

able

go









141

142 Domestic utilization (line 142 has to equal line 143): MT

PA

RT

4:IN

TE

RM

ED

IAT

EIN

PU

T(t

obe

fille

din

only

ifin

term

edia

tein

put

ma

PA

RT

5:O

PT

ION

AL

DO

ME

STIC

PR

ICE

SA

ND

MA

RG

INS

Section 2

143 Domestic utilization (line 142 has to equal line 143): MT144145 % of production exported in primary farm %146 % of primary production that is processed %147 % of primary production for industrial use %148 % of domestic utilization imported %


156


164


186

187 CTEp: Processing sector188 If primary is importable proportion189 If primary is exportable proportion190 If primary is non tradable and processed is importable proportion191 If primary is non tradable and processed is exportable proportion

PR

OC

ES

SE

DP

RO

DU

CT

S

UN

DIS

TO

RT

ED

INT

ER

NA

TIO

NA

LP

RIC

ES

NO

MIN

AL

RA

TE

OF

AS

SIS

TA

NC

EE

NT

PR

IMA

RY

PR

OD

UC

T

192 If primary is non tradable and processed is non tradable proportion193 Selecting CTEp between lines 188 and 192 according to trading status proportion194195 CTEc: Consumers, primary good196 If primary is importable proportion197 If primary is exportable proportion198 If primary is non tradable and processed is importable proportion199 If primary is non tradable and processed is exportable proportion200 If primary is non tradable and processed is non tradable proportion201 If primary is non tradable and no processed good exists proportion202 Selecting CTEc between lines 196 and 201 according to trading status proportion




229 CTEf proportion fo farmers proportion230231 CTEf: Other (Seeds)232 Undistorted international price if importable LC/MT233 Undistorted international price if exportable LC/MT234 Importable proportion235 Exportable proportion236 Non tradable proportion237 CTEf proportion fo farmers (equal to 111*118) proportion238239 CTEf: MEMO ITEM: water

CO

NS

UM

ER

TA

XE

QU

IVA

LE

NT

(In

term

edia

tein

pu

ts)

CO

NS

UM

ER

TA

XE

QU

IVA

LE




283



288 CTEp %%O

FD

RA

DIR

EC

TR

AT

EO

FA

SS

IST

AN

CE

NT

Bs

%O

FN

RA


313


UN

DIS

TO

RT

ED

PR

OD

UC

TIO

NA

ND

CO

NS

UM

PT

ION

VA

LU

ES

(to

be

use

das

aver

age

wei

gh

ts)

DO

ME

STIC

PR

ICE

SA

ND

MA

RG

INS

(fro

mse

ctio

n1,p

art

5)O

TH

ER


Exportable LC

Non tradable LC



Please fill in X, M or H in the cells on the right n.a. n.a. n.a.GarciaGarcia& Montes, Surveillance, MinAgricultura,Agrocadenas Federalgodónn.a. n.a. n.a.GarciaGarcia& Montes, Surveillance, MinAgricultura,Agrocadenas Federalgodónn.a. n.a. n.a.GarciaGarcia& Montes, Surveillance, MinAgricultura,Agrocadenas Federalgodónn.a. n.a. n.a.GarciaGarcia& Montes, Surveillance, MinAgricultura,Agrocadenas Federalgodónn.a. n.a. n.a.

n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a.

Please fill in X, M or H in the cells on the right n.a. n.a. n.a.1 kg of cotton seed produces 0.36 kg of cotton fiber. There are also by products (oil seed)n.a. n.a. n.a.

GarciaGarcia& Montes, Surveillance, MinAgricultura,Agrocadenas Federalgodónn.a. n.a. n.a.GarciaGarcia& Montes, Surveillance, MinAgricultura,Agrocadenas Federalgodónn.a. n.a. n.a.

n.a. n.a. n.a. n.a.

Applying the ratio Price of fiber/Price of seed (0.41) Federalgodón n.a. n.a. n.a.Garaci Garcia Montes, surveillance (Valdés) and Federalgodón. Includes CERT in export componentn.a. n.a. n.a.

estimated n.a. n.a. n.a.



n.a. n.a. n.a. n.a.

Applying the ratio Price of fiber/Price of seed (0.41) n.a. n.a. n.a.Applying the ratio Price of fiber/Price of seed (0.41) n.a. n.a. n.a.


Import price based on International price Index A Garcia Garcia&Montes, Surveillance, Fedearlgodónn.a. n.a. n.a.Effective export price Garcia Garcia&Montes, Surveillance, Fedearlgodón n.a. n.a. n.a.




Import tariff (ad-valorem+ import surcharge (1960-1991) or specific (1992-2005)

n.a. n.a. n.a.

CAT-CERT n.a. n.a. n.a.


65 n.a. n.a. n.a.




Garcia Garcia&Montes Caja de Crédito Agrario, Mision Estudios Sector Agropecuario for 1981, 1986,1991. Fedearlgodón for 2005n.a. n.a. n.a.n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a.



Import tariff (+) or subsidy (-) From Arancel de Aduanas n.a. n.a. n.a.n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

Share of subsidized credit. Credit from Surveillance, Caja Agraria, Finagro n.a. n.a. n.a.Difference between market and production credit interest rates. Garcia Garcia&Montes,Surveillance,Finagron.a. n.a. n.a.








n.a. n.a. n.a. n.a.21 n.a. n.a. n.a.


4+5-6-7 n.a. n.a. n.a.

8+9+10+11+12 n.a. n.a. n.a.

100*6/4 n.a. n.a. n.a.100*10/4 n.a. n.a. n.a.100*11/4 n.a. n.a. n.a.100*5/142 n.a. n.a. n.a.

10*15 n.a. n.a. n.a.150+16-17-18 n.a. n.a. n.a.

100*17/150 n.a. n.a. n.a.100*16/151 n.a. n.a. n.a.

100*15*4/(15*142+16-17-18) n.a. n.a. n.a.



(1+24)*(1+22*(20/158-1))-1 n.a. n.a. n.a.(1+24)*(1+22*(20/159-1))-1 n.a. n.a. n.a.

(1+31*((1+24)*(1-26)-1))*(1+22*30*((1+25)*21/162-1))-1 n.a. n.a. n.a.(1+31*((1+24)*(1-26)-1))*(1+22*30*((1+25)*21/163-1))-1 n.a. n.a. n.a.

(1+31*((1+24)*(1-26)-1))*(1+22*30*34*((1+25)*(1-27)-1))-1 n.a. n.a. n.a.31*((1+24)*(1-26)-1) n.a. n.a. n.a.


20/158-1 n.a. n.a. n.a.20/159-1 n.a. n.a. n.a.

30*((1+25)*21/162-1) n.a. n.a. n.a.30*((1+25)*21/163-1) n.a. n.a. n.a.


(1+25)*21/162-1 n.a. n.a. n.a.(1+25)*21/163-1 n.a. n.a. n.a.


174 n.a. n.a. n.a.175 n.a. n.a. n.a.176 n.a. n.a. n.a.177 n.a. n.a. n.a.

178 n.a. n.a. n.a.179 n.a. n.a. n.a.

(1+26)*20/158-1 n.a. n.a. n.a.(1+26)*20/159-1 n.a. n.a. n.a.

(1+(1-31)*((1-24)*(1+26)-1))*(1+22*30*((1+25)*21/162-1))-1 n.a. n.a. n.a.(1+(1-31)*((1-24)*(1+26)-1))*(1+22*30*((1+25)*21/163-1))-1 n.a. n.a. n.a.

(1+(1-31)*((1-24)*(1+26)-1))*(1+22*30*34*((1+25)*(1-27)-1))-1 n.a. n.a. n.a.(1-31)*((1-24)*(1+26)-1) n.a. n.a. n.a.


(1+27)*21/162-1 n.a. n.a. n.a.(1+27)*21/163-1 n.a. n.a. n.a.



(1+81)*75/210-1 n.a. n.a. n.a.(1+81)*75/211-1 n.a. n.a. n.a.

83*((1-82)*(1+81)-1) n.a. n.a. n.a.IF(212<>"n.a.",212*74,IF(213<>"n.a.",213*74,214*74)) 0 0 0


(1+93)*87/218-1 n.a. n.a. n.a.(1+93)*87/219-1 n.a. n.a. n.a.

95*((1-94)*(1+93)-1) n.a. n.a. n.a.IF(220<>"n.a.",220*86,IF(221<>"n.a.",221*86,222*86)) 0 0 0

98*101*((1-100)*(1+99)-1) 0 0 0

105*108*((1-107)*(1+106)-1) 0 0 0


(1+118)*112/232-1 n.a. n.a. n.a.(1+118)*112/233-1 n.a. n.a. n.a.

120*((1-119)*(1+118)-1) n.a. n.a. n.a.IF(234<>"n.a.",234*111,IF(235<>"n.a.",235*111,236*111)) 0 0 0

123*126*((1-125)*(1+124)-1) 0 0 0

215+223+226+229+237 0 0 0




(166+1)/(22*(1+24)*(1+(67-71)/71))-1-57 n.a. n.a. n.a.1+58-((167+1)/(22*(1+24)*(1-(71-68)/71))) n.a. n.a. n.a.

(182+1)/((1+25)*(1+(69-71)/71))-1-59 n.a. n.a. n.a.1+60-((183+1)/((1+25)*(1-(71-70)/71))) n.a. n.a. n.a.

(22*(67-71)/71)/(22*((67-71)/71)+24+22*258+22*57)*100 n.a. n.a. n.a.22*57/(22*((67-71)/71)+24+22*258+22*57)*100 n.a. n.a. n.a.

24/(22*((67-71)/71)+24+22*258+22*57)*100 n.a. n.a. n.a.22*258/(22*((67-71)/71)+24+22*258+22*57)*100 n.a. n.a. n.a.

(-22*(71-68)/71)/(-22*((71-68)/71)+24-22*259+22*58)*100 n.a. n.a. n.a.22*58/(-22*((71-68)/71)+24-22*259+22*58)*100 n.a. n.a. n.a.

24/(-22*((71-68)/71)+24-22*259+22*58)*100 n.a. n.a. n.a.(-22)*259/(-22*((71-68)/71)+24-22*259+22*58)*100 n.a. n.a. n.a.

((69-71)/71)/(((69-71)/71)+25+261+59)*100 n.a. n.a. n.a.59/(((69-71)/71)+25+261+59)*100 n.a. n.a. n.a.25/(((69-71)/71)+25+261+59)*100 n.a. n.a. n.a.

261/(((69-71)/71)+25+261+59)*100 n.a. n.a. n.a.(-(71-70)/71)/(-((71-70)/71)+25-262+60)*100 n.a. n.a. n.a.

60/(-((71-70)/71)+25-262+60)*100 n.a. n.a. n.a.25/(-((71-70)/71)+25-262+60)*100 n.a. n.a. n.a.

(-262)/(-((71-70)/71)+25-262+60)*100 n.a. n.a. n.a.

(-100)*242/251 n.a. n.a. n.a.

(-100)*193/256 n.a. n.a. n.a.

4*158 n.a. n.a. n.a.4*159 n.a. n.a. n.a.


150*162 n.a. n.a. n.a.150*163 n.a. n.a. n.a.


12*158 n.a. n.a. n.a.12*159 n.a. n.a. n.a.


151*162 n.a. n.a. n.a.151*163 n.a. n.a. n.a.



130 n.a. n.a. n.a.





100*315/172 n.a. n.a. n.a.

314/159 n.a. n.a. n.a.

(66-71)/71 0 0 071-((1-64)*63+64*66))/71 0 0 0

1958 1959 1960 1961 1962 1963 1964 1965 1966

n.a. n.a. X X X X X X Xn.a. n.a. 152150 152341 176905 142011 150044 134249 164876n.a. n.a. 185759.5 192600 216200 174297.3 171562.2 151727 203894.6n.a. n.a. 0 0 0 0 0 0 0n.a. n.a. 0 0 0 0 0 0 0n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. 0 0 0 0 0 0 0n.a. n.a. 185759.5 192600 216200 174297.3 171562.2 151727 203894.6n.a. n.a. 0 0 0 0 0 0 0

n.a. n.a. X X X X X X Xn.a. n.a. 0.37 0.37 0.37 0.37 0.37 0.37 0.37n.a. n.a. 717 337 564 1726 3040 8914 6528n.a. n.a. 29113 24608 26010 2850 13697 10462 12552n.a. n.a.

n.a. n.a. 1698.501 2049.198 2115.598 2407.036 2590.438 2895.026 3279.299n.a. n.a. 4142.685 4998.045 5159.995 5870.821 6318.142 7061.038 7998.29n.a. n.a. 1 1 1 1 1 1 1







n.a. n.a. 0.230 0.230 0.230 0.230 0.230 0.230 0.230n.a. n.a. 0.12 0.12

n.a. n.a.0.230 0.230 0.230 0.230 0.230 0.230 0.230

n.a. n.a. 0.12 0.12





n.a. n.a. 0.132578 0.132578 0.132578 0.132578 0.132578 0.132578 0.132578n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. 0.246667 0.246667 0.246667 0.246667 0.246667 0.246667 0.246667n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.






n.a. n.a. 1698.501 2049.198 2115.598 2407.036 2590.438 2895.026 3279.299n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. 1698.501 2049.198 2115.598 2407.036 2590.438 2895.026 3279.299





n.a. n.a. 0 0 0 0 0 0 0n.a. n.a. 0 0 0 0 0 0 0n.a. n.a. 100 100 100 100 100 100 100n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.

n.a. n.a. 0 0 0 0 0 0 0n.a. n.a. -28396 -24271 -25446 -1124 -10657 -1548 -6024

n.a. n.a. #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!n.a. n.a. -2.525 -1.38849 -2.21646 -153.559 -28.5259 -575.84 -108.367n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.



n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. 0.099036 -0.01116 -0.08964 0.064874 0.12079 -0.07759 0.203037n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. 0.099036 -0.01116 -0.08964 0.064874 0.12079 -0.07759 0.203037

n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. 0.099036 -0.01116 -0.08964 0.064874 0.12079 -0.07759 0.203037n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. 0.099036 -0.01116 -0.08964 0.064874 0.12079 -0.07759 0.203037

n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. 0.099036 -0.01116 -0.08964 0.064874 0.12079 -0.07759 0.203037n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. 0.099036 -0.01116 -0.08964 0.064874 0.12079 -0.07759 0.203037

n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. 0.099036 -0.01116 -0.08964 0.064874 0.12079 -0.07759 0.203037n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. 0.099036 -0.01116 -0.08964 0.064874 0.12079 -0.07759 0.203037


n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. 0.099036 -0.01116 -0.08964 0.064874 0.12079 -0.07759 0.203037n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. 0.099036 -0.01116 -0.08964 0.064874 0.12079 -0.07759 0.203037



0 0 -0.00199 -0.00277 -0.00165 -0.00291 -0.0022 -0.01555 -0.02308

0 0 0 0 0 0 0 0 0


0 0 0 0 0 0 0 0 0

0 0 0.041294 0.040515 0.04163 0.040369 0.041079 0.027728 0.020205


n.a. n.a. #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!n.a. n.a. -0.01071 0.001206 0.009691 -0.00701 -0.01306 0.008388 -0.02195n.a. n.a. #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!n.a. n.a. -0.01071 0.001206 0.009691 -0.00701 -0.01306 0.008388 -0.02195

n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. -0.09904 0.01116 0.089642 -0.06487 -0.12079 0.197591 -0.08304

n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. -0.09904 0.01116 0.089642 -0.06487 -0.12079 0.197591 -0.08304

n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. 0 0 0 0 0 0 0n.a. n.a. 0 0 0 0 0 -154.657 59.10245n.a. n.a. 0 0 0 0 0 0 0n.a. n.a. 100 100 100 100 100 254.6566 40.89755

n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. 0 0 0 0 0 0 0n.a. n.a. 0 0 0 0 0 -154.657 59.10245n.a. n.a. 0 0 0 0 0 0 0n.a. n.a. 100 100 100 100 100 254.6566 40.89755

n.a. n.a. -71.5145 78.40432 31.71283 -164.737 -51.534 26.32739 -11.0512

n.a. n.a. 925 925 925 925 925 925 925




n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. -1.1E+08 -1.2E+08 -1.4E+08 -6196789 -6E+07 -1.2E+07 -4E+07n.a. n.a. #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!n.a. n.a. -1.1E+08 -1.2E+08 -1.4E+08 -6196789 -6E+07 -1.2E+07 -4E+07

n.a. n.a. 1698.501 2049.198 2115.598 2407.036 2590.438 2895.026 3279.299n.a. n.a. 0 0 0 0 0 0 0n.a. n.a. 1698.501 2049.198 2115.598 2407.036 2590.438 2895.026 3279.299



n.a. n.a. -0.09756 -0.09756 -0.09756 -0.09756 -0.09756 -0.09756 -0.09756

n.a. n.a. 0 0 0 0 0 0 0

n.a. n.a. 1.099036 0.98884 0.910358 1.064874 1.12079 0.922409 1.203037

0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0

1967 1968 1969 1970 1971 1972 1973 1974 1975

X X X X X X X X X174538 198879 236060 266935 218960 242691 252387 258226 280967

261143.2 324694.6 338478.4 345362.2 303589.2 390367.6 310397.3 394005.4 375432.40 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0

n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.0 0 0 0 0 0 0 0 0

261143.2 324694.6 338478.4 345362.2 303589.2 390367.6 310397.3 394005.4 375432.40 0 0 0 0 0 0 0 0

X X X X X X X X X0.37 0.37 0.37 0.37 0.37 0.37 0.37 0.37 0.37

530 904 902 1463 904 1002 6551 897 78635782 58222 62353 55212 42095 67834 42705 49654 80015

3555.914 3963.719 4112.127 4037.343 5020.309 6119.129 7731.043 13145.94 11277.58672.961 9667.607 10029.58 9847.177 12244.66 14924.7 18856.2 32063.26 27506.09

1 1 1 1 1 1 1 1 1







0.230 0.230 0.230 0.275 0.275 0.275 0.275 0.175 0.1750.15 0.15 0.15 0.15 0.15 0.15 0.13 0.13 0.05

0.230 0.230 0.230 0.275 0.275 0.275 0.275 0.175 0.1750.15 0.15 0.15 0.15 0.15 0.15 0.13 0.13 0.05



14.5 16.3 17.3 18.4 19.9 21.9 23.7 26.1 30.914.5 16.3 17.3 18.4 19.9 21.9 23.7 26.1 30.914.5 16.3 17.3 18.4 19.9 21.9 23.7 26.1 30.914.5 16.3 17.3 18.4 19.9 21.9 23.7 26.1 30.914.5 16.3 17.3 18.4 19.9 21.9 23.7 26.1 30.9






0.490362 0.320697 0.188188 0.064349 0.098915 0.072792 0.142853 0.218702 0.220906-0.096 -0.075 -0.037 -0.015 -0.042 -0.043 -0.054 -0.109 -0.097







3555.914 3963.719 4112.127 4037.343 5020.309 6119.129 7731.043 13145.94 11277.5






0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0


0 0 0 0 0 0 0 0 0-35252 -57318 -61451 -53749 -41191 -66832 -36154 -48757 -79229

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!-1.50346 -1.57717 -1.46784 -2.72191 -2.19465 -1.49928 -18.1197 -1.83974 -0.99206




n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.0.039886 0.045198 0.01333 0.023375 -0.05569 -0.05717 -0.06304 -0.09822 0.01088


0.039886 0.045198 0.01333 0.023375 -0.05569 -0.05717 -0.06304 -0.09822 0.01088



0.039886 0.045198 0.01333 0.023375 -0.05569 -0.05717 -0.06304 -0.09822 0.01088








0.039886 0.045198 0.01333 0.023375 -0.05569 -0.05717 -0.06304 -0.09822 0.01088




0.007447 0.007447 0.007447 0.009577 0.016173 0.00167 0.003461 -0.02412 -0.01377


0.032703 0.032703 0.032703 0.038669 0.038669 0.038669 0.038669 0.038669 0.038669

-0.04707 -0.02405 -0.00696 -0.00097 -0.00415 -0.00313 -0.00771 -0.02384 -0.02143

0 0 0 0 0 0 0 0 0


0.003131 0.003131 0.003131 0.003131 0.003131 0.003131 0.003131 0.003131 0.003131

0 0 0 0 0 0 0 0 0

-0.00379 0.019228 0.036318 0.050412 0.053818 0.04034 0.037547 -0.00615 0.006606

n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.0.04368 0.02597 -0.02299 -0.02704 -0.10951 -0.09751 -0.10059 -0.09207 0.004274


0.04368 0.02597 -0.02299 -0.02704 -0.10951 -0.09751 -0.10059 -0.09207 0.004274

#VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!-0.00431 -0.00489 -0.00144 -0.00253 0.006021 0.006181 0.006816 0.010618 -0.00118#VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!-0.00431 -0.00489 -0.00144 -0.00253 0.006021 0.006181 0.006816 0.010618 -0.00118



n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.0 0 0 0 0 0 0 0 0

376.0718 331.872 1125.289 641.7133 -269.349 -262.355 -206.202 -132.355 459.56980 0 0 0 0 0 0 0 0

-276.072 -231.872 -1025.29 -541.713 369.3489 362.3553 306.2019 232.3547 -359.57


376.0718 331.872 1125.289 641.7133 -269.349 -262.355 -206.202 -132.355 459.56980 0 0 0 0 0 0 0 0

-276.072 -231.872 -1025.29 -541.713 369.3489 362.3553 306.2019 232.3547 -359.57

8.686276 -74.0405 157.9872 186.4549 49.14545 41.36799 37.326 -6.68493 -154.556

925 925 925 925 925 925 925 925 925






n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.-2.9E+08 -5.3E+08 -6.1E+08 -5.2E+08 -5.3E+08 -1.1E+09 -7.3E+08 -1.7E+09 -2.2E+09#VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!-2.9E+08 -5.3E+08 -6.1E+08 -5.2E+08 -5.3E+08 -1.1E+09 -7.3E+08 -1.7E+09 -2.2E+09

3555.914 3963.719 4112.127 4037.343 5020.309 6119.129 7731.043 13145.94 11277.50 0 0 0 0 0 0 0 0

3555.914 3963.719 4112.127 4037.343 5020.309 6119.129 7731.043 13145.94 11277.5


1.439024 1.439024 1.439024 1.439024 1.439024 1.439024 1.439024 1.439024 1.4390248672.961 9667.607 10029.58 9847.177 12244.66 14924.7 18856.2 32063.26 27506.09


-0.09756 -0.09756 -0.09756 -0.09756 -0.09756 -0.09756 -0.09756 -0.09756 -0.09756

0 0 0 0 0 0 0 0 0

1.039886 1.045198 1.01333 1.023375 0.94431 0.942826 0.936955 0.901779 1.01088

0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0

8.9E+08 1.25E+09 1.42E+09 1.43E+09 1.71E+09 2.65E+09 2.67E+09 5.7E+09 4.22E+09

8.9E+08 1.25E+09 1.42E+09 1.43E+09 1.71E+09 2.65E+09 2.67E+09 5.7E+09 4.22E+09

8.9E+08 1.25E+09 1.42E+09 1.43E+09 1.71E+09 2.65E+09 2.67E+09 5.7E+09 4.22E+09

8.9E+08 1.25E+09 1.42E+09 1.43E+09 1.71E+09 2.65E+09 2.67E+09 5.7E+09 4.22E+09

9.29E+08 1.29E+09 1.39E+09 1.39E+09 1.52E+09 2.39E+09 2.4E+09 5.18E+09 4.23E+09

1976 1977 1978 1979 1980 1981 1982 1983 1984

X X X X X X X X X283358 377246 327842 188400 220629 221017 98080 80332 146470

384013.5 433208.1 298424.3 262581.1 327581.1 335362.2 140745.9 140081.1 248237.80 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0


384013.5 433208.1 298424.3 262581.1 327581.1 335362.2 140745.9 140081.1 248237.80 0 0 0 0 0 0 0 0

X X X X X X X X X0.37 0.37 0.37 0.37 0.37 0.37 0.37 0.37 0.37

945 693 392 7526 4255 638 200 700 16361435 74527 34510 28543 49601 63041 4166 16137 28686

18111.97 22958.63 19887.17 27999.29 35043.78 38552.28 45522.63 60400.61 73624.1744175.54 55996.65 48505.3 68290.96 85472.63 94029.95 111030.8 147318.6 179571.2

1 1 1 1 1 1 1 1 1





n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.1229.4 1514.3 1236.9 1657.4 1756.3 1591.7 1572.4 1717.8 1720.2n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.

0.225 0.225 0.225 0.225 0.175 0.175 0.175 0.175 0.2350.05 0.05 0.05 0.05 0.05 0.05 0.09 0.15 0.2

0.225 0.225 0.225 0.225 0.175 0.175 0.175 0.175 0.2350.05 0.05 0.05 0.05 0.05 0.05 0.09 0.15 0.2



34.7 36.8 39.1 42.5 47.2 54.5 64.1 78.9 100.834.7 36.8 39.1 42.5 47.2 54.5 64.1 78.9 100.834.7 36.8 39.1 42.5 47.2 54.5 64.1 78.9 100.834.7 36.8 39.1 42.5 47.2 54.5 64.1 78.9 100.834.7 36.8 39.1 42.5 47.2 54.5 64.1 78.9 100.8






0.258957 0.154114 0.237533 0.574667 0.329111 0.380225 0.777945 1.174177 0.681983-0.127 -0.092 -0.108 -0.148 -0.136 -0.164 -0.17 -0.134 -0.138







18111.97 22958.63 19887.17 27999.29 35043.78 38552.28 45522.63 60400.61 73624.17






0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0


0 0 0 0 0 0 0 0 0-60490 -73834 -34118 -21017 -45346 -62403 -3966 -15437 -28523

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!-1.56224 -0.93859 -1.14895 -35.8091 -9.38341 -1.02239 -5.04286 -4.53456 -0.57147




n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.0.035517 0.004843 0.002976 -0.03051 0.031045 0.083954 0.101603 0.086947 0.035605


0.035517 0.004843 0.002976 -0.03051 0.031045 0.083954 0.101603 0.086947 0.035605



0.035517 0.004843 0.002976 -0.03051 0.031045 0.083954 0.101603 0.086947 0.035605








0.035517 0.004843 0.002976 -0.03051 0.031045 0.083954 0.101603 0.086947 0.035605




-0.00122 -0.01036 0.001921 -0.00158 -0.01186 -0.00796 -0.00488 -0.00143 0.003147


0.038669 0.038669 0.038669 0.038669 0.038669 0.038669 0.033315 0.04093 0.048925

-0.03289 -0.01418 -0.02565 -0.08505 -0.04476 -0.06236 -0.13225 -0.15734 -0.09411

0 0 0 0 0 0 0 0 0


0.003131 0.003131 0.003131 0.003131 0.003131 0.003131 0.007039 0.007039 0.007039

0 0 0 0 0 0 0 0 0

0.007697 0.017262 0.018068 -0.04483 -0.01482 -0.02852 -0.09678 -0.1108 -0.035

n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.0.02782 -0.01242 -0.01509 0.014313 0.045868 0.112474 0.198383 0.197746 0.070607


0.02782 -0.01242 -0.01509 0.014313 0.045868 0.112474 0.198383 0.197746 0.070607

#VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!-0.00384 -0.00052 -0.00032 0.003299 -0.00336 -0.00908 -0.01098 -0.0094 -0.00385#VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!-0.00384 -0.00052 -0.00032 0.003299 -0.00336 -0.00908 -0.01098 -0.0094 -0.00385

n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.0.014483 0.045157 0.047024 0.080514 0.018955 -0.03395 -0.0116 0.063053 0.164395

n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.0.014483 0.045157 0.047024 0.080514 0.018955 -0.03395 -0.0116 0.063053 0.164395


140.7778 1032.524 1680.08 -163.858 161.0555 59.55671 88.58 172.5196 561.71550 0 0 0 0 0 0 0 0

-40.7778 -932.524 -1580.08 263.8583 -61.0555 40.44329 11.42 -72.5196 -461.715


140.7778 1032.524 1680.08 -163.858 161.0555 59.55671 88.58 172.5196 561.71550 0 0 0 0 0 0 0 0

-40.7778 -932.524 -1580.08 263.8583 -61.0555 40.44329 11.42 -72.5196 -461.715

-27.6685 138.991 119.7197 313.1943 32.31675 25.35728 48.78432 56.03121 49.57268

925 925 925 925 925 925 925 925 925






n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.-2.6E+09 -4.1E+09 -1.6E+09 -1.5E+09 -3.8E+09 -5.4E+09 -4E+08 -2.1E+09 -4.9E+09#VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!-2.6E+09 -4.1E+09 -1.6E+09 -1.5E+09 -3.8E+09 -5.4E+09 -4E+08 -2.1E+09 -4.9E+09

18111.97 22958.63 19887.17 27999.29 35043.78 38552.28 45522.63 60400.61 73624.170 0 0 0 0 0 0 0 0

18111.97 22958.63 19887.17 27999.29 35043.78 38552.28 45522.63 60400.61 73624.17


1.439024 1.439024 1.439024 1.439024 1.439024 1.439024 1.439024 1.439024 1.43902444175.54 55996.65 48505.3 68290.96 85472.63 94029.95 111030.8 147318.6 179571.2


-0.09756 -0.09756 -0.09756 -0.09756 -0.09756 -0.09756 -0.09756 -0.09756 -0.09756

0 0 0 0 0 0 0 0 0

1.035517 1.004843 1.002976 0.969486 1.031045 1.083954 1.101603 1.086947 1.035605

0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0

6.77E+09 1.01E+10 6.03E+09 7.25E+09 1.1E+10 1.16E+10 5.35E+09 7.06E+09 1.71E+10

6.77E+09 1.01E+10 6.03E+09 7.25E+09 1.1E+10 1.16E+10 5.35E+09 7.06E+09 1.71E+10

6.77E+09 1.01E+10 6.03E+09 7.25E+09 1.1E+10 1.16E+10 5.35E+09 7.06E+09 1.71E+10

6.77E+09 1.01E+10 6.03E+09 7.25E+09 1.1E+10 1.16E+10 5.35E+09 7.06E+09 1.71E+10

6.96E+09 9.95E+09 5.93E+09 7.35E+09 1.15E+10 1.29E+10 6.41E+09 8.46E+09 1.83E+10

1985 1986 1987 1988 1989 1990 1991 1992 1993

X X X X X X X X M198174 193858 175830 248449 188969 207036 257208 222866 119378

319462.2 317345.9 316413.5 373929.7 272078.4 305129.7 402273 305332.4 182259.60 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0


319462.2 317345.9 316413.5 373929.7 272078.4 305129.7 402273 305332.4 182259.60 0 0 0 0 0 0 0 0

X X X X X X X X M0.37 0.37 0.37 0.37 0.37 0.37 0.37 0.37 0.37

434 653 149 744 1418 4961 303 11061 2804756825 44194 32018 47810 22279 23167 41253 41968 6695

83477.33 93257.3 138356.9 193500.2 239812.3 344419.7 423504.6 395979.8 611332.2203603.3 227456.8 337455.8 471951.6 584908 840048 1032938 965804.4 1491054

1 1 1 1 1 1 1 1 1



n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. 548.5718503.5943 368.8402 553.402 653.3769 625.8851 761.1704 694.4903 510.3514 n.a.


n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. 1337.981228.3 899.6 1349.8 1593.6 1526.5 1856.5 1693.9 1244.8 n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.

0.288 0.380 0.380 0.380 0.380 0.356 0.256 0.100 0.1000.2 0.14 0.09 0.09 0.09 0.09 0.09 0.05 0.04

0.288 0.380 0.380 0.380 0.380 0.356 0.256 0.100 0.1000.2 0.14 0.09 0.09 0.09 0.09 0.09 0.05 0.04



142.3 194.3 242.61 299.17 382.57 502.22 633.05 680.1 786.6142.3 194.3 242.61 299.17 382.57 502.22 633.05 680.1 786.6142.3 194.3 242.61 299.17 382.57 502.22 633.05 680.1 786.6142.3 194.3 242.61 299.17 382.57 502.22 633.05 680.1 786.6142.3 194.3 242.61 299.17 382.57 502.22 633.05 680.1 786.6






0.414381 0.537651 0.480622 0.293356 0.411692 0.208604 0.040269 0.064945 0.058196-0.149 -0.19333 -0.18102 -0.19187 -0.16038 -0.09249 -0.12428 -0.12579 -0.08933







83477.33 93257.3 138356.9 193500.2 239812.3 344419.7 423504.6 395979.8 611332.2


n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.203603.3 227456.8 337455.8 471951.6 584908 840048 1032938 965804.4 1491054




0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0


0 0 0 0 0 0 0 0 0-56391 -43541 -31869 -47066 -20861 -18206 -40950 -30907 21352

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!-0.76963 -1.49974 -0.46754 -1.58076 -6.79737 -27.2493 -0.73993 -35.788 131.3554


n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. 431506.671661.47 71665.66 134260.9 195470.8 239444.9 382275 439647.1 347090 n.a.

n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. 1052455174784.1 174794.3 327465.5 476758 584011.8 932378 1072310 846561 n.a.

n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. 0.4167390.164884 0.301283 0.030508 -0.01008 0.001535 -0.09903 -0.03672 0.140856 n.a.


0.164884 0.301283 0.030508 -0.01008 0.001535 -0.09903 -0.03672 0.140856 0.416739



0.164884 0.301283 0.030508 -0.01008 0.001535 -0.09903 -0.03672 0.140856 0.416739


n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.0.164884 0.301283 0.030508 -0.01008 0.001535 -0.09903 -0.03672 0.140856 0.416739






0.164884 0.301283 0.030508 -0.01008 0.001535 -0.09903 -0.03672 0.140856 0.416739




0.005448 0.005289 -0.00336 -0.00585 0.002406 -0.00574 -0.00043 0.00448 0.00448


0.025986 0.031982 0.050364 0.050364 0.050364 0.055011 0.037054 0.017987 0.008994

-0.06174 -0.10395 -0.087 -0.05629 -0.06603 -0.01929 -0.005 -0.00817 -0.0052

0 0 0 0 0 0 0 0 0


0.009224 0.011381 0.005039 0.005039 0.004759 0.003842 0.002912 0.000933 0.000933

0 0 0 0 0 0 0 0 0

-0.02108 -0.05529 -0.03496 -0.00673 -0.0085 0.033822 0.034531 0.015231 0.009208



0.185969 0.356576 0.065467 -0.00335 0.010034 -0.13285 -0.07125 0.125625 0.407531

#VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! -0.04505-0.01783 -0.03257 -0.0033 0.00109 -0.00017 0.010706 0.003969 -0.01523 #VALUE!#VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!-0.01783 -0.03257 -0.0033 0.00109 -0.00017 0.010706 0.003969 -0.01523 -0.04505

n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. 0.3167390.035116 -0.16128 0.059492 0.100081 0.088465 0.189026 0.126717 -0.09086 n.a.

n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. 0.3167390.035116 -0.16128 0.059492 0.100081 0.088465 0.189026 0.126717 -0.09086 n.a.

n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. 0n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. 23.99583n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. 0n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. 76.004170 0 0 0 0 0 0 0 n.a.

121.2971 46.46796 295.0053 -892.739 5864.911 -90.8849 -245.119 35.49719 n.a.0 0 0 0 0 0 0 0 n.a.

-21.2971 53.53204 -195.005 992.7395 -5764.91 190.8849 345.1191 64.50281 n.a.

n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. 0n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. 23.99583n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. 0n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. 76.004170 0 0 0 0 0 0 0 n.a.

121.2971 46.46796 295.0053 -892.739 5864.911 -90.8849 -245.119 35.49719 n.a.0 0 0 0 0 0 0 0 n.a.

-21.2971 53.53204 -195.005 992.7395 -5764.91 190.8849 345.1191 64.50281 n.a.

11.33783 15.50681 53.39924 -200.845 84.70601 25.4591 48.46576 -12.124 -2.25954

925 925 925 925 925 925 925 925 925

n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. 7.86E+102.29E+10 2.27E+10 4.25E+10 7.31E+10 6.51E+10 1.17E+11 1.77E+11 1.06E+11 n.a.#VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!2.29E+10 2.27E+10 4.25E+10 7.31E+10 6.51E+10 1.17E+11 1.77E+11 1.06E+11 7.86E+10

n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. 00 0 0 0 0 0 0 0 n.a.


n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. 00 0 0 0 0 0 0 0 n.a.


n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. 2.25E+10-9.9E+09 -7.6E+09 -1E+10 -2.2E+10 -1.2E+10 -1.7E+10 -4.4E+10 -2.6E+10 n.a.#VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!-9.9E+09 -7.6E+09 -1E+10 -2.2E+10 -1.2E+10 -1.7E+10 -4.4E+10 -2.6E+10 2.25E+10

83477.33 93257.3 138356.9 193500.2 239812.3 344419.7 423504.6 395979.8 611332.20 0 0 0 0 0 0 0 0

83477.33 93257.3 138356.9 193500.2 239812.3 344419.7 423504.6 395979.8 611332.2


1.439024 1.439024 1.439024 1.439024 1.439024 1.439024 1.439024 1.439024 1.439024203603.3 227456.8 337455.8 471951.6 584908 840048 1032938 965804.4 1491054


-0.09756 -0.09756 -0.09756 -0.09756 -0.09756 -0.09756 -0.09756 -0.09756 -0.09756

0 0 0 0 0 0 0 0 0

1.164884 1.301283 1.030508 0.989919 1.001535 0.900974 0.963283 1.140856 n.a.

0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0

2.25E+10 2.18E+10 4.11E+10 7.26E+10 6.46E+10 1.21E+11 1.83E+11 1.07E+11 7.92E+10

2.25E+10 2.18E+10 4.11E+10 7.26E+10 6.46E+10 1.21E+11 1.83E+11 1.07E+11 7.92E+10

2.25E+10 2.18E+10 4.11E+10 7.26E+10 6.46E+10 1.21E+11 1.83E+11 1.07E+11 7.92E+10

2.25E+10 2.18E+10 4.11E+10 7.26E+10 6.46E+10 1.21E+11 1.83E+11 1.07E+11 7.92E+10

2.67E+10 2.96E+10 4.38E+10 7.24E+10 6.52E+10 1.05E+11 1.7E+11 1.21E+11 1.11E+11

1994 1995 1996 1997 1998 1999 2000 2001 2002

M M M M M M M M M74297 83834 113455 64804 50186 58841 56783 52480 44110

131364.9 154527 188824.3 97827.03 93132.43 94700 90508.11 94562.16 73002.70 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0


131364.9 154527 188824.3 97827.03 93132.43 94700 90508.11 94562.16 73002.70 0 0 0 0 0 0 0 0

M M M M M M M M M0.37 0.37 0.37 0.37 0.37 0.37 0.37 0.37 0.3735371 37747 25676 47284 42898 37846 58636 53583 643451588 5372 5916 607 332 236 97 138 72

627535.8 776708.2 829910.1 882216.1 1014184 1078313 1220238 1307592 10683381530575 1894410 2024171 2151747 2473619 2630031 2976190 3189248 2605702

1 1 1 1 1 1 1 1 1





0.100 0.100 0.100 0.100 0.100 0.100 0.100 0.100 0.1000.04 0.04 0.05 0 0 0 0 0 0

0.100 0.100 0.100 0.100 0.100 0.100 0.100 0.100 0.1000.04 0.04 0.05 0 0 0 0 0 0



826.52 912.47 1036.68 1140.45 1426.57 1758.11 2087.42 2299.77 2504.681826.52 912.47 1036.68 1140.45 1426.57 1758.11 2087.42 2299.77 2504.681826.52 912.47 1036.68 1140.45 1426.57 1758.11 2087.42 2299.77 2504.681826.52 912.47 1036.68 1140.45 1426.57 1758.11 2087.42 2299.77 2504.681826.52 912.47 1036.68 1140.45 1426.57 1758.11 2087.42 2299.77 2504.681


0.179872 0.179872 0.137293 0.137293 0.137293 0.137293 0.137293 0.137293 0.137293n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.0.05 0.05 0.05 0.05 0.066667 0.066667 0.066667 0.083333 0.066667n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.


0.100932 0.090179 0.034012 0.035868 0.012765 0.013569 0.02224 0.033925 0.160193-0.10451 -0.09351 -0.0773 -0.06998 -0.07942 -0.05003 -0.05664 -0.06708 -0.07375





627535.8 776708.2 829910.1 882216.1 1014184 1078313 1220238 1307592 1068338n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.

627535.8 776708.2 829910.1 882216.1 1014184 1078313 1220238 1307592 1068338






0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0


0 0 0 0 0 0 0 0 033783 32375 19760 46677 42566 37610 58539 53445 64273

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!104.7006 116.5931 129.9393 101.3004 100.78 100.6275 100.1657 100.2582 100.112


616525.6 829856.8 777404.5 842980 874965.9 885158.8 1164117 1051868 1088206n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.


0.017859 -0.06405 0.06754 0.046544 0.159112 0.218214 0.048209 0.243114 -0.01826n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.

0.017859 -0.06405 0.06754 0.046544 0.159112 0.218214 0.048209 0.243114 -0.01826

0.017859 -0.06405 0.06754 0.046544 0.159112 0.218214 0.048209 0.243114 -0.01826n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.

0.017859 -0.06405 0.06754 0.046544 0.159112 0.218214 0.048209 0.243114 -0.01826

0.017859 -0.06405 0.06754 0.046544 0.159112 0.218214 0.048209 0.243114 -0.01826n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.

0.017859 -0.06405 0.06754 0.046544 0.159112 0.218214 0.048209 0.243114 -0.01826

0.017859 -0.06405 0.06754 0.046544 0.159112 0.218214 0.048209 0.243114 -0.01826n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.0.017859 -0.06405 0.06754 0.046544 0.159112 0.218214 0.048209 0.243114 -0.01826


0.017859 -0.06405 0.06754 0.046544 0.159112 0.218214 0.048209 0.243114 -0.01826

0.017859 -0.06405 0.06754 0.046544 0.159112 0.218214 0.048209 0.243114 -0.01826n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.

0.017859 -0.06405 0.06754 0.046544 0.159112 0.218214 0.048209 0.243114 -0.01826


0.00448 0.00448 0.007728 0.007728 0.007728 0.007728 0.007728 0.007728 0.007728


0.008994 0.008994 0.006865 0.006865 0.009153 0.009153 0.009153 0.011441 0.009153

-0.01055 -0.00843 -0.00263 -0.00251 -0.00101 -0.00068 -0.00126 -0.00228 -0.01181

0 0 0 0 0 0 0 0 0


0.000933 0.000933 0.004667 0.004667 0.004667 0.004667 0.004667 0.004667 0.004667

0 0 0 0 0 0 0 0 0

0.003858 0.005974 0.01663 0.016749 0.020534 0.020869 0.020288 0.02156 0.009733


0.014 -0.07002 0.050909 0.029795 0.138578 0.197345 0.027921 0.221554 -0.02799

-0.00193 0.006924 -0.0073 -0.00503 -0.0172 -0.02359 -0.00521 -0.02628 0.001974#VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!#VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!-0.00193 0.006924 -0.0073 -0.00503 -0.0172 -0.02359 -0.00521 -0.02628 0.001974

-0.08214 -0.16405 -0.03246 -0.05346 0.059112 0.118214 -0.05179 0.143114 -0.11826n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.

-0.08214 -0.16405 -0.03246 -0.05346 0.059112 0.118214 -0.05179 0.143114 -0.11826n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.

0 0 0 0 0 0 0 0 0559.9563 -156.139 148.0611 214.8485 62.84866 45.82666 207.4292 41.13298 -547.722

0 0 0 0 0 0 0 0 0-459.956 256.139 -48.0611 -114.848 37.15134 54.17334 -107.429 58.86702 647.7223


0 0 0 0 0 0 0 0 0559.9563 -156.139 148.0611 214.8485 62.84866 45.82666 207.4292 41.13298 -547.722

0 0 0 0 0 0 0 0 0-459.956 256.139 -48.0611 -114.848 37.15134 54.17334 -107.429 58.86702 647.7223


-27.5569 8.531522 -32.667 -56.2157 -14.8176 -10.5749 -72.6625 -9.73146 34.77331

925 925 925 925 925 925 925 925 925









627535.8 776708.2 829910.1 882216.1 1014184 1078313 1220238 1307592 10683380 0 0 0 0 0 0 0 0

627535.8 776708.2 829910.1 882216.1 1014184 1078313 1220238 1307592 1068338


1.439024 1.439024 1.439024 1.439024 1.439024 1.439024 1.439024 1.439024 1.4390241530575 1894410 2024171 2151747 2473619 2630031 2976190 3189248 2605702


-0.09756 -0.09756 -0.09756 -0.09756 -0.09756 -0.09756 -0.09756 -0.09756 -0.09756

0 0 0 0 0 0 0 0 0


0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0

8.13E+10 1.29E+11 1.49E+11 8.38E+10 8.3E+10 8.53E+10 1.07E+11 1.01E+11 8.02E+10

8.13E+10 1.29E+11 1.49E+11 8.38E+10 8.3E+10 8.53E+10 1.07E+11 1.01E+11 8.02E+10

8.13E+10 1.29E+11 1.49E+11 8.38E+10 8.3E+10 8.53E+10 1.07E+11 1.01E+11 8.02E+10

8.13E+10 1.29E+11 1.49E+11 8.38E+10 8.3E+10 8.53E+10 1.07E+11 1.01E+11 8.02E+10

8.24E+10 1.2E+11 1.57E+11 8.63E+10 9.45E+10 1.02E+11 1.1E+11 1.24E+11 7.8E+10

2003 2004 2005 55-59

M M M44225 65973 64805 #DIV/0!

93027.03 150090.8 150278.4 #DIV/0!0 0 0 #DIV/0!0 0 0 #DIV/0!

n.a. n.a. n.a. #DIV/0!n.a. n.a. n.a. #DIV/0!n.a. n.a. n.a. #DIV/0!0 0 0 #DIV/0!

93027.03 150090.8 150278.4 #DIV/0!0 0 0 #DIV/0!

#DIV/0!M M M #DIV/0!

0.37 0.37 0.37 #DIV/0!64555.52 38719.78 41229 #DIV/0!

0 1491.968 1325 #DIV/0!#DIV/0!#DIV/0!

1721969 1673326 1639494 #DIV/0!4199925 4081282 3998765 #DIV/0!



#DIV/0!#DIV/0!


#DIV/0!#DIV/0!


#DIV/0!#DIV/0!


#DIV/0!#DIV/0!#DIV/0!#DIV/0!#DIV/0!#DIV/0!#DIV/0!#DIV/0!

0.100 0.100 0.100 #DIV/0!0 0 0 #DIV/0!

0.100 0.100 0.100#DIV/0!

0 0 0 #DIV/0!#DIV/0!#DIV/0!




#DIV/0!#DIV/0!


#DIV/0!#DIV/0!

0.137293 0.137293 0.137293 #DIV/0!n.a. n.a. n.a. #DIV/0!n.a. n.a. n.a. #DIV/0!n.a. n.a. n.a. #DIV/0!n.a. n.a. n.a. #DIV/0!n.a. n.a. n.a. #DIV/0!n.a. n.a. n.a. #DIV/0!0.05 0.05 0.05 #DIV/0!n.a. n.a. n.a. #DIV/0!


0.075789 0.055369 0.067313 #DIV/0!-0.0402 -0.04269 -0.04504 #DIV/0!




#DIV/0!#DIV/0!


#DIV/0!#DIV/0!


#DIV/0!1721969 1673326 1639494 #DIV/0!

n.a. n.a. n.a. #DIV/0!1721969 1673326 1639494 #DIV/0!

#DIV/0!#DIV/0!


#DIV/0!#DIV/0!

n.a. n.a. n.a. #DIV/0!4199925 4081282 3998765 #DIV/0!


#DIV/0!



0 0 0 #DIV/0!0 0 0 #DIV/0!

100 100 100 #DIV/0!n.a. n.a. n.a. #DIV/0!

#DIV/0!0 0 0 #DIV/0!

64555.52 37227.81 39904 #DIV/0!#DIV/0!

#DIV/0! #DIV/0! #DIV/0! #DIV/0!100 104.0077 103.3205 #DIV/0!n.a. n.a. n.a. #DIV/0!

#DIV/0!

#DIV/0!1716607 1533055 1212402 #DIV/0!


4186845 3739160 2957079 #DIV/0!n.a. n.a. n.a. #DIV/0!

#DIV/0!

#DIV/0!0.003124 0.091497 0.352269 #DIV/0!


0.003124 0.091497 0.352269 #DIV/0!#DIV/0!


0.003124 0.091497 0.352269 #DIV/0!#DIV/0!#DIV/0!


0.003124 0.091497 0.352269 #DIV/0!

#DIV/0!

#DIV/0!0.003124 0.091497 0.352269 #DIV/0!


n.a. n.a. n.a. #DIV/0!0.003124 0.091497 0.352269 #DIV/0!

#DIV/0!#DIV/0!


0.003124 0.091497 0.352269 #DIV/0!

#DIV/0!0.003124 0.091497 0.352269 #DIV/0!


0.003124 0.091497 0.352269 #DIV/0!

#DIV/0!#DIV/0!


0.007728 0.007728 0.007728 #DIV/0!#DIV/0!#DIV/0!


0.006865 0.006865 0.006865 #DIV/0!#DIV/0!#DIV/0!

-0.00305 -0.00236 -0.00303 #DIV/0!#DIV/0!#DIV/0!

0 0 0 #DIV/0!#DIV/0!#DIV/0!


0.004667 0.004667 0.004667 #DIV/0!#DIV/0!#DIV/0!

0 0 0 #DIV/0!#DIV/0!

0.016213 0.016896 0.016228 0#DIV/0!#DIV/0!

-0.01309 0.074602 0.336041 #DIV/0!n.a. n.a. n.a. #DIV/0!n.a. n.a. n.a. #DIV/0!n.a. n.a. n.a. #DIV/0!n.a. n.a. n.a. #DIV/0!n.a. n.a. n.a. #DIV/0!

-0.01309 0.074602 0.336041 #DIV/0!

#DIV/0!-0.00034 -0.00989 -0.03808 #DIV/0!#VALUE! #VALUE! #VALUE! #DIV/0!#VALUE! #VALUE! #VALUE! #DIV/0!-0.00034 -0.00989 -0.03808 #DIV/0!

#DIV/0!-0.09688 -0.0085 0.252269 #DIV/0!


-0.09688 -0.0085 0.252269 #DIV/0!n.a. n.a. n.a. #DIV/0!

#DIV/0!#DIV/0!

0 0 0 #DIV/0!3201.056 109.2929 28.38742 #DIV/0!

0 0 0 #DIV/0!-3101.06 -9.29286 71.61258 #DIV/0!


#DIV/0!#DIV/0!

0 0 0 #DIV/0!3201.056 109.2929 28.38742 #DIV/0!

0 0 0 #DIV/0!-3101.06 -9.29286 71.61258 #DIV/0!


#DIV/0!

#DIV/0!

123.8675 -22.648 -4.82916 #DIV/0!#DIV/0!#DIV/0!

925 925 925 #DIV/0!

#DIV/0!#DIV/0!



#DIV/0!#DIV/0!

0 0 0 #DIV/0!n.a. n.a. n.a. #DIV/0!


#DIV/0!#DIV/0!

0 0 0 #DIV/0!n.a. n.a. n.a. #DIV/0!


#DIV/0!#DIV/0!



#DIV/0!

1721969 1673326 1639494 #DIV/0!0 0 0 #DIV/0!

1721969 1673326 1639494 #DIV/0!#DIV/0!#DIV/0!


#DIV/0!#DIV/0!

1.439024 1.439024 1.439024 #DIV/0!4199925 4081282 3998765 #DIV/0!


#DIV/0!-0.09756 -0.09756 -0.09756 #DIV/0!

#DIV/0!0 0 0 #DIV/0!


#DIV/0!0 0 0 #DIV/0!0 0 0 #DIV/0!

#DIV/0!#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

1.62E+11 2.34E+11 1.84E+11 #VALUE!

1.62E+11 2.34E+11 1.84E+11 #VALUE!

1.62E+11 2.34E+11 1.84E+11 #VALUE!

1.62E+11 2.34E+11 1.84E+11 #VALUE!

1.6E+11 2.51E+11 2.46E+11

60-64 65-69 70-74 75-79 80-84 85-89 90-94 95-99 00-05

154690.2 181720.4 247839.8 291562.6 153305.6 201056 176157 74224 54729.33188083.8 255987.6 348744.3 350731.9 238401.6 319845.9 265271.9 125802.2 108578.2

0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0


0 0 0 0 0 0 0 0 0188083.8 255987.6 348744.3 350731.9 238401.6 319845.9 265271.9 125802.2 108578.2

0 0 0 0 0 0 0 0 0#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

0.37 0.37 0.37 0.37 0.37 0.37 0.37 0.37 0.371276.8 3555.6 2163.4 2068.4 1191.2 679.6 15948.6 38290.2 53511.38

19255.6 35874.2 51500 55806 32326.2 40625.2 22934.2 2492.6 520.6613#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

2172.154 3561.217 7210.752 20046.91 50628.69 149680.8 480554.4 916266.1 14384935297.937 8685.895 17587.2 48894.91 123484.6 365075.1 1172084 2234795 3508519


#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 647.2506 703.0664 525.3754277.6445 240.7758 336.9219 534.5243 685.391 541.0197 655.3374 #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 1578.66 1714.796 1281.403677.1816 587.2581 821.7606 1303.718 1671.685 1319.56 1598.384 #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!


0.23 0.23 0.255 0.215 0.187 0.3615 0.1824 0.1 0.1#DIV/0! 0.138 0.142 0.05 0.108 0.122 0.062 0.018 0

0.23 0.23 0.255 0.215 0.187 0.3615 0.1824 0.1 0.1#DIV/0! 0.138 0.142 0.05 0.108 0.122 0.062 0.018 0#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!



#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!0.094699 0.094699 0.094699 0.094699 0.088081 0.087226 0.089598 0.141561 0.154552#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!0.078634 0.078634 0.014287 -0.05279 -0.04944 0.010476 0.016235 0.05 0.05#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!0.132578 0.132578 0.132578 0.132578 0.121565 0.153612 0.179872 0.145809 0.137293#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!0.246667 0.246667 0.291667 0.291667 0.332333 0.2695 0.142367 0.056667 0.061111#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!0.05515 0.291521 0.119522 0.289236 0.668688 0.427541 0.094589 0.037279 0.069138-0.0422 -0.0754 -0.0526 -0.1144 -0.1484 -0.17512 -0.10728 -0.07405 -0.05423

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!0.01875 0.01875 0.01875 0.01875 0.032792 0.02806 0.018664 0.078411 0.093348



2172.154 3561.217 7210.752 20046.91 50628.69 149680.8 480554.4 916266.1 1438493#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!2172.154 3561.217 7210.752 20046.91 50628.69 149680.8 480554.4 916266.1 1438493#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!5297.937 8685.895 17587.2 48894.91 123484.6 365075.1 1172084 2234795 3508519#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!



0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0



-17978.8 -32318.6 -49336.6 -53737.6 -31135 -39945.6 -6985.6 35797.6 52990.72#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!-37.6429 -137.751 -5.27506 -8.09019 -4.11094 -2.22301 34.45575 109.848 101.3107#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!


#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 524016.1 842073.2 12943762102.669 3426.854 7716.146 20040.72 47508.18 142500.7 389670.7 #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 1278088 2053837 31570145128.461 8358.18 18819.87 48879.8 115873.6 347562.7 950416.3 #DIV/0! #DIV/0!


#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0.217299 0.085473 0.1199930.03678 0.044772 -0.05015 0.00474 0.067831 0.097626 0.001704 #DIV/0! #DIV/0!


0.03678 0.044772 -0.05015 0.00474 0.067831 0.097626 0.087942 0.085473 0.119993#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0.217299 0.085473 0.1199930.03678 0.044772 -0.05015 0.00474 0.067831 0.097626 0.001704 #DIV/0! #DIV/0!

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!0.03678 0.044772 -0.05015 0.00474 0.067831 0.097626 0.087942 0.085473 0.119993

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0.217299 0.085473 0.1199930.03678 0.044772 -0.05015 0.00474 0.067831 0.097626 0.001704 #DIV/0! #DIV/0!


0.03678 0.044772 -0.05015 0.00474 0.067831 0.097626 0.087942 0.085473 0.119993


#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0.217299 0.085473 0.1199930.03678 0.044772 -0.05015 0.00474 0.067831 0.097626 0.001704 #DIV/0! #DIV/0!



0.03678 0.044772 -0.05015 0.00474 0.067831 0.097626 0.087942 0.085473 0.119993#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0.217299 0.085473 0.1199930.03678 0.044772 -0.05015 0.00474 0.067831 0.097626 0.001704 #DIV/0! #DIV/0!


0.03678 0.044772 -0.05015 0.00474 0.067831 0.097626 0.087942 0.085473 0.119993#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0.217299 0.085473 0.1199930.03678 0.044772 -0.05015 0.00474 0.067831 0.097626 0.001704 #DIV/0! #DIV/0!


0.03678 0.044772 -0.05015 0.00474 0.067831 0.097626 0.087942 0.085473 0.119993#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!




-0.0023 -0.02334 -0.00796 -0.03584 -0.09816 -0.075 -0.00964 -0.00305 -0.00397#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!



#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!0.040977 0.019937 0.035192 0.000961 -0.05718 -0.02531 0.01933 0.016151 0.01682#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0.210766 0.069322 0.103173

-0.0042 0.024835 -0.08534 0.003779 0.125016 0.122939 -0.02616 #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

-0.0042 0.024835 -0.08534 0.003779 0.125016 0.122939 0.068612 0.069322 0.103173#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

#VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! -0.00924 -0.01297-0.00398 -0.00484 0.005422 -0.00051 -0.00733 -0.01055 #VALUE! #VALUE! #VALUE!

#VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!

-0.00398 -0.00484 0.005422 -0.00051 -0.00733 -0.01055 -0.00951 -0.00924 -0.01297#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0.117299 -0.01453 0.019993-0.03678 0.093228 0.192151 0.04526 0.040169 0.024374 0.074962 #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0.117299 -0.01453 0.019993-0.03678 0.093228 0.192151 0.04526 0.040169 0.024374 0.074962 #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0 0 0#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 291.9761 63.08917 506.5961#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0 0 0#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! -191.976 36.91083 -406.596

0 0 0 0 0 0 0 #DIV/0! #DIV/0!0 347.5357 -45.7095 629.8188 208.6855 1086.988 -100.169 #DIV/0! #DIV/0!0 0 0 0 0 0 0 #DIV/0! #DIV/0!

100 -247.536 145.7095 -529.819 -108.685 -986.988 200.1689 #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0 0 0#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 291.9761 63.08917 506.5961#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0 0 0#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! -191.976 36.91083 -406.596

0 0 0 0 0 0 0 #DIV/0! #DIV/0!0 347.5357 -45.7095 629.8188 208.6855 1086.988 -100.169 #DIV/0! #DIV/0!0 0 0 0 0 0 0 #DIV/0! #DIV/0!

100 -247.536 145.7095 -529.819 -108.685 -986.988 200.1689 #DIV/0! #DIV/0!



-35.5336 21.58182 61.52189 77.93603 42.41245 -7.17906 6.396875 -21.1487 8.128293#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

925 925 925 925 925 925 925 925 925

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 7.98E+10 1.05E+11 1.43E+11

3.96E+08 9.06E+08 2.76E+09 6.86E+09 1.09E+10 4.53E+10 1.33E+11 #DIV/0! #DIV/0!#VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!3.96E+08 9.06E+08 2.76E+09 6.86E+09 1.09E+10 4.53E+10 1.12E+11 1.05E+11 1.43E+11#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0 0 0

0 0 0 0 0 0 0 #DIV/0! #DIV/0!#VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!

0 0 0 0 0 0 0 0 0#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0 0 0

0 0 0 0 0 0 0 #DIV/0! #DIV/0!#VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!

0 0 0 0 0 0 0 0 0#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 3.66E+10 7.42E+10 1.67E+11-8.8E+07 -3E+08 -9.1E+08 -2.4E+09 -3.3E+09 -1.3E+10 -2.9E+10 #DIV/0! #DIV/0!#VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!-8.8E+07 -3E+08 -9.1E+08 -2.4E+09 -3.3E+09 -1.3E+10 -2.8E+09 7.42E+10 1.67E+11


2172.154 3561.217 7210.752 20046.91 50628.69 149680.8 480554.4 916266.1 14384930 0 0 0 0 0 0 0 0

2172.154 3561.217 7210.752 20046.91 50628.69 149680.8 480554.4 916266.1 1438493#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!1.439024 1.439024 1.439024 1.439024 1.439024 1.439024 1.439024 1.439024 1.4390245297.937 8685.895 17587.2 48894.91 123484.6 365075.1 1172084 2234795 3508519#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!-0.09756 -0.09756 -0.09756 -0.09756 -0.09756 -0.09756 -0.09756 -0.09756 -0.09756#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!


1.03678 1.044772 0.949849 1.00474 1.067831 1.097626 1.001704 #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!




4.12E+08 9.25E+08 2.83E+09 6.87E+09 1.04E+10 4.45E+10 1.14E+11 1.06E+11 1.45E+11

4.12E+08 9.25E+08 2.83E+09 6.87E+09 1.04E+10 4.45E+10 1.14E+11 1.06E+11 1.45E+11

4.12E+08 9.25E+08 2.83E+09 6.87E+09 1.04E+10 4.45E+10 1.14E+11 1.06E+11 1.45E+11

4.12E+08 9.25E+08 2.83E+09 6.87E+09 1.04E+10 4.45E+10 1.14E+11 1.06E+11 1.45E+11

1 Unit2 Primary product quantities (X, M or H good?)3 Crop area Ha4 Production (or number of livestock sold) MT5 Imports MT6 Exports MT7 Change in stocks MT8 Own input use (feed) MT9 Other input use (seed) MT

10 Input into food processing MT 11 Input into industrial use MT

12 Domestic final consumption of primary product MT 1314 Processed products quantities (X, M or H good?)15 Conversion factor (fraction of weight of primary good) proportion16 Imports MT17 Exports MT18 Change in stocks MT1920 Wholesale price for primary good (Pw) LC/MT21 Wholesale price for processed goods (Pwp) LC/MT22 Transmission factor from NRA to NRAf (0 � f � 1/(I-O coefficient)) proportion2324 Subsidy to primary good production (sf < 0 if a tax) proportion25 Subsidy to processed good production (sp < 0 if a tax) proportion26 Consumer tax on primary products (cc < 0 if a subsidy) proportion27 Consumer tax on processed products (ccp < 0 if a subsidy) proportion2829 To be filled in only if primary good is non-tradable30 Transmission factor from NRAp to NRA (0 � � 1/(I-O coefficient)) proportion31 Proportion of distortions in primary sector accruing to farmers ( f) 0 � f � 1




38 fob export price (Px) US$/MT39 International reference price (P) US$/MT40 International trading cost for imports (T m) proportion41 International trading cost for exports (T x) proportion4243 Processed products:44 cif import price (Pmp) US$/MT45 fob export price (Pxp) US$/MT46 International reference price (P p) US$/MT47 International trading cost for imports (T mp) proportion

MAIZE

PA

RT

1:Q

UA

NT

ITIE

SP

AR

T2:

DO

ME

STIC

VA

RIA

BL

ES

AB

LE

Soo

ds)

48 International trading cost for exports (T xp) proportion4950 Quality adjustment:51 Primary good - Quality adjustment for imports (qm) proportion52 Primary good - Quality adjustment for exports (qx) proportion53 Processed goods - Quality adjustment for imports (qmp) proportion54 Processed goods - Quality adjustment for exports (qxp) proportion5556 Trade subsidies and taxes


58 Primary good - Export subsidy (sx<0 if a tax) proportion59 Processed goods - Import tariff (tmp<0 if a subsidy) proportion60 Processed goods - Export subsidy (sxp<0 if a tax) proportion6162 Exchange rate63 Official exchange rate LC/US$64 Proportion of foreign currency sold on the parallel market proportion65 Parallel market rate (leave "n.a." if no parallel market exists) LC/US$


LC/US$


8485 Pesticides86 Share in value of production of this primary good (at undistorted prices) proportion87 Wholesale domestic price (Pwn) (only if tradable) LC/MT88 cif import price (Pmn) (only if importable) US$/MT89 fob export price (Pxn) (only if exportable) US$/MT90 International reference price (P n) (only if tradable) US$/MT91 International trading cost for imports (T mn) (only if importable) proportion92 International trading cost for exports (T xn) (only if exportable) proportion93 Consumption tax (cf<0 if a subsidy) proportion

MA

RK

ET

kets

are

dist

orte

d)P

AR

T3:

INT

ER

NA

TIO

NA

LV

AR

IA(t

obe

fille

din

only

for

trad

able

go

94 Production subsidy (sn<0 if a tax) (only if non-tradable) proportion95 Proportion of distortions passed to farmers (1- n) (only if non-tradable) 0 � n � 1








141

PA

RT

4:IN

TE

RM

ED

IAT

EIN

PU

TM

(to

befi

lled

inon

lyif

inte

rmed

iate

inpu

tm

arke

PA

RT

5:O

PT

ION

AL

DO

ME

STIC

PR

ICE

SA

ND

MA

RG

INS

Section 2



156


164


186

187 CTEp: Processing sector188 If primary is importable proportion189 If primary is exportable proportion190 If primary is non tradable and processed is importable proportion

PR

OC

ES

SE

DP

RO

DU

CT

S

UN

DIS

TO

RT

ED

INT

ER

NA

TIO

NA

LP

RIC

ES

NO

MIN

AL

RA

TE

OF

AS

SIS

TA

NC

ET

PR

IMA

RY

PR

OD

UC

T

191 If primary is non tradable and processed is exportable proportion192 If primary is non tradable and processed is non tradable proportion193 Selecting CTEp between lines 188 and 192 according to trading status proportion194195 CTEc: Consumers, primary good196 If primary is importable proportion197 If primary is exportable proportion198 If primary is non tradable and processed is importable proportion199 If primary is non tradable and processed is exportable proportion200 If primary is non tradable and processed is non tradable proportion201 If primary is non tradable and no processed good exists proportion202 Selecting CTEc between lines 196 and 201 according to trading status proportion




229 CTEf proportion fo farmers proportion230231 CTEf: Other (Seeds)232 Undistorted international price if importable LC/MT233 Undistorted international price if exportable LC/MT234 Importable proportion235 Exportable proportion236 Non tradable proportion237 CTEf proportion fo farmers (equal to 111*118) proportion238

CO

NS

UM

ER

TA

XE

QU

IVA

LE

NT

(In

term

edia

tein

pu

ts)

CO

NS

UM

ER

TA

XE

QU

IVA

LE

NT





283



%O

FD

RA

DIR

EC

TR

AT

EO

FA

SS

IST

AN

CE

NT

Bs

%O

FN

RA

288 CTEp %


313


%U

ND

IST

OR

TE

DP

RO

DU

CT

ION

AN

DC

ON

SU

MP

TIO

NV

AL

UE

S(t

ob

eu

sed

asav

erag

ew

eig

hts

)

DO

ME

STIC

PR

ICE

SA

ND

MA

RG

INS

(fro

mse

ctio

n1,p

art

5)O

TH

ER


Exportable LC

Non tradable LC



Please fill in X, M or H in the cells on the right n.a. n.a. n.a.Surveillance, MinAgricultura,Agrocadenas n.a. n.a. n.a.Surveillance, MinAgricultura,Agrocadenas n.a. n.a. n.a.Surveillance, MinAgricultura,Agrocadenas n.a. n.a. n.a.Surveillance, MinAgricultura,Agrocadenas n.a. n.a. n.a.


FAOSTAT n.a. n.a. n.a.(4+5-6-8-9)*0.5 n.a. n.a. n.a.

n.a. n.a. n.a. n.a.4+5-6-8-9-10-11 n.a. n.a. n.a.

Please fill in X, M or H in the cells on the right n.a. n.a. n.a.n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a.

White maize. Surveillance, MinAgricultura,Agrocadenas n.a. n.a. n.a.n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a.



n.a. n.a. n.a. n.a.

For white maize. Inclusive of 25% adjustment for quality yellow to white maize Surveillance, Minagricultura, DNP. Adjusted for external and internal costs

n.a. n.a. n.a.



n.a. n.a. n.a. n.a.



n.a. n.a. n.a.



65 n.a. n.a. n.a.




Garcia Garcia&Montes Caja de Crédito Agrario, Mision Estudios Sector Agropecuario for 1981, 1986,1991. Minagicultura for 2000n.a. n.a. n.a.n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a.



Import tariff (+) or subsidy (-) From Arancel de Aduanas n.a. n.a. n.a.


Share of subsidized credit. Credit from Surveillance, Caja Agraria, Finagro n.a. n.a. n.a.Difference between market and production credit interest rates. Surveillance,Finagron.a. n.a. n.a.






n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a.20 n.a. n.a. n.a.


n.a. n.a. n.a. n.a.21 n.a. n.a. n.a.


4+5-6-7 n.a. n.a. n.a.8+9+10+11+12 n.a. n.a. n.a.

100*6/4 n.a. n.a. n.a.100*10/4 n.a. n.a. n.a.100*11/4 n.a. n.a. n.a.100*5/142 n.a. n.a. n.a.

10*15 n.a. n.a. n.a.150+16-17-18 n.a. n.a. n.a.

100*17/150 n.a. n.a. n.a.100*16/151 n.a. n.a. n.a.

100*15*4/(15*142+16-17-18) n.a. n.a. n.a.



(1+24)*(1+22*(20/158-1))-1 n.a. n.a. n.a.(1+24)*(1+22*(20/159-1))-1 n.a. n.a. n.a.

(1+31*((1+24)*(1-26)-1))*(1+22*30*((1+25)*21/162-1))-1 n.a. n.a. n.a.(1+31*((1+24)*(1-26)-1))*(1+22*30*((1+25)*21/163-1))-1 n.a. n.a. n.a.

(1+31*((1+24)*(1-26)-1))*(1+22*30*34*((1+25)*(1-27)-1))-1 n.a. n.a. n.a.31*((1+24)*(1-26)-1) n.a. n.a. n.a.


20/158-1 n.a. n.a. n.a.20/159-1 n.a. n.a. n.a.

30*((1+25)*21/162-1) n.a. n.a. n.a.30*((1+25)*21/163-1) n.a. n.a. n.a.


(1+25)*21/162-1 n.a. n.a. n.a.(1+25)*21/163-1 n.a. n.a. n.a.


174 n.a. n.a. n.a.175 n.a. n.a. n.a.176 n.a. n.a. n.a.


(1+26)*20/158-1 n.a. n.a. n.a.(1+26)*20/159-1 n.a. n.a. n.a.

(1+(1-31)*((1-24)*(1+26)-1))*(1+22*30*((1+25)*21/162-1))-1 n.a. n.a. n.a.(1+(1-31)*((1-24)*(1+26)-1))*(1+22*30*((1+25)*21/163-1))-1 n.a. n.a. n.a.

(1+(1-31)*((1-24)*(1+26)-1))*(1+22*30*34*((1+25)*(1-27)-1))-1 n.a. n.a. n.a.(1-31)*((1-24)*(1+26)-1) n.a. n.a. n.a.


(1+27)*21/162-1 n.a. n.a. n.a.(1+27)*21/163-1 n.a. n.a. n.a.



(1+81)*75/210-1 n.a. n.a. n.a.(1+81)*75/211-1 n.a. n.a. n.a.

83*((1-82)*(1+81)-1) n.a. n.a. n.a.IF(212<>"n.a.",212*74,IF(213<>"n.a.",213*74,214*74)) 0 0 0


(1+93)*87/218-1 n.a. n.a. n.a.(1+93)*87/219-1 n.a. n.a. n.a.

95*((1-94)*(1+93)-1) n.a. n.a. n.a.IF(220<>"n.a.",220*86,IF(221<>"n.a.",221*86,222*86)) 0 0 0

98*101*((1-100)*(1+99)-1) 0 0 0

105*108*((1-107)*(1+106)-1) 0 0 0


(1+118)*112/232-1 n.a. n.a. n.a.(1+118)*112/233-1 n.a. n.a. n.a.

120*((1-119)*(1+118)-1) n.a. n.a. n.a.IF(234<>"n.a.",234*111,IF(235<>"n.a.",235*111,236*111)) 0 0 0

123*126*((1-125)*(1+124)-1) 0 0 0

215+223+226+229+237 0 0 0




(166+1)/(22*(1+24)*(1+(67-71)/71))-1-57 n.a. n.a. n.a.1+58-((167+1)/(22*(1+24)*(1-(71-68)/71))) n.a. n.a. n.a.

(182+1)/((1+25)*(1+(69-71)/71))-1-59 n.a. n.a. n.a.1+60-((183+1)/((1+25)*(1-(71-70)/71))) n.a. n.a. n.a.

(22*(67-71)/71)/(22*((67-71)/71)+24+22*258+22*57)*100 n.a. n.a. n.a.22*57/(22*((67-71)/71)+24+22*258+22*57)*100 n.a. n.a. n.a.

24/(22*((67-71)/71)+24+22*258+22*57)*100 n.a. n.a. n.a.22*258/(22*((67-71)/71)+24+22*258+22*57)*100 n.a. n.a. n.a.

(-22*(71-68)/71)/(-22*((71-68)/71)+24-22*259+22*58)*100 n.a. n.a. n.a.22*58/(-22*((71-68)/71)+24-22*259+22*58)*100 n.a. n.a. n.a.

24/(-22*((71-68)/71)+24-22*259+22*58)*100 n.a. n.a. n.a.(-22)*259/(-22*((71-68)/71)+24-22*259+22*58)*100 n.a. n.a. n.a.

((69-71)/71)/(((69-71)/71)+25+261+59)*100 n.a. n.a. n.a.59/(((69-71)/71)+25+261+59)*100 n.a. n.a. n.a.25/(((69-71)/71)+25+261+59)*100 n.a. n.a. n.a.

261/(((69-71)/71)+25+261+59)*100 n.a. n.a. n.a.(-(71-70)/71)/(-((71-70)/71)+25-262+60)*100 n.a. n.a. n.a.

60/(-((71-70)/71)+25-262+60)*100 n.a. n.a. n.a.25/(-((71-70)/71)+25-262+60)*100 n.a. n.a. n.a.

(-262)/(-((71-70)/71)+25-262+60)*100 n.a. n.a. n.a.

(-100)*242/251 n.a. n.a. n.a.

(-100)*193/256 n.a. n.a. n.a.

4*158 n.a. n.a. n.a.4*159 n.a. n.a. n.a.


150*162 n.a. n.a. n.a.150*163 n.a. n.a. n.a.


12*158 n.a. n.a. n.a.12*159 n.a. n.a. n.a.


151*162 n.a. n.a. n.a.151*163 n.a. n.a. n.a.



130 n.a. n.a. n.a.





100*315/172 n.a. n.a. n.a.

314/159 n.a. n.a. n.a.

(66-71)/71 0 0 071-((1-64)*63+64*66))/71 0 0 0

1958 1959 1960 1961 1962 1963 1964 1965 1966

n.a. n.a. M M M M M M Mn.a. n.a. 729600 710800 696900 688800 771600 868900 845800n.a. n.a. 865700 757500 753900 781600 968100 870800 850000n.a. n.a. 0 39200 0 0 20500 0 0n.a. n.a. 0 0 0 0 0 2300 0n.a. n.a.n.a. n.a.n.a. n.a. 22718 20907 20663 23148 26066 25373 23700n.a. n.a. 421491 387897 366619 379226 481267 421564 413150n.a. n.a. 0 0 0 0 0 0 0n.a. n.a. 421491 387897 366619 379226 481267 421564 413150


n.a. n.a. 488.740 644.943 543.046 814.957 1064.868 929.673 1126.683n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. 1 1 1 1 1 1 1




n.a. n.a. 90.1148 88.16251 90.03067 95.81562 98.533312 99.035997 101.6087




n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.

n.a. n.a.0.280 0.280 0.280 0.280 0.280 0.280 0.280






n.a. n.a. 0 0 0 0 0 0 0n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. 0.246667 0.246667 0.246667 0.246667 0.2466667 0.2466667 0.246667






n.a. n.a. 474.0 629.0 526.0 794.0 1040.0 903.0 1096.0n.a. n.a. 0.031097 0.025347 0.032408 0.026394 0.0239112 0.0295377 0.027996n.a. n.a. 488.7401 644.9434 543.0464 814.957 1064.8677 929.67258 1126.683



n.a. n.a. 865700 796700 753900 781600 988600 868500 850000n.a. n.a. 865700 796700 753900 781600 988600 868500 850000

n.a. n.a. 0 0 0 0 0 0.2641249 0n.a. n.a. 48.6879 51.20746 48.62959 48.51919 49.71253 48.411059 48.60588n.a. n.a. 0 0 0 0 0 0 0n.a. n.a. 0 4.920296 0 0 2.0736395 0 0





n.a. n.a. -0.17825 0.09185 -0.12583 -0.05495 0.2007983 -0.105979 -0.17863n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. -0.17825 0.09185 -0.12583 -0.05495 0.2007983 -0.105979 -0.17863

n.a. n.a. -0.17825 0.09185 -0.12583 -0.05495 0.2007983 -0.105979 -0.17863n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. -0.17825 0.09185 -0.12583 -0.05495 0.2007983 -0.105979 -0.17863


n.a. n.a. -0.17825 0.09185 -0.12583 -0.05495 0.2007983 -0.105979 -0.17863n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. -0.17825 0.09185 -0.12583 -0.05495 0.2007983 -0.105979 -0.17863




n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.0 0 0 0 0 0 0 0 0

0 0 -8.9E-05 -0.00017 -0.00015 -0.00013 -8.39E-05 -0.000647 -0.00154

0 0 0 0 0 0 0 0 0


0 0 0 0 0 0 0 0 0

0 0 0.011503 0.01142 0.011441 0.011458 0.011509 0.0109459 0.010053


n.a. n.a. #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!n.a. n.a. #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!n.a. n.a. #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.

n.a. n.a. -0.45825 -0.18815 -0.40583 -0.33495 -0.079202 -0.385979 -0.45863n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.


n.a. n.a. 0 0 0 0 0 0 0n.a. n.a. -157.08 304.846 -222.528 -509.576 139.44344 -264.2029 -156.746n.a. n.a. 0 0 0 0 0 0 0n.a. n.a. 257.0798 -204.846 322.5276 609.5765 -39.44344 364.20288 256.7458n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.

n.a. n.a. 6.062206 -14.1994 8.3345 17.25461 -6.080137 9.3614607 5.327942


n.a. n.a. 5.15E+08 4.47E+08 4.68E+08 6.74E+08 858510892 905525737 1.17E+09n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!n.a. n.a. 5.15E+08 4.47E+08 4.68E+08 6.74E+08 858510892 905525737 1.17E+09


n.a. n.a. 2.51E+08 2.29E+08 2.28E+08 3.27E+08 426787482 438374597 5.67E+08n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!n.a. n.a. 2.51E+08 2.29E+08 2.28E+08 3.27E+08 426787482 438374597 5.67E+08


n.a. n.a. 474 629 526 794 1040 903 1096n.a. n.a. 0.031097 0.025347 0.032408 0.026394 0.0239112 0.0295377 0.027996n.a. n.a. 488.7401 644.9434 543.0464 814.957 1064.8677 929.67258 1126.683


n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a n.a n.a n.a n.a n.a n.a n.a n.an.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.


n.a. n.a. -17.4455 27.59639 -25.7556 -48.0353 11.908079 -27.87127 -15.6723


0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0

#VALUE! #VALUE! 5.06E+08 4.41E+08 4.6E+08 6.65E+08 846576245 890448091 1.15E+09




#VALUE! #VALUE! 4.1E+08 4.76E+08 3.97E+08 6.21E+08 1.007E+09 786332400 9.32E+08

1967 1968 1969 1970 1971 1972 1973 1974 1975

M M M M M M M M M790000 788500 681000 661400 666500 624500 580300 570100 572700850000 886600 880000 876800 818500 806200 739100 791500 722600

0 10800 0 6579 47334 606 97329 39198 4500 2100 18300 12700 0 0 0 310 7849

24540 21750 19842 19995 18735 19398.6 22216.0 17181 19425412480 436775 420929 425342 423550 393704 407107 406604 347665

0 0 0 0 0 0 0 0 0412480 436775 420929 425342 423550 393704 407107 406604 347665


1232.188 1329.295 1357.264 1529.295 1741.974 2216.197 3388.124 3444.651 4181.273n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.1 1 1 1 1 1 1 1 1



97.28035 89.18446 95.58373 104.5788 105.5403 103.88128 160.30037 210.2864 198.0226








14.5 16.3 17.3 18.4 19.9 21.9 23.7 26.1 30.914.5 16.3 17.3 18.4 19.9 21.9 23.7 26.1 30.914.5 16.3 17.3 18.4 19.9 21.9 23.7 26.1 30.914.5 16.3 17.3 18.4 19.9 21.9 23.7 26.1 30.914.5 16.3 17.3 18.4 19.9 21.9 23.7 26.1 30.9



0 0 0 0 0 0 0 0 0n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.

0.246667 0.246667 0.246667 0.291667 0.291667 0.2916667 0.2916667 0.291667 0.291667


0.029788 0.020426 0.010973 0.004649 0.012757 0.0109305 0.0129701 0.026494 0.031851-0.096 -0.075 -0.037 -0.015 -0.042 -0.043 -0.054 -0.109 -0.097






1199.0 1293.0 1318.0 1486.0 1694.0 2162.0 3323.0 3363.0 4081.00.027679 0.02807 0.029791 0.029135 0.02832 0.0250682 0.019598 0.024279 0.0245711232.188 1329.295 1357.264 1529.295 1741.974 2216.1973 3388.1241 3444.651 4181.273



849500 895300 861700 870679 865834 806806 836429 830388 714755849500 895300 861700 870679 865834 806806 836429 830388 714755

0.058824 0.23686 2.079545 1.448449 0 0 0 0.039166 1.08621648.52706 49.26404 47.83284 48.51072 51.74704 48.834493 55.081385 51.37126 48.11306

0 0 0 0 0 0 0 0 00 1.2063 0 0.755617 5.466868 0.075111 11.636254 4.720444 0.00056



1410.565 1453.707 1653.599 1924.251 2100.251 2275 3799.1189 5488.475 6118.899n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.


-0.12646 -0.08558 -0.17921 -0.20525 -0.17059 -0.025847 -0.1081816 -0.37238 -0.31666n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.

-0.12646 -0.08558 -0.17921 -0.20525 -0.17059 -0.025847 -0.1081816 -0.37238 -0.31666

-0.12646 -0.08558 -0.17921 -0.20525 -0.17059 -0.025847 -0.1081816 -0.37238 -0.31666n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.

-0.12646 -0.08558 -0.17921 -0.20525 -0.17059 -0.025847 -0.1081816 -0.37238 -0.31666


-0.12646 -0.08558 -0.17921 -0.20525 -0.17059 -0.025847 -0.1081816 -0.37238 -0.31666n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.


-0.12646 -0.08558 -0.17921 -0.20525 -0.17059 -0.025847 -0.1081816 -0.37238 -0.31666


-0.12646 -0.08558 -0.17921 -0.20525 -0.17059 -0.025847 -0.1081816 -0.37238 -0.31666



0.007361 0.007361 0.007361 0.009467 0.015987 0.0016505 0.0034213 -0.02384 -0.01361

n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.0 0 0 0 0 0 0 0 0

-0.00286 -0.00153 -0.00041 -7E-05 -0.00054 -0.00047 -0.0007004 -0.00289 -0.00309

0 0 0 0 0 0 0 0 0


0.004232 0.004232 0.004232 0.004232 0.004232 0.0042318 0.0042318 0.004232 0.004232

0 0 0 0 0 0 0 0 0

0.008733 0.010061 0.011187 0.013629 0.019683 0.0054123 0.0069528 -0.0225 -0.01247


-0.13519 -0.09564 -0.19039 -0.21888 -0.19027 -0.03126 -0.1151344 -0.34989 -0.3042

#VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!#VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!#VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!




0 0 0 0 0 0 0 0 0-221.417 -327.17 -156.245 -158.342 -190.518 -1257.384 -300.4208 -73.8484 -102.633

0 0 0 0 0 0 0 0 0321.4172 427.1699 256.2449 258.3422 290.5177 1357.384 400.4208 173.8484 202.6329



6.459944 10.51931 5.875718 6.226882 10.34478 17.314015 6.0388434 -6.42923 -4.09801





5.82E+08 6.35E+08 6.96E+08 8.18E+08 8.9E+08 895675875 1.547E+09 2.23E+09 2.13E+09n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.

#VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!5.82E+08 6.35E+08 6.96E+08 8.18E+08 8.9E+08 895675875 1.547E+09 2.23E+09 2.13E+09


1199 1293 1318 1486 1694 2162 3323 3363 40810.027679 0.02807 0.029791 0.029135 0.02832 0.0250682 0.019598 0.024279 0.0245711232.188 1329.295 1357.264 1529.295 1741.974 2216.1973 3388.1241 3444.651 4181.273




-21.8882 -32.7991 -16.6237 -14.1949 -16.6014 -96.98553 -18.11583 -6.51991 -7.75925


0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0

1.18E+09 1.27E+09 1.43E+09 1.67E+09 1.71E+09 1.799E+09 2.776E+09 4.09E+09 4.24E+09

1.18E+09 1.27E+09 1.43E+09 1.67E+09 1.71E+09 1.799E+09 2.776E+09 4.09E+09 4.24E+09

1.18E+09 1.27E+09 1.43E+09 1.67E+09 1.71E+09 1.799E+09 2.776E+09 4.09E+09 4.24E+09

1.18E+09 1.27E+09 1.43E+09 1.67E+09 1.71E+09 1.799E+09 2.776E+09 4.09E+09 4.24E+09

1.02E+09 1.15E+09 1.16E+09 1.3E+09 1.39E+09 1.743E+09 2.456E+09 2.66E+09 2.95E+09

1976 1977 1978 1979 1980 1981 1982 1983

M M M M M M M M647500 580500 670900 615600 614400 629000 636000 582300883700 752800 862200 870200 853100 879500 898300 86370016239 100658 66228 60046 192640 79645 89462 68731

0 0 0 0 0 0 0 0

17415 20127 18468 18432 18870 19083 17469 17790441262 416666 454980 455907 513435 470031 485147 457321

0 0 0 0 0 0 0 0441262 416666 454980 455907 513435 470031 485147 457321

n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.

4964.800 7953.474 7183.257 10180.996 14281.168 16114.732 18454.302 21724.860n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.1 1 1 1 1 1 1 1

n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.

191.8014 176.0218 187.7443 214.5053613 237.5820403 249.0518511 226.2220982 259.6124013

n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.



n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.

0.325 0.325 0.325 0.275 0.165 0.165 0.165 0.165n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.

34.7 36.8 39.1 42.5 47.2 54.5 64.1 78.9n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.


34.7 36.8 39.1 42.5 47.2 54.5 64.1 78.934.7 36.8 39.1 42.5 47.2 54.5 64.1 78.934.7 36.8 39.1 42.5 47.2 54.5 64.1 78.934.7 36.8 39.1 42.5 47.2 54.5 64.1 78.934.7 36.8 39.1 42.5 47.2 54.5 64.1 78.9

0.093612 0.093612 0.093612 0.093611759 0.093611759 0.093611759 0.075030838 0.075030838n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.

-0.01283 -0.10939 0.020289 -0.01664502 -0.12528207 -0.08409174 -0.05836209 -0.01707765n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.

0 0 0 0 0 0 0.048512146 0.048512146n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.

0.291667 0.291667 0.291667 0.291666667 0.291666667 0.291666667 0.291666667 0.358333333


0.02654 0.022196 0.023898 0.029299977 0.025247468 0.029903319 0.031950249 0.039718736-0.127 -0.092 -0.108 -0.148 -0.136 -0.164 -0.17 -0.134



0.02534 0.02534 0.02534 0.025340371 0.025340371 0.025340371 0.057315438 0.057315438n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.

0.167 0.167 0.167 0.167 0.167 0.167 0.167 0.167n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.


4839.0 7791.0 6993.0 9945.0 13980.0 15745.0 17993.0 21163.70.025997 0.020854 0.027207 0.023730115 0.021542811 0.023482511 0.025637842 0.0265136034964.8 7953.474 7183.257 10180.99599 14281.16849 16114.73214 18454.3017 21724.85982



899939 853458 928428 930246 1045740 959145 987762 932431899939 853458 928428 930246 1045740 959145 987762 932431

0 0 0 0 0 0 0 049.93346 55.34876 52.76966 52.39105953 60.18462079 53.44297897 54.00718023 52.94899849

0 0 0 0 0 0 0 01.804456 11.79414 7.133348 6.454851727 18.42140494 8.303749694 9.057040056 7.371162048


n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.

6655.509 6477.601 7340.804 9116.477854 11213.8723 13573.32589 14500.83649 20483.41846n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.


-0.25403 0.227842 -0.02146 0.116768576 0.273526941 0.187235338 0.272637044 0.060607137n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.

-0.25403 0.227842 -0.02146 0.116768576 0.273526941 0.187235338 0.272637044 0.060607137

-0.25403 0.227842 -0.02146 0.116768576 0.273526941 0.187235338 0.272637044 0.060607137n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.

-0.25403 0.227842 -0.02146 0.116768576 0.273526941 0.187235338 0.272637044 0.060607137


-0.25403 0.227842 -0.02146 0.116768576 0.273526941 0.187235338 0.272637044 0.060607137n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.


-0.25403 0.227842 -0.02146 0.116768576 0.273526941 0.187235338 0.272637044 0.060607137


-0.25403 0.227842 -0.02146 0.116768576 0.273526941 0.187235338 0.272637044 0.060607137



-0.0012 -0.01024 0.001899 -0.00155817 -0.01172787 -0.00787198 -0.00437896 -0.00128135

n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.0 0 0 0 0 0 0.014149376 0.017383519

-0.00337 -0.00204 -0.00258 -0.0043364 -0.00343366 -0.00490414 -0.00543154 -0.00532231

0 0 0 0 0 0 0 0


0.004232 0.004232 0.004232 0.004231842 0.004231842 0.004231842 0.009571678 0.009571678

0 0 0 0 0 0 0 0

-0.00034 -0.00805 0.00355 -0.00166272 -0.01092969 -0.00854428 0.013910555 0.020351536


-0.25369 0.235893 -0.02501 0.118431301 0.28445663 0.195779616 0.258726489 0.040255601

#VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!#VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!#VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!


-0.57903 -0.09716 -0.34646 -0.15823142 0.108526941 0.022235338 0.107637044 -0.10439286n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.


0 0 0 0 0 0 0 0-127.937 142.6424 -1514.32 235.5085668 60.32312551 88.12439038 60.52002228 272.2451626

0 0 0 0 0 0 0 0227.9368 -42.6424 1614.321 -135.508567 39.67687449 11.87560962 39.47997772 -172.245163


n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.

-0.13398 3.412845 14.19393 1.40395717 3.842304054 4.364232675 -5.37654849 -50.5557869


5.88E+09 4.88E+09 6.33E+09 7933159028 9566554462 11937740117 13026101422 17691528528n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.

#VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!5.88E+09 4.88E+09 6.33E+09 7933159028 9566554462 11937740117 13026101422 17691528528


2.94E+09 2.7E+09 3.34E+09 4156266069 5757594526 6379883940 7035030072 9367487174n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.

#VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!2.94E+09 2.7E+09 3.34E+09 4156266069 5757594526 6379883940 7035030072 9367487174


4839 7791 6993 9945 13980 15745 17993 21163.7330.025997 0.020854 0.027207 0.023730115 0.021542811 0.023482511 0.025637842 0.0265136034964.8 7953.474 7183.257 10180.99599 14281.16849 16114.73214 18454.3017 21724.85982


n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a n.a n.a n.a n.a n.a n.a n.an.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.


-10.2338 9.152846 -126.769 20.32234663 7.875937416 12.54170914 9.40365326 43.74666836


0 0 0 0 0 0 0 00 0 0 0 0 0 0 0

5.73E+09 4.75E+09 6.18E+09 7737747498 9285123159 11580501388 12840845123 17571754641

5.73E+09 4.75E+09 6.18E+09 7737747498 9285123159 11580501388 12840845123 17571754641

5.73E+09 4.75E+09 6.18E+09 7737747498 9285123159 11580501388 12840845123 17571754641

5.73E+09 4.75E+09 6.18E+09 7737747498 9285123159 11580501388 12840845123 17571754641

4.28E+09 5.87E+09 6.03E+09 8654139000 11926338000 13847727500 16163111900 18279116192

1984 1985 1986 1987 1988 1989 1990

M M M M M M M593000 540600 591600 622800 664100 759200 836900864300 762600 788100 859600 907800 1043800 1213300

10425.1 28250.1 31500.2 1644 42544.4 19.4 32803.70 0 0 0 0 0 8

16218 17748 18684 19923 22776 25107 24654429254 386551 400458 420661 463784 509356 610721

0 0 0 0 0 0 0429254 386551 400458 420661 463784 509356 610721

n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a.

24973.910 34152.599 41162.973 55959.527 66920.525 88300.000 110537.160n.a. n.a. n.a. n.a. n.a. n.a. n.a.

1 1 1 1 1 1 1

n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a. n.a. n.a. n.a.

257.7214311 218.4994323 183.2697273 167.5765409 208.4312761 213.4647973 210.8572784

n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a.



n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a.

0.165 0.238 0.330 0.330 0.330 0.330 0.306n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a.

100.8 142.3 194.3 242.61 299.17 382.57 502.22n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a.


100.8 142.3 194.3 242.61 299.17 382.57 502.22100.8 142.3 194.3 242.61 299.17 382.57 502.22100.8 142.3 194.3 242.61 299.17 382.57 502.22100.8 142.3 194.3 242.61 299.17 382.57 502.22100.8 142.3 194.3 242.61 299.17 382.57 502.22

0.075030838 0.075030838 0.075030838 0.087768347 0.087768347 0.087768347 0.087768347n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a.

0.037615057 0.065114321 0.0632122 -0.03751937 -0.06527691 0.026849597 -0.064026784n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a.


0.428333333 0.2275 0.28 0.28 0.28 0.28 0.305833333


0.025710122 0.036605762 0.04755163 0.032013081 0.033326259 0.019500475 0.007781032-0.138 -0.149 -0.19333333 -0.18101667 -0.19186667 -0.16038333 -0.092491667






24272.0 33271.0 40031.0 54555.6 65122.0 86037.0 107550.00.028918503 0.026497515 0.028277407 0.0257345 0.027617775 0.026302637 0.02777461624973.90989 34152.59883 41162.97289 55959.52662 66920.52476 88300 110537.16



874725.1 790850.1 819600.2 861244 950344.4 1043819.4 1246095.7874725.1 790850.1 819600.2 861244 950344.4 1043819.4 1246095.7

0 0 0 0 0 0 0.00065935949.66487909 50.68857199 50.81310747 48.93677292 51.08880811 48.79825637 50.33551883

0 0 0 0 0 0 01.191814434 3.572118155 3.843361678 0.190886671 4.476734961 0.001858559 2.632518514



25978.32026 31092.46922 35609.30801 40655.74459 62356.38487 81665.2275 105896.7423n.a. n.a. n.a. n.a. n.a. n.a. n.a.


-0.03866341 0.098420283 0.155961045 0.376423607 0.073194428 0.081243544 0.043820212n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a.

-0.03866341 0.098420283 0.155961045 0.376423607 0.073194428 0.081243544 0.043820212

-0.03866341 0.098420283 0.155961045 0.376423607 0.073194428 0.081243544 0.043820212n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a.

-0.03866341 0.098420283 0.155961045 0.376423607 0.073194428 0.081243544 0.043820212


-0.03866341 0.098420283 0.155961045 0.376423607 0.073194428 0.081243544 0.043820212n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a.


-0.03866341 0.098420283 0.155961045 0.376423607 0.073194428 0.081243544 0.043820212


-0.03866341 0.098420283 0.155961045 0.376423607 0.073194428 0.081243544 0.043820212



0.002822289 0.004885582 0.004742864 -0.00329301 -0.00572925 0.002356545 -0.005619525


0.020779369 0.011036513 0.013583401 0.011903872 0.011903872 0.011903872 0.013002146

-0.003548 -0.00545426 -0.00919332 -0.0057949 -0.0063942 -0.00312755 -0.000719681

0 0 0 0 0 0 0


0.009571678 0.012542528 0.015475168 0.00737033 0.00737033 0.006960867 0.005618739

0 0 0 0 0 0 0

0.02962534 0.023010365 0.024608118 0.010186287 0.007150757 0.018093732 0.012281679


-0.06828875 0.075409917 0.131352927 0.366237321 0.066043671 0.063149812 0.031538533

#VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!#VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!#VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!


-0.20366341 -0.13907972 -0.17403896 0.046423607 -0.25680557 -0.24875646 -0.262179788n.a. n.a. n.a. n.a. n.a. n.a. n.a.


0 0 0 0 0 0 0-426.760117 241.3120486 211.5912986 87.66719027 450.8539943 406.1861213 698.3078998

0 0 0 0 0 0 0526.7601174 -141.312049 -111.591299 12.33280973 -350.853994 -306.186121 -598.3078998


n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a.

43.38246246 -30.5137123 -18.734351 -2.78133497 -10.8273153 -28.6520763 -38.9418209


22453062198 23711117029 28063695644 34947678050 56607126180 85242164465 1.28485E+11n.a. n.a. n.a. n.a. n.a. n.a. n.a.

#VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!22453062198 23711117029 28063695644 34947678050 56607126180 85242164465 1.28485E+11


11151286193 12018826625 14260035829 17102265847 28919906070 41596689952 64673348490n.a. n.a. n.a. n.a. n.a. n.a. n.a.

#VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!11151286193 12018826625 14260035829 17102265847 28919906070 41596689952 64673348490


24272 33271 40031 54555.5664 65122 86037 1075500.028918503 0.026497515 0.028277407 0.0257345 0.027617775 0.026302637 0.02777461624973.90989 34152.59883 41162.97289 55959.52662 66920.52476 88300 110537.16


n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a n.a n.a n.a n.a n.a n.an.a. n.a. n.a. n.a. n.a. n.a. n.a.


-74.7955367 26.92281965 18.13107074 6.836579704 37.73207352 32.37504909 63.38311793


0 0 0 0 0 0 00 0 0 0 0 0 0

22515870151 23593296092 27885578727 34324904008 55455281250 84471087341 1.26501E+11

22515870151 23593296092 27885578727 34324904008 55455281250 84471087341 1.26501E+11

22515870151 23593296092 27885578727 34324904008 55455281250 84471087341 1.26501E+11

22515870151 23593296092 27885578727 34324904008 55455281250 84471087341 1.26501E+11

20978289600 25372464600 31548431100 46895964881 59117751600 89805420600 1.3049E+11

1991 1992 1993 1994 1995 1996 1997

M M M M M M M821800 695656 730504 740905 656313 593448 573435

1273600 1055670 1129752 1161090 1019716 966922 9779118036 505853 569750 1043524 1153541 1700141 1734088102 0 13 326 68 116 140

20870 21915 22227 19689 17803 17203 13639630332 769804 838631 1092300 1077693 1324872 1349110

0 0 0 0 0 0 0630332 769804 838631 1092300 1077693 1324872 1349110


120093.693 126247.186 148920.422 174635.605 200724.730 237669.396 260670.895n.a. n.a. n.a. n.a. n.a. n.a. n.a.

1 1 1 1 1 1 1



211.7438456 218.2399997 186.6056316 177.548097 211.8023582 243.1645165 199.8108113








633.05 680.1 786.6 826.52 912.47 1036.68 1140.45633.05 680.1 786.6 826.52 912.47 1036.68 1140.45633.05 680.1 786.6 826.52 912.47 1036.68 1140.45633.05 680.1 786.6 826.52 912.47 1036.68 1140.45633.05 680.1 786.6 826.52 912.47 1036.68 1140.45


-0.004799424 0.05 0.05 0.05 0.05 0.05 0.05n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a.


0.206 0.1 0.05 0.05 0.05 0.05 0.05


0.001057113 0.002203101 0.000953875 0.000790123 0.000984303 0.000940324 0.000500547-0.124283333 -0.125791667 -0.089325151 -0.104512507 -0.093513974 -0.0773 -0.069983974






116300.0 121500.0 143100.0 167500.0 192200.0 227300.0 248467.70.03261989 0.039071493 0.040673807 0.042600627 0.044353433 0.045619867 0.04911363

120093.6932 126247.1865 148920.4218 174635.605 200724.7299 237669.3958 260670.8947



1281534 1561523 1699489 2204288 2173189 2666947 27118591281534 1561523 1699489 2204288 2173189 2666947 2711859

0.008008794 0 0.001150695 0.028077066 0.006668523 0.011996831 0.01431623149.49214824 72.92089384 74.23142424 94.07535161 105.6856027 137.0195321 137.9583623

0 0 0 0 0 0 00.627061007 32.39484785 33.52478304 47.34063788 53.08056501 63.74858593 63.94462249



134044.4415 148425.0238 146783.9898 146747.0531 193263.2978 252083.791 227874.2397n.a. n.a. n.a. n.a. n.a. n.a. n.a.


-0.104075545 -0.149421147 0.014554939 0.190045056 0.0386076 -0.057180968 0.143924364n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a.

-0.104075545 -0.149421147 0.014554939 0.190045056 0.0386076 -0.057180968 0.143924364

-0.104075545 -0.149421147 0.014554939 0.190045056 0.0386076 -0.057180968 0.143924364n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a.

-0.104075545 -0.149421147 0.014554939 0.190045056 0.0386076 -0.057180968 0.143924364


-0.104075545 -0.149421147 0.014554939 0.190045056 0.0386076 -0.057180968 0.143924364n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a.


-0.104075545 -0.149421147 0.014554939 0.190045056 0.0386076 -0.057180968 0.143924364


-0.104075545 -0.149421147 0.014554939 0.190045056 0.0386076 -0.057180968 0.143924364



-0.000421238 0.004388417 0.004388417 0.004388417 0.004388417 0.011345739 0.011345739


0.008757848 0.004251383 0.002125691 0.002125691 0.002125691 0.007585633 0.007585633

-0.000131382 -0.000277132 -8.5205E-05 -8.25777E-05 -9.20461E-05 -7.26871E-05 -3.50303E-05

0 0 0 0 0 0 0


0.004258413 0.001364876 0.001364876 0.001364876 0.001364876 0.00550769 0.00550769

0 0 0 0 0 0 0

0.012463642 0.009727544 0.00779378 0.007796407 0.007786939 0.024366375 0.024404031


-0.116539187 -0.159148692 0.006761159 0.182248649 0.030820661 -0.081547343 0.119520333



-0.360075545 -0.344679152 -0.406778392 -0.082718357 -0.145281289 -0.091764301 -0.115009287n.a. n.a. n.a. n.a. n.a. n.a. n.a.


0 0 0 0 0 0 0-245.9751716 -130.6762853 2894.779143 143.5256559 476.30231 -60.48049642 179.9095327

0 0 0 0 0 0 0345.9751716 230.6762853 -2794.779143 -43.52565586 -376.30231 160.4804964 -79.90953274



10.69480783 6.112236379 -115.2728323 -4.277895562 -25.26531953 29.88003505 -20.41830945


1.70719E+11 1.56688E+11 1.6583E+11 1.70387E+11 1.97074E+11 2.43745E+11 2.22841E+11n.a. n.a. n.a. n.a. n.a. n.a. n.a.

#VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!1.70719E+11 1.56688E+11 1.6583E+11 1.70387E+11 1.97074E+11 2.43745E+11 2.22841E+11


84492500887 1.14258E+11 1.23098E+11 1.60292E+11 2.08279E+11 3.33979E+11 3.07427E+11n.a. n.a. n.a. n.a. n.a. n.a. n.a.

#VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!84492500887 1.14258E+11 1.23098E+11 1.60292E+11 2.08279E+11 3.33979E+11 3.07427E+11


116300 121500 143100 167500 192200 227300 248467.74190.03261989 0.039071493 0.040673807 0.042600627 0.044353433 0.045619867 0.04911363

120093.6932 126247.1865 148920.4218 174635.605 200724.7299 237669.3958 260670.8947




-31.34251182 -26.14857008 279.4502107 22.41606697 114.882649 -79.7815579 34.12461163


0 0 0 0 0 0 00 0 0 0 0 0 0

1.67658E+11 1.52541E+11 1.60582E+11 1.64502E+11 1.90129E+11 2.39295E+11 2.17039E+11

1.67658E+11 1.52541E+11 1.60582E+11 1.64502E+11 1.90129E+11 2.39295E+11 2.17039E+11

1.67658E+11 1.52541E+11 1.60582E+11 1.64502E+11 1.90129E+11 2.39295E+11 2.17039E+11

1.67658E+11 1.52541E+11 1.60582E+11 1.64502E+11 1.90129E+11 2.39295E+11 2.17039E+11

1.4812E+11 1.28264E+11 1.61668E+11 1.94483E+11 1.95989E+11 2.19781E+11 2.42979E+11

1998 1999 2000 2001 2002 2003 2004

M M M M M M M454629 540736 564736 574118 554692 567632 614510754578 960252 1183348 1239350 1173854 1208595 1398723

2010051 1808720 1939145 1769988 2098679 2031673 1909354608 226 179 121 421 361 356

16222 17154 17228 16641 17029 19001 19398.61373900 1375796 1552543 1496288 1627542 1610453 1644161

0 0 0 0 0 0 01373900 1375796 1552543 1496288 1627542 1610453 1644161


325575.445 406426.931 417028.913 456006.036 470104.721 524267.277 517274.832n.a. n.a. n.a. n.a. n.a. n.a. n.a.

1 1 1 1 1 1 1



180.356228 157.9172722 140.7779193 153.6870613 175.9612036 164.441228 177.7105196








1426.57 1758.11 2087.42 2299.77 2504.680833 2877.517491 2626.221426.57 1758.11 2087.42 2299.77 2504.680833 2877.517491 2626.221426.57 1758.11 2087.42 2299.77 2504.680833 2877.517491 2626.221426.57 1758.11 2087.42 2299.77 2504.680833 2877.517491 2626.221426.57 1758.11 2087.42 2299.77 2504.680833 2877.517491 2626.22

0.226914788 0.226914788 0.226914788 0.226914788 0.226914788 0.226914788 0.226914788n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a.0.05 0.05 0.05 0.05 0.05 0.05 0.05n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a.


0.066666667 0.066666667 0.066666667 0.083333333 0.066666667 0.05 0.05


0.000195535 2.32723E-05 9.89961E-05 0.000231849 0.00022428 0.000261847 0.000262505-0.079424678 -0.050034178 -0.056642308 -0.067078846 -0.073751923 -0.040202403 -0.042693471



0.110153793 0.110153793 0.110153793 0.110153793 0.110153793 0.110153793 0.110153793n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a.0.05 0.05 0.05 0.05 0.05 0.05 0.05n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a.


311334.0 390871.0 400111.5 437795.5 450621.0 503518.9 495385.70.045743303 0.03979812 0.042281747 0.041595988 0.043237489 0.041206718 0.044185975

325575.4454 406426.9308 417028.913 456006.0363 470104.7205 524267.2769 517274.8323



2764021 2768746 3122314 3009217 3272112 3239907 33077212764021 2768746 3122314 3009217 3272112 3239907 3307721

0.080574838 0.023535489 0.015126573 0.009763182 0.035864767 0.029869394 0.025451787182.0752129 143.2744738 131.1991908 120.7316739 138.6493976 133.2500134 117.5473045

0 0 0 0 0 0 072.72198728 65.32632462 62.10602137 58.81888877 64.13836079 62.70775673 57.72415509



257290.7841 277635.9354 293862.6444 353444.8929 440726.654 473182.5097 466706.9208n.a. n.a. n.a. n.a. n.a. n.a. n.a.


0.265398784 0.463884458 0.419128702 0.290175768 0.066658248 0.107959965 0.108350464n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a.

0.265398784 0.463884458 0.419128702 0.290175768 0.066658248 0.107959965 0.108350464

0.265398784 0.463884458 0.419128702 0.290175768 0.066658248 0.107959965 0.108350464n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a.

0.265398784 0.463884458 0.419128702 0.290175768 0.066658248 0.107959965 0.108350464




0.265398784 0.463884458 0.419128702 0.290175768 0.066658248 0.107959965 0.108350464


0.265398784 0.463884458 0.419128702 0.290175768 0.066658248 0.107959965 0.108350464



0.011345739 0.011345739 0.011345739 0.011345739 0.011345739 0.011345739 0.011345739


0.010114177 0.010114177 0.010114177 0.012642721 0.010114177 0.007585633 0.007585633

-1.55303E-05 -1.16441E-06 -5.60737E-06 -1.55521E-05 -1.65411E-05 -1.05269E-05 -1.12072E-05

0 0 0 0 0 0 0


0.00550769 0.00550769 0.00550769 0.00550769 0.00550769 0.00550769 0.00550769

0 0 0 0 0 0 0

0.026952075 0.026966441 0.026961998 0.029480598 0.026951065 0.024428535 0.024427854


0.238446709 0.436918017 0.392166703 0.26069517 0.039707183 0.08353143 0.08392261



-0.203459863 -0.220115542 -0.276325844 -0.207324232 -0.166820013 -0.037040035 0.007933797n.a. n.a. n.a. n.a. n.a. n.a. n.a.


0 0 0 0 0 0 0176.6619422 147.4505101 165.9286378 171.4478101 350.2616229 134.3090467 92.67765264

0 0 0 0 0 0 0-76.66194218 -47.45051011 -65.9286378 -71.44781007 -250.2616229 -34.30904668 7.322347363



-11.3031862 -6.17196828 -6.875137085 -11.30845572 -67.87453195 -29.24472218 -29.10759628








311334 390871 400111.5 437795.5 450621 503518.9151 495385.73060.045743303 0.03979812 0.042281747 0.041595988 0.043237489 0.041206718 0.044185975325575.4454 406426.9308 417028.913 456006.0363 470104.7205 524267.2769 517274.8323




17.23568663 8.579317326 10.08801028 14.33475581 64.86442473 38.16851715 40.78060546


0 0 0 0 0 0 00 0 0 0 0 0 0

1.89694E+11 2.61208E+11 3.40097E+11 4.30383E+11 5.08762E+11 5.61636E+11 6.39259E+11

1.89694E+11 2.61208E+11 3.40097E+11 4.30383E+11 5.08762E+11 5.61636E+11 6.39259E+11

1.89694E+11 2.61208E+11 3.40097E+11 4.30383E+11 5.08762E+11 5.61636E+11 6.39259E+11

1.89694E+11 2.61208E+11 3.40097E+11 4.30383E+11 5.08762E+11 5.61636E+11 6.39259E+11

2.34926E+11 3.75335E+11 4.73471E+11 5.42582E+11 5.28963E+11 6.0855E+11 6.92907E+11

2005 55-59 60-64 65-69

M605994 #DIV/0! 719540 794840

1441501 #DIV/0! 825360 8674802347020 #DIV/0! 11940 2160

34 #DIV/0! 0 4640#DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0!

22216.0 #DIV/0! 22700.34 230411883136 #DIV/0! 407299.8 420979.5

0 #DIV/0! 0 01883136 #DIV/0! 407299.8 420979.5

#DIV/0! #DIV/0! #DIV/0!n.a. #DIV/0! #DIV/0! #DIV/0!n.a. #DIV/0! #DIV/0! #DIV/0!n.a. #DIV/0! #DIV/0! #DIV/0!n.a. #DIV/0! #DIV/0! #DIV/0!n.a. #DIV/0! #DIV/0! #DIV/0!

#DIV/0! #DIV/0! #DIV/0!493838.904 #DIV/0! 711.3109 1195.021

n.a. #DIV/0! #DIV/0! #DIV/0!1 #DIV/0! 1 1

#DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0!

n.a. #DIV/0! #DIV/0! #DIV/0!n.a. #DIV/0! #DIV/0! #DIV/0!

#DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0!

n.a. #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0!

163.1339831 #DIV/0!92.53138 96.53865

n.a. #DIV/0! #DIV/0! #DIV/0!n.a. #DIV/0! #DIV/0! #DIV/0!n.a. #DIV/0! #DIV/0! #DIV/0!n.a. #DIV/0! #DIV/0! #DIV/0!



n.a. #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0!

n.a. #DIV/0! #DIV/0! #DIV/0!n.a. #DIV/0! #DIV/0! #DIV/0!n.a. #DIV/0! #DIV/0! #DIV/0!


0.200#DIV/0!

0.28 0.28n.a. #DIV/0! #DIV/0! #DIV/0!n.a. #DIV/0! #DIV/0! #DIV/0!n.a. #DIV/0! #DIV/0! #DIV/0!


2320.77 #DIV/0! 7.64 14.42n.a. #DIV/0! #DIV/0! #DIV/0!n.a. #DIV/0! #DIV/0! #DIV/0!

n.a. #DIV/0!#DIV/0! #DIV/0!

2320.77 #DIV/0! 7.64 14.422320.77 #DIV/0! 7.64 14.422320.77 #DIV/0! 7.64 14.422320.77 #DIV/0! 7.64 14.422320.77 #DIV/0! 7.64 14.42


0.226914788 #DIV/0! 0.093612 0.093612n.a. #DIV/0! #DIV/0! #DIV/0!n.a. #DIV/0! #DIV/0! #DIV/0!n.a. #DIV/0! #DIV/0! #DIV/0!n.a. #DIV/0! #DIV/0! #DIV/0!n.a. #DIV/0! #DIV/0! #DIV/0!n.a. #DIV/0! #DIV/0! #DIV/0!0.05 #DIV/0! 0.078634 0.078634n.a. #DIV/0! #DIV/0! #DIV/0!n.a. #DIV/0! #DIV/0! #DIV/0!


0.151712652 #DIV/0! 0 0n.a. #DIV/0! #DIV/0! #DIV/0!n.a. #DIV/0! #DIV/0! #DIV/0!n.a. #DIV/0! #DIV/0! #DIV/0!n.a. #DIV/0! #DIV/0! #DIV/0!n.a. #DIV/0! #DIV/0! #DIV/0!n.a. #DIV/0! #DIV/0! #DIV/0!0.05 #DIV/0! 0.246667 0.246667



0.000233247 #DIV/0! 0.002982 0.017188-0.04503882 #DIV/0! -0.0422 -0.0754


#DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0!



0.110153793 #DIV/0! 0.02534 0.02534n.a. #DIV/0! #DIV/0! #DIV/0!n.a. #DIV/0! #DIV/0! #DIV/0!n.a. #DIV/0! #DIV/0! #DIV/0!n.a. #DIV/0! #DIV/0! #DIV/0!n.a. #DIV/0! #DIV/0! #DIV/0!n.a. #DIV/0! #DIV/0! #DIV/0!0.05 #DIV/0! 0.167 0.167n.a. #DIV/0! #DIV/0! #DIV/0!n.a. #DIV/0! #DIV/0! #DIV/0!



#DIV/0! #DIV/0! #DIV/0!470887.4 #DIV/0! 692.6 1161.8

0.048740981 #DIV/0! 0.027831 0.028615493838.904 #DIV/0! 711.3109 1195.021





#DIV/0! #DIV/0! #DIV/0!

3788487 #DIV/0! 837300 8650003788487 #DIV/0! 837300 865000

#DIV/0! #DIV/0! #DIV/0!0.002358653 #DIV/0! 0 0.527871130.6371287 #DIV/0! 49.35133 48.52818

0 #DIV/0! 0 061.95138059 #DIV/0! 1.398787 0.24126

#DIV/0! #DIV/0! #DIV/0!n.a. #DIV/0! #DIV/0! #DIV/0!n.a. #DIV/0! #DIV/0! #DIV/0!

#DIV/0! #DIV/0! #DIV/0!n.a. #DIV/0! #DIV/0! #DIV/0!n.a. #DIV/0! #DIV/0! #DIV/0!n.a. #DIV/0! #DIV/0! #DIV/0!

#DIV/0! #DIV/0! #DIV/0!

#DIV/0! #DIV/0! #DIV/0!378596.4539 #DIV/0! 711.1597 1385.893



#DIV/0! #DIV/0! #DIV/0!

#DIV/0! #DIV/0! #DIV/0!0.304393897 #DIV/0! -0.01328 -0.13517

n.a. #DIV/0! #DIV/0! #DIV/0!n.a. #DIV/0! #DIV/0! #DIV/0!n.a. #DIV/0! #DIV/0! #DIV/0!n.a. #DIV/0! #DIV/0! #DIV/0!n.a. #DIV/0! #DIV/0! #DIV/0!

0.304393897 #DIV/0! -0.01328 -0.13517#DIV/0! #DIV/0! #DIV/0!

0.304393897 #DIV/0! -0.01328 -0.13517n.a. #DIV/0! #DIV/0! #DIV/0!n.a. #DIV/0! #DIV/0! #DIV/0!n.a. #DIV/0! #DIV/0! #DIV/0!n.a. #DIV/0! #DIV/0! #DIV/0!

0.304393897 #DIV/0! -0.01328 -0.13517#DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0!


#DIV/0! #DIV/0! #DIV/0!

#DIV/0! #DIV/0! #DIV/0!0.304393897 #DIV/0! -0.01328 -0.13517



0.304393897 #DIV/0! -0.01328 -0.13517#DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0!

0.304393897 #DIV/0! -0.01328 -0.13517n.a. #DIV/0! #DIV/0! #DIV/0!n.a. #DIV/0! #DIV/0! #DIV/0!n.a. #DIV/0! #DIV/0! #DIV/0!n.a. #DIV/0! #DIV/0! #DIV/0!n.a. #DIV/0! #DIV/0! #DIV/0!

0.304393897 #DIV/0! -0.01328 -0.13517#DIV/0! #DIV/0! #DIV/0!




0.011345739 #DIV/0! 0.007361 0.007361#DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0!


0.007585633 #DIV/0! 0 0#DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0!

-1.05052E-05 #DIV/0! -0.00013 -0.0014#DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0!

0 #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0!


0.00550769 #DIV/0! 0.004232 0.004232#DIV/0! #DIV/0! #DIV/0!

#DIV/0! #DIV/0! #DIV/0!0 #DIV/0! #DIV/0! #DIV/0!

#DIV/0! #DIV/0! #DIV/0!0.024428556 0 0.011466 0.010196


0.279965341 #DIV/0! -0.02474 -0.14537n.a. #DIV/0! #DIV/0! #DIV/0!n.a. #DIV/0! #DIV/0! #DIV/0!n.a. #DIV/0! #DIV/0! #DIV/0!n.a. #DIV/0! #DIV/0! #DIV/0!n.a. #DIV/0! #DIV/0! #DIV/0!

0.279965341 #DIV/0! -0.02474 -0.14537#DIV/0! #DIV/0! #DIV/0!

#VALUE! #DIV/0! #VALUE! #VALUE!#VALUE! #DIV/0! #VALUE! #VALUE!#VALUE! #DIV/0! #VALUE! #VALUE!

n.a. #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0!

0.104393897 #DIV/0! -0.29328 -0.41517n.a. #DIV/0! #DIV/0! #DIV/0!

#DIV/0! #DIV/0! #DIV/0!n.a. #DIV/0! #DIV/0! #DIV/0!n.a. #DIV/0! #DIV/0! #DIV/0!


0 #DIV/0! 0 065.70433958 #DIV/0! -88.9789 -225.156

0 #DIV/0! 0 034.29566042 #DIV/0! 188.9789 325.1562



n.a. #DIV/0! #DIV/0! #DIV/0!n.a. #DIV/0! #DIV/0! #DIV/0!n.a. #DIV/0! #DIV/0! #DIV/0!n.a. #DIV/0! #DIV/0! #DIV/0!n.a. #DIV/0! #DIV/0! #DIV/0!n.a. #DIV/0! #DIV/0! #DIV/0!n.a. #DIV/0! #DIV/0! #DIV/0!n.a. #DIV/0! #DIV/0! #DIV/0!

#DIV/0! #DIV/0! #DIV/0!

#DIV/0! #DIV/0! #DIV/0!-8.725564519 #DIV/0! 2.274351 7.508875



5.45747E+11 #DIV/0! 5.93E+08 1.2E+09n.a. #DIV/0! #DIV/0! #DIV/0!

#VALUE! #DIV/0! #VALUE! #VALUE!5.45747E+11 #DIV/0! 5.93E+08 1.2E+09




7.12948E+11 #DIV/0! 2.92E+08 5.84E+08n.a. #DIV/0! #DIV/0! #DIV/0!

#VALUE! #DIV/0! #VALUE! #VALUE!7.12948E+11 #DIV/0! 2.92E+08 5.84E+08



#DIV/0! #DIV/0! #DIV/0!

470887.3905 #DIV/0! 692.6 1161.80.048740981 #DIV/0! 0.027831 0.028615493838.904 #DIV/0! 711.3109 1195.021




n.a. #DIV/0! #DIV/0! #DIV/0!n.a. #DIV/0! #DIV/0! #DIV/0!n.a #DIV/0! #DIV/0! #DIV/0!n.a. #DIV/0! #DIV/0! #DIV/0!

#DIV/0! #DIV/0! #DIV/0!n.a. #DIV/0! #DIV/0! #DIV/0!

#DIV/0! #DIV/0! #DIV/0!

16.01246991 #DIV/0! -10.3464 -22.9709#DIV/0! #DIV/0! #DIV/0!

n.a. #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0!

0 #DIV/0! #DIV/0! #DIV/0!0 #DIV/0! #DIV/0! #DIV/0!

#DIV/0! #DIV/0! #DIV/0!


#DIV/0! #DIV/0! #DIV/0!

#DIV/0! #DIV/0! #DIV/0!

5.30315E+11 #VALUE! 5.84E+08 1.18E+09

5.30315E+11 #VALUE! 5.84E+08 1.18E+09

5.30315E+11 #VALUE! 5.84E+08 1.18E+09

5.30315E+11 #VALUE! 5.84E+08 1.18E+09

6.78785E+11

70-74 75-79 80-84 85-89 90-94 95-99 00-05

620560 617440 610940 635660 765153 563712.2 580280.3806420 818300 871780 872380 1166682 935875.8 1274229

38209.2 48635 88180.62 20791.62 431993.3 1681308 20159772602 1569.8 0 0 89.8 231.6 245.3333

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!19505.12 18773.4 17886 20847.6 21871 16404.2 18585.6

411261 423295.9 471037.3 436162 788357.5 1300274 16356870 0 0 0 0 0 0

411261 423295.9 471037.3 436162 788357.5 1300274 1635687#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

2464.048 6892.76 19109.79 57299.12 136086.8 286213.5 479753.4#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

1 1 1 1 1 1 1#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

136.9174 193.6191 246.038 198.2484 200.999 198.6102 162.6187#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

0.315 0.315 0.165 0.3115 0.290271 0.326053 0.311975#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

22 36.8 69.1 252.19 685.698 1254.856 2452.73#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!22 36.8 69.1 252.19 685.698 1254.856 2452.7322 36.8 69.1 252.19 685.698 1254.856 2452.7322 36.8 69.1 252.19 685.698 1254.856 2452.7322 36.8 69.1 252.19 685.698 1254.856 2452.7322 36.8 69.1 252.19 685.698 1254.856 2452.73

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!0.093612 0.093612 0.082463 0.082673 0.087768 0.199085 0.226915#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!0.014287 -0.05279 -0.04944 0.010476 0.016235 0.05 0.05#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

0 0 0.029107 0.044913 0.042514 0.129873 0.151713#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!0.291667 0.291667 0.332333 0.2695 0.142367 0.056667 0.061111

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!0.01356 0.026757 0.030506 0.033799 0.002557 0.000529 0.000219-0.0526 -0.1144 -0.1484 -0.17512 -0.10728 -0.07405 -0.05423

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!0.02534 0.02534 0.044525 0.039305 0.027298 0.093583 0.110154

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

0.167 0.167 0.167 0.256767 0.102367 0.05 0.05#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

2405.6 6729.8 18630.75 55803.31 131190 274034.5 4597200.02528 0.024472 0.025219 0.026886 0.036548 0.044926 0.043541

2464.048 6892.76 19109.79 57299.12 136086.8 286213.5 479753.4#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

842027.2 865365.2 959960.6 893171.6 1598586 2616952 3289960842027.2 865365.2 959960.6 893171.6 1598586 2616952 3289960#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!0.297523 0.217243 0 0 0.007579 0.027418 0.01973951.10898 51.7112 54.04973 50.0651 68.21107 141.2026 128.6691

0 0 0 0 0 0 04.530859 5.43747 8.869034 2.416992 23.30397 63.76442 61.24109

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!


#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!3117.419 7141.858 17149.95 50275.83 136379.5 241629.6 401086.7#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!


#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!-0.17645 -0.04951 0.151069 0.157049 -0.00102 0.170927 0.216111#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

-0.17645 -0.04951 0.151069 0.157049 -0.00102 0.170927 0.216111#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!-0.17645 -0.04951 0.151069 0.157049 -0.00102 0.170927 0.216111#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!-0.17645 -0.04951 0.151069 0.157049 -0.00102 0.170927 0.216111#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!



#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!-0.17645 -0.04951 0.151069 0.157049 -0.00102 0.170927 0.216111#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

-0.17645 -0.04951 0.151069 0.157049 -0.00102 0.170927 0.216111#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!-0.17645 -0.04951 0.151069 0.157049 -0.00102 0.170927 0.216111#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

-0.17645 -0.04951 0.151069 0.157049 -0.00102 0.170927 0.216111#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

0.001337 -0.00494 -0.00449 0.000593 0.001425 0.009954 0.011346#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

0 0 0.010462 0.012066 0.006053 0.007505 0.009271#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

-0.00093 -0.00308 -0.00453 -0.00599 -0.00026 -4.3E-05 -1.2E-05#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

0.004232 0.004232 0.007436 0.009944 0.002794 0.004679 0.005508#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!


#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!0.004636 -0.00379 0.008883 0.01661 0.010013 0.022095 0.026113#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!-0.18109 -0.04572 0.142186 0.140439 -0.01103 0.148832 0.189998#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

-0.18109 -0.04572 0.142186 0.140439 -0.01103 0.148832 0.189998#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!


#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!-0.49145 -0.36451 -0.01393 -0.15445 -0.29129 -0.15513 -0.09586#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!0 0 0 0 0 0 0

-396.103 -273.348 10.89052 279.5221 671.9922 183.9688 163.38820 0 0 0 0 0 0

496.1026 373.348 89.10948 -179.522 -571.992 -83.9688 -63.3882#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!



6.699059 2.955751 -0.86867 -18.3018 -28.3371 -6.65575 -25.5227#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

2.48E+09 5.89E+09 1.49E+10 4.57E+10 1.58E+11 2.25E+11 5.12E+11#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

#VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!2.48E+09 5.89E+09 1.49E+10 4.57E+10 1.58E+11 2.25E+11 5.12E+11#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

1.28E+09 3.05E+09 7.94E+09 2.28E+10 1.09E+11 3.17E+11 6.57E+11#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

#VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!1.28E+09 3.05E+09 7.94E+09 2.28E+10 1.09E+11 3.17E+11 6.57E+11#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!


2405.6 6729.8 18630.75 55803.31 131190 274034.5 4597200.02528 0.024472 0.025219 0.026886 0.036548 0.044926 0.043541

2464.048 6892.76 19109.79 57299.12 136086.8 286213.5 479753.4#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

-30.4835 -23.0573 -0.24551 24.39952 61.55166 19.00814 30.70813#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!





2.41E+09 5.73E+09 1.48E+10 4.51E+10 1.54E+11 2.19E+11 5.02E+11

2.41E+09 5.73E+09 1.48E+10 4.51E+10 1.54E+11 2.19E+11 5.02E+11

2.41E+09 5.73E+09 1.48E+10 4.51E+10 1.54E+11 2.19E+11 5.02E+11

2.41E+09 5.73E+09 1.48E+10 4.51E+10 1.54E+11 2.19E+11 5.02E+11


10 Input into food processing MT11 Input into industrial use MT12 Domestic final consumption of primary product MT1314 Processed products quantities (X, M or H good?)15 Conversion factor (fraction of weight of primary good) proportion16 Imports MT17 Exports MT18 Change in stocks MT1920 Wholesale price for primary good (Pw) LC/MT21 Wholesale price for processed goods (Pwp) LC/MT22 Transmission factor from NRA to NRAf (0 � f � 1/(I-O coefficient)) proportion2324 Subsidy to primary good production (sf < 0 if a tax) proportion25 Subsidy to processed good production (sp < 0 if a tax) proportion26 Consumer tax on primary products (cc < 0 if a subsidy) proportion27 Consumer tax on processed products (ccp < 0 if a subsidy) proportion2829 To be filled in only if primary good is non-tradable30 Transmission factor from NRAp to NRA (0 � � 1/(I-O coefficient)) proportion31 Proportion of distortions in primary sector accruing to farmers ( f) 0 � f � 1





SORGHUM

PA

RT

1:Q

UA

NT

ITIE

SP

AR

T2:

DO

ME

STIC

VA

RIA

BL

ES

AB

LE

Soo

ds)





LC/US$



MA

RK

ET

kets

are

dist

orte

d)P

AR

T3:

INT

ER

NA

TIO

NA

LV

AR

IA(t

obe

fille

din

only

for

trad

able

go









141

PA

RT

4:IN

TE

RM

ED

IAT

EIN

PU

TM

(to

befi

lled

inon

lyif

inte

rmed

iate

inpu

tm

arke

PA

RT

5:O

PT

ION

AL

DO

ME

STIC

PR

ICE

SA

ND

MA

RG

INS

Section 2



156


164


186


PR

OC

ES

SE

DP

RO

DU

CT

S

UN

DIS

TO

RT

ED

INT

ER

NA

TIO

NA

LP

RIC

ES

NO

MIN

AL

RA

TE

OF

AS

SIS

TA

NC

ET

PR

IMA

RY

PR

OD

UC

T






CO

NS

UM

ER

TA

XE

QU

IVA

LE

NT

(In

term

edia

tein

pu

ts)

CO

NS

UM

ER

TA

XE

QU

IVA

LE

NT





283



%O

FD

RA

DIR

EC

TR

AT

EO

FA

SS

IST

AN

CE

NT

Bs

%O

FN

RA

288 CTEp %


313


%U

ND

IST

OR

TE

DP

RO

DU

CT

ION

AN

DC

ON

SU

MP

TIO

NV

AL

UE

S(t

ob

eu

sed

asav

erag

ew

eig

hts

)

DO

ME

STIC

PR

ICE

SA

ND

MA

RG

INS

(fro

mse

ctio

n1,p

art

5)O

TH

ER


Exportable LC

Non tradable LC





FAOSTAT n.a. n.a. n.a.4+5-6-9 n.a. n.a. n.a.

n.a. n.a. n.a. n.a.4+5-6-9-10-11 n.a. n.a. n.a.


Surveillance, MinAgricultura,Agrocadenas DNP n.a. n.a. n.a.n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a.



n.a. n.a. n.a. n.a.

Fob USA yellow No2 Gulf Port (US$/ton) .Surveillance, MinAgricultura,Agrocadenas DNP Adjusted for internal and external costs n.a. n.a. n.a.



n.a. n.a. n.a. n.a.



n.a. n.a. n.a.



65 n.a. n.a. n.a.




Caja de Crédito Agrario, Mision Estudios Sector Agropecuario for 1981, 1986,1991.n.a. n.a. n.a.n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a.













n.a. n.a. n.a. n.a.21 n.a. n.a. n.a.


4+5-6-7 n.a. n.a. n.a.8+9+10+11+12 n.a. n.a. n.a.


100*5/142 n.a. n.a. n.a.

10*15 n.a. n.a. n.a.150+16-17-18 n.a. n.a. n.a.

100*17/150 n.a. n.a. n.a.100*16/151 n.a. n.a. n.a.

100*15*4/(15*142+16-17-18) n.a. n.a. n.a.



(1+24)*(1+22*(20/158-1))-1 n.a. n.a. n.a.(1+24)*(1+22*(20/159-1))-1 n.a. n.a. n.a.

(1+31*((1+24)*(1-26)-1))*(1+22*30*((1+25)*21/162-1))-1 n.a. n.a. n.a.(1+31*((1+24)*(1-26)-1))*(1+22*30*((1+25)*21/163-1))-1 n.a. n.a. n.a.

(1+31*((1+24)*(1-26)-1))*(1+22*30*34*((1+25)*(1-27)-1))-1 n.a. n.a. n.a.31*((1+24)*(1-26)-1) n.a. n.a. n.a.


20/158-1 n.a. n.a. n.a.20/159-1 n.a. n.a. n.a.

30*((1+25)*21/162-1) n.a. n.a. n.a.30*((1+25)*21/163-1) n.a. n.a. n.a.


(1+25)*21/162-1 n.a. n.a. n.a.(1+25)*21/163-1 n.a. n.a. n.a.




(1+26)*20/158-1 n.a. n.a. n.a.(1+26)*20/159-1 n.a. n.a. n.a.

(1+(1-31)*((1-24)*(1+26)-1))*(1+22*30*((1+25)*21/162-1))-1 n.a. n.a. n.a.(1+(1-31)*((1-24)*(1+26)-1))*(1+22*30*((1+25)*21/163-1))-1 n.a. n.a. n.a.

(1+(1-31)*((1-24)*(1+26)-1))*(1+22*30*34*((1+25)*(1-27)-1))-1 n.a. n.a. n.a.(1-31)*((1-24)*(1+26)-1) n.a. n.a. n.a.


(1+27)*21/162-1 n.a. n.a. n.a.(1+27)*21/163-1 n.a. n.a. n.a.



(1+81)*75/210-1 n.a. n.a. n.a.(1+81)*75/211-1 n.a. n.a. n.a.

83*((1-82)*(1+81)-1) n.a. n.a. n.a.IF(212<>"n.a.",212*74,IF(213<>"n.a.",213*74,214*74)) 0 0 0


(1+93)*87/218-1 n.a. n.a. n.a.(1+93)*87/219-1 n.a. n.a. n.a.

95*((1-94)*(1+93)-1) n.a. n.a. n.a.IF(220<>"n.a.",220*86,IF(221<>"n.a.",221*86,222*86)) 0 0 0

98*101*((1-100)*(1+99)-1) 0 0 0

105*108*((1-107)*(1+106)-1) 0 0 0


(1+118)*112/232-1 n.a. n.a. n.a.(1+118)*112/233-1 n.a. n.a. n.a.

120*((1-119)*(1+118)-1) n.a. n.a. n.a.IF(234<>"n.a.",234*111,IF(235<>"n.a.",235*111,236*111)) 0 0 0

123*126*((1-125)*(1+124)-1) 0 0 0

215+223+226+229+237 0 0 0




(166+1)/(22*(1+24)*(1+(67-71)/71))-1-57 n.a. n.a. n.a.1+58-((167+1)/(22*(1+24)*(1-(71-68)/71))) n.a. n.a. n.a.

(182+1)/((1+25)*(1+(69-71)/71))-1-59 n.a. n.a. n.a.1+60-((183+1)/((1+25)*(1-(71-70)/71))) n.a. n.a. n.a.

(22*(67-71)/71)/(22*((67-71)/71)+24+22*258+22*57)*100 n.a. n.a. n.a.22*57/(22*((67-71)/71)+24+22*258+22*57)*100 n.a. n.a. n.a.

24/(22*((67-71)/71)+24+22*258+22*57)*100 n.a. n.a. n.a.22*258/(22*((67-71)/71)+24+22*258+22*57)*100 n.a. n.a. n.a.

(-22*(71-68)/71)/(-22*((71-68)/71)+24-22*259+22*58)*100 n.a. n.a. n.a.22*58/(-22*((71-68)/71)+24-22*259+22*58)*100 n.a. n.a. n.a.

24/(-22*((71-68)/71)+24-22*259+22*58)*100 n.a. n.a. n.a.(-22)*259/(-22*((71-68)/71)+24-22*259+22*58)*100 n.a. n.a. n.a.



(-262)/(-((71-70)/71)+25-262+60)*100 n.a. n.a. n.a.

(-100)*242/251 n.a. n.a. n.a.

(-100)*193/256 n.a. n.a. n.a.

4*158 n.a. n.a. n.a.4*159 n.a. n.a. n.a.


150*162 n.a. n.a. n.a.150*163 n.a. n.a. n.a.


12*158 n.a. n.a. n.a.12*159 n.a. n.a. n.a.


151*162 n.a. n.a. n.a.151*163 n.a. n.a. n.a.



130 n.a. n.a. n.a.





100*315/172 n.a. n.a. n.a.

314/159 n.a. n.a. n.a.

(66-71)/71 0 0 071-((1-64)*63+64*66))/71 0 0 0

1958 1959 1960 1961 1962 1963 1964 1965 1966

n.a. n.a. H H H H H H Hn.a. n.a. 2800 3100 3300 5400 24000 30000 30000n.a. n.a. 6300 7000 7600 12100 60000 70000 60000n.a. n.a. 0 0 0 0 0 0 0n.a. n.a. 0 0 0 0 0 0 0n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. 45 49 81 360 450 450 600n.a. n.a. 6255 6951 7519 11740 59550 69550 59400n.a. n.a. 0 0 0 0 0 0 0n.a. n.a. 0 0 0 0 0 0 0




n.a. n.a. 1 1 1 1 1 1 1n.a. n.a. 0.5 0.5 0.5 0.5 0.5 0.5 0.5

n.a. n.a. 0.5 0.5 0.5 0.5 0.5 0.5 0.5






n.a. n.a.0.43 0.43 0.43 0.43 0.43 0.43 0.43






n.a. n.a. 0.064438 0.064438 0.064438 0.064438 0.064438 0.064438 0.064438n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. 0.246667 0.246667 0.246667 0.246667 0.246667 0.246667 0.246667


n.a. n.a. 0 0 0 0 0 0 0n.a. n.a. -0.045 -0.05 -0.041 -0.042 -0.033 -0.067 -0.102n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.




n.a. n.a. 369.0 490.0 410.0 619.0 750.0 815.0 1083.0n.a. n.a. 0.07525 0.061294 0.078321 0.063778 0.06246 0.061651 0.053371n.a. n.a. 396.7672 520.0339 442.1117 658.4785 796.8453 865.2453 1140.801



n.a. n.a. 6300 7000 7600 12100 60000 70000 60000n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.

n.a. n.a. 0 0 0 0 0 0 0n.a. n.a. 99.28571 99.3 98.93421 97.02479 99.25 99.35714 99n.a. n.a. 0 0 0 0 0 0 0n.a. n.a. 0 0 0 0 0 0 0





n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. 0 0 0 0 0 0 0n.a. n.a. 0 0 0 0 0 0 0n.a. n.a. 0 0 0 0 0 0 0

n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. 0 0 0 0 0 0 0n.a. n.a. 0 0 0 0 0 0 0

n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. 0 0 0 0 0 0 0n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.


n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. 0 0 0 0 0 0 0n.a. n.a. 0 0 0 0 0 0 0

n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. 0 0 0 0 0 0 0n.a. n.a. 0 0 0 0 0 0 0n.a. n.a. 0 0 0 0 0 0 0

n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. 0 0 0 0 0 0 0n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.



0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0


0 0 0 0 0 0 0 0 0

0 0 0.037145 0.037145 0.037145 0.037145 0.037145 0.037145 0.037145

n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. -0.03715 -0.03715 -0.03715 -0.03715 -0.03715 -0.03715 -0.03715n.a. n.a. -0.03715 -0.03715 -0.03715 -0.03715 -0.03715 -0.03715 -0.03715n.a. n.a. -0.03715 -0.03715 -0.03715 -0.03715 -0.03715 -0.03715 -0.03715






n.a. n.a. 100 100 100 100 100 100 100


n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. 2499633 3640237 3360049 7967590 47810716 60567173 68448061n.a. n.a. 2499633 3640237 3360049 7967590 47810716 60567173 68448061


n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. 0 0 0 0 0 0 0n.a. n.a. 0 0 0 0 0 0 0


n.a. n.a. 369 490 410 619 750 815 1083n.a. n.a. 0.07525 0.061294 0.078321 0.063778 0.06246 0.061651 0.053371n.a. n.a. 396.7672 520.0339 442.1117 658.4785 796.8453 865.2453 1140.801




n.a. n.a. #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!


0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0

#VALUE! #VALUE! 2414382 3562323 3236209 7778846 46736014 59250880 67486805

#VALUE! #VALUE! 2414382 3562323 3236209 7778846 46736014 59250880 67486805

#VALUE! #VALUE! 2414382 3562323 3236209 7778846 46736014 59250880 67486805

#VALUE! #VALUE! 2414382 3562323 3236209 7778846 46736014 59250880 67486805

#VALUE! #VALUE! 2324700 3430000 3116000 7489900 45000000 57050000 64980000

1967 1968 1969 1970 1971 1972 1973 1974 1975

H H H H H M M M M40000 40300 44500 53600 92100 84000 135400 151200 13400090000 110000 100000 118000 239600 210000 280200 336600 335000

0 0 0 0 0 21000 0 200 00 0 0 0 0 0 0 0 0


89325 109322 99196 116618 238340 228969 277932 334790 3323960 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0



1 1 1 1 1 n.a. n.a. n.a. n.a.0.5 0.5 0.5 0.5 0.5 n.a. n.a. n.a. n.a.

0.5 0.5 0.5 0.5 0.5 n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a. n.a. 83.32364 123.8687 156.6422 150.1907








14.5 16.3 17.3 18.4 19.9 21.9 23.7 26.1 30.914.5 16.3 17.3 18.4 19.9 21.9 23.7 26.1 30.914.5 16.3 17.3 18.4 19.9 21.9 23.7 26.1 30.914.5 16.3 17.3 18.4 19.9 21.9 23.7 26.1 30.914.5 16.3 17.3 18.4 19.9 21.9 23.7 26.1 30.9




0.246667 0.246667 0.246667 0.291667 0.291667 0.291667 0.291667 0.291667 0.291667


0 0 0 0.054121 0.047268 0.051356 0.074058 0.106057 0.138339-0.096 -0.075 -0.037 -0.015 -0.042 -0.043 -0.054 -0.109 -0.097






1120.0 1349.1 1238.7 1331.6 1368.2 2044.8 2781.5 3158.5 3594.40.05582 0.050679 0.059711 0.061246 0.06605 0.049929 0.044105 0.048697 0.052551

1182.518 1417.484 1312.675 1413.207 1458.608 2146.919 2904.211 3312.349 3783.327




0 0 0 0 0 0 0 0 099.25 99.38364 99.196 98.82881 99.47412 109.0329 99.19058 99.46227 99.22269

0 0 0 0 0 0 0 0 00 0 0 0 0 9.090909 0 0.059382 0



n.a. n.a. n.a. n.a. n.a. 1824.788 2935.688 4088.361 4640.894n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.


n.a. n.a. n.a. n.a. n.a. 0.176531 -0.01072 -0.18981 -0.18478n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.0 0 0 0 0 n.a. n.a. n.a. n.a.0 0 0 0 0 n.a. n.a. n.a. n.a.0 0 0 0 0 0.176531 -0.01072 -0.18981 -0.18478

n.a. n.a. n.a. n.a. n.a. 0.176531 -0.01072 -0.18981 -0.18478n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.0 0 0 0 0 n.a. n.a. n.a. n.a.0 0 0 0 0 0.176531 -0.01072 -0.18981 -0.18478

n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.0 0 0 0 0 n.a. n.a. n.a. n.a.


n.a. n.a. n.a. n.a. n.a. 0.176531 -0.01072 -0.18981 -0.18478n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.0 0 0 0 0 n.a. n.a. n.a. n.a.0 0 0 0 0 0.176531 -0.01072 -0.18981 -0.18478

n.a. n.a. n.a. n.a. n.a. 0.176531 -0.01072 -0.18981 -0.18478n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.0 0 0 0 0 n.a. n.a. n.a. n.a.0 0 0 0 0 n.a. n.a. n.a. n.a.0 0 0 0 0 0.176531 -0.01072 -0.18981 -0.18478

n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.0 0 0 0 0 n.a. n.a. n.a. n.a.



0.016468 0.016468 0.016468 0.02118 0.035765 0.003692 0.007654 -0.05333 -0.03044


0.015895 0.015895 0.015895 0.018794 0.018794 0.018794 0.018794 0.018794 0.018794

0 0 0 -0.00081 -0.00199 -0.00221 -0.004 -0.01156 -0.01342

0 0 0 0 0 0 0 0 0


0.004783 0.004783 0.004783 0.004783 0.004783 0.004783 0.004783 0.004783 0.004783

0 0 0 0 0 0 0 0 0

0.037145 0.037145 0.037145 0.043945 0.057357 0.025061 0.027232 -0.04131 -0.02029

n.a. n.a. n.a. n.a. n.a. 0.15147 -0.03795 -0.1485 -0.1645n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.

-0.03715 -0.03715 -0.03715 -0.04394 -0.05736 n.a. n.a. n.a. n.a.-0.03715 -0.03715 -0.03715 -0.04394 -0.05736 n.a. n.a. n.a. n.a.-0.03715 -0.03715 -0.03715 -0.04394 -0.05736 0.15147 -0.03795 -0.1485 -0.1645



n.a. n.a. n.a. n.a. n.a. -0.29847 -0.48572 -0.41481 -0.40978n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.


n.a. n.a. n.a. n.a. n.a. 0 0 0 0n.a. n.a. n.a. n.a. n.a. 269.0747 -4430.05 -118.54 -121.763n.a. n.a. n.a. n.a. n.a. 0 0 0 0n.a. n.a. n.a. n.a. n.a. -169.075 4530.046 218.5396 221.7632n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.


100 100 100 100 100 -16.5452 71.74947 -27.8222 -12.3317


n.a. n.a. n.a. n.a. n.a. 3.83E+08 8.23E+08 1.38E+09 1.55E+09n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.

1.06E+08 1.56E+08 1.31E+08 1.67E+08 3.49E+08 #VALUE! #VALUE! #VALUE! #VALUE!1.06E+08 1.56E+08 1.31E+08 1.67E+08 3.49E+08 3.83E+08 8.23E+08 1.38E+09 1.55E+09


n.a. n.a. n.a. n.a. n.a. 0 0 0 0n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.0 0 0 0 0 #VALUE! #VALUE! #VALUE! #VALUE!0 0 0 0 0 0 0 0 0


1120 1349.112 1238.71 1331.649 1368.235 2044.823 2781.532 3158.537 3594.4340.05582 0.050679 0.059711 0.061246 0.06605 0.049929 0.044105 0.048697 0.052551

1182.518 1417.484 1312.675 1413.207 1458.608 2146.919 2904.211 3312.349 3783.327




#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 28.28344 -411.342 -25.6558 -28.4392


0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0

1.05E+08 1.54E+08 1.29E+08 1.64E+08 3.48E+08 3.73E+08 8.1E+08 1.25E+09 1.44E+09

1.05E+08 1.54E+08 1.29E+08 1.64E+08 3.48E+08 3.73E+08 8.1E+08 1.25E+09 1.44E+09

1.05E+08 1.54E+08 1.29E+08 1.64E+08 3.48E+08 3.73E+08 8.1E+08 1.25E+09 1.44E+09

1.05E+08 1.54E+08 1.29E+08 1.64E+08 3.48E+08 3.73E+08 8.1E+08 1.25E+09 1.44E+09

1.01E+08 1.48E+08 1.24E+08 1.57E+08 3.28E+08 4.29E+08 7.79E+08 1.06E+09 1.2E+09

1976 1977 1978 1979 1980 1981 1982 1983 1984

M M M M M M M M M173600 189500 224800 221100 206000 231300 291000 271900 237600427700 406200 516700 501300 430400 532000 567800 595200 589600

0 13700 50600 4700 176900 10900 58700 194700 445450 0 0 0 0 0 0 0 0


424858 416528 563982 502910 603830 538534 622422 786336 6312610 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0





146.2038 134.2327 143.5167 164.327 193.1522 195.9935 180.3156 200.6484 190.8741








34.7 36.8 39.1 42.5 47.2 54.5 64.1 78.9 100.834.7 36.8 39.1 42.5 47.2 54.5 64.1 78.9 100.834.7 36.8 39.1 42.5 47.2 54.5 64.1 78.9 100.834.7 36.8 39.1 42.5 47.2 54.5 64.1 78.9 100.834.7 36.8 39.1 42.5 47.2 54.5 64.1 78.9 100.8




0.291667 0.291667 0.291667 0.291667 0.291667 0.291667 0.291667 0.358333 0.428333


0.088285 0.111726 0.07238 0.088175 0.133872 0.116846 0.142129 0.11601 0.093173-0.127 -0.092 -0.108 -0.148 -0.136 -0.164 -0.17 -0.134 -0.138






4075.9 5725.2 5871.7 8427.0 10688.5 12880.4 15326.4 18232.0 21441.70.058142 0.053459 0.061039 0.052755 0.053079 0.054074 0.056699 0.057977 0.0616674312.86 6031.281 6230.135 8871.602 11255.86 13576.87 16195.4 19289.02 22763.94




0 0 0 0 0 0 0 0 099.33552 102.5426 109.1508 100.3212 140.2951 101.2282 109.6199 132.1129 107.066

0 0 0 0 0 0 0 0 00 3.262682 8.919443 0.928854 29.12893 2.007736 9.369513 24.64869 7.024419





-0.14989 0.220966 0.110244 0.270294 0.234631 0.271046 0.4012 0.218421 0.18315n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.

-0.14989 0.220966 0.110244 0.270294 0.234631 0.271046 0.4012 0.218421 0.18315

-0.14989 0.220966 0.110244 0.270294 0.234631 0.271046 0.4012 0.218421 0.18315n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.

-0.14989 0.220966 0.110244 0.270294 0.234631 0.271046 0.4012 0.218421 0.18315


-0.14989 0.220966 0.110244 0.270294 0.234631 0.271046 0.4012 0.218421 0.18315n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.


-0.14989 0.220966 0.110244 0.270294 0.234631 0.271046 0.4012 0.218421 0.18315


-0.14989 0.220966 0.110244 0.270294 0.234631 0.271046 0.4012 0.218421 0.18315



-0.00269 -0.02291 0.004249 -0.00349 -0.02624 -0.01761 -0.00906 -0.00265 0.005842


0.018794 0.018794 0.018794 0.018794 0.018794 0.018794 0.021028 0.025834 0.030881

-0.01121 -0.01028 -0.00782 -0.01305 -0.01821 -0.01916 -0.02416 -0.01555 -0.01286

0 0 0 0 0 0 0 0 0


0.004783 0.004783 0.004783 0.004783 0.004783 0.004783 0.007947 0.007947 0.007947

0 0 0 0 0 0 0 0 0

0.009678 -0.00961 0.020009 0.007041 -0.02087 -0.0132 -0.00425 0.015583 0.031812


-0.15956 0.230577 0.090235 0.263253 0.255497 0.284243 0.405452 0.202838 0.151337



-0.37489 -0.00403 -0.11476 0.045294 0.069631 0.106046 0.2362 0.053421 0.01815n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.


0 0 0 0 0 0 0 0 0-150.114 101.8256 204.0933 83.24265 70.32323 60.87518 41.12659 75.54224 90.09013

0 0 0 0 0 0 0 0 0250.114 -1.82559 -104.093 16.75735 29.67677 39.12482 58.87341 24.45776 9.909867



6.065113 4.168337 -22.1743 -2.67469 8.16697 4.642661 1.048688 -7.68267 -21.0209








4075.881 5725.215 5871.733 8427.037 10688.52 12880.38 15326.4 18231.98 21441.690.058142 0.053459 0.061039 0.052755 0.053079 0.054074 0.056699 0.057977 0.0616674312.86 6031.281 6230.135 8871.602 11255.86 13576.87 16195.4 19289.02 22763.94




-38.7908 24.19343 55.36706 19.51749 22.62234 19.95013 14.13235 26.54386 33.67025


0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0

2.07E+09 1.89E+09 2.78E+09 3.34E+09 3.66E+09 5.34E+09 6.19E+09 9.02E+09 1.1E+10

2.07E+09 1.89E+09 2.78E+09 3.34E+09 3.66E+09 5.34E+09 6.19E+09 9.02E+09 1.1E+10

2.07E+09 1.89E+09 2.78E+09 3.34E+09 3.66E+09 5.34E+09 6.19E+09 9.02E+09 1.1E+10

2.07E+09 1.89E+09 2.78E+09 3.34E+09 3.66E+09 5.34E+09 6.19E+09 9.02E+09 1.1E+10

1.74E+09 2.33E+09 3.03E+09 4.22E+09 4.6E+09 6.85E+09 8.7E+09 1.09E+10 1.26E+10

1985 1986 1987 1988 1989 1990 1991 1992 1993

M M M M M M M M M192300 226800 259400 266300 238900 273000 256500 245005 201757499400 600000 703800 706600 695200 777400 738300 751785 63330492659 66854 1486 23207 299 1187 684 13740 39205

0 0 0 0 0 35 727 188 50


588657 662963 701292 726223 691404 774704 734582 762311 6691700 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0


31144.6 34560.96 50829.33 58226.03 76571 94673.16 114396.5 133942.7 138839.2n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.1 1 1 1 1 1 1 1 1



172.4505 149.134 140.5724 168.4421 178.3818 177.4875 178.0778 188.1811 162.4412








142.3 194.3 242.61 299.17 382.57 502.22 633.05 680.1 786.6142.3 194.3 242.61 299.17 382.57 502.22 633.05 680.1 786.6142.3 194.3 242.61 299.17 382.57 502.22 633.05 680.1 786.6142.3 194.3 242.61 299.17 382.57 502.22 633.05 680.1 786.6142.3 194.3 242.61 299.17 382.57 502.22 633.05 680.1 786.6




0.2275 0.28 0.28 0.28 0.28 0.305833 0.206 0.1 0.05


0.150779 0.145218 0.096293 0.079655 0.076274 0.035687 0.00945 0.007454 0.007738-0.149 -0.19333 -0.18102 -0.19187 -0.16038 -0.09249 -0.12428 -0.12579 -0.08933






29483.9 32428.6 48184.6 54838.0 72308.0 89046.0 107250.0 125000.0 129400.00.056327 0.065757 0.054888 0.061783 0.058956 0.063194 0.066634 0.071541 0.07294631144.6 34560.96 50829.33 58226.03 76571 94673.16 114396.5 133942.7 138839.2




0 0 0 0 0 0.004502 0.098469 0.025007 0.007895117.8728 110.4938 99.64365 102.7771 99.45397 99.6532 99.49641 101.4001 105.6633

0 0 0 0 0 0 0 0 015.6503 10.02528 0.210695 3.179882 0.042991 0.152463 0.092651 1.795288 5.830095



24539.7 28976.74 34104.28 50392.82 68243.53 89137.77 112732.1 127982 127776.3n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.



0.269152 0.192714 0.490409 0.155443 0.122026 0.062099 0.014764 0.046574 0.08658


0.269152 0.192714 0.490409 0.155443 0.122026 0.062099 0.014764 0.046574 0.08658




0.269152 0.192714 0.490409 0.155443 0.122026 0.062099 0.014764 0.046574 0.08658


0.269152 0.192714 0.490409 0.155443 0.122026 0.062099 0.014764 0.046574 0.08658



0.010114 0.009818 -0.00355 -0.00618 0.002543 -0.00607 -0.00045 0.004736 0.004736


0.016402 0.020187 0.011904 0.011904 0.011904 0.013002 0.008758 0.004251 0.002126

-0.02247 -0.02808 -0.01743 -0.01528 -0.01223 -0.0033 -0.00117 -0.00094 -0.00069

0 0 0 0 0 0 0 0 0


0.010414 0.012849 0.009788 0.009788 0.009244 0.007462 0.005655 0.001813 0.001813

0 0 0 0 0 0 0 0 0

0.014463 0.014778 0.000707 0.000225 0.011458 0.011098 0.012784 0.009863 0.007983


0.254689 0.177936 0.489702 0.155218 0.110567 0.051001 0.00198 0.036712 0.078597



0.031652 -0.13729 0.160409 -0.17456 -0.20797 -0.2439 -0.39124 -0.14185 -0.341n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.


0 0 0 0 0 0 0 0 088.24019 171.2382 67.29075 212.2964 270.4345 492.7592 2749.971 404.5751 493.8482

0 0 0 0 0 0 0 0 011.75981 -71.2382 32.70925 -112.296 -170.435 -392.759 -2649.97 -304.575 -393.848



-5.67864 -8.30517 -0.14441 -0.1451 -10.3632 -21.7606 -645.719 -26.8649 -10.1573








29483.86 32428.57 48184.58 54838 72308 89046 107250 125000 1294000.056327 0.065757 0.054888 0.061783 0.058956 0.063194 0.066634 0.071541 0.07294631144.6 34560.96 50829.33 58226.03 76571 94673.16 114396.5 133942.7 138839.2




20.92764 34.1213 11.19229 39.74608 48.31446 101.7626 451.3337 153.6069 84.25214


0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0

1.17E+10 1.65E+10 2.28E+10 3.35E+10 4.53E+10 6.59E+10 7.9E+10 9.06E+10 7.6E+10

1.17E+10 1.65E+10 2.28E+10 3.35E+10 4.53E+10 6.59E+10 7.9E+10 9.06E+10 7.6E+10

1.17E+10 1.65E+10 2.28E+10 3.35E+10 4.53E+10 6.59E+10 7.9E+10 9.06E+10 7.6E+10

1.17E+10 1.65E+10 2.28E+10 3.35E+10 4.53E+10 6.59E+10 7.9E+10 9.06E+10 7.6E+10

1.47E+10 1.95E+10 3.39E+10 3.87E+10 5.03E+10 6.92E+10 7.92E+10 9.4E+10 8.19E+10

1994 1995 1996 1997 1998 1999 2000 2001 2002

M M M M M M M M M219284.9 180751.4 134814.5 102619.5 62627.3 60324.1 68424 69845.1 69509.8649318.8 553818 444793.5 329705.6 189307.1 198758.3 217565.2 212374.3 222450.2

11535 46489 78203 34383 67261 34432 3506 5835 787684 256 2 13 0 5 0 0 20


658058.8 598029 521455.5 363136.6 255663.1 232159.3 220023.2 217166.3 229189.20 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0





163.3579 179.6912 172.6079 169.6079 154.6079 136.0079 135.1079 147.6912 153.0246








826.52 912.47 1036.68 1140.45 1426.57 1758.11 2087.42 2299.77 2504.681826.52 912.47 1036.68 1140.45 1426.57 1758.11 2087.42 2299.77 2504.681826.52 912.47 1036.68 1140.45 1426.57 1758.11 2087.42 2299.77 2504.681826.52 912.47 1036.68 1140.45 1426.57 1758.11 2087.42 2299.77 2504.681826.52 912.47 1036.68 1140.45 1426.57 1758.11 2087.42 2299.77 2504.681


0.042514 0.042514 0.042514 0.042514 0.042514 0.042514 0.042514 0.042514 0.042514n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.0.05 0.05 0.05 0.05 0.066667 0.066667 0.066667 0.083333 0.066667


0.005433 0.006567 0.003997 0.003741 0.002332 0.000248 0.00108 0.002062 0.002693-0.10451 -0.09351 -0.0773 -0.06998 -0.07942 -0.05003 -0.05664 -0.06708 -0.07375





146850.0 154150.0 206000.0 216100.0 250000.0 342922.5 359037.0 402865.0 416355.50.06754 0.071032 0.060389 0.063329 0.068475 0.061522 0.069767 0.068502 0.072189

156768.2 165099.6 218440.2 229785.4 267118.8 364019.9 384086.1 430462.2 446411.7



660769.8 600051 522994.5 364075.6 256568.1 233185.3 221071.2 218209.3 230306.2n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.

0.012937 0.046225 0.00045 0.003943 0 0.002516 0 0 0.008991101.346 107.9829 117.2354 110.1397 135.052 116.8048 101.1298 102.2564 103.0294

0 0 0 0 0 0 0 0 01.745691 7.747508 14.95293 9.443918 26.21565 14.76594 1.585915 2.674038 3.419796



135018.6 163962.9 178939.2 193429.3 220559 239116.8 282026.9 339655.9 383277.7n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.



0.161087 0.006933 0.220751 0.187955 0.211099 0.522351 0.361877 0.267348 0.164721


0.161087 0.006933 0.220751 0.187955 0.211099 0.522351 0.361877 0.267348 0.164721




0.161087 0.006933 0.220751 0.187955 0.211099 0.522351 0.361877 0.267348 0.164721


0.161087 0.006933 0.220751 0.187955 0.211099 0.522351 0.361877 0.267348 0.164721



0.004736 0.004736 0.004736 0.004736 0.004736 0.004736 0.004736 0.004736 0.004736


0.002126 0.002126 0.002126 0.002126 0.002834 0.002834 0.002834 0.003543 0.002834

-0.00057 -0.00061 -0.00031 -0.00026 -0.00019 -1.2E-05 -6.1E-05 -0.00014 -0.0002

0 0 0 0 0 0 0 0 0


0.001813 0.001813 0.001813 0.001813 0.001813 0.001813 0.001813 0.001813 0.001813

0 0 0 0 0 0 0 0 0

0.008107 0.008061 0.008366 0.008413 0.009198 0.009371 0.009322 0.009953 0.009185

0.15298 -0.00113 0.212385 0.179543 0.201901 0.512981 0.352555 0.257395 0.155537n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.

0.15298 -0.00113 0.212385 0.179543 0.201901 0.512981 0.352555 0.257395 0.155537





0 0 0 0 0 0 0 0 0172.3059 3608.73 112.7967 132.2655 117.8592 130.9463 192.5565 186.0869 141.7414

0 0 0 0 0 0 0 0 0-72.3059 -3508.73 -12.7967 -32.2655 -17.8592 -30.9463 -92.5565 -86.0869 -41.7414



-5.29927 715.0173 -3.93889 -4.68566 -4.55566 -1.82673 -2.64412 -3.86698 -5.90505








146850 154150 206000 216100 250000 342922.5 359037 402865 416355.50.06754 0.071032 0.060389 0.063329 0.068475 0.061522 0.069767 0.068502 0.072189

156768.2 165099.6 218440.2 229785.4 267118.8 364019.9 384086.1 430462.2 446411.7




41.92774 1024.527 27.35621 33.69365 32.43751 11.77792 19.27927 25.62293 43.82477


0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0

8.27E+10 8.55E+10 7.56E+10 6.04E+10 3.94E+10 4.5E+10 5.78E+10 6.8E+10 8.02E+10

8.27E+10 8.55E+10 7.56E+10 6.04E+10 3.94E+10 4.5E+10 5.78E+10 6.8E+10 8.02E+10

8.27E+10 8.55E+10 7.56E+10 6.04E+10 3.94E+10 4.5E+10 5.78E+10 6.8E+10 8.02E+10

8.27E+10 8.55E+10 7.56E+10 6.04E+10 3.94E+10 4.5E+10 5.78E+10 6.8E+10 8.02E+10

9.54E+10 8.54E+10 9.16E+10 7.12E+10 4.73E+10 6.82E+10 7.81E+10 8.56E+10 9.26E+10

2003 2004 2005 55-59

M M M74465 73957 71156 #DIV/0!260005 238319 223950 #DIV/0!69157 25483 452 #DIV/0!100 0 23 #DIV/0!

#DIV/0!n.a. n.a. n.a. #DIV/0!1242 1235 1198 #DIV/0!

327820 262567 223181 #DIV/0!0 0 0 #DIV/0!0 0 0 #DIV/0!

#DIV/0!n.a. n.a. n.a. #DIV/0!n.a. n.a. n.a. #DIV/0!n.a. n.a. n.a. #DIV/0!n.a. n.a. n.a. #DIV/0!n.a. n.a. n.a. #DIV/0!

#DIV/0!487039.4 497606.6 475641.6 #DIV/0!

n.a. n.a. n.a. #DIV/0!1 1 1 #DIV/0!

#DIV/0!#DIV/0!#DIV/0!#DIV/0!#DIV/0!#DIV/0!#DIV/0!


#DIV/0!#DIV/0!


#DIV/0!#DIV/0!

157.2595 159.4079 145.8079 #DIV/0!


#DIV/0!#DIV/0!


n.a. n.a. n.a. #DIV/0!#DIV/0!#DIV/0!#DIV/0!


#DIV/0!#DIV/0!

0.145 0.100417 0.2#DIV/0!


#DIV/0!#DIV/0!




#DIV/0!#DIV/0!


#DIV/0!#DIV/0!

0.042514 0.042514 0.042514 #DIV/0!n.a. n.a. n.a. #DIV/0!n.a. n.a. n.a. #DIV/0!n.a. n.a. n.a. #DIV/0!n.a. n.a. n.a. #DIV/0!n.a. n.a. n.a. #DIV/0!n.a. n.a. n.a. #DIV/0!0.05 0.05 0.05 #DIV/0!


#DIV/0!#DIV/0!

0.001702 0.002217 0.002373 #DIV/0!-0.0402 -0.04269 -0.04504 #DIV/0!n.a. n.a. n.a. #DIV/0!n.a. n.a. n.a. #DIV/0!



#DIV/0!#DIV/0!


#DIV/0!#DIV/0!


#DIV/0!452509.2 466092.0 447792.4 #DIV/0!0.076308 0.067615 0.062192 #DIV/0!487039.4 497606.6 475641.6 #DIV/0!

#DIV/0!#DIV/0!


#DIV/0!#DIV/0!


#DIV/0!

329062 263802 224379 #DIV/0!n.a. n.a. n.a. #DIV/0!

#DIV/0!0.038461 0 0.01027 #DIV/0!126.0822 110.1746 99.65662 #DIV/0!

0 0 0 #DIV/0!21.0164 9.659896 0.201445 #DIV/0!

#DIV/0!n.a. n.a. n.a. #DIV/0!n.a. n.a. n.a. #DIV/0!

#DIV/0!n.a. n.a. n.a. #DIV/0!n.a. n.a. n.a. #DIV/0!n.a. n.a. n.a. #DIV/0!

#DIV/0!

#DIV/0!452516.9 418640.2 338386.6 #DIV/0!



#DIV/0!

#DIV/0!0.07629 0.188626 0.405616 #DIV/0!


0.07629 0.188626 0.405616 #DIV/0!#DIV/0!


0.07629 0.188626 0.405616 #DIV/0!#DIV/0!#DIV/0!


#DIV/0!

#DIV/0!0.07629 0.188626 0.405616 #DIV/0!



0.07629 0.188626 0.405616 #DIV/0!#DIV/0!#DIV/0!


0.07629 0.188626 0.405616 #DIV/0!

#DIV/0!n.a. n.a. n.a. #DIV/0!n.a. n.a. n.a. #DIV/0!n.a. n.a. n.a. #DIV/0!n.a. n.a. n.a. #DIV/0!

#DIV/0!#DIV/0!


0.004736 0.004736 0.004736 #DIV/0!#DIV/0!#DIV/0!


0.002126 0.002126 0.002126 #DIV/0!#DIV/0!#DIV/0!

-6.8E-05 -9.5E-05 -0.00011 #DIV/0!#DIV/0!#DIV/0!

0 0 0 #DIV/0!#DIV/0!#DIV/0!


0.001813 0.001813 0.001813 #DIV/0!#DIV/0!

#DIV/0!

0 0 0 #DIV/0!#DIV/0!

0.008606 0.00858 0.008568 0#DIV/0!#DIV/0!


0.067684 0.180046 0.397048 #DIV/0!

#DIV/0!#VALUE! #VALUE! #VALUE! #DIV/0!#VALUE! #VALUE! #VALUE! #DIV/0!#VALUE! #VALUE! #VALUE! #DIV/0!


#DIV/0!-0.06871 0.088209 0.205616 #DIV/0!



#DIV/0!#DIV/0!

0 0 0 #DIV/0!190.0643 53.23585 49.30771 #DIV/0!

0 0 0 #DIV/0!-90.0643 46.76415 50.69229 #DIV/0!


#DIV/0!#DIV/0!

n.a. n.a. n.a. #DIV/0!n.a. n.a. n.a. #DIV/0!n.a. n.a. n.a. #DIV/0!n.a. n.a. n.a. #DIV/0!n.a. n.a. n.a. #DIV/0!n.a. n.a. n.a. #DIV/0!n.a. n.a. n.a. #DIV/0!n.a. n.a. n.a. #DIV/0!

#DIV/0!

#DIV/0!

-12.7153 -4.76542 -2.15785 #DIV/0!#DIV/0!#DIV/0!


#DIV/0!#DIV/0!



#DIV/0!#DIV/0!


#DIV/0!#DIV/0!

0 0 0 #DIV/0!n.a. n.a. n.a. #DIV/0!


#DIV/0!#DIV/0!


#DIV/0!

452509.2 466092 447792.4 #DIV/0!0.076308 0.067615 0.062192 #DIV/0!487039.4 497606.6 475641.6 #DIV/0!

#DIV/0!#DIV/0!


#DIV/0!#DIV/0!

n.a. n.a. n.a. #DIV/0!n.a. n.a. n.a. #DIV/0!n.a n.a n.a #DIV/0!n.a. n.a. n.a. #DIV/0!


#DIV/0!100.0241 35.84586 15.3328 #DIV/0!


#DIV/0!0 0 0 #DIV/0!0 0 0 #DIV/0!

#DIV/0!

#DIV/0!#DIV/0!

#DIV/0!

#DIV/0!

1.1E+11 9.41E+10 7.18E+10 #VALUE!

1.1E+11 9.41E+10 7.18E+10 #VALUE!

1.1E+11 9.41E+10 7.18E+10 #VALUE!

1.1E+11 9.41E+10 7.18E+10 #VALUE!

1.18E+11 1.11E+11 1E+11

60-64 65-69 70-74 75-79 80-84 85-89 90-94 95-99 00-05

7720 36960 103260 188600 247560 236740 239109.4 108227.4 71226.1518600 86000 236880 437380 543000 641000 710021.6 343276.5 229110.6

0 0 4240 13800 97149 36901 13270.2 52153.6 18718.170 0 0 0 0 0 216.8 55.2 23.83333


197 641.4 1790.2 3045.2 3672.4 3793.2 3309.8 1286.2 1147.16718403 85358.6 239329.8 448134.8 636476.6 674107.8 719765.2 394088.7 246657.8

0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

562.8473 1183.745 2247.059 5845.841 16616.22 50266.39 127724 248892.8 453541.3#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

1 1 1 1 1 1 1 1 1#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

1 1 1 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!0.5 0.5 0.5 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!


0.5 0.5 0.5 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

#DIV/0! #DIV/0! 121.2782 147.6942 192.1968 161.7962 173.9091 162.5046 149.7165#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!




#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!0.209422 0.209422 0.209422 0.209422 0.176961 0.118964 0.094726 0.094726 0.094726#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!0.078634 0.078634 0.014287 -0.05279 -0.04944 0.010476 0.016235 0.05 0.05#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!0.064438 0.064438 0.064438 0.064438 0.069032 0.054346 0.042514 0.042514 0.042514#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!0.246667 0.246667 0.291667 0.291667 0.332333 0.2695 0.142367 0.056667 0.061111


0 0 0.066572 0.099781 0.120406 0.109644 0.013152 0.003377 0.002021-0.0422 -0.0754 -0.0526 -0.1144 -0.1484 -0.17512 -0.10728 -0.07405 -0.05423

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!0.028639 0.028639 0.028639 0.028639 0.040008 0.040786 0.036252 0.036252 0.036252#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!


527.6 1121.164 2136.955 5538.86 15713.79 47448.6 119509.2 233834.5 424108.50.068221 0.056246 0.054006 0.055589 0.056699 0.059542 0.068371 0.06495 0.069429562.8473 1183.745 2247.059 5845.841 16616.22 50266.39 127724 248892.8 453541.3#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!


18600 86000 241120 451180 640149 677901 723075 395374.9 247804.9#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

0 0 0 0 0 0 0.029762 0.010627 0.0096298.75894 99.23736 101.1977 102.1145 118.0644 106.0483 101.5118 117.443 107.0548

0 0 0 0 0 0 0 0 00 0 1.830058 2.622196 14.43586 5.82183 1.923237 14.62519 6.426249



#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! 2949.612 5449.865 13285.59 41251.41 118529.3 199201.4 369084#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!


#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! -0.008 0.053367 0.26169 0.245949 0.074221 0.229818 0.24408#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

0 0 0 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!0 0 0 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

0 0 -0.0048 0.053367 0.26169 0.245949 0.074221 0.229818 0.24408#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! -0.008 0.053367 0.26169 0.245949 0.074221 0.229818 0.24408#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

0 0 0 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!0 0 -0.0048 0.053367 0.26169 0.245949 0.074221 0.229818 0.24408


0 0 0 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!



#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! -0.008 0.053367 0.26169 0.245949 0.074221 0.229818 0.24408#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!0 0 0 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

0 0 -0.0048 0.053367 0.26169 0.245949 0.074221 0.229818 0.24408#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! -0.008 0.053367 0.26169 0.245949 0.074221 0.229818 0.24408#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

0 0 0 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!0 0 0 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

0 0 -0.0048 0.053367 0.26169 0.245949 0.074221 0.229818 0.24408#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

0 0 0 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!





0 0 -0.00411 -0.01116 -0.01799 -0.0191 -0.00133 -0.00028 -0.00011#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!




#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!0.037145 0.037145 0.022456 0.001366 0.001816 0.008326 0.009967 0.008682 0.009036#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! -0.01166 0.052 0.259873 0.237622 0.064254 0.221137 0.235044#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!-0.03715 -0.03715 -0.05065 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!-0.03715 -0.03715 -0.05065 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

-0.03715 -0.03715 -0.02726 0.052 0.259873 0.237622 0.064254 0.221137 0.235044#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!


#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! -0.39967 -0.17163 0.09669 -0.06555 -0.24689 -0.1063 -0.06812#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! 0 0 0 0 0 0 0#DIV/0! #DIV/0! -1426.5 23.45687 67.59147 161.9 862.6919 820.5195 135.4988#DIV/0! #DIV/0! 0 0 0 0 0 0 0#DIV/0! #DIV/0! 1526.504 76.54313 32.40853 -61.9 -762.692 -720.519 -35.4988#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!



100 100 45.47641 -5.38944 -2.96904 -4.92731 -141.96 140.0021 -5.34245#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! 8.61E+08 2.43E+09 7.39E+09 2.73E+10 8.35E+10 6.47E+10 8.53E+10#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

13055645 1.05E+08 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!13055645 1.05E+08 6.2E+08 2.43E+09 7.39E+09 2.73E+10 8.35E+10 6.47E+10 8.53E+10#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! 0 0 0 0 0 0 0#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

0 0 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!0 0 0 0 0 0 0 0 0



527.6 1121.164 2136.955 5538.86 15713.79 47448.6 119509.2 233834.5 424108.50.068221 0.056246 0.054006 0.055589 0.056699 0.059542 0.068371 0.06495 0.069429562.8473 1183.745 2247.059 5845.841 16616.22 50266.39 127724 248892.8 453541.3#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

#DIV/0! #DIV/0! #DIV/0! 6.369608 23.38378 30.86036 166.5766 225.9584 39.98828#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!






12745555 1.03E+08 5.89E+08 2.31E+09 7.04E+09 2.6E+10 7.88E+10 6.12E+10 8.03E+10

12745555 1.03E+08 5.89E+08 2.31E+09 7.04E+09 2.6E+10 7.88E+10 6.12E+10 8.03E+10

12745555 1.03E+08 5.89E+08 2.31E+09 7.04E+09 2.6E+10 7.88E+10 6.12E+10 8.03E+10

12745555 1.03E+08 5.89E+08 2.31E+09 7.04E+09 2.6E+10 7.88E+10 6.12E+10 8.03E+10







SOYBEAN

PA

RT

1:Q

UA

NT

ITIE

SP

AR

T2:

DO

ME

STIC

VA

RIA

BL

ES

AB

LE

Soo

ds)





LC/US$



MA

RK

ET

kets

are

dist

orte

d)P

AR

T3:

INT

ER

NA

TIO

NA

LV

AR

IA(t

obe

fille

din

only

for

trad

able

go









141

PA

RT

4:IN

TE

RM

ED

IAT

EIN

PU

TM

(to

befi

lled

inon

lyif

inte

rmed

iate

inpu

tm

arke

PA

RT

5:O

PT

ION

AL

DO

ME

STIC

PR

ICE

SA

ND

MA

RG

INS

Section 2



156


164


186


PR

OC

ES

SE

DP

RO

DU

CT

S

UN

DIS

TO

RT

ED

INT

ER

NA

TIO

NA

LP

RIC

ES

NO

MIN

AL

RA

TE

OF

AS

SIS

TA

NC

ET

PR

IMA

RY

PR

OD

UC

T






CO

NS

UM

ER

TA

XE

QU

IVA

LE

NT

(In

term

edia

tein

pu

ts)

CO

NS

UM

ER

TA

XE

QU

IVA

LE

NT





283



%O

FD

RA

DIR

EC

TR

AT

EO

FA

SS

IST

AN

CE

NT

Bs

%O

FN

RA

288 CTEp %


313


%U

ND

IST

OR

TE

DP

RO

DU

CT

ION

AN

DC

ON

SU

MP

TIO

NV

AL

UE

S(t

ob

eu

sed

asav

erag

ew

eig

hts

)

DO

ME

STIC

PR

ICE

SA

ND

MA

RG

INS

(fro

mse

ctio

n1,p

art

5)O

TH

ER


Exportable LC

Non tradable LC




n.a. n.a. n.a. n.a.FAOSTAT n.a. n.a. n.a.FAOSTAT n.a. n.a. n.a.4+5-6-8-9 n.a. n.a. n.a.FAOSTAT n.a. n.a. n.a.

4+5-6-8-9-10-11 n.a. n.a. n.a.


Surveillance, MinAgricultura,Agrocadenas n.a. n.a. n.a.n.a. n.a. n.a. n.a.

estimated n.a. n.a. n.a.



n.a. n.a. n.a. n.a.

Fob USA yellow No2 Gulf Port (US$/ton). Surveillance, MinAgricultura,Agrocadenas DNP Adjusted for internal and external costs n.a. n.a. n.a.



n.a. n.a. n.a. n.a.



n.a. n.a. n.a.



65 n.a. n.a. n.a.




Caja de Crédito Agrario, Mision Estudios Sector Agropecuario for 1981, 1986,1991.Minagricultura for 2003n.a. n.a. n.a.n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a.













n.a. n.a. n.a. n.a.21 n.a. n.a. n.a.


4+5-6-7 n.a. n.a. n.a.8+9+10+11+12 n.a. n.a. n.a.


100*5/142 n.a. n.a. n.a.

10*15 n.a. n.a. n.a.150+16-17-18 n.a. n.a. n.a.

100*17/150 n.a. n.a. n.a.100*16/151 n.a. n.a. n.a.

100*15*4/(15*142+16-17-18) n.a. n.a. n.a.



(1+24)*(1+22*(20/158-1))-1 n.a. n.a. n.a.(1+24)*(1+22*(20/159-1))-1 n.a. n.a. n.a.

(1+31*((1+24)*(1-26)-1))*(1+22*30*((1+25)*21/162-1))-1 n.a. n.a. n.a.(1+31*((1+24)*(1-26)-1))*(1+22*30*((1+25)*21/163-1))-1 n.a. n.a. n.a.

(1+31*((1+24)*(1-26)-1))*(1+22*30*34*((1+25)*(1-27)-1))-1 n.a. n.a. n.a.31*((1+24)*(1-26)-1) n.a. n.a. n.a.


20/158-1 n.a. n.a. n.a.20/159-1 n.a. n.a. n.a.

30*((1+25)*21/162-1) n.a. n.a. n.a.30*((1+25)*21/163-1) n.a. n.a. n.a.


(1+25)*21/162-1 n.a. n.a. n.a.(1+25)*21/163-1 n.a. n.a. n.a.




(1+26)*20/158-1 n.a. n.a. n.a.(1+26)*20/159-1 n.a. n.a. n.a.

(1+(1-31)*((1-24)*(1+26)-1))*(1+22*30*((1+25)*21/162-1))-1 n.a. n.a. n.a.(1+(1-31)*((1-24)*(1+26)-1))*(1+22*30*((1+25)*21/163-1))-1 n.a. n.a. n.a.

(1+(1-31)*((1-24)*(1+26)-1))*(1+22*30*34*((1+25)*(1-27)-1))-1 n.a. n.a. n.a.(1-31)*((1-24)*(1+26)-1) n.a. n.a. n.a.


(1+27)*21/162-1 n.a. n.a. n.a.(1+27)*21/163-1 n.a. n.a. n.a.



(1+81)*75/210-1 n.a. n.a. n.a.(1+81)*75/211-1 n.a. n.a. n.a.

83*((1-82)*(1+81)-1) n.a. n.a. n.a.IF(212<>"n.a.",212*74,IF(213<>"n.a.",213*74,214*74)) 0 0 0


(1+93)*87/218-1 n.a. n.a. n.a.(1+93)*87/219-1 n.a. n.a. n.a.

95*((1-94)*(1+93)-1) n.a. n.a. n.a.IF(220<>"n.a.",220*86,IF(221<>"n.a.",221*86,222*86)) 0 0 0

98*101*((1-100)*(1+99)-1) 0 0 0

105*108*((1-107)*(1+106)-1) 0 0 0


(1+118)*112/232-1 n.a. n.a. n.a.(1+118)*112/233-1 n.a. n.a. n.a.

120*((1-119)*(1+118)-1) n.a. n.a. n.a.IF(234<>"n.a.",234*111,IF(235<>"n.a.",235*111,236*111)) 0 0 0

123*126*((1-125)*(1+124)-1) 0 0 0

215+223+226+229+237 0 0 0




(166+1)/(22*(1+24)*(1+(67-71)/71))-1-57 n.a. n.a. n.a.1+58-((167+1)/(22*(1+24)*(1-(71-68)/71))) n.a. n.a. n.a.

(182+1)/((1+25)*(1+(69-71)/71))-1-59 n.a. n.a. n.a.1+60-((183+1)/((1+25)*(1-(71-70)/71))) n.a. n.a. n.a.

(22*(67-71)/71)/(22*((67-71)/71)+24+22*258+22*57)*100 n.a. n.a. n.a.22*57/(22*((67-71)/71)+24+22*258+22*57)*100 n.a. n.a. n.a.

24/(22*((67-71)/71)+24+22*258+22*57)*100 n.a. n.a. n.a.22*258/(22*((67-71)/71)+24+22*258+22*57)*100 n.a. n.a. n.a.

(-22*(71-68)/71)/(-22*((71-68)/71)+24-22*259+22*58)*100 n.a. n.a. n.a.22*58/(-22*((71-68)/71)+24-22*259+22*58)*100 n.a. n.a. n.a.

24/(-22*((71-68)/71)+24-22*259+22*58)*100 n.a. n.a. n.a.(-22)*259/(-22*((71-68)/71)+24-22*259+22*58)*100 n.a. n.a. n.a.



(-262)/(-((71-70)/71)+25-262+60)*100 n.a. n.a. n.a.

(-100)*242/251 n.a. n.a. n.a.

(-100)*193/256 n.a. n.a. n.a.

4*158 n.a. n.a. n.a.4*159 n.a. n.a. n.a.


150*162 n.a. n.a. n.a.150*163 n.a. n.a. n.a.


12*158 n.a. n.a. n.a.12*159 n.a. n.a. n.a.


151*162 n.a. n.a. n.a.151*163 n.a. n.a. n.a.



130 n.a. n.a. n.a.





100*315/172 n.a. n.a. n.a.

314/159 n.a. n.a. n.a.

(66-71)/71 0 0 071-((1-64)*63+64*66))/71 0 0 0

1958 1959 1960 1961 1962 1963 1964 1965 1966

n.a. n.a. M M M M M M Mn.a. n.a. 10200 13500 16400 18500 24800 29700 35000n.a. n.a. 19000 20000 22000 30000 40000 50000 52000n.a. n.a. 16200 100 8000 3700 11900 2600 19800n.a. n.a. 0 0 0 0 0 0 0n.a. n.a.n.a. n.a. 0 0 0 0 0 0 0n.a. n.a. 1200 1215 1475 1665 2230 2675 3200n.a. n.a. 34000 18885 28525 32035 49670 49925 68600n.a. n.a. 0 0 0 0 0 0 0n.a. n.a. 0 0 0 0 0 0 0






n.a. n.a. 110.7704 129.1958 119.1906 128.043 129.7103 135.7105 144.0376





n.a. n.a. 0.28 0.28 0.28 0.28 0.28 0.28 0.28






n.a. n.a. 0.073929 0.073929 0.073929 0.073929 0.073929 0.073929 0.073929n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. 0.246667 0.246667 0.246667 0.246667 0.246667 0.246667 0.246667


n.a. n.a. 0 0 0 0 0 0.066152 0.291848n.a. n.a. -0.045 -0.05 -0.041 -0.042 -0.033 -0.067 -0.102n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.




n.a. n.a. 800.0 856.0 900.0 1200.0 1300.0 1580.0 1900.0n.a. n.a. 0.043331 0.043802 0.044543 0.041071 0.044986 0.039701 0.037979n.a. n.a. 834.665 893.4948 940.0888 1249.286 1358.482 1642.727 1972.16



n.a. n.a. 35200 20100 30000 33700 51900 52600 71800n.a. n.a. 35200 20100 30000 33700 51900 52600 71800

n.a. n.a. 0 0 0 0 0 0 0n.a. n.a. 178.9474 94.425 129.6591 106.7833 124.175 99.85 131.9231n.a. n.a. 0 0 0 0 0 0 0n.a. n.a. 46.02273 0.497512 26.66667 10.97923 22.92871 4.942966 27.5766








n.a. n.a. 0.14168 0.032212 0.143083 0.084085 0.163689 0.152823 0.014221n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. 0.14168 0.032212 0.143083 0.084085 0.163689 0.152823 0.014221





0 0 0 0 0 0 0 -0.00443 -0.02977

0 0 0 0 0 0 0 0 0


0 0 0 0 0 0 0 0 0

0 0 0.041454 0.041454 0.041454 0.041454 0.041454 0.037022 0.011686

n.a. n.a. 0.100226 -0.00924 0.101628 0.042631 0.122235 0.1158 0.002535n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. 0.100226 -0.00924 0.101628 0.042631 0.122235 0.1158 0.002535


n.a. n.a. -0.13832 -0.24779 -0.13692 -0.19591 -0.11631 -0.12718 -0.26578n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.


n.a. n.a. 0 0 0 0 0 0 0n.a. n.a. 197.628 869.2371 195.6912 332.9945 171.056 183.2188 1968.947n.a. n.a. 0 0 0 0 0 0 0n.a. n.a. -97.628 -769.237 -95.6912 -232.995 -71.056 -83.2188 -1868.95n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.


n.a. n.a. -41.361 448.5303 -40.7903 -97.2401 -33.9138 -31.9707 -461.002


n.a. n.a. 13890608 17312231 18093139 34571599 46695719 71248037 1.01E+08n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!n.a. n.a. 13890608 17312231 18093139 34571599 46695719 71248037 1.01E+08


n.a. n.a. 0 0 0 0 0 0 0n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!n.a. n.a. 0 0 0 0 0 0 0


n.a. n.a. 800 856 900 1200 1300 1580 1900n.a. n.a. 0.043331 0.043802 0.044543 0.041071 0.044986 0.039701 0.037979n.a. n.a. 834.665 893.4948 940.0888 1249.286 1358.482 1642.727 1972.16




n.a. n.a. 30.5838 135.9807 31.13101 48.84473 27.48289 25.97827 267.0654


0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0

#VALUE! #VALUE! 13815345 17279704 17973397 34528034 46336123 70801190 98550186

#VALUE! #VALUE! 13815345 17279704 17973397 34528034 46336123 70801190 98550186

#VALUE! #VALUE! 13815345 17279704 17973397 34528034 46336123 70801190 98550186

#VALUE! #VALUE! 13815345 17279704 17973397 34528034 46336123 70801190 98550186

#VALUE! #VALUE! 15200000 17120000 19800000 36000000 52000000 79000000 98800000

1967 1968 1969 1970 1971 1972 1973 1974 1975

M M M M M M M M M48000 50500 58000 66500 55100 54000 54000 57000 87800

80000 101000 120000 131900 100700 104600 97200 114000 1689007100 1000 400 1200 13800 9000 18300 33500 0

18 50 77 0 0 50 288 90 0

0 0 0 0 0 0 0 0 04320 4545 4770 5985 4960 4860 3900 5130 7900

82762 97405 115553 127115 109540 108690 111312 142280 1610000 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0





131.2322 125.1262 123.1901 136.7574 145.9189 161.1855 305.0601 298.3164 250.243





0.28 0.28 0.28 0.325 0.325 0.325 0.325 0.275 0.225




14.5 16.3 17.3 18.4 19.9 21.9 23.7 26.1 30.914.5 16.3 17.3 18.4 19.9 21.9 23.7 26.1 30.914.5 16.3 17.3 18.4 19.9 21.9 23.7 26.1 30.914.5 16.3 17.3 18.4 19.9 21.9 23.7 26.1 30.914.5 16.3 17.3 18.4 19.9 21.9 23.7 26.1 30.9




0.246667 0.246667 0.246667 0.291667 0.291667 0.291667 0.291667 0.291667 0.291667


0.394819 0.16523 0.109874 0.028047 0.083923 0.091932 0.172941 0.354593 0.08937-0.096 -0.075 -0.037 -0.015 -0.042 -0.043 -0.054 -0.109 -0.097






1930.0 2167.0 2397.0 2945.0 3050.0 3202.0 4346.0 6067.0 6936.00.04044 0.039389 0.038523 0.034573 0.036991 0.039806 0.035241 0.03165 0.033999

2008.049 2252.356 2489.339 3046.819 3162.823 3329.458 4499.155 6259.022 7171.816



87082 101950 120323 133100 114500 113550 115212 147410 16890087082 101950 120323 133100 114500 113550 115212 147410 168900

0.0225 0.049505 0.064167 0 0 0.047801 0.296296 0.078947 0103.4525 96.44059 96.29417 96.37225 108.7786 103.9101 114.5185 124.807 95.32268

0 0 0 0 0 0 0 0 08.153235 0.980873 0.332439 0.901578 12.0524 7.926024 15.88376 22.72573 0






0.055276 0.104336 0.168052 0.210816 0.089206 -0.0568 -0.3777 -0.19612 -0.07251


0.055276 0.104336 0.168052 0.210816 0.089206 -0.0568 -0.3777 -0.19612 -0.07251


0.055276 0.104336 0.168052 0.210816 0.089206 -0.0568 -0.3777 -0.19612 -0.07251n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.


0.055276 0.104336 0.168052 0.210816 0.089206 -0.0568 -0.3777 -0.19612 -0.07251


0.055276 0.104336 0.168052 0.210816 0.089206 -0.0568 -0.3777 -0.19612 -0.07251



0.008722 0.008722 0.008722 0.011218 0.018943 0.001956 0.004054 -0.02825 -0.01612


0.018236 0.018236 0.018236 0.021563 0.021563 0.021563 0.021563 0.021563 0.021563

-0.0379 -0.01239 -0.00407 -0.00042 -0.00352 -0.00395 -0.00934 -0.03865 -0.00867

0 0 0 0 0 0 0 0 0


0.014497 0.014497 0.014497 0.014497 0.014497 0.014497 0.014497 0.014497 0.014497

0 0 0 0 0 0 0 0 0

0.003552 0.029062 0.037389 0.046856 0.051477 0.034062 0.030774 -0.03084 0.011266


0.051724 0.075274 0.130663 0.16396 0.037729 -0.09086 -0.40848 -0.16529 -0.08378





0 0 0 0 0 0 0 0 0506.5501 268.3628 166.6153 154.163 364.3239 -572.176 -86.0463 -140.217 -310.298

0 0 0 0 0 0 0 0 0-406.55 -168.363 -66.6153 -54.163 -264.324 672.1758 186.0463 240.217 410.2977



-6.86692 -38.6085 -28.615 -28.5779 -136.439 37.48718 7.533898 -18.6571 13.44789








1930 2167 2397 2945 3050 3202 4346 6067 69360.04044 0.039389 0.038523 0.034573 0.036991 0.039806 0.035241 0.03165 0.033999

2008.049 2252.356 2489.339 3046.819 3162.823 3329.458 4499.155 6259.022 7171.816




73.16004 37.75209 22.92319 16.39982 41.46683 -70.0799 -9.33021 -16.1378 -46.8879


0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0

1.47E+08 2.04E+08 2.54E+08 3.34E+08 2.96E+08 3.68E+08 7.14E+08 8.29E+08 1.28E+09

1.47E+08 2.04E+08 2.54E+08 3.34E+08 2.96E+08 3.68E+08 7.14E+08 8.29E+08 1.28E+09

1.47E+08 2.04E+08 2.54E+08 3.34E+08 2.96E+08 3.68E+08 7.14E+08 8.29E+08 1.28E+09

1.47E+08 2.04E+08 2.54E+08 3.34E+08 2.96E+08 3.68E+08 7.14E+08 8.29E+08 1.28E+09

1.54E+08 2.19E+08 2.88E+08 3.88E+08 3.07E+08 3.35E+08 4.22E+08 6.92E+08 1.17E+09

1976 1977 1978 1979 1980 1981 1982 1983 1984

M M M M M M M M M37600 56700 69000 71300 78100 43900 49400 59500 50600

75100 102900 130800 145600 154500 89000 98800 122400 941630 0 0 6900 26900 2800 75000 92400 774000 200 300 0 120 0 0 0 0

0 0 0 0 0 0 0 0 03050 5100 5210 6420 7030 3560 3950 4900 4555

72050 97600 125290 146080 174250 88240 169850 209900 1670080 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0


8347.849 12488.1 13086.44 15663 19208.27 23936.52 29691.26 37137.63 53838.61n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.1 1 1 1 1 1 1 1 1



262.7939 314.0594 306.5205 341.2598 348.3791 345.7309 307.5162 344.5469 344.0107





0.225 0.225 0.225 0.225 0.225 0.225 0.225 0.225 0.225




34.7 36.8 39.1 42.5 47.2 54.5 64.1 78.9 100.834.7 36.8 39.1 42.5 47.2 54.5 64.1 78.9 100.834.7 36.8 39.1 42.5 47.2 54.5 64.1 78.9 100.834.7 36.8 39.1 42.5 47.2 54.5 64.1 78.9 100.834.7 36.8 39.1 42.5 47.2 54.5 64.1 78.9 100.8




0.291667 0.291667 0.291667 0.291667 0.291667 0.291667 0.291667 0.358333 0.428333


0.609644 0.258811 0.198583 0.273514 0.166612 0.527687 0.602708 0.309044 0.558999-0.127 -0.092 -0.108 -0.148 -0.136 -0.164 -0.17 -0.134 -0.138






8052.0 12106.0 12639.0 15108.0 18500.0 23067.0 28606.4 35818.0 52187.90.036742 0.031563 0.035401 0.036736 0.038285 0.037695 0.037924 0.036843 0.031638347.849 12488.1 13086.44 15663 19208.27 23936.52 29691.26 37137.63 53838.61



75100 102700 130500 152500 181280 91800 173800 214800 17156375100 102700 130500 152500 181280 91800 173800 214800 171563

0 0.194363 0.229358 0 0.07767 0 0 0 095.93875 94.84937 95.78746 100.3297 112.7832 99.14607 171.913 171.4869 177.3605

0 0 0 0 0 0 0 0 00 0 0 4.52459 14.83892 3.050109 43.15305 43.01676 45.11462






-0.08456 0.08053 0.091905 0.079943 0.168138 0.270358 0.506269 0.36612 0.552607

-0.08456 0.08053 0.091905 0.079943 0.168138 0.270358 0.506269 0.36612 0.552607n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.

-0.08456 0.08053 0.091905 0.079943 0.168138 0.270358 0.506269 0.36612 0.552607


-0.08456 0.08053 0.091905 0.079943 0.168138 0.270358 0.506269 0.36612 0.552607n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.


-0.08456 0.08053 0.091905 0.079943 0.168138 0.270358 0.506269 0.36612 0.552607


-0.08456 0.08053 0.091905 0.079943 0.168138 0.270358 0.506269 0.36612 0.552607



-0.00142 -0.01213 0.00225 -0.00185 -0.0139 -0.00933 -0.00537 -0.00157 0.003462


0.021563 0.021563 0.021563 0.021563 0.021563 0.021563 0.018311 0.022496 0.02689

-0.07742 -0.02381 -0.02145 -0.04048 -0.02266 -0.08654 -0.10246 -0.04141 -0.07714

0 0 0 0 0 0 0 0 0


0.014497 0.014497 0.014497 0.014497 0.014497 0.014497 0.032939 0.032939 0.032939

0 0 0 0 0 0 0 0 0

-0.04279 0.000115 0.016863 -0.00627 -0.0005 -0.05981 -0.05658 0.012451 -0.01385


-0.04177 0.080415 0.075043 0.08621 0.168634 0.330167 0.562852 0.353669 0.566457



-0.30956 -0.14447 -0.13309 -0.14506 -0.05686 0.045358 0.281269 0.14112 0.327607n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.


0 0 0 0 0 0 0 0 0-266.083 279.3998 244.8167 281.4494 133.8187 83.22286 44.44274 61.4553 40.71613

0 0 0 0 0 0 0 0 0366.0833 -179.4 -144.817 -181.449 -33.8187 16.77714 55.55726 38.5447 59.28387



-102.436 -0.14296 -22.4708 7.26955 0.294181 18.11467 10.05292 -3.52041 2.445132








8052 12106 12639 15108 18500 23067 28606.4 35818 52187.90.036742 0.031563 0.035401 0.036736 0.038285 0.037695 0.037924 0.036843 0.031638347.849 12488.1 13086.44 15663 19208.27 23936.52 29691.26 37137.63 53838.61




-43.4512 39.19379 38.51916 45.95214 22.76996 13.94269 7.49084 10.06299 5.723818


0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0

6.31E+08 1.15E+09 1.54E+09 2.03E+09 2.45E+09 1.54E+09 1.81E+09 3.24E+09 3.14E+09

6.31E+08 1.15E+09 1.54E+09 2.03E+09 2.45E+09 1.54E+09 1.81E+09 3.24E+09 3.14E+09

6.31E+08 1.15E+09 1.54E+09 2.03E+09 2.45E+09 1.54E+09 1.81E+09 3.24E+09 3.14E+09

6.31E+08 1.15E+09 1.54E+09 2.03E+09 2.45E+09 1.54E+09 1.81E+09 3.24E+09 3.14E+09

6.05E+08 1.25E+09 1.65E+09 2.2E+09 2.86E+09 2.05E+09 2.83E+09 4.38E+09 4.91E+09

1985 1986 1987 1988 1989 1990 1991 1992 1993

M M M M M M M M M54400 78500 64750 61220 92600 116150 100600 49357 52995

104181 166974 128210 115400 177400 232140 193598 96002 113213130500 42700 77500 216811 43850 54289 69098 131292 150982

1 26 0 6 0 0 0 0 76

0 0 0 0 0 0 0 0 04900 7060 5830 5510 8334 10453 9054 4050 4500

229780 202588 199880 326695 212916 275976 253642 223244 2596190 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0


61019.7 71831.31 82431.76 113729.7 175322 207025 224921.8 225005 251641n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.1 1 1 1 1 1 1 1 1



286.5333 279.1511 283.3239 369.1979 331.7388 298.6245 290.4365 293.0828 300.3024





0.3075 0.43 0.43 0.43 0.43 0.406 0.513814 0.247366 0.164869




142.3 194.3 242.61 299.17 382.57 502.22 633.05 680.1 786.6142.3 194.3 242.61 299.17 382.57 502.22 633.05 680.1 786.6142.3 194.3 242.61 299.17 382.57 502.22 633.05 680.1 786.6142.3 194.3 242.61 299.17 382.57 502.22 633.05 680.1 786.6142.3 194.3 242.61 299.17 382.57 502.22 633.05 680.1 786.6




0.2275 0.28 0.28 0.28 0.28 0.305833 0.206 0.1 0.05


0.617183 0.439077 0.556706 0.7214 0.307197 0.117817 0.033031 0.142311 0.091343-0.149 -0.19333 -0.18102 -0.19187 -0.16038 -0.09249 -0.12428 -0.12579 -0.08933






58946.4 69169.2 79130.0 109500.0 170000.0 200000.0 216000.0 216000.0 242100.00.035173 0.038487 0.041726 0.038627 0.031306 0.035125 0.041305 0.04169 0.03940961019.7 71831.31 82431.76 113729.7 175322 207025 224921.8 225005 251641



234680 209648 205710 332205 221250 286429 262696 227294 264119234680 209648 205710 332205 221250 286429 262696 227294 264119

0.00096 0.015571 0 0.005199 0 0 0 0 0.06713220.5585 121.3291 155.9005 283.0979 120.0203 118.8834 131.0148 232.541 229.3191

0 0 0 0 0 0 0 0 055.60764 20.36747 37.6744 65.26422 19.81921 18.95374 26.30341 57.76307 57.16438






0.496546 0.324346 0.199231 0.029666 0.381431 0.380395 0.223326 0.128831 0.065292


0.496546 0.324346 0.199231 0.029666 0.381431 0.380395 0.223326 0.128831 0.065292




0.496546 0.324346 0.199231 0.029666 0.381431 0.380395 0.223326 0.128831 0.065292


0.496546 0.324346 0.199231 0.029666 0.381431 0.380395 0.223326 0.128831 0.065292



0.005993 0.005818 -0.00286 -0.00498 0.002049 -0.00489 -0.00037 0.003816 0.003816


0.014282 0.017578 0.027932 0.027932 0.027932 0.030509 0.02055 0.009976 0.004988

-0.09196 -0.08489 -0.10077 -0.13841 -0.04927 -0.0109 -0.00411 -0.0179 -0.00816

0 0 0 0 0 0 0 0 0


0.043162 0.053254 0.02667 0.02667 0.025189 0.020332 0.01541 0.004939 0.004939

0 0 0 0 0 0 0 0 0

-0.02852 -0.00824 -0.04903 -0.08879 0.0059 0.035057 0.031488 0.000829 0.005584


0.525068 0.332584 0.248265 0.118459 0.375531 0.345338 0.191839 0.128002 0.059709



0.189046 -0.10565 -0.23077 -0.40033 -0.04857 -0.0256 -0.29049 -0.11854 -0.09958n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.


0 0 0 0 0 0 0 0 061.92783 132.5743 215.8303 1449.452 112.7333 106.7311 230.0731 192.0081 252.5098

0 0 0 0 0 0 0 0 038.07217 -32.5743 -115.83 -1349.45 -12.7333 -6.73106 -130.073 -92.0081 -152.51



5.432177 2.476891 19.75095 74.95644 -1.57114 -10.1515 -16.4136 -0.64765 -9.35133








58946.4 69169.2 79130 109500 170000 200000 216000 216000 2421000.035173 0.038487 0.041726 0.038627 0.031306 0.035125 0.041305 0.04169 0.03940961019.7 71831.31 82431.76 113729.7 175322 207025 224921.8 225005 251641




7.083449 11.866 20.94344 130.2051 8.207478 9.233867 18.49518 32.36002 60.35852


0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0

4.03E+09 8.67E+09 8.13E+09 1.13E+10 2.19E+10 3.45E+10 3.51E+10 1.84E+10 2.59E+10

4.03E+09 8.67E+09 8.13E+09 1.13E+10 2.19E+10 3.45E+10 3.51E+10 1.84E+10 2.59E+10

4.03E+09 8.67E+09 8.13E+09 1.13E+10 2.19E+10 3.45E+10 3.51E+10 1.84E+10 2.59E+10

4.03E+09 8.67E+09 8.13E+09 1.13E+10 2.19E+10 3.45E+10 3.51E+10 1.84E+10 2.59E+10

6.14E+09 1.15E+10 1.01E+10 1.26E+10 3.02E+10 4.64E+10 4.18E+10 2.07E+10 2.74E+10

1994 1995 1996 1997 1998 1999 2000 2001 2002

M M M M M M M M M56610 45074.3 27156.6 43454 33951.9 19365.4 18367 23658 26907

109391 94992.5 58103.08 90297.3 71965.8 39429.1 37829.44 55656 61660158319 128813 245598 214780 164491 217813 293314 434168 627009

20 40 40 159 188 0 2 0 0

0 0 0 0 0 0 0 0 02700 2700 2400 2200 2000 2500 3000 2800 3500

264990 221065.5 301261.1 302718.3 234268.8 254742.1 328141.4 487024 6851690 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0





299.2136 298.1073 346.5875 352.9404 290.8343 234.1279 240.5365 231.3256 254.6527





0.147972 0.19 0.0325 0.051284 0.247405 0.603 0.424545 0.432083 0.236087




826.52 912.47 1036.68 1140.45 1426.57 1758.11 2087.42 2299.77 2504.681826.52 912.47 1036.68 1140.45 1426.57 1758.11 2087.42 2299.77 2504.681826.52 912.47 1036.68 1140.45 1426.57 1758.11 2087.42 2299.77 2504.681826.52 912.47 1036.68 1140.45 1426.57 1758.11 2087.42 2299.77 2504.681826.52 912.47 1036.68 1140.45 1426.57 1758.11 2087.42 2299.77 2504.681




0.089763 0.041326 0.098776 0.026047 0.009032 0.006254 0.01792 0.013638 0.008779-0.10451 -0.09351 -0.0773 -0.06998 -0.07942 -0.05003 -0.05664 -0.06708 -0.07375





272300.0 283900.0 309500.0 356500.0 428350.0 513200.0 620150.0 640200.0 696678.00.034836 0.036887 0.038442 0.036714 0.038222 0.039317 0.038631 0.041227 0.041261281785.7 294372.2 321397.7 369588.6 444722.4 533377.3 644106.7 666593.8 725423.5



267690 223765.5 303661.1 304918.3 236268.8 257242.1 331141.4 489824 688669267690 223765.5 303661.1 304918.3 236268.8 257242.1 331141.4 489824 688669

0.018283 0.042109 0.068843 0.176085 0.261235 0 0.005287 0 0242.2411 232.7189 518.4942 335.2462 325.528 646.0764 867.4235 875.0611 1111.205

0 0 0 0 0 0 0 0 059.14267 57.56607 80.87899 70.43854 69.62028 84.67238 88.57665 88.63755 91.0465



247306 272014 359300.3 402510.9 414895.5 411622.6 502100.6 531995.6 637823.8n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.


0.139421 0.082195 -0.10549 -0.08179 0.07189 0.295792 0.282824 0.253006 0.137342n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.

0.139421 0.082195 -0.10549 -0.08179 0.07189 0.295792 0.282824 0.253006 0.137342

0.139421 0.082195 -0.10549 -0.08179 0.07189 0.295792 0.282824 0.253006 0.137342n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.

0.139421 0.082195 -0.10549 -0.08179 0.07189 0.295792 0.282824 0.253006 0.137342


0.139421 0.082195 -0.10549 -0.08179 0.07189 0.295792 0.282824 0.253006 0.137342n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.


0.139421 0.082195 -0.10549 -0.08179 0.07189 0.295792 0.282824 0.253006 0.137342


0.139421 0.082195 -0.10549 -0.08179 0.07189 0.295792 0.282824 0.253006 0.137342



0.003816 0.003816 0.005338 0.005338 0.005338 0.005338 0.005338 0.005338 0.005338


0.004988 0.004988 0.00561 0.00561 0.00748 0.00748 0.00748 0.009349 0.00748

-0.00938 -0.00386 -0.00764 -0.00182 -0.00072 -0.00031 -0.00102 -0.00091 -0.00065

0 0 0 0 0 0 0 0 0


0.004939 0.004939 0.005231 0.005231 0.005231 0.005231 0.005231 0.005231 0.005231

0 0 0 0 0 0 0 0 0

0.004361 0.009878 0.008544 0.014356 0.017331 0.017736 0.017034 0.019004 0.017401


0.13506 0.072317 -0.11403 -0.09615 0.054559 0.278056 0.26579 0.234002 0.11994





0 0 0 0 0 0 0 0 0106.1329 231.1573 -30.8086 -62.7001 344.1436 203.8593 150.1094 170.7797 171.8977

0 0 0 0 0 0 0 0 0-6.13292 -131.157 130.8086 162.7001 -244.144 -103.859 -50.1094 -70.7797 -71.8977



-3.22925 -13.6597 7.492121 14.9312 -31.7667 -6.37854 -6.40874 -8.12122 -14.5084








272300 283900 309500 356500 428350 513200 620150 640200 6966780.034836 0.036887 0.038442 0.036714 0.038222 0.039317 0.038631 0.041227 0.041261281785.7 294372.2 321397.7 369588.6 444722.4 533377.3 644106.7 666593.8 725423.5




24.9859 44.87715 -36.441 -44.8873 53.16718 13.29201 13.65887 16.29504 30.04252


0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0

2.62E+10 2.51E+10 2.03E+10 3.56E+10 2.92E+10 1.58E+10 1.85E+10 2.89E+10 3.84E+10

2.62E+10 2.51E+10 2.03E+10 3.56E+10 2.92E+10 1.58E+10 1.85E+10 2.89E+10 3.84E+10

2.62E+10 2.51E+10 2.03E+10 3.56E+10 2.92E+10 1.58E+10 1.85E+10 2.89E+10 3.84E+10

2.62E+10 2.51E+10 2.03E+10 3.56E+10 2.92E+10 1.58E+10 1.85E+10 2.89E+10 3.84E+10

2.98E+10 2.7E+10 1.8E+10 3.22E+10 3.08E+10 2.02E+10 2.35E+10 3.56E+10 4.3E+10

2003 2004 2005 55-59

M M M27315 34328 30800 #DIV/0!

57714 68226 61600 #DIV/0!452097 407580 345676 #DIV/0!

1 314 0 #DIV/0!#DIV/0!

0 0 0 #DIV/0!4000 4300 4100 #DIV/0!

505810 471192 403176 #DIV/0!0 0 0 #DIV/0!0 0 0 #DIV/0!

#DIV/0!n.a. n.a. n.a. #DIV/0!n.a. n.a. n.a. #DIV/0!n.a. n.a. n.a. #DIV/0!n.a. n.a. n.a. #DIV/0!n.a. n.a. n.a. #DIV/0!

#DIV/0!830168.8 698029.7 n.a. #DIV/0!

n.a. n.a. n.a. #DIV/0!1 1 1 #DIV/0!

#DIV/0!#DIV/0!#DIV/0!#DIV/0!#DIV/0!#DIV/0!#DIV/0!


#DIV/0!#DIV/0!


#DIV/0!#DIV/0!

295.3842 352.3842 290.3842 #DIV/0!


#DIV/0!#DIV/0!


n.a. n.a. n.a. #DIV/0!#DIV/0!#DIV/0!#DIV/0!


#DIV/0!#DIV/0!

0.095417 0.0525 0.14375 #DIV/0!


#DIV/0!#DIV/0!




#DIV/0!#DIV/0!


#DIV/0!#DIV/0!

0.112193 0.112193 0.112193 #DIV/0!n.a. n.a. n.a. #DIV/0!n.a. n.a. n.a. #DIV/0!n.a. n.a. n.a. #DIV/0!n.a. n.a. n.a. #DIV/0!n.a. n.a. n.a. #DIV/0!n.a. n.a. n.a. #DIV/0!0.05 0.05 0.05 #DIV/0!


#DIV/0!#DIV/0!

0.008409 0.008309 0.006967 #DIV/0!-0.0402 -0.04269 -0.04504 #DIV/0!n.a. n.a. n.a. #DIV/0!n.a. n.a. n.a. #DIV/0!



#DIV/0!#DIV/0!


#DIV/0!#DIV/0!


#DIV/0!797272.6 670369.7 n.a. #DIV/0!0.041261 0.041261 0.041261 #DIV/0!830168.8 698029.7 n.a. #DIV/0!

#DIV/0!#DIV/0!


#DIV/0!#DIV/0!


#DIV/0!

509810 475492 407276 #DIV/0!509810 475492 407276 #DIV/0!

#DIV/0!0.001733 0.460235 0 #DIV/0!876.4078 690.6341 654.5065 #DIV/0!

0 0 0 #DIV/0!88.67951 85.71753 84.87512 #DIV/0!

#DIV/0!n.a. n.a. n.a. #DIV/0!n.a. n.a. n.a. #DIV/0!

#DIV/0!n.a. n.a. n.a. #DIV/0!n.a. n.a. n.a. #DIV/0!n.a. n.a. n.a. #DIV/0!

#DIV/0!

#DIV/0!849973.3 925438.6 673915 #DIV/0!



#DIV/0!

#DIV/0!-0.0233 -0.24573 n.a. #DIV/0!


-0.0233 -0.24573 n.a. #DIV/0!#DIV/0!

-0.0233 -0.24573 n.a. #DIV/0!n.a. n.a. n.a. #DIV/0!n.a. n.a. n.a. #DIV/0!n.a. n.a. n.a. #DIV/0!n.a. n.a. n.a. #DIV/0!

-0.0233 -0.24573 n.a. #DIV/0!#DIV/0!#DIV/0!


#DIV/0!

#DIV/0!-0.0233 -0.24573 n.a. #DIV/0!



-0.0233 -0.24573 n.a. #DIV/0!#DIV/0!#DIV/0!

-0.0233 -0.24573 n.a. #DIV/0!n.a. n.a. n.a. #DIV/0!n.a. n.a. n.a. #DIV/0!n.a. n.a. n.a. #DIV/0!n.a. n.a. n.a. #DIV/0!n.a. n.a. n.a. #DIV/0!

-0.0233 -0.24573 n.a. #DIV/0!

#DIV/0!n.a. n.a. n.a. #DIV/0!n.a. n.a. n.a. #DIV/0!n.a. n.a. n.a. #DIV/0!n.a. n.a. n.a. #DIV/0!

#DIV/0!#DIV/0!


0.005338 0.005338 0.005338 #DIV/0!#DIV/0!#DIV/0!


0.00561 0.00561 0.00561 #DIV/0!#DIV/0!#DIV/0!

-0.00034 -0.00035 -0.00031 #DIV/0!#DIV/0!#DIV/0!

0 0 0 #DIV/0!#DIV/0!#DIV/0!


0.005231 0.005231 0.005231 #DIV/0!#DIV/0!

#DIV/0!

0 0 0 #DIV/0!#DIV/0!

0.015841 0.015824 0.015865 0#DIV/0!#DIV/0!

-0.03914 -0.26156 n.a. #DIV/0!n.a. n.a. n.a. #DIV/0!n.a. n.a. n.a. #DIV/0!n.a. n.a. n.a. #DIV/0!n.a. n.a. n.a. #DIV/0!n.a. n.a. n.a. #DIV/0!

-0.03914 -0.26156 n.a. #DIV/0!

#DIV/0!#VALUE! #VALUE! #VALUE! #DIV/0!#VALUE! #VALUE! #VALUE! #DIV/0!#VALUE! #VALUE! #VALUE! #DIV/0!


#DIV/0!-0.11872 -0.29823 n.a. #DIV/0!



#DIV/0!#DIV/0!

0 0 n.a. #DIV/0!-409.511 -21.3648 n.a. #DIV/0!

0 0 n.a. #DIV/0!509.5105 121.3648 n.a. #DIV/0!


#DIV/0!#DIV/0!

n.a. n.a. n.a. #DIV/0!n.a. n.a. n.a. #DIV/0!n.a. n.a. n.a. #DIV/0!n.a. n.a. n.a. #DIV/0!n.a. n.a. n.a. #DIV/0!n.a. n.a. n.a. #DIV/0!n.a. n.a. n.a. #DIV/0!n.a. n.a. n.a. #DIV/0!

#DIV/0!

#DIV/0!

40.47128 6.05005 n.a. #DIV/0!#DIV/0!#DIV/0!


#DIV/0!#DIV/0!


#VALUE! #VALUE! n.a. #DIV/0!4.91E+10 6.31E+10 4.15E+10 #DIV/0!

#DIV/0!#DIV/0!


#DIV/0!#DIV/0!

0 0 0 #DIV/0!n.a. n.a. n.a. #DIV/0!

#VALUE! #VALUE! n.a. #DIV/0!0 0 0 #DIV/0!

#DIV/0!#DIV/0!


#DIV/0!

797272.6 670369.7 n.a. #DIV/0!0.041261 0.041261 0.041261 #DIV/0!830168.8 698029.7 n.a. #DIV/0!

#DIV/0!#DIV/0!


#DIV/0!#DIV/0!

n.a. n.a. n.a. #DIV/0!n.a. n.a. n.a. #DIV/0!n.a n.a n.a #DIV/0!n.a. n.a. n.a. #DIV/0!


#DIV/0!-177.084 -16.7911 n.a. #DIV/0!


#DIV/0!0 0 0 #DIV/0!0 0 0 #DIV/0!

#DIV/0!

#DIV/0!#DIV/0!

#DIV/0!

#DIV/0!

4.79E+10 6.19E+10 #VALUE!

4.79E+10 6.19E+10 #VALUE!

4.79E+10 6.19E+10 #VALUE!

4.79E+10 6.19E+10 #VALUE!

4.6E+10 4.57E+10 #VALUE!

60-64 65-69 70-74 75-79 80-84 85-89 90-94 95-99 00-05

16680 44240 57320 64480 56300 70294 75142.4 33800.44 26895.8326200 80600 109680 124660 111772.6 138433 148868.8 70957.56 57114.247980 6180 15160 1380 54900 102272.2 112796 194299 426640.7

0 29 85.6 100 24 6.6 19.2 85.4 52.83333#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

0 0 0 0 0 0 0 0 01557 3902 4967 5536 4799 6326.8 6151.4 2360 3616.667

32623 82849 119787.4 120404 161849.6 234371.8 255494.2 262811.2 480085.40 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0





123.382 131.8593 209.4477 294.9753 338.0368 309.989 296.332 304.5195 277.4446#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!




#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!0.110918 0.110918 0.110918 0.110918 0.099594 0.08261 0.076321 0.100674 0.106762#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!0.078634 0.078634 0.014287 -0.05279 -0.04944 0.010476 0.016235 0.05 0.05#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!0.073929 0.073929 0.073929 0.073929 0.067239 0.084965 0.099755 0.109706 0.112193#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!0.246667 0.246667 0.291667 0.291667 0.332333 0.2695 0.142367 0.056667 0.061111


0 0.205585 0.146287 0.285984 0.43301 0.528313 0.094853 0.036287 0.01067-0.0422 -0.0754 -0.0526 -0.1144 -0.1484 -0.17512 -0.10728 -0.07405 -0.05423

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!0.086806 0.086806 0.086806 0.086806 0.153064 0.138162 0.098779 0.103455 0.104624#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!


1011.2 1994.8 3922 10968.2 31635.86 97349.12 229280 378290 684934.10.043547 0.039206 0.035652 0.034888 0.036475 0.037064 0.038473 0.037916 0.0408171055.203 2072.926 4059.455 11351.44 32762.46 100866.9 238075.7 392691.6 712864.5#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!


34180 86751 124754.4 125940 166648.6 240698.6 261645.6 265171.2 483702.134180 86751 124754.4 125940 166648.6 240698.6 261645.6 265171.2 483702.1

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!0 0.027234 0.084609 0.084744 0.015534 0.004346 0.017083 0.109654 0.077876

126.798 105.5921 109.6773 96.44558 146.5379 180.1812 190.7999 411.6127 845.8730 0 0 0 0 0 0 0 0

21.41897 8.397223 11.8979 0.904918 29.83469 39.74659 43.86545 72.63525 87.92214



#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!947.7782 1888.616 4793.214 10979.47 23371.73 80223.24 203337.1 372068.6 686874.5#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!


#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!0.11295 0.098942 -0.06612 0.019062 0.372698 0.286244 0.187453 0.052519 0.080828


0.11295 0.098942 -0.06612 0.019062 0.372698 0.286244 0.187453 0.052519 0.080828#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!0.11295 0.098942 -0.06612 0.019062 0.372698 0.286244 0.187453 0.052519 0.080828

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!0.11295 0.098942 -0.06612 0.019062 0.372698 0.286244 0.187453 0.052519 0.080828




#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!0.11295 0.098942 -0.06612 0.019062 0.372698 0.286244 0.187453 0.052519 0.080828



0.11295 0.098942 -0.06612 0.019062 0.372698 0.286244 0.187453 0.052519 0.080828#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!0.11295 0.098942 -0.06612 0.019062 0.372698 0.286244 0.187453 0.052519 0.080828


0.11295 0.098942 -0.06612 0.019062 0.372698 0.286244 0.187453 0.052519 0.080828#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!





0 -0.01771 -0.01118 -0.03437 -0.06604 -0.09306 -0.01009 -0.00287 -0.0006#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!




#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!0.041454 0.023742 0.026466 -0.00416 -0.02366 -0.03374 0.015464 0.013569 0.016828#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!0.071495 0.075199 -0.09259 0.023224 0.396356 0.319982 0.17199 0.03895 0.063807#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

0.071495 0.075199 -0.09259 0.023224 0.396356 0.319982 0.17199 0.03895 0.063807#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!


#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!-0.16705 -0.18106 -0.38112 -0.20594 0.147698 -0.11926 -0.10855 -0.17232 -0.1673#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!


353.3214 618.7389 -55.9904 45.85698 72.73114 394.5035 177.491 137.1303 12.382270 0 0 0 0 0 0 0 0

-253.321 -518.739 155.9904 54.14302 27.26886 -294.503 -77.491 -37.1303 87.61773#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!



47.04503 -113.413 -27.7305 -20.8665 5.477297 20.20906 -7.95865 -5.87632 3.496596#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!


26112659 1.57E+08 5.17E+08 1.37E+09 2.55E+09 1.15E+10 2.87E+10 2.58E+10 4.03E+10#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

#VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!26112659 1.57E+08 5.17E+08 1.37E+09 2.55E+09 1.15E+10 2.87E+10 2.58E+10 4.03E+10#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!





1011.2 1994.8 3922 10968.2 31635.86 97349.12 229280 378290 684934.10.043547 0.039206 0.035652 0.034888 0.036475 0.037064 0.038473 0.037916 0.0408171055.203 2072.926 4059.455 11351.44 32762.46 100866.9 238075.7 392691.6 712864.5#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

54.80462 85.37579 -7.53624 6.665202 11.99806 35.66109 29.0867 6.001615 -26.7757#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!






25986520 1.55E+08 5.08E+08 1.33E+09 2.43E+09 1.08E+10 2.8E+10 2.52E+10 3.91E+10

25986520 1.55E+08 5.08E+08 1.33E+09 2.43E+09 1.08E+10 2.8E+10 2.52E+10 3.91E+10

25986520 1.55E+08 5.08E+08 1.33E+09 2.43E+09 1.08E+10 2.8E+10 2.52E+10 3.91E+10

25986520 1.55E+08 5.08E+08 1.33E+09 2.43E+09 1.08E+10 2.8E+10 2.52E+10 3.91E+10

1 Unit2 Primary product quantities (X, M or H good?) FRUIT3 Crop area Ha4 Production (or number of livestock sold) MT5 Imports MT6 Exports MT7 Change in stocks MT8 Own input use (feed) MT9 Other input use (seed) MT

10 Input into food processing MT11 Input into industrial use MT12 Domestic final consumption of primary product MT1314

Processed products quantities (X, M or H good?) CRUDE PALM OIL CPO

15 Conversion factor (fraction of weight of primary good) proportion16 Imports MT17 Exports MT18 Change in stocks MT1920 Wholesale price for primary good (Pw) LC/MT21 Wholesale price for processed goods (Pwp) LC/MT22 Transmission factor from NRA to NRAf (0 � f � 1/(I-O coefficient)) proportion2324 Subsidy to primary good production (sf < 0 if a tax) proportion25 Subsidy to processed good production (sp < 0 if a tax) proportion26 Consumer tax on primary products (cc < 0 if a subsidy) proportion27 Consumer tax on processed products (ccp < 0 if a subsidy) proportion2829 To be filled in only if primary good is non-tradable30 Transmission factor from NRAp to NRA (0 � � 1/(I-O coefficient)) proportion31 Proportion of distortions in primary sector accruing to farmers ( f) 0 � f � 1



PALM OIL (Fruit and Oil)

PA

RT

1:Q

UA

NT

ITIE

SP

AR

T2:

DO

ME

STIC

VA

RIA

BL

ES

IAB

LE

Sgo

ods)

4950 Quality adjustment:51 Primary good - Quality adjustment for imports (qm) proportion52 Primary good - Quality adjustment for exports (qx) proportion53 Processed goods - Quality adjustment for imports (qmp) proportion54 Processed goods - Quality adjustment for exports (qxp) proportion5556 Trade subsidies and taxes


58 Primary good - Export subsidy (sx<0 if a tax) proportion59 Processed goods - Import tariff (tmp<0 if a subsidy) proportion 60 Processed goods - Export subsidy (sxp<0 if a tax) proportion6162 Exchange rate63 Official exchange rate LC/US$64 Proportion of foreign currency sold on the parallel market proportion65 Parallel market rate (leave "n.a." if no parallel market exists) LC/US$


LC/US$



TM

AR

KE

Tm

arke

tsar

edi

stor

ted)

PA

RT

3:IN

TE

RN

AT

ION

AL

VA

RI

(to

befi

lled

inon

lyfo

rtr

adab

leg








141


PA

RT

4:IN

TE

RM

ED

IAT

EIN

PU

(to

befi

lled

inon

lyif

inte

rmed

iate

inpu

tm

PA

RT

5:O

PT

ION

AL

DO

ME

STIC

PR

ICE

SA

ND

MA

RG

INS

Section 2

RY CT



156


164


186


PR

OC

ES

SE

DP

RO

DU

CT

S

UN

DIS

TO

RT

ED

INT

ER

NA

TIO

NA

LP

RIC

ES

NO

MIN

AL

RA

TE

OF

AS

SIS

TA

NC

EL

EN

TP

RIM

AR

PR

OD

UC







CO

NS

UM

ER

TA

XE

QU

IVA

LE

NT

(In

term

edia

tein

pu

ts)

CO

NS

UM

ER

TA

XE

QU

IVA

L




283



288 CTEp %

289

%O

FD

RA

DIR

EC

TR

AT

EO

FA

SS

IST

AN

CE

NT

Bs

%O

FN

RA


313


UN

DIS

TO

RT

ED

PR

OD

UC

TIO

NA

ND

CO

NS

UM

PT

ION

VA

LU

ES

(to

be

use

das

aver

age

wei

gh

ts)

DO

ME

STIC

PR

ICE

SA

ND

MA

RG

INS

(fro

mse

ctio

n1,p

art

5)O

TH

ER


Exportable LC

Non tradable LC


Source / Formulae 1955 1956 1957 1958

Please fill in X, M or H in the cells on the right n.a. n.a. n.a. n.a.Fedepalma n.a. n.a. n.a. n.a.Fedepalma n.a. n.a. n.a. n.a.Fedepalma n.a. n.a. n.a. n.a.Fedepalma n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a. n.a.FAOSTAT n.a. n.a. n.a. n.a.FAOSTAT n.a. n.a. n.a. n.a.4+5-6-8-9 n.a. n.a. n.a. n.a.FAOSTAT n.a. n.a. n.a. n.a.

4+5-6-8-9-10-11 n.a. n.a. n.a. n.a.

Please fill in X, M or H in the cells on the right n.a. n.a. n.a. n.a.1 kg of fruit produce 0.21Kg of oil. There are also by products n.a. n.a. n.a. n.a.

Fedepalma n.a. n.a. n.a. n.a.Fedepalma n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a. n.a.

Applying the ratio Price of palm oil//Price of palm fruit (0166) n.a. n.a. n.a. n.a.Fedepalma n.a. n.a. n.a. n.a.


n.a. Missing n.a. n.a. n.a. n.a.n.a. Missing n.a. n.a. n.a. n.a.n.a. Missing n.a. n.a. n.a. n.a.n.a. Missing n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a.


Applying the ratio Price of palm oil//Price of palm fruit (0166) n.a. n.a. n.a. n.a.Applying the ratio Price of palm oil//Price of palm fruit (0166) n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a.

Fedepalma. International Price Malasya cif Rotterdam for CPO adjusted for external and internal costsn.a. n.a. n.a. n.a.Fedepalma. International Price Malasya cif Rotterdam for CPO adjusted for external and internal costsn.a. n.a. n.a. n.a.


n.a.n.a.n.a.n.a.


n.a. n.a. n.a. n.a.

CAT-CERT n.a. n.a. n.a. n.a. Import tariff (ad-valorem+ import surcharge (1960-1991) or ad- n.a. n.a. n.a. n.a.CAT-CERT n.a. n.a. n.a. n.a.

IMF and Banco de la Reublica n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a.

65 n.a. n.a. n.a. n.a.

IF(63="n.a.","n.a.",IF(66="n.a.",63,66)) n.a. n.a. n.a. n.a.IF(63="n.a.","n.a.",IF(66="n.a.",63,(1-64)*63+64*66)) n.a. n.a. n.a. n.a.


IF(63="n.a.","n.a.",IF(66="n.a.",63,(66+(1-64)*63+64*66)/2)) n.a. n.a. n.a. n.a.

Fedepalma-Duarte Guterman for 2005 n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a.

Import tariff (+) or subsidy (-) From Arancel de Aduanas n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a.



Share of subsidized credit. Credit from Finagro, Fedepalma, DNP n.a. n.a. n.a. n.a.Difference between market and production credit interest rates. Surveillance Finagron.a. n.a. n.a. n.a.


n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a.




n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a.20 n.a. n.a. n.a. n.a.


n.a. n.a. n.a. n.a. n.a.21 n.a. n.a. n.a. n.a.


4+5-6-7 n.a. n.a. n.a. n.a.8+9+10+11+12 n.a. n.a. n.a. n.a.

100*6/4 n.a. n.a. n.a. n.a.100*10/4 n.a. n.a. n.a. n.a.100*11/4 n.a. n.a. n.a. n.a.100*5/142 n.a. n.a. n.a. n.a.

10*15 n.a. n.a. n.a. n.a.150+16-17-18 n.a. n.a. n.a. n.a.

100*17/150 n.a. n.a. n.a. n.a.100*16/151 n.a. n.a. n.a. n.a.

100*15*4/(15*142+16-17-18) n.a. n.a. n.a. n.a.

IF(37<>"n.a.",37*71/(1-51), 39*(1+40)*71/(1-51)) n.a. n.a. n.a. n.a.IF(38<>"n.a.",38*71*(1-52),39/(1+41)*71*(1-52)) n.a. n.a. n.a. n.a.

IF(44<>"n.a.",44*71/(1-53),46*(1+47)*71/(1-53)) n.a. n.a. n.a. n.a.IF(45<>"n.a.",45*71*(1-54),46/(1+48)*71*(1-54)) n.a. n.a. n.a. n.a.

(1+24)*(1+22*(20/158-1))-1 n.a. n.a. n.a. n.a.(1+24)*(1+22*(20/159-1))-1 n.a. n.a. n.a. n.a.

(1+31*((1+24)*(1-26)-1))*(1+22*30*((1+25)*21/162-1))-1 n.a. n.a. n.a. n.a.(1+31*((1+24)*(1-26)-1))*(1+22*30*((1+25)*21/163-1))-1 n.a. n.a. n.a. n.a.

(1+31*((1+24)*(1-26)-1))*(1+22*30*34*((1+25)*(1-27)-1))-1 n.a. n.a. n.a. n.a.31*((1+24)*(1-26)-1) n.a. n.a. n.a. n.a.

The formula is too long to be displayed here. Please click on the cell to the right.n.a. n.a. n.a. n.a.

20/158-1 n.a. n.a. n.a. n.a.20/159-1 n.a. n.a. n.a. n.a.

30*((1+25)*21/162-1) n.a. n.a. n.a. n.a.30*((1+25)*21/163-1) n.a. n.a. n.a. n.a.

30*34*((1+25)*(1-27)-1) n.a. n.a. n.a. n.a.The formula is too long to be displayed here. Please click on the cell to the right.n.a. n.a. n.a. n.a.

(1+25)*21/162-1 n.a. n.a. n.a. n.a.(1+25)*21/163-1 n.a. n.a. n.a. n.a.

34*((1+25)*(1-27)-1) n.a. n.a. n.a. n.a.IF(14="M",182, IF(14="X",183,184)) n.a. n.a. n.a. n.a.

174 n.a. n.a. n.a. n.a.175 n.a. n.a. n.a. n.a.176 n.a. n.a. n.a. n.a.177 n.a. n.a. n.a. n.a.178 n.a. n.a. n.a. n.a.

179 n.a. n.a. n.a. n.a.


(1+(1-31)*((1-24)*(1+26)-1))*(1+22*30*((1+25)*21/162-1))-1 n.a. n.a. n.a. n.a.(1+(1-31)*((1-24)*(1+26)-1))*(1+22*30*((1+25)*21/163-1))-1 n.a. n.a. n.a. n.a.

(1+(1-31)*((1-24)*(1+26)-1))*(1+22*30*34*((1+25)*(1-27)-1))-1 n.a. n.a. n.a. n.a.(1-31)*((1-24)*(1+26)-1) n.a. n.a. n.a. n.a.



(1-34)*((1-25)*(1+27)-1) n.a. n.a. n.a. n.a.IF(14="M",204, IF(14="X",205,206)) n.a. n.a. n.a. n.a.

IF(76<>"n.a.",76*71,78*(1+79)*71) n.a. n.a. n.a. n.a.IF(77<>"n.a.",77*71,78*(1+80)*71) n.a. n.a. n.a. n.a.


83*((1-82)*(1+81)-1) n.a. n.a. n.a. n.a.IF(212<>"n.a.",212*74,IF(213<>"n.a.",213*74,214*74)) 0 0 0 0




98*101*((1-100)*(1+99)-1) 0 0 0 0

105*108*((1-107)*(1+106)-1) 0 0 0 0




123*126*((1-125)*(1+124)-1) 0 0 0 0

215+223+226+229+237 0 0 0 0

166-242 n.a. n.a. n.a. n.a.167-242 n.a. n.a. n.a. n.a.168-242 n.a. n.a. n.a. n.a.169-242 n.a. n.a. n.a. n.a.170-242 n.a. n.a. n.a. n.a.171-242 n.a. n.a. n.a. n.a.172-242 n.a. n.a. n.a. n.a.

182-193*([either 158 or 159 or (20/(1+179)]/15)/162 n.a. n.a. n.a. n.a.183-193*([either 158 or 159 or (20/(1+179)]/15)/163 n.a. n.a. n.a. n.a.

184-193*([either 158 or 159 or (20/(1+179)]/15)/(21/(1+184)) n.a. n.a. n.a. n.a.IF(14="M",253, IF(14="X",254,255)) n.a. n.a. n.a. n.a.

(166+1)/(22*(1+24)*(1+(67-71)/71))-1-57 n.a. n.a. n.a. n.a.1+58-((167+1)/(22*(1+24)*(1-(71-68)/71))) n.a. n.a. n.a. n.a.

(182+1)/((1+25)*(1+(69-71)/71))-1-59 n.a. n.a. n.a. n.a.1+60-((183+1)/((1+25)*(1-(71-70)/71))) n.a. n.a. n.a. n.a.

(22*(67-71)/71)/(22*((67-71)/71)+24+22*258+22*57)*100 n.a. n.a. n.a. n.a.22*57/(22*((67-71)/71)+24+22*258+22*57)*100 n.a. n.a. n.a. n.a.

24/(22*((67-71)/71)+24+22*258+22*57)*100 n.a. n.a. n.a. n.a.22*258/(22*((67-71)/71)+24+22*258+22*57)*100 n.a. n.a. n.a. n.a.

(-22*(71-68)/71)/(-22*((71-68)/71)+24-22*259+22*58)*100 n.a. n.a. n.a. n.a.22*58/(-22*((71-68)/71)+24-22*259+22*58)*100 n.a. n.a. n.a. n.a.

24/(-22*((71-68)/71)+24-22*259+22*58)*100 n.a. n.a. n.a. n.a.(-22)*259/(-22*((71-68)/71)+24-22*259+22*58)*100 n.a. n.a. n.a. n.a.

((69-71)/71)/(((69-71)/71)+25+261+59)*100 n.a. n.a. n.a. n.a.59/(((69-71)/71)+25+261+59)*100 n.a. n.a. n.a. n.a.25/(((69-71)/71)+25+261+59)*100 n.a. n.a. n.a. n.a.

261/(((69-71)/71)+25+261+59)*100 n.a. n.a. n.a. n.a.(-(71-70)/71)/(-((71-70)/71)+25-262+60)*100 n.a. n.a. n.a. n.a.

60/(-((71-70)/71)+25-262+60)*100 n.a. n.a. n.a. n.a.25/(-((71-70)/71)+25-262+60)*100 n.a. n.a. n.a. n.a.

(-262)/(-((71-70)/71)+25-262+60)*100 n.a. n.a. n.a. n.a.

(-100)*242/251 n.a. n.a. n.a. n.a.

(-100)*193/256 n.a. n.a. n.a. n.a.

4*158 n.a. n.a. n.a. n.a.4*159 n.a. n.a. n.a. n.a.

4*20/(1+[either 176 or 177 or 178 or 171]) n.a. n.a. n.a. n.a.IF(2="M",291,IF(2="X",292,293)) n.a. n.a. n.a. n.a.


150*21/(1+184) n.a. n.a. n.a. n.a.IF(14="M",297,IF(14="X",298,299)) n.a. n.a. n.a. n.a.





IF(128<>"n.a.",128,IF(OR(129,130="n.a."),"n.a.",130/(1+129))) n.a. n.a. n.a. n.a.IF(129<>"n.a.",129,IF(OR(128,130="n.a."),"n.a.",130/128-1)) n.a. n.a. n.a. n.a.

130 n.a. n.a. n.a. n.a.

IF(133<>"n.a.",133,IF(OR(130="n.a.",134="n.a.",26="n.a."),"n.a.",134/(130*(1+26))-1))n.a. n.a. n.a. n.a.IF(134<>"n.a.",134,IF(OR(133="n.a.",130="n.a.",26="n.a."),"n.a.",130*(1+133)*(1+26)))n.a. n.a. n.a. n.a.

IF(137<>"n.a.",137,IF(OR(130,138="n.a."),"n.a.",138/130-1)) n.a. n.a. n.a. n.a.138 n.a. n.a. n.a. n.a.

IF(139<>"n.a.",139,IF(OR(140="n.a.",138="n.a.",27="n.a."),"n.a",140/(138*(1+27))-1))n.a n.a n.a n.aIF(140<>"n.a.",140,IF(OR(138="n.a.",139="n.a.",27="n.a."),"n.a.",138*(1+139)*(1+27)))n.a. n.a. n.a. n.a.

IF(OR(15="n.a.",130="n.a.",138="n.a."),"n.a.",15*138/130-1) n.a. n.a. n.a. n.a.

100*315/172 n.a. n.a. n.a. n.a.

314/159 n.a. n.a. n.a. n.a.

(66-71)/71 0 0 0 071-((1-64)*63+64*66))/71 0 0 0 0

[Pf / (1+DRAf)]*Production #VALUE! #VALUE! #VALUE! #VALUE!




#VALUE! #VALUE! #VALUE! #VALUE!

1959 1960 1961 1962 1963 1964 1965 1966 1967

n.a. H H H H H H H Hn.a. 500 800 1100 1250 1350 1500 1650 5600n.a. 5059.524 8095.238 9285.714 10000 10476.19 10476.19 13333.33 52857.14n.a. 0 0 0 0 0 0 0 0n.a. 0 0 0 0 0 0 0 0n.a.n.a. 0 0 0 0 0 0 0 0n.a. 0 0 0 0 0 0 0 0n.a. 5059.524 8095.238 9285.714 10000 10476.19 10476.19 13333.33 52857.14n.a. 0 0 0 0 0 0 0 0n.a. 0 0 0 0 0 0 0 0

n.a. H H H H H H H Hn.a. 0.21 0.21 0.21 0.21 0.21 0.21 0.21 0.21n.a. 0 0 4209 0 1344 0 0 0n.a. 0 0 0 0 0 0 0 0n.a.

n.a. 509.1395 509.1395 550.7019 588.8008 723.8786 858.9564 921.3 921.3n.a. 3067.105 3067.105 3317.481 3546.992 4360.714 5174.436 5550 5550n.a. 1 1 1 1 1 1 1 1

n.a.n.a.n.a.n.a.

n.a. 1 1 1 1 1 1 1 1n.a. 0.5 0.5 0.5 0.5 0.5 0.5 0.5 0.5

n.a. 0.5 0.5 0.5 0.5 0.5 0.5 0.5 0.5





n.a. 6.6 6.7 6.9 9 9 10.5 13.5 14.5n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.


n.a. 6.6 6.7 6.9 9 9 10.5 13.5 14.5n.a. 6.6 6.7 6.9 9 9 10.5 13.5 14.5n.a. 6.6 6.7 6.9 9 9 10.5 13.5 14.5n.a. 6.6 6.7 6.9 9 9 10.5 13.5 14.5n.a. 6.6 6.7 6.9 9 9 10.5 13.5 14.5

n.a. 0.203 0.203 0.203 0.203 0.203 0.203 0.203 0.203n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. 0.078634 0.078634 0.078634 0.078634 0.078634 0.078634 0.078634 0.078634n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.


n.a. 0 0 0 0 0 0 0 0n.a. -0.045 -0.05 -0.041 -0.042 -0.033 -0.067 -0.102 -0.096n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.




n.a. 509.1395 509.1395 550.7019 588.8008 723.8786 858.9564 921.3 921.3n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. 509.1395 509.1395 550.7019 588.8008 723.8786 858.9564 921.3 921.3


n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. 3067.105 3067.105 3317.481 3546.992 4360.714 5174.436 5550 5550n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.

n.a. 5059.524 8095.238 9285.714 10000 10476.19 10476.19 13333.33 52857.14n.a. 5059.524 8095.238 9285.714 10000 10476.19 10476.19 13333.33 52857.14

n.a. 0 0 0 0 0 0 0 0n.a. 100 100 100 100 100 100 100 100n.a. 0 0 0 0 0 0 0 0n.a. 0 0 0 0 0 0 0 0

n.a. 1062.5 1700 1950 2100 2200 2200 2800 11100n.a. 1062.5 1700 6159 2100 3544 2200 2800 11100

n.a. 0 0 0 0 0 0 0 0n.a. 0 0 68.33902 0 37.92325 0 0 0n.a. 100 100 31.66098 100 62.07675 100 100 100



n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. 0 0 0 0 0 0 0 0n.a. 0 0 0 0 0 0 0 0n.a. 0 0 0 0 0 0 0 0

n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. 0 0 0 0 0 0 0 0n.a. 0 0 0 0 0 0 0 0

n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. 0 0 0 0 0 0 0 0n.a. 0 0 0 0 0 0 0 0

n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. 0 0 0 0 0 0 0 0

n.a. 0 0 0 0 0 0 0 0

n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. 0 0 0 0 0 0 0 0n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. 0 0 0 0 0 0 0 0


n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.0 0.015963 0.015963 0.015963 0.015963 0.015963 0.015963 0.015963 0.015963


0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0


0 0 0 0 0 0 0 0 0

0 0.042299 0.042299 0.042299 0.042299 0.042299 0.042299 0.042299 0.042299

n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. -0.0423 -0.0423 -0.0423 -0.0423 -0.0423 -0.0423 -0.0423 -0.0423n.a. -0.0423 -0.0423 -0.0423 -0.0423 -0.0423 -0.0423 -0.0423 -0.0423n.a. -0.0423 -0.0423 -0.0423 -0.0423 -0.0423 -0.0423 -0.0423 -0.0423

n.a. #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!n.a. #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!n.a. 0 0 0 0 0 0 0 0n.a. 0 0 0 0 0 0 0 0





n.a. 100 100 100 100 100 100 100 100

n.a. #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!





n.a. 509.1395 509.1395 550.7019 588.8008 723.8786 858.9564 921.3 921.3n.a. 0 0 0 0 0 0 2.22E-16 2.22E-16n.a. 509.1395 509.1395 550.7019 588.8008 723.8786 858.9564 921.3 921.3


n.a. 5.024096 5.024096 5.024096 5.024096 5.024096 5.024096 5.024096 5.024096n.a. 3067.105 3067.105 3317.481 3546.992 4360.714 5174.436 5550 5550n.a n.a n.a n.a n.a n.a n.a n.a n.an.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.

n.a. 0.26506 0.26506 0.26506 0.26506 0.26506 0.26506 0.26506 0.26506



0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0

#VALUE! 2689779 4303647 5339519 6148067 7918435 9396038 12826556 50848134

#VALUE! 2689779 4303647 5339519 6148067 7918435 9396038 12826556 50848134

#VALUE! 2689779 4303647 5339519 6148067 7918435 9396038 12826556 50848134

#VALUE! 2689779 4303647 5339519 6148067 7918435 9396038 12826556 50848134

#VALUE! 2576003 4121605 5113660 5888008 7583490 8998591 12284000 48697286

1968 1969 1970 1971 1972 1973 1974 1975 1976

H H H H H H H H H10000 10000 11500 13800 15000 16500 18200 15700 16000

63809.52 84285.71 128095.2 172381 197142.9 209523.8 241904.8 186666.7 185428.60 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0

63809.52 84285.71 128095.2 172381 197142.9 209523.8 241904.8 186666.7 185428.60 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0

H H H H H H H H H0.21 0.21 0.21 0.21 0.21 0.21 0.21 0.21 0.21

0 0 0 0 0 0 491 4 20 0 0 0 0 0 0 0 0

956.16 996 1025.88 1062.234 1104.73 1612.192 2420.612 2592.92 2856.035760 6000 6180 6399 6655 9712 14582 15620 17205

1 1 1 1 1 1 1 1 1

1 1 1 1 1 1 1 1 10.5 0.5 0.5 0.5 0.5 0.5 0.5 0.5 0.5

0.5 0.5 0.5 0.5 0.5 0.5 0.5 0.5 0.5



n.a. n.a. 0.325 0.325 0.325 0.325 0.325 0.325 0.325

n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. 0.325 0.325 0.325 0.325 0.325 0.325 0.325n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.



16.3 17.3 18.4 19.9 21.9 23.7 26.1 30.9 34.716.3 17.3 18.4 19.9 21.9 23.7 26.1 30.9 34.716.3 17.3 18.4 19.9 21.9 23.7 26.1 30.9 34.716.3 17.3 18.4 19.9 21.9 23.7 26.1 30.9 34.716.3 17.3 18.4 19.9 21.9 23.7 26.1 30.9 34.7


0.078634 0.078634 0.101134 0.17078 0.017631 0.036548 -0.25466 -0.14537 -0.01283n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.



0 0 0 0 0 0 0 0 0-0.075 -0.037 -0.015 -0.042 -0.043 -0.054 -0.109 -0.097 -0.127






956.16 996 1025.88 1062.234 1104.73 1612.192 2420.612 2592.92 2856.03n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.

956.16 996 1025.88 1062.234 1104.73 1612.192 2420.612 2592.92 2856.03


n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.5760 6000 6180 6399 6655 9712 14582 15620 17205n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.

63809.52 84285.71 128095.2 172381 197142.9 209523.8 241904.8 186666.7 185428.663809.52 84285.71 128095.2 172381 197142.9 209523.8 241904.8 186666.7 185428.6

0 0 0 0 0 0 0 0 0100 100 100 100 100 100 100 100 1000 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0

13400 17700 26900 36200 41400 44000 50800 39200 3894013400 17700 26900 36200 41400 44000 51291 39204 38942

0 0 0 0 0 0 0 0 00 0 0 0 0 0 0.957283 0.010203 0.005136

100 100 100 100 100 100 99.04272 99.9898 99.99486




n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0

n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0


0 0 0 0 0 0 0 0 0





0.015963 0.015963 0.02053 0.034668 0.003579 0.007419 -0.0517 -0.02951 -0.0026


0.024667 0.024667 0.029167 0.029167 0.029167 0.029167 0.029167 0.029167 0.029167

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0


0.00167 0.00167 0.00167 0.00167 0.00167 0.00167 0.00167 0.00167 0.00167

0 0 0 0 0 0 0 0 0

0.042299 0.042299 0.051367 0.065505 0.034416 0.038256 -0.02086 0.001327 0.028232


-0.0423 -0.0423 -0.05137 -0.06551 -0.03442 -0.03826 0.020859 -0.00133 -0.02823-0.0423 -0.0423 -0.05137 -0.06551 -0.03442 -0.03826 0.020859 -0.00133 -0.02823-0.0423 -0.0423 -0.05137 -0.06551 -0.03442 -0.03826 0.020859 -0.00133 -0.02823

#VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!#VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!

0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0





100 100 100 100 100 100 100 100 100



61012114 83948571 1.31E+08 1.83E+08 2.18E+08 3.38E+08 5.86E+08 4.84E+08 5.3E+0861012114 83948571 1.31E+08 1.83E+08 2.18E+08 3.38E+08 5.86E+08 4.84E+08 5.3E+08


77184000 1.06E+08 1.66E+08 2.32E+08 2.76E+08 4.27E+08 7.41E+08 6.12E+08 6.7E+0877184000 1.06E+08 1.66E+08 2.32E+08 2.76E+08 4.27E+08 7.41E+08 6.12E+08 6.7E+08



77184000 1.06E+08 1.66E+08 2.32E+08 2.76E+08 4.27E+08 7.48E+08 6.12E+08 6.7E+0877184000 1.06E+08 1.66E+08 2.32E+08 2.76E+08 4.27E+08 7.48E+08 6.12E+08 6.7E+08

956.16 996 1025.88 1062.234 1104.73 1612.192 2420.612 2592.92 2856.032.22E-16 0 0 0 0 0 0 0 0956.16 996 1025.88 1062.234 1104.73 1612.192 2420.612 2592.92 2856.03


5.024096 5.024096 5.024096 5.024096 5.024096 5.024096 5.024096 5.024096 5.0240965760 6000 6180 6399 6655 9712 14582 15620 17205n.a n.a n.a n.a n.a n.a n.a n.a n.an.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.

0.26506 0.26506 0.26506 0.26506 0.26506 0.26506 0.26506 0.26506 0.26506



0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0

63706881 87656389 1.39E+08 1.96E+08 2.26E+08 3.51E+08 5.74E+08 4.85E+08 5.45E+08

63706881 87656389 1.39E+08 1.96E+08 2.26E+08 3.51E+08 5.74E+08 4.85E+08 5.45E+08

63706881 87656389 1.39E+08 1.96E+08 2.26E+08 3.51E+08 5.74E+08 4.85E+08 5.45E+08

63706881 87656389 1.39E+08 1.96E+08 2.26E+08 3.51E+08 5.74E+08 4.85E+08 5.45E+08

61012114 83948571 1.31E+08 1.83E+08 2.18E+08 3.38E+08 5.86E+08 4.84E+08 5.3E+08

1977 1978 1979 1980 1981 1982 1983 1984 1985

H H H H H H H H H17400 19200 22600 25400 27700 31600 35400 38746 43840

229047.6 232381 294285.7 350476.2 382381 414490.5 485823.8 563352.4 572385.70 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0

229047.6 232381 294285.7 350476.2 382381 414490.5 485823.8 563352.4 572385.70 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0

H H H H H H H H H0.21 0.21 0.21 0.21 0.21 0.21 0.21 0.21 0.21

5 7 0 0 0 1110 1180 1 00 0 0 0 0 0 0 0 0

3737.656 4567.822 5350.18 5436.5 6590.516 8098.811 10514.92 15033.88 18308.9922516 27517 32230 32750 39701.9 48788.02 63342.9 90565.54 110295.1

1 1 1 1 1 1 1 1 1

1 1 1 1 1 1 1 1 10.5 0.5 0.5 0.5 0.5 0.5 0.5 0.5 0.5

0.5 0.5 0.5 0.5 0.5 0.5 0.5 0.5 0.5



0.325 0.325 0.275 0.275 0.275 0.275 0.335 0.405 0.5275

n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.0.325 0.325 0.275 0.275 0.275 0.275 0.335 0.405 0.5275n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.



36.8 39.1 42.5 47.2 54.5 64.1 78.9 100.8 142.336.8 39.1 42.5 47.2 54.5 64.1 78.9 100.8 142.336.8 39.1 42.5 47.2 54.5 64.1 78.9 100.8 142.336.8 39.1 42.5 47.2 54.5 64.1 78.9 100.8 142.336.8 39.1 42.5 47.2 54.5 64.1 78.9 100.8 142.3


-0.10939 0.020289 -0.01665 -0.12528 -0.08409 -0.05836 -0.01708 0.037615 0.065114n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.



0 0 0 0 0 0 0 0 0-0.092 -0.108 -0.148 -0.136 -0.164 -0.17 -0.134 -0.138 -0.149







3737.656 4567.822 5350.18 5436.5 6590.516 8098.811 10514.92 15033.88 18308.99


n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.22516 27517 32230 32750 39701.9 48788.02 63342.9 90565.54 110295.1n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.

229047.6 232381 294285.7 350476.2 382381 414490.5 485823.8 563352.4 572385.7229047.6 232381 294285.7 350476.2 382381 414490.5 485823.8 563352.4 572385.7

0 0 0 0 0 0 0 0 0100 100 100 100 100 100 100 100 1000 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0

48100 48800 61800 73600 80300 87043 102023 118304 12020148105 48807 61800 73600 80300 88153 103203 118305 120201

0 0 0 0 0 0 0 0 00.010394 0.014342 0 0 0 1.259174 1.143378 0.000845 099.98961 99.98566 100 100 100 98.74083 98.85662 99.99915 100







0 0 0 0 0 0 0 0 0





-0.02221 0.004119 -0.00338 -0.02543 -0.01707 -0.01185 -0.00347 0.007636 0.013218


0.029167 0.029167 0.029167 0.029167 0.029167 0.029167 0.035833 0.042833 0.02275

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0


0.00167 0.00167 0.00167 0.00167 0.00167 0.00167 0.00167 0.00167 0.002188

0 0 0 0 0 0 0 0 0

0.00863 0.034955 0.027458 0.005404 0.013766 0.018989 0.034037 0.052139 0.038157


-0.00863 -0.03496 -0.02746 -0.0054 -0.01377 -0.01899 -0.03404 -0.05214 -0.03816-0.00863 -0.03496 -0.02746 -0.0054 -0.01377 -0.01899 -0.03404 -0.05214 -0.03816-0.00863 -0.03496 -0.02746 -0.0054 -0.01377 -0.01899 -0.03404 -0.05214 -0.03816

#VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!#VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!

0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0





100 100 100 100 100 100 100 100 100



8.56E+08 1.06E+09 1.57E+09 1.91E+09 2.52E+09 3.36E+09 5.11E+09 8.47E+09 1.05E+108.56E+08 1.06E+09 1.57E+09 1.91E+09 2.52E+09 3.36E+09 5.11E+09 8.47E+09 1.05E+10






3737.656 4567.822 5350.18 5436.5 6590.516 8098.811 10514.92 15033.88 18308.990 0 0 0 0 0 0 0 0

3737.656 4567.822 5350.18 5436.5 6590.516 8098.811 10514.92 15033.88 18308.99


5.024096 5.024096 5.024096 5.024096 5.024096 5.024096 5.024096 5.024096 5.02409622516 27517 32230 32750 39701.9 48788.02 63342.9 90565.54 110295.1


0.26506 0.26506 0.26506 0.26506 0.26506 0.26506 0.26506 0.26506 0.26506



0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0

8.64E+08 1.1E+09 1.62E+09 1.92E+09 2.56E+09 3.42E+09 5.29E+09 8.94E+09 1.09E+10

8.64E+08 1.1E+09 1.62E+09 1.92E+09 2.56E+09 3.42E+09 5.29E+09 8.94E+09 1.09E+10

8.64E+08 1.1E+09 1.62E+09 1.92E+09 2.56E+09 3.42E+09 5.29E+09 8.94E+09 1.09E+10

8.64E+08 1.1E+09 1.62E+09 1.92E+09 2.56E+09 3.42E+09 5.29E+09 8.94E+09 1.09E+10

8.56E+08 1.06E+09 1.57E+09 1.91E+09 2.52E+09 3.36E+09 5.11E+09 8.47E+09 1.05E+10

1986 1987 1988 1989 1990 1991 1992 1993 1994

H H H H M M X X X48790 51560 62870 76135 89671 97604 108510 113395 108040

671361.9 706352.4 850790.5 1105888 1074312 1208638 1359605 1540429 16817240 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0

671361.9 706352.4 850790.5 1105888 1074312 1208638 1359605 1540429 16817240 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0

H H H H M M X X X0.21 0.21 0.21 0.21 0.21 0.21 0.21 0.21 0.21

1000 8 0 0 8501 16401 2340 25963 66970 0 0 0 1300 2827 8137 3177 21797

23320.77 29527.14 36799.9 37714.09 50968.09 49392.42 45711.71 57097.43 64598.08140486.6 177874.3 221686.1 227193.3 307036.7 297544.7 275371.7 343960.4 389145

1 1 1 1 1 1 1 1 1

1 1 1 1 n.a. n.a. n.a. n.a. n.a.0.5 0.5 0.5 0.5 n.a. n.a. n.a. n.a. n.a.

0.5 0.5 0.5 0.5 n.a. n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a. 55.7345 63.91 72.957 70.32867 95.35317n.a. n.a. n.a. n.a. 39.03307 46.26022 54.25776 51.93432 74.05598n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a. 335.75 385 439.5 423.6667 574.4167n.a. n.a. n.a. n.a. 235.139 278.676 326.854 312.8573 446.1203n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.

0.58 0.58 0.58 0.58 0.456 0.506 0.2 0.2 0.2

n.a. n.a. n.a. n.a. 0.09 0.05 0.05 0.05 0.050.58 0.58 0.58 0.58 0.456 0.506 0.2 0.2 0.2n.a. n.a. n.a. n.a. 0.09 0.05 0.05 0.05 0.05



194.3 242.61 299.17 382.57 502.22 633.05 680.1 786.6 826.52194.3 242.61 299.17 382.57 502.22 633.05 680.1 786.6 826.52194.3 242.61 299.17 382.57 502.22 633.05 680.1 786.6 826.52194.3 242.61 299.17 382.57 502.22 633.05 680.1 786.6 826.52194.3 242.61 299.17 382.57 502.22 633.05 680.1 786.6 826.52


0.063212 -0.03752 -0.06528 0.02685 -0.06403 -0.0048 0.05 0.05 0.05n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.


0 0 0 0 0 0.079062 0.067052 0.034121 0.031952-0.19333 -0.18102 -0.19187 -0.16038 -0.09249 -0.12428 -0.12579 -0.08933 -0.10451






23320.77 29527.14 36799.9 37714.09 50968.09 49392.42 45711.71 57097.43 64598.08


n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.140486.6 177874.3 221686.1 227193.3 307036.7 297544.7 275371.7 343960.4 389145


671361.9 706352.4 850790.5 1105888 1074312 1208638 1359605 1540429 1681724671361.9 706352.4 850790.5 1105888 1074312 1208638 1359605 1540429 1681724

0 0 0 0 0 0 0 0 0100 100 100 100 100 100 100 100 1000 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0

140986 148334 178666 232236.4 225605.6 253814 285517 323490 353162141986 148342 178666 232236.4 232806.6 267388.4 279719.6 346276.2 338062.5

0 0 0 0 0.576227 1.113666 2.850049 0.982046 6.1718160.704295 0.005393 0 0 3.651529 6.133775 0.836552 7.497772 1.98099599.29571 99.99461 100 100 96.90687 94.92335 102.0726 93.41965 104.4665

n.a. n.a. n.a. n.a. 27990.98 40458.23 49618.06 55320.53 78811.3n.a. n.a. n.a. n.a. 19603.19 29285.03 36900.71 40851.53 61208.74

n.a. n.a. n.a. n.a. 168620.4 243724.3 298904 333256.2 474766.9n.a. n.a. n.a. n.a. 118091.5 176415.8 222293.4 246093.6 368727.4

n.a. n.a. n.a. n.a. 0.820875 0.220825 -0.07873 0.03212 -0.18035n.a. n.a. n.a. n.a. 1.599989 0.68661 0.238776 0.397681 0.055373n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.0 0 0 0 n.a. n.a. n.a. n.a. n.a.0 0 0 0 n.a. n.a. n.a. n.a. n.a.0 0 0 0 0.820875 0.220825 0.238776 0.397681 0.055373

n.a. n.a. n.a. n.a. 0.820875 0.220825 -0.07873 0.03212 -0.18035n.a. n.a. n.a. n.a. 1.599989 0.68661 0.238776 0.397681 0.055373n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.0 0 0 0 n.a. n.a. n.a. n.a. n.a.0 0 0 0 0.820875 0.220825 0.238776 0.397681 0.055373

n.a. n.a. n.a. n.a. 0.820875 0.220825 -0.07873 0.03212 -0.18035n.a. n.a. n.a. n.a. 1.599989 0.68661 0.238776 0.397681 0.0553730 0 0 0 n.a. n.a. n.a. n.a. n.a.0 0 0 0 0.820875 0.220825 0.238776 0.397681 0.055373

n.a. n.a. n.a. n.a. 0.820875 0.220825 -0.07873 0.03212 -0.18035n.a. n.a. n.a. n.a. 1.599989 0.68661 0.238776 0.397681 0.055373n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.0 0 0 0 n.a. n.a. n.a. n.a. n.a.

0 0 0 0 0.820875 0.220825 0.238776 0.397681 0.055373

n.a. n.a. n.a. n.a. 0.820875 0.220825 -0.07873 0.03212 -0.18035n.a. n.a. n.a. n.a. 1.599989 0.68661 0.238776 0.397681 0.055373n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.0 0 0 0 n.a. n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.0 0 0 0 0.820875 0.220825 0.238776 0.397681 0.055373

n.a. n.a. n.a. n.a. 0.820875 0.220825 -0.07873 0.03212 -0.18035n.a. n.a. n.a. n.a. 1.599989 0.68661 0.238776 0.397681 0.0553730 0 0 0 n.a. n.a. n.a. n.a. n.a.0 0 0 0 0.820875 0.220825 0.238776 0.397681 0.055373


0.012832 -0.00762 -0.01325 0.00545 -0.013 -0.00097 0.01015 0.01015 0.01015


0.028 0.028 0.028 0.028 0.030583 0.0206 0.01 0.005 0.005

0 0 0 0 0 -0.00983 -0.00843 -0.00305 -0.00334

0 0 0 0 0 0 0 0 0


0.0027 0.0027 0.0027 0.00255 0.002058 0.00156 0.0005 0.0005 0.0005

0 0 0 0 0 0 0 0 0

0.043532 0.023084 0.017449 0.036 0.019644 0.01136 0.012215 0.012602 0.012311

n.a. n.a. n.a. n.a. 0.801231 0.209466 -0.09094 0.019518 -0.19266n.a. n.a. n.a. n.a. 1.580345 0.67525 0.226561 0.385079 0.043063n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.

-0.04353 -0.02308 -0.01745 -0.036 n.a. n.a. n.a. n.a. n.a.-0.04353 -0.02308 -0.01745 -0.036 n.a. n.a. n.a. n.a. n.a.-0.04353 -0.02308 -0.01745 -0.036 0.801231 0.209466 0.226561 0.385079 0.043063

#VALUE! #VALUE! #VALUE! #VALUE! 0.171993 0.046268 -0.2191 -0.20002 -0.21434#VALUE! #VALUE! #VALUE! #VALUE! 0.673464 0.445454 0.050029 0.083324 0.011602

0 0 0 0 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!0 0 0 0 0.171993 0.046268 0.050029 0.083324 0.011602

n.a. n.a. n.a. n.a. 0.364875 -0.28517 -0.27873 -0.16788 -0.38035n.a. n.a. n.a. n.a. -1.50999 -0.63661 -0.18878 -0.34768 -0.00537

n.a. n.a. n.a. n.a. 0.364875 -0.28517 -0.27873 -0.16788 -0.38035n.a. n.a. n.a. n.a. -1.50999 -0.63661 -0.18878 -0.34768 -0.00537

n.a. n.a. n.a. n.a. 0 0 0 0 0n.a. n.a. n.a. n.a. 55.55045 229.1405 -254.038 622.6629 -110.899n.a. n.a. n.a. n.a. 0 0 0 0 0n.a. n.a. n.a. n.a. 44.44955 -129.14 354.0381 -522.663 210.8986n.a. n.a. n.a. n.a. 0 0 0 0 0n.a. n.a. n.a. n.a. 5.625037 7.282155 20.94013 12.57288 90.29621n.a. n.a. n.a. n.a. 0 0 0 0 0n.a. n.a. n.a. n.a. 94.37496 92.71785 79.05987 87.42712 9.703786

n.a. n.a. n.a. n.a. 0 0 0 0 0n.a. n.a. n.a. n.a. 55.55045 229.1405 -254.038 622.6629 -110.899n.a. n.a. n.a. n.a. 0 0 0 0 0n.a. n.a. n.a. n.a. 44.44955 -129.14 354.0381 -522.663 210.8986n.a. n.a. n.a. n.a. 0 0 0 0 0n.a. n.a. n.a. n.a. 5.625037 7.282155 20.94013 12.57288 90.29621n.a. n.a. n.a. n.a. 0 0 0 0 0n.a. n.a. n.a. n.a. 94.37496 92.71785 79.05987 87.42712 9.703786

100 100 100 100 -2.45176 -5.42314 -5.39167 -3.27262 -28.5878

#DIV/0! #DIV/0! #DIV/0! #DIV/0! -477.273 -477.273 -477.273 -477.273 -477.273

n.a. n.a. n.a. n.a. 3.01E+10 4.89E+10 6.75E+10 8.52E+10 1.33E+11n.a. n.a. n.a. n.a. 2.11E+10 3.54E+10 5.02E+10 6.29E+10 1.03E+11

1.57E+10 2.09E+10 3.13E+10 4.17E+10 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!1.57E+10 2.09E+10 3.13E+10 4.17E+10 3.01E+10 4.89E+10 5.02E+10 6.29E+10 1.03E+11



n.a. n.a. n.a. n.a. 0 0 0 0 0n.a. n.a. n.a. n.a. 0 0 0 0 00 0 0 0 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!0 0 0 0 0 0 0 0 0



23320.77 29527.14 36799.9 37714.09 50968.09 49392.42 45711.71 57097.43 64598.080 0 0 0 0 0 0 0 0

23320.77 29527.14 36799.9 37714.09 50968.09 49392.42 45711.71 57097.43 64598.08


5.024096 5.024096 5.024096 5.024096 5.024096 5.024096 5.024096 5.024096 5.024096140486.6 177874.3 221686.1 227193.3 307036.7 297544.7 275371.7 343960.4 389145


0.26506 0.26506 0.26506 0.26506 0.26506 0.26506 0.26506 0.26506 0.26506

#DIV/0! #DIV/0! #DIV/0! #DIV/0! 0 0 0 0 0

n.a. n.a. n.a. n.a. 2.599989 1.68661 1.238776 1.397681 1.055373

0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0

1.64E+10 2.13E+10 3.19E+10 4.33E+10 3.04E+10 4.94E+10 5.07E+10 6.35E+10 1.04E+11

1.64E+10 2.13E+10 3.19E+10 4.33E+10 3.04E+10 4.94E+10 5.07E+10 6.35E+10 1.04E+11

1.64E+10 2.13E+10 3.19E+10 4.33E+10 3.04E+10 4.94E+10 5.07E+10 6.35E+10 1.04E+11

1.64E+10 2.13E+10 3.19E+10 4.33E+10 3.04E+10 4.94E+10 5.07E+10 6.35E+10 1.04E+11

1.57E+10 2.09E+10 3.13E+10 4.17E+10 5.48E+10 5.97E+10 6.21E+10 8.8E+10 1.09E+11

1995 1996 1997 1998 1999 2000 2001 2002 2003

X X X X X X X X X113367 117853 120192 123130 128423 134772 138457 145026 150399

1845933 1950571 2099029 2019990 2383333 2495243 2607481 2516189 25076680 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0

1845933 1950571 2099029 2019990 2383333 2495243 2607481 2516189 25076680 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0

X X X X X X X X X0.21 0.21 0.21 0.21 0.21 0.21 0.21 0.21 0.21

797 9250 121 115 1231 3971 217 4062 2151928338 38901 62740 78624 109960 124867 147430 111946 158533

87051.8 93657.58 94827.96 142092.1 142981 134457.8 147782.4 192456.3 258788524408.4 564202.3 571252.8 855976.8 861331.6 809986.6 890255.7 1159375 1558964

1 1 1 1 1 1 1 1 1



111.9255 95.76817 98.687 119.0358 80.012 59.1375 55.05667 72.4175 81.215588.70592 74.42284 77.00308 94.99145 60.49438 42.04133 38.43387 53.78085 61.55828


674.25 576.9167 594.5 717.0833 482 356.25 331.6667 436.25 489.25534.373 448.3303 463.874 572.2377 364.424 253.261 231.5293 323.981 370.833


0.2 0.131667 0.179167 0.076962 0.516283 0.4 0.4 0.289474 0.2

0.05 0.05 0.035 0.035 0.035 0.035 0.035 0 00.2 0.131667 0.179167 0.076962 0.516283 0.4 0.4 0.289474 0.2

0.05 0.05 0.035 0.035 0.035 0.035 0.035 0 0



912.47 1036.68 1140.45 1426.57 1758.11 2087.42 2299.77 2504.681 2877.517912.47 1036.68 1140.45 1426.57 1758.11 2087.42 2299.77 2504.681 2877.517912.47 1036.68 1140.45 1426.57 1758.11 2087.42 2299.77 2504.681 2877.517912.47 1036.68 1140.45 1426.57 1758.11 2087.42 2299.77 2504.681 2877.517912.47 1036.68 1140.45 1426.57 1758.11 2087.42 2299.77 2504.681 2877.517



0.018371 0.011369 0.006671 0.002835 0.000676 0.002 0.007713 0.023761 0.004556-0.09351 -0.0773 -0.06998 -0.07942 -0.05003 -0.05664 -0.06708 -0.07375 -0.0402





87051.8 93657.58 94827.96 142092.1 142981 134457.8 147782.4 192456.3 258788n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.

87051.8 93657.58 94827.96 142092.1 142981 134457.8 147782.4 192456.3 258788


n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.524408.4 564202.3 571252.8 855976.8 861331.6 809986.6 890255.7 1159375 1558964


1845933 1950571 2099029 2019990 2383333 2495243 2607481 2516189 25076681845933 1950571 2099029 2019990 2383333 2495243 2607481 2516189 2507668

0 0 0 0 0 0 0 0 0100 100 100 100 100 100 100 100 1000 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0

387646 409620 440796 424198 500500 524001 547571 528399.7 526610.3360105.2 379969.1 378176.9 345689 391770.9 403105.2 400358 420516.1 389596

7.310222 9.496838 14.23336 18.53474 21.97005 23.8295 26.92436 21.18577 30.104480.221324 2.434409 0.031996 0.033267 0.314214 0.985103 0.054201 0.965956 5.523414107.648 107.8035 116.5581 122.7109 127.7532 129.9911 136.7703 125.655 135.1683

102128.7 99280.94 112547.6 169812.9 140669.9 123444.8 126617.7 181382.7 23369980941.49 77152.66 87818.17 135512 106355.8 87757.9 88389.06 134703.9 177135

615232.9 598078 677997.5 1022970 847409 743643.4 762757.1 1092667 1407825487599.3 464775.1 529025.1 816337.1 640697.5 528662.1 532464.2 811469 1067078

-0.14763 -0.05664 -0.15744 -0.16324 0.01643 0.089214 0.167155 0.061051 0.1073560.07549 0.213925 0.079822 0.048558 0.344366 0.532144 0.671954 0.428736 0.460965


0.07549 0.213925 0.079822 0.048558 0.344366 0.532144 0.671954 0.428736 0.460965

-0.14763 -0.05664 -0.15744 -0.16324 0.01643 0.089214 0.167155 0.061051 0.1073560.07549 0.213925 0.079822 0.048558 0.344366 0.532144 0.671954 0.428736 0.460965


0.07549 0.213925 0.079822 0.048558 0.344366 0.532144 0.671954 0.428736 0.460965

-0.14763 -0.05664 -0.15744 -0.16324 0.01643 0.089214 0.167155 0.061051 0.1073560.07549 0.213925 0.079822 0.048558 0.344366 0.532144 0.671954 0.428736 0.460965


-0.14763 -0.05664 -0.15744 -0.16324 0.01643 0.089214 0.167155 0.061051 0.1073560.07549 0.213925 0.079822 0.048558 0.344366 0.532144 0.671954 0.428736 0.460965


0.07549 0.213925 0.079822 0.048558 0.344366 0.532144 0.671954 0.428736 0.460965

-0.14763 -0.05664 -0.15744 -0.16324 0.01643 0.089214 0.167155 0.061051 0.1073560.07549 0.213925 0.079822 0.048558 0.344366 0.532144 0.671954 0.428736 0.460965


0.07549 0.213925 0.079822 0.048558 0.344366 0.532144 0.671954 0.428736 0.460965

-0.14763 -0.05664 -0.15744 -0.16324 0.01643 0.089214 0.167155 0.061051 0.1073560.07549 0.213925 0.079822 0.048558 0.344366 0.532144 0.671954 0.428736 0.460965



0.01015 0.01015 0.01015 0.01015 0.01015 0.01015 0.01015 0.01015 0.01015


0.005 0.005 0.005 0.006667 0.006667 0.006667 0.008333 0.006667 0.005

-0.00172 -0.00088 -0.00047 -0.00023 -3.4E-05 -0.00011 -0.00052 -0.00175 -0.00018

0 0 0 0 0 0 0 0 0


0.0005 0.0005 0.0005 0.0005 0.0005 0.0005 0.0005 0.0005 0.0005

0 0 0 0 0 0 0 0 0

0.013932 0.014771 0.015183 0.017091 0.017283 0.017203 0.018466 0.015564 0.015467

-0.16156 -0.07141 -0.17262 -0.18033 -0.00085 0.07201 0.148689 0.045487 0.0918890.061558 0.199154 0.064639 0.031467 0.327083 0.514941 0.653488 0.413172 0.445498


0.061558 0.199154 0.064639 0.031467 0.327083 0.514941 0.653488 0.413172 0.445498

-0.19492 -0.18805 -0.20667 -0.19387 -0.18938 -0.20983 -0.20364 -0.19064 -0.168830.015817 0.044822 0.016725 0.010174 0.072153 0.111497 0.14079 0.08983 0.096583#VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!0.015817 0.044822 0.016725 0.010174 0.072153 0.111497 0.14079 0.08983 0.096583

-0.34763 -0.18831 -0.33661 -0.2402 -0.49985 -0.31079 -0.23285 -0.22842 -0.09264-0.02549 -0.16393 -0.04482 -0.01356 -0.30937 -0.49714 -0.63695 -0.42874 -0.46096

-0.34763 -0.18831 -0.33661 -0.2402 -0.49985 -0.31079 -0.23285 -0.22842 -0.09264-0.02549 -0.16393 -0.04482 -0.01356 -0.30937 -0.49714 -0.63695 -0.42874 -0.46096

0 0 0 0 0 0 0 0 0-135.477 -232.459 -113.799 -47.1453 3142.399 448.3616 239.2989 474.1527 186.296

0 0 0 0 0 0 0 0 0235.4773 332.4586 213.7991 147.1453 -3042.4 -348.362 -139.299 -374.153 -86.296

0 0 0 0 0 0 0 0 066.23356 23.37263 43.84773 72.07876 10.16362 6.577164 5.20869 0 0

0 0 0 0 0 0 0 0 033.76644 76.62737 56.15227 27.92124 89.83638 93.42284 94.79131 100 100

0 0 0 0 0 0 0 0 0-135.477 -232.459 -113.799 -47.1453 3142.399 448.3616 239.2989 474.1527 186.296

0 0 0 0 0 0 0 0 0235.4773 332.4586 213.7991 147.1453 -3042.4 -348.362 -139.299 -374.153 -86.296

0 0 0 0 0 0 0 0 066.23356 23.37263 43.84773 72.07876 10.16362 6.577164 5.20869 0 0

0 0 0 0 0 0 0 0 033.76644 76.62737 56.15227 27.92124 89.83638 93.42284 94.79131 100 100

-22.6322 -7.41693 -23.4892 -54.3163 -5.28394 -3.34084 -2.82575 -3.76701 -3.47181

-477.273 -477.273 -477.273 -477.273 -477.273 -477.273 -477.273 -477.273 -477.273



0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0


2.22E+11 2.27E+11 2.56E+11 3.54E+11 3.32E+11 3E+11 3.05E+11 4.59E+11 5.48E+111.76E+11 1.77E+11 2E+11 2.82E+11 2.51E+11 2.13E+11 2.13E+11 3.41E+11 4.16E+11#VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!1.76E+11 1.77E+11 2E+11 2.82E+11 2.51E+11 2.13E+11 2.13E+11 3.41E+11 4.16E+11

87051.8 93657.58 94827.96 142092.1 142981 134457.8 147782.4 192456.3 2587880 0 0 0 0 0 0 0 0

87051.8 93657.58 94827.96 142092.1 142981 134457.8 147782.4 192456.3 258788


5.024096 5.024096 5.024096 5.024096 5.024096 5.024096 5.024096 5.024096 5.024096524408.4 564202.3 571252.8 855976.8 861331.6 809986.6 890255.7 1159375 1558964


0.26506 0.26506 0.26506 0.26506 0.26506 0.26506 0.26506 0.26506 0.26506

0 0 0 0 0 0 0 0 0

1.07549 1.213925 1.079822 1.048558 1.344366 1.532144 1.671954 1.428736 1.460965

0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0

1.51E+11 1.52E+11 1.87E+11 2.78E+11 2.57E+11 2.21E+11 2.33E+11 3.43E+11 4.49E+11

1.51E+11 1.52E+11 1.87E+11 2.78E+11 2.57E+11 2.21E+11 2.33E+11 3.43E+11 4.49E+11

1.51E+11 1.52E+11 1.87E+11 2.78E+11 2.57E+11 2.21E+11 2.33E+11 3.43E+11 4.49E+11

1.51E+11 1.52E+11 1.87E+11 2.78E+11 2.57E+11 2.21E+11 2.33E+11 3.43E+11 4.49E+11

1.61E+11 1.83E+11 1.99E+11 2.87E+11 3.41E+11 3.36E+11 3.85E+11 4.84E+11 6.49E+11

2004 2005 55-59 60-64

X X157328 175000 #DIV/0! 1000

3001852 3142857 #DIV/0! 8583.3330 0 #DIV/0! 00 0 #DIV/0! 0

#DIV/0! #DIV/0!0 0 #DIV/0! 00 0 #DIV/0! 0

3001852 3142857 #DIV/0! 8583.3330 0 #DIV/0! 00 0 #DIV/0! 0

#DIV/0! #DIV/0!X X #DIV/0! #DIV/0!

0.21 0.21 #DIV/0! 0.2116143 16143 #DIV/0! 1110.6

204000 243200 #DIV/0! 0#DIV/0! #DIV/0!#DIV/0! #DIV/0!

234630.3 181474.8 #DIV/0! 576.3321413436 1093222 #DIV/0! 3471.88

1 1 #DIV/0! 1#DIV/0! #DIV/0!#DIV/0! #DIV/0!#DIV/0! #DIV/0!#DIV/0! #DIV/0!#DIV/0! #DIV/0!#DIV/0! #DIV/0!#DIV/0! #DIV/0!

n.a. n.a. #DIV/0! 1n.a. n.a. #DIV/0! 0.5

#DIV/0! #DIV/0!#DIV/0! #DIV/0!

n.a. n.a. #DIV/0! 0.5#DIV/0! #DIV/0!#DIV/0! #DIV/0!

85.90154 77.59745 #DIV/0! #DIV/0!65.70074 58.35993 #DIV/0! #DIV/0!

n.a. n.a. #DIV/0! #DIV/0!n.a. n.a. #DIV/0! #DIV/0!n.a. n.a. #DIV/0! #DIV/0!


517.4792 467.4545 #DIV/0! #DIV/0!395.7876 351.5658 #DIV/0! #DIV/0!


#DIV/0! #DIV/0!#DIV/0! #DIV/0!#DIV/0! #DIV/0!#DIV/0! #DIV/0!#DIV/0! #DIV/0!#DIV/0! #DIV/0!#DIV/0! #DIV/0!#DIV/0! #DIV/0!

0.161667 0.198333 #DIV/0! #DIV/0!0 0 #DIV/0! #DIV/0!

0.161667 0.198333 #DIV/0! #DIV/0!0 0 #DIV/0! #DIV/0!


2626.22 2320.77 #DIV/0! 7.64n.a. n.a. #DIV/0! #DIV/0!n.a. n.a. #DIV/0! #DIV/0!

n.a. n.a. #DIV/0!#DIV/0!

2626.22 2320.77 #DIV/0! 7.642626.22 2320.77 #DIV/0! 7.642626.22 2320.77 #DIV/0! 7.642626.22 2320.77 #DIV/0! 7.642626.22 2320.77 #DIV/0! 7.64


0.203 0.203 #DIV/0! 0.203n.a. n.a. #DIV/0! #DIV/0!n.a. n.a. #DIV/0! #DIV/0!n.a. n.a. #DIV/0! #DIV/0!n.a. n.a. #DIV/0! #DIV/0!n.a. n.a. #DIV/0! #DIV/0!n.a. n.a. #DIV/0! #DIV/0!0.05 0.05 #DIV/0! 0.078634n.a. n.a. #DIV/0! #DIV/0!n.a. n.a. #DIV/0! #DIV/0!




0.00644 0.009977 #DIV/0! 0-0.04269 -0.04504 #DIV/0! -0.0422

n.a. n.a. #DIV/0! #DIV/0!n.a. n.a. #DIV/0! #DIV/0!

#DIV/0! #DIV/0!#DIV/0! #DIV/0!#DIV/0! #DIV/0!

n.a. n.a. #DIV/0! #DIV/0!n.a. n.a. #DIV/0! #DIV/0!n.a. n.a. #DIV/0! #DIV/0!n.a. n.a. #DIV/0! #DIV/0!





#DIV/0! #DIV/0!234630.3 181474.8 #DIV/0! 576.332

n.a. n.a. #DIV/0! #DIV/0!234630.3 181474.8 #DIV/0! 576.332




n.a. n.a. #DIV/0! #DIV/0!1413436 1093222 #DIV/0! 3471.88


#DIV/0! #DIV/0!3001852 3142857 #DIV/0! 8583.3333001852 3142857 #DIV/0! 8583.333

#DIV/0! #DIV/0!0 0 #DIV/0! 0

100 100 #DIV/0! 1000 0 #DIV/0! 00 0 #DIV/0! 0

#DIV/0! #DIV/0!630389 660000 #DIV/0! 1802.5442532 432943 #DIV/0! 2913.1

#DIV/0! #DIV/0!32.36097 36.84848 #DIV/0! 03.647872 3.728666 #DIV/0! 21.25245142.4505 152.445 #DIV/0! 78.74755

#DIV/0! #DIV/0!

#DIV/0! #DIV/0!225596.3 180085.8 #DIV/0! #DIV/0!172544.6 135440 #DIV/0! #DIV/0!


1359014 1084854 #DIV/0! #DIV/0!1039425 815903.4 #DIV/0! #DIV/0!

#DIV/0! #DIV/0!

#DIV/0! #DIV/0!0.040045 0.007713 #DIV/0! #DIV/0!0.359824 0.339891 #DIV/0! #DIV/0!

n.a. n.a. #DIV/0! #DIV/0!n.a. n.a. #DIV/0! #DIV/0!n.a. n.a. #DIV/0! 0n.a. n.a. #DIV/0! 0

0.359824 0.339891 #DIV/0! 0#DIV/0! #DIV/0!

0.040045 0.007713 #DIV/0! #DIV/0!0.359824 0.339891 #DIV/0! #DIV/0!

n.a. n.a. #DIV/0! #DIV/0!n.a. n.a. #DIV/0! #DIV/0!n.a. n.a. #DIV/0! 0

0.359824 0.339891 #DIV/0! 0#DIV/0! #DIV/0!#DIV/0! #DIV/0!

0.040045 0.007713 #DIV/0! #DIV/0!0.359824 0.339891 #DIV/0! #DIV/0!

n.a. n.a. #DIV/0! 00.359824 0.339891 #DIV/0! 0

#DIV/0! #DIV/0!




0.040045 0.007713 #DIV/0! #DIV/0!0.359824 0.339891 #DIV/0! #DIV/0!

n.a. n.a. #DIV/0! #DIV/0!n.a. n.a. #DIV/0! #DIV/0!n.a. n.a. #DIV/0! 0n.a. n.a. #DIV/0! #DIV/0!

0.359824 0.339891 #DIV/0! 0#DIV/0! #DIV/0!

0.040045 0.007713 #DIV/0! #DIV/0!0.359824 0.339891 #DIV/0! #DIV/0!

n.a. n.a. #DIV/0! 00.359824 0.339891 #DIV/0! 0


n.a. n.a. #DIV/0! #DIV/0!n.a. n.a. #DIV/0! #DIV/0!n.a. n.a. #DIV/0! #DIV/0!n.a. n.a. #DIV/0! #DIV/0!n.a. n.a. #DIV/0! #DIV/0!

0.01015 0.01015 #DIV/0! 0.015963#DIV/0! #DIV/0!#DIV/0! #DIV/0!



-0.00027 -0.00045 #DIV/0! 0#DIV/0! #DIV/0!#DIV/0! #DIV/0!

0 0 #DIV/0! #DIV/0!#DIV/0! #DIV/0!#DIV/0! #DIV/0!



0 0 #DIV/0! #DIV/0!

#DIV/0! #DIV/0!0.015375 0.015201 0 0.042299


0.02467 -0.00749 #DIV/0! #DIV/0!0.344449 0.32469 #DIV/0! #DIV/0!

n.a. n.a. #DIV/0! #DIV/0!n.a. n.a. #DIV/0! #DIV/0!n.a. n.a. #DIV/0! -0.0423n.a. n.a. #DIV/0! -0.0423

0.344449 0.32469 #DIV/0! -0.0423#DIV/0! #DIV/0!

-0.1775 -0.19435 #DIV/0! #VALUE!0.075392 0.071215 #DIV/0! #VALUE!#VALUE! #VALUE! #DIV/0! 00.075392 0.071215 #DIV/0! 0

#DIV/0! #DIV/0!-0.12162 -0.19062 #DIV/0! #DIV/0!-0.35982 -0.33989 #DIV/0! #DIV/0!

#DIV/0! #DIV/0!-0.12162 -0.19062 #DIV/0! #DIV/0!-0.35982 -0.33989 #DIV/0! #DIV/0!


0 0 #DIV/0! #DIV/0!403.7136 2571.483 #DIV/0! #DIV/0!

0 0 #DIV/0! #DIV/0!-303.714 -2471.48 #DIV/0! #DIV/0!

0 0 #DIV/0! #DIV/0!0 0 #DIV/0! #DIV/0!0 0 #DIV/0! #DIV/0!


0 0 #DIV/0! #DIV/0!403.7136 2571.483 #DIV/0! #DIV/0!

0 0 #DIV/0! #DIV/0!-303.714 -2471.48 #DIV/0! #DIV/0!


100 100 #DIV/0! #DIV/0!

#DIV/0! #DIV/0!

#DIV/0! #DIV/0!-4.46366 -4.68159 #DIV/0! 100


-477.273 -477.273 #DIV/0! #DIV/0!#DIV/0! #DIV/0!

#DIV/0! #DIV/0!6.77E+11 5.66E+11 #DIV/0! #DIV/0!5.18E+11 4.26E+11 #DIV/0! #DIV/0!#VALUE! #VALUE! #DIV/0! 50565535.18E+11 4.26E+11 #DIV/0! 5056553


8.57E+11 7.16E+11 #DIV/0! #DIV/0!6.55E+11 5.38E+11 #DIV/0! #DIV/0!#VALUE! #VALUE! #DIV/0! 63968446.55E+11 5.38E+11 #DIV/0! 6396844


0 0 #DIV/0! #DIV/0!0 0 #DIV/0! #DIV/0!

#VALUE! #VALUE! #DIV/0! 00 0 #DIV/0! 0


6.01E+11 4.7E+11 #DIV/0! #DIV/0!4.6E+11 3.53E+11 #DIV/0! #DIV/0!#VALUE! #VALUE! #DIV/0! 103616604.6E+11 3.53E+11 #DIV/0! 10361660

#DIV/0! #DIV/0!

234630.3 181474.8 #DIV/0! 576.3320 0 #DIV/0! 0




5.024096 5.024096 #DIV/0! 5.0240961413436 1093222 #DIV/0! 3471.88

n.a n.a #DIV/0! #DIV/0!n.a. n.a. #DIV/0! #DIV/0!

#DIV/0! #DIV/0!0.26506 0.26506 #DIV/0! 0.26506

#DIV/0! #DIV/0!

0 0 #DIV/0! #DIV/0!#DIV/0! #DIV/0!

1.359824 1.339891 #DIV/0! #DIV/0!#DIV/0! #DIV/0!

0 0 #DIV/0! #DIV/0!0 0 #DIV/0! #DIV/0!


#DIV/0! #DIV/0!

#DIV/0! #DIV/0!

5.24E+11 4.31E+11 #VALUE! 5279890

5.24E+11 4.31E+11 #VALUE! 5279890

5.24E+11 4.31E+11 #VALUE! 5279890

5.24E+11 4.31E+11 #VALUE! 5279890

7.04E+11 5.7E+11

65-69 70-74 75-79 80-84 85-89 90-94 95-99 00-05

5750 15000 18180 31769.2 56639 103444 120593 150163.744952.38 189809.5 225561.9 439304.8 781355.6 1372941 2059771 2711882

0 0 0 0 0 0 0 00 0 0 0 0 0 0 0

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!0 0 0 0 0 0 0 00 0 0 0 0 0 0 0

44952.38 189809.5 225561.9 439304.8 781355.6 1372941 2059771 27118820 0 0 0 0 0 0 00 0 0 0 0 0 0 0

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

0.21 0.21 0.21 0.21 0.21 0.21 0.21 0.210 98.2 3.6 458.2 201.6 11980.4 2302.8 10342.50 0 0 0 0 7447.469 63712.58 164995.9


930.7433 1445.13 3820.922 9134.926 29134.18 53553.54 112122.1 191598.35606.887 8705.6 23017.6 55029.67 175507.1 322611.7 675434.4 1154206

1 1 1 1 1 1 1 1#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

1 1 1 1 1 #DIV/0! #DIV/0! #DIV/0!0.5 0.5 0.5 0.5 0.5 #DIV/0! #DIV/0! #DIV/0!


0.5 0.5 0.5 0.5 0.5 #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 71.65667 101.0857 71.88769#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 53.10827 79.12353 53.3125#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 431.6667 608.95 433.0584#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 319.9293 476.6478 321.1596#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

#DIV/0! 0.325 0.315 0.313 0.5695 0.3124 0.220816 0.274912#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0.058 0.041 0.011667#DIV/0! 0.325 0.315 0.313 0.5695 0.3124 0.220816 0.274912#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0.058 0.041 0.011667#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

14.42 22 36.8 69.1 252.19 685.698 1254.856 2452.73#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!14.42 22 36.8 69.1 252.19 685.698 1254.856 2452.7314.42 22 36.8 69.1 252.19 685.698 1254.856 2452.7314.42 22 36.8 69.1 252.19 685.698 1254.856 2452.7314.42 22 36.8 69.1 252.19 685.698 1254.856 2452.7314.42 22 36.8 69.1 252.19 685.698 1254.856 2452.73


0.203 0.203 0.203 0.203 0.203 0.203 0.203 0.203#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!0.078634 0.014287 -0.05279 -0.04944 0.010476 0.016235 0.05 0.05#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

0.1 0.1 0.1 0.1 0.1 0.1 0.1 0.1#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!0.246667 0.291667 0.291667 0.332333 0.2695 0.142367 0.056667 0.061111#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!


0 0 0 0 0 0.042437 0.007985 0.009075-0.0754 -0.0526 -0.1144 -0.1484 -0.17512 -0.10728 -0.07405 -0.05423

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

0.167 0.167 0.167 0.167 0.256767 0.102367 0.05 0.05#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

930.7433 1445.13 3820.922 9134.926 29134.18 53553.54 112122.1 191598.3#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!930.7433 1445.13 3820.922 9134.926 29134.18 53553.54 112122.1 191598.3#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!5606.887 8705.6 23017.6 55029.67 175507.1 322611.7 675434.4 1154206#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!44952.38 189809.5 225561.9 439304.8 781355.6 1372941 2059771 271188244952.38 189809.5 225561.9 439304.8 781355.6 1372941 2059771 2711882

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!0 0 0 0 0 0 0 0

100 100 100 100 100 100 100 1000 0 0 0 0 0 0 00 0 0 0 0 0 0 0

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!9440 39860 47368 92254 164084.7 288317.7 432552 569495.29440 39958.2 47371.6 92712.2 164286.3 292850.6 371142.2 414841.7

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!0 0 0 0 0 2.338761 14.30904 28.542260 0.191457 0.008015 0.480679 0.141938 4.020125 0.607042 2.484202

100 99.80854 99.99198 99.51932 99.85806 98.35779 116.4947 137.0801

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 50439.82 124888 178471.1#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 37569.84 97556.01 132661.7#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 303854.3 752337.4 1075127#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 226324.3 587686.8 799167.1


#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0.162949 -0.1017 0.078756#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0.595686 0.152432 0.465586#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

0 0 0 0 0 #DIV/0! #DIV/0! #DIV/0!0 0 0 0 0 #DIV/0! #DIV/0! #DIV/0!

0 0 0 0 0 0.346706 0.152432 0.465586#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0.162949 -0.1017 0.078756#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0.595686 0.152432 0.465586#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

0 0 0 0 0 #DIV/0! #DIV/0! #DIV/0!0 0 0 0 0 0.346706 0.152432 0.465586

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0.162949 -0.1017 0.078756#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0.595686 0.152432 0.465586

0 0 0 0 0 #DIV/0! #DIV/0! #DIV/0!

0 0 0 0 0 0.346706 0.152432 0.465586



0 0 0 0 0 #DIV/0! #DIV/0! #DIV/0!

0 0 0 0 0 0.346706 0.152432 0.465586#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0.162949 -0.1017 0.078756#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0.595686 0.152432 0.465586#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

0 0 0 0 0 #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

0 0 0 0 0 0.346706 0.152432 0.465586#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0.162949 -0.1017 0.078756#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0.595686 0.152432 0.465586

0 0 0 0 0 #DIV/0! #DIV/0! #DIV/0!

0 0 0 0 0 0.346706 0.152432 0.465586#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

0.015963 0.0029 -0.01072 -0.01004 0.002127 0.003296 0.01015 0.01015#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

0.024667 0.029167 0.029167 0.033233 0.02695 0.014237 0.005667 0.006111#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

0 0 0 0 0 -0.00493 -0.00066 -0.00055#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!




#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!0.042299 0.033737 0.02012 0.024867 0.031644 0.013626 0.015652 0.016213#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!


-0.0423 -0.03374 -0.02012 -0.02487 -0.03164 #DIV/0! #DIV/0! #DIV/0!-0.0423 -0.03374 -0.02012 -0.02487 -0.03164 #DIV/0! #DIV/0! #DIV/0!

-0.0423 -0.03374 -0.02012 -0.02487 -0.03164 0.33308 0.13678 0.449373#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

#VALUE! #VALUE! #VALUE! #VALUE! #VALUE! -0.08304 -0.19458 -0.1908#VALUE! #VALUE! #VALUE! #VALUE! #VALUE! 0.252775 0.031938 0.097551

0 0 0 0 0 #VALUE! #VALUE! #VALUE!

0 0 0 0 0 0.072643 0.031938 0.097551#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! -0.14945 -0.32252 -0.19616#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! -0.53769 -0.11143 -0.45392#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! -0.14945 -0.32252 -0.19616#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! -0.53769 -0.11143 -0.45392#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0 0 0#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 108.4834 522.7037 720.551#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0 0 0#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! -8.48343 -422.704 -620.551#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0 0 0#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 27.34328 43.13926 1.964309#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0 0 0#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 72.65672 56.86074 98.03569#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0 0 0#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 108.4834 522.7037 720.551#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0 0 0#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! -8.48343 -422.704 -620.551#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0 0 0#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 27.34328 43.13926 1.964309#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0 0 0#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 72.65672 56.86074 98.03569



100 100 100 100 100 -9.02539 -22.6277 -3.75844#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! -477.273 -477.273 -477.273#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 7.28E+10 2.59E+11 4.87E+11#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 5.45E+10 2.02E+11 3.63E+11

42988112 2.91E+08 9.01E+08 4.27E+09 2.4E+10 #VALUE! #VALUE! #VALUE!42988112 2.91E+08 9.01E+08 4.27E+09 2.4E+10 5.9E+10 2.02E+11 3.63E+11#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 9.21E+10 3.28E+11 6.16E+11#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 6.89E+10 2.56E+11 4.59E+11

54382552 3.68E+08 1.14E+09 5.4E+09 3.04E+10 #VALUE! #VALUE! #VALUE!54382552 3.68E+08 1.14E+09 5.4E+09 3.04E+10 7.46E+10 2.56E+11 4.59E+11#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0 0 0#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0 0 0

0 0 0 0 0 #VALUE! #VALUE! #VALUE!0 0 0 0 0 0 0 0

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 9.28E+10 2.78E+11 4.47E+11#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 6.93E+10 2.17E+11 3.33E+11

54382552 3.7E+08 1.14E+09 5.43E+09 3.04E+10 #VALUE! #VALUE! #VALUE!54382552 3.7E+08 1.14E+09 5.43E+09 3.04E+10 7.53E+10 2.17E+11 3.33E+11


930.7433 1445.13 3820.922 9134.926 29134.18 53553.54 112122.1 191598.31.33E-16 0 0 0 0 0 0 0930.7433 1445.13 3820.922 9134.926 29134.18 53553.54 112122.1 191598.3#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!5.024096 5.024096 5.024096 5.024096 5.024096 5.024096 5.024096 5.0240965606.887 8705.6 23017.6 55029.67 175507.1 322611.7 675434.4 1154206#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!0.26506 0.26506 0.26506 0.26506 0.26506 0.26506 0.26506 0.26506


#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 0 0 0#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 1.595686 1.152432 1.465586#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!




44886800 2.97E+08 9.22E+08 4.42E+09 2.47E+10 5.96E+10 2.05E+11 3.67E+11

44886800 2.97E+08 9.22E+08 4.42E+09 2.47E+10 5.96E+10 2.05E+11 3.67E+11

44886800 2.97E+08 9.22E+08 4.42E+09 2.47E+10 5.96E+10 2.05E+11 3.67E+11

44886800 2.97E+08 9.22E+08 4.42E+09 2.47E+10 5.96E+10 2.05E+11 3.67E+11

1 Unit2 Primary product quantities (X, M or H good?) SUGAR CANE3 Crop area Ha4 Production (or number of livestock sold) MT5 Imports MT6 Exports MT7 Change in stocks MT8 Own input use (feed) MT9 Other input use (seed) MT

10 Input into food processing MT11 Input into industrial use MT12 Domestic final consumption of primary product MT1314 Processed products quantities (X, M or H good?) RAW SUGAR15 Conversion factor (fraction of weight of primary good) proportion16 Imports MT17 Exports MT18 Change in stocks MT1920 Wholesale price for primary good (Pw) LC/MT21 Wholesale price for processed goods (Pwp) LC/MT22 Transmission factor from NRA to NRAf (0 � f � 1/(I-O coefficient)) proportion2324 Subsidy to primary good production (sf < 0 if a tax) proportion25 Subsidy to processed good production (sp < 0 if a tax) proportion26 Consumer tax on primary products (cc < 0 if a subsidy) proportion27 Consumer tax on processed products (ccp < 0 if a subsidy) proportion2829 To be filled in only if primary good is non-tradable30 Transmission factor from NRAp to NRA (0 � � 1/(I-O coefficient)) proportion31 Proportion of distortions in primary sector accruing to farmers ( f) 0 � f � 1



SUGAR

PA

RT

1:Q

UA

NT

ITIE

SP

AR

T2:

DO

ME

STIC

VA

RIA

BL

ES

IAB

LE

Sgo

ods)

4950 Quality adjustment:51 Primary good - Quality adjustment for imports (qm) proportion52 Primary good - Quality adjustment for exports (qx) proportion53 Processed goods - Quality adjustment for imports (qmp) proportion54 Processed goods - Quality adjustment for exports (qxp) proportion5556 Trade subsidies and taxes57 Primary good - Import tariff (tm<0 if a subsidy) proportion

58 Primary good - Export subsidy (sx<0 if a tax) proportion

59 Processed goods - Import tariff (tmp<0 if a subsidy) proportion60 Processed goods - Export subsidy (sxp<0 if a tax) proportion6162 Exchange rate63 Official exchange rate LC/US$64 Proportion of foreign currency sold on the parallel market proportion65 Parallel market rate (leave "n.a." if no parallel market exists) LC/US$


LC/US$



TM

AR

KE

Tm

arke

tsar

edi

stor

ted)

PA

RT

3:IN

TE

RN

AT

ION

AL

VA

RI

(to

befi

lled

inon

lyfo

rtr

adab

leg








141


PA

RT

4:IN

TE

RM

ED

IAT

EIN

PU

(to

befi

lled

inon

lyif

inte

rmed

iate

inpu

tm

PA

RT

5:O

PT

ION

AL

DO

ME

STIC

PR

ICE

SA

ND

MA

RG

INS

Section 2

RY CT



156


164


186


PR

OC

ES

SE

DP

RO

DU

CT

S

UN

DIS

TO

RT

ED

INT

ER

NA

TIO

NA

LP

RIC

ES

NO

MIN

AL

RA

TE

OF

AS

SIS

TA

NC

EL

EN

TP

RIM

AR

PR

OD

UC







CO

NS

UM

ER

TA

XE

QU

IVA

LE

NT

(In

term

edia

tein

pu

ts)

CO

NS

UM

ER

TA

XE

QU

IVA

L




283



288 CTEp %

289

%O

FD

RA

DIR

EC

TR

AT

EO

FA

SS

IST

AN

CE

NT

Bs

%O

FN

RA


313


UN

DIS

TO

RT

ED

PR

OD

UC

TIO

NA

ND

CO

NS

UM

PT

ION

VA

LU

ES

(to

be

use

das

aver

age

wei

gh

ts)

DO

ME

STIC

PR

ICE

SA

ND

MA

RG

INS

(fro

mse

ctio

n1,p

art

5)O

TH

ER


Exportable LC

Non tradable LC



Please fill in X, M or H in the cells on the right n.a. n.a. n.a.Ministerio de Agricultura Agricadenas, DNP Asocaña n.a. n.a. n.a.Ministerio de Agricultura Agricadenas, DNP Asocaña n.a. n.a. n.a.Ministerio de Agricultura Agricadenas, DNP Asocaña n.a. n.a. n.a.Ministerio de Agricultura Agricadenas, DNP Asocaña n.a. n.a. n.a.

n.a. n.a. n.a. n.a.FAOSTAT n.a. n.a. n.a.FAOSTAT n.a. n.a. n.a.4+5-6-8-9 n.a. n.a. n.a.FAOSTAT n.a. n.a. n.a.

4+5-6-8-9-10-11 n.a. n.a. n.a.

Please fill in X, M or H in the cells on the right n.a. n.a. n.a.1 kg of sugar cane produces between 0.094 and 1.24 Kg of raw sugar. There are also by productsn.a. n.a. n.a.

Ministerio de Agricultura Agricadenas, DNP Asocaña n.a. n.a. n.a.Ministerio de Agricultura Agricadenas, DNP Asocaña n.a. n.a. n.a.

n.a. n.a. n.a. n.a.

DNP, Asocaña, FAO n.a. n.a. n.a.Based on Asocaña. Includes CERT in export component n.a. n.a. n.a.

n.a. n.a. n.a. n.a.



n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a.Applying the Domestic (Price of raw sugar/price of sugar cane) n.a. n.a. n.a.


n.a. n.a. n.a.FAO. Effective fob export export price ex-factory for raw sugar (Value/Volume). n.a. n.a. n.a.



Ad valorem import tariff+surcharges n.a. n.a. n.a.

CAT-CERT n.a. n.a. n.a.

Import tariff (ad-valorem+ import surcharge (1960-1991) or specific (1992-2005) n.a. n.a. n.a.CAT-CERT n.a. n.a. n.a.


65 n.a. n.a. n.a.




Ministerio de Agricultura for 2003 n.a. n.a. n.a.n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a.











n.a. n.a. n.a. n.a.21 n.a. n.a. n.a.


4+5-6-7 n.a. n.a. n.a.8+9+10+11+12 n.a. n.a. n.a.


100*5/142 n.a. n.a. n.a.

10*15 n.a. n.a. n.a.150+16-17-18 n.a. n.a. n.a.

100*17/150 n.a. n.a. n.a.100*16/151 n.a. n.a. n.a.

100*15*4/(15*142+16-17-18) n.a. n.a. n.a.



(1+24)*(1+22*(20/158-1))-1 n.a. n.a. n.a.(1+24)*(1+22*(20/159-1))-1 n.a. n.a. n.a.

(1+31*((1+24)*(1-26)-1))*(1+22*30*((1+25)*21/162-1))-1 n.a. n.a. n.a.(1+31*((1+24)*(1-26)-1))*(1+22*30*((1+25)*21/163-1))-1 n.a. n.a. n.a.

(1+31*((1+24)*(1-26)-1))*(1+22*30*34*((1+25)*(1-27)-1))-1 n.a. n.a. n.a.31*((1+24)*(1-26)-1) n.a. n.a. n.a.


20/158-1 n.a. n.a. n.a.20/159-1 n.a. n.a. n.a.

30*((1+25)*21/162-1) n.a. n.a. n.a.30*((1+25)*21/163-1) n.a. n.a. n.a.

30*34*((1+25)*(1-27)-1) n.a. n.a. n.a.The formula is too long to be displayed here. Please click on the cell to the right. n.a. n.a. n.a.

(1+25)*21/162-1 n.a. n.a. n.a.(1+25)*21/163-1 n.a. n.a. n.a.


174 n.a. n.a. n.a.175 n.a. n.a. n.a.176 n.a. n.a. n.a.177 n.a. n.a. n.a.178 n.a. n.a. n.a.

179 n.a. n.a. n.a.

(1+26)*20/158-1 n.a. n.a. n.a.(1+26)*20/159-1 n.a. n.a. n.a.

(1+(1-31)*((1-24)*(1+26)-1))*(1+22*30*((1+25)*21/162-1))-1 n.a. n.a. n.a.(1+(1-31)*((1-24)*(1+26)-1))*(1+22*30*((1+25)*21/163-1))-1 n.a. n.a. n.a.

(1+(1-31)*((1-24)*(1+26)-1))*(1+22*30*34*((1+25)*(1-27)-1))-1 n.a. n.a. n.a.(1-31)*((1-24)*(1+26)-1) n.a. n.a. n.a.


(1+27)*21/162-1 n.a. n.a. n.a.(1+27)*21/163-1 n.a. n.a. n.a.



(1+81)*75/210-1 n.a. n.a. n.a.(1+81)*75/211-1 n.a. n.a. n.a.

83*((1-82)*(1+81)-1) n.a. n.a. n.a.IF(212<>"n.a.",212*74,IF(213<>"n.a.",213*74,214*74)) 0 0 0


(1+93)*87/218-1 n.a. n.a. n.a.(1+93)*87/219-1 n.a. n.a. n.a.

95*((1-94)*(1+93)-1) n.a. n.a. n.a.IF(220<>"n.a.",220*86,IF(221<>"n.a.",221*86,222*86)) 0 0 0

98*101*((1-100)*(1+99)-1) 0 0 0

105*108*((1-107)*(1+106)-1) 0 0 0


(1+118)*112/232-1 n.a. n.a. n.a.(1+118)*112/233-1 n.a. n.a. n.a.

120*((1-119)*(1+118)-1) n.a. n.a. n.a.IF(234<>"n.a.",234*111,IF(235<>"n.a.",235*111,236*111)) 0 0 0

123*126*((1-125)*(1+124)-1) 0 0 0

215+223+226+229+237 0 0 0




(166+1)/(22*(1+24)*(1+(67-71)/71))-1-57 n.a. n.a. n.a.1+58-((167+1)/(22*(1+24)*(1-(71-68)/71))) n.a. n.a. n.a.

(182+1)/((1+25)*(1+(69-71)/71))-1-59 n.a. n.a. n.a.1+60-((183+1)/((1+25)*(1-(71-70)/71))) n.a. n.a. n.a.

(22*(67-71)/71)/(22*((67-71)/71)+24+22*258+22*57)*100 n.a. n.a. n.a.22*57/(22*((67-71)/71)+24+22*258+22*57)*100 n.a. n.a. n.a.

24/(22*((67-71)/71)+24+22*258+22*57)*100 n.a. n.a. n.a.22*258/(22*((67-71)/71)+24+22*258+22*57)*100 n.a. n.a. n.a.

(-22*(71-68)/71)/(-22*((71-68)/71)+24-22*259+22*58)*100 n.a. n.a. n.a.22*58/(-22*((71-68)/71)+24-22*259+22*58)*100 n.a. n.a. n.a.

24/(-22*((71-68)/71)+24-22*259+22*58)*100 n.a. n.a. n.a.(-22)*259/(-22*((71-68)/71)+24-22*259+22*58)*100 n.a. n.a. n.a.



(-262)/(-((71-70)/71)+25-262+60)*100 n.a. n.a. n.a.

(-100)*242/251 n.a. n.a. n.a.

(-100)*193/256 n.a. n.a. n.a.

4*158 n.a. n.a. n.a.4*159 n.a. n.a. n.a.


150*162 n.a. n.a. n.a.150*163 n.a. n.a. n.a.


12*158 n.a. n.a. n.a.12*159 n.a. n.a. n.a.


151*162 n.a. n.a. n.a.151*163 n.a. n.a. n.a.



130 n.a. n.a. n.a.





100*315/172 n.a. n.a. n.a.

314/159 n.a. n.a. n.a.

(66-71)/71 0 0 071-((1-64)*63+64*66))/71 0 0 0

1958 1959 1960 1961 1962 1963 1964

n.a. n.a. X X X X Xn.a. n.a. 62900 62800 65100 64900 71600n.a. n.a. 3487000 3456000 3900000 3500000 3936000n.a. n.a. 0 0 0 0 0n.a. n.a. 0 0 0 0 0n.a. n.a.n.a. n.a. 89000 89179 890900 1975300 2129608n.a. n.a. 0 0 0 0 0n.a. n.a. 3398000 3366821 3009100 1524700 1806392n.a. n.a. 0 0 0 0 0n.a. n.a. 0 0 0 0 0

n.a. n.a. X X X X Xn.a. n.a. 0.094 0.105 0.103 0.105 0.109n.a. n.a. 0 0 0 0 0n.a. n.a. 1000 45800 64800 42526 30665n.a. n.a.

n.a. n.a. 30 33 37 45 67n.a. n.a. 951 1046 1172 1430 1530n.a. n.a. 1 1 1 1 1




n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. 3.69085 3.54167 3.59736 4.05511 4.66969n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a.



n.a. n.a. 0.230 0.230 0.230 0.230 0.230n.a. n.a. 0.000 0.000 0.000 0.000 0.000

n.a. n.a. 0.230 0.230 0.230 0.230 0.230n.a. n.a. 0.000 0.000 0.000 0.000 0.000

n.a. n.a. 6.6 6.7 6.9 9 9n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a.


n.a. n.a. 6.6 6.7 6.9 9 9n.a. n.a. 6.6 6.7 6.9 9 9n.a. n.a. 6.6 6.7 6.9 9 9n.a. n.a. 6.6 6.7 6.9 9 9n.a. n.a. 6.6 6.7 6.9 9 9

n.a. n.a. 0.203 0.203 0.203 0.203 0.203n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. 0.078634432 0.078634432 0.078634432 0.078634432 0.078634432n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a.


n.a. n.a. 0.000 0.000 0.000 0.000 0.000n.a. n.a. -0.045 -0.05 -0.041 -0.042 -0.033n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a.




n.a. n.a. 30 33 37 45 67n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. 30 33 37 45 67


n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. 951 1046 1172 1430 1530n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a.

n.a. n.a. 3487000 3456000 3900000 3500000 3936000n.a. n.a. 3487000 3456000 3900000 3500000 3936000

n.a. n.a. 0 0 0 0 0n.a. n.a. 97.44766275 97.41958912 77.15641026 43.56285714 45.89410569n.a. n.a. 0 0 0 0 0n.a. n.a. 0 0 0 0 0

n.a. n.a. 320602.8104 353633.1085 310168.7692 160311.3143 196426.7724n.a. n.a. 319602.8104 307833.1085 245368.7692 117785.3143 165761.7724

n.a. n.a. 0.311912425 12.95127603 20.89185193 26.52713577 15.61141571n.a. n.a. 0 0 0 0 0n.a. n.a. 100.304878 114.4388398 119.2170819 113.065867 107.717669

n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. 24.35962145 23.72920635 24.82175527 36.49597827 42.02722015

n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. 772.86 752.1439345 786.2458697 1159.761087 959.7260721

n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. 0.231546232 0.390691265 0.490627862 0.233012571 0.594204893n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. 0.231546232 0.390691265 0.490627862 0.233012571 0.594204893

n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. 0.231546232 0.390691265 0.490627862 0.233012571 0.594204893n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. 0.231546232 0.390691265 0.490627862 0.233012571 0.594204893

n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. 0.230494527 0.390691265 0.490627862 0.233012571 0.594204893n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. 0.230494527 0.390691265 0.490627862 0.233012571 0.594204893


n.a. n.a. 0.231546232 0.390691265 0.490627862 0.233012571 0.594204893


n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. 0.230494527 0.390691265 0.490627862 0.233012571 0.594204893n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. 0.230494527 0.390691265 0.490627862 0.233012571 0.594204893

n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a.0 0 0.01596279 0.01596279 0.01596279 0.01596279 0.01596279


0 0 0 0 0 0 0

0 0 0 0 0 0 0


0 0 0 0 0 0 0

0 0 0.042299456 0.042299456 0.042299456 0.042299456 0.042299456


n.a. n.a. #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!n.a. n.a. 0.153143965 0.273341273 0.340360427 0.163273517 0.354911385n.a. n.a. #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!n.a. n.a. 0.153143965 0.273341273 0.340360427 0.163273517 0.354911385

n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. -0.231546232 -0.390691265 -0.490627862 -0.233012571 -0.594204893

n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. -0.230494527 -0.390691265 -0.490627862 -0.233012571 -0.594204893

n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. 0 0 0 0 0n.a. n.a. 0 0 0 0 0n.a. n.a. 0 0 0 0 0n.a. n.a. 100 100 100 100 100

n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. 0 0 0 0 0n.a. n.a. 0 0 0 0 0n.a. n.a. 0 0 0 0 0n.a. n.a. 100 100 100 100 100

n.a. n.a. -22.35148063 -12.14134638 -9.434926664 -22.17962639 -7.664257951

n.a. n.a. -151.1951393 -142.931677 -144.1495025 -142.7130227 -167.4234522

n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. 84942000 82008137.13 96804845.57 127735924 165419138.5n.a. n.a. #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!n.a. n.a. 84942000 82008137.13 96804845.57 127735924 165419138.5

n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. 247781088.1 265982997.6 243868913.7 185922824.2 188515894.7n.a. n.a. #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!n.a. n.a. 247781088.1 265982997.6 243868913.7 185922824.2 188515894.7

n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. 0 0 0 0 0n.a. n.a. #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!n.a. n.a. 0 0 0 0 0

n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. 247008228.1 231534805.4 192920181.4 136602824.2 159085894.7n.a. n.a. #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!n.a. n.a. 247008228.1 231534805.4 192920181.4 136602824.2 159085894.7

n.a. n.a. 30 33 37 45 67n.a. n.a. 0 0 0 0 0n.a. n.a. 30 33 37 45 67


n.a. n.a. 30.7 30.6969697 30.67567568 30.77777778 21.8358209n.a. n.a. 951 1046 1172 1430 1530n.a n.a n.a n.a n.a n.a n.an.a. n.a. n.a. n.a. n.a. n.a. n.a.

n.a. n.a. 1.990909091 2.329282407 2.265031185 2.341206349 1.483163451

n.a. n.a. 0 0 0 0 0

n.a. n.a. 1.231546232 1.390691265 1.490627862 1.233012571 1.594204893

0 0 0 0 0 0 00 0 0 0 0 0 0

#VALUE! #VALUE! 87963240.41 84580757.04 99632099.61 132273675.4 169927879.5

#VALUE! #VALUE! 87963240.41 84580757.04 99632099.61 132273675.4 169927879.5

#VALUE! #VALUE! 87963240.41 84580757.04 99632099.61 132273675.4 169927879.5

#VALUE! #VALUE! 87963240.41 84580757.04 99632099.61 132273675.4 169927879.5

#VALUE! #VALUE! 104610000 114048000 144300000 157500000 263712000

1965 1966 1967 1968 1969 1970

X X X X X X80500 91600 89600 90200 91700 69000

4354000 4964000 5353000 5936000 6268000 60150000 0 0 0 0 00 0 0 0 0 0

267656 69870 78400 130000 120851 1880000 0 0 0 0 0

4086344 4894130 5274600 5806000 6147149 58270000 0 0 0 0 00 0 0 0 0 0

X X X X X X0.111 0.108 0.112 0.112 0.113 0.112

0 15 0 0 10 0101647 113930 176465 236763 145279 142652

63 70 59 74 84 931450 1630 1691.00804 1914.984842 1923.601939 1857.271924

1 1 1 1 1 1

n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a. n.a. n.a.3.24857 3.11239 2.22552 2.43349 4.40201 4.92516

n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a. n.a. n.a.74.769 72.474 63.786 62.974 100.806 98.359


0.230 0.230 0.230 0.230 0.230 0.2750.000 0.000 0.150 0.150 0.150 0.150

0.230 0.230 0.230 0.230 0.230 0.2750.000 0.000 0.150 0.150 0.150 0.150

10.5 13.5 14.5 16.3 17.3 18.4n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a.


10.5 13.5 14.5 16.3 17.3 18.410.5 13.5 14.5 16.3 17.3 18.410.5 13.5 14.5 16.3 17.3 18.410.5 13.5 14.5 16.3 17.3 18.410.5 13.5 14.5 16.3 17.3 18.4

0.203 0.203 0.203 0.203 0.203 0.203n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a.




0.000 0.000 0.000 0.000 0.000 0.000-0.067 -0.102 -0.096 -0.075 -0.037 -0.015


n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a.




63 70 59 74 84 93n.a. n.a. n.a. n.a. n.a. n.a.63 70 59 74 84 93


n.a. n.a. n.a. n.a. n.a. n.a.1450 1630 1691.00804 1914.984842 1923.601939 1857.271924n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a.

4354000 4964000 5353000 5936000 6268000 60150004354000 4964000 5353000 5936000 6268000 6015000

0 0 0 0 0 093.85264125 98.59246575 98.53540071 97.80997305 98.07193682 96.87448047

0 0 0 0 0 00 0 0 0 0 0

455185.3101 529441.5411 588256.3422 648480.1213 695330.0321 655040.0495353538.3101 415526.5411 411791.3422 411717.1213 550061.0321 512388.0495

22.33090518 21.5189008 29.99797662 36.51044839 20.8935316 21.777599720 0.003609878 0 0 0.00181798 0

126.5152483 126.9248496 141.9620246 155.547266 125.7692055 126.7377915

n.a. n.a. n.a. n.a. n.a. n.a.34.10993353 42.01732417 32.27006538 39.66594385 76.15470097 90.623029

n.a. n.a. n.a. n.a. n.a. n.a.785.0698988 978.4034056 924.8972884 1026.482178 1743.94441 1809.802231

n.a. n.a. n.a. n.a. n.a. n.a.0.846969298 0.665979483 0.828319816 0.865580214 0.103017922 0.026229216


0.846969298 0.665979483 0.828319816 0.865580214 0.103017922 0.026229216

n.a. n.a. n.a. n.a. n.a. n.a.0.846969298 0.665979483 0.828319816 0.865580214 0.103017922 0.026229216


0.846969298 0.665979483 0.828319816 0.865580214 0.103017922 0.026229216

n.a. n.a. n.a. n.a. n.a. n.a.0.846969298 0.665979483 0.828319816 0.865580214 0.103017922 0.026229216

n.a. n.a. n.a. n.a. n.a. n.a.0.846969298 0.665979483 0.828319816 0.865580214 0.103017922 0.026229216

n.a. n.a. n.a. n.a. n.a. n.a.0.846969298 0.665979483 0.828319816 0.865580214 0.103017922 0.026229216


0.846969298 0.665979483 0.828319816 0.865580214 0.103017922 0.026229216

n.a. n.a. n.a. n.a. n.a. n.a.0.846969298 0.665979483 0.828319816 0.865580214 0.103017922 0.026229216


0.846969298 0.665979483 0.828319816 0.865580214 0.103017922 0.026229216

n.a. n.a. n.a. n.a. n.a. n.a.0.846969298 0.665979483 0.828319816 0.865580214 0.103017922 0.026229216

n.a. n.a. n.a. n.a. n.a. n.a.0.846969298 0.665979483 0.828319816 0.865580214 0.103017922 0.026229216

n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a.

0.01596279 0.01596279 0.01596279 0.01596279 0.01596279 0.02053029


0.024666667 0.024666667 0.024666667 0.024666667 0.024666667 0.029166667

0 0 0 0 0 0

0 0 0 0 0 0


0.00167 0.00167 0.00167 0.00167 0.00167 0.00167

0 0 0 0 0 0

0.042299456 0.042299456 0.042299456 0.042299456 0.042299456 0.051366956

n.a. n.a. n.a. n.a. n.a. n.a.0.804669842 0.623680027 0.78602036 0.823280757 0.060718466 -0.02513774


0.804669842 0.623680027 0.78602036 0.823280757 0.060718466 -0.02513774

#VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!0.516609721 0.401599377 0.569184083 0.566109703 0.063247553 0.014545798


n.a. n.a. n.a. n.a. n.a. n.a.-0.846969298 -0.665979483 -0.678319816 -0.715580214 0.046982078 0.123770784

n.a. n.a. n.a. n.a. n.a. n.a.-0.846969298 -0.665979483 -0.678319816 -0.715580214 0.046982078 0.123770784


0 0 0 0 0 00 0 18.10894743 17.32941646 145.6057328 571.88137140 0 0 0 0 0

100 100 81.89105257 82.67058354 -45.60573281 -471.8813714


0 0 0 0 0 00 0 18.10894743 17.32941646 145.6057328 571.88137140 0 0 0 0 0

100 100 81.89105257 82.67058354 -45.60573281 -471.8813714

-5.256746818 -6.782236802 -5.381470822 -5.137913881 -69.66489675 204.3419799

-163.9476114 -165.8318019 -145.5275789 -152.8997311 -162.8804858 -180.3216068

n.a. n.a. n.a. n.a. n.a. n.a.148514650.6 208573997.2 172741660 235457042.7 477337665.7 545097519.4

#VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!148514650.6 208573997.2 172741660 235457042.7 477337665.7 545097519.4

n.a. n.a. n.a. n.a. n.a. n.a.357352285.3 518007406.9 544076695.8 665653287.5 1212616923 1185492943

#VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!357352285.3 518007406.9 544076695.8 665653287.5 1212616923 1185492943

n.a. n.a. n.a. n.a. n.a. n.a.0 0 0 0 0 0

#VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!0 0 0 0 0 0

n.a. n.a. n.a. n.a. n.a. n.a.277552285.3 406552582.9 380864695.8 422620287.5 959275862.3 927321035.1


63 70 59 74 84 930 0 0 0 0 0

63 70 59 74 84 93


22.01587302 22.28571429 27.66115322 24.87817354 21.90002309 18.970665851450 1630 1691.00804 1914.984842 1923.601939 1857.271924n.a n.a n.a n.a n.a n.an.a. n.a. n.a. n.a. n.a. n.a.

1.563780067 1.519022678 2.196470853 1.890368776 1.590318502 1.244995015

0 0 0 0 0 0

1.846969298 1.665979483 1.828319816 1.865580214 1.103017922 1.026229216

0 0 0 0 0 00 0 0 0 0 0

151995669 214007682.7 176832810.6 240919561.2 496372993.5 573819526.3

151995669 214007682.7 176832810.6 240919561.2 496372993.5 573819526.3

151995669 214007682.7 176832810.6 240919561.2 496372993.5 573819526.3

151995669 214007682.7 176832810.6 240919561.2 496372993.5 573819526.3

274302000 347480000 315827000 439264000 526512000 559395000

1971 1972 1973 1974 1975 1976

X X X X X X64000 72900 78600 75100 75700 83000

7157000 7450000 7363000 8000000 8887000 77810000 0 0 0 0 00 0 0 0 0 0

181400 193002 114177 102294 105532 788960 0 0 0 0 0

6975600 7256998 7248823 7897706 8781468 77021040 0 0 0 0 00 0 0 0 0 0

X X X X X X0.104 0.111 0.110 0.112 0.109 0.120

0 0 0 0 0 0140523 179315 144427 127013 193499 83859

97 116 135 156 250 2991963.979803 2315.556038 2415.843106 2700.210598 3173.289107 4918.932735

1 1 1 1 1 1



n.a. n.a. n.a. n.a. n.a. n.a.5.60459 8.09473 11.68022 32.84188 38.70058 17.43999


n.a. n.a. n.a. n.a. n.a. n.a.113.477 161.584 209.019 568.461 491.233 286.910


0.275 0.275 0.275 0.275 0.275 0.2750.150 0.150 0.150 0.000 0.010 0.010

0.275 0.275 0.275 0.275 0.275 0.2750.150 0.150 0.150 0.000 0.010 0.010



19.9 21.9 23.7 26.1 30.9 34.719.9 21.9 23.7 26.1 30.9 34.719.9 21.9 23.7 26.1 30.9 34.719.9 21.9 23.7 26.1 30.9 34.719.9 21.9 23.7 26.1 30.9 34.7


0.170780423 0.017630915 0.036548063 -0.254659937 -0.145369567 -0.012831181n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a.



0.000 0.000 0.000 0.000 0.000 0.000-0.042 -0.043 -0.054 -0.109 -0.097 -0.127






97 116 135 156 250 299n.a. n.a. n.a. n.a. n.a. n.a.97 116 135 156 250 299


n.a. n.a. n.a. n.a. n.a. n.a.1963.979803 2315.556038 2415.843106 2700.210598 3173.289107 4918.932735


7157000 7450000 7363000 8000000 8887000 77810007157000 7450000 7363000 8000000 8887000 7781000

0 0 0 0 0 097.46541847 97.40936913 98.44931414 98.721325 98.81251266 98.98604293

0 0 0 0 0 00 0 0 0 0 0

725117.3724 802342.4657 797331.1503 883378.1604 958185.9234 925155.2327584594.3724 623027.4657 652904.1503 756365.1604 764686.9234 841296.2327

19.37934538 22.34893548 18.11380378 14.37810053 20.19430627 9.0643166720 0 0 0 0 0

123.2865634 127.8281287 121.7032352 116.5423082 124.9289489 109.8568008

n.a. n.a. n.a. n.a. n.a. n.a.111.5312841 177.2745957 276.8211952 857.1730772 1195.847915 605.1676764

n.a. n.a. n.a. n.a. n.a. n.a.2258.197829 3538.70052 4953.752415 14836.84505 15179.08465 9955.782921

n.a. n.a. n.a. n.a. n.a. n.a.-0.130288862 -0.345647922 -0.51232058 -0.818006417 -0.790943316 -0.505922058


-0.130288862 -0.345647922 -0.51232058 -0.818006417 -0.790943316 -0.505922058

n.a. n.a. n.a. n.a. n.a. n.a.-0.130288862 -0.345647922 -0.51232058 -0.818006417 -0.790943316 -0.505922058


-0.130288862 -0.345647922 -0.51232058 -0.818006417 -0.790943316 -0.505922058

n.a. n.a. n.a. n.a. n.a. n.a.-0.130288862 -0.345647922 -0.51232058 -0.818006417 -0.790943316 -0.505922058

n.a. n.a. n.a. n.a. n.a. n.a.-0.130288862 -0.345647922 -0.51232058 -0.818006417 -0.790943316 -0.505922058

n.a. n.a. n.a. n.a. n.a. n.a.-0.130288862 -0.345647922 -0.51232058 -0.818006417 -0.790943316 -0.505922058


-0.130288862 -0.345647922 -0.51232058 -0.818006417 -0.790943316 -0.505922058

n.a. n.a. n.a. n.a. n.a. n.a.-0.130288862 -0.345647922 -0.51232058 -0.818006417 -0.790943316 -0.505922058


-0.130288862 -0.345647922 -0.51232058 -0.818006417 -0.790943316 -0.505922058

n.a. n.a. n.a. n.a. n.a. n.a.-0.130288862 -0.345647922 -0.51232058 -0.818006417 -0.790943316 -0.505922058

n.a. n.a. n.a. n.a. n.a. n.a.-0.130288862 -0.345647922 -0.51232058 -0.818006417 -0.790943316 -0.505922058


0.034668426 0.003579076 0.007419257 -0.051695967 -0.029510022 -0.00260473


0.029166667 0.029166667 0.029166667 0.029166667 0.029166667 0.029166667

0 0 0 0 0 0

0 0 0 0 0 0


0.00167 0.00167 0.00167 0.00167 0.00167 0.00167

0 0 0 0 0 0

0.065505093 0.034415742 0.038255923 -0.020859301 0.001326645 0.028231937

n.a. n.a. n.a. n.a. n.a. n.a.-0.195793955 -0.380063665 -0.550576503 -0.797147116 -0.79226996 -0.534153995


-0.195793955 -0.380063665 -0.550576503 -0.797147116 -0.79226996 -0.534153995

#VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!-0.068385353 -0.189032737 -0.25204369 -0.39549546 -0.219868426 -0.249899231

#VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!-0.068385353 -0.189032737 -0.25204369 -0.39549546 -0.219868426 -0.249899231

n.a. n.a. n.a. n.a. n.a. n.a.0.280288862 0.495647922 0.66232058 0.818106417 0.800943316 0.515922058

n.a. n.a. n.a. n.a. n.a. n.a.0.280288862 0.495647922 0.66232058 0.818106417 0.800943316 0.515922058


0 0 0 0 0 0-115.1287973 -43.3967602 -29.27854276 -0.012224843 -1.264313106 -1.976589049

0 0 0 0 0 0215.1287973 143.3967602 129.2785428 100.0122248 101.2643131 101.976589


0 0 0 0 0 0-115.1287973 -43.3967602 -29.27854276 -0.012224843 -1.264313106 -1.976589049

0 0 0 0 0 0215.1287973 143.3967602 129.2785428 100.0122248 101.2643131 101.976589

33.45613643 9.055257208 6.948339272 -2.616744147 0.167448552 5.285355388

-190.5215898 -182.8508268 -203.2665762 -206.8307983 -359.7348335 -202.450426

n.a. n.a. n.a. n.a. n.a. n.a.798229400.2 1320695738 2038234460 6857384618 10627500420 4708809690

#VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!798229400.2 1320695738 2038234460 6857384618 10627500420 4708809690

n.a. n.a. n.a. n.a. n.a. n.a.1637458476 2839249701 3949781111 13106544884 14544385238 9210644665


n.a. n.a. n.a. n.a. n.a. n.a.0 0 0 0 0 0


n.a. n.a. n.a. n.a. n.a. n.a.1320129742 2204707617 3234325511 11222072684 11607247538 8375762665


97 116 135 156 250 2990 0 0 0 0 0

97 116 135 156 250 299


19.24721446 18.96168998 16.89513412 16.30904229 11.69315643 15.451280051963.979803 2315.556038 2415.843106 2700.210598 3173.289107 4918.932735

n.a n.a n.a n.a n.a n.an.a. n.a. n.a. n.a. n.a. n.a.

1.104708835 1.206988559 0.968367537 0.936059653 0.385008043 0.976081837

0 0 0 0 0 0

0.869711138 0.654352078 0.48767942 0.181993583 0.209056684 0.494077942

0 0 0 0 0 00 0 0 0 0 0

863247676.4 1394014112 2211733491 6152241839 10695371758 4994180428

863247676.4 1394014112 2211733491 6152241839 10695371758 4994180428

863247676.4 1394014112 2211733491 6152241839 10695371758 4994180428

863247676.4 1394014112 2211733491 6152241839 10695371758 4994180428

694229000 864200000 994005000 1248000000 2221750000 2326519000

1977 1978 1979 1980 1981 1982

X X X X X X76470 79800 85700 93231 91605 94188

7907000 9576000 10545000 11476431 11157789 118488230 0 0 0 0 00 0 0 0 0 0

199952 42500 193304 55000 234304 7550000 0 0 0 0 0

7707048 9533500 10351696 11421431 10923485 110938230 0 0 0 0 00 0 0 0 0 0

X X X X X X0.108 0.106 0.106 0.109 0.109 0.111

2290 35445 1 15 28 1412613 120185 240863 277566 174671 314085

456 476 572 748 973 12647620.965259 8199.199222 10732.99248 13247.31521 16631.25766 22698.28688

1 1 1 1 1 1



n.a. n.a. n.a. n.a. n.a. n.a.10.62162 9.43672 9.46754 33.50394 25.77324 9.70490n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a. n.a. n.a.177.515 162.549 177.649 593.365 440.536 174.276


0.275 0.275 0.275 0.275 0.275 0.2750.010 0.010 0.010 0.010 0.010 0.010

0.275 0.275 0.275 0.275 0.275 0.2750.010 0.010 0.010 0.010 0.010 0.010



36.8 39.1 42.5 47.2 54.5 64.136.8 39.1 42.5 47.2 54.5 64.136.8 39.1 42.5 47.2 54.5 64.136.8 39.1 42.5 47.2 54.5 64.136.8 39.1 42.5 47.2 54.5 64.1


-0.109393483 0.020288935 -0.016645024 -0.125282069 -0.084091739 -0.058362091n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a.



0.000 0.000 0.000 0.000 0.000 0.000-0.092 -0.108 -0.148 -0.136 -0.164 -0.17






456 476 572 748 973 1264n.a. n.a. n.a. n.a. n.a. n.a.456 476 572 748 973 1264


n.a. n.a. n.a. n.a. n.a. n.a.7620.965259 8199.199222 10732.99248 13247.31521 16631.25766 22698.28688


7907000 9576000 10545000 11476431 11157789 118488237907000 9576000 10545000 11476431 11157789 11848823

0 0 0 0 0 097.47120273 99.55618212 98.16686581 99.52075693 97.90008576 93.62805909

0 0 0 0 0 00 0 0 0 0 0

832021.0095 1009574.354 1093480.718 1241509.5 1186912.249 1234061.824821698.0095 924834.3539 852618.7183 963958.5002 1012269.249 919990.824

1.515947297 11.90452189 22.0271831 22.35713862 14.71642071 25.451318070.278691195 3.832578218 0.000117286 0.001556084 0.002766062 0.001521754101.2241428 109.1183481 127.588948 128.6153637 116.8293618 131.2827199

n.a. n.a. n.a. n.a. n.a. n.a.390.8754348 368.975602 402.3705432 1581.386137 1404.641629 622.0842565

n.a. n.a. n.a. n.a. n.a. n.a.6532.561643 6355.681657 7550.069957 28006.84576 24009.20541 11171.08142

n.a. n.a. n.a. n.a. n.a. n.a.0.16661207 0.290058197 0.421575236 -0.526997245 -0.307296623 1.031879101


0.16661207 0.290058197 0.421575236 -0.526997245 -0.307296623 1.031879101

n.a. n.a. n.a. n.a. n.a. n.a.0.16661207 0.290058197 0.421575236 -0.526997245 -0.307296623 1.031879101


0.16661207 0.290058197 0.421575236 -0.526997245 -0.307296623 1.031879101

n.a. n.a. n.a. n.a. n.a. n.a.0.16661207 0.290058197 0.421575236 -0.526997245 -0.307296623 1.031879101

n.a. n.a. n.a. n.a. n.a. n.a.0.16661207 0.290058197 0.421575236 -0.526997245 -0.307296623 1.031879101

n.a. n.a. n.a. n.a. n.a. n.a.0.16661207 0.290058197 0.421575236 -0.526997245 -0.307296623 1.031879101


0.16661207 0.290058197 0.421575236 -0.526997245 -0.307296623 1.031879101

n.a. n.a. n.a. n.a. n.a. n.a.0.16661207 0.290058197 0.421575236 -0.526997245 -0.307296623 1.031879101


0.16661207 0.290058197 0.421575236 -0.526997245 -0.307296623 1.031879101

n.a. n.a. n.a. n.a. n.a. n.a.0.16661207 0.290058197 0.421575236 -0.526997245 -0.307296623 1.031879101

n.a. n.a. n.a. n.a. n.a. n.a.0.16661207 0.290058197 0.421575236 -0.526997245 -0.307296623 1.031879101


-0.022206877 0.004118654 -0.00337894 -0.02543226 -0.017070623 -0.011847505


0.029166667 0.029166667 0.029166667 0.029166667 0.029166667 0.029166667

0 0 0 0 0 0

0 0 0 0 0 0


0.00167 0.00167 0.00167 0.00167 0.00167 0.00167

0 0 0 0 0 0

0.00862979 0.03495532 0.027457727 0.005404407 0.013766044 0.018989162

n.a. n.a. n.a. n.a. n.a. n.a.0.15798228 0.255102877 0.394117509 -0.532401651 -0.321062667 1.012889939


0.15798228 0.255102877 0.394117509 -0.532401651 -0.321062667 1.012889939

#VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!0.074266707 0.131044433 0.208883471 -0.253248242 -0.141838482 0.515311547

#VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!0.074266707 0.131044433 0.208883471 -0.253248242 -0.141838482 0.515311547

n.a. n.a. n.a. n.a. n.a. n.a.-0.15661207 -0.280058197 -0.411575236 0.536997245 0.317296623 -1.021879101

n.a. n.a. n.a. n.a. n.a. n.a.-0.15661207 -0.280058197 -0.411575236 0.536997245 0.317296623 -1.021879101


0 0 0 0 0 06.001966131 3.447583999 2.372055838 -1.897543128 -3.2541848 0.969105779

0 0 0 0 0 093.99803387 96.552416 97.62794416 101.8975431 103.2541848 99.03089422


0 0 0 0 0 06.001966131 3.447583999 2.372055838 -1.897543128 -3.2541848 0.969105779

0 0 0 0 0 093.99803387 96.552416 97.62794416 101.8975431 103.2541848 99.03089422

-5.462504797 -13.70244071 -6.966888324 1.015099513 4.287650063 -1.874750789

-224.3428803 -221.3433952 -201.8231669 -208.0951244 -216.6525043 -200.2437377

n.a. n.a. n.a. n.a. n.a. n.a.3090652063 3533310365 4242997378 18148668884 15672694922 7370966246


n.a. n.a. n.a. n.a. n.a. n.a.5435228533 6416533203 8255855920 34770765084 28496819980 13785805115


n.a. n.a. n.a. n.a. n.a. n.a.0 0 0 0 0 0


n.a. n.a. n.a. n.a. n.a. n.a.5367792899 5877952739 6437330970 26997437037 24303780320 10277292402


456 476 572 748 973 12640 0 0 0 0 0

456 476 572 748 973 1264


15.71264311 16.22520845 17.76397287 16.71031446 16.09276224 16.957505447620.965259 8199.199222 10732.99248 13247.31521 16631.25766 22698.28688


0.804227792 0.824107483 0.982094773 0.925111105 0.85724692 0.99756855

0 0 0 0 0 0

1.16661207 1.290058197 1.421575236 0.473002755 0.692703377 2.031879101

0 0 0 0 0 00 0 0 0 0 0

3113684952 3631715044 4326564984 18358427506 15990472412 7440502325

3113684952 3631715044 4326564984 18358427506 15990472412 7440502325

3113684952 3631715044 4326564984 18358427506 15990472412 7440502325

3113684952 3631715044 4326564984 18358427506 15990472412 7440502325

3605592000 4558176000 6031740000 8584370388 10856528697 14976912272

1983 1984 1985 1986 1987 1988

X X X X X X111998 101170 100350 106728.3508 108302.3508 111963.3508

11990001 10851877 12031135 12130509 12443305 134083580 0 0 0 0 00 0 0 0 0 0

237000 244000 249664 209568 239264 3267680 0 0 0 0 0

11753001 10607877 11781471 11920941 12204041 130815900 0 0 0 0 00 0 0 0 0 0

X X X X X X0.112 0.108 0.116 0.112 0.110 0.106

132 36 1 4 84 39300959 183814 292100 226869 94637 244760

1826.113905 2384.042308 2971.671737 3962.619048 5396.161238 6752.71986931043.93638 38144.67693 44575.07606 55476.66667 70150.0961 87785.35829

1 1 1 1 1 1



n.a. n.a. n.a. n.a. n.a. n.a.13.48006 12.62760 8.45852 12.46684 18.62997 18.14483


n.a. n.a. n.a. n.a. n.a. n.a.229.161 202.042 126.878 174.536 242.190 235.883


0.335 0.405 0.378 0.430 0.430 0.4300.010 0.100 0.100 0.000 0.090 0.090

0.335 0.405 0.378 0.430 0.430 0.4300.010 0.100 0.100 0.000 0.090 0.090



78.9 100.8 142.3 194.3 242.61 299.1778.9 100.8 142.3 194.3 242.61 299.1778.9 100.8 142.3 194.3 242.61 299.1778.9 100.8 142.3 194.3 242.61 299.1778.9 100.8 142.3 194.3 242.61 299.17


-0.017077652 0.037615057 0.065114321 0.0632122 -0.037519374 -0.065276912n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a.



0.000 0.000 0.000 0.000 0.000 0.000-0.134 -0.138 -0.149 -0.193333333 -0.181016667 -0.191866667






1826.113905 2384.042308 2971.671737 3962.619048 5396.161238 6752.719869n.a. n.a. n.a. n.a. n.a. n.a.

1826.113905 2384.042308 2971.671737 3962.619048 5396.161238 6752.719869


n.a. n.a. n.a. n.a. n.a. n.a.31043.93638 38144.67693 44575.07606 55476.66667 70150.0961 87785.35829


11990001 10851877 12031135 12130508.74 12443305.43 13408357.9811990001 10851877 12031135 12130508.74 12443305.43 13408357.98

0 0 0 0 0 098.02335296 97.75154105 97.92485081 98.27238903 98.07716686 97.5629529

0 0 0 0 0 00 0 0 0 0 0

1313699.174 1150700.838 1370787.315 1332068.475 1344399.63 1388832.051012872.174 966922.8382 1078688.315 1105203.475 1249846.63 1144111.05

22.90927832 15.97409108 21.30892202 17.03133166 7.039350345 17.623441230.013032247 0.003723151 9.27052E-05 0.000361924 0.006720825 0.00340876128.9434009 118.5000669 126.3689847 120.1010791 107.4089252 120.760127

n.a. n.a. n.a. n.a. n.a. n.a.1063.576579 1272.862188 1203.647221 2422.307587 4519.816874 5428.390122

n.a. n.a. n.a. n.a. n.a. n.a.18080.80184 20365.79501 18054.70832 33912.30622 58757.61936 70569.07159

n.a. n.a. n.a. n.a. n.a. n.a.0.716955733 0.872977554 1.468889293 0.635885991 0.193889352 0.243963628


0.716955733 0.872977554 1.468889293 0.635885991 0.193889352 0.243963628

n.a. n.a. n.a. n.a. n.a. n.a.0.716955733 0.872977554 1.468889293 0.635885991 0.193889352 0.243963628


0.716955733 0.872977554 1.468889293 0.635885991 0.193889352 0.243963628

n.a. n.a. n.a. n.a. n.a. n.a.0.716955733 0.872977554 1.468889293 0.635885991 0.193889352 0.243963628

n.a. n.a. n.a. n.a. n.a. n.a.0.716955733 0.872977554 1.468889293 0.635885991 0.193889352 0.243963628

n.a. n.a. n.a. n.a. n.a. n.a.0.716955733 0.872977554 1.468889293 0.635885991 0.193889352 0.243963628


0.716955733 0.872977554 1.468889293 0.635885991 0.193889352 0.243963628

n.a. n.a. n.a. n.a. n.a. n.a.0.716955733 0.872977554 1.468889293 0.635885991 0.193889352 0.243963628


0.716955733 0.872977554 1.468889293 0.635885991 0.193889352 0.243963628

n.a. n.a. n.a. n.a. n.a. n.a.0.716955733 0.872977554 1.468889293 0.635885991 0.193889352 0.243963628

n.a. n.a. n.a. n.a. n.a. n.a.0.716955733 0.872977554 1.468889293 0.635885991 0.193889352 0.243963628


-0.003466763 0.007635857 0.013218207 0.012832077 -0.007616433 -0.013251213


0.035833333 0.042833333 0.02275 0.028 0.028 0.028

0 0 0 0 0 0

0 0 0 0 0 0


0.00167 0.00167 0.002188333 0.0027 0.0027 0.0027

0 0 0 0 0 0

0.03403657 0.05213919 0.038156541 0.043532077 0.023083567 0.017448787

n.a. n.a. n.a. n.a. n.a. n.a.0.682919163 0.820838364 1.430732753 0.592353915 0.170805785 0.226514841


0.682919163 0.820838364 1.430732753 0.592353915 0.170805785 0.226514841



n.a. n.a. n.a. n.a. n.a. n.a.-0.706955733 -0.772977554 -1.368889293 -0.635885991 -0.103889352 -0.153963628

n.a. n.a. n.a. n.a. n.a. n.a.-0.706955733 -0.772977554 -1.368889293 -0.635885991 -0.103889352 -0.153963628

n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a.0 0 0 0 0 0

1.394786252 11.45504824 6.807864995 0 46.41822725 36.89074510 0 0 0 0 0

98.60521375 88.54495176 93.192135 100 53.58177275 63.1092549


1.394786252 11.45504824 6.807864995 0 46.41822725 36.89074510 0 0 0 0 0

98.60521375 88.54495176 93.192135 100 53.58177275 63.1092549

-4.983982259 -6.351943596 -2.66692298 -7.348997865 -13.51451128 -7.70315397

-211.0881739 -235.9402753 -234.1801424 -277.1835464 -331.4372382 -363.0402929

n.a. n.a. n.a. n.a. n.a. n.a.12752284244 13812943903 14481242211 29383823350 56241461854 72785798020


n.a. n.a. n.a. n.a. n.a. n.a.23752734444 23434937389 24749165133 45173514029 78993721740 98008588329


n.a. n.a. n.a. n.a. n.a. n.a.0 0 0 0 0 0


n.a. n.a. n.a. n.a. n.a. n.a.18313541068 19692152314 19475402888 37479998680 73438012556 80738854561


1826.113905 2384.042308 2971.671737 3962.619048 5396.161238 6752.7198690 0 0 0 0 0

1826.113905 2384.042308 2971.671737 3962.619048 5396.161238 6752.719869


16 15 14 13 12 1231043.93638 38144.67693 44575.07606 55476.66667 70150.0961 87785.35829


0.90018583 0.735617166 0.74526676 0.564386491 0.432082584 0.380169893

0 0 0 0 0 0

1.716955733 1.872977554 2.468889293 1.635885991 1.193889352 1.243963628

0 0 0 0 0 00 0 0 0 0 0

13010195631 14208473633 14708562185 30187123945 57350316604 73821271738

13010195631 14208473633 14708562185 30187123945 57350316604 73821271738

13010195631 14208473633 14708562185 30187123945 57350316604 73821271738

13010195631 14208473633 14708562185 30187123945 57350316604 73821271738

21895107545 25871333891 35752583847 48068584984 67146082444 90542885346

1989 1990 1991 1992 1993 1994

X X X X X X119010.3508 122037.3508 124043.3508 126912.3508 124707.3508 133729.3508

14046083 14243497 14511907 15405668 16318046 173242020 0 0 0 0 00 0 0 0 0 0

247868 71064 0 111920 170946 2861320 0 0 0 0 0

13798215 14172433 14511907 15293748 16147100 170380700 0 0 0 0 00 0 0 0 0 0

X X X X X X0.111 0.113 0.115 0.119 0.112 0.113

3 1 11 10043 6828 36546319691 422960 272739 443771 642829 567975

8538.435874 11573.83654 22481 22290 26610 34317110999.6664 138886.0385 171478.847 227502.821 298233.4178 368204.8567

1 1 1 1 1 1



n.a. n.a. n.a. n.a. n.a. n.a.24.34936 27.96454 36.13269 31.23923 22.15555 24.59100


n.a. n.a. n.a. n.a. n.a. n.a.316.542 335.575 275.610 318.843 248.310 263.850


0.430 0.456 0.356 0.225 0.200 0.2000.090 0.090 0.050 0.025 0.025 0.025

0.430 0.456 0.356 0.225 0.255 0.2140.090 0.090 0.050 0.025 0.025 0.025



382.57 502.22 633.05 680.1 786.6 826.52382.57 502.22 633.05 680.1 786.6 826.52382.57 502.22 633.05 680.1 786.6 826.52382.57 502.22 633.05 680.1 786.6 826.52382.57 502.22 633.05 680.1 786.6 826.52


0.026849597 -0.064026784 -0.004799424 0.05 0.05 0.05n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a.

0.100 0.100 0.100 0.100 0.100 0.100n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a.0.28 0.305833333 0.206 0.1 0.05 0.05n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a.

0.000 0.000 0.000 0.000 0.000 0.000-0.160383333 -0.092491667 -0.124283333 -0.125791667 -0.089325151 -0.104512507






8538.435874 11573.83654 22481 22290 26610 34317n.a. n.a. n.a. n.a. n.a. n.a.

8538.435874 11573.83654 22481 22290 26610 34317


n.a. n.a. n.a. n.a. n.a. n.a.110999.6664 138886.0385 171478.847 227502.821 298233.4178 368204.8567


14046082.74 14243497.4 14511907.06 15405668.17 16318045.61 17324201.8114046082.74 14243497.4 14511907.06 15405668.17 16318045.61 17324201.81

0 0 0 0 0 098.23532294 99.50107759 100 99.27351415 98.95241131 98.34836835

0 0 0 0 0 00 0 0 0 0 0

1527129.983 1608386.164 1661695 1826156.147 1814284.545 1931902.241207441.983 1185427.164 1388967 1392428.147 1178283.545 1400473.24

20.93410538 26.29716728 16.41330088 24.30082447 35.43154252 29.399779570.000248459 8.43578E-05 0.000791955 0.721258043 0.579487003 2.609546471125.8882883 135.4387796 119.6353117 130.8529285 153.1111299 137.0872144

n.a. n.a. n.a. n.a. n.a. n.a.9315.334296 14044.35284 22873.79841 21245.8008 17427.55421 20324.94997

n.a. n.a. n.a. n.a. n.a. n.a.121099.3458 168532.2341 174475.0046 216845.2049 195320.5207 218076.9091

n.a. n.a. n.a. n.a. n.a. n.a.-0.083399951 -0.175908163 -0.017172417 0.049148498 0.526892396 0.688417441


-0.083399951 -0.175908163 -0.017172417 0.049148498 0.526892396 0.688417441

n.a. n.a. n.a. n.a. n.a. n.a.-0.083399951 -0.175908163 -0.017172417 0.049148498 0.526892396 0.688417441


-0.083399951 -0.175908163 -0.017172417 0.049148498 0.526892396 0.688417441

n.a. n.a. n.a. n.a. n.a. n.a.-0.083399951 -0.175908163 -0.017172417 0.049148498 0.526892396 0.688417441

n.a. n.a. n.a. n.a. n.a. n.a.-0.083399951 -0.175908163 -0.017172417 0.049148498 0.526892396 0.688417441

n.a. n.a. n.a. n.a. n.a. n.a.-0.083399951 -0.175908163 -0.017172417 0.049148498 0.526892396 0.688417441


-0.083399951 -0.175908163 -0.017172417 0.049148498 0.526892396 0.688417441

n.a. n.a. n.a. n.a. n.a. n.a.-0.083399951 -0.175908163 -0.017172417 0.049148498 0.526892396 0.688417441


-0.083399951 -0.175908163 -0.017172417 0.049148498 0.526892396 0.688417441

n.a. n.a. n.a. n.a. n.a. n.a.-0.083399951 -0.175908163 -0.017172417 0.049148498 0.526892396 0.688417441

n.a. n.a. n.a. n.a. n.a. n.a.-0.083399951 -0.175908163 -0.017172417 0.049148498 0.526892396 0.688417441


0.005450468 -0.012997437 -0.000974283 0.01015 0.01015 0.01015


0.028 0.030583333 0.0206 0.01 0.005 0.005

0 0 -5.2253E-06 -5.75368E-06 -1.8406E-06 -1.80639E-06

0 0 0 0 0 0


0.00255 0.002058333 0.00156 0.0005 0.0005 0.0005

0 0 0 0 0 0

0.036000468 0.019644229 0.021180492 0.020644246 0.015648159 0.015648194

n.a. n.a. n.a. n.a. n.a. n.a.-0.119400419 -0.195552392 -0.038352909 0.028504252 0.511244236 0.672769247


-0.119400419 -0.195552392 -0.038352909 0.028504252 0.511244236 0.672769247

#VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!-0.025434484 -0.046739 0.002488767 0.008820231 0.108484739 0.122560153

#VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!-0.025434484 -0.046739 0.002488767 0.008820231 0.108484739 0.122560153

n.a. n.a. n.a. n.a. n.a. n.a.0.173399951 0.265908163 0.067172417 -0.024148498 -0.501892396 -0.663417441

n.a. n.a. n.a. n.a. n.a. n.a.0.173399951 0.265908163 0.067172417 -0.024148498 -0.501892396 -0.663417441


-107.9137327 -51.16306071 -291.1645977 50.86625406 4.744801825 3.6315175250 0 0 0 0 0

207.9137327 151.1630607 391.1645977 49.13374594 95.25519817 96.36848247


-107.9137327 -51.16306071 -291.1645977 50.86625406 4.744801825 3.6315175250 0 0 0 0 0

207.9137327 151.1630607 391.1645977 49.13374594 95.25519817 96.36848247

30.15104005 10.04550713 55.22525457 -72.4251468 -3.060799182 -2.325937709

-327.9010918 -376.3626974 689.9969191 -557.2245993 -485.683423 -561.6976034

n.a. n.a. n.a. n.a. n.a. n.a.1.30844E+11 2.00041E+11 3.31942E+11 3.27306E+11 2.84384E+11 3.52114E+11

#VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!1.30844E+11 2.00041E+11 3.31942E+11 3.27306E+11 2.84384E+11 3.52114E+11



n.a. n.a. n.a. n.a. n.a. n.a.0 0 0 0 0 0




8538.435874 11573.83654 22481 22290 26610 343170 0 0 0 0 0

8538.435874 11573.83654 22481 22290 26610 34317


12 11 6.627723279 9.20649713 10.20756925 9.729517635110999.6664 138886.0385 171478.847 227502.821 298233.4178 368204.8567


0.43878684 0.361843335 -0.126582772 0.218710892 0.259280005 0.216591984

0 0 0 0 0 0

0.916600049 0.824091837 0.982827583 1.049148498 1.526892396 1.688417441

0 0 0 0 0 00 0 0 0 0 0

1.36193E+11 2.04926E+11 3.39254E+11 3.33875E+11 2.87328E+11 3.55407E+11

1.36193E+11 2.04926E+11 3.39254E+11 3.33875E+11 2.87328E+11 3.55407E+11

1.36193E+11 2.04926E+11 3.39254E+11 3.33875E+11 2.87328E+11 3.55407E+11

1.36193E+11 2.04926E+11 3.39254E+11 3.33875E+11 2.87328E+11 3.55407E+11

1.19932E+11 1.64852E+11 3.26242E+11 3.43392E+11 4.34223E+11 5.94515E+11

1995 1996 1997 1998 1999 2000

X X X X X X163693.6608 178025.3508 170151.3508 173699.53 167099.07 187022.96

17820224 18026927 17868186 18403056 19405057 197798670 0 0 0 0 00 0 0 0 0 0

480404 500592 525168 443308 460760 5642260 0 0 0 0 0

17339820 17526335 17343018 17959748 18944297 192156410 0 0 0 0 00 0 0 0 0 0

X X X X X X0.116 0.119 0.120 0.116 0.115 0.121

57166 3352 9092 5181 15906 16934530819 742189 849243 1052466 953788 1064507

43491 45652 43272 43646 42134 55622413172.4549 473783.098 546062.777 675603.6105 641513.5781 806701.5695

1 1 1 1 1 1



n.a. n.a. n.a. n.a. n.a. n.a.34.07477 27.82701 21.89740 17.85158 12.26346 12.05339


n.a. n.a. n.a. n.a. n.a. n.a.323.717 288.793 276.330 276.327 186.718 174.814


0.200 0.200 0.200 0.200 0.200 0.2000.025 0.023 0.023 0.023 0.023 0.023

0.246 0.213 0.238 0.557 1.155 0.5940.025 0.023 0.023 0.023 0.023 0.023



912.47 1036.68 1140.45 1426.57 1758.11 2087.42912.47 1036.68 1140.45 1426.57 1758.11 2087.42912.47 1036.68 1140.45 1426.57 1758.11 2087.42912.47 1036.68 1140.45 1426.57 1758.11 2087.42912.47 1036.68 1140.45 1426.57 1758.11 2087.42



0.000 0.000 0.000 0.000 0.000 0.000-0.093513974 -0.0773 -0.069983974 -0.079424678 -0.050034178 -0.056642308





43491 45652 43272 43646 42134 55622n.a. n.a. n.a. n.a. n.a. n.a.

43491 45652 43272 43646 42134 55622


n.a. n.a. n.a. n.a. n.a. n.a.413172.4549 473783.098 546062.777 675603.6105 641513.5781 806701.5695


17820223.86 18026927.43 17868186.15 18403056.01 19405056.99 19779866.5417820223.86 18026927.43 17868186.15 18403056.01 19405056.99 19779866.54

0 0 0 0 0 097.30416406 97.22308751 97.06087682 97.59111748 97.6255674 97.14747317

0 0 0 0 0 00 0 0 0 0 0

2012856.318 2089541.93 2073410.568 2074907.195 2187621.049 2323168.1581539203.318 1350704.93 1233259.568 1027622.195 1249739.049 1275595.158

26.37143026 35.51922023 40.95874753 50.72352165 43.59932449 45.821349443.713999271 0.248166711 0.737233283 0.504173618 1.272745699 1.327537181129.6966714 152.3854091 164.8242152 197.0752791 171.9816477 177.9554401

n.a. n.a. n.a. n.a. n.a. n.a.31092.20116 28847.70082 24972.88422 25466.52206 21560.51193 25160.49481

n.a. n.a. n.a. n.a. n.a. n.a.295381.5981 299385.6363 315140.5645 394200.4823 328270.7827 364909.7596

n.a. n.a. n.a. n.a. n.a. n.a.0.398775203 0.582517799 0.732759405 0.713857899 0.954220759 1.210687843


0.398775203 0.582517799 0.732759405 0.713857899 0.954220759 1.210687843

n.a. n.a. n.a. n.a. n.a. n.a.0.398775203 0.582517799 0.732759405 0.713857899 0.954220759 1.210687843


0.398775203 0.582517799 0.732759405 0.713857899 0.954220759 1.210687843

n.a. n.a. n.a. n.a. n.a. n.a.0.398775203 0.582517799 0.732759405 0.713857899 0.954220759 1.210687843

n.a. n.a. n.a. n.a. n.a. n.a.0.398775203 0.582517799 0.732759405 0.713857899 0.954220759 1.210687843

n.a. n.a. n.a. n.a. n.a. n.a.0.398775203 0.582517799 0.732759405 0.713857899 0.954220759 1.210687843


0.398775203 0.582517799 0.732759405 0.713857899 0.954220759 1.210687843

n.a. n.a. n.a. n.a. n.a. n.a.0.398775203 0.582517799 0.732759405 0.713857899 0.954220759 1.210687843


0.398775203 0.582517799 0.732759405 0.713857899 0.954220759 1.210687843

n.a. n.a. n.a. n.a. n.a. n.a.0.398775203 0.582517799 0.732759405 0.713857899 0.954220759 1.210687843

n.a. n.a. n.a. n.a. n.a. n.a.0.398775203 0.582517799 0.732759405 0.713857899 0.954220759 1.210687843


0.01015 0.01015 0.01015 0.01015 0.01015 0.01015


0.005 0.005 0.005 0.006666667 0.006666667 0.006666667

-1.94747E-06 -1.07119E-06 -9.98941E-07 -7.19848E-07 -9.04538E-08 -1.63869E-07

0 0 0 0 0 0


0.0005 0.0005 0.0005 0.0005 0.0005 0.0005

0 0 0 0 0 0

0.015648053 0.015648929 0.015649001 0.017315947 0.017316576 0.017316503

n.a. n.a. n.a. n.a. n.a. n.a.0.383127151 0.56686887 0.717110404 0.696541953 0.936904183 1.193371341


0.383127151 0.56686887 0.717110404 0.696541953 0.936904183 1.193371341



n.a. n.a. n.a. n.a. n.a. n.a.-0.373775203 -0.560017799 -0.710259405 -0.691357899 -0.931720759 -1.188187843

n.a. n.a. n.a. n.a. n.a. n.a.-0.373775203 -0.560017799 -0.710259405 -0.691357899 -0.931720759 -1.188187843


6.269196229 3.862542923 3.07058495 3.151887794 2.357944928 1.8584476690 0 0 0 0 0

93.73080377 96.13745708 96.92941505 96.84811221 97.64205507 98.14155233


6.269196229 3.862542923 3.07058495 3.151887794 2.357944928 1.8584476690 0 0 0 0 0

93.73080377 96.13745708 96.92941505 96.84811221 97.64205507 98.14155233

-4.084297472 -2.760590613 -2.182230376 -2.485987635 -1.848276112 -1.451057371

-1072.680876 -521.3836576 -296.5884522 -226.8515643 -231.8923875 -232.7237363





n.a. n.a. n.a. n.a. n.a. n.a.0 0 0 0 0 0




43491 45652 43272 43646 42134 556220 0 0 0 0 0

43491 45652 43272 43646 42134 55622


8.50018291 9.378145492 11.61930988 14.47916443 14.22555604 13.50328233413172.4549 473783.098 546062.777 675603.6105 641513.5781 806701.5695


0.102808642 0.237313427 0.508676877 0.788322955 0.758193872 0.753444733

0 0 0 0 0 0

1.398775203 1.582517799 1.732759405 1.713857899 1.954220759 2.210687843

0 0 0 0 0 00 0 0 0 0 0

5.60338E+11 5.25229E+11 4.50287E+11 4.73445E+11 4.22123E+11 5.016E+11

5.60338E+11 5.25229E+11 4.50287E+11 4.73445E+11 4.22123E+11 5.016E+11

5.60338E+11 5.25229E+11 4.50287E+11 4.73445E+11 4.22123E+11 5.016E+11

5.60338E+11 5.25229E+11 4.50287E+11 4.73445E+11 4.22123E+11 5.016E+11

7.75019E+11 8.22965E+11 7.73192E+11 8.0322E+11 8.17613E+11 1.1002E+12

2001 2002 2003 2004 2005

X X X X X175013.03 167210.5391 171790.0132 173959.0161 19600018006738 20379079 21573874 22032120 248228310 0 0 0 00 0 0 0 0

713866 669756 363840 37000 380000 0 0 0 0

17292872 19709323 21210034 21995120 247848310 0 0 0 00 0 0 0 0

X X X X X0.124 0.124 0.124 0.124 0.124

59010 87983 118820 40576927882 1183475 1305167 1221763 1162232

65681 61143 64142.17568 59410.00586 62035.0791024176.131 1040000 1007155.645 932851.4684 974070.17

1 1 1 1 1



n.a. n.a. n.a. n.a. n.a.15.02680 9.72682 10.86486 11.26427 14.84935


n.a. n.a. n.a. n.a. n.a.234.316 165.446 170.599 176.871 233.163


0.200 0.200 0.200 0.200 0.2000.023 0.000 0.000 0.000 0.000

0.434 0.686 0.471 0.323 0.1380.023 0.000 0.000 0.000 0.000

2299.77 2504.680833 2877.517491 2626.22 2320.77n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a.


2299.77 2504.680833 2877.517491 2626.22 2320.772299.77 2504.680833 2877.517491 2626.22 2320.772299.77 2504.680833 2877.517491 2626.22 2320.772299.77 2504.680833 2877.517491 2626.22 2320.772299.77 2504.680833 2877.517491 2626.22 2320.77

0.203 0.203 0.203 0.203 0.203n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a.0.05 0.05 0.05 0.05 0.05n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a.

0.100 0.100 0.100 0.100 0.100n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a.


0.000 0.000 0.000 0.000 0.000-0.067078846 -0.073751923 -0.040202403 -0.042693471 -0.0450388



0.010 0.010 0.010 0.010 0.010n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a.0.05 0.05 0.05 0.05 0.05n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a.


65681 61143 64142.17568 59410.00586 62035.079n.a. n.a. n.a. n.a. n.a.

65681 61143 64142.17568 59410.00586 62035.079


n.a. n.a. n.a. n.a. n.a.1024176.131 1040000 1007155.645 932851.4684 974070.17


18006737.83 20379078.64 21573873.96 22032120.12 2482283118006737.83 20379078.64 21573873.96 22032120.12 24822831

0 0 0 0 096.03556176 96.71351187 98.31351569 99.83206337 99.846915

0 0 0 0 00 0 0 0 0

2152693.778 2439730.834 2630044.211 2727394.895 30733191283821.778 1344238.834 1443697.211 1546207.895 1911087

43.10329735 48.50842492 49.62528746 44.79597003 37.8168354.596432388 6.545191059 8.230257639 2.624226672 0163.2971683 176.7610859 179.684064 176.1665029 160.66565

n.a. n.a. n.a. n.a. n.a.34558.19224 24362.5853 31263.83769 29582.45065 34461.927

n.a. n.a. n.a. n.a. n.a.538872.3622 414390.6696 490902.441 464501.4275 541118.6

n.a. n.a. n.a. n.a. n.a.0.900591314 1.509709017 1.051641143 1.008285472 0.8001048


0.900591314 1.509709017 1.051641143 1.008285472 0.8001048

n.a. n.a. n.a. n.a. n.a.0.900591314 1.509709017 1.051641143 1.008285472 0.8001048


0.900591314 1.509709017 1.051641143 1.008285472 0.8001048

n.a. n.a. n.a. n.a. n.a.0.900591314 1.509709017 1.051641143 1.008285472 0.8001048

n.a. n.a. n.a. n.a. n.a.0.900591314 1.509709017 1.051641143 1.008285472 0.8001048

n.a. n.a. n.a. n.a. n.a.0.900591314 1.509709017 1.051641143 1.008285472 0.8001048


0.900591314 1.509709017 1.051641143 1.008285472 0.8001048

n.a. n.a. n.a. n.a. n.a.0.900591314 1.509709017 1.051641143 1.008285472 0.8001048


0.900591314 1.509709017 1.051641143 1.008285472 0.8001048

n.a. n.a. n.a. n.a. n.a.0.900591314 1.509709017 1.051641143 1.008285472 0.8001048

n.a. n.a. n.a. n.a. n.a.0.900591314 1.509709017 1.051641143 1.008285472 0.8001048

n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a.

0.01015 0.01015 0.01015 0.01015 0.01015


0.008333333 0.006666667 0.005 0.005 0.005

-9.18841E-07 -7.0256E-07 -5.26086E-07 -5.26585E-07 -1.91E-07

0 0 0 0 0


0.0005 0.0005 0.0005 0.0005 0.0005

0 0 0 0 0

0.018982414 0.017315964 0.015649474 0.015649473 0.0156498

n.a. n.a. n.a. n.a. n.a.0.881608899 1.492393053 1.035991669 0.992635998 0.784455


0.881608899 1.492393053 1.035991669 0.992635998 0.784455

#VALUE! #VALUE! #VALUE! #VALUE! #VALUE!0.436634319 0.792680485 0.51151776 0.490429582 0.3891706

#VALUE! #VALUE! #VALUE! #VALUE! #VALUE!0.436634319 0.792680485 0.51151776 0.490429582 0.3891706

n.a. n.a. n.a. n.a. n.a.-0.878091314 -1.509709017 -1.051641143 -1.008285472 -0.8001048

n.a. n.a. n.a. n.a. n.a.-0.878091314 -1.509709017 -1.051641143 -1.008285472 -0.8001048

n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a.0 0 0 0 0

2.49835854 0 0 0 00 0 0 0 0

97.50164146 100 100 100 100

n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a.0 0 0 0 0

2.49835854 0 0 0 00 0 0 0 0

97.50164146 100 100 100 100

-2.153155952 -1.160281742 -1.510579128 -1.576557111 -1.9949914

-206.2575651 -190.4561857 -205.5923029 -205.5923029 -205.5923

n.a. n.a. n.a. n.a. n.a.6.2228E+11 4.96487E+11 6.74482E+11 6.51764E+11 8.554E+11

#VALUE! #VALUE! #VALUE! #VALUE! #VALUE!6.2228E+11 4.96487E+11 6.74482E+11 6.51764E+11 8.554E+11



n.a. n.a. n.a. n.a. n.a.0 0 0 0 0

#VALUE! #VALUE! #VALUE! #VALUE! #VALUE!0 0 0 0 0



65681 61143 64142.17568 59410.00586 62035.0790 0 0 0 0

65681 61143 64142.17568 59410.00586 62035.079


14.59318724 16.00930605 14.70192521 14.70192521 14.7019251024176.131 1040000 1007155.645 932851.4684 974070.17

n.a n.a n.a n.a n.an.a. n.a. n.a. n.a. n.a.

0.941109463 1.105507592 0.947038725 0.947038725 0.9470387

0 0 0 0 0

1.900591314 2.509709017 2.051641143 2.008285472 1.8001048

0 0 0 0 00 0 0 0 0

6.28558E+11 4.99936E+11 6.79666E+11 6.56883E+11 8.629E+11

6.28558E+11 4.99936E+11 6.79666E+11 6.56883E+11 8.629E+11

6.28558E+11 4.99936E+11 6.79666E+11 6.56883E+11 8.629E+11

6.28558E+11 4.99936E+11 6.79666E+11 6.56883E+11 8.629E+11

1.1827E+12 1.24604E+12 1.3838E+12 1.30893E+12 1.54E+12

55-59 60-64 65-69 70-74 75-79 80-84

#DIV/0! 65460 88720 71920 80134 98438.4#DIV/0! 3655800 5375000 7197000 8939200 11464984#DIV/0! 0 0 0 0 0#DIV/0! 0 0 0 0 0#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! 1034797 133355.4 155774.6 124036.8 305060.8#DIV/0! 0 0 0 0 0#DIV/0! 2621003 5241645 7041225 8815163 11159923#DIV/0! 0 0 0 0 0#DIV/0! 0 0 0 0 0#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! 0.103269 0.111181 0.109755 0.109744 0.109769#DIV/0! 0 5 0 7547.2 45#DIV/0! 36958.2 154816.8 146786 130203.8 250219#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! 42.4 70 119.4 410.6 1439.031#DIV/0! 1225.8 1721.919 2250.572 6929.076 24353.09#DIV/0! 1 1 1 1 1#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! 3.910936 3.084396 12.62932 17.13329 19.01795#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! 115.7615 74.96186 230.1802 259.1712 327.8759#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! 0.23 0.23 0.275 0.275 0.313#DIV/0! 0 0.09 0.12002 0.01 0.028#DIV/0! 0.23 0.23 0.275 0.275 0.313#DIV/0! 0 0.09 0.12002 0.01 0.028#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! 7.64 14.42 22 36.8 69.1#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

#DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

#DIV/0! 7.64 14.42 22 36.8 69.1#DIV/0! 7.64 14.42 22 36.8 69.1#DIV/0! 7.64 14.42 22 36.8 69.1#DIV/0! 7.64 14.42 22 36.8 69.1#DIV/0! 7.64 14.42 22 36.8 69.1#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! 0.203 0.203 0.203 0.203 0.203#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! 0.078634 0.078634 0.014287 -0.05279 -0.04944#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! 0.1 0.1 0.1 0.1 0.1#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! 0.246667 0.246667 0.291667 0.291667 0.332333#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! 0 0 0 0 0#DIV/0! -0.0422 -0.0754 -0.0526 -0.1144 -0.1484#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! 0.01 0.01 0.01 0.01 0.01#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! 0.167 0.167 0.167 0.167 0.167#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! 42.4 70 119.4 410.6 1439.031#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! 42.4 70 119.4 410.6 1439.031#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! 1225.8 1721.919 2250.572 6929.076 24353.09#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! 3655800 5375000 7197000 8939200 11464984#DIV/0! 3655800 5375000 7197000 8939200 11464984

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! 0 0 0 0 0#DIV/0! 72.29612 97.37248 97.78398 98.59856 97.36476#DIV/0! 0 0 0 0 0#DIV/0! 0 0 0 0 0

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! 268228.6 583338.7 772641.8 963683.4 1225377#DIV/0! 231270.4 428526.9 625855.8 841026.8 975202.7#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! 15.25872 26.25035 19.19956 12.94126 20.28165#DIV/0! 0 0.001086 0 0.822277 0.00452#DIV/0! 110.9489 135.3437 123.2196 114.5434 124.8342

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! 30.28676 44.84359 302.6846 592.6474 1188.91#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! 886.1474 1091.759 5479.46 9114.636 20326.75


#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! 0.388017 0.661973 -0.35601 -0.08372 0.357504#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! 0.388017 0.661973 -0.35601 -0.08372 0.357504#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! 0.388017 0.661973 -0.35601 -0.08372 0.357504#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! 0.388017 0.661973 -0.35601 -0.08372 0.357504#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! 0.387806 0.661973 -0.35601 -0.08372 0.357504#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! 0.387806 0.661973 -0.35601 -0.08372 0.357504


#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! 0.388017 0.661973 -0.35601 -0.08372 0.357504#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

#DIV/0! 0.388017 0.661973 -0.35601 -0.08372 0.357504#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! 0.388017 0.661973 -0.35601 -0.08372 0.357504#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! 0.388017 0.661973 -0.35601 -0.08372 0.357504#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! 0.387806 0.661973 -0.35601 -0.08372 0.357504#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! 0.387806 0.661973 -0.35601 -0.08372 0.357504#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! 0.015963 0.015963 0.0029 -0.01072 -0.01004#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! 0.024667 0.024667 0.029167 0.029167 0.033233#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! 0 0 0 0 0#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! 0.00167 0.00167 0.00167 0.00167 0.00167#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!0 0.042299 0.042299 0.033737 0.02012 0.024867

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! 0.345717 0.619674 -0.38974 -0.10384 0.332637#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! 0.345717 0.619674 -0.38974 -0.10384 0.332637#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!#DIV/0! 0.257006 0.42335 -0.17808 -0.01111 0.165974#DIV/0! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!#DIV/0! 0.257006 0.42335 -0.17808 -0.01111 0.165974#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! -0.38802 -0.57197 0.476027 0.093724 -0.3295#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! -0.38781 -0.57197 0.476027 0.093724 -0.3295#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! 0 0 0 0 0#DIV/0! 0 36.20882 76.81301 1.716141 1.733442#DIV/0! 0 0 0 0 0#DIV/0! 100 63.79118 23.18699 98.28386 98.26656#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! 0 0 0 0 0#DIV/0! 0 36.20882 76.81301 1.716141 1.733442#DIV/0! 0 0 0 0 0#DIV/0! 100 63.79118 23.18699 98.28386 98.26656


#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! -14.7543 -18.4447 50.23699 -4.13581 -1.58159#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! -149.683 -158.217 -192.758 -241.939 -214.404#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! 1.11E+08 2.49E+08 2.31E+09 5.24E+09 1.36E+10#DIV/0! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!#DIV/0! 1.11E+08 2.49E+08 2.31E+09 5.24E+09 1.36E+10#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! 2.26E+08 6.6E+08 4.54E+09 8.77E+09 2.48E+10#DIV/0! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!#DIV/0! 2.26E+08 6.6E+08 4.54E+09 8.77E+09 2.48E+10#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! 0 0 0 0 0#DIV/0! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!#DIV/0! 0 0 0 0 0#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! 1.93E+08 4.89E+08 3.78E+09 7.53E+09 1.99E+10#DIV/0! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!#DIV/0! 1.93E+08 4.89E+08 3.78E+09 7.53E+09 1.99E+10


#DIV/0! 42.4 70 119.4 410.6 1439.031#DIV/0! 0 0 0 0 0#DIV/0! 42.4 70 119.4 410.6 1439.031#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! 28.93725 23.74819 18.07675 15.36925 16.15212#DIV/0! 1225.8 1721.919 2250.572 6929.076 24353.09#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! 2.081918 1.751992 1.092224 0.794304 0.883146#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

#DIV/0! 0 0 0 0 0#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! 1.388017 1.661973 0.643993 0.916276 1.357504#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!



#VALUE! 1.15E+08 2.56E+08 2.24E+09 5.35E+09 1.38E+10

#VALUE! 1.15E+08 2.56E+08 2.24E+09 5.35E+09 1.38E+10

#VALUE! 1.15E+08 2.56E+08 2.24E+09 5.35E+09 1.38E+10

#VALUE! 1.15E+08 2.56E+08 2.24E+09 5.35E+09 1.38E+10

85-89 90-94 95-99 00-05

109270.9 126286 170533.8 178499.312811878 15560664 18304690 21099085

0 0 0 00 0 0 0

#DIV/0! #DIV/0! #DIV/0! #DIV/0!254626.4 128012.4 482046.4 397781.3

0 0 0 012557252 15432652 17822644 20701303

0 0 0 00 0 0 0

#DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0!0.111019 0.114629 0.117173 0.123528

26.2 10685.8 18139.4 64664.6235611.4 470054.8 825701 1144171#DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0!

5524.322 23454.37 43639 61338.8873797.37 240861.2 550027.1 964159.2

1 1 1 1#DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0!

#DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0!16.4099 28.4166 22.78284 12.29758

#DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0!219.2055 288.4374 270.3769 192.5349#DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0!

#DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0!

0.4195 0.287461 0.2 0.2

0.074 0.043 0.023 0.00750.4195 0.301178 0.481801 0.4407210.074 0.043 0.023 0.0075

#DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0!

252.19 685.698 1254.856 2452.73#DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0!

#DIV/0! #DIV/0! #DIV/0! #DIV/0!252.19 685.698 1254.856 2452.73252.19 685.698 1254.856 2452.73252.19 685.698 1254.856 2452.73252.19 685.698 1254.856 2452.73252.19 685.698 1254.856 2452.73


0.203 0.203 0.203 0.203#DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0!0.010476 0.016235 0.05 0.05#DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0!

0.1 0.1 0.1 0.1#DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0!



0 2.51E-05 1.2E-05 9.3E-06-0.17512 -0.10728 -0.07405 -0.05423#DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0!

0.01 0.01 0.01 0.01#DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0!0.256767 0.102367 0.05 0.05#DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0!

5524.322 23454.37 43639 61338.88#DIV/0! #DIV/0! #DIV/0! #DIV/0!5524.322 23454.37 43639 61338.88#DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0!73797.37 240861.2 550027.1 964159.2#DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0!

#DIV/0! #DIV/0! #DIV/0! #DIV/0!12811878 15560664 18304690 2109908512811878 15560664 18304690 21099085

#DIV/0! #DIV/0! #DIV/0! #DIV/0!0 0 0 0

98.01454 99.21507 97.36096 97.981510 0 0 00 0 0 0

#DIV/0! #DIV/0! #DIV/0! #DIV/0!1392643 1768485 2087667 25577251157058 1309116 1280106 1467441#DIV/0! #DIV/0! #DIV/0! #DIV/0!16.78743 26.36852 39.43445 44.945190.002167 0.782234 1.295264 3.887274120.1055 135.2251 163.1926 172.4217

#DIV/0! #DIV/0! #DIV/0! #DIV/0!

#DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0!4577.899 19183.29 26387.96 29898.25#DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0!60478.61 194650 326475.8 469115.9

#DIV/0! #DIV/0! #DIV/0! #DIV/0!

#DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0!0.491846 0.214276 0.676426 1.08017#DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0!

0.491846 0.214276 0.676426 1.08017#DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0!0.491846 0.214276 0.676426 1.08017#DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0!0.491846 0.214276 0.676426 1.08017#DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0!0.491846 0.214276 0.676426 1.08017#DIV/0! #DIV/0! #DIV/0! #DIV/0!

0.491846 0.214276 0.676426 1.08017

#DIV/0! #DIV/0! #DIV/0! #DIV/0!

#DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0!0.491846 0.214276 0.676426 1.08017#DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0!

0.491846 0.214276 0.676426 1.08017#DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0!0.491846 0.214276 0.676426 1.08017#DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0!

0.491846 0.214276 0.676426 1.08017#DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0!0.491846 0.214276 0.676426 1.08017#DIV/0! #DIV/0! #DIV/0! #DIV/0!

0.491846 0.214276 0.676426 1.08017#DIV/0! #DIV/0! #DIV/0! #DIV/0!

#DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0!

0.002127 0.003296 0.01015 0.01015#DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0!


0 -2.9E-06 -9.7E-07 -5E-07#DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0!

#DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0!


#DIV/0! #DIV/0! #DIV/0! #DIV/0!

#DIV/0! #DIV/0! #DIV/0! #DIV/0!0.031644 0.018553 0.016316 0.016761#DIV/0! #DIV/0! #DIV/0! #DIV/0!

#DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0!0.460201 0.195722 0.660111 1.063409#DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0!

0.460201 0.195722 0.660111 1.063409#DIV/0! #DIV/0! #DIV/0! #DIV/0!

#VALUE! #VALUE! #VALUE! #VALUE!0.191385 0.039123 0.224427 0.523443#VALUE! #VALUE! #VALUE! #VALUE!

0.191385 0.039123 0.224427 0.523443#DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0!-0.41785 -0.17128 -0.65343 -1.07267#DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0!-0.41785 -0.17128 -0.65343 -1.07267#DIV/0! #DIV/0! #DIV/0! #DIV/0!

#DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0!

0 0 0 0-3.55938 -56.617 3.742431 0.726134

0 0 0 0103.5594 156.617 96.25757 99.27387#DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0!

0 0 0 0-3.55938 -56.617 3.742431 0.726134

0 0 0 0103.5594 156.617 96.25757 99.27387

#DIV/0! #DIV/0! #DIV/0! #DIV/0!

#DIV/0! #DIV/0! #DIV/0! #DIV/0!

-0.21651 -2.50822 -2.67228 -1.6411#DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0!

-306.748 -258.194 -469.879 -207.702#DIV/0! #DIV/0! #DIV/0! #DIV/0!


6.07E+10 2.99E+11 4.81E+11 6.33E+11#VALUE! #VALUE! #VALUE! #VALUE!6.07E+10 2.99E+11 4.81E+11 6.33E+11#DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0!

8.64E+10 3.47E+11 6.82E+11 1.21E+12#VALUE! #VALUE! #VALUE! #VALUE!8.64E+10 3.47E+11 6.82E+11 1.21E+12#DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0!

0 0 0 0#VALUE! #VALUE! #VALUE! #VALUE!

0 0 0 0#DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0!

7.15E+10 2.56E+11 4.13E+11 6.96E+11#VALUE! #VALUE! #VALUE! #VALUE!7.15E+10 2.56E+11 4.13E+11 6.96E+11

#DIV/0! #DIV/0! #DIV/0! #DIV/0!

5524.322 23454.37 43639 61338.880 0 0 0

5524.322 23454.37 43639 61338.88#DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0!

12.6 9.354261 11.64047 14.7019373797.37 240861.2 550027.1 964159.2#DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0!0.512139 0.185969 0.479063 0.940196#DIV/0! #DIV/0! #DIV/0! #DIV/0!

0 0 0 0#DIV/0! #DIV/0! #DIV/0! #DIV/0!

1.491846 1.214276 1.676426 2.08017#DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0!

#DIV/0! #DIV/0! #DIV/0! #DIV/0!

#DIV/0! #DIV/0! #DIV/0! #DIV/0!

#DIV/0! #DIV/0! #DIV/0! #DIV/0!

6.25E+10 3.04E+11 4.86E+11 6.38E+11

6.25E+10 3.04E+11 4.86E+11 6.38E+11

6.25E+10 3.04E+11 4.86E+11 6.38E+11

6.25E+10 3.04E+11 4.86E+11 6.38E+11



3233 To be filled in only if processed goods are non-tradable

34 Proportion of distortions in processed goods accruing to processors ( p) 0 � p � 1

3536 Primary product:37 cif import price (Pm) US$/MT

38 fob export price (Px) US$/MT

39 International reference price (P) US$/MT40 International trading cost for imports (T m) proportion41 International trading cost for exports (T x) proportion4243 Processed products:44 cif import price (Pmp) US$/MT45 fob export price (Pxp) US$/MT46 International reference price (P p) US$/MT47 International trading cost for imports (T mp) proportion

INDIVIDUAL PRIMARY AND PROCESSED AGRICULTURAL

PA

RT

1:Q

UA

NT

ITIE

SP

AR

T2:

DO

ME

STIC

VA

RIA

BL

ES

BL

ES

ods)

48 International trading cost for exports (T xp) proportion4950 Quality adjustment:51 Primary good - Quality adjustment for imports (qm) proportion52 Primary good - Quality adjustment for exports (qx) proportion53 Processed goods - Quality adjustment for imports (qmp) proportion54 Processed goods - Quality adjustment for exports (qxp) proportion5556 Trade subsidies and taxes57 Primary good - Import tariff (tm<0 if a subsidy) proportion58 Primary good - Export subsidy (sx<0 if a tax) proportion59 Processed goods - Import tariff (tmp<0 if a subsidy) proportion60 Processed goods - Export subsidy (sxp<0 if a tax) proportion6162 Exchange rate63 Official exchange rate LC/US$64 Proportion of foreign currency sold on the parallel market proportion65 Parallel market rate (leave "n.a." if no parallel market exists) LC/US$


LC/US$

67 Primary good - Relevant exchange rate for imports (Em) LC/US$68 Primary good - Relevant exchange rate for exports (Ex) LC/US$69 Processed goods - Relevant exchange rate for imports (Emp) LC/US$70 Processed goods - Relevant exchange rate for exports (Exp) LC/US$

71 Equilibrium exchange rate which would prevail in an undistorted market (E) LC/US$

7273 Fertilizers74 Share in value of production of this primary good (at undistorted prices) proportion75 Wholesale domestic price (Pwn) (only if tradable) LC/MT76 cif import price (Pmn) (only if importable) US$/MT77 fob export price (Pxn) (only if exportable) US$/MT78 International reference price (P n) (only if tradable) US$/MT79 International trading cost for imports (T mn) (only if importable) proportion80 International trading cost for exports (T xn) (only if exportable) proportion81 Consumption tax (cf<0 if a subsidy) proportion82 Production subsidy (sn<0 if a tax) (only if non-tradable) proportion83 Proportion of distortions passed to farmers (1- n) (only if non-tradable) 0 � n � 1


MA

RK

ET

kets

are

dist

orte

d)P

AR

T3:

INT

ER

NA

TIO

NA

LV

AR

IAB

(to

befi

lled

inon

lyfo

rtr

adab

lego

o





109110 Other (vaccines and drugs)111 Share in value of production of this primary good (at undistorted prices) proportion112 Wholesale domestic price (Pwn) (only if tradable) LC/MT113 cif import price (Pmn) (only if importable) US$/MT114 fob export price (Pxn) (only if exportable) US$/MT115 International reference price (P n) (only if tradable) US$/MT116 International trading cost for imports (T mn) (only if importable) proportion117 International trading cost for exports (T xn) (only if exportable) proportion118 Consumption tax (cf<0 if a subsidy) proportion119 Production subsidy (sn<0 if a tax) (only if non-tradable) proportion120 Proportion of distortions passed to farmers (1- n) (only if non-tradable) 0 � n � 1



127128 Farm-gate selling price (Pf) LC/MT129 Markup on farm-gate price (transportation, storage, etc.) proportion130 Wholesale price for primary good (Pw) (from line 20) LC/MT131132 Primary good:133 Retail markup on primary wholesale prices (net of consumption tax) proportion134 Retail price for primary good (Pr) (including consumption tax) LC/MT135136 Processed goods:137 Markup on primary wholesale price (processing costs, etc.) proportion138 Wholesale price for processed goods (Pwp) (from line 21) LC/MT

139 Retail markup on processed wholesale prices (net of consumption tax) proportion

140 Retail price for processed goods(Prp) (including consumption tax) LC/MT

PA

RT

4:IN

TE

RM

ED

IAT

EIN

PU

TM

(to

befi

lled

inon

lyif

inte

rmed

iate

inpu

tm

arke

PA

RT

5:O

PT

ION

AL

DO

ME

STIC

PR

ICE

SA

ND

MA

RG

INS

141



156


164


186

187 CTEp: Processing sector188 If primary is importable proportion

PR

OC

ES

SE

DP

RO

DU

CT

S

UN

DIS

TO

RT

ED

INT

ER

NA

TIO

NA

LP

RIC

ES

NO

MIN

AL

RA

TE

OF

AS

SIS

TA

NC

E

Section 2 P

RIM

AR

YP

RO

DU

CT

189 If primary is exportable proportion190 If primary is non tradable and processed is importable proportion191 If primary is non tradable and processed is exportable proportion192 If primary is non tradable and processed is non tradable proportion193 Selecting CTEp between lines 188 and 192 according to trading status proportion194195 CTEc: Consumers, primary good196 If primary is importable proportion197 If primary is exportable proportion198 If primary is non tradable and processed is importable proportion199 If primary is non tradable and processed is exportable proportion200 If primary is non tradable and processed is non tradable proportion201 If primary is non tradable and no processed good exists proportion202 Selecting CTEc between lines 196 and 201 according to trading status proportion




229 CTEf proportion fo farmers proportion230231 Other (vaccines and drugs)232 Undistorted international price if importable LC/MT233 Undistorted international price if exportable LC/MT234 Importable proportion235 Exportable proportion236 Non tradable proportion237 CTEf proportion fo farmers (equal to 111*118) proportionC

ON

SU

ME

RT

AX

EQ

UIV

AL

EN

T(I

nte

rmed

iate

inp

uts

)C

ON

SU

ME

RT

AX

EQ

UIV

AL

EN

T





283


285 CTEf %286

OF

DR

AD

IRE

CT

RA

TE

OF

AS

SIS

TA

NC

EN

TB

s%

OF

NR

A

287 % proportion of DRA p:

288 CTEp %

289290 Value of primary production (at wholesale undistorted prices)291 Importable LC292 Exportable LC293 Non tradable LC294 Value of primary prod. from rows 291,292,293 according to trading status LC295296 Value of processed production (at wholesale undistorted prices)297 Importable LC298 Exportable LC299 Non tradable LC300 Value of primary prod. from rows 297,298,299 according to trading status LC301302 Value of h’hold primary consumption (at wholesale undistorted price)303 Importable LC304 Exportable LC305 Non tradable LC306 Value of primary cons. from rows 303,304,305 according to trading status LC307308 Value of h’hold processed cons. (at wholesale undistorted price)309 Importable LC310 Exportable LC311 Non tradable LC312 Value of processed cons. from lines 309,310,311 according to trading statusLC

313

314 Farm-gate selling price (Pf) LC/MT315 Markup on farm-gate price (transportation, storage, etc.) proportion316 Wholesale price for primary good (Pw) (from line 20) LC/MT317318 Primary good:319 Retail markup on primary wholesale prices (net of consumption tax) proportion320 Retail price for primary good (Pr) (including consumption tax) LC/MT321322 Processed goods:323 Markup on primary wholesale price (processing costs, etc.) proportion324 Wholesale price for processed goods (Pwp) (from line 21) LC/MT

325 Retail markup on processed wholesale prices (net of consumption tax) proportion

326 Retail price for processed goods(Prp) (including consumption tax) LC/MT327328 Markup on primary wholesale price net of conversion factor proportion329330 Comparison of markup on farm-gate price with NRAf %331332 Domestic margins and distortions to primary good (Pf / Pfob) proportion333334 Exchange rate distortions to import (in overall economy) proportion

%O

UN

DIS

TO

RT

ED

PR

OD

UC

TIO

NA

ND

CO

NS

UM

PT

ION

VA

LU

ES

(to

be

use

das

aver

age

wei

gh

ts)

DO

ME

STIC

PR

ICE

SA

ND

MA

RG

INS

(fro

mse

ctio

n1,p

art

5)O

TH

ER

335 Exchange rate distortions to export (in overall economy) proportion


Exportable LC

Non tradable LC


0 1955 1956 1957 1958

Please fill in X, M or H in the cells on the right n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a.

In cattle equivalent expressed In tons (assuming 400 Kg/head) Surveillance, Minagricultura Fedegán 1960-68 own estimatesn.a. n.a. n.a. n.a.In cattle equivalent expressed In tons (assuming 400 Kg/head) Surveillance, Minagricultura Fedegán 1960-68 own estimatesn.a. n.a. n.a. n.a.In cattle equivalent expressed In tons (assuming 400 Kg/head) Surveillance, Minagricultura Fedegán 1960-68 own estimatesn.a. n.a. n.a. n.a.


4+5-6-8-9 n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a.

4+5-6-8-9-10-11 n.a. n.a. n.a. n.a.

Please fill in X, M or H in the cells on the right n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a.

Price Feria de Medellin Surveillance Valdes, Ministerio de Agricultura based on Feroia Medellin. Includes CERT subsidy in export component 1960-68 Own estimates with price indexn.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a.




n.a. n.a. n.a. n.a. n.a.Effective fob export price colombian port , Surveillance(Valdés), Fedegán, Agrocadena) Adjusted for internal costs

n.a. n.a. n.a. n.a.





Ad valorem import tariff+surcharges n.a. n.a. n.a. n.a.CAT-CERT n.a. n.a. n.a. n.a.


IMF and Banco de la Republica n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a.

65 n.a. n.a. n.a. n.a.




Caja Agracia and Minagricultura for 1991 and 2003 n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a.



Import tariff (+) or subsidy (-) From Arancel de Aduanas n.a. n.a. n.a. n.a.


Surveillance, Caja Agraria Finagro n.a. n.a. n.a. n.a.Difference between market and production credit interest rates. Surveillance,Finagron.a. n.a. n.a. n.a.












100*6/4 n.a. n.a. n.a. n.a.100*10/4 n.a. n.a. n.a. n.a.100*11/4 n.a. n.a. n.a. n.a.100*5/142 n.a. n.a. n.a. n.a.



100*15*4/(15*142+16-17-18) n.a. n.a. n.a. n.a.












174 n.a. n.a. n.a. n.a.

175 n.a. n.a. n.a. n.a.176 n.a. n.a. n.a. n.a.177 n.a. n.a. n.a. n.a.178 n.a. n.a. n.a. n.a.179 n.a. n.a. n.a. n.a.













98*101*((1-100)*(1+99)-1) 0 0 0 0

105*108*((1-107)*(1+106)-1) 0 0 0 0




123*126*((1-125)*(1+124)-1) 0 0 0 0

215+223+226+229+237 0 0 0 0










((69-71)/71)/(((69-71)/71)+25+261+59)*100 n.a. n.a. n.a. n.a.59/(((69-71)/71)+25+261+59)*100 n.a. n.a. n.a. n.a.25/(((69-71)/71)+25+261+59)*100 n.a. n.a. n.a. n.a.

261/(((69-71)/71)+25+261+59)*100 n.a. n.a. n.a. n.a.(-(71-70)/71)/(-((71-70)/71)+25-262+60)*100 n.a. n.a. n.a. n.a.

60/(-((71-70)/71)+25-262+60)*100 n.a. n.a. n.a. n.a.25/(-((71-70)/71)+25-262+60)*100 n.a. n.a. n.a. n.a.

(-262)/(-((71-70)/71)+25-262+60)*100 n.a. n.a. n.a. n.a.

(-100)*242/251 n.a. n.a. n.a. n.a.

(-100)*193/256 n.a. n.a. n.a. n.a.

4*158 #REF! #REF! #REF! #REF!4*159 #REF! #REF! #REF! #REF!

4*20/(1+[either 176 or 177 or 178 or 171]) #REF! #REF! #REF! #REF!IF(2="M",291,IF(2="X",292,293)) #REF! #REF! #REF! #REF!








130 n.a. n.a. n.a. n.a.



IF(139<>"n.a.",139,IF(OR(140="n.a.",138="n.a.",27="n.a."),"n.a",140/(138*(1+27))-1))n.a n.a n.a n.a

IF(140<>"n.a.",140,IF(OR(138="n.a.",139="n.a.",27="n.a."),"n.a.",138*(1+139)*(1+27)))n.a. n.a. n.a. n.a.


100*315/172 n.a. n.a. n.a. n.a.

314/159 n.a. n.a. n.a. n.a.

(66-71)/71 0 0 0 0

71-((1-64)*63+64*66))/71 0 0 0 0






1959 1960 1961 1962 1963 1964 1965 1966 1967

n.a. H H H H H X X Xn.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. 736560 746080 815120 873720 900760 905640 836160 855560n.a.n.a. 0 0 0 0 0 27169.2 25084.8 25666.8n.a.n.a. 0 0 0 0 0 0 0 0n.a. 0 0 0 0 0 0 0 0n.a. 736560 746080 815120 873720 900760 878470.8 811075.2 829893.2n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.


n.a. 2594.019 2594.019 2805.776 2999.886 3688.095 4376.304 4693.939 5576.732n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. 1 1 1

n.a.n.a.n.a.n.a.

n.a. 1 1 1 1 1 n.a. n.a. n.a.n.a. 0.5 0.5 0.5 0.5 0.5 n.a. n.a. n.a.



n.a. n.a. n.a. n.a. n.a. n.a. 350 350 350




n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. 0 0 0.15n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.



n.a. 6.6 6.7 6.9 9 9 10.5 13.5 14.5n.a. 6.6 6.7 6.9 9 9 10.5 13.5 14.5n.a. 6.6 6.7 6.9 9 9 10.5 13.5 14.5n.a. 6.6 6.7 6.9 9 9 10.5 13.5 14.5

n.a. 6.6 6.7 6.9 9 9 10.5 13.5 14.5


n.a. 0.051733 0.051733 0.051733 0.051733 0.051733 0.051733 0.051733 0.051733n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. 0.246667 0.246667 0.246667 0.246667 0.246667 0.246667 0.246667 0.246667


n.a. 0.005256 0.005256 0.005256 0.005256 0.005256 0.005256 0.005256 0.005256n.a. -0.045 -0.05 -0.041 -0.042 -0.033 -0.067 -0.102 -0.096n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.




n.a. 2561.365 2561.365 2770.456 2962.123 3641.669 4321.215 4634.851 5506.532n.a. 0.012749 0.012749 0.012749 0.012749 0.012749 0.012749 0.012749 0.012749n.a. 2594.019 2594.019 2805.776 2999.886 3688.095 4376.304 4693.939 5576.732





n.a. 736560 746080 815120 873720 900760 878470.8 811075.2 829893.2n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.

n.a. 0 0 0 0 0 3 3 3n.a. 100 100 100 100 100 97 97 97n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. 0 0 0 0 0 0 0 0



n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. 3675 4725 5075


n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. 0.190831 -0.00657 0.098864n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. 0 0 0 0 0 n.a. n.a. n.a.n.a. 0 0 0 0 0 0.190831 -0.00657 0.098864

n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. 0.190831 -0.00657 0.098864n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. 0.190831 -0.00657 0.098864



n.a. n.a. n.a. n.a. n.a. n.a. 0.190831 -0.00657 0.098864n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. 0.190831 -0.00657 0.098864

n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. 0.190831 -0.00657 0.098864n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. 0 0 0 0 0 n.a. n.a. n.a.n.a. 0 0 0 0 0 0.190831 -0.00657 0.098864


n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.0 5.24E-05 5.24E-05 5.24E-05 5.24E-05 5.24E-05 5.24E-05 5.24E-05 5.24E-05


0 -0.00024 -0.00026 -0.00022 -0.00022 -0.00017 -0.00035 -0.00054 -0.0005

0 0 0 0 0 0 0 0 0


0 0 0 0 0 0 0 0 0

0 0.019308 0.019282 0.019329 0.019324 0.019371 0.019192 0.019008 0.01904

n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. 0.171639 -0.02558 0.079824n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. -0.01931 -0.01928 -0.01933 -0.01932 -0.01937 n.a. n.a. n.a.n.a. -0.01931 -0.01928 -0.01933 -0.01932 -0.01937 0.171639 -0.02558 0.079824

n.a. #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!n.a. #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!n.a. #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. -0.19083 0.006574 0.051136


n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. 0 0 0n.a. n.a. n.a. n.a. n.a. n.a. 0 0 151.7243n.a. n.a. n.a. n.a. n.a. n.a. 0 0 0n.a. n.a. n.a. n.a. n.a. n.a. 100 100 -51.7243


n.a. 100 100 100 100 100 -11.1818 74.30356 -23.8524


#REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!#REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!#REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!#REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!




n.a. 2561.365 2561.365 2770.456 2962.123 3641.669 4321.215 4634.851 5506.532n.a. 0.012749 0.012749 0.012749 0.012749 0.012749 0.012749 0.012749 0.012749n.a. 2594.019 2594.019 2805.776 2999.886 3688.095 4376.304 4693.939 5576.732



n.a n.a n.a n.a n.a n.a n.a n.a n.a



n.a. #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! 6.680579 -193.935 12.89517

n.a. n.a. n.a. n.a. n.a. n.a. 1.175841 0.980921 1.085031

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

#VALUE! 1.92E+09 1.95E+09 2.3E+09 2.64E+09 3.35E+09 3.34E+09 3.98E+09 4.36E+09

#VALUE! 1.92E+09 1.95E+09 2.3E+09 2.64E+09 3.35E+09 3.34E+09 3.98E+09 4.36E+09

#VALUE! 1.92E+09 1.95E+09 2.3E+09 2.64E+09 3.35E+09 3.34E+09 3.98E+09 4.36E+09

#VALUE! 1.92E+09 1.95E+09 2.3E+09 2.64E+09 3.35E+09 3.34E+09 3.98E+09 4.36E+09

#VALUE! 1.89E+09 1.91E+09 2.26E+09 2.59E+09 3.28E+09 3.91E+09 3.88E+09 4.71E+09

1968 1969 1970 1971 1972 1973 1974 1975 1976

X X X X X X X X Xn.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.

909680 1024280 1134920 1160680 1088000 961840 995000 1109360 1127280

27290.4 20935.6 54112.6 56340.4 54699 36893.4 30161.4 89333.6 60151.6

0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0

882389.6 1003344 1080807 1104340 1033301 924946.6 964838.6 1020026 1067128n.a. 0 0 0 0 0 0 0 0n.a. 0 0 0 0 0 0 0 0






350358.6473 375.9781 405.5029 543.9621 681.6431 704.1869 562.821 618.8101





n.a. n.a. n.a. 0.40 0.40 0.40 0.40 0.40 0.250.15 0.15 0.15 0.15 0.15 0.15 0.15 0.05 0.05n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.



16.3 17.3 18.4 19.9 21.9 23.7 26.1 30.9 34.716.3 17.3 18.4 19.9 21.9 23.7 26.1 30.9 34.716.3 17.3 18.4 19.9 21.9 23.7 26.1 30.9 34.716.3 17.3 18.4 19.9 21.9 23.7 26.1 30.9 34.7

16.3 17.3 18.4 19.9 21.9 23.7 26.1 30.9 34.7




0.246667 0.246667 0.291667 0.291667 0.291667 0.291667 0.291667 0.291667 0.291667


0.005256 0.005256 0.005256 0.005256 0.005256 0.005256 0.005256 0.005256 0.005256-0.075 -0.037 -0.015 -0.042 -0.043 -0.054 -0.109 -0.097 -0.127






6029.546 6552.167 6296.876 7924.883 10368.76 14455.78 16607.53 17706.47 23477.380.012749 0.012749 0.012749 0.012749 0.012749 0.012749 0.012749 0.012749 0.0127496106.415 6635.698 6377.152 8025.914 10500.94 14640.07 16819.25 17932.2 23776.68





882389.6 1003344 1080807 1104340 1033301 924946.6 964838.6 1020026 1067128n.a. 1003344 1080807 1104340 1033301 924946.6 964838.6 1020026 1067128

3 2.043933 4.767966 4.854086 5.027482 3.835711 3.031296 8.052715 5.33599597 97.95607 95.23203 95.14591 94.97252 96.16429 96.9687 91.94728 94.66401

n.a. 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0



n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.5705 6204.598 6917.997 8069.508 11912.77 16154.94 18379.28 17391.17 21472.71


n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.0.070362 0.069481 -0.07818 -0.0054 -0.11851 -0.09377 -0.08488 0.031109 0.107298


0.070362 0.069481 -0.07818 -0.0054 -0.11851 -0.09377 -0.08488 0.031109 0.107298



0.070362 0.069481 -0.07818 -0.0054 -0.11851 -0.09377 -0.08488 0.031109 0.107298



0.070362 0.069481 -0.07818 -0.0054 -0.11851 -0.09377 -0.08488 0.031109 0.107298n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.

0.070362 0.069481 -0.07818 -0.0054 -0.11851 -0.09377 -0.08488 0.031109 0.107298



0.070362 0.069481 -0.07818 -0.0054 -0.11851 -0.09377 -0.08488 0.031109 0.107298



5.24E-05 5.24E-05 6.74E-05 0.000114 1.18E-05 2.44E-05 -0.00017 -9.7E-05 -8.6E-06


0.012761 0.012761 0.015089 0.015089 0.015089 0.015089 0.015089 0.015089 0.015089

-0.00039 -0.00019 -7.9E-05 -0.00022 -0.00023 -0.00028 -0.00057 -0.00051 -0.00067

0 0 0 0 0 0 0 0 0


0.006731 0.006731 0.008918 0.008918 0.008918 0.008918 0.008918 0.008918 0.007795

0 0 0 0 0 0 0 0 0

0.01915 0.01935 0.023996 0.0239 0.023793 0.023748 0.023264 0.0234 0.022208



0.051212 0.050131 -0.10217 -0.0293 -0.14231 -0.11752 -0.10814 0.007709 0.085089



n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.0.079638 0.080519 0.228179 0.155402 0.268514 0.243772 0.23488 0.018891 -0.0573



213.1835 215.8868 -191.867 -2776.6 -126.568 -159.963 -176.721 160.7229 46.599330 0 0 0 0 0 0 0 0

-113.183 -115.887 291.8666 2876.604 226.5678 259.9633 276.7207 -60.7229 53.40067


-37.3942 -38.5988 23.48481 81.56367 16.71939 20.2074 21.51236 -303.538 -26.1




n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. 0 0 0 0 0 0 0 0n.a. #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!n.a. 0 0 0 0 0 0 0 0


6029.546 6552.167 6296.876 7924.883 10368.76 14455.78 16607.53 17706.47 23477.380.012749 0.012749 0.012749 0.012749 0.012749 0.012749 0.012749 0.012749 0.0127496106.415 6635.698 6377.152 8025.914 10500.94 14640.07 16819.25 17932.2 23776.68






18.11864 18.3484 -16.3069 -235.986 -10.7571 -13.5954 -15.0196 40.97992 11.88155

1.056888 1.056018 0.910217 0.982078 0.87039 0.894821 0.903601 1.01813 1.093359

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

5.22E+09 6.39E+09 7.96E+09 9.48E+09 1.32E+10 1.58E+10 1.85E+10 1.95E+10 2.44E+10

5.22E+09 6.39E+09 7.96E+09 9.48E+09 1.32E+10 1.58E+10 1.85E+10 1.95E+10 2.44E+10

5.22E+09 6.39E+09 7.96E+09 9.48E+09 1.32E+10 1.58E+10 1.85E+10 1.95E+10 2.44E+10

5.22E+09 6.39E+09 7.96E+09 9.48E+09 1.32E+10 1.58E+10 1.85E+10 1.95E+10 2.44E+10

5.48E+09 6.71E+09 7.15E+09 9.2E+09 1.13E+10 1.39E+10 1.65E+10 1.96E+10 2.65E+10

1977 1978 1979 1980 1981 1982 1983 1984 1985


1100920 1190880 1290400 1397080 1526160 1426080 1278320 1326120 1333760

44738.2 43119.2 21783.8 9699.4 23949.4 18511.4 12611 5538.2 4883.2

0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0

1056182 1147761 1268616 1387381 1502211 1407569 1265709 1320582 13288770 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0










0.25 0.25 0.25 0.23 0.23 0.23 0.23 0.23 0.360.05 0.05 0.05 0.05 0.05 0.09 0.2 0.2 0.2n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.



36.8 39.1 42.5 47.2 54.5 64.1 78.9 100.8 142.336.8 39.1 42.5 47.2 54.5 64.1 78.9 100.8 142.336.8 39.1 42.5 47.2 54.5 64.1 78.9 100.8 142.336.8 39.1 42.5 47.2 54.5 64.1 78.9 100.8 142.3

36.8 39.1 42.5 47.2 54.5 64.1 78.9 100.8 142.3




0.291667 0.291667 0.291667 0.291667 0.291667 0.291667 0.358333 0.428333 0.2275


0.005256 0.005256 0.005256 0.005256 0.005705 0.007144 0.008212 0.007998 0.006101-0.092 -0.108 -0.148 -0.136 -0.164 -0.17 -0.134 -0.138 -0.149






33335.67 38430.11 43767.85 51319.93 62141.82 85659.73 112176.7 119058.5 148511.60.012749 0.012749 0.012749 0.012749 0.012749 0.012749 0.012749 0.012749 0.01274933760.66 38920.04 44325.83 51974.19 62934.05 86751.77 113606.8 120576.3 150404.9





1056182 1147761 1268616 1387381 1502211 1407569 1265709 1320582 13288771056182 1147761 1268616 1387381 1502211 1407569 1265709 1320582 1328877

4.06371 3.620785 1.688143 0.694262 1.569259 1.298062 0.986529 0.417624 0.36612395.93629 96.37922 98.31186 99.30574 98.43074 98.70194 99.01347 99.58238 99.63388

0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0



n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.27751.94 33976.42 39009.66 46129.18 58646.51 78184.15 104035.3 121838.5 141733




0.216515 0.145502 0.136278 0.12671 0.073108 0.109583 0.092003 -0.01036 0.061185



0.216515 0.145502 0.136278 0.12671 0.073108 0.109583 0.092003 -0.01036 0.061185



0.216515 0.145502 0.136278 0.12671 0.073108 0.109583 0.092003 -0.01036 0.061185n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.

0.216515 0.145502 0.136278 0.12671 0.073108 0.109583 0.092003 -0.01036 0.061185



0.216515 0.145502 0.136278 0.12671 0.073108 0.109583 0.092003 -0.01036 0.061185



-7.3E-05 1.35E-05 -1.1E-05 -8.4E-05 -5.6E-05 -3.9E-05 -1.1E-05 2.51E-05 4.34E-05


0.015089 0.015089 0.015089 0.015089 0.015089 0.015089 0.018538 0.022159 0.011769

-0.00048 -0.00057 -0.00078 -0.00071 -0.00094 -0.00121 -0.0011 -0.0011 -0.00091

0 0 0 0 0 0 0 0 0


0.007795 0.008505 0.008505 0.008505 0.008505 0.008505 0.009963 0.009963 0.012515

0 0 0 0 0 0 0 0 0

0.022328 0.02304 0.022805 0.022796 0.022602 0.022341 0.027389 0.031044 0.023418



0.194187 0.122462 0.113473 0.103914 0.050506 0.087242 0.064614 -0.0414 0.037767



n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.-0.16652 -0.0955 -0.08628 -0.07671 -0.02311 -0.01958 0.107997 0.21036 0.138815



23.09308 34.36391 36.68966 39.46029 68.3919 82.12986 217.385 -1930.55 326.87840 0 0 0 0 0 0 0 0

76.90692 65.63609 63.31034 60.53971 31.6081 17.87014 -117.385 2030.549 -226.878


-11.4981 -18.8139 -20.0972 -21.937 -44.7516 -25.6075 -42.3888 74.97842 -62.0078







33335.67 38430.11 43767.85 51319.93 62141.82 85659.73 112176.7 119058.5 148511.60.012749 0.012749 0.012749 0.012749 0.012749 0.012749 0.012749 0.012749 0.01274933760.66 38920.04 44325.83 51974.19 62934.05 86751.77 113606.8 120576.3 150404.9






5.888101 8.761851 9.354855 10.06129 17.43805 11.63381 13.8568 -123.059 20.83625

1.201201 1.131082 1.121975 1.112526 1.0596 1.095615 1.078256 0.977183 1.047826

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

3.07E+10 4.08E+10 5.07E+10 6.49E+10 9.03E+10 1.12E+11 1.35E+11 1.65E+11 1.91E+11

3.07E+10 4.08E+10 5.07E+10 6.49E+10 9.03E+10 1.12E+11 1.35E+11 1.65E+11 1.91E+11

3.07E+10 4.08E+10 5.07E+10 6.49E+10 9.03E+10 1.12E+11 1.35E+11 1.65E+11 1.91E+11

3.07E+10 4.08E+10 5.07E+10 6.49E+10 9.03E+10 1.12E+11 1.35E+11 1.65E+11 1.91E+11

3.67E+10 4.58E+10 5.65E+10 7.17E+10 9.48E+10 1.22E+11 1.43E+11 1.58E+11 1.98E+11

1986 1987 1988 1989 1990 1991 1992 1993 1994


1328480 1243600 1355680 1508640 1553421 1495331 1374621 1367019 1428829

11077 11556 5000 10506 7889 56240 27717.65 3508.599 1219.258

0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0

1317403 1232044 1350680 1498134 1545532 1439091 1346904 1363511 14276100 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0


199252.9 286689 309911.9 314156 360013.7 527522.7 778703.8 819759.6 957217.7n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.1 1 1 1 1 1 1 1 1








0.58 0.58 0.58 0.58 0.56 0.61 0.40 0.40 0.400.25 0.12 0.12 0.12 0.12 0.09 0.09 0.05 0.05n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.



194.3 242.61 299.17 382.57 502.22 633.05 680.1 786.6 826.52194.3 242.61 299.17 382.57 502.22 633.05 680.1 786.6 826.52194.3 242.61 299.17 382.57 502.22 633.05 680.1 786.6 826.52194.3 242.61 299.17 382.57 502.22 633.05 680.1 786.6 826.52

194.3 242.61 299.17 382.57 502.22 633.05 680.1 786.6 826.52





0.008308 0.007797 0.005096 0.003842 0.002701 0.000881 0.000977 0.001177 0.00112-0.19333 -0.18102 -0.19187 -0.16038 -0.09249 -0.12428 -0.12579 -0.08933 -0.10451





196744.7 283080.1 306010.7 310201.4 355481.8 519932 767373.2 808112.1 943536.60.012749 0.012749 0.012749 0.012749 0.012749 0.014599 0.014765 0.014413 0.0145199252.9 286689 309911.9 314156 360013.7 527522.7 778703.8 819759.6 957217.7





1317403 1232044 1350680 1498134 1545532 1439091 1346904 1363511 14276101317403 1232044 1350680 1498134 1545532 1439091 1346904 1363511 1427610

0.83381 0.929238 0.368819 0.696389 0.507847 3.761041 2.016385 0.256661 0.08533399.16619 99.07076 99.63118 99.30361 99.49215 96.23896 97.98362 99.74334 99.91467

0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0





n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.0.169596 0.101194 0.055044 -0.16317 -0.22839 0.040004 0.471229 0.108464 0.115911


0.169596 0.101194 0.055044 -0.16317 -0.22839 0.040004 0.471229 0.108464 0.115911



0.169596 0.101194 0.055044 -0.16317 -0.22839 0.040004 0.471229 0.108464 0.115911



0.169596 0.101194 0.055044 -0.16317 -0.22839 0.040004 0.471229 0.108464 0.115911n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.

0.169596 0.101194 0.055044 -0.16317 -0.22839 0.040004 0.471229 0.108464 0.115911



0.169596 0.101194 0.055044 -0.16317 -0.22839 0.040004 0.471229 0.108464 0.115911



4.21E-05 -2.5E-05 -4.4E-05 1.79E-05 -4.3E-05 -3.2E-06 0.000365 0.000365 0.000365


0.014485 0.014485 0.014485 0.014485 0.015822 0.010657 0.001595 0.000798 0.000798

-0.00161 -0.00141 -0.00098 -0.00062 -0.00025 -0.00011 -0.00012 -0.00011 -0.00012

0 0 0 0 0 0 0 0 0


0.00972 0.00972 0.00972 0.010449 0.010004 0.006367 0.0033 0.00592 0.00589

0 0 0 0 0 0 0 0 0

0.022641 0.022769 0.023184 0.024336 0.025533 0.016911 0.005137 0.006977 0.006935



0.146955 0.078425 0.03186 -0.18751 -0.25393 0.023093 0.466092 0.101487 0.108975



n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.0.080404 0.018806 0.064956 0.283173 0.348394 0.049996 -0.38123 -0.05846 -0.06591



147.4094 118.5844 218.0065 -73.5416 -52.5409 224.9765 19.09898 46.09805 43.136670 0 0 0 0 0 0 0 0

-47.4094 -18.5844 -118.006 173.5416 152.5409 -124.977 80.90102 53.90195 56.86333


-15.4069 -29.0327 -72.7686 12.97862 10.0552 -73.2291 -1.10215 -6.87517 -6.36424







196744.7 283080.1 306010.7 310201.4 355481.8 519932 767373.2 808112.1 943536.60.012749 0.012749 0.012749 0.012749 0.012749 0.014599 0.014765 0.014413 0.0145199252.9 286689 309911.9 314156 360013.7 527522.7 778703.8 819759.6 957217.7






7.517069 12.59824 23.16069 -7.81295 -5.58187 36.49451 3.133381 13.28841 12.50945

1.154873 1.087332 1.041763 0.826293 0.761893 1.025039 1.449822 1.092715 1.099961

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

2.28E+11 3.26E+11 4.02E+11 5.76E+11 7.4E+11 7.6E+11 7.19E+11 1E+12 1.22E+12

2.28E+11 3.26E+11 4.02E+11 5.76E+11 7.4E+11 7.6E+11 7.19E+11 1E+12 1.22E+12

2.28E+11 3.26E+11 4.02E+11 5.76E+11 7.4E+11 7.6E+11 7.19E+11 1E+12 1.22E+12

2.28E+11 3.26E+11 4.02E+11 5.76E+11 7.4E+11 7.6E+11 7.19E+11 1E+12 1.22E+12

2.61E+11 3.52E+11 4.15E+11 4.68E+11 5.52E+11 7.77E+11 1.05E+12 1.1E+12 1.35E+12

1995 1996 1997 1998 1999 2000 2001 2002 2003


1488291 1582238 1661743 1658187 1526443 1580200 1466748 1364085 1356861

10333.13 2670.577 8448.027 52562.51 4249.149 1608.672 9979.896 2401.006 3395.147

0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0

1477958 1579567 1653295 1605624 1522194 1578592 1456769 1361684 13534660 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0


1135384 1474579 1279644 1562750 1558647 1636798 2127116 2355762 2404299n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.1 1 1 1 1 1 1 1 1








0.40 0.40 0.40 0.40 0.40 0.40 0.40 0.40 0.800.05 0.05 0.035 0.035 0.035 0.035 0.035 0.035 0n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.



912.47 1036.68 1140.45 1426.57 1758.11 2087.42 2299.77 2504.681 2877.517912.47 1036.68 1140.45 1426.57 1758.11 2087.42 2299.77 2504.681 2877.517912.47 1036.68 1140.45 1426.57 1758.11 2087.42 2299.77 2504.681 2877.517912.47 1036.68 1140.45 1426.57 1758.11 2087.42 2299.77 2504.681 2877.517

912.47 1036.68 1140.45 1426.57 1758.11 2087.42 2299.77 2504.681 2877.517




0.000992 0.000418 0.00037 0.000122 2.78E-05 0.000118 0.000178 0.00027 0.000304-0.09351 -0.0773 -0.06998 -0.07942 -0.05003 -0.05664 -0.06708 -0.07375 -0.0402






1119395 1457596 1260715 1541145 1528660 1601072 2083663 2313153 23565000.014283 0.011651 0.015015 0.014019 0.019616 0.022314 0.020854 0.01842 0.0202841135384 1474579 1279644 1562750 1558647 1636798 2127116 2355762 2404299





1477958 1579567 1653295 1605624 1522194 1578592 1456769 1361684 13534661477958 1579567 1653295 1605624 1522194 1578592 1456769 1361684 1353466

0.694295 0.168785 0.508383 3.169879 0.278369 0.101802 0.68041 0.176016 0.25022199.30571 99.83122 99.49162 96.83012 99.72163 99.8982 99.31959 99.82398 99.74978

0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0





n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.-0.00337 0.292878 0.06132 0.053941 -0.04936 -0.19062 -0.23631 -0.04871 0.176449


-0.00337 0.292878 0.06132 0.053941 -0.04936 -0.19062 -0.23631 -0.04871 0.176449



-0.00337 0.292878 0.06132 0.053941 -0.04936 -0.19062 -0.23631 -0.04871 0.176449



-0.00337 0.292878 0.06132 0.053941 -0.04936 -0.19062 -0.23631 -0.04871 0.176449n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.

-0.00337 0.292878 0.06132 0.053941 -0.04936 -0.19062 -0.23631 -0.04871 0.176449



-0.00337 0.292878 0.06132 0.053941 -0.04936 -0.19062 -0.23631 -0.04871 0.176449



0.000365 0.000365 0.000365 0.000365 0.000365 0.000365 0.000365 0.000365 0.000365


0.000798 0.000798 0.000798 0.001063 0.001063 0.001063 0.001329 0.001063 0.000798

-9.3E-05 -3.2E-05 -2.6E-05 -9.7E-06 -1.4E-06 -6.7E-06 -1.2E-05 -2E-05 -1.2E-05

0 0 0 0 0 0 0 0 0


0.00574 0.0058 0.0058 0.00583 0.00575 0.00575 0.00575 0.00583 0.00583

0 0 0 0 0 0 0 0 0

0.00681 0.00693 0.006937 0.007249 0.007177 0.007172 0.007432 0.007238 0.00698



-0.01018 0.285947 0.054384 0.046693 -0.05654 -0.19779 -0.24375 -0.05595 0.169469



n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.0.053374 -0.24288 -0.02632 -0.01894 0.084361 0.22562 0.271315 0.083708 -0.17645



-1482.13 17.07198 57.07747 64.88554 -70.9056 -18.3612 -14.8107 -71.8573 00 0 0 0 0 0 0 0 0

1582.133 82.92802 42.92253 35.11446 170.9056 118.3612 114.8107 171.8573 100


66.8719 -2.42359 -12.7549 -15.5242 12.69393 3.62588 3.04915 12.93825 -4.11891







1119395 1457596 1260715 1541145 1528660 1601072 2083663 2313153 23565000.014283 0.011651 0.015015 0.014019 0.019616 0.022314 0.020854 0.01842 0.0202841135384 1474579 1279644 1562750 1558647 1636798 2127116 2355762 2404299






-423.393 3.978258 24.48603 25.98912 -39.7403 -11.7058 -8.82472 -37.8183 11.4957

0.982592 1.277987 1.04562 1.03937 0.932349 0.791714 0.748084 0.934086 1.153061

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0

1.68E+12 1.79E+12 1.99E+12 2.44E+12 2.47E+12 3.15E+12 4.04E+12 3.34E+12 2.73E+12

1.68E+12 1.79E+12 1.99E+12 2.44E+12 2.47E+12 3.15E+12 4.04E+12 3.34E+12 2.73E+12

1.68E+12 1.79E+12 1.99E+12 2.44E+12 2.47E+12 3.15E+12 4.04E+12 3.34E+12 2.73E+12

1.68E+12 1.79E+12 1.99E+12 2.44E+12 2.47E+12 3.15E+12 4.04E+12 3.34E+12 2.73E+12

1.67E+12 2.31E+12 2.09E+12 2.56E+12 2.33E+12 2.53E+12 3.06E+12 3.16E+12 3.2E+12

2004 2005 55-59 60-64

X Xn.a. n.a. #DIV/0! #DIV/0!

1489832 1501751 #DIV/0! 814448#DIV/0! #DIV/0!

117307.3 70281.99 #DIV/0! 0#DIV/0! #DIV/0!

0 0 #DIV/0! 00 0 #DIV/0! 0

1372525 1431469 #DIV/0! 8144480 0 #DIV/0! #DIV/0!0 0 #DIV/0! #DIV/0!

#DIV/0! #DIV/0!n.a. n.a. #DIV/0! #DIV/0!n.a. n.a. #DIV/0! #DIV/0!n.a. n.a. #DIV/0! #DIV/0!n.a. n.a. #DIV/0! #DIV/0!n.a. n.a. #DIV/0! #DIV/0!

#DIV/0! #DIV/0!2501906 2564111 #DIV/0! 2936.359

n.a. n.a. #DIV/0! #DIV/0!1 1 #DIV/0! #DIV/0!

#DIV/0! #DIV/0!#DIV/0! #DIV/0!#DIV/0! #DIV/0!#DIV/0! #DIV/0!#DIV/0! #DIV/0!#DIV/0! #DIV/0!#DIV/0! #DIV/0!

n.a. n.a. #DIV/0! 1n.a. n.a. #DIV/0! 0.5




n.a. n.a. #DIV/0! #DIV/0!

1063.847 1261.337#DIV/0!

#DIV/0!n.a. n.a. #DIV/0! #DIV/0!n.a. n.a. #DIV/0! #DIV/0!n.a. n.a. #DIV/0! #DIV/0!



n.a. n.a. #DIV/0! #DIV/0!#DIV/0! #DIV/0!#DIV/0! #DIV/0!#DIV/0! #DIV/0!#DIV/0! #DIV/0!



0.80 0.80 #DIV/0! #DIV/0!0 0 #DIV/0! #DIV/0!





2626.22 2320.77 #DIV/0! 7.642626.22 2320.77 #DIV/0! 7.642626.22 2320.77 #DIV/0! 7.642626.22 2320.77 #DIV/0! 7.64




0.01595 0.01595 #DIV/0! 0.051733n.a. n.a. #DIV/0! #DIV/0!n.a. n.a. #DIV/0! #DIV/0!n.a. n.a. #DIV/0! #DIV/0!n.a. n.a. #DIV/0! #DIV/0!n.a. n.a. #DIV/0! #DIV/0!n.a. n.a. #DIV/0! #DIV/0!0.05 0.05 #DIV/0! 0.246667



0.000389 0.00048 #DIV/0! 0.005256-0.04269 -0.04504 #DIV/0! -0.0422





0.1 0.1 #DIV/0! 0.0486n.a. n.a. #DIV/0! #DIV/0!n.a. n.a. #DIV/0! #DIV/0!n.a. n.a. #DIV/0! #DIV/0!n.a. n.a. #DIV/0! #DIV/0!n.a. n.a. #DIV/0! #DIV/0!n.a. n.a. #DIV/0! #DIV/0!




#DIV/0! #DIV/0!

2432500 2507000 #DIV/0! 2899.3960.028533 0.022781 #DIV/0! 0.0127492501906 2564111 #DIV/0! 2936.359







#DIV/0! #DIV/0!1372525 1431469 #DIV/0! 8144481372525 1431469 #DIV/0! #DIV/0!

#DIV/0! #DIV/0!7.873857 4.680003 #DIV/0! 092.12614 95.32 #DIV/0! 100

0 0 #DIV/0! #DIV/0!0 0 #DIV/0! 0

#DIV/0! #DIV/0!n.a. n.a. #DIV/0! #DIV/0!n.a. n.a. #DIV/0! #DIV/0!

#DIV/0! #DIV/0!n.a. n.a. #DIV/0! #DIV/0!n.a. n.a. #DIV/0! #DIV/0!n.a. n.a. #DIV/0! #DIV/0!

#DIV/0! #DIV/0!

#DIV/0! #DIV/0!n.a. n.a. #DIV/0! #DIV/0!



#DIV/0! #DIV/0!


-0.10451 -0.12406 #DIV/0! #DIV/0!n.a. n.a. #DIV/0! #DIV/0!n.a. n.a. #DIV/0! #DIV/0!n.a. n.a. #DIV/0! #DIV/0!n.a. n.a. #DIV/0! 0

-0.10451 -0.12406 #DIV/0! 0#DIV/0! #DIV/0!

n.a. n.a. #DIV/0! #DIV/0!-0.10451 -0.12406 #DIV/0! #DIV/0!


-0.10451 -0.12406 #DIV/0! #DIV/0!#DIV/0! #DIV/0!#DIV/0! #DIV/0!


#DIV/0! #DIV/0!


-0.10451 -0.12406 #DIV/0! #DIV/0!n.a. n.a. #DIV/0! #DIV/0!n.a. n.a. #DIV/0! #DIV/0!n.a. n.a. #DIV/0! #DIV/0!

-0.10451 -0.12406 #DIV/0! #DIV/0!#DIV/0! #DIV/0!#DIV/0! #DIV/0!


n.a. n.a. #DIV/0! #DIV/0!n.a. n.a. #DIV/0! #DIV/0!n.a. n.a. #DIV/0! #DIV/0!n.a. n.a. #DIV/0! 0

-0.10451 -0.12406 #DIV/0! 0#DIV/0! #DIV/0!




0.000365 0.000365 #DIV/0! 5.24E-05#DIV/0! #DIV/0!#DIV/0! #DIV/0!



-1.7E-05 -2.2E-05 #DIV/0! -0.00022#DIV/0! #DIV/0!#DIV/0! #DIV/0!



0.00583 0.00583 #DIV/0! 0.006731


0 0 #DIV/0! #DIV/0!#DIV/0! #DIV/0!

0.006976 0.006971 0 0.019323#DIV/0! #DIV/0!#DIV/0! #DIV/0!


n.a. n.a. #DIV/0! #DIV/0!n.a. n.a. #DIV/0! #DIV/0!n.a. n.a. #DIV/0! #DIV/0!n.a. n.a. #DIV/0! -0.01932

-0.11149 -0.13103 #DIV/0! -0.01932#DIV/0! #DIV/0!

#VALUE! #VALUE! #DIV/0! #VALUE!#VALUE! #VALUE! #DIV/0! #VALUE!#VALUE! #VALUE! #DIV/0! #VALUE!

n.a. n.a. #DIV/0! #DIV/0!#DIV/0! #DIV/0!

n.a. n.a. #DIV/0! #DIV/0!0.10451 0.124062 #DIV/0! #DIV/0!



n.a. n.a. #DIV/0! #DIV/0!n.a. n.a. #DIV/0! #DIV/0!n.a. n.a. #DIV/0! #DIV/0!n.a. n.a. #DIV/0! #DIV/0!0 0 #DIV/0! #DIV/0!0 0 #DIV/0! #DIV/0!0 0 #DIV/0! #DIV/0!


n.a. n.a. #DIV/0! #DIV/0!n.a. n.a. #DIV/0! #DIV/0!n.a. n.a. #DIV/0! #DIV/0!n.a. n.a. #DIV/0! #DIV/0!n.a. n.a. #DIV/0! #DIV/0!n.a. n.a. #DIV/0! #DIV/0!n.a. n.a. #DIV/0! #DIV/0!n.a. n.a. #DIV/0! #DIV/0!

#DIV/0! #DIV/0!

#DIV/0! #DIV/0!6.257227 5.319959 #DIV/0! 100

#DIV/0! #DIV/0!



#REF! #REF! #REF! #REF!#REF! #REF! #REF! #REF!#REF! #REF! #REF! #REF!#REF! #REF! #REF! #REF!




n.a. n.a. #DIV/0! #DIV/0!0 0 #DIV/0! #DIV/0!

#VALUE! #VALUE! #DIV/0! #DIV/0!0 0 #DIV/0! #DIV/0!



#DIV/0! #DIV/0!

2432500 2507000 #DIV/0! 2899.3960.028533 0.022781 #DIV/0! 0.0127492501906 2564111 #DIV/0! 2936.359





n.a n.a #DIV/0!#DIV/0!



-27.3017 -18.3624 #DIV/0! #DIV/0!#DIV/0! #DIV/0!

0.870648 0.856428 #DIV/0! #DIV/0!#DIV/0! #DIV/0!

0 0 #DIV/0! #DIV/0!

0 0 #DIV/0! #DIV/0!#DIV/0! #DIV/0!#DIV/0! #DIV/0!#DIV/0! #DIV/0!

#DIV/0! #DIV/0!

#DIV/0! #DIV/0!

4.08E+12 4.33E+12 #VALUE! 2.43E+09

4.08E+12 4.33E+12 #VALUE! 2.43E+09

4.08E+12 4.33E+12 #VALUE! 2.43E+09

4.08E+12 4.33E+12 #VALUE! 2.43E+09

3.62E+12 3.76E+12

65-69 70-74 75-79 80-84 85-89 90-94 95-99 00-05


#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!25229.36 46441.36 51825.28 14061.88 8604.44 19314.9 15652.68 34162.33#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

0 0 0 0 0 0 0 00 0 0 0 0 0 0 0

881034.6 1021647 1111943 1376690 1345428 1424529 1567728 14257510 0 0 0 0 0 0 00 0 0 0 0 0 0 0

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

5477.818 11272.67 31743.08 87168.62 252082.9 688643.5 1402201 2264999#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

1 1 1 1 1 1 1 1#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!


#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! 0.4 0.28 0.225 0.536167 0.472333 0.4 0.6

0.09 0.15 0.05 0.118 0.162 0.08 0.041 0.0175#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!


#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!14.42 22 36.8 69.1 252.19 685.698 1254.856 2452.7314.42 22 36.8 69.1 252.19 685.698 1254.856 2452.7314.42 22 36.8 69.1 252.19 685.698 1254.856 2452.7314.42 22 36.8 69.1 252.19 685.698 1254.856 2452.73

14.42 22 36.8 69.1 252.19 685.698 1254.856 2452.73#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!0.000667 0.000667 0.000667 0.000667 0.000667 0.004647 0.0073 0.0073#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!0.078634 0.014287 -0.05279 -0.04944 0.010476 0.016235 0.05 0.05#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!0.051733 0.051733 0.051733 0.051733 0.051733 0.030263 0.01595 0.01595#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!0.246667 0.291667 0.291667 0.332333 0.2695 0.142367 0.056667 0.061111

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!0.005256 0.005256 0.005256 0.006863 0.006229 0.001371 0.000386 0.00029

-0.0754 -0.0526 -0.1144 -0.1484 -0.17512 -0.10728 -0.07405 -0.05423#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

0.0486 0.0486 0.0486 0.0486 0.0486 0.07944 0.1 0.1#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!


5408.862 11130.76 31343.49 86071.33 248909.7 678887.2 1381502 22156480.012749 0.012749 0.012749 0.012749 0.012749 0.014205 0.014917 0.0221985477.818 11272.67 31743.08 87168.62 252082.9 688643.5 1402201 2264999#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!


#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!881034.6 1021647 1111943 1376690 1345428 1424529 1567728 14257511003344 1021647 1111943 1376690 1345428 1424529 1567728 1425751#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!2.808787 4.303308 4.55227 0.993147 0.638876 1.325453 0.963942 2.29371897.19121 95.69669 95.44773 99.00685 99.36112 98.67455 99.03606 97.70628

0 0 0 0 0 0 0 00 0 0 0 0 0 0 0



#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!5076.92 12286.9 27920.38 81766.73 248318.7 620086.4 1321565 2508143



#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!0.084593 -0.07615 0.12734 0.078209 0.044769 0.101443 0.071081 -0.08796#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

0.084593 -0.07615 0.12734 0.078209 0.044769 0.101443 0.071081 -0.08796#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!0.084593 -0.07615 0.12734 0.078209 0.044769 0.101443 0.071081 -0.08796#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!0.084593 -0.07615 0.12734 0.078209 0.044769 0.101443 0.071081 -0.08796#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!




0.084593 -0.07615 0.12734 0.078209 0.044769 0.101443 0.071081 -0.08796#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

0.084593 -0.07615 0.12734 0.078209 0.044769 0.101443 0.071081 -0.08796#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!0.084593 -0.07615 0.12734 0.078209 0.044769 0.101443 0.071081 -0.08796#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

0.084593 -0.07615 0.12734 0.078209 0.044769 0.101443 0.071081 -0.08796#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!



5.24E-05 9.52E-06 -3.5E-05 -3.3E-05 6.98E-06 0.00021 0.000365 0.000365#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!


-0.0004 -0.00028 -0.0006 -0.00101 -0.0011 -0.00014 -3.2E-05 -1.5E-05#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!


0.006731 0.008918 0.008304 0.009088 0.010425 0.006296 0.005784 0.005803


#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!0.019148 0.02374 0.022756 0.025234 0.02327 0.012299 0.00702 0.007128#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!0.065445 -0.09989 0.104584 0.052974 0.021499 0.089144 0.06406 -0.09509#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

0.065445 -0.09989 0.104584 0.052974 0.021499 0.089144 0.06406 -0.09509#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!


#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!0.005407 0.226149 -0.07734 0.039791 0.117231 -0.02144 -0.03008 0.105461#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

0 0 0 0 0 0 0 0116.1589 -686.344 60.29378 -304.636 147.4674 56.15386 -282.801 -17.5049

0 0 0 0 0 0 0 0-16.1589 786.3445 39.70622 404.6363 -47.4674 43.84614 382.8008 117.5049#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!



-7.34474 32.69753 -76.0094 -11.9413 -33.2475 -15.5031 9.772626 4.511927#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!


#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!#REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!#REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!#REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

0 0 0 0 0 0 0 0#VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!

0 0 0 0 0 0 0 0#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!


5408.862 11130.76 31343.49 86071.33 248909.7 678887.2 1381502 22156480.012749 0.012749 0.012749 0.012749 0.012749 0.014205 0.014917 0.0221985477.818 11272.67 31743.08 87168.62 252082.9 688643.5 1402201 2264999#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

-27.5784 -58.333 15.37325 -14.0138 11.25986 11.96878 -81.7361 -15.4195#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!


#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!




4.66E+09 1.3E+10 3.32E+10 1.13E+11 3.45E+11 8.88E+11 2.08E+12 3.61E+12

4.66E+09 1.3E+10 3.32E+10 1.13E+11 3.45E+11 8.88E+11 2.08E+12 3.61E+12

4.66E+09 1.3E+10 3.32E+10 1.13E+11 3.45E+11 8.88E+11 2.08E+12 3.61E+12

4.66E+09 1.3E+10 3.32E+10 1.13E+11 3.45E+11 8.88E+11 2.08E+12 3.61E+12






38 fob export price (Px) US$/MT

39 International reference price (P) US$/MT40 International trading cost for imports (T m) proportion41 International trading cost for exports (T x) proportion4243 Processed products:44 cif import price (Pmp) US$/MT45 fob export price (Pxp) US$/MT46 International reference price (P p) US$/MT47 International trading cost for imports (T mp) proportion

MILK

PA

RT

1:Q

UA

NT

ITIE

SP

AR

T2:

DO

ME

STIC

VA

RIA

BL

ES

AB

LE

Soo

ds)





LC/US$



MA

RK

ET

kets

are

dist

orte

d)P

AR

T3:

INT

ER

NA

TIO

NA

LV

AR

IA(t

obe

fille

din

only

for

trad

able

go





109110 Other (CONCENTRATES)111 Share in value of production of this primary good (at undistorted prices) proportion112 Wholesale domestic price (Pwn) (only if tradable) LC/MT113 cif import price (Pmn) (only if importable) US$/MT114 fob export price (Pxn) (only if exportable) US$/MT115 International reference price (P n) (only if tradable) US$/MT116 International trading cost for imports (T mn) (only if importable) proportion117 International trading cost for exports (T xn) (only if exportable) proportion118 Consumption tax (cf<0 if a subsidy) proportion119 Production subsidy (sn<0 if a tax) (only if non-tradable) proportion120 Proportion of distortions passed to farmers (1- n) (only if non-tradable) 0 � n � 1




141

PA

RT

4:IN

TE

RM

ED

IAT

EIN

PU

TM

(to

befi

lled

inon

lyif

inte

rmed

iate

inpu

tm

arke

PA

RT

5:O

PT

ION

AL

DO

ME

STIC

PR

ICE

SA

ND

MA

RG

INS

Section 2



156


164


186


PR

OC

ES

SE

DP

RO

DU

CT

S

UN

DIS

TO

RT

ED

INT

ER

NA

TIO

NA

LP

RIC

ES

NO

MIN

AL

RA

TE

OF

AS

SIS

TA

NC

ET

PR

IMA

RY

PR

OD

UC

T





229 CTEf proportion fo farmers proportion230231 Other (CONCENTRATES)232 Undistorted international price if importable LC/MT233 Undistorted international price if exportable LC/MT234 Importable proportion235 Exportable proportion236 Non tradable proportion237 CTEf proportion fo farmers (equal to 111*118) proportion238239 CTEf: MEMO ITEM: water

CO

NS

UM

ER

TA

XE

QU

IVA

LE

NT

(In

term

edia

tein

pu

ts)

CO

NS

UM

ER

TA

XE

QU

IVA

LE

NT




283



288 CTEp %%O

FD

RA

DIR

EC

TR

AT

EO

FA

SS

IST

AN

CE

NT

Bs

%O

FN

RA


313


UN

DIS

TO

RT

ED

PR

OD

UC

TIO

NA

ND

CO

NS

UM

PT

ION

VA

LU

ES

(to

be

use

das

aver

age

wei

gh

ts)

DO

ME

STIC

PR

ICE

SA

ND

MA

RG

INS

(fro

mse

ctio

n1,p

art

5)O

TH

ER


Exportable LC

Non tradable LC


Source / Formulae 1955 1956 1957 1958

Please fill in X, M or H in the cells on the right n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a.

Liquid milk (raw milk) Minagricultura, Nestlé n.a. n.a. n.a. n.a.Liquid milk (raw milk) Minagricultura, Nestlé n.a. n.a. n.a. n.a.Liquid milk (raw milk) Minagricultura, Nestlé n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a. n.a.FAOSTAT n.a. n.a. n.a. n.a.FAOSTAT n.a. n.a. n.a. n.a.

(4+5-6-8-9)*0.8 (estimated) n.a. n.a. n.a. n.a.FAOSTAT n.a. n.a. n.a. n.a.

4+5-6-8-9-10-11 n.a. n.a. n.a. n.a.

Please fill in X, M or H in the cells on the right n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a.

Liquid milk (raw milk) Minagricultura, Nestlé, Fedegan (2002-2005) n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a.




New Zealand butter cif London (IMF-IFS)expressed in terms of milk adjusted for external and internal costs

n.a. n.a. n.a. n.a.

New Zealand butter cif London (IMF-IFS)expressed in terms of milk adjusted for external and internal costs

n.a. n.a. n.a. n.a.






n.a. n.a. n.a. n.a.

CAT-CERT n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a.

IMF and Banco de la Republica n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a.

65 n.a. n.a. n.a. n.a.




Caja Agraria and Minagricultura for 1991 and 2003 n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a.



Import tariff (+) or subsidy (-) From Arancel de Aduanas n.a. n.a. n.a. n.a.


Surveillance, Caja Agraria Finagro n.a. n.a. n.a. n.a.Difference between market and production credit interest rates. Surveillance,Finagron.a. n.a. n.a. n.a.











100*6/4 n.a. n.a. n.a. n.a.100*10/4 n.a. n.a. n.a. n.a.100*11/4 n.a. n.a. n.a. n.a.

100*5/142 n.a. n.a. n.a. n.a.



100*15*4/(15*142+16-17-18) n.a. n.a. n.a. n.a.












174 n.a. n.a. n.a. n.a.175 n.a. n.a. n.a. n.a.176 n.a. n.a. n.a. n.a.

177 n.a. n.a. n.a. n.a.178 n.a. n.a. n.a. n.a.179 n.a. n.a. n.a. n.a.













98*101*((1-100)*(1+99)-1) 0 0 0 0

105*108*((1-107)*(1+106)-1) 0 0 0 0




123*126*((1-125)*(1+124)-1) 0 0 0 0

215+223+226+229+237 0 0 0 0










((69-71)/71)/(((69-71)/71)+25+261+59)*100 n.a. n.a. n.a. n.a.59/(((69-71)/71)+25+261+59)*100 n.a. n.a. n.a. n.a.25/(((69-71)/71)+25+261+59)*100 n.a. n.a. n.a. n.a.261/(((69-71)/71)+25+261+59)*100 n.a. n.a. n.a. n.a.

(-(71-70)/71)/(-((71-70)/71)+25-262+60)*100 n.a. n.a. n.a. n.a.60/(-((71-70)/71)+25-262+60)*100 n.a. n.a. n.a. n.a.25/(-((71-70)/71)+25-262+60)*100 n.a. n.a. n.a. n.a.

(-262)/(-((71-70)/71)+25-262+60)*100 n.a. n.a. n.a. n.a.

(-100)*242/251 n.a. n.a. n.a. n.a.

(-100)*193/256 n.a. n.a. n.a. n.a.










130 n.a. n.a. n.a. n.a.



IF(139<>"n.a.",139,IF(OR(140="n.a.",138="n.a.",27="n.a."),"n.a",140/(138*(1+27))-1))n.a n.a n.a n.aIF(140<>"n.a.",140,IF(OR(138="n.a.",139="n.a.",27="n.a."),"n.a.",138*(1+139)*(1+27)))n.a. n.a. n.a. n.a.


100*315/172 n.a. n.a. n.a. n.a.

314/159 n.a. n.a. n.a. n.a.

(66-71)/71 0 0 0 071-((1-64)*63+64*66))/71 0 0 0 0

1959 1960 1961 1962 1963 1964 1965 1966 1967

n.a. H H H H H H H Hn.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. 1002600 1025500 1056600 1087600 1118700 1150000 1181300 1226300n.a. 0 0 0 0 0 0 0 0n.a. 0 0 0 0 0 0 0 0n.a.n.a. 40104 41020 42264 43504 44748 46000 47252 49052n.a. 0 0 0 0 0 0 0 0n.a. 769996.8 787584 811468.8 835276.8 859161.6 883200 907238.4 941798.4n.a. 0 0 0 0 0 0 0 0n.a. 192499.2 196896 202867.2 208819.2 214790.4 220800 226809.6 235449.6


n.a. 577.7672 620.0339 653.1117 865.4785 947.8453 1081.245 1154.801 1331.518n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. 1 1 1 1 1 1 1 1

n.a.n.a.n.a.n.a.

n.a. 1 1 1 1 1 1 1 1n.a. 0.5 0.5 0.5 0.5 0.5 0.5 0.5 0.5

n.a. 0.5 0.5 0.5 0.5 0.5 0.5 0.5 0.5







n.a.0.60 0.60 0.60 0.60 0.60 0.60 0.60 0.60

n.a.n.a.n.a.



n.a. 6.6 6.7 6.9 9 9 10.5 13.5 14.5n.a. 6.6 6.7 6.9 9 9 10.5 13.5 14.5n.a. 6.6 6.7 6.9 9 9 10.5 13.5 14.5n.a. 6.6 6.7 6.9 9 9 10.5 13.5 14.5n.a. 6.6 6.7 6.9 9 9 10.5 13.5 14.5


n.a. 0.029951 0.029951 0.029951 0.029951 0.029951 0.029951 0.029951 0.029951n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. 0.246667 0.246667 0.246667 0.246667 0.246667 0.246667 0.246667 0.246667


n.a. 0 0 0 0 0 0 0 0n.a. -0.045 -0.05 -0.041 -0.042 -0.033 -0.067 -0.102 -0.096n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.




n.a. 550.00 590.00 621.00 826.00 901.00 1031.00 1097.00 1269.00n.a. 0.050486 0.050905 0.05171 0.047795 0.051993 0.048735 0.05269 0.049266n.a. 577.7672 620.0339 653.1117 865.4785 947.8453 1081.245 1154.801 1331.518



n.a. 1002600 1025500 1056600 1087600 1118700 1150000 1181300 1226300n.a. 1002600 1025500 1056600 1087600 1118700 1150000 1181300 1226300

n.a. 0 0 0 0 0 0 0 0n.a. 76.8 76.8 76.8 76.8 76.8 76.8 76.8 76.8n.a. 0 0 0 0 0 0 0 0n.a. 0 0 0 0 0 0 0 0






n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. 0 0 0 0 0 0 0 0n.a. 0 0 0 0 0 0 0 0

n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. 0 0 0 0 0 0 0 0n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.


n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. 0 0 0 0 0 0 0 0n.a. 0 0 0 0 0 0 0 0


n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. 0 0 0 0 0 0 0 0n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.



0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0


0 0 0 0 0 0 0 0 0

0 0.032268 0.032268 0.032268 0.032268 0.032268 0.032268 0.032268 0.032268

n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. -0.03227 -0.03227 -0.03227 -0.03227 -0.03227 -0.03227 -0.03227 -0.03227n.a. -0.03227 -0.03227 -0.03227 -0.03227 -0.03227 -0.03227 -0.03227 -0.03227n.a. -0.03227 -0.03227 -0.03227 -0.03227 -0.03227 -0.03227 -0.03227 -0.03227

n.a. #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!n.a. #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!n.a. #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.





n.a. 100 100 100 100 100 100 100 100


n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. 5.79E+08 6.36E+08 6.9E+08 9.41E+08 1.06E+09 1.24E+09 1.36E+09 1.63E+09n.a. 5.79E+08 6.36E+08 6.9E+08 9.41E+08 1.06E+09 1.24E+09 1.36E+09 1.63E+09


n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. 1.11E+08 1.22E+08 1.32E+08 1.81E+08 2.04E+08 2.39E+08 2.62E+08 3.14E+08n.a. 1.11E+08 1.22E+08 1.32E+08 1.81E+08 2.04E+08 2.39E+08 2.62E+08 3.14E+08


n.a. 550 590 621 826 901 1031 1097 1269n.a. 0.050486 0.050905 0.05171 0.047795 0.051993 0.048735 0.05269 0.049266n.a. 577.7672 620.0339 653.1117 865.4785 947.8453 1081.245 1154.801 1331.518






0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0

#VALUE! 5.7E+08 6.25E+08 6.78E+08 9.28E+08 1.04E+09 1.23E+09 1.34E+09 1.61E+09

#VALUE! 5.7E+08 6.25E+08 6.78E+08 9.28E+08 1.04E+09 1.23E+09 1.34E+09 1.61E+09

#VALUE! 5.7E+08 6.25E+08 6.78E+08 9.28E+08 1.04E+09 1.23E+09 1.34E+09 1.61E+09

#VALUE! 5.7E+08 6.25E+08 6.78E+08 9.28E+08 1.04E+09 1.23E+09 1.34E+09 1.61E+09

#VALUE! 5.51E+08 6.05E+08 6.56E+08 8.98E+08 1.01E+09 1.19E+09 1.3E+09 1.56E+09

1968 1969 1970 1971 1972 1973 1974 1975 1976

H H H H H H H H Hn.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.

1270600 1300000 1552000 1644100 1741800 1844900 2096400 1767480 17808700 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0

50824 52000 62080 65764 69672 73796 83856 70699.2 71234.80 0 0 0 0 0 0 0 0

975820.8 998400 1191936 1262669 1337702 1416883 1610035 1357425 13677080 0 0 0 0 0 0 0 0

243955.2 249600 297984 315667.2 334425.6 354220.8 402508.8 339356.2 341927



1 1 1 1 1 1 1 1 10.5 0.5 0.5 0.5 0.5 0.5 0.5 0.5 0.5

0.5 0.5 0.5 0.5 0.5 0.5 0.5 0.5 0.5







0.60 0.60 0.60 0.60 0.60 0.60 0.10 0.30 0.30



16.3 17.3 18.4 19.9 21.9 23.7 26.1 30.9 34.716.3 17.3 18.4 19.9 21.9 23.7 26.1 30.9 34.716.3 17.3 18.4 19.9 21.9 23.7 26.1 30.9 34.716.3 17.3 18.4 19.9 21.9 23.7 26.1 30.9 34.716.3 17.3 18.4 19.9 21.9 23.7 26.1 30.9 34.7




0.246667 0.246667 0.291667 0.291667 0.291667 0.291667 0.291667 0.291667 0.291667


0 0 0 0 0 0 0 0 0-0.075 -0.037 -0.015 -0.042 -0.043 -0.054 -0.109 -0.097 -0.127






1416.00 1553.00 1874.00 1985.00 2286.00 2574.00 3091.00 4019.00 5838.000.048285 0.047627 0.043521 0.045528 0.044661 0.047661 0.049761 0.047 0.0405931484.372 1626.965 1955.558 2075.373 2388.096 2696.68 3244.812 4207.892 6074.98



1270600 1300000 1552000 1644100 1741800 1844900 2096400 1767480 17808701270600 1300000 1552000 1644100 1741800 1844900 2096400 1767480 1780870

0 0 0 0 0 0 0 0 076.8 76.8 76.8 76.8 76.8 76.8 76.8 76.8 76.8

0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0







n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.0 0 0 0 0 0 0 0 0



n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0


n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.0 0 0 0 0 0 0 0 0



0.004337 0.004337 0.005578 0.009419 0.000972 0.002016 -0.01404 -0.00802 -0.00071


0.007388 0.007388 0.008736 0.008736 0.008736 0.008736 0.008736 0.008736 0.008736

0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0


0.020543 0.020543 0.029348 0.029348 0.029348 0.029348 0.029348 0.029348 0.034239

0 0 0 0 0 0 0 0 0

0.032268 0.032268 0.043661 0.047502 0.039055 0.040099 0.024039 0.030066 0.042267


-0.03227 -0.03227 -0.04366 -0.0475 -0.03906 -0.0401 -0.02404 -0.03007 -0.04227-0.03227 -0.03227 -0.04366 -0.0475 -0.03906 -0.0401 -0.02404 -0.03007 -0.04227-0.03227 -0.03227 -0.04366 -0.0475 -0.03906 -0.0401 -0.02404 -0.03007 -0.04227







100 100 100 100 100 100 100 100 100








1416 1553 1874 1985 2286 2574 3091 4019 58380.048285 0.047627 0.043521 0.045528 0.044661 0.047661 0.049761 0.047 0.0405931484.372 1626.965 1955.558 2075.373 2388.096 2696.68 3244.812 4207.892 6074.98






0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0

1.86E+09 2.09E+09 3.04E+09 3.43E+09 4.14E+09 4.95E+09 6.64E+09 7.32E+09 1.09E+10

1.86E+09 2.09E+09 3.04E+09 3.43E+09 4.14E+09 4.95E+09 6.64E+09 7.32E+09 1.09E+10

1.86E+09 2.09E+09 3.04E+09 3.43E+09 4.14E+09 4.95E+09 6.64E+09 7.32E+09 1.09E+10

1.86E+09 2.09E+09 3.04E+09 3.43E+09 4.14E+09 4.95E+09 6.64E+09 7.32E+09 1.09E+10

1.8E+09 2.02E+09 2.91E+09 3.26E+09 3.98E+09 4.75E+09 6.48E+09 7.1E+09 1.04E+10

1977 1978 1979 1980 1981 1982 1983 1984 1985

H H M M M M M M Mn.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.

1786020 1935370 2002110 2098210 2321250 2490230 2647370 2769410 28164900 0 210400 85500 66800 77700 50000 0 509000 0 0 0 0 0 0 0 0

71440.8 77414.8 80084.4 83928.4 92850 99609.2 105894.8 110776.4 112659.60 0 0 0 0 0 0 0 0

1371663 1486364 1705940 1679825 1836160 1974657 2073180 2126907 22037840 0 0 0 0 0 0 0 0

342915.8 371591 426485.1 419956.3 459040 493664.2 518295 531726.7 550946.1



1 1 n.a. n.a. n.a. n.a. n.a. n.a. n.a.0.5 0.5 n.a. n.a. n.a. n.a. n.a. n.a. n.a.

0.5 0.5 n.a. n.a. n.a. n.a. n.a. n.a. n.a.

n.a. n.a. 189.6818 219.2606 211.0493 201.4439 179.8775 160.1207 165.5253

n.a. n.a. 124.6057 144.4304 134.4035 124.5007 106.2978 89.61189 96.79573





0.30 0.30 0.20 0.25 0.25 0.25 0.26 0.33 0.34



36.8 39.1 42.5 47.2 54.5 64.1 78.9 100.8 142.336.8 39.1 42.5 47.2 54.5 64.1 78.9 100.8 142.336.8 39.1 42.5 47.2 54.5 64.1 78.9 100.8 142.336.8 39.1 42.5 47.2 54.5 64.1 78.9 100.8 142.336.8 39.1 42.5 47.2 54.5 64.1 78.9 100.8 142.3




0.291667 0.291667 0.291667 0.291667 0.291667 0.291667 0.358333 0.428333 0.2275


0 0 0 0.007837 0.006831 0.006985 0.006061 0.006546 0.005592-0.092 -0.108 -0.148 -0.136 -0.164 -0.17 -0.134 -0.138 -0.149






7341.00 8411.00 11453.60 15223.40 21774.20 26780.00 30858.80 33578.00 39552.000.041693 0.042611 0.038814 0.037267 0.031987 0.032449 0.034254 0.039378 0.0419897647.066 8769.403 11898.17 15790.74 22470.69 27648.99 31915.84 34900.25 41212.74



1786020 1935370 2212510 2183710 2388050 2567930 2697370 2769410 28673901786020 1935370 2212510 2183710 2388050 2567930 2697370 2769410 2867390

0 0 0 0 0 0 0 0 076.8 76.8 85.20713 80.05992 79.10221 79.29615 78.31093 76.8 78.24577

0 0 0 0 0 0 0 0 00 0 9.509562 3.915355 2.797261 3.025783 1.853657 0 1.775133



n.a. n.a. 8061.478 10349.1 11502.19 12912.55 14192.33 16140.17 23554.25n.a. n.a. 5295.74 6817.113 7324.992 7980.496 8386.9 9032.879 13774.03


n.a. n.a. 0.475928 0.525807 0.953602 1.141249 1.248809 1.162322 0.749695n.a. n.a. 1.246743 1.316338 2.067675 2.464571 2.805439 2.86369 1.992061n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.0 0 n.a. n.a. n.a. n.a. n.a. n.a. n.a.0 0 n.a. n.a. n.a. n.a. n.a. n.a. n.a.0 0 0.475928 0.525807 0.953602 1.141249 1.248809 1.162322 0.749695

n.a. n.a. 0.475928 0.525807 0.953602 1.141249 1.248809 1.162322 0.749695n.a. n.a. 1.246743 1.316338 2.067675 2.464571 2.805439 2.86369 1.992061n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.0 0 n.a. n.a. n.a. n.a. n.a. n.a. n.a.0 0 0.475928 0.525807 0.953602 1.141249 1.248809 1.162322 0.749695

n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.0 0 n.a. n.a. n.a. n.a. n.a. n.a. n.a.


n.a. n.a. 0.475928 0.525807 0.953602 1.141249 1.248809 1.162322 0.749695n.a. n.a. 1.246743 1.316338 2.067675 2.464571 2.805439 2.86369 1.992061n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.

n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.0 0 n.a. n.a. n.a. n.a. n.a. n.a. n.a.0 0 0.475928 0.525807 0.953602 1.141249 1.248809 1.162322 0.749695

n.a. n.a. 0.475928 0.525807 0.953602 1.141249 1.248809 1.162322 0.749695n.a. n.a. 1.246743 1.316338 2.067675 2.464571 2.805439 2.86369 1.992061n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.0 0 n.a. n.a. n.a. n.a. n.a. n.a. n.a.0 0 n.a. n.a. n.a. n.a. n.a. n.a. n.a.0 0 0.475928 0.525807 0.953602 1.141249 1.248809 1.162322 0.749695

n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.0 0 n.a. n.a. n.a. n.a. n.a. n.a. n.a.



-0.00603 0.001119 -0.00092 -0.00691 -0.00464 -0.00322 -0.00094 0.002074 0.003591


0.008736 0.008736 0.008736 0.008736 0.008736 0.008736 0.010732 0.012829 0.006814

0 0 0 -0.00107 -0.00112 -0.00119 -0.00081 -0.0009 -0.00083

0 0 0 0 0 0 0 0 0


0.034239 0.032282 0.032282 0.032282 0.032282 0.032282 0.032282 0.032282 0.042554

0 0 0 0 0 0 0 0 0

0.036941 0.042137 0.0401 0.033043 0.03526 0.036612 0.041261 0.046282 0.052125

n.a. n.a. 0.435829 0.492765 0.918342 1.104637 1.207548 1.11604 0.697569n.a. n.a. 1.206643 1.283295 2.032415 2.427959 2.764179 2.817408 1.939935n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.

-0.03694 -0.04214 n.a. n.a. n.a. n.a. n.a. n.a. n.a.-0.03694 -0.04214 n.a. n.a. n.a. n.a. n.a. n.a. n.a.-0.03694 -0.04214 0.435829 0.492765 0.918342 1.104637 1.207548 1.11604 0.697569



n.a. n.a. 0.275928 0.275807 0.703602 0.891249 0.988809 0.832322 0.413861n.a. n.a. -1.24674 -1.31634 -2.06767 -2.46457 -2.80544 -2.86369 -1.99206


n.a. n.a. 0 0 0 0 0 0 0n.a. n.a. 42.02313 47.54593 26.21639 21.90583 20.81984 28.39144 44.79602n.a. n.a. 0 0 0 0 0 0 0n.a. n.a. 57.97687 52.45407 73.78361 78.09417 79.18016 71.60856 55.20398n.a. n.a. 0 0 0 0 0 0 0n.a. n.a. 0 0 0 0 0 0 0n.a. n.a. 0 0 0 0 0 0 0n.a. n.a. 100 100 100 100 100 100 100


100 100 -9.20083 -6.70556 -3.83951 -3.31436 -3.41688 -4.14699 -7.47245


n.a. n.a. 1.61E+10 2.17E+10 2.67E+10 3.22E+10 3.76E+10 4.47E+10 6.63E+10n.a. n.a. 1.06E+10 1.43E+10 1.7E+10 1.99E+10 2.22E+10 2.5E+10 3.88E+10

1.37E+10 1.7E+10 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!1.37E+10 1.7E+10 1.61E+10 2.17E+10 2.67E+10 3.22E+10 3.76E+10 4.47E+10 6.63E+10


n.a. n.a. 3.44E+09 4.35E+09 5.28E+09 6.37E+09 7.36E+09 8.58E+09 1.3E+10n.a. n.a. 2.26E+09 2.86E+09 3.36E+09 3.94E+09 4.35E+09 4.8E+09 7.59E+09

2.62E+09 3.26E+09 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!2.62E+09 3.26E+09 3.44E+09 4.35E+09 5.28E+09 6.37E+09 7.36E+09 8.58E+09 1.3E+10


7341 8411 11453.6 15223.4 21774.2 26780 30858.8 33578 395520.041693 0.042611 0.038814 0.037267 0.031987 0.032449 0.034254 0.039378 0.0419897647.066 8769.403 11898.17 15790.74 22470.69 27648.99 31915.84 34900.25 41212.74




#DIV/0! #DIV/0! 8.155522 7.087645 3.354353 2.843315 2.742943 3.387902 5.600786

n.a. n.a. 2.162795 2.233115 2.97259 3.355681 3.679405 3.717309 2.87149

0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0

1.36E+10 1.7E+10 1.6E+10 2.14E+10 2.63E+10 3.17E+10 3.7E+10 4.39E+10 6.56E+10

1.36E+10 1.7E+10 1.6E+10 2.14E+10 2.63E+10 3.17E+10 3.7E+10 4.39E+10 6.56E+10

1.36E+10 1.7E+10 1.6E+10 2.14E+10 2.63E+10 3.17E+10 3.7E+10 4.39E+10 6.56E+10

1.36E+10 1.7E+10 1.6E+10 2.14E+10 2.63E+10 3.17E+10 3.7E+10 4.39E+10 6.56E+10

1.31E+10 1.63E+10 2.29E+10 3.19E+10 5.05E+10 6.67E+10 8.17E+10 9.3E+10 1.11E+11

1986 1987 1988 1989 1990 1991 1992 1993 1994

M M M M M M M M Mn.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.

3016740 3143450 3358140 3643590 3916850 4132280 4214930 4425670 462483018400 22700 62100 0 0 24600 6500 61300 44800

0 0 2950 100 220 2170 3070 5570 7740

120669.6 125738 134325.6 145743.6 156674 165291.2 168597.2 177026.8 184993.20 0 0 0 0 0 0 0 0

2331576 2432330 2626372 2798197 3007965 3191535 3239810 3443499 35815170 0 0 0 0 0 0 0 0

582894.1 608082.4 656592.9 699549.3 751991.2 797883.8 809952.6 860874.6 895379.4


45824.99 59717.06 65574.28 88620 109331 142548.6 161726 219816.7 271624.1n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.1 1 1 1 1 1 1 1 1



178.7895 177.4643 210.0283 219.7235 219.849 211.8812 222.8361 202.1183 201.5979

109.8468 108.2727 134.0982 141.4443 141.139 134.3749 143.5908 134.518 134.0792




0.46 0.46 0.45 0.49 0.54 0.42 0.24 0.48 0.75



194.3 242.61 299.17 382.57 502.22 633.05 680.1 786.6 826.52194.3 242.61 299.17 382.57 502.22 633.05 680.1 786.6 826.52194.3 242.61 299.17 382.57 502.22 633.05 680.1 786.6 826.52194.3 242.61 299.17 382.57 502.22 633.05 680.1 786.6 826.52194.3 242.61 299.17 382.57 502.22 633.05 680.1 786.6 826.52





0.008994 0.007415 0.005626 0.003278 0.001945 0.00046 0.000599 0.000474 0.000438-0.19333 -0.18102 -0.19187 -0.16038 -0.09249 -0.12428 -0.12579 -0.08933 -0.10451





43692.60 57072.30 62186.25 84357.00 103703.83 135402.08 152783.33 210377.50 261705.830.048804 0.04634 0.054482 0.050535 0.054262 0.05278 0.058532 0.044868 0.03789845824.99 59717.06 65574.28 88620 109331 142548.6 161726 219816.7 271624.1



3035140 3166150 3417290 3643490 3916630 4154710 4218360 4481400 46618903035140 3166150 3417290 3643490 3916630 4154710 4218360 4481400 4661890

0 0 0.087846 0.002745 0.005617 0.052513 0.072836 0.125857 0.16735877.28794 77.37771 78.20911 76.7978 76.79551 77.23424 76.8651 77.8074 77.44106

0 0 0 0 0 0 0 0 00.606232 0.716959 1.817229 0 0 0.592099 0.154088 1.367876 0.960984



34738.81 43054.61 62834.18 84059.63 110412.6 134131.4 151550.8 158986.3 166624.721343.24 26268.04 40118.17 54112.33 70882.81 85066.03 97656.12 105811.9 110819.1


0.31913 0.387007 0.043608 0.054252 -0.0098 0.062753 0.067141 0.382614 0.6301551.147049 1.273373 0.634528 0.637704 0.542419 0.67574 0.656077 1.07743 1.451058


0.31913 0.387007 0.043608 0.054252 -0.0098 0.062753 0.067141 0.382614 0.630155

0.31913 0.387007 0.043608 0.054252 -0.0098 0.062753 0.067141 0.382614 0.6301551.147049 1.273373 0.634528 0.637704 0.542419 0.67574 0.656077 1.07743 1.451058


0.31913 0.387007 0.043608 0.054252 -0.0098 0.062753 0.067141 0.382614 0.630155


0.31913 0.387007 0.043608 0.054252 -0.0098 0.062753 0.067141 0.382614 0.6301551.147049 1.273373 0.634528 0.637704 0.542419 0.67574 0.656077 1.07743 1.451058



0.31913 0.387007 0.043608 0.054252 -0.0098 0.062753 0.067141 0.382614 0.630155

0.31913 0.387007 0.043608 0.054252 -0.0098 0.062753 0.067141 0.382614 0.6301551.147049 1.273373 0.634528 0.637704 0.542419 0.67574 0.656077 1.07743 1.451058


0.31913 0.387007 0.043608 0.054252 -0.0098 0.062753 0.067141 0.382614 0.630155



0.003486 -0.00207 -0.0036 0.001481 -0.00353 -0.00026 0.001125 0.001125 0.001125


0.008386 0.008386 0.008386 0.008386 0.00916 0.00617 0.001925 0.000963 0.000963

-0.00174 -0.00134 -0.00108 -0.00053 -0.00018 -5.7E-05 -7.5E-05 -4.2E-05 -4.6E-05

0 0 0 0 0 0 0 0 0


0.054782 0.054782 0.054782 0.054782 0.056575 0.054978 0.0306 0.026785 0.024929

0 0 0 0 0 0 0 0 0

0.064915 0.059757 0.058489 0.064123 0.062024 0.060826 0.033575 0.02883 0.026971

0.254214 0.32725 -0.01488 -0.00987 -0.07182 0.001927 0.033566 0.353784 0.6031841.082134 1.213617 0.576039 0.573581 0.480395 0.614915 0.622502 1.048599 1.424088


0.254214 0.32725 -0.01488 -0.00987 -0.07182 0.001927 0.033566 0.353784 0.603184



-0.13587 -0.06799 -0.40202 -0.43825 -0.5448 -0.35865 -0.17191 -0.09803 -0.11937-1.14705 -1.27337 -0.63453 -0.6377 -0.54242 -0.67574 -0.65608 -1.07743 -1.45106


0 0 0 0 0 0 0 0 0142.5753 117.5689 1021.878 907.8063 -5461.57 671.5317 356.0449 125.6206 118.9426

0 0 0 0 0 0 0 0 0-42.5753 -17.5689 -921.878 -807.806 5561.571 -571.532 -256.045 -25.6206 -18.9426

0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0

100 100 100 100 100 100 100 100 100


-25.5357 -18.2603 393.0622 649.582 86.36075 -3155.8 -100.026 -8.14913 -4.47136






43692.6 57072.3 62186.25 84357 103703.8 135402.1 152783.3 210377.5 261705.80.048804 0.04634 0.054482 0.050535 0.054262 0.05278 0.058532 0.044868 0.03789845824.99 59717.06 65574.28 88620 109331 142548.6 161726 219816.7 271624.1




15.29297 11.97405 124.9344 93.14964 -553.934 84.10717 87.17787 11.72667 6.014147

2.04714 2.17269 1.550077 1.558924 1.463032 1.591729 1.564503 1.988222 2.361559

0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0

1.05E+11 1.35E+11 2.12E+11 3.1E+11 4.38E+11 5.58E+11 6.23E+11 6.88E+11 7.55E+11

1.05E+11 1.35E+11 2.12E+11 3.1E+11 4.38E+11 5.58E+11 6.23E+11 6.88E+11 7.55E+11

1.05E+11 1.35E+11 2.12E+11 3.1E+11 4.38E+11 5.58E+11 6.23E+11 6.88E+11 7.55E+11

1.05E+11 1.35E+11 2.12E+11 3.1E+11 4.38E+11 5.58E+11 6.23E+11 6.88E+11 7.55E+11

1.32E+11 1.79E+11 2.09E+11 3.07E+11 4.06E+11 5.6E+11 6.44E+11 9.31E+11 1.21E+12

1995 1996 1997 1998 1999 2000 2001 2002 2003

M M M M M X X X Xn.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.

4925440 5171710 5326870 5539940 5733840 5963190 6112270 6356760 645211054970 44680 171420 173530 82920 104740 160000 140900 376009990 7390 14640 27780 80210 109890 257100 262500 242730

197017.6 206868.4 213074.8 221597.6 229353.6 238527.6 244490.8 254270.4 258084.40 0 0 0 0 0 0 0 0

3818722 4001705 4216460 4371274 4405757 4575610 4616543 4784712 47911160 0 0 0 0 0 0 0 0

954680.5 1000426 1054115 1092818 1101439 1143902 1154136 1196178 1197779


318250.1 336440.2 373685.4 441118.8 418097.3 484049 540597.2 569582.5 582082.2n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a. n.a.1 1 1 1 1 1 1 1 1



228.7486 231.0081 204.7545 201.2362 182.5138 158.1777 165.6935 144.2592 164.6965

156.9758 163.0979 140.9577 137.9907 126.4183 107.5819 113.9201 95.84422 113.0794




0.26 0.15 0.26 0.38 0.45 0.44 0.22 0.54 0.41



912.47 1036.68 1140.45 1426.57 1758.11 2087.42 2299.77 2504.681 2877.517912.47 1036.68 1140.45 1426.57 1758.11 2087.42 2299.77 2504.681 2877.517912.47 1036.68 1140.45 1426.57 1758.11 2087.42 2299.77 2504.681 2877.517912.47 1036.68 1140.45 1426.57 1758.11 2087.42 2299.77 2504.681 2877.517912.47 1036.68 1140.45 1426.57 1758.11 2087.42 2299.77 2504.681 2877.517




0.000363 0.000191 0.000135 4.16E-05 8.11E-06 2.99E-05 4.28E-05 5.77E-05 6.13E-05-0.09351 -0.0773 -0.06998 -0.07942 -0.05003 -0.05664 -0.06708 -0.07375 -0.0402






307300.50 324000.00 360000.00 424000.00 397000.00 459000.00 513000.00 538000.00 545750.000.035632 0.038396 0.038015 0.040375 0.053142 0.054573 0.053796 0.058703 0.066573318250.1 336440.2 373685.4 441118.8 418097.3 484049 540597.2 569582.5 582082.2



4970420 5209000 5483650 5685690 5736550 5958040 6015170 6235160 62469804970420 5209000 5483650 5685690 5736550 5958040 6015170 6235160 6246980

0.202825 0.142893 0.274833 0.501449 1.398888 1.842806 4.206293 4.129462 3.76202577.53057 77.37683 79.15455 78.90472 76.83781 76.73091 75.52911 75.26966 74.25658

0 0 0 0 0 0 0 0 01.105943 0.857746 3.12602 3.052048 1.445468 1.757961 2.659941 2.259766 0.601891



208726.3 239481.5 233512.2 287077.5 320879.3 330183.2 381056.9 361323.4 473917.2143235.7 169080.3 160755.2 196853.4 222257.3 224568.5 261990 240059.2 325387.9


0.524725 0.404869 0.600282 0.536585 0.302974 0.466001 0.418679 0.576379 0.2282361.221863 0.989824 1.324562 1.24085 0.881141 1.155462 1.063427 1.372675 0.788887


0.524725 0.404869 0.600282 0.536585 0.302974 1.155462 1.063427 1.372675 0.788887

0.524725 0.404869 0.600282 0.536585 0.302974 0.466001 0.418679 0.576379 0.2282361.221863 0.989824 1.324562 1.24085 0.881141 1.155462 1.063427 1.372675 0.788887


0.524725 0.404869 0.600282 0.536585 0.302974 1.155462 1.063427 1.372675 0.788887


0.524725 0.404869 0.600282 0.536585 0.302974 0.466001 0.418679 0.576379 0.2282361.221863 0.989824 1.324562 1.24085 0.881141 1.155462 1.063427 1.372675 0.788887



0.524725 0.404869 0.600282 0.536585 0.302974 1.155462 1.063427 1.372675 0.788887

0.524725 0.404869 0.600282 0.536585 0.302974 0.466001 0.418679 0.576379 0.2282361.221863 0.989824 1.324562 1.24085 0.881141 1.155462 1.063427 1.372675 0.788887


0.524725 0.404869 0.600282 0.536585 0.302974 1.155462 1.063427 1.372675 0.788887



0.001125 0.001125 0.001125 0.001125 0.001125 0.001125 0.001125 0.001125 0.001125


0.000963 0.000963 0.000963 0.001283 0.001283 0.001283 0.001604 0.001283 0.000963

-3.4E-05 -1.5E-05 -9.4E-06 -3.3E-06 -4.1E-07 -1.7E-06 -2.9E-06 -4.3E-06 -2.5E-06

0 0 0 0 0 0 0 0 0


0.02805 0.02805 0.02805 0.02805 0.02805 0.02805 0.02805 0.029458 0.029458

0 0 0 0 0 0 0 0 0

0.030104 0.030123 0.030128 0.030455 0.030458 0.030457 0.030776 0.031862 0.031543

0.494621 0.374746 0.570154 0.50613 0.272516 0.435545 0.387902 0.544517 0.1966931.191759 0.959702 1.294434 1.210395 0.850683 1.125006 1.03265 1.340813 0.757345


0.494621 0.374746 0.570154 0.50613 0.272516 1.125006 1.03265 1.340813 0.757345



0.263058 0.253619 0.336593 0.154558 -0.15003 0.022365 0.195762 0.03377 -0.1776-1.22186 -0.98982 -1.32456 -1.24085 -0.88114 -1.15546 -1.06343 -1.37268 -0.78889


0 0 0 0 0 0 0 0 049.8674 37.35776 43.92753 71.19594 149.5178 95.20065 53.24292 94.14099 177.813

0 0 0 0 0 0 0 0 050.1326 62.64224 56.07247 28.80406 -49.5178 4.799355 46.75708 5.859006 -77.813

0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0

100 100 100 100 100 100 100 100 100


-6.08618 -8.03816 -5.2842 -6.01724 -11.1766 -2.70724 -2.98032 -2.37629 -4.1649






307300.5 324000 360000 424000 397000 459000 513000 538000 5457500.035632 0.038396 0.038015 0.040375 0.053142 0.054573 0.053796 0.058703 0.066573318250.1 336440.2 373685.4 441118.8 418097.3 484049 540597.2 569582.5 582082.2




6.79055 9.483451 6.332857 7.524373 17.54008 4.723051 5.058721 4.276573 8.438839

2.145418 1.916249 2.23943 2.153888 1.786218 2.043919 1.95809 2.241114 1.677229

0 0 0 0 0 0 0 0 00 0 0 0 0 0 0 0 0

1.01E+12 1.22E+12 1.22E+12 1.56E+12 1.79E+12 1.29E+12 1.54E+12 1.46E+12 2E+12

1.01E+12 1.22E+12 1.22E+12 1.56E+12 1.79E+12 1.29E+12 1.54E+12 1.46E+12 2E+12

1.01E+12 1.22E+12 1.22E+12 1.56E+12 1.79E+12 1.29E+12 1.54E+12 1.46E+12 2E+12

1.01E+12 1.22E+12 1.22E+12 1.56E+12 1.79E+12 1.29E+12 1.54E+12 1.46E+12 2E+12

1.51E+12 1.68E+12 1.92E+12 2.35E+12 2.28E+12 2.74E+12 3.14E+12 3.42E+12 3.52E+12

2004 2005 55-59 60-64

X Xn.a. n.a. #DIV/0! #DIV/0!

6700000 6770000 #DIV/0! 1058200n.a. n.a. #DIV/0! 0n.a. n.a. #DIV/0! 0

#DIV/0! #DIV/0!268000 270800 #DIV/0! 42328

0 0 #DIV/0! 05145600 5199360 #DIV/0! 812697.6

0 0 #DIV/0! 01554400 1570640 #DIV/0! 203174.4

#DIV/0! #DIV/0!n.a. n.a. #DIV/0! #DIV/0!n.a. n.a. #DIV/0! #DIV/0!n.a. n.a. #DIV/0! #DIV/0!n.a. n.a. #DIV/0! #DIV/0!n.a. n.a. #DIV/0! #DIV/0!

#DIV/0! #DIV/0!617111.9 670007.3 #DIV/0! 732.8473

n.a. n.a. #DIV/0! #DIV/0!1 1 #DIV/0! 1

#DIV/0! #DIV/0!#DIV/0! #DIV/0!#DIV/0! #DIV/0!#DIV/0! #DIV/0!#DIV/0! #DIV/0!#DIV/0! #DIV/0!#DIV/0! #DIV/0!

n.a. n.a. #DIV/0! 1n.a. n.a. #DIV/0! 0.5


n.a. n.a. #DIV/0! 0.5#DIV/0! #DIV/0!#DIV/0! #DIV/0!

204.5742 213.2725 #DIV/0!#DIV/0!

146.7089 154.0444 #DIV/0!#DIV/0!




n.a. n.a. #DIV/0! #DIV/0!#DIV/0! #DIV/0!#DIV/0! #DIV/0!#DIV/0! #DIV/0!#DIV/0! #DIV/0!#DIV/0! #DIV/0!#DIV/0! #DIV/0!#DIV/0! #DIV/0!#DIV/0! #DIV/0!

0.21 0.14#DIV/0!

0.6#DIV/0! #DIV/0!#DIV/0! #DIV/0!#DIV/0! #DIV/0!#DIV/0! #DIV/0!#DIV/0! #DIV/0!



2626.22 2320.77 #DIV/0! 7.642626.22 2320.77 #DIV/0! 7.642626.22 2320.77 #DIV/0! 7.642626.22 2320.77 #DIV/0! 7.642626.22 2320.77 #DIV/0! 7.64




0.01925 0.01925 #DIV/0! 0.029951n.a. n.a. #DIV/0! #DIV/0!n.a. n.a. #DIV/0! #DIV/0!n.a. n.a. #DIV/0! #DIV/0!n.a. n.a. #DIV/0! #DIV/0!n.a. n.a. #DIV/0! #DIV/0!n.a. n.a. #DIV/0! #DIV/0!0.05 0.05 #DIV/0! 0.246667



7.82E-05 0.000113 #DIV/0! 0-0.04269 -0.04504 #DIV/0! -0.0422





0.204 0.204 #DIV/0! 0.19565n.a. n.a. #DIV/0! #DIV/0!n.a. n.a. #DIV/0! #DIV/0!n.a. n.a. #DIV/0! #DIV/0!n.a. n.a. #DIV/0! #DIV/0!n.a. n.a. #DIV/0! #DIV/0!n.a. n.a. #DIV/0! #DIV/0!




#DIV/0! #DIV/0!586250.00 636500.00 #DIV/0! 697.60.052643 0.052643 #DIV/0! 0.050578617111.9 670007.3 #DIV/0! 732.8473





#DIV/0! #DIV/0!

n.a. n.a. #DIV/0! 10582006968000 7040800 #DIV/0! 1058200

#DIV/0! #DIV/0!n.a. n.a. #DIV/0! 076.8 76.8 #DIV/0! 76.8

0 0 #DIV/0! 0n.a. n.a. #DIV/0! 0


#DIV/0! #DIV/0!n.a. n.a. #DIV/0! #DIV/0!n.a. n.a. #DIV/0! #DIV/0!n.a. n.a. #DIV/0! #DIV/0!

#DIV/0! #DIV/0!




#DIV/0! #DIV/0!



0.601682 0.874138 #DIV/0! 0#DIV/0! #DIV/0!

0.148635 0.353669 #DIV/0! #DIV/0!0.601682 0.874138 #DIV/0! #DIV/0!




#DIV/0! #DIV/0!



n.a. n.a. #DIV/0! #DIV/0!n.a. n.a. #DIV/0! 0


0.148635 0.353669 #DIV/0! #DIV/0!0.601682 0.874138 #DIV/0! #DIV/0!


0.601682 0.874138 #DIV/0! 0#DIV/0! #DIV/0!







-3.3E-06 -5.1E-06 #DIV/0! 0#DIV/0! #DIV/0!#DIV/0! #DIV/0!




0 0 #DIV/0! #DIV/0!#DIV/0! #DIV/0!

0.031542 0.03154 0 0.032268#DIV/0! #DIV/0!#DIV/0! #DIV/0!

0.117093 0.322129 #DIV/0! #DIV/0!0.57014 0.842598 #DIV/0! #DIV/0!

n.a. n.a. #DIV/0! #DIV/0!n.a. n.a. #DIV/0! #DIV/0!n.a. n.a. #DIV/0! -0.03227n.a. n.a. #DIV/0! -0.03227

0.57014 0.842598 #DIV/0! -0.03227#DIV/0! #DIV/0!

#VALUE! #VALUE! #DIV/0! #VALUE!#VALUE! #VALUE! #DIV/0! #VALUE!#VALUE! #VALUE! #DIV/0! #VALUE!


-0.06303 0.214919 #DIV/0! #DIV/0!-0.60168 -0.87414 #DIV/0! #DIV/0!



0 0 #DIV/0! #DIV/0!142.4072 39.23159 #DIV/0! #DIV/0!

0 0 #DIV/0! #DIV/0!-42.4072 60.76841 #DIV/0! #DIV/0!



n.a. n.a. #DIV/0! #DIV/0!n.a. n.a. #DIV/0! #DIV/0!n.a. n.a. #DIV/0! #DIV/0!n.a. n.a. #DIV/0! #DIV/0!n.a. n.a. #DIV/0! #DIV/0!n.a. n.a. #DIV/0! #DIV/0!n.a. n.a. #DIV/0! #DIV/0!n.a. n.a. #DIV/0! #DIV/0!

#DIV/0! #DIV/0!

#DIV/0! #DIV/0!-5.53228 -3.74319 #DIV/0! 100




3.6E+12 3.35E+12 #DIV/0! #DIV/0!2.58E+12 2.42E+12 #DIV/0! #DIV/0!#VALUE! #VALUE! #DIV/0! 7.81E+082.58E+12 2.42E+12 #DIV/0! 7.81E+08




8.35E+11 7.77E+11 #DIV/0! #DIV/0!5.99E+11 5.62E+11 #DIV/0! #DIV/0!#VALUE! #VALUE! #DIV/0! 1.5E+085.99E+11 5.62E+11 #DIV/0! 1.5E+08



#DIV/0! #DIV/0!

586250 636500 #DIV/0! 697.60.052643 0.052643 #DIV/0! 0.050578617111.9 670007.3 #DIV/0! 732.8473




n.a. n.a. #DIV/0! #DIV/0!n.a. n.a. #DIV/0! #DIV/0!n.a n.a #DIV/0! #DIV/0!n.a. n.a. #DIV/0! #DIV/0!


#DIV/0! #DIV/0!

8.7493 6.022272 #DIV/0! #DIV/0!#DIV/0! #DIV/0!

1.521582 1.780412 #DIV/0! #DIV/0!#DIV/0! #DIV/0!

0 0 #DIV/0! #DIV/0!0 0 #DIV/0! #DIV/0!


#DIV/0! #DIV/0!

#DIV/0! #DIV/0!

#DIV/0! #DIV/0!

2.5E+12 2.34E+12 #VALUE! 7.69E+08

2.5E+12 2.34E+12 #VALUE! 7.69E+08

2.5E+12 2.34E+12 #VALUE! 7.69E+08

2.5E+12 2.34E+12 #VALUE! 7.69E+08

3.93E+12 4.31E+12

65-69 70-74 75-79 80-84 85-89 90-94 95-99 00-05


0 0 42080 56000 30820 27440 105504 1108100 0 0 0 610 3754 28002 218055

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!49025.6 71033.6 74174.8 98611.76 127827.3 170516.5 213582.4 255695.5

0 0 0 0 0 0 0 0941291.5 1363845 1457820 1938146 2478452 3292865 4162784 4852157

0 0 0 0 0 0 0 0235322.9 340961.3 364455 484536.4 619612.9 823216.3 1040696 1302839#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

1335.78 2472.104 7719.501 26545.3 60189.81 181009.3 377518.4 577238.4#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

1 1 1 1 1 1 1 1#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

1 1 1 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!0.5 0.5 0.5 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!


0.5 0.5 0.5 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

#DIV/0! #DIV/0! 189.6818 194.3504 190.3062 211.6565 209.6522 175.1123

#DIV/0! #DIV/0! 124.6057 119.8489 118.0915 137.5404 145.0881 121.8631#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

0.6 0.5 0.28 0.268 0.436792 0.485124 0.302326 0.327569#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!


#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!14.42 22 36.8 69.1 252.19 685.698 1254.856 2452.7314.42 22 36.8 69.1 252.19 685.698 1254.856 2452.7314.42 22 36.8 69.1 252.19 685.698 1254.856 2452.7314.42 22 36.8 69.1 252.19 685.698 1254.856 2452.7314.42 22 36.8 69.1 252.19 685.698 1254.856 2452.73

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!0.05515 0.05515 0.05515 0.05515 0.05515 0.03556 0.0225 0.0225

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!0.078634 0.014287 -0.05279 -0.04944 0.010476 0.016235 0.05 0.05#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!0.029951 0.029951 0.029951 0.029951 0.029951 0.02353 0.01925 0.01925#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!0.246667 0.291667 0.291667 0.332333 0.2695 0.142367 0.056667 0.061111


0 0 0 0.006852 0.006181 0.000783 0.000148 6.37E-05-0.0754 -0.0526 -0.1144 -0.1484 -0.17512 -0.10728 -0.07405 -0.05423

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!0.19565 0.19565 0.19565 0.19565 0.19565 0.20066 0.204 0.204



1273.2 2362 7412.52 25642.88 57372.03 172794.5 362460.1 546416.70.049321 0.046227 0.042142 0.035067 0.04843 0.049668 0.041112 0.0564891335.78 2472.104 7719.501 26545.3 60189.81 181009.3 377518.4 577238.4

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!


1225640 1775840 1896450 2521294 3225892 4286598 5417062 61138381225640 1775840 1896450 2521294 3225892 4286598 5417062 6410692#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

0 0 0 0 0.018118 0.084836 0.504178 3.48514776.8 76.8 78.48143 78.71384 77.58367 77.22866 77.9609 75.89771

0 0 0 0 0 0 0 00 0 1.901912 2.318411 0.983111 0.615009 1.917445 1.81989



#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! 8061.478 13019.27 49648.29 144341.2 257935.4 429782.3#DIV/0! #DIV/0! 5295.74 7908.476 31123.16 94047.19 178436.4 299132.8#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!


#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! 0.475928 1.006358 0.310738 0.226573 0.473887 0.365266#DIV/0! #DIV/0! 1.246743 2.303543 1.136943 0.880545 1.131648 0.976045#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

0 0 0 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!0 0 0 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

0 0 0.095186 1.006358 0.310738 0.226573 0.473887 0.976045#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! 0.475928 1.006358 0.310738 0.226573 0.473887 0.365266#DIV/0! #DIV/0! 1.246743 2.303543 1.136943 0.880545 1.131648 0.976045#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

0 0 0 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!0 0 0.095186 1.006358 0.310738 0.226573 0.473887 0.976045


0 0 0 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!



#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! 0.475928 1.006358 0.310738 0.226573 0.473887 0.365266#DIV/0! #DIV/0! 1.246743 2.303543 1.136943 0.880545 1.131648 0.976045#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!0 0 0 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

0 0 0.095186 1.006358 0.310738 0.226573 0.473887 0.976045#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! 0.475928 1.006358 0.310738 0.226573 0.473887 0.365266#DIV/0! #DIV/0! 1.246743 2.303543 1.136943 0.880545 1.131648 0.976045#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

0 0 0 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!0 0 0 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

0 0 0.095186 1.006358 0.310738 0.226573 0.473887 0.976045#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

0 0 0 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!



0.004337 0.000788 -0.00291 -0.00273 0.000578 -8.4E-05 0.001125 0.001125#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!


0 0 0 -0.00102 -0.0011 -8E-05 -1.2E-05 -3.3E-06#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!



#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!0.032268 0.038871 0.038302 0.038491 0.059882 0.042445 0.030253 0.031287#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! 0.435829 0.967866 0.250856 0.184128 0.443633 0.33398#DIV/0! #DIV/0! 1.206643 2.265051 1.077061 0.8381 1.101394 0.944759#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!-0.03227 -0.03887 -0.03785 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!-0.03227 -0.03887 -0.03785 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

-0.03227 -0.03887 0.056884 0.967866 0.250856 0.184128 0.443633 0.944759#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!


#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! 0.275928 0.738358 -0.12605 -0.25855 0.17156 0.037698#DIV/0! #DIV/0! -1.24674 -2.30354 -1.13694 -0.88054 -1.13165 -0.97605#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! 0 0 0 0 0 0#DIV/0! #DIV/0! 42.02313 28.97589 446.9248 -837.886 70.37329 100.3394#DIV/0! #DIV/0! 0 0 0 0 0 0#DIV/0! #DIV/0! 57.97687 71.02411 -346.925 937.8863 29.62671 -0.33939#DIV/0! #DIV/0! 0 0 0 0 0 0#DIV/0! #DIV/0! 0 0 0 0 0 0#DIV/0! #DIV/0! 0 0 0 0 0 0#DIV/0! #DIV/0! 100 100 100 100 100 100#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!



100 100 78.15983 -4.28466 198.2751 -636.418 -7.32047 -3.58404#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!


#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! 1.61E+10 3.26E+10 1.65E+11 6.2E+11 1.39E+12 2.77E+12#DIV/0! #DIV/0! 1.06E+10 1.97E+10 1.04E+11 4.04E+11 9.6E+11 1.93E+12

1.65E+09 4.48E+09 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!1.65E+09 4.48E+09 1.3E+10 3.26E+10 1.65E+11 6.2E+11 1.39E+12 1.93E+12#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! 3.44E+09 6.39E+09 3.19E+10 1.2E+11 2.7E+11 5.72E+11#DIV/0! #DIV/0! 2.26E+09 3.86E+09 2E+10 7.81E+10 1.87E+11 3.99E+11

3.16E+08 8.6E+08 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!3.16E+08 8.6E+08 2.56E+09 6.39E+09 3.19E+10 1.2E+11 2.7E+11 3.99E+11#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!


1273.2 2362 7412.52 25642.88 57372.03 172794.5 362460.1 546416.70.049321 0.046227 0.042142 0.035067 0.04843 0.049668 0.041112 0.0564891335.78 2472.104 7719.501 26545.3 60189.81 181009.3 377518.4 577238.4

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

#DIV/0! #DIV/0! #DIV/0! 3.883232 50.19038 -72.9817 9.534262 6.211459#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

#DIV/0! #DIV/0! 2.162795 3.19162 2.040064 1.793809 2.04824 1.870391#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!




1.62E+09 4.44E+09 1.3E+10 3.21E+10 1.66E+11 6.12E+11 1.36E+12 1.86E+12

1.62E+09 4.44E+09 1.3E+10 3.21E+10 1.66E+11 6.12E+11 1.36E+12 1.86E+12

1.62E+09 4.44E+09 1.3E+10 3.21E+10 1.66E+11 6.12E+11 1.36E+12 1.86E+12

1.62E+09 4.44E+09 1.3E+10 3.21E+10 1.66E+11 6.12E+11 1.36E+12 1.86E+12

ONLY FOR MEGASPREASHEET 1955 1956 1957 1958 1959 1960 1961

RRA n.a. n.a. n.a. n.a. n.a. -0.216268937 -0.09294861

NRA ag tradables n.a. n.a. n.a. n.a. n.a. -0.065102473 0.084325341

NRA non-ag tradables n.a. n.a. n.a. n.a. n.a. 0.192880532 0.195439816

NRA non-covered n.a. n.a. n.a. n.a. n.a. -0.019028138 0.060955456

VoP non-covered (LC) n.a. n.a. n.a. n.a. n.a. 3115988727 3407495557

NPS (LC) n.a. n.a. n.a. n.a. n.a. 0 0

ER Non-Cov n.a. n.a. n.a. n.a. n.a. 6.6 6.7

VoP Non-Cov M (LC) n.a. n.a. n.a. n.a. n.a. 816736466.3 819928014.7

VoP Non-Cov X (LC) n.a. n.a. n.a. n.a. n.a. 878146132.9 906487530

VoP Non-Cov H (LC) n.a. n.a. n.a. n.a. n.a. 1421106127 1681080012

NRA Non-Cov M n.a. n.a. n.a. n.a. n.a. 0.134113556 0.336111751

NRA Non-Cov X n.a. n.a. n.a. n.a. n.a. -0.156156942 -0.03317769

NRA Non-Cov H n.a. n.a. n.a. n.a. n.a. -0.022305357 -0.02248961

1962 1963 1964 1965 1966 1967 1968 1969 1970

-0.13919964 -0.19576642 -0.13997294 -0.1254924 -0.34036359 -0.30123433 -0.24946016 -0.26467774 -0.33412705

0.028112483 -0.04254099 0.026302902 0.048136456 -0.09392103 -0.08009851 -0.05321019 -0.07705545 -0.14381542

0.194368086 0.190523544 0.193337918 0.198544712 0.373603646 0.31646635 0.261478417 0.255156557 0.285807726

0.02240709 -0.01574832 0.041649458 0.051620006 -0.03272784 -0.0467733 -0.02648811 -0.05404677 -0.07636613

3378920318 5111876685 6231066387 6615738276 8939659936 10755952409 11028254866 12213984137 12848987984

0 0 0 0 0 0 0 0 0

6.9 9 9 10.5 13.5 14.5 16.3 17.3 18.4

905442025.8 1381750535 1391833580 1578339620 2365858702 3155708787 3124466674 3729602619 3715691862

867335563.3 1389881235 1820675991 1768569645 2510897245 2781575951 2857514888 3053843016 3490616430

1606142729 2340244916 3018556816 3268829010 4062903989 4818667671 5046273304 5430538502 5642679692

0.156184691 0.103425334 0.413131966 0.335742539 0.107559187 -0.01545809 0.041257677 -0.06124878 -0.0321342

-0.03441459 -0.1224237 -0.13577395 -0.04634556 -0.16513396 -0.10642668 -0.08917362 -0.08281625 -0.17578086

-0.02232393 -0.02275706 -0.0226234 -0.03256394 -0.03259028 -0.03284649 -0.03293736 -0.03292215 -0.04399383

1971 1972 1973 1974 1975 1976 1977 1978 1979

-0.29754523 -0.30505934 -0.352383 -0.41062542 -0.36148026 -0.29368044 -0.30044062 -0.24573291 -0.2322122

-0.09825394 -0.14111314 -0.20629283 -0.30004265 -0.24744023 -0.17071582 -0.16088237 -0.09572562 -0.08323238

0.283706929 0.235913963 0.225581137 0.18762732 0.178600636 0.174092042 0.199494496 0.198878223 0.194037756

-0.057348 -0.07122741 -0.15271403 -0.22904945 -0.17608729 -0.12406181 -0.02917992 -0.06232373 -0.01282427

14953546498 19317003476 27679549099 47749764423 56781735505 56713698610 36863233692 64944210503 85153117282

0 0 0 0 0 0 0 0 0

19.9 21.9 23.7 26.1 30.9 34.7 36.8 39.1 42.5

4301708775 5538518645 9620547247 19207445863 20435057916 18824913662 8986109719 19532008429 20998834153

3912640073 5294109285 6954872919 11459616345 14462663409 14327984926 11015637236 16527406924 24865927346

6739197649 8484375546 11104128933 17082702214 21884014179 23560800022 16861486737 28884795150 39288355782

-0.00701965 -0.0183841 -0.26128773 -0.4192166 -0.30625471 -0.20032319 0.206831189 -0.05521601 0.213070102

-0.12662301 -0.17845323 -0.18252237 -0.22123984 -0.21581662 -0.15947165 -0.21241288 -0.10676713 -0.18046707

-0.04925352 -0.03881589 -0.03997653 -0.02046828 -0.02828212 -0.04159578 -0.03525256 -0.0417002 -0.02745773

1980 1981 1982 1983 1984 1985 1986 1987 1988

-0.18594535 -0.11870354 -0.06259777 -0.13450644 -0.19967161 -0.17020953 -0.18533431 -0.09634653 -0.23811321

-0.03349204 0.040130135 0.144438162 0.11239304 0.048944898 0.04394568 0.001979243 0.107232804 -0.05197321

0.187276504 0.180227292 0.22086136 0.285270157 0.310643122 0.258083478 0.229926903 0.22528474 0.244314507

0.021095847 0.066307885 0.13028663 0.105958326 0.063870507 0.064569669 0.027548667 0.083282768 -0.00988948

94918998490 1.17202E+11 1.41566E+11 1.66042E+11 2.31266E+11 2.94803E+11 3.71566E+11 5.7656E+11 8.31291E+11

0 0 0 0 0 0 0 0 0

47.2 54.5 64.1 78.9 100.8 142.3 194.3 242.61 299.17

25338376159 28399827453 30107262534 36232522888 49859504341 67568347572 97130841717 1.51121E+11 2.35699E+11

30074658549 37429967446 45333983210 52739391424 76174969568 94955762326 1.12606E+11 1.66249E+11 2.55989E+11

39505963782 51371998570 66124528541 77069995068 1.05231E+11 1.32279E+11 1.61829E+11 2.5919E+11 3.39602E+11

0.240567501 0.4271864 0.723673923 0.643756291 0.600412141 0.506408252 0.274853709 0.340420973 0.132553829

-0.12900186 -0.09760703 -0.04605957 -0.05893495 -0.12705625 -0.10672863 -0.08361816 0.015373379 -0.13101383

-0.00540441 -0.01376604 -0.01898916 -0.03403657 -0.05213919 -0.03815654 -0.04353208 -0.02308357 -0.01744879

1989 1990 1991 1992 1993 1994 1995 1996 1997

-0.22756318 -0.18058991 -0.07004442 0.133164186 0.131822734 0.050866655 -0.00122563 0.171088122 0.071181523

-0.05924342 -0.04107099 0.017953872 0.202781585 0.215937833 0.132416009 0.078415627 0.263979893 0.15846037

0.217907484 0.170267514 0.094626339 0.061436286 0.074318262 0.077602 0.079738989 0.079320907 0.081479045

-0.03416879 -0.03364518 -0.00085595 0.072034043 0.10489896 0.080885325 0.051109309 0.113460802 0.099731474

1.13394E+12 1.13212E+12 2.62446E+12 3.01338E+12 3.4677E+12 4.55347E+12 5.6024E+12 5.12446E+12 6.7787E+12

0 1.27383E+11 1.19263E+11 2.06702E+11 2.42332E+11 3.43447E+11 4.3866E+11 7.36871E+11 5.0218E+11

382.57 502.22 633.05 680.1 786.6 826.52 912.47 1036.68 1140.45

3.30675E+11 3.40294E+11 8.40192E+11 1.00401E+12 9.72532E+11 1.09312E+12 1.42658E+12 1.43198E+12 1.5999E+12

3.42683E+11 3.48301E+11 7.21205E+11 6.99727E+11 9.41874E+11 1.46503E+12 1.7885E+12 1.37929E+12 2.15661E+12

4.60577E+11 4.43526E+11 1.06306E+12 1.30964E+12 1.55329E+12 1.99531E+12 2.38733E+12 2.3132E+12 3.0222E+12

0.074156431 0.042689138 0.0122041 0.043523757 0.277731359 0.460269295 0.338769327 0.292311069 0.511195711

-0.1362363 -0.1510683 -0.01733235 0.247764829 0.099435183 -0.0920264 -0.1101184 0.118063187 -0.06575626

-0.03600047 0 0 0 0 0 0 0 0

1998 1999 2000 2001 2002 2003 2004 2005

0.076065146 0.08610502 0.171027835 0.24498945 0.340278692 0.311716392 0.155251806 0.203370636

0.168450068 0.161327991 0.253598285 0.338084385 0.446638095 0.399177575 0.2283056 0.277561266

0.085854394 0.06925939 0.070511091 0.074775682 0.079356185 0.066676901 0.063236251 0.061652352

0.11042853 0.094734696 0.16719743 0.210944971 0.207585744 0.199035029 0.138498834 0.163898373

7.84029E+12 6.67394E+12 8.24137E+12 7.964E+12 8.54637E+12 8.07055E+12 9.17079E+12 1.89537E+13

3.6525E+11 2.9222E+11 2.35309E+11 4.94945E+11 5.15566E+11 2.54052E+11 3.28489E+11 3.59825E+11

1426.57 1758.11 2087.42 2299.77 2504.680833 2877.517491 2626.22 2320.77

1.88692E+12 1.73943E+12 2.09151E+12 1.8778E+12 2.38437E+12 2.24515E+12 2.50647E+12 5.03109E+12

2.42388E+12 1.97254E+12 2.25014E+12 2.17649E+12 1.97803E+12 1.90234E+12 2.43151E+12 4.9793E+12

3.52949E+12 2.96197E+12 3.89972E+12 3.90972E+12 4.18397E+12 3.92306E+12 4.23281E+12 8.94332E+12

0.496407066 0.362274588 0.491637709 0.66566112 0.403802624 0.397877099 0.351002856 0.422088624

-0.02924508 0.001066495 0.155399466 0.197561244 0.410151632 0.374815738 0.160544542 0.197400525

0 0 0 0 0 0 0 0

S1 SUMMARY, PRIMARY AGRICULTURE

S2 SECTION 1 (Exogenous Data)

S3 Unit Explanation Formula

S4 The Remaining NON_COVERED of Agricultural Sectors

S5

S6 Total (Remaining Primary Agriculture)

S7 Value of Production (Importable) LC From the composition of remaining 30% between X,M H (DNP)calculated from value of production spreadsheet

S8 Value of Production (Exportable) LCcalculated from value of production spreadsheet

S9 Value of Production (Nontradable) LCcalculated from value of production spreadsheet

S10 DRAguesstimate (Importable) Proportion Average of importables for 70% equal to line row 117

S11 DRAguesstimate (Exportable) Proportion Average of exportables for 70% equal to line row 118

S12 DRAguesstimate (Nontradable) Proportion

S13

S14

S15 Value of Consumption (Importable) LC S7*0.6

S16 Value of Consumption (Exportable) LC S8*0.4

S17 Value of Consumption (Nontradable) LC S9*0.8

S18 CTEguesstimate (Importable) Proportion Average of importables for 70% equal to line S210

S19 CTEguesstimate (Exportable) Proportion Average of exportables for 70% equal to line S211

S20 CTEguesstimate (Nontradable) Proportion Average of non tradables for 70%

S21

S22

S23 Value of Consumption (Importable) LC0.8*value of production remaining

30%

S24 Value of Consumption (Exportable) LC0.5*value of production remaining

30%

S25 Value of Consumption (Nontradable) LC0.7*value of production remaining

30%

S26 CTEguesstimate (Importable) Proportion Average of importables of 70% average of 70%

S27 CTEguesstimate (Exportable) Proportion Average of exportables for 70% average of 70%

S28 CTEguesstimate (Nontradable) Proportion Average of non tradables for 70% average of 70%

S29

S30

S31

S32 Exchange Rate (Importables, em) Proportion Use the variable in row 332 (from the generic spreadsheet) 332

S33 Exchange Rate (Exportables, ex) Proportion Use the variable in row 333 (from the generic spreadsheet) 333

S34

S35

S36 Research & Extension LC DNP, Government expenditure in agriculture

S37 Agricultural training schools LC

S38 Inspection Services LC

S39 marketing and Promotion LC

S40 Public stockholding LC

S41 Other LC

S42 TOTAL LC SUM over all non-product specific subsidies SUM(S36:S41)

S43

S44 SECTION 2 (Endogenous Data) (TO BE automatically computed)

S45

S46 Importables

S47 WHEAT LCDRAf (Product1,Importable)* Value of primary production

(Product1,Importable)use the relevant cells in the

generic spreadsheet

S48 RICE LCDRAf (Product2,Importable)* Value of primary production


generic spreadsheet

S49 COFFEE LCDRAf (Product3,Importable)* Value of primary production


generic spreadsheet

S50 COTTON LCDRAf (Product4,Importable)* Value of primary production


generic spreadsheet

S51 MAIZE LCDRAf (Product5,Importable)* Value of primary production


generic spreadsheet

30% Remaining Primary and Lightly Processed Agricultural Production

Non-product specific subsidies net of abnormal taxes for primary agriculture

Adjusted Nominal Direct Value of Assistance to Farmer (Primary Agriculture) (70%), measured at farm gate prices

Value of Production and DRA of Remaining Primary Agricultural Production, Total value of production minus covered

Value of Hhld Consumption and CTE of 30% Remaining Primary Agricultural Production

Value of Hhld Consumption and CTE of 30% Remaining Lightly Processed Agricultural Production

Exchange Rate Distortion: Please use an economy wide exchange rate here.

S52 SORGHUM LCDRAf (Product6,Importable)* Value of primary production


generic spreadsheet

S53 SOYBEAN LCDRAf (Product7,Importable)* Value of primary production


generic spreadsheet

S54PALM OIL

LCDRAf (Product8,Importable)* Value of primary production


generic spreadsheet

S55SUGAR



generic spreadsheet

S56BEEF



generic spreadsheet

S57MILK



generic spreadsheet

S60 ALL IMPORTABLE PRIMARY AGRICULTURE (70%) LC SUM over all Nominal Direct Values of Assistance (Importable) SUM(S47:S59)

S61

S62 Exportables

S63 WHEAT LCDRAf (Product1,Exportable)* Value of primary production

(Product1,Exportable)use the relevant cells in the

generic spreadsheet

S64 RICE LCDRAf (Product2,Exportable)* Value of primary production


generic spreadsheet

S65 COFFEE LCDRAf (Product3,Exportable)* Value of primary production


generic spreadsheet

S66 COTTON LCDRAf (Product4,Exportable)* Value of primary production


generic spreadsheet

S67 MAIZE LCDRAf (Product5,Exportable)* Value of primary production


generic spreadsheet

S68 SORGHUM LCDRAf (Product6,Exportable)* Value of primary production


generic spreadsheet

S69 SOYBEAN LCDRAf (Product7,Exportable)* Value of primary production


generic spreadsheet

S70PALM OIL

LCDRAf (Product8,Exportable)* Value of primary production


generic spreadsheet

S71SUGAR



generic spreadsheet

S72BEEF



generic spreadsheet

S73MILK



generic spreadsheet

S76 ALL EXPORTABLE PRIMARY AGRICULTURE (70%) LC SUM over all Nominal Direct Values of Assistance (Exportable) SUM(S63:S75)

S77

S78 Nontradable

S79 WHEAT LCDRAf (Product1,nontradable)* Value of primary production

(Product1,nontradable)use the relevant cells in the

generic spreadsheet

S80 RICE LCDRAf (Product2,nontradable)* Value of primary production


generic spreadsheet

S81 COFFEE LCDRAf (Product3,nontradable)* Value of primary production


generic spreadsheet

S82 COTTON LCDRAf (Product4,nontradable)* Value of primary production


generic spreadsheet

S83 MAIZE LCDRAf (Product5,nontradable)* Value of primary production


generic spreadsheet

S84 SORGHUM LCDRAf (Product6,nontradable)* Value of primary production


generic spreadsheet

S85 SOYBEAN LCDRAf (Product7,nontradable)* Value of primary production


generic spreadsheet

S86PALM OIL

LCDRAf (Product8,nontradable)* Value of primary production


generic spreadsheet

S87SUGAR



generic spreadsheet

S88BEEF



generic spreadsheet

S89MILK



generic spreadsheet

S92 ALL NONTRADABLE PRIMARY AGRICULTURE (70%) LC SUM over all Nominal Direct Values of Assistance (Nontradable) SUM(S79:S91)

S93

S94

S95 WHEAT LC SUM(S47,S63,S79) SUM(S47,S63,S79)

S96 RICE LC SUM(S48,S64,S80) SUM(S48,S64,S80)

S97 COFFEE LC SUM(S49,S65,S81) SUM(S49,S65,S81)

S98 COTTON LC SUM(S50,S66,S82) SUM(S50,S66,S82)

S99 MAIZE LC SUM(S51,S67,S83) SUM(S51,S67,S83)

S100 SORGHUM LC SUM(S52,S68,S84) SUM(S52,S68,S84)

S101 SOYBEAN LC SUM(S53,S69,S85) SUM(S53,S69,S85)

Total Nominal Direct Value of Assistance to Farmer (Primary Agriculture) (by product) (70%)

S102 PALM OIL LC SUM(S54,S70,S86) SUM(S54,S70,S86)

S103 SUGAR LC SUM(S55,S71,S87) SUM(S55,S71,S87)

S104 BEEF LC SUM(S56,S72,S88) SUM(S56,S72,S88)

S105 MILK LC SUM(S57,S73,S89) SUM(S57,S73,S89)

S108 ALL PRIMARY AGRICULTURE (70%) LCSUM over all Nominal Direct Value of Assistance of 70% of

Primary Agricultural Production SUM(S95:S107)

S109

S110 Value of Primary Production (Primary Agriculture) (70%)

S111 Importables LC SUM over Value of Primary Production (Importables)sum up across all importable

primary products from the generic spreadsheets

S112 Exportables LC SUM over Value of Primary Production (Exportables)sum up across all importable


S113 Nontradables LC SUM over Value of Primary Production (Non-Tradables)sum up across all importable


S114 Total (70%) LC SUM over Value of Primary Production (Total)(70%) SUM(S111:S113)

S115

S116 DRA, Primary Agriculture (70%)

S117 Importables proportionSUM over all Nominal Direct Values of Assistance (Importable) /

SUM over Value of Primary Production (Importables)S60 / S111

S118 Exportables proportionSUM over all Nominal Direct Values of Assistance (Exportable) /

SUM over Value of Primary Production (Exportables)S76 / S112

S119 Nontradables proportionSUM over all Nominal Direct Values of Assistance (Nontradables) /

SUM over Value of Primary Production (Nontradables)S92 / S113

S120 Total DRA (70%) proportionSUM over all Nominal Direct Value of Assistance / SUM over Value

of Primary Production (Total)S108 / S114

S121

S122Sum of Value of Production of Remaining Primary Agricultural Products (30%), UNDISTORTED

S123

S124 DRA, Remaining Primary Agriculture (30%)

S125 Importables proportion (1 + DRAguesstimate) *(1 + Exchange Rate Dist. (em)) -1 (1 + S10) * (1+S32) -1

S126 Exportables proportion (1 + DRAguesstimate)*(1 - Exchange Rate Dist. (ex)) -1 (1 + S11) * (1-S33) -1

S127 Nontradables proportion DRAguesstimate S12

S128 Total DRA (30%) proportion

Value of Prod. Remaining Prim Imp / (Sum of Value of Prod. of Remaining Prim Agr. Products ) * DRAimp + Value of Prod.

Remaining Prim Exp / (Sum of Value of Prod. of Remaining Prim Agr. Products) * DRAexp + Value of Prod. Remaining Prim NTR /

(Sum of ..

S129Adjusted Nominal Direct Value of Assistance to Farmer (Primary Agriculture) (100%)

S130 Importables LCValue of Production remaining prim IMP (30%) * DRAremaining

prim IMP (30%) + SUM over Nominal Direct Value of Assistance of Primary Agriculture IMP (70%)

S131 Exportables LCValue of Production remaining prim EXP(30%) * DRAremaining

prim EXP(30%) + SUM over Nominal Direct Value of Assistance of Primary Agriculture EXP (70%)

S132 Nontradables LCValue of Production remaining prim NTR(30%) * DRAremaining

prim NTR(30%) + SUM over Nominal Direct Value of Assistance of Primary Agriculture NTR (70%)

S133 Total Nominal Direct Value of Assistance (100%) LC SUM over all Nominal Direct Value of Assistance

S134 Total Nominal Direct Value of Assistance , incl. non-product specific taxes (100%) LCSUM over all Nominal Direct Value of Assistance + Non-product specific subsidies net of abnormal taxes for primary agriculture

S135

S136 DRA, Primary Agriculture (100%)

S137 Importables proportion

Nominal Direct Values of Assistance of Primary Agr. Production (100%) (Importable) / [Value of Primary Agr. Production (70%)

(Importables) + Value of Primary Agr. Production (30%) (Importables)]

S130/(S111+S7)

S138 Exportables proportion

Nominal Direct Values of Assistance of Primary Agr. Production (100%) (Exportable) / [Value of Primary Agr. Production (70%)

(Exportables) + Value of Primary Agr. Production (30%) (Exportables)]

S131/(S112+S8)

S139 Nontradables proportionNominal Direct Values of Assistance of Primary Agr. Production (100%) (NTR) / [Value of Primary Agr. Production (70%) (NTR) +

Value of Primary Agr. Production (30%) (NTR)]S132/(S113+S9)

S140 Total DRA (100%) INCLUDING NPSA ProportionTotal Nominal Direct Value of Assistance , incl. non-product

specific taxes (100%)/ [Total Value of Primary Agr. Production (70%)+ Total Value of Primary Agr. Production (30%)]

S134/(S114+S122)

S141 Total DRA (100%)NOT including NPSA

S142

S143 TRA (Total Rate of Assistance) FOR ALL AGRICULTURETotal DRA (Primary Agriculture, Total) - Total DRA (ALL Non-

Agriculture)S140 - X247

S144

S145

S146 Importables

S147 WHEAT proportion

Value Hhld Cons prim Product1 IMP/(Value Hhld Cons prim Product1 IMP + Value Hhld Cons proc Product1 IMP)*CTEc

Product1 IMP + Value Hhld Cons proc Product1 IMP/(Value Hhld Cons prim Product1 IMP + Value Hhld Cons proc Product1

IMP)*CTEcp Product1 IMP

use the relevant cells from the generic spreadsheet

S148 RICE proportion " "

S149 COFFEE proportion " "

S150 COTTON proportion " "

S151 MAIZE proportion " "

S152 SORGHUM proportion " "

S153 SOYBEAN proportion " "

S154 PALM OIL proportion " "

S155 SUGAR proportion " "

S156 BEEF proportion " "

S157 MILK proportion " "

S158 Product12 proportion " "


S160

S161 Exportables


Value Hhld Cons prim Product1 EXP/(Value Hhld Cons prim Product1 EXP + Value Hhld Cons proc Product1 EXP)*CTEc

Product1 EXP + Value Hhld Cons proc Product1 EXP/(Value Hhld Cons prim Product1 EXP + Value Hhld Cons proc Product1

EXP)*CTEcp Product1 EXP














S175

S176 Nontradable


Value Hhld Cons prim Product1 NTR/(Value Hhld Cons prim Product1 NTR + Value Hhld Cons proc Product1 NTR)*CTEc

Product1 NTR + Value Hhld Cons proc Product1 NTR/(Value Hhld Cons prim Product1 NTR + Value Hhld Cons proc Product1














In order to compute this you first need to get the relevant information from the Non-Agricultural Summary

Average CTE, Agriculture (70%) (weighted by Value of Consumption of primary and processed agricultural Production valued at undistorted prices)

S190

S191

S192 Importables LC Sum of Value of Cons of all prim agr product IMPsum up across all importable

products from the generic spreadsheets

S193 Exportables LC Sum of Value of Cons of all prim agr product EXPsum up across all exportable


S194 Nontradables LC Sum of Value of Cons of all prim agr product NTRsum up across all nontradable


S195 Total (70%) LC Sum of Value of Cons of all prim agr product SUM(S192:S194)

S196

S197

S198 Importables LC Sum of Value of Cons of all proc agr product IMPsum up across all importable


S199 Exportables LC Sum of Value of Cons of all proc agr product EXPsum up across all exportable


S200 Nontradables LC Sum of Value of Cons of all proc agr product NTRsum up across all nontradable


S201 Total (70%) LC Sum of Value of Cons of all proc agr product SUM(S198:S200)

S202

S203

S204 Importables Sum of Value of Cons of all agr product IMP S192 + S198

S205 Exportables Sum of Value of Cons of all agr product EXP S193 + S199

S206 Nontradables Sum of Value of Cons of all agr product NTR S194 + S200

S207 Total (70%) Sum of Value of Cons of all agr product S195 + S201

S208

S209

S210 CTE, ALL Importables (70%) Proportion

Value of Cons product1 IMP/(Sum of Value of Cons of all agr product IMP)*CTEproduct1 IMP + Value of Cons product2

IMP/(Sum of Value of Cons of all agr product IMP)*CTEproduct2 IMP + …

Value of Cons product1 IMP/S204*S147 + Value of Cons product2 IMP/S204*S148 + …

S211 CTE, ALL Exportables (70%) Proportion

Value of Cons product1 EXP/(Sum of Value of Cons of all agr product EXP)*CTEproduct1 EXP + Value of Cons product2

EXP/(Sum of Value of Cons of all agr product EXP)*CTEproduct2 EXP + …

Value of Cons product1 EXP/S205*S162 + Value of Cons product2 EXP/S205*S163 + …

S212 CTE, ALL Nontradables (70%) Proportion

Value of Cons product1 NTR/(Sum of Value of Cons of all agr product NTR)*CTEproduct1 NTR + Value of Cons product2

NTR/(Sum of Value of Cons of all agr product NTR)*CTEproduct2 NTR + …

Value of Cons product1 NTR/S206*S177 + Value of Cons product2 NTR/S206*S178 + …

S213 Total CTE of primary agriculture (70%) Proportion

(Sum of Value of Hhld Consumption of Agricultural Production IMP/Sum of Value of Hhld Consumption of Agricultural

Production)*CTEall IMP + (Sum of Value of Hhld Consumption of Agricultural Production EXP/Sum of Value of Hhld Consumption of

Agricultural Pr

(S204/S207)*S210 + (S205/S207)*S211 + (S206/S207)*S212

S214

S215Sum of Value of Hhld Consumption of Remaining Primary Agricultural Products (30%)

LCValue of Hhld Cons of Remaining Primary Agricultural Imp. + Value of Hhld Cons of Remaining Primary Agricultural Exp. + Value of Hhld Cons of Remaining Primary Agricultural NonTR

SUM(S15:S17)

S216

S217Sum of Value of Hhld Consumption of Remaining Lightly Processed Food Products (30%)

LCValue of Hhld Cons of Remaining Processed Agricultural Imp. + Value of Hhld Cons of Remaining Processed Agricultural Exp. + Value of Hhld Cons of Remaining Processed Agricultural NonTR

SUM(S23:S25)

S218

S219

S220

S221 Importables proportion (1 + CTEguesstimate,primary) *(1+ Exchange Rate Dist (em)) -1 (1 + S18) *(1+ S32) -1

S222 Exportables proportion (1 + CTEguesstimate,primary)*(1 - Exchange Rate Dist (ex)) -1 (1 + S19)*(1-S33) -1

S223 Nontradables proportion CTEguesstimate,primary S20

S224 Total CTE remaining primary (30%) proportion ######################################################(S15/S215)*S221 + (S16/S215)*S222 + (S17/S215)*S223

Sum of Value of Hhld Consumption of Primary Agricultural Production (70%)

Sum of Value of Hhld Consumption of Lightly Processed Agricultural Production (70%)

Sum of Value of Hhld Consumption of Agricultural products and lightly processed food (70%)

Average CTE, Agriculture (70%) (weighted by Value of Consumption of primary and processed agricultural Production valued at undistorted prices)

CTE, Total Remaining Primary Agriculture (Remaining 30%)

S225

S226

S227 Importables proportion(1 + CTEguesstimate,processed) *(1 + Exchange Rate Dist(em)) -

1(1+ S26)*(1 + S32) -1

S228 Exportables proportion (1 + CTEguesstimate,processed) * (1 + Exchange Rate Dist(ex)) -1 (1 + S27)*(1- S33) -1

S229 Nontradables proportion CTEguesstimate,processed S28

S230 Total CTE remaining processed (30%) proportion ######################################################(S23/S217)*S227+ (S24/S217)*S228 + (S25/S217)*S229

S231

S232

S233 Importables proportion ######################################################S15/(S15+S23)*S221 + S23/(S15+S23)*S227

S234 Exportables proportion "S16/(S16+S24)*S222 + S24/(S16+S24)*S228

S235 Nontradables proportion "S17/(S17+S25)*S223 + S25/(S17+S25)*S229

S236 Total CTE remaining agriculture and food (30%) proportion ######################################################(S15+S23)/(S215+S217)*S233 + (S16+S24)/(S215+S217)*S234 + (S17+S25)/(S215+S217)*S235

S237

S238

S239 Importables proportion ######################################################(S15+S23)/(S204+S15+S23)*S23

3 + (S204)/(S204+S15+S23)*S210

S240 Exportables proportion "(S16+S24)/(S205+S16+S24)*S23

4 + (S205)/(S205+S16+S24)*S211

S241 Nontradables proportion "(S17+S25)/(S206+S17+S25)*S23

5 + (S206)/(S206+S17+S25)*S212

S242 Total CTE agriculture and food (100%) proportion ######################################################

(S204+S15+S23)/(S207+S215+S217)*239+(S205+S16+S24)/(S207+S215+S217)*240+(S206+S17+S

25)/(S207+S215+S217)*241

Average CTE of Remaining 30% Agriculture and Food (weighted by Value of Consumption of primary and processed agricultural Production valued at undistorted prices)

Average CTE of all Agriculture (100%) (weighted by Value of Consumption of primary and processed agricultural Production valued at undistorted prices)

CTE, Total Remaining Lightly Processed Food (Remaining 30%)

X1 SUMMARY NON-AGRICULTURE Unit Explanation Source/Formula

X2

X3

X4

X5 IMPORTABLE LCFrom National Accounts 2 digits production, exports

and imports for food X6 EXPORTABLE LC

From National Accounts 2 digits production, exports

X7 NONTRADABLE LCFrom National Accounts 2 digits production, exports

X8

X9 Share of TOTAL (100%) lightly processed food production in total NON-Agricultural production

proportion

Assumed that 40% of total food is lightly processed and from National Accounts Q for each sector (Food, Non Agr,

X10

X11

X12 IMPORTABLE proportionFrom National Accounts 2 digits production, exports

X13 EXPORTABLE proportionFrom National Accounts 2 digits production, exports

X14 NONTRADABLE proportionFrom National Accounts 2 digits production, exports

X15

X16Share of highly processed food production in total NON-Agricultural production

proportion Assumed that 60% of total

food is lightly processed and from National Accounts Q for

X17

X18

X19 IMPORTABLE proportion From National Accounts 2 digits Production, exports

X20 EXPORTABLE proportion From National Accounts 2 digits Production, exports

X21 NONTRADABLE proportion From National Accounts 2 digits Production, exports

X22

X23Share of non-agricultural primary products in total NON-Agricultural production

proportion

X24

X25

X26 IMPORTABLE proportion From National Accounts 2 digits Production, Exports

X27 EXPORTABLE proportion From National Accounts 2 digits Production, Exports

X28 NONTRADABLE proportion From National Accounts 2 digits Production, Exports

X29

X30Share of non-food manufactures in total NON-Agricultural production

proportion From National Accounts 2 digits Production for non

food industrial sector

X31 SERVICES

X32

X33 IMPORTABLE proportion

X34 EXPORTABLE proportion

X35 NONTRADABLE proportion

X36

X37 Share of services in total NON-Agricultural production proportion

X38

X39

X40 DRAguesstimate (REMAINING lightly processed food production) (30%)

X41 IMPORTABLE

X42 Import tariff proportionWeight average import tariff

National Accounts classification for food

X43 NTB proportionAverage of NTB primary and

processed importables 11 products

X46

X47 EXPORTABLE

X48 Export Subsidy proportionWeighted average CERT tariff National accounts

X49 NTB proportionaverage of NTB primary and processed importables 11

X52

X53 NONTRADABLE

X54 DRAguesstimate proportion undistorted

X56

SECTION 1 (required data series)

NON-FOOD MANUFACTURES

FOOD PROCESSORS I (lightly processed food products)

FOOD PROCESSORS II (highly processed food products)

NON-AGRICULTURAL PRIMARY PRODUCERS

FOOD PROCESSORS I (remaining lightly processed food products) (30%)

VA

LU

EA

ND

SH

AR

EIN

FO

RM

AT

ION

FO

RW

EIG

HT

ING

PU

RP

OS

ES

Value of Production of Importable, Exportable and Nontradable in REMAINING Lightly Processed Food Production (30%)

Share of Importable, Exportable and Nontradable in total highly processed food production

Share of Importable, Exportable and Nontradable in total Non-Agricultural Primary Production

Share of Importable, Exportable and Nontradable in total Non-Food Manufactures

Share of Importable, Exportable and Nontradable in total Services

X57

X58 DRAguesstimate (highly processed food production)

X59 IMPORTABLE

X60 Import tariff proportionWeighted average import tariff National Accounts

X61 NTB proportion

X64

X65 EXPORTABLE

X66 Export Subsidy proportionWeighted average CERT tariff. National Accounts

X67 NTB proportion

X70

X71 NONTRADABLE


X74

X75

X76 DRAguesstimate (non-agricultural primary production)

X77 IMPORTABLE

X78 Import tariff proportionWeighted Average import tariff National Accounts

X79 NTB proportion

X82

X83 EXPORTABLE

X84 Export Subsidy proportionWeighted Average CERT tariff National Accounts

X85 NTB proportion

X88

X89 NONTRADABLE


X92

X93 NON-FOOD MANUFACTURES

X94 DRAguesstimate (non-food manufactures)

X95 IMPORTABLE

X96 Import tariff proportionWeighted Average import tariff National Accounts

X97 NTB proportion

X100

X101 EXPORTABLE

X102 Export Subsidy proportionWeighted Average CERT tariff National Accounts

X103 NTB proportion

X106

X107 NONTRADABLE


X110

X111 SERVICES

X112 DRAguesstimate (services)

X113 IMPORTABLE

X114 Import tariff proportion

X115 NTB proportion

X118

X119 EXPORTABLE

X120 Export Subsidy proportion

X121 NTB proportion

X124

X125 NONTRADABLE


X128

X129

X130 Exchange Rate (Importables, em) proportionUse the variable in row 332

(from the generic spreadsheet)334 generic

X131 Exchange Rate (Exportables, ex) proportionUse the variable in row 333

(from the generic spreadsheet)335 generic

X132

X133

X134

X135

X136 Importables

X137 RICE LCDRAf (Processed

Product1,Importable)* Value of processed production


COFFEEDRAf (Processed



X138 COTTON LCDRAf (Processed



X139 PALM OIL LCDRAf (Processed



X140 SUGAR LCDRAf (Processed



X142 ALL IMPORTABLE LIGHTLY PROCESSED FOOD (70%) LCSUM over all Nominal Direct

Values of Assistance (Importable)

SUM(X137:X141)

DR

AIN

FO

RM

AT

ION



FOOD PROCESSORS I (lightly processed food products) (70%)

Exchange Rate Distortion: Please use an economy wide exchange rate here.

SECTION 2 (Endogenous Data) (TO BE automatically computed)

Nominal Direct Value of Assistance to Food Processors I (70%)

X143

X144 Exportables

RICEDRAf (Processed

Product1,Exportable)* Value of processed production


X145 COFFEE LCDRAf (Processed












X150 ALL EXPORTABLE LIGHTLY PROCESSED FOOD (70%) LCSUM over all Nominal Direct

Values of Assistance (Exportable)

SUM(X145:X149)

X151

X152 Nontradable

X153 RICE LCDRAf (Processed

Product1,Nontradable)* Value of processed production


X154 COFFEE LCDRAf (Processed












X158ALL NONTRADABLE LIGHTLY PROCESSED FOOD (70%)

LCSUM over all Nominal Direct Values of Assistance (Nontradable) SUM(X153:X157)

X159

X160

X161 RICE LC

SUM[Nominal Direct Value of Assistance of Processed

Product1 (Imp),Nominal Direct Value of Assistance of Processed Product1

(Exp),Nominal Direct Value of

SUM(X137, X145, X153)

X162 COFFEE LC


Product2 (Imp), Nominal Direct Value of Assistance of

Processed Product2 (Exp),

SUM(X138, X146, X154)

X163 COTTON LC


Product3 (Imp),Nominal Direct Value of Assistance of

SUM(X139, X147, X155)

X164 PALM OIL LC



Processed Product4 (Exp),

SUM(X140, X148, X156)

X165 SUGAR LC



Processed Product5 (Exp), Nominal Direct Value of

SUM(X141, X149, X157)

X166 TOTAL LIGHTLY PROCESSED FOOD (70%) LCTOTAL Nominal Direct Value of Assistance of Lightly Processed ProductsSUM(X161:X165)

X167

X168 DRA (lightly processed food production) (70%)


SUM over all Nominal Direct Values of Assistance

(Importable) / SUM over Value of Processed Production

(Importables)

X142/SUM over Value of Processed Production

(Importables)



(Exportable) / SUM over Value of Processed Production

(Exportables)


(Exportables)



(Nontradables) / SUM over Value of Processed Production

(Nontradables)


(Nontradables)

X172 TOTAL DRA TO FOOD PROCESSORS I (70%) proportionSUM over all Nominal Direct Value of Assistance / SUM over Value of Processed


X173

X174

X175

X176 IMPORTABLE proportion(1+Tariff+NTB)*(1+Exchange

rate distortion (em)) -1(1+X42+X43)*(1+X130) -1

X177 EXPORTABLE proportion(1+Subsidy+NTB) *(1 -

Exchange rate distortion (ex)) -(1+X48+X49)*(1-X131) -1

X178 NONTRADABLE proportion DRAguesstimate X54

X179TOTAL DRA TO FOOD PROCESSORS I (REMAINING) (30%)

proportion

DRAprocl(Imp)*Share of Importable in 30% lightly

processed food production + DRAprocI(Exp)*Share of Exportable in 30% lightly

X5/SUM(X5:X7)*X176+X6/SUM(X5:X7)*X177+X7/SUM(X

5:X7)*X178

X180

X181 Value of Lightly Processed Food Production (TOTAL) (100%)

X182 Importables LC

SUM over Value of Lightly Processed Production

(Importables) + SUM over Value of Remaining Processed

Production (Importables)


(Importables) + X5

X183 Exportables LC


(Exportables) + SUM over Value of Remaining Processed

Production (Exportables)


(Exportables) + X6

X184 Nontradables LC

SUM over Value of Lightly Processed Production (Non-

Tradables) + SUM over Value of Remaining Processed

Production (Nontradables)

SUM over Value of Lightly Processed Production (Nontradables) + X9

FOOD PROCESSORS I (lightly processed food products) (100%)

Total Nominal Direct Value of Assistance to Food Processors I (by Product) (70%)

DRA (REMAINING lightly processed food products) (30%)

FOOD PROCESSORS I (REMAINING lightly processed food products) (30%)

X185 Total (100%) LCSUM over Value of Lightly

Processed Production (Total)SUM(X182:X184)

X186

X187


[SUM over Value of Lightly Processed Production

(Importables) + SUM over Value of Remaining Processed

Production (Importables)]/

X182/X185


[SUM over Value of Lightly Processed Production

(Exportables) + SUM over Value of Remaining Processed

Production (Exportables)] /

X183/X185


[SUM over Value of Lightly Processed Production (Non-

Tradables) + SUM over Value of Remaining Processed

Production (Nontradables)] /

X184/X185

X191

X192


SUM over Value of Lightly Proc Production (Imp)/(SUM over

Value of Lightly Proc Production (Imp) + SUM over

Value of Remaining Proc Production (Imp))*DRA70

SUM over Value of Processed Production

(Importables)/X182*X169 + X5/X182*X176


SUM over Value of Lightly Proc Production (Exp)/(SUM over

Value of Lightly Proc Production (Exp) + SUM over

Value of Remaining Proc Production (Exp))*DRA70 EXP+SUM over Value of


(Exportables)/X183*X170 + X6/X183*X177


SUM over Value of Lightly Proc Production (NTR)/(SUM over

Value of Lightly Proc Production (NTR) + SUM over

Value of Remaining Proc Production (NTR))*DRA70


(Nontradables)/X184*X171 + X7/X184*X178

X196 TOTAL DRA TO FOOD PROCESSORS I (TOTAL) (100%) proportion

SUM over Value of Lightly Proc Production /(SUM over Value of Lightly Proc Production + SUM over Value of Remaining Proc

X188*X193 + X189*X194 + X190*X195

X197

X198

X199 DRA (highly processed food production)




Exchange rate distortion (ex)) -1

(1+X66+X67)*(1-X131) -1


X203 TOTAL DRA TO FOOD PROCESSORS II proportion

DRAprocII(Imp)*Share of Importable in total highly

processed food production + DRAprocII(Exp)*Share of Exportable in total highly

X12*X200 + X13*X201 + X14*X202

X204

X205

X206 DRA (non-agricultural primary products)





(1+X84+X85) *(1 - X131) -1


X210TOTAL DRA TO NON-AGRICULTURAL PRIMARY PRODUCERS

proportion

DRAnonag(Imp)*Share of Importable in total non-

agricultural primary production + DRAnonag(Exp)*Share of

Exportable in total non-

X19*X207 + X20*X208 + X21*X209

X211

X212 NON-FOOD MANUFACTURES

X213 DRA (non-food manufactures)





(1+X102+X103)*(1-X131) -1


X217 TOTAL DRA TO NON-FOOD MANUFACTURES proportion

DRAnonfood(Imp)*Share of Importable in total non-food

manufactures + DRAnonfood(Exp)*Share of Exportable in total non-food

X26*X214 + X27*X215 + X28*X216

X218 SERVICES

X219 DRA (services)




Exchange rate distortion (ex)) -(1+X120+X121)*(1-X131) -1


X223 TOTAL DRA TO SERVICES proportion

DRAservices(Imp)*Share of Importable in total services + DRAservices(Exp)*Share of

Exportable in total services + DRAservices(NonTR)*Share of

X33*X220 + X34*X221 + X35*X222

X224

DRA (lightly processed food production) (TOTAL) (100%)

Share of Importable, Exportable and Nontradable in total lightly processed food production (TOTAL) (100%)



X225

X226lightly processed agricultural products IMPORTABLE share in total NON-Agricultural production (TOTAL)

proportion

Share of Importable in total lightly processed food

production * Share of lightly processed food production in

total NON-Agricultural

X188 * X9

X227lightly processed agricultural products EXPORTABLE share in total NON-Agricultural production (TOTAL)

proportion




X189 * X9

X228lightly processed agricultural products NONTRADABLE share in total NON-Agricultural production (TOTAL)

proportion




X190 * X9

X229highly processed agricultural products IMPORTABLE share in total NON-Agricultural production

proportion

Share of Importable in total highly processed food

production * Share of highly processed food production in


X12 * X16

X230highly processed agricultural products EXPORTABLE share in total NON-Agricultural production

proportion

Share of Exportable in total highly processed food



X13 * X16

X231highly processed agricultural products NONTRADABLE share in total NON-Agricultural production

proportion

Share of Nontradable in total highly processed food



X14 * X16

X232non-agricultural primary products IMPORTABLE share in total NON-Agricultural production

proportion

Share of Importable in total non-agricultural primary production

* Share of non-agricultural primary production in total NON-

Agricultural production

X19 * X23

X233non-agricultural primary products EXPORTABLE share in total NON-Agricultural production

proportion

Share of Exportable in total non-agricultural primary production

* Share of non-agricultural primary production in total NON-

Agricultural production

X20 * X23

X234non-agricultural primary products NONTRADABLE share in total NON-Agricultural production

proportion

Share of Nontradable in total non-agricultural primary food production * Share of non-agricultural primary food production in total NON-

X21 * X23

X235non-food manufactures IMPORTABLE share in total NON-Agricultural production

proportion

Share of Importable in total non-food manufactures * Share of non-food manufactures in total NON-Agricultural production

X26 * X30

X236non-food manufactures EXPORTABLE share in total NON-Agricultural production

proportion

Share of Exportable in total non-food manufactures * Share of non-food manufactures in total NON-Agricultural production

X27 * X30

X237non-food manufactures NONTRADABLE share in total NON-Agricultural production

proportion

Share of Nontradable in total non-food manufactures * Share

of non-food manufactures in total NON-Agricultural

production

X28 * X30

X238services IMPORTABLE share in total NON-Agricultural production

proportion

Share of Importable in total services * Share of services in

total NON-Agricultural production

X33 * X37

X239services EXPORTABLE share in total NON-Agricultural production

proportion

Share of Exportable in total services * Share of services in


X34 * X37

X240services NONTRADABLE share in total NON-Agricultural production

proportion

Share of Nontradable in total services * Share of services in


X35 * X37

X241

X242 ALL NON-AGRICULTURAL SECTORS

X243 DRA to ALL NON-AGRICULTURAL SECTORS


(lightly processed agricultural products IMP share in total

IMP NON-Agr. production*DRAlightly proc

imp)+(highly processed agricultural products IMP share

in total IMP NON-Agr. production*DRAhighly proc

imp)+…

X226/SUM(X226,X229,X232,X235,X238) * X193 +

X229/SUM(X226,X229,X232,X235,X238) * X200 +

X232/SUM(X226,X229,X232,X235,X238) * X207 +

X235/SUM(X226,X229,X232,X235,X238) * X214 +

X238/SUM(X226,X229,X232,X235,X238) * X220


(lightly processed agricultural products EXP share in total

EXP NON-Agr. production*DRAlightly proc

exp)+(highly processed agricultural products EXP share

in total EXP NON-Agr. Production*DRAhighly proc

exp)+…

X227/SUM(X227,X230,X233,X236,X239) * X194 +

X230/SUM(X227,X230,X233,X236,X239) * X201 +

X233/SUM(X227,X230,X233,X236,X239) * X208 +

X236/SUM(X227,X230,X233,X236,X239) * X215 +

X239/SUM(X227,X230,X233,X236,X239) * X221


(lightly processed agricultural products NTR share in total

NTR NON-Agr. production*DRAlightly proc

ntr)+(highly processed agricultural products NTR share

in total NTR NON-Agr. production*DRAhighly proc

ntr)+…

X228/SUM(X228,X231,X234,X237,X240) * X195 +

X231/SUM(X228,X231,X234,X237,X240) * X202 +

X234/SUM(X228,X231,X234,X237,X240) * X209 +

X237/SUM(X228,X231,X234,X237,X240) * X216 +

X240/SUM(X228,X231,X234,X237,X240) * X222

X247 TOTAL DRA TO ALL NON-AGRICULTURE proportion #########################X196*X9 + X203*X16 +

X210*X23 + X217*X30 + X223*X37

SHARES OF EACH SECTOR’S IMPORTABLE, EXPORTABLE AND NONTRADABLE IN TOTAL NON-AGRICULTURAL PRODUCTION

Table A1: Nominal rate of assistance to agricultural industries, Colombia, 1960-2005

1960-64 1965-69 1970-74 1975-79 1980-84 1985-89 1990-94Exportables a -10 -10 -18 -17 -9 -9 2Coffee -12 -27 -22 -27 -22 -19 -6Sugar 35 62 -39 -10 33 46 20Beef _ 7 -10 10 5 2 9Cotton _ _ _ _ _ _ _Palm oil _ _ _ _ _ _ _Milk _ _ _ _ _ _ _

Import-competing a 23 8 -15 -3 53 27 17Wheat 41 53 19 40 35 39 45Rice 64 32 -12 -9 29 42 23Maize -2 -15 -18 -5 14 14 -1Soybean 7 8 -9 2 40 32 17Cotton 0 2 -9 0 13 12 _Sorghum _ _ _ 5 26 24 6Milk _ _ _ _ 97 25 18

Non tradables a -2 -3 -4 -3 -2 -3 _Sorghum -4 -4 _ _ _ _ _Palm oil -4 -4 -3 -2 -2 -3 _Beef -2 _ _ _ _ _ _Milk -3 -3 -4 6 97 25 18Mixed trade statusMilk _ _ _ 6 _ _ _Palm oil _ _ _ _ _ _ 33Sorghum _ _ -3 _ _ _ _Cotton _ _ _ _ _ _ 7Weighted average of

above products a -2 -6 -16 -15 4 -1 6

Standard deviation b 29 35 21 30 42 34 27Coefficient of variation -1378.5 -553.0 -129.5 -204.8 1081.3 -3943.1 446.7

Coverage as % of value of total agricultural production 64 62 65 71 72 68 56a NRAs including product specific input subsidies.

Source: XXX (2007)

b Annual commodity standard deviation around the weighted mean, and 5-year-average is the simple annual average.

1995-99 2000-05

-2 25-21 666 1066 -107 10

14 45_ 94

40 4613 2057 7715 194 6

_ _22 2444 _

_ __ __ __ _

44 94

_ __ __ __ _

10 28

31 44311.4 158.3

54 52

Annual commodity standard deviation around the weighted mean, and 5-year-average is the simple annual average.

1960-64 1965-69 1970-74 1975-79 1980-84 1985-89 1990-94

Covered products a -2.1 -6.3 -16.4 -14.6 3.9 -0.9 6.1

Non-covered products 1.8 -2.2 -11.7 -8.1 7.8 2.6 4.5

All agricultural productsa -0.7 -4.7 -14.8 -13.0 5.0 0.2 5.1Non-product specific assistance (NPSA)

_ _ _ _ _ _ 3.1

Total Agricultural NRA (incl. NPSA)

-0.7 -4.7 -14.8 -13.0 5.0 0.2 8.2

NRA tradables:

All Agriculture b 0.6 -5.1 -17.8 -15.2 6.2 0.8 10.6

All Non-Agriculture 19.3 28.1 24.4 18.9 23.7 23.5 9.6

Relative rate of Assistance,

RRA c-15.7 -25.6 -34.0 -28.7 -14.0 -18.4 1.3

TBI -0.26 -0.15 0.00 -0.11 -0.40 -0.27 -0.11a NRAs including product specific input subsidies.b NRAs including product specific input subsidies and Non-Product Specific Assistance (NPSA).

Source: XXX (2007)

Table A2 : Nominal rates of assistance to agricultural relative to non-agricultural industries, Colombia, 1960 to 2005

c The RRA is defined as 100*[(100+NRAagt)/(100+NRAnonag

t) – 1], where NRAagt and NRAnonag

t are the average percentage NRAs for the tradable parts of the agricultural and non-agricultural sectors, respectively

1995-99 2000-05

10.0 27.6

9.4 18.1

9.7 23.1

3.5 1.9

13.2 24.9

16.6 32.4

7.9 6.9

8.1 23.8

-0.29 -0.14

Table A2 : Nominal rates of assistance to agricultural relative to non-agricultural industries, Colombia, 1960 to 2005

are the average percentage

The NRA in this figure includes product and non-product specific input subsidies.

Figure : Nominal rates of assistance to all non-agricultural tradables, all agricultural tradable industries, and relative rate of assistancea, Colombia, 1960-2005.

-40

-30

-20

-10

0

10

20

30

40

1960-64 1965-69 1970-74 1975-79 1980-84 1985-89 1990-94 1995-99 2000-05

NRA non-agtradableNRA ag tradable

RRA

a The RRA is defined as 100*[(100+NRAagt)/(100+NRAnonagt) – 1]

Source: XXXX (2006)

1960 1961Value or production at farm gate (distorted price)

wheat 124960000 138547500rice 397350000 451814400coffee 1889748908 1994243422cotton 315512571.6 394675589.8maize 410341800 476467500sorghum 2324700 3430000soybean 15200000 17120000palm oil 2576003 4121605sugar 104610000 114048000beef 1886599219 1910983417milk 551430000 605045000

Domestic Price TOTAL 5,700,653,202 6,110,496,433Total value of production 8,757,350,467 9,725,697,437

Source: For 1965-2004, DANE, Cuentas Nacionales de Colombia.(From 1990 DANE introduced a new methodology and classification)For 1960-1964 estimated applying to DANE series the rates of growth of agricultural production obtained from Banco de la República, Cuentas Nacionales.

VALUE OF AGRICULTURAL PRODUCTION (MILLION PESOS), ADJUSTED after 1990

Million Pesos Coverage1960 8,757 5700653202 57011961 9,726 6110496433 61101962 10,337 6881973657 68821963 12,782 7750207979 77501964 17,012 10521820797 105221965 18,014 11056757274 110571966 21,440 12792915813 127931967 24,726 14473139013 144731968 28,347 17610862796 176111969 31,164 19610142294 196101970 35,198 23330239454 233301971 39,718 25622009456 256221972 49,836 31894896683 318951973 65,160 41707506375 417081974 89,001 52188292881 521881975 109,721 62937806640 629381976 140,420 90742305381 907421977 196,331 1.60543E+11 1605431978 230,853 1.69956E+11 1699561979 283,995 1.99934E+11 1999341980 349,503 2.52582E+11 2525821981 439,431 3.14458E+11 314458

1982 537,768 3.77758E+11 3777581983 654,574 4.70939E+11 4709391984 783,623 5.37586E+11 5375861985 1,001,846 6.88007E+11 6880071986 1,395,755 1.01395E+12 10139531987 1,879,749 1.25517E+12 12551721988 2,351,517 1.52845E+12 15284471989 2,935,574 1.84038E+12 18403841990 3,547,091 2.45306E+12 24530611991 6,032,057 3.40985E+12 34098481992 6,934,370 3.70392E+12 37039211993 7,936,426 4.10497E+12 41049681994 10,185,336 5.26356E+12 52635601995 12,631,704 6.74296E+12 67429641996 13,208,346 7.50246E+12 75024601997 15,820,190 8.36544E+12 83654371998 18,577,769 9.87169E+12 98716901999 16,534,695 9.2285E+12 92285002000 20,373,703 1.07544E+13 107543982001 21,771,606 1.21276E+13 121276382002 23,164,993 1.28445E+13 128445232003 23,498,761 1.38219E+13 138218902004 25,415,639 1.49747E+13 14974705

1.59E+13 15899849Source: For 1965-2004, DANE, Cuentas Nacionales de Colombia.(From 1990 DANE introduced a new methodology and classification)For 1960-1964 estimated applying to DANE series the rates of growth of agricultural production obtained from Banco de la República, Cuentas Nacionales.

1960 1961Coverage 65.09563851 62.82836242

Percentage Remaining 0.33 0.33Cereals oils, othe M 0.1 0.1flowers, banana tobacco.. X 0.08 0.08veg and fruits H 0.15 0.15

Based on above, the shares of X, M and H of REMAINING are:M 0.303030303 0.303030303X 0.242424242 0.242424242H 0.454545455 0.454545455

Value of REMAINING productionTotal 3056697264 3615201003M 926271898 1095515456X 741017519 876412364H 1389407847 1643273183

1962 1963 1964 1965 1966

155034000 94680000 118490000 167746571.8 219145484.9537615000 575300000 808200000 1144416000 1281120000

2248648333 2346795909 3487371610 3000543018 3997511457457392295.6 419539945.3 444421211.3 439253619.3 668631357.9

396551400 620590400 1006824000 786332400 9316000003116000 7489900 45000000 57050000 64980000

19800000 36000000 52000000 79000000 988000005113660 5888008 7583490 8998591 12284000

144300000 157500000 263712000 274302000 3474800002258254368 2588066218 3280269786 3913465074 3875477413656148600 898357600 1007948700 1185650000 1295886100

6,881,973,657 7,750,207,979 10,521,820,797 11,056,757,274 12,792,915,81310,336,605,745 12,781,581,180 17,012,407,724 18,014,000,000 21,440,000,000

Source: For 1965-2004, DANE, Cuentas Nacionales de Colombia.(From 1990 DANE introduced a new methodology and classification)For 1960-1964 estimated applying to DANE series the rates of growth of agricultural production obtained from Banco de la República, Cuentas Nacionales.

Non-covered65.1 305669726462.8 361520100366.6 345463208860.6 503137320161.8 649058692761.4 695724272659.7 864708418758.5 1025286098762.1 1073613720462.9 1155385770666.3 1186776054664.5 1409599054464.0 1794110331764.0 2345249362558.6 3681270711957.4 4678319336064.6 4967769461981.8 3578756766073.6 6089664533870.4 8406109105972.3 9692139514671.6 1.24973E+11

0

10

20

30

40

50

60

70

80

90

100

1960

1962

1964

1966

1968

1970

1972

1974

1976

70.2 1.6001E+1171.9 1.83635E+1168.6 2.46037E+1168.7 3.13839E+1172.6 3.81802E+1166.8 6.24577E+1165.0 8.2307E+1162.7 1.09519E+12 Coverage according to FAO69.2 1,094,030,514,094.37 69.15756.5 2.62221E+12 56.52953.4 3.23045E+12 53.41451.7 3.83146E+12 51.72351.7 4.92178E+12 51.67853.4 5.88874E+12 53.38156.8 5.70589E+12 56.80152.9 7.45475E+12 52.87853.1 8.70608E+12 53.13755.8 7.3062E+12 55.81352.8 9.6193E+12 52.78655.7 9.64397E+12 55.70455.4 1.03205E+13 55.44858.8 9.67687E+12 58.82058.9 1.04409E+13 58.919

#DIV/0!Source: For 1965-2004, DANE, Cuentas Nacionales de Colombia.(From 1990 DANE introduced a new methodology and classification)For 1960-1964 estimated applying to DANE series the rates of growth of agricultural production obtained from Banco de la República, Cuentas Nacionales.

1962 1963 1964 1965 196666.5786606 60.63575289 61.84792281 61.37869032 59.66845062

0.33 0.33 0.33 0.33 0.330.1 0.1 0.1 0.1 0.1

0.08 0.08 0 0.08 0.080.15 0.15 0.15 0.15 0.15

0.303030303 0.303030303 0.303030303 0.303030303 0.3030303030.242424242 0.242424242 0.242424242 0.242424242 0.2424242420.454545455 0.454545455 0.454545455 0.454545455 0.454545455

3454632088 5031373201 6490586927 6957242726 86470841871046858209 1524658546 1966844523 2108255372 2620328542837486567 1219726837 1573475619 1686604297 2096262833

1570287313 2286987819 2950266785 3162383057 3930492812

1967 1968 1969 1970 1971

140542016.1 245697632.8 153208035.5 106283819.7 1043955481266111000 1642680000 1333038000 1299070000 16450189004231665817 5137440452 5820064725 7936331529 6987850952

928602894.3 1286998117 1391865957 1394345414 15241116831019150000 1146373800 1159840000 1302924800 1386539000100800000 148402312.3 123871020 157134603.9 327829211.4154400000 218867000 287640000 388445500 30713500048697286 61012114 83948571 131410343 183108909

315827000 439264000 526512000 559395000 6942290004711168299 5484957768 6711253985 7146450445 91982527531556174700 1799169600 2018900000 2908448000 3263538500

14,473,139,013 17,610,862,796 19,610,142,294 23,330,239,454 25,622,009,45624,726,000,000 28,347,000,000 31,164,000,000 35,198,000,000 39,718,000,000

1976

1978

1980

1982

1984

1986

1988

1990

1992

1994

1996

1998

2000

2002

2004

1967 1968 1969 1970 197158.53408967 62.12601967 62.92562666 66.28285543 64.50981786

0.33 0.33 0.33 0.33 0.330.1 0.1 0.1 0.1 0.1

0.08 0.08 0.08 0.08 0.080.15 0.15 0.15 0.15 0.15

0.303030303 0.303030303 0.303030303 0.303030303 0.3030303030.242424242 0.242424242 0.242424242 0.242424242 0.2424242420.454545455 0.454545455 0.454545455 0.454545455 0.454545455

10252860987 10736137204 11553857706 11867760546 140959905443106927572 3253374910 3501169002 3596291074 42715122862485542058 2602699928 2800935201 2877032860 34172098294660391358 4880062365 5251753503 5394436612 6407268429

1972 1973 1974 1975 1976

171510015.8 220539077.5 272231997.4 250546695.6 293205255.11877295000 2893865400 5690237600 6315582000 64053600008605083560 12550846873 11791615350 17361073799 307459094132388709380 2399694706 5179570867 4233937925 69552417271743004400 2456029300 2661814500 2948930600 4276224300

429412883.2 779385133.6 1063163512 1204135532 1743254162334929200 422431200 691638000 1171490400 604705200217789629 337792610 585557570 484011733 529589563864200000 994005000 1248000000 2221750000 2326519000

11281207816 13904144476 16524491085 19642845836 264655777023981754800 4748772600 6479972400 7103502120 10396719060

31,894,896,683 41,707,506,375 52,188,292,881 62,937,806,640 90,742,305,38149,836,000,000 65,160,000,000 89,001,000,000 109,721,000,000 140,420,000,000

1972 1973 1974 1975 197663.99971242 64.00783667 58.63787247 57.36167793 64.62206622

0.33 0.33 0.33 0.33 0.330.1 0.1 0.1 0.1 0.1

0.08 0.08 0.08 0.08 0.080.15 0.15 0.15 0.15 0.15

0.303030303 0.303030303 0.303030303 0.303030303 0.3030303030.242424242 0.242424242 0.242424242 0.242424242 0.2424242420.454545455 0.454545455 0.454545455 0.454545455 0.454545455

17941103317 23452493625 36812707119 46783193360 496776946195436697975 7106816250 11155365794 14176725260 150538468544349358380 5685453000 8924292635 11341380208 120430774838155046962 10660224375 16733048690 21265087891 22580770281

1977 1978 1979 1980

293725184 289459495.5 409542525.3 6006100488786961000 12126358400 15948922500 18908514300

77807753474 73225552726 74129403675 880781990109945863877 5934816078 7352084581 114796788215865064800 6029364600 8654139000 119263380002325582495 3033924256 4224473637 46003408571245707400 1653181200 2199724800 2858250000856101208 1061474827 1574481543 1905363810

3605592000 4558176000 6031740000 858437038836699908082 45765650010 56478029584 7169804950613111172820 16278397070 22931367096 31941890114

160,543,432,340 169,956,354,662 199,933,908,941 252,581,604,854196,331,000,000 230,853,000,000 283,995,000,000 349,503,000,000

1977 1978 1979 198081.77182021 73.62102925 70.40050316 72.2687945

0.33 0.33 0.33 0.370.1 0.1 0.1 0.12

0.08 0.08 0.08 0.10.15 0.15 0.15 0.15

0.303030303 0.303030303 0.303030303 0.3243243240.242424242 0.242424242 0.242424242 0.270270270.454545455 0.454545455 0.454545455 0.405405405

35787567660 60896645338 84061091059 9692139514610844717473 18453528890 25473057897 314339659938675773978 14762823112 20378446317 26194971661

16267076209 27680293336 38209586845 39292457492

1981 1982 1983 1984

1050956501 1397846245 1789539407 157559644624218460000 27346610000 30612560000 3641730500094748017408 1.07735E+11 1.44465E+11 1.57565E+1112928976135 6407125374 8460982362 1827630516213847727500 16163111900 18279116192 209782896006852359515 8702332123 10851671624 126420217382052963000 2826312320 4384123200 49141692282520087872 3356880089 5108399260 8469371558

10856528697 14976912272 21895107545 2587133389194838365112 122157627390 143397684136 15788584610650543361750 66688359400 81694661356 92991248980

314,457,803,489 377,758,098,102 470,938,567,917 537,586,085,366439,431,000,000 537,768,000,000 654,574,000,000 783,623,000,000

1981 1982 1983 198471.56022299 70.24555163 71.94581024 68.60264252

0.37 0.37 0.37 0.370.12 0.12 0.12 0.120.1 0.1 0.1 0.1

0.15 0.15 0.15 0.15

0.324324324 0.324324324 0.324324324 0.3243243240.27027027 0.27027027 0.27027027 0.27027027

0.405405405 0.405405405 0.405405405 0.405405405

124973196511 160009901898 183635432083 24603691463440531847517 51895103318 59557437432 7979575609833776539598 43245919432 49631197860 6649646341550664809396 64868879148 74446796790 99744695122

1985 1986 1987 1988

2581888052 3368521122 4068237600 452043750044424531000 50706553200 72346480000 1.20897E+112.12386E+11 4.10822E+11 4.2458E+11 4.74637E+1126667849344 29594824606 43777983500 7235546816125372464600 31548431100 46895964881 5911775160014724240872 19457142981 33912304913 387485308006141094898 11549458001 10145257300 12636300000

10479802566 15656679136 20856565700 3130900387535752583847 48068584984 67146082444 90542885346

198078767326 261371404698 352038401448 414852588912111397812480 131809214124 179403921435 208830133575

688,007,324,551 1,013,953,190,789 1,255,171,599,123 1,528,447,485,8331,001,846,000,000 1,395,755,000,000 1,879,749,000,000 2,351,517,000,000

1985 1986 1987 198868.67396032 72.64549945 66.77336172 64.99836003

0.37 0.37 0.37 0.370.12 0.12 0.12 0.120.1 0.1 0.1 0.1

0.15 0.15 0.15 0.15

0.324324324 0.324324324 0.324324324 0.3243243240.27027027 0.27027027 0.27027027 0.27027027

0.405405405 0.405405405 0.405405405 0.405405405

313838675449 381801809211 624577400877 823069514167101785516362 123827613798 202565643528 26694146405484821263635 103189678165 168804702940 222451220045

127231895452 154784517248 253207054410 333676830068

1989 1990 1991 1992

8428434400 13910208800 14272800000 119222115001.82435E+11 2.33121E+11 2.04286E+11 2.23809E+114.77057E+11 6.76781E+11 1.02888E+12 9.9995E+1165247741297 1.05093E+11 1.70364E+11 1.20905E+1189805420600 1.3049E+11 1.4812E+11 1.28264E+1150268521600 69224360400 79182675000 9397312500030158000000 46428000000 41817168000 2073643200041707553800 54755639696 59697564356 62149855079

119931576719 164851910705 326242182591 343392343562467982251309 552212992009 777470371349 1054847482745307362321630 406192359592 559519320917 643971055167

1,840,383,788,051 2,453,060,558,306 3,409,847,613,884 3,703,920,552,1612,935,574,000,000 5,024,083,000,000 6,549,353,000,000 8,070,349,000,000

Coverage share accprding to FAO69.15696576 56.52877286 53.41394622

DANE changed methodology1989 1990 1991 1992

62.69246791 48.82603568 52.063885 45.89541979

0.37 0.37 0.37 0.370.12 0.12 0.12 0.120.1 0.1 0.1 0.1

0.15 0.15 0.15 0.15

0.324324324 0.324324324 0.324324324 0.3243243240.27027027 0.27027027 0.27027027 0.27027027

0.405405405 0.405405405 0.405405405 0.405405405

1095190211949 1094030514094 2622209055789 3230449241020355196825497 354820707274 850446180256 1047713267358295997354581 295683922728 708705150213 873094389465443996031871 443525884092 1063057725320 1309641584197

1993 1994 1995 1996

17719752000 19212884555 14541668050 148794457502.38737E+11 3.35894E+11 3.95531E+11 4.66907E+119.08121E+11 1.24475E+12 1.78925E+12 1.54703E+121.11421E+11 82436157152 1.20022E+11 1.56707E+111.61668E+11 1.94483E+11 1.95989E+11 2.19781E+1181949537600 95352466367 85371044700 9162746100027408867300 29787169300 26968370750 1798290326087954513626 108636121362 160691814350 182685800538

434223193634 594514633358 775019355698 8229652912311104704762158 1348152643602 1665986441980 2306264180067931061390425 1210344989175 1513590174720 1675634040000

4,104,967,968,564 5,263,560,002,123 6,742,964,453,445 7,502,460,175,9169,609,253,000,000 12,381,074,000,000 14,816,830,000,000 16,298,977,000,000

51.72312987 51.67782384 53.38127506 56.80090573

1993 1994 1995 199642.71890821 42.51295164 45.50881972 46.03025193

0.37 0.37 0.37 0.370.12 0.12 0.12 0.120.1 0.1 0.1 0.1

0.15 0.15 0.15 0.15

0.324324324 0.324324324 0.324324324 0.3243243240.27027027 0.27027027 0.27027027 0.27027027

0.405405405 0.405405405 0.405405405 0.405405405

3831458112127 4921776011014 5888739165475 57058858513811242635063392 1596251679248 1909861350965 18505575734211035529219494 1330209732707 1591551125804 15421313111841553293829241 1995314599060 2387326688706 2313196966776

1997 1998 1999 2000

13216420875 11948701000 15723144000 186986800006.45844E+11 7.92233E+11 8.86483E+11 9.38756E+112.28876E+12 2.66529E+12 1.99232E+12 2.40864E+1286304574834 94453403296 1.02116E+11 1.10441E+112.42979E+11 2.34926E+11 3.75335E+11 4.73471E+1171249380160 47326772500 68158701650 7811394723732190987450 30826550430 20235014120 23459927216

199046601957 287024780081 340771492321 335504788681773192150912 803219782591 817612671232 1100195736697

2094983808982 2555506408580 2333412269658 25300147021591917673200000 2348934560000 2276334480000 2737104210000

8,365,436,983,976 9,871,690,136,913 9,228,499,591,823 10,754,398,251,25819,154,720,000,000 23,047,592,000,000 24,279,222,000,000 28,294,756,000,000

52.87823443 53.13711398 55.81294103 52.78568271

1997 1998 1999 200043.67297974 42.83176367 38.00986536 38.00845023

0.37 0.37 0.37 0.370.12 0.12 0.12 0.120.1 0.1 0.1 0.1

0.15 0.15 0.15 0.15

0.324324324 0.324324324 0.324324324 0.3243243240.27027027 0.27027027 0.27027027 0.27027027

0.405405405 0.405405405 0.405405405 0.405405405

7454752690516 8706078576166 7306195447981 96193048052782417757629356 2823593051730 2369576902048 31197745314422014798024464 2352994209775 1974647418373 25998121095353022197036696 3529491314662 2961971127560 3899718164302

2001 2002 2003 2004

12272582000 17898556720 23430960000 246848000001.17113E+12 1.16172E+12 1.43476E+12 1.57585E+122.39697E+12 2.6168E+12 2.67986E+12 2.70815E+121.23649E+11 77991549721 1.6019E+11 2.51151E+115.42582E+11 5.28963E+11 6.0855E+11 6.92907E+1185558172370 92618345510 1.17655E+11 1.11079E+1135630971200 42957165480 46013793333 45736642181

385339907619 484256376571 648954462348 7043256067121182700547216 1246038005224 1383795213739 13089283855613056209823362 3155337170759 3197443417800 36240173130003135594510000 3419936880000 3521239032500 3927875000000

12,127,637,851,443 12,844,522,806,014 13,821,889,937,013 14,974,704,855,31829,746,524,000,000 31,625,845,000,000 34,568,818,000,000 37,034,894,000,000

55.70391902 55.44798948 58.81965437 58.91925492

2001 2002 2003 200440.76993282 40.6140067 39.98369264 40.4340427

0.37 0.37 0.37 0.370.12 0.12 0.12 0.120.1 0.1 0.1 0.1

0.15 0.15 0.15 0.15

0.324324324 0.324324324 0.324324324 0.3243243240.27027027 0.27027027 0.27027027 0.27027027

0.405405405 0.405405405 0.405405405 0.405405405

9643968284618 10320470055437 9676870951671 104409336750413127773497714 3347179477439 3138444632974 33862487594732606477914762 2789316231199 2615370527479 28218739662273909716872142 4183974346799 3923055791218 4232810949341

2005

224100800001.16807E+123.45395E+122.4638E+11

6.78785E+111.00283E+1145736642181

570349404700153988628092837648892556004309105000000

15,899,848,627,646 --

2005

0.370.120.1

0.15

0.3243243240.27027027

0.405405405

000

55-59 60-64 65-69 70-74 75-79 80-84 85-89 90-94

55-59 60-64 65-69 70-74 75-79 80-84 85-89 90-94

63.39727 60.92658 63.48762 69.55542 70.9246 67.15673 46.40344

95-99 00-05

95-99 00-05

43.21074 39.96203

Prices (LC/ton) 1966 1967 1968 1969 1970 1971 1972 1973 1974 1975 1976 1977 1978

Agave Fibres nes 3950 3710 3710 4830 5370 8630 12410 12310 14430 14470

Avocados 1369 1370 1526 1606 1508 1508 1961 2180 2300 2500 2640 4540 5060

Bananas 736 848 814 872 905 964 882 742 1062 1473 1106 2277 5055

Barley 1284 1274 1490 1600 1592 1885 2057 3019 3651 5413 6266 6970 7715

Beans, Dry 3662 4494 5230 800 4774 8259 8251 9209 13605 18544 20451 24832 26222

Cabbages 1100 1290 1750 2120 2500 2700 2900 3000 2800 2900

Cantaloupes&oth Melons 2010 2470 2740 3260 3470 2950 3390 2540 5240 11630

Carrots 835 973 1330 1600 2240 3130 4000 4050 4060 4500

Cassava 691 795 954 891 891 1361 1967 1319 2155 3252 2791 3669 4493

Cauliflower 642 749 1020 1230 1720 2400 3960 4460 6840 8920

Cereals nes 1243 1336 1378 2050 2780 3180 3600 4110 5740 5980

Chick-Peas 4000 5000 5400 5400 5400 9000 9000 12000 20000 27000 34125 39908 40933

Chillies&Peppers, Green 9330 5740 6580 8090 9480 14580 24020 27060 41490 54100

Citrus Fruit nes 699 665 684 808 842 984 1186 1389 2138 3520 3970 6090 6100

Cocoa Beans 7938 8274 9504 12928 14618 13926 14409 19524 24605 29372 37046 68691 76708

Coconuts 547 565 588 612 761 820 1715 1942 3789 4530 5424 7030 8132

Coffee, Green 6540 7279 8442 9356 9987 9716 11690 14975 17210 21291 43148 55419 55784

Cotton Lint 8880 9380 9580 9720 8902 10610 11743 14886 23923 27919 46023 53050 49405

Cottonseed 890 940 960 970 1219 1703 1713 1950 2991 4104 4964 6324 7213

Cucumbers and Gherkins 1050 1230 1670 2020 2830 3940 6490 7310 7000 7200

Eggplants 5090 3130 3590 4410 5170 7950 8000 8050 8100 8150

Fruit Fresh nes 1500 2000 2500 3000 5000 8000 10000 15000 20000 25000 30000 35000 40000

Grapes 7900 9000 10000 20000 30000 40000 43000 45000 50000 55000 58000 60000 62000

Groundnuts in Shell 2229 2230 2484 2615 2455 2455 3193 3778 5710 8210 8300 10500 16750

Lentils 6380 7000 7320 7630 8060 9000 9000 12000 20000 27000 36708 38942 39683

Lettuce 2080 2430 3300 4040 5590 7790 12830 14450 22180 28900

Maize 1104 1203 1294 1319 1490 1696 2170 3329 3364 4103 4853 7894 7029

Mangoes 1369 1370 1526 1606 1508 1508 1961 2180 2300 2500 2640 4540 5060

Natural Rubber 11740 12699 12880 12949 13024 13110 13050 16749 29734 35110 43070 46860 51480

Oats 1450 1500 1550 1600 1590 1890 2060 3020 3650 5410 6270 6970 7710

Oil of Palm 5550 5550 5760 6000 6180 6398 6655 9712 14582 15620 17205 22516 27517

Onions, Dry 3826 3436 3525 4242 2610 2992 3675 4307 6627 10920 6066 6581 14338

Oranges 810 840 980 1190 1390 2140 3520 3970 6090 7930

Palm Kernels 2264 2265 2400 2500 2580 2670 2770 4050 6080 6510 7170 9388 11460

Papayas 1240 1530 1690 2010 2140 1820 2090 1570 3230 7180

Peas, Dry 3662 4494 5230 4995 4774 8259 8251 9209 13608 18544 20451 24832 26222

Pineapples 1369 1370 1526 1606 1508 1508 1961 2180 2300 3000 3900 6190 7653

Plantains 801 747 747 671 762 1033 1228 1362 1893 2847 3364 3800 3909

Potatoes 983 876 822 1258 1045 1042 1447 2047 2215 4042 2954 4213 3789

Pulses nes 6380 7689 7324 7626 8061 7339 8250 9210 13610 18540 34125 39908 40933

Pumpkins, Squash, Gourds 1050 1230 1670 2020 2100 2300 2400 2600 2300 2400

Rice, Paddy 1884 1914 2106 1867 1850 1931 1882 2514 3694 3913 4106 6723 7072

Seed Cotton 3550 3753 3830 3886 3929 5177 6176 7579 12902 11650 18699 22406 20242

Sesame Seed 3682 3934 3818 4372 4799 4901 5219 6109 10309 11579 13370 15686 19016

Sisal 2562 2564 2856 3006 2822 2822 3670 4081 6564 9440 9360 10970 11000

Sorghum 1083 1120 1363 1243 1336 1379 2050 2781 3175 3599 4108 5743 5981

Soybeans 1900 1930 2167 2397 2945 3050 3202 4346 6067 6926 8052 12106 12639

Spinach 1140 1330 1810 2190 3070 4280 7050 7940 12180 15880

Sugar Cane 70 59 74 84 93 97 116 135 156 250 299 456 476

Tobacco Leaves 5060 5488 5800 5731 5897 7267 8300 15246 16416 19900 20163 28577 26310

Tomatoes 1134 1169 1180 1284 1497 2039 2464 3449 4808 7920 5410 7070 9064

Vegetables Fresh nes 1004 1152 1120 1277 1261 1434 1775 2081 2200 2350 2750 2900 2950

Watermelons 924 1140 1260 1500 1600 1360 1560 1170 2410 5360

Wheat 1755 1756 1956 2059 1934 1933 2514 2795 4496 6466 6414 7515 7538

Yams 891 890 1335 1519 2617 2418 3333 3311 4883 5870

1966 1967 1968 1969 1970 1971 1972 1973 1974 1975 1976 1977 1978

Beef and Veal 8869 9623 9697 10537 10863 12440 16186 21610 24940 27230 35460 51520 56280

Chicken Meat 18000 19000 22000 23000 24000 26000 33990 45380 52370 57180 60000 80000 90000

Cow Milk, Whole, Fresh 1097 1269 1416 1553 1874 1985 2399 2742 4061 5060 6330 6700 8700

Goat Meat 13308 15538 18923 16692 18077 18462 24600 33800 38400 41500 54000 78400 84400

Hen Eggs 11556 11911 13778 13467 15489 17844 20100 22300 24500 26700 28900 31110 49060

Honey 13700 12850 12850 16720 18590 29900 43000 42650 50000 60000

Horse Meat 6488 7232 7872 8648 9592 12832 14450 16800 20030 25000 30000 50000 60000

Pigmeat 10492 11295 11197 12164 14574 19279 21715 25250 30100 32400 40750 56040 63170

Sheep Meat 13308 15538 18923 16692 18077 18462 24600 33800 38400 41500 54000 78400 84400

Rabbit Meat Indigenous

Wool, Greasy 14680 16558 20869 21671 22276 23797 26610 30950 36890 39720 49950 68700 77430

1979 1980 1981 1982 1983 1984 1985 1986 1987 1988 1989 1990 1991 1992

18130 23570 31000 35370 39870 44000 55080 88830 110800 136600 174600 229200 288800 340322

5670 12000 10800 13200 17700 26550 45200 52000 69000 85100 108800 142800 179900 211994

5014 6050 8320 9782 11725 15375 21703 29624 35000 43200 55200 72500 191607 225790

8947 10314 13920 16100 19124 23985 31103 39298 49000 75000 90000 128000 153000 153000

40428 48406 47505 61800 72000 72500 73079 110571 150000 190000 335000 450000 505000 512000

2000 3900 4250 4500 5600 6350 8850 12180 14650 18100 23100 30300 59534 180650

12260 15730 20250 28900 34500 37000 42700 48095 65000 80100 102400 134400 169300 199503

4700 5000 5000 6500 7200 9700 12000 16000 17180 21200 27100 35600 157841 186000

5751 6332 8701 6500 7750 11000 13813 17000 21200 26100 33400 43800 312288 368000

12590 16150 20200 23500 25100 27600 33800 37500 42340 52200 66700 87600 284284 335000

8570 10750 12930 13810 15680 18570 23120 29500 36800 45400 58000 76100

44389 51048 54488 65000 77000 77000 80000 115000 143500 176900 226100 296900 374100 379286

76340 97950 122500 124000 130000 135000 140000 140700 141000 173800 222100 291600 405635 478000

6150 6400 7000 8800 10000 13200 15000 17000 21000 25900 33100 43500

92452 96403 104988 112000 125000 146500 205000 262500 301000 371100 474300 622800 784700 762726

2620 14167 15080 18500 21600 24700 29900 40000 42000 51800 66200 86900 109500 109500

56115 69304 75621 89370 104080 123429 156072 300083 370000 456200 583000 765500 748792 727824

61400 84820 96150 114800 142560 167200 198400 242600 326100 402100 513900 674700 1111372 1309641

9029 9784 12719 16534 22843 31015 34422 40977 44500 54900 70200 92200 152258 179421

7000 7000 7400 11450 14950 23100 30050 48400 65200 80400 102700 134800 154447 182000

8200 8300 10500 13000 15500 18000 22000 24210 26500 32700 41800 54900 101438 290200

50000 60000 70000 75500 88750 98800 145600 157932 204000 210000 220000 230000 110920 159578

63000 64000 70000 75000 80000 85800 87500 92980 98415 121300 155000 203500 256400 302142

17250 21500 25000 28000 33500 38160 47150 57500 63000 77700 99300 130400 164300 164300

43666 49894 55675 65000 75000 75000 77000 115000 143500 176900 226100 296900 374100 379286

30000 32000 39100 44200 49000 54700 58000 62300 67240 82900 105900 139000 313136 369000

9986 14039 15775 16855 19385 22950 28561 36450 45500 56100 82000 100500 114600 121500

5670 12000 10800 8700 9150 11500 16100 28633 34050 42000 53700 70500 88800 104642

68210 87510 115200 118000 120600 122500 125000 130000 162200 200000 255600 335600

8950 10310 13920 14870 17050 20190 25130 32070 40000 49300 63000 82700 104200 110713

32230 32750 41048 53362 66500 93100 110749 140000 155000 191100 244200 320600 246824 290857

14804 21125 7300 9000 10100 12520 15750 19000 24400 30100 38500 50600 259674 306000

8100 8440 9330 14805 16600 17100 24210 25545 35865 44200 56500 74200 93500 110180

13430 13630 17100 24400 28800 33700 39700 46800 51000 62900 80400 105600 133100 133100

7570 9710 12500 12900 13050 15700 21300 24300 29830 36800 47000 61700 77700 91562

40428 48406 47505 61806 72001 72500 73000 110570 138000 170100 217400 285400 359600 364585

9909 13130 14004 4500 5500 9000 13500 15000 17500 21600 27600 36200 45600 53735

4109 5058 7745 4500 6300 7800 9700 13750 18000 22200 28400 37300 171020 226000

6534 9262 9643 8648 10109 11972 13648 21120 26400 32600 41700 54700 116259 137000

44389 51048 54488 37630 48170 60560 72670 87200 108800 134100 171400 225000 283500 287430

2500 3000 3800 5500 7600 8300 12200 15000 18240 22500 28800 37800 41382 125570

8253 10517 13545 13550 17200 21475 24705 31074 38800 70000 89600 110400 117500 129000

25170 32812 33636 33855 47076 63806 78367 96350 115000 141800 181200 237900 392924 463022

23670 29552 28575 36600 44120 64000 90500 115500 132000 162800 224000 280000 324000 334000

13790 28700 33800 39300 44300 48900 61200 98700 123100 151800 194000 254700

8574 10745 12933 13380 16450 18385 22516 27455 34300 42300 72200 89600 104000 110500

16444 18500 23067 29687 36515 41175 54990 74760 83500 102900 162000 190000 216000 216000

18000 21000 24600 28000 32700 35200 40700 45200 48685 60000 76700 100700 337746 398000

610 748 973 1264 1552 1890 2100 2800 3500 4300 5500 7200 22481 22290

29019 34625 39720 42000 81000 88750 106000 115000 143500 176900 226100 296900 374000 440722

10998 13355 14000 16000 17050 18600 23500 28300 44350 54700 69900 91800 280889 331000

3000 3800 5500 8500 12000 13230 16000 19000 22500 27700 35400 46500 217819 366738

5650 7250 9330 13000 15800 17500 19000 21770 22840 28200 36000 47300 59600 70233

9444 12279 16160 18508 21125 25072 31189 39444 49200 77000 96025 130000 152000 152000

6890 7428 8103 8500 10125 11250 13300 16250 20300 25000 31900 41900 298710 378071

1979 1980 1981 1982 1983 1984 1985 1986 1987 1988 1989 1990 1991 1992

61660 77280 78000 79300 102960 110830 141890 181470 250000 300000 400000 600000 1028605 1212108

110000 130000 140000 150000 170190 202920 239166 300366 402187 495900 633800 832200 1250000 1473000

11750 13000 16170 23000 26300 29000 31000 35000 43700 53900 68900 90400 156489 184407

93400 116000 144600 119000 155000 167000 213600 272300 339800 419000 535500 703100 885900 1043945

62220 88900 93000 97000 102000 160500 169467 194196 244301 301200 384900 505400 1035302 1220000

70000 81660 101000 112000 125000 190000 225000 300000 374300 461500 589800 774400 975700 1149765

80000 100000 110000 120000 140000 180000 200000 230000 250000 300000 380000 420000 500000 589200

69200 69600 96600 112400 132800 168460 197120 245590 315370 388900 497000 652600 822300 968998

93400 116000 144600 119000 155000 167000 213600 272300 339800 419000 535500 703100 885900 1043945

110000 130000 140000 150000 170200 203000 239200 300400 374800 462100 590500 775300 976900 1151179

84800 106300 132000 135000 176000 188000 240000 306000 381800 470800 601700 790000 995400 1172979

1993 1994 1995 1996 1997 1998 1999 2000 2001 2002 2003 2004

385210 465064 536684 614504 722042 819517 923678 1025652 1096730 1193482 1224155 1299014

239956 289699 334313 382788 449776 510496 575380 638902 683178 743447 762554 809185

275780 421960 364780 325320 619920 750080 650069 731078 541000 654000 724000 734000

177000 177000 190000 202350 237761 309500 309500 309500 332255 300000 300000 300000

613600 732500 808100 890100 884800 1107400 1235358 1309589 1408679 1537782 1577303 1673758

72360 133570 152670 149820 153300 181881 210030 206132 228651 270224 469427 311364

225818 272630 314615 360234 423275 480417 541478 601257 642924 699642 717623 761507

156000 203000 249000 240000 275000 758000 492000 413000 466000 545000 487000 801000

267000 350000 544000 476000 403000 585000 278000 620000 518000 529000 483000 835000

398000 471000 498000 508000 354000 420000 485000 476000 528000 624000 1084000 719000

454550 542630 598634 659379 655453 820353 924620 1026698 1097848 1194699 1225402 1300338

592000 890000 1000000 967000 690000 999000 845000 828000 710000 823000 1037000 1032000

793193 1323307 1678890 1759700 2775093 2672804 2790770 2881154 2463833 2418520 2237425 2816855

118524 140170 143922 148281 179154 195478 241255 305637 324546 353177 362254 384406

756896 1262752 1602064 1679176 2648104 2550496 2663064 2749312 2351088 2307848 2135040 2687955

1482383 1526357 1877454 2024171 2002663 2086247 2163693 2621200 2941635 2681236 4219062 4477066

203086 209111 257211 277311 274365 285816 296426 359104 403004 367329 578012 613358

208000 292000 346000 426000 386000 410000 483000 637000 639000 672000 555000 697000

339670 476440 646520 719605 725227 920120 1067226 1067226 1103769 1248065 772076 842350

184666 240727 253384 271597 366706 425489 460036 511748 535046 575924 542199 578263

341994 412890 476475 545564 641037 727577 820052 910586 973690 1059588 1086820 1153281

177840 210319 215948 222490 268813 293306 361992 458595 486967 529927 543545 576784

454550 542630 598634 659379 655453 820353 924620 1026698 1097848 1194699 1225402 1300338

479000 658000 707000 600000 380000 371000 425000 364000 388000 475000 648000 442000

134900 161600 165300 172300 210600 223100 296200 360400 399100 434368 495000 495000

118444 142998 165019 188947 222013 251985 284012 315367 337222 366971 376402 399420

122836 148986 153996 197379 225433 250481 348277 359813 406800 400480 445861 445861

329221 397469 525191 568459 573980 864464 902908 846660 924359 1212412 1626380 1579733

325000 392000 490000 268000 541000 828000 472000 837000 490000 804000 889000 832000

124713 150566 173753 198948 233764 265322 299044 332058 355070 386394 396324 420560

144068 170380 174940 180240 217766 237608 293251 371509 394494 517428 530726 563181

103639 125123 144392 165329 194261 220487 248510 275946 295069 321100 329352 349493

436932 521598 575431 633822 630048 788557 888782 986904 1055296 1148393 1177907 1249938

60823 73431 84740 97027 114007 129397 145844 161945 173168 188445 193288 205108

276000 422000 365000 325000 620000 750000 650000 731000 660000 655000 583000 682000

142000 185000 217000 227000 395000 486000 284000 517000 459000 538000 521000 482000

344467 411215 453656 499690 496714 621679 700694 778051 831970 905365 928633 985421

101650 152810 179920 177100 189750 199250 195000 209000 218000 226000 251000 253000

150143 202686 221635 281046 352865 417441 405670 410699 491039 494788 564164 579164

524094 539641 663771 715642 708038 737589 764970 926721 1040010 947945 1491642 1582859

365900 390800 462200 496100 537000 586100 653823 693110 745554 813883 834800 885850

122600 148700 153700 197000 225000 250000 347609 359122 406019 399711 445005 445005

233800 276500 283900 292500 353400 385600 475900 602900 640200 698873 716835 760670

488000 689000 714000 762000 344000 450000 377000 396000 448000 561000 964000 609000

26610 34317 43491 45652 43272 43646 42134 55622 65681 61143 62714 66549

498853 602265 695014 795791 935054 1061286 1196176 1328234 1420280 1545575 1585297 1682241

361000 569000 690000 768000 774000 982000 1139000 1139000 1178000 1332000 824000 899000

412782 544621 606552 618533 550924 632000 562751 597487 581584 689117 725500 676156

79496 95976 110756 126816 149009 169125 190621 211665 226333 246300 252630 268079

179500 187700 190000 215500 253213 330000 330000 440000 446000 466666 560000 560000

274307 359578 558887 489026 414029 601009 285608 636967 532176 543477

1993 1994 1995 1996 1997 1998 1999 2000 2001 2002 2003 2004

1371985 1656398 1869344 1967099 2164946 2759412 3043841 3082727 3743877 4331761 4467330 4528587

1701000 1407995 1599910 1941623 2150681 2487650 2715573 2879407 3102415 3344865 2813487 3002066

208730 252000 269000 324000 360000 424000 397000 459000 513000 512000 519000 599000

1181641 1426595 1646291 1885003 2214878 2513887 2833402 3146209 3364242 3661030 3755119 3984752

1280000 1580000 1900000 1980000 2620000 2880000 3200000 3440000 3980000 4331110 4442421 4714083

1301419 1571203 1813168 2076078 2439391 2768709 3120612 3465128 3705261 4032134 4135761 4388671

666915 805167 929163 1063891 1250072 1418832 1599166 1775714 1898771 2066278 2119382 2248986

1096809 1324178 1528101 1749676 2055869 2333411 2629988 2920339 3122718 3398200 3485535 3698682

1181641 1426595 1646291 1885003 2214878 2513887 2833402 3146209 3364242 3661031 3755119 3984752

1303019 1573135 1815398 2078631 2442391 2772114 3124450 3469389 3709818 4037093 4140846 4394067

1327695 1602927 1849777 2117995 2488644 2824611 3183619 3535091 3780072 4113544 4219263 4477279

Production (MT) 1961 1962 1963 1964 1965 1966 1967

Agave Fibres nes 17000 17500 18000 18500 19000 19600 21000

Apples 0 0 0 0 0 0 0

Asparagus 0 0 0 0 0 0 0

Avocados 12000 12200 12300 12400 12500 12600 12700

Bananas 571600 519100 580600 559600 653000 720000 764000

Barley 99390 108000 117587 113649 90000 95000 95200

Beans, Dry 44181 47620 43900 42000 40000 35000 38600

Cabbages 100000 120000 140000 160000 180000 200000 210000

Canary Seed 0 0 0 0 0 0 0

Cantaloupes&oth Melons 5700 5800 5900 6000 6100 6200 6300

Carobs 0 0 0 0 0 0 0

Carrots 65000 68000 70000 72000 74000 76000 79000

Cassava 650000 780000 800000 700000 800000 840000 850000

Cauliflower 25000 26000 27000 28000 29000 30000 31000

Cereals nes 0 0 0 0 0 0 0

Chick-Peas 13400 13700 13900 14300 14600 14000 15000

Chillies&Peppers, Green 3600 3800 4000 4200 4400 4600 4800

Cocoa Beans 14300 15000 15700 16400 17100 17800 17000

Coconuts 27000 28000 29000 30000 31000 31000 32000

Coffee, Green 450000 482100 450000 468000 492000 492000 456000

Cucumbers and Gherkins 1800 1900 2000 2100 2200 2300 2400

Eggplants 1600 1620 1650 1670 1700 1720 1760

Fruit Fresh nes 31000 32000 33000 34000 35000 36000 37000

Fruit Tropical Fresh nes 0 0 0 0 0 0 0

Grapes 4500 5000 5500 6000 6500 7000 7500

Groundnuts in Shell 500 500 500 500 500 500 500

Lemons and Limes 0 0 0 0 0 0 0

Lentils 8900 9100 9300 9500 9900 11000 12000

Lettuce 10000 10000 11000 11000 12000 12000 13000

Maize 757531 753900 781593 968000 870755 850000 850000

Mangoes 12000 12400 12600 12800 13000 13200 13400

Millet 0 0 0 0 0 0 0

Natural Rubber 500 500 500 500 500 500 500

Oats 0 0 0 0 0 0 0

Oil Palm Fruit 12000 17000 19000 21000 23000 25000 85000

Onions, Dry 120000 125000 130000 140000 145000 150000 160000

Oranges 68000 72000 75000 78000 80000 81000 83000

Papayas 30000 31000 32000 33000 34000 35000 36000

Pears 0 0 0 0 0 0 0

Peas, Dry 23100 23600 24000 24700 25400 26100 27200

Peas, Green 0 0 0 0 0 0 0

Pineapples 70000 73000 75000 72000 74000 76000 78000

Plantains 1275000 1292000 1309000 1345500 1383900 1423300 1590400

Plums 0 0 0 0 0 0 0

Potatoes 551300 871500 572500 866700 762290 760000 800000

Pulses nes 0 0 0 0 0 0 0

Pumpkins, Squash, Gourds 26500 27000 27400 27600 28000 28400 28800

Rapeseed 0 0 0 0 0 0 0

Rice, Paddy 473600 585000 550000 600000 672000 680000 661500

Roots and Tubers nes 0 0 0 0 0 0 0

Rye 0 0 0 0 0 0 0

Seed Cotton 218000 229000 202000 193200 181300 208000 265300

Sesame Seed 22000 21000 25000 27000 30000 20000 11000

Sorghum 4300 7600 12100 60000 70000 60000 90000

Soybeans 20000 22000 30000 40000 50000 52000 80000

Spinach 900 930 950 970 1000 1030 1060

Strawberries 0 0 0 0 0 0 0

Sugar Cane 13399200 14558900 14437000 14115308 12720453 13000000 13000000

Sunflower Seed 0 0 0 0 0 0 0

Tang.Mand.Clement.Satsma 0 0 0 0 0 0 0

Tobacco Leaves 27884 38213 41771 41395 40190 44250 42500

Tomatoes 38500 40000 41100 42200 43400 125000 130000

Vegetables Fresh nes 30000 35000 40000 45000 50000 55000 60000

Watermelons 1000 1000 1200 1400 1600 1800 2000

Wheat 142100 162000 90000 85000 110000 125000 80000

Yams 118000 123000 126000 130000 133000 139000 141000

1961 1962 1963 1964 1965 1966 1967

Beef and Veal 328000 361400 375000 390000 392300 362600 359100

Chicken Meat 30140 33000 38500 40150 41800 39500 41000

Cow Milk, Whole, Fresh 1762000 1784885 1833000 1860000 1973000 2020000 2080000

Goat Meat 2250 2280 2445 2175 2400 2325 2140

Hen Eggs 66000 67500 68500 68620 73220 78125 79375

Honey 1300 1400 1450 1500 1550 1600 1650

Horsemeat 2500 2500 2500 2500 3125 2500 2500

Pigmeat 75115 72250 71720 65755 64350 65050 72830

Indigenous Sheep Meat 3289 3888 4261 4969 5510 5916 5992

Rabbit Meat 740 780 820 870 910 950 1010

Wool, Greasy 645 686 761 855 906 951 996

1968 1969 1970 1971 1972 1973 1974 1975 1976 1977 1978

22000 22100 23400 24100 26700 29700 33000 49900 42000 39200 35100

0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0

12800 12900 13000 13000 13100 13200 13300 13298 15370 15420 15500

770000 780000 780100 803500 827600 900000 954000 1050000 1060000 1050000 1050000

74800 81800 87100 107200 98000 81500 96900 121800 71400 81300 118900

40300 41900 38800 48500 61100 56900 67100 89900 67600 74900 74800

224000 233000 242000 248000 255000 263000 270000 285820 430680 417760 442020

0 0 0 0 0 0 0 0 0 0 0

6400 6500 6600 6700 6900 7000 7307 6308 5500 6160 6270

0 0 0 0 0 0 0 0 0 0 0

82000 85000 88000 91000 94000 97000 100000 101140 109200 133900 143000

886000 950000 1200000 1990400 2010400 1998400 2125900 2021100 1845700 1972600 2044100

32000 33000 34500 35600 36800 38000 43150 25750 27000 27000 22200

0 0 0 0 0 0 0 0 0 0 0

15000 16000 17000 15000 15000 13000 14000 12000 12000 8000 12000

5000 5200 5400 5600 5800 6000 7245 5700 9900 11775 12000

18000 18500 19000 21000 22000 23000 24500 26000 29200 27000 31000

33000 34000 35000 36300 37500 38700 40000 41400 42750 50475 51000

480000 474000 507000 468000 432000 528000 470000 513200 483000 639420 683220

2500 2600 2700 2800 2900 3000 3480 2025 4800 4950 4800

1800 1840 1880 1920 1960 2000 2040 3000 3000 3300 3300

38000 39000 40000 41000 42000 43000 44000 44090 45000 46000 47000

0 0 0 0 0 0 0 0 0 0 0

8000 8500 9000 9500 10000 11000 12000 14000 15000 16416 16615

600 600 700 700 900 900 1200 2900 2200 1300 2600

0 0 0 0 0 0 0 0 0 0 0

13000 13000 14000 12000 10000 8000 8400 9000 10000 9000 7000

13000 14000 14000 15000 15000 16000 16000 17000 17500 20650 23100

886000 872500 876800 818500 806200 739100 791500 722600 883700 752800 862200

13600 13800 14000 14200 14400 14600 14800 14960 15054 17760 18300

0 0 0 0 0 0 0 0 0 0 0

600 800 800 800 800 0 0 0 0 0 0

0 0 0 700 700 800 800 800 600 800 2300

146000 150000 175000 200000 230000 244400 282200 258000 244800 263700 302200

170000 180000 200000 210000 220000 210000 200000 271400 301000 295120 285100

87000 89000 91000 93000 95000 100000 105000 117378 189120 190048 192064

37000 38000 39000 40000 41500 42900 44300 45769 39060 50280 58080

0 0 0 0 0 0 0 0 0 0 0

28000 29000 30000 31500 33100 33000 33000 29000 30000 26500 30000

0 0 0 0 0 0 0 0 0 0 0

80000 83000 85000 87000 89000 100000 113200 133780 104540 103440 85440

1600000 1650000 1690000 1517300 1562300 1653100 1678900 1791700 1852000 1844000 2192000

0 0 0 0 0 0 0 0 0 0 0

850000 831300 913100 868900 823400 1030500 1012000 1320000 1515800 1608600 1995600

0 0 0 0 0 0 0 0 0 0 0

29200 29600 30000 30200 30600 31000 31380 31500 29400 32100 29860

0 0 0 0 0 0 0 0 0 0 0

786300 694485 752595 904348 1043284 1175871 1569940 1622230 1480720 1401626 1878024

0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0

334000 357000 376400 322400 412100 334800 420300 400900 408600 480500 330300

15700 14600 17900 31400 28300 18100 17200 20700 20300 13300 13700

100000 101800 118000 239600 210000 280200 336600 335000 427700 406200 516700

101000 108500 131900 100700 104600 97200 114000 168900 75100 102900 130800

1100 1140 1180 1220 1260 1300 1500 1190 3480 3300 3000

0 0 0 0 0 0 0 0 0 0 0

13300000 13300000 12700000 13500000 15000000 15600000 16800000 20500000 21100000 20500000 22950000

0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0

43000 44500 42000 39300 36100 39700 41100 57600 68300 57300 45900

134500 140000 145000 152300 158900 170000 192720 176640 248400 239700 241400

65000 73000 78000 83000 87000 90000 95000 110000 118430 115679 119434

2200 2400 2600 2800 3000 3200 3906 1190 5600 5880 6300

105000 88700 53700 53200 69200 72400 58800 38900 45300 29400 37700

144000 120000 100000 63100 70400 69800 73800 73200 105300 161800 175700

1968 1969 1970 1971 1972 1973 1974 1975 1976 1977 1978

376500 390000 417800 462000 425000 408000 423000 470000 544502 540468 570400

43000 45000 46000 44000 46000 48536 62460 63043 69836 79141 89348

2070000 2160000 2250000 2340000 2450000 2300000 2027409 2096447 2275958 2302518 1937250

2085 2000 2085 2160 2180 2100 2220 2070 2085 2110 2130

87500 99090 102100 114450 118800 101200 104050 116080 125000 157250 164710

1700 1750 1800 1850 1910 1960 1960 2024 2090 2200 2200

2500 2500 3750 6250 2500 2500 2500 3125 3125 3750 3750

69030 66690 69030 71140 72070 83450 83000 98245 99646 99934 104677

6306 6061 6814 6998 6578 6308 6614 6685 7188 7720 8093

1070 1130 1190 1280 1370 1460 1574 1960 2105 2263 2430

1000 1200 1088 1260 1220 991 1030 1100 1170 1170 1252

1979 1980 1981 1982 1983 1984 1985 1986 1987 1988 1989

33800 37100 31000 28500 27100 23730 23790 23920 23520 23900 23980

0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 100

15650 15700 18340 16470 25900 18843 32500 49006 51351 76166 81075

1040000 1030000 1109600 1146600 1173000 1450000 1200000 1350000 1175950 1225000 1241920

136600 109460 56400 55600 27800 28200 60400 73200 91600 97200 84600

74700 83700 73900 72900 81800 80155 98964 103943 90425 95900 99700

448840 455000 462000 307500 326700 324600 332100 335000 260000 293000 90000

0 0 0 0 0 0 0 0 0 0 0

6600 6600 6700 6800 6900 10200 11050 13253 13599 7325 6916

0 0 0 0 0 0 0 0 0 0 0

153400 156780 150000 144000 134400 145000 174024 201778 155945 163031 169510

1908880 2150400 2150000 1552300 1554700 1386400 1367400 1334900 1260390 1281600 1509400

21300 21450 21000 20000 19500 20000 21000 21652 21560 19960 18000

0 0 0 0 0 0 0 0 0 0 0

11000 11000 11000 11000 11000 11000 11000 11000 11000 11000 11000

12750 12975 12900 12800 12700 12750 11830 10531 9443 7598 6820

32300 35700 38300 39400 37000 40700 42500 46700 53680 54080 55430

55000 65000 73000 80000 92828 95025 87710 88000 88200 78470 88560

713340 724380 782200 773600 768600 807800 643100 713500 651600 708700 664000

4500 4800 4900 4800 4600 4500 4800 4575 3486 4027 3850

3450 3450 3500 3400 3300 3150 2909 2576 2576 2589 2782

47500 48000 48500 50000 50000 52000 52000 54000 55000 60000 75000

0 0 0 0 0 0 0 0 0 17000 244000

17790 18025 20800 21200 15360 11715 15950 17572 20766 20768 18171

2500 2500 3600 2700 2700 3707 5859 5100 5950 6300 8550

0 0 0 0 0 0 0 0 0 0 0

7000 6000 6000 6000 6000 6000 6500 6800 6500 6500 6700

24500 25165 25000 23000 21700 23004 24650 16723 9744 6351 7320

870200 853560 880000 898500 863800 864312 762600 788100 859600 907800 1043800

19425 20325 22310 22488 21700 20538 22475 23400 28200 32000 35000

0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0

2000 1600 1500 1400 1100 1700 4200 3300 4300 4300 2300

359000 381000 415000 479400 580400 644600 734400 750000 859000 1222000 1244444

277500 277500 275000 270800 261000 304150 393630 517368 472530 477101 450980

220700 225100 252890 230620 250100 228972 240000 298146 314318 333315 354822

64720 65040 55000 60000 50800 41774 52700 48622 58137 71205 79916

0 0 0 0 0 0 0 0 0 0 0

32000 33000 34000 34000 35000 35000 35000 35000 35000 35000 31500

0 0 0 0 0 0 0 0 0 0 0

104880 126960 124100 139500 106400 152740 151700 216000 228000 250000 280000

2235800 2348000 2400000 1991050 2247850 2086260 2092540 2242160 2449000 2359000 2280600

0 0 0 0 0 0 0 0 0 0 0

1966100 1726700 2100400 2149000 2186700 2462960 1910360 2091050 2242605 2519800 2696700

0 0 0 0 0 0 0 0 0 0 0

30180 31000 31500 32000 33000 33000 33000 33000 33000 33000 33000

0 0 0 0 0 0 0 0 2100 1310 430

1829811 1784118 1877736 2023261 1813534 1714660 1741600 1520949 1864500 1775400 2101800

0 0 0 0 0 0 38260 46700 46200 48000 67100

0 0 0 0 0 0 0 0 0 0 0

281600 353200 366900 153600 130400 243300 339570 337660 320530 376440 294500

15600 12900 11600 7200 4900 4932 15622 17854 10890 7480 8920

501300 430520 532000 568400 595200 589600 499400 599900 703800 706600 695200

145600 154500 89000 98800 122400 94163 104181 166974 128210 115400 177400

2760 2850 2900 3100 3200 3000 3300 3325 2903 2360 2340

0 0 0 0 0 0 0 3000 5000 7000 9000

24700000 26100000 23200000 23500000 24200000 23500000 25364400 24850096 24964896 25784000 26491600

0 0 0 0 0 0 0 20 4650 2310 4100

0 0 0 0 0 0 0 0 0 0 0

59600 45400 50400 48700 47800 34599 27237 28574 34870 35700 33710

243100 245140 242500 250750 266000 271700 328756 303154 312897 351076 484400

117174 118000 120000 122000 125000 126000 126000 126000 100000 100000 90000

6720 7420 7450 7500 7600 7700 19500 18915 19520 17900 33600

41970 45690 62300 70700 77800 59300 76100 81700 74200 62500 79700

141400 169100 119300 76600 96300 103290 94860 67300 139100 125300 111500

1979 1980 1981 1982 1983 1984 1985 1986 1987 1988 1989

597085 593223 624254 587004 553055 587889 585859 580541 569390 622408 691676

102751 108910 109806 125000 126160 137400 151300 186310 214675 276675 280395

2064060 2163040 2392950 2567190 2729060 2854840 2903300 3109600 3240120 3461380 3755620

2380 2425 2400 2450 2500 2698 2967 3368 3469 4041 4160

189415 170000 171500 173000 176000 183040 195050 208300 226000 208050 223200

2200 2100 2200 2200 2200 2000 2250 2300 2300 2500 2500

5000 5000 5000 5000 5000 5000 6875 5125 5250 5250 5250

95130 93955 105400 100800 111000 113859 118160 122960 122000 131000 125900

8374 8544 9202 9727 10503 9619 9685 9072 9135 9266 8294

2582 2600 2700 2730 2860 2925 2950 2990 3000 3000 3000

1395 1429 1457 1479 1500 1500 1600 1600 1600 1600 1600

1990 1991 1992 1993 1994 1995 1996 1997 1998 1999 2000

21610 35080 21678 23054 21353 29149 33416 35570 23125 21303 19355

0 0 0 0 0 0 0 0 0 6750 6768

100 150 200 300 500 1000 2000 2500 2400 2492 2966

57064 72102 73815 74000 74000 100000 114000 126000 74000 158505 131664

1328610 1606330 1714400 1893000 1930000 1598240 1491000 1607210 1516640 1734670 1613000

100400 102400 56039 72552 57702 44930 39647 19009 12126 12131 10552

132150 108016 119756 121927 134955 163555 135726 136593 114503 121981 124559

120000 110000 105000 108000 100000 260000 263000 268000 273000 282500 315000

0 0 0 0 0 0 0 0 0 0 0

5036 10307 7838 9000 9000 9000 9500 9500 9500 11250 14488

0 0 0 0 0 0 0 0 0 0 0

178365 128139 119322 164811 146558 160000 165000 170000 175000 180647 185317

1939020 1645213 1650961 1900190 1794611 1801080 2019748 1676560 1598170 1761550 1792380

21000 8216 8250 8250 8250 6500 6800 7000 6250 7163 7111

0 0 0 0 0 0 0 0 0 0 0

11000 11000 11000 10000 5000 0 0 0 0 0 0

7480 10672 9513 10000 10000 12000 15000 16000 14000 17602 15856

56153 58141 54857 57472 50624 56652 49635 50317 50685 51485 44544

119308 129643 79163 70059 87212 92954 95253 83012 71299 106606 101239

845000 970740 1100000 818220 721860 821820 671401 642239 766980 546720 637140

4125 4800 4800 4800 4800 5000 5000 5000 5000 5100 5000

3132 1000 2000 2000 2000 2000 2000 2000 2000 2100 2000

95000 110000 135000 130000 135000 140000 155000 160000 160000 165000 170000

150000 500000 790000 767000 812000 861000 1064000 1086000 1000000 1070000 1120000

15913 20035 22671 16460 16500 16500 16500 16500 12000 13011 12191

4760 5383 4228 8952 9176 7661 9085 6328 2308 6439 4504

0 0 0 0 0 0 0 0 0 55000 55370

6800 6800 6000 5000 4000 3000 1000 1000 1000 1000 1000

8338 8764 8900 9000 9000 9000 12000 15000 11000 18737 18774

1213300 1273600 1055670 1129752 1161090 1019716 966922 977911 754578 971202 1204471

45546 79477 93748 91256 98142 98000 98000 98000 98000 124791 135016

0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0

1600 1100 0 0 0 0 0 0 0 4000 4000

1399784 1615866 1691644 1750000 1681700 1842900 1914300 2042900 2057200 2400000 2470000

470095 295916 200000 220000 230000 500000 750000 941279 806376 560729 745604

160952 232679 256257 330000 375723 395520 407000 421060 300000 339776 352897

40121 71125 73818 62038 63000 64000 64000 64000 64000 115376 112627

0 0 0 0 0 0 0 0 0 9300 9633

33375 43545 35000 20000 10000 0 0 0 0 0 0

0 0 0 0 24000 25000 26000 27000 28000 28998 30166

341790 345483 346723 381346 378210 387000 329300 313757 116668 388238 338349

2515900 2560700 2719300 2668600 2515000 2936000 2762000 2775500 2559200 2451500 2825083

0 0 0 0 0 0 0 0 0 11300 12781

2464400 2371948 2281400 2860328 2938631 2891240 2801027 2716997 2547213 2775230 2882940

0 0 0 0 0 0 0 0 0 0 0

34000 34000 34000 34000 34000 34000 34000 34000 32000 35000 35500

0 0 0 0 0 0 0 0 0 0 0

2116600 1738600 1734950 1590062 1657212 1742547 1661336 1830286 1897740 2185232 2285718

80391 61409 58816 66996 77362 67892 57742 79848 69522 63117 64000

0 0 0 0 0 0 0 0 0 0 0

314170 432269 342429 187270 149219 148818 184107 108998 96764 111368 111106

8230 5602 3785 9772 8768 6944 7527 6947 3450 5069 4113

777400 738300 751785 633303 649320 553818 444794 329706 189307 198758 217565

232140 193598 96002 113212 109390 94993 58103 90297 71968 39429 37829

2795 1256 1400 1500 1500 2250 3000 3800 3500 4240 9592

11000 13000 13500 14000 14400 14840 15260 15300 15300 15734 19142

27790736 27789968 28930016 30500000 31200000 32000000 35000000 36000000 34000000 32950000 33400000

3315 1264 280 135 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 48000 55118

32989 34338 27908 34321 26905 26000 30412 23319 30235 26057 27767

505005 322530 300000 273156 300601 250000 280000 300000 280000 359696 375082

85000 100000 100000 110000 120000 125000 128000 130000 135000 136451 128776

31554 57216 56484 55822 56000 56000 54000 54000 25000 28110 56530

104800 93900 75219 96303 105183 74126 64623 50181 39064 40008 42497

28322 51944 77477 77516 123952 132384 205607 127512 164918 209440 254849

1990 1991 1992 1993 1994 1995 1996 1997 1998 1999 2000

746107 701007 594586 602550 646274 702334 730034 762988 766000 716000 745000

297648 386100 408200 445095 498781 553055 464527 432750 507000 496000 504395

4037290 4259370 4344530 4561760 4768170 5078080 5332030 5492034 5711637 5733840 6148050

4202 3700 3800 3600 3600 3650 4350 6100 6270 6300 6670

236150 251450 267350 300950 315000 346750 296450 315950 322700 338700 322002

2500 2500 2500 2500 2500 2500 2500 2000 2000 2000 2050

5250 5250 5250 5250 5250 5250 5250 5250 5250 5375 5438

133490 133430 134710 134000 133200 133185 128700 103000 75409 107000 105000

8322 8190 8685 9828 9832 9932 7975 7250 6091 5771 6936

3000 3000 3150 3150 3150 3150 3150 3150 3150 3215 3255

1600 1600 1600 1600 1600 1600 1700 3000 2600 2800 2975

2001 2002 2003 2004Value of production (LC)

1966 1967

18473 19884 20508 21498 Agave Fibres nes 0 0

7575 8178 4911 4690 0 0

2964 3168 3977 3500 0 0

137065 144633 162468 173783 Avocados 17249400 ######

1469642 1560953 1536266 1572250 Bananas 529920000 ######

6112 7180 4249 2698 Barley 121980000 ######

124166 119870 136174 130248 Beans, Dry 128170000 ######

335000 300000 305000 310000 Cabbages 0 0

0 0 0 0 0 0

20073 30533 32531 27045 Cantaloupes&oth Melons 0 0

0 0 0 0 0 0

189950 152448 180306 184000 Carrots 0 0

1980110 1779250 1840717 1943098 Cassava 580440000 ######

6019 5708 6934 7000 Cauliflower 0 0

0 0 0 0 Cereals nes 0 0

0 0 0 0 Chick-Peas 56000000 ######

45685 53218 26548 30000 Chillies&Peppers, Green 0 0

Citrus Fruit nes 0 0

43694 48187 52273 50735 Cocoa Beans 141296400 ######

99132 95854 104847 103062 Coconuts 16957000 ######

656160 696840 694080 680580 Coffee, Green 3217680000 ######

Cotton Lint 0 0

Cottonseed 0 0

5100 5100 5250 5600 Cucumbers and Gherkins 0 0

2050 2100 2150 2250 Eggplants 0 0

170000 175000 176000 177000 Fruit Fresh nes 54000000 ######

1050000 1100000 1120000 1120000 0 0

16388 14527 20193 20156 Grapes 55300000 ######

3204 1994 2050 1843 Groundnuts in Shell 1114500 ######

88227 115670 115190 120573 0 0

1000 1050 1070 1090 Lentils 70180000 ######

15968 14717 13239 15000 Lettuce 0 0

1191901 1173854 1208595 1398723 Maize 938400000 ######

134141 141034 168635 152549 Mangoes 18070800 ######

0 0 0 0 0 0

0 0 0 0 Natural Rubber 5870000 ######

4000 4000 4000 4000 Oats 0 0

2600000 2600000 2633000 3150000 Oil of Palm 138750000 ######

412469 418987 583114 600000 Onions, Dry 573900000 ######

237624 297962 300000 305463 Oranges 0 0

Palm Kernels 0 0

110754 86489 87296 102286 Papayas 0 0

10633 13916 14726 15321 0 0

0 0 0 0 Peas, Dry 95578200 ######

30000 30500 31000 31500 0 0

313573 353599 392848 391242 Pineapples 104044000 ######

3058990 3119437 2985172 3247420 Plantains 1140063300 ######

12610 13186 13652 15772 0 0

2873870 2834820 2872284 2836187 Potatoes 747080000 ######

0 0 0 0 Pulses nes 0 0

36000 36500 37000 37500 Pumpkins, Squash, Gourds 0 0

0 0 0 0 0 0

2385006 2347917 2543161 2720908 Rice, Paddy 1281120000 ######

73000 64000 75000 75500 0 0

0 0 0 0 0 0

113992 92211 92244 154733 Seed Cotton 738400000 ######

3814 3096 2723 3161 Sesame Seed 73640000 ######

Sisal 0 0

212374 222601 260005 238319 Sorghum 64980000 ######

55656 61660 57714 68226 Soybeans 98800000 ######

1415 1600 1605 1920 Spinach 0 0

22934 23293 26591 22878 0 0

33000000 36950000 39000000 40020000 Sugar Cane 910000000 ######

0 0 0 0 0 0

47639 48322 55106 63129 0 0

26158 26475 34458 32667 Tobacco Leaves 223905000 ######

398330 422544 368978 370000 Tomatoes 141750000 ######

133000 130000 135000 140000 Vegetables Fresh nes 55220000 ######

64420 70038 69596 91098 Watermelons 0 0

27517 38409 41841 44080 Wheat 219375000 ######

255458 236584 282541 310205 Yams 0 0

2001 2002 2003 2004 3865156 ######

700000 675000 670000 730000 Beef and Veal 3215899400 ######

595586 649037 678066 709182 Chicken Meat 711000000 ######

6301750 6553820 6652120 6700000 Cow Milk, Whole, Fresh 2215940000 ######

6435 6250 6515 6594 Goat Meat 30941100 ######

425872 409627 448970 465000 Hen Eggs 902812500 ######

2100 2100 2500 2550 Honey 0 0

5500 5563 5675 5750 Horse Meat 16220000 ######

98431 109189 123859 125000 Pigmeat 682504600 ######

6888 6235 6525 6668 Sheep Meat 78730128 ######

3281 3307 3570 3700 Rabbit Meat Indigenous 0 0

2934 2660 2730 2795 Wool, Greasy 13960680 ######

TOTAL= 20431107164 ####

1968 1969 1970 1971 1972 1973 1974 1975 1976 1977 1978 1979 1980 1981 1982 1983

0 ###### ###### ###### ###### ###### ###### ###### ###### ###### ###### ####### ####### ####### ####### #######

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

###### ###### ###### ###### ###### ###### ###### ###### ###### ###### ###### ####### ####### ####### ####### #######

###### ###### ###### ###### ###### ###### ###### ###### ###### ###### ###### ####### ####### ####### ####### #######

###### ###### ###### ###### ###### ###### ###### ###### ###### ###### ###### ####### ####### ####### ####### #######

###### ###### ###### ###### ###### ###### ###### ###### ###### ###### ###### ####### ####### ####### ####### #######

0 ###### ###### ###### ###### ###### ###### ###### ###### ###### ###### ####### ####### ####### ####### #######

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

0 ###### ###### ###### ###### ###### ###### ###### ###### ###### ###### ####### ####### ####### ####### #######

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

0 ###### ###### ###### ###### ###### ###### ###### ###### ###### ###### ####### ####### ####### ####### #######

###### ###### ###### ###### ###### ###### ###### ###### ###### ###### ###### ####### ####### ####### ####### #######

0 ###### ###### ###### ###### ###### ###### ###### ###### ###### ###### ####### ####### ####### ####### #######

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

###### ###### ###### ###### ###### ###### ###### ###### ###### ###### ###### ####### ####### ####### ####### #######

0 ###### ###### ###### ###### ###### ###### ###### ###### ###### ###### ####### ####### ####### ####### #######

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

###### ###### ###### ###### ###### ###### ###### ###### ###### ###### ###### ####### ####### ####### ####### #######

###### ###### ###### ###### ###### ###### ###### ###### ###### ###### ###### ####### ####### ####### ####### #######

###### ###### ###### ###### ###### ###### ###### ###### ###### ###### ###### ####### ####### ####### ####### #######

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

0 ###### ###### ###### ###### ###### ###### ###### ###### ###### ###### ####### ####### ####### ####### #######

0 ###### ###### ###### ###### ###### ###### ###### ###### ###### ###### ####### ####### ####### ####### #######

###### ###### ###### ###### ###### ###### ###### ###### ###### ###### ###### ####### ####### ####### ####### #######

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

###### ###### ###### ###### ###### ###### ###### ###### ###### ###### ###### ####### ####### ####### ####### #######

###### ###### ###### ###### ###### ###### ###### ###### ###### ###### ###### ####### ####### ####### ####### #######

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

###### ###### ###### ###### ###### ###### ###### ###### ###### ###### ###### ####### ####### ####### ####### #######

0 ###### ###### ###### ###### ###### ###### ###### ###### ###### ###### ####### ####### ####### ####### #######

###### ###### ###### ###### ###### ###### ###### ###### ###### ###### ###### ####### ####### ####### ####### #######

###### ###### ###### ###### ###### ###### ###### ###### ###### ###### ###### ####### ####### ####### ####### #######

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

###### ###### ###### ###### ###### 0 0 0 0 0 0 0 0 0 0 0

0 0 0 ###### ###### ###### ###### ###### ###### ###### ###### ####### ####### ####### ####### #######

###### ###### ###### ###### ###### ###### ###### ###### ###### ###### ###### ####### ####### ####### ####### #######

###### ###### ###### ###### ###### ###### ###### ###### ###### ###### ###### ####### ####### ####### ####### #######

0 ###### ###### ###### ###### ###### ###### ###### ###### ###### ###### ####### ####### ####### ####### #######

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

0 ###### ###### ###### ###### ###### ###### ###### ###### ###### ###### ####### ####### ####### ####### #######

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

###### ###### ###### ###### ###### ###### ###### ###### ###### ###### ###### ####### ####### ####### ####### #######

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

###### ###### ###### ###### ###### ###### ###### ###### ###### ###### ###### ####### ####### ####### ####### #######

###### ###### ###### ###### ###### ###### ###### ###### ###### ###### ###### ####### ####### ####### ####### #######

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

###### ###### ###### ###### ###### ###### ###### ###### ###### ###### ###### ####### ####### ####### ####### #######

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

0 ###### ###### ###### ###### ###### ###### ###### ###### ###### ###### ####### ####### ####### ####### #######

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

###### ###### ###### ###### ###### ###### ###### ###### ###### ###### ###### ####### ####### ####### ####### #######

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

###### ###### ###### ###### ###### ###### ###### ###### ###### ###### ###### ####### ####### ####### ####### #######

###### ###### ###### ###### ###### ###### ###### ###### ###### ###### ###### ####### ####### ####### ####### #######

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

###### ###### ###### ###### ###### ###### ###### ###### ###### ###### ###### ####### ####### ####### ####### #######

###### ###### ###### ###### ###### ###### ###### ###### ###### ###### ###### ####### ####### ####### ####### #######

0 ###### ###### ###### ###### ###### ###### ###### ###### ###### ###### ####### ####### ####### ####### #######

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

###### ###### ###### ###### ###### ###### ###### ###### ###### ###### ###### ####### ####### ####### ####### #######

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

###### ###### ###### ###### ###### ###### ###### ###### ###### ###### ###### ####### ####### ####### ####### #######

###### ###### ###### ###### ###### ###### ###### ###### ###### ###### ###### ####### ####### ####### ####### #######

###### ###### ###### ###### ###### ###### ###### ###### ###### ###### ###### ####### ####### ####### ####### #######

0 ###### ###### ###### ###### ###### ###### ###### ###### ###### ###### ####### ####### ####### ####### #######

###### ###### ###### ###### ###### ###### ###### ###### ###### ###### ###### ####### ####### ####### ####### #######

0 ###### ###### ###### ###### ###### ###### ###### ###### ###### ###### ####### ####### ####### ####### #######

###### ###### ###### ###### ###### ###### ###### ###### ###### ###### ###### 3916441 3920400 3924361 3928324 3932289

###### ###### ###### ###### ###### ###### ###### ###### ###### ###### ###### ####### ####### ####### ####### #######

###### ###### ###### ###### ###### ###### ###### ###### ###### ###### ###### ####### ####### ####### ####### #######

###### ###### ###### ###### ###### ###### ###### ###### ###### ###### ###### ####### ####### ####### ####### #######

###### ###### ###### ###### ###### ###### ###### ###### ###### ###### ###### ####### ####### ####### ####### #######

###### ###### ###### ###### ###### ###### ###### ###### ###### ###### ###### ####### ####### ####### ####### #######

0 ###### ###### ###### ###### ###### ###### ###### ###### ###### ###### ####### ####### ####### ####### #######

###### ###### ###### ###### ###### ###### ###### ###### ###### ###### ###### ####### ####### ####### ####### #######

###### ###### ###### ###### ###### ###### ###### ###### ###### ###### ###### ####### ####### ####### ####### #######

###### ###### ###### ###### ###### ###### ###### ###### ###### ###### ###### ####### ####### ####### ####### #######

0 0 0 0 0 0 0 0 0 0 0 ####### ####### ####### ####### #######

###### ###### ###### ###### ###### ###### ###### ###### ###### ###### ###### ####### ####### ####### ####### #######

#### #### #### #### #### #### #### #### #### #### #### ##### ##### ##### ##### #####

1984 1985 1986 1987 1988 1989 1990 1991 1992 1993 1994 1995 1996

####### ####### ####### ####### ####### ####### ####### ######## ######## ######## ######## ######## ########

0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0

####### ####### ####### ####### ####### ####### ####### ######## ######## ######## ######## ######## ########

####### ####### ####### ####### ####### ####### ####### ######## ######## ######## ######## ######## ########

####### ####### ####### ####### ####### ####### ####### ######## ######## ######## ######## ######## ########

####### ####### ####### ####### ####### ####### ####### ######## ######## ######## ######## ######## ########

####### ####### ####### ####### ####### ####### ####### ######## ######## ######## ######## ######## ########

0 0 0 0 0 0 0 0 0 0 0 0 0

####### ####### ####### ####### ####### ####### ####### ######## ######## ######## ######## ######## ########

0 0 0 0 0 0 0 0 0 0 0 0 0

####### ####### ####### ####### ####### ####### ####### ######## ######## ######## ######## ######## ########

####### ####### ####### ####### ####### ####### ####### ######## ######## ######## ######## ######## ########

####### ####### ####### ####### ####### ####### ####### ######## ######## ######## ######## ######## ########

0 0 0 0 0 0 0 0 0 0 0 0 0

####### ####### ####### ####### ####### ####### ####### ######## ######## ######## ######## 0 0

####### ####### ####### ####### ####### ####### ####### ######## ######## ######## ######## ######## ########

0 0 0 0 0 0 0 0 0 0 0 0 0

####### ####### ####### ####### ####### ####### ####### ######## ######## ######## ######## ######## ########

####### ####### ####### ####### ####### ####### ####### ######## ######## ######## ######## ######## ########

####### ####### ####### ####### ####### ####### ####### ######## ######## ######## ######## ######## ########

0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0

####### ####### ####### ####### ####### ####### ####### ######## ######## ######## ######## ######## ########

####### ####### ####### ####### ####### ####### ####### ######## ######## ######## ######## ######## ########

####### ####### ####### ####### ####### ####### ####### ######## ######## ######## ######## ######## ########

0 0 0 0 0 0 0 0 0 0 0 0 0

####### ####### ####### ####### ####### ####### ####### ######## ######## ######## ######## ######## ########

####### ####### ####### ####### ####### ####### ####### ######## ######## ######## ######## ######## ########

0 0 0 0 0 0 0 0 0 0 0 0 0

####### ####### ####### ####### ####### ####### ####### ######## ######## ######## ######## ######## ########

####### ####### ####### ####### ####### ####### ####### ######## ######## ######## ######## ######## ########

####### ####### ####### ####### ####### ####### ####### ######## ######## ######## ######## ######## ########

####### ####### ####### ####### ####### ####### ####### ######## ######## ######## ######## ######## ########

0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0

####### ####### ####### ####### ####### ####### ####### ######## 0 0 0 0 0

####### ####### ####### ####### ####### ####### ####### ######## ######## ######## ######## ######## ########

####### ####### ####### ####### ####### ####### ####### ######## ######## ######## ######## ######## ########

####### ####### ####### ####### ####### ####### ####### ######## ######## ######## ######## ######## ########

0 0 0 0 0 0 0 0 0 0 0 0 0

####### ####### ####### ####### ####### ####### ####### ######## ######## ######## ######## ######## ########

0 0 0 0 0 0 0 0 0 0 0 0 0

####### ####### ####### ####### ####### ####### ####### ######## ######## ######## ######## 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0

####### ####### ####### ####### ####### ####### ####### ######## ######## ######## ######## ######## ########

####### ####### ####### ####### ####### ####### ####### ######## ######## ######## ######## ######## ########

0 0 0 0 0 0 0 0 0 0 0 0 0

####### ####### ####### ####### ####### ####### ####### ######## ######## ######## ######## ######## ########

0 0 0 0 0 0 0 0 0 0 0 0 0

####### ####### ####### ####### ####### ####### ####### ######## ######## ######## ######## ######## ########

0 0 0 0 0 0 0 0 0 0 0 0 0

####### ####### ####### ####### ####### ####### ####### ######## ######## ######## ######## ######## ########

0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0

####### ####### ####### ####### ####### ####### ####### ######## ######## ######## ######## ######## ########

####### ####### ####### ####### ####### ####### ####### ######## ######## ######## ######## ######## ########

0 0 0 0 0 0 0 0 0 0 0 0 0

####### ####### ####### ####### ####### ####### ####### ######## ######## ######## ######## ######## ########

####### ####### ####### ####### ####### ####### ####### ######## ######## ######## ######## ######## ########

####### ####### ####### ####### ####### ####### ####### ######## ######## ######## ######## ######## ########

0 0 0 0 0 0 0 0 0 0 0 0 0

####### ####### ####### ####### ####### ####### ####### ######## ######## ######## ######## ######## ########

0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0

####### ####### ####### ####### ####### ####### ####### ######## ######## ######## ######## ######## ########

####### ####### ####### ####### ####### ####### ####### ######## ######## ######## ######## ######## ########

####### ####### ####### ####### ####### ####### ####### ######## ######## ######## ######## ######## ########

####### ####### ####### ####### ####### ####### ####### ######## ######## ######## ######## ######## ########

####### ####### ####### ####### ####### ####### ####### ######## ######## ######## ######## ######## ########

####### ####### ####### ####### ####### ####### ####### ######## ######## ######## ######## ######## ########

3936256 3940225 3944196 3948169 3952144 3956121 3960100 3964081 3968064 3972049 3976036 3980025 3984016

####### ####### ####### ####### ####### ####### ####### ######## ######## ######## ######## ######## ########

####### ####### ####### ####### ####### ####### ####### ######## ######## ######## ######## ######## ########

####### ####### ####### ####### ####### ####### ####### ######## ######## ######## ######## ######## ########

####### ####### ####### ####### ####### ####### ####### ######## ######## ######## ######## ######## ########

####### ####### ####### ####### ####### ####### ####### ######## ######## ######## ######## ######## ########

####### ####### ####### ####### ####### ####### ####### ######## ######## ######## ######## ######## ########

####### ####### ####### ####### ####### ####### ####### ######## ######## ######## ######## ######## ########

####### ####### ####### ####### ####### ####### ####### ######## ######## ######## ######## ######## ########

####### ####### ####### ####### ####### ####### ####### ######## ######## ######## ######## ######## ########

####### ####### ####### ####### ####### ####### ####### ######## ######## ######## ######## ######## ########

####### ####### ####### ####### ####### ####### ####### ######## ######## ######## ######## ######## ########

##### ##### ##### ##### ##### ##### ##### ###### ###### ###### ###### ###### ######

1997 1998 1999 2000 2001 2002 2003 2004

######## ######## ######## ######## ######## ######## ######## ########

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

######## ######## ######## ######## ######## ######## ######## ########

######## ######## ######## ######## ######## ######## ######## ########

######## ######## ######## ######## ######## ######## ######## ########

######## ######## ######## ######## ######## ######## ######## ########

######## ######## ######## ######## ######## ######## ######## ########

0 0 0 0 0 0 0 0

######## ######## ######## ######## ######## ######## ######## ########

0 0 0 0 0 0 0 0

######## ######## ######## ######## ######## ######## ######## ########

######## ######## ######## ######## ######## ######## ######## ########

######## ######## ######## ######## ######## ######## ######## ########

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

######## ######## ######## ######## ######## ######## ######## ########

0 0 0 0 0 0 0 0

######## ######## ######## ######## ######## ######## ######## ########

######## ######## ######## ######## ######## ######## ######## ########

######## ######## ######## ######## ######## ######## ######## ########

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

######## ######## ######## ######## ######## ######## ######## ########

######## ######## ######## ######## ######## ######## ######## ########

######## ######## ######## ######## ######## ######## ######## ########

0 0 0 0 0 0 0 0

######## ######## ######## ######## ######## ######## ######## ########

######## ######## ######## ######## ######## ######## ######## ########

0 0 0 0 0 0 0 0

######## ######## ######## ######## ######## ######## ######## ########

######## ######## ######## ######## ######## ######## ######## ########

######## ######## ######## ######## ######## ######## ######## ########

######## ######## ######## ######## ######## ######## ######## ########

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 ######## ######## ######## ######## ######## ########

######## ######## ######## ######## ######## ######## ######## ########

######## ######## ######## ######## ######## ######## ######## ########

######## ######## ######## ######## ######## ######## ######## ########

0 0 0 0 0 0 0 0

######## ######## ######## ######## ######## ######## ######## ########

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

######## ######## ######## ######## ######## ######## ######## ########

######## ######## ######## ######## ######## ######## ######## ########

0 0 0 0 0 0 0 0

######## ######## ######## ######## ######## ######## ######## ########

0 0 0 0 0 0 0 0

######## ######## ######## ######## ######## ######## ######## ########

0 0 0 0 0 0 0 0

######## ######## ######## ######## ######## ######## ######## ########

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

######## ######## ######## ######## ######## ######## ######## ########

######## ######## ######## ######## ######## ######## ######## ########

0 0 0 0 0 0 0 0

######## ######## ######## ######## ######## ######## ######## ########

######## ######## ######## ######## ######## ######## ######## ########

######## ######## ######## ######## ######## ######## ######## ########

0 0 0 0 0 0 0 0

######## ######## ######## ######## ######## ######## ######## ########

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

######## ######## ######## ######## ######## ######## ######## ########

######## ######## ######## ######## ######## ######## ######## ########

######## ######## ######## ######## ######## ######## ######## ########

######## ######## ######## ######## ######## ######## ######## ########

######## ######## ######## ######## ######## ######## ######## ########

######## ######## ######## ######## ######## ######## 0 0

3988009 3992004 3996001 4000000 4004001 4008004 4012009 4016016

######## ######## ######## ######## ######## ######## ######## ########

######## ######## ######## ######## ######## ######## ######## ########

######## ######## ######## ######## ######## ######## ######## ########

######## ######## ######## ######## ######## ######## ######## ########

######## ######## ######## ######## ######## ######## ######## ########

######## ######## ######## ######## ######## ######## ######## ########

######## ######## ######## ######## ######## ######## ######## ########

######## ######## ######## ######## ######## ######## ######## ########

######## ######## ######## ######## ######## ######## ######## ########

######## ######## ######## ######## ######## ######## ######## ########

######## ######## ######## ######## ######## ######## ######## ########

###### ###### ###### ###### ###### ###### ###### ######

Share of production value

1966 1967 1968 1969 1970 1971 1972 1973 1974 1975 1976

Agave Fibres nes 0 0 0 0 0 0 0 0 0 1 0

0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0

Avocados 0 0 0 0 0 0 0 0 0 0 0

Bananas 3 3 2 2 2 2 2 1 1 1 1

Barley 1 1 0 0 0 1 0 0 0 1 0

Beans, Dry 1 1 1 0 1 1 1 1 1 2 1

Cabbages 0 0 0 1 1 1 1 1 1 1 1

0 0 0 0 0 0 0 0 0 0 0

Cantaloupes&oth Melons 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0

Carrots 0 0 0 0 0 0 0 0 0 0 0

Cassava 3 3 3 3 3 7 8 4 6 6 4

Cauliflower 0 0 0 0 0 0 0 0 0 0 0

Cereals nes 0 0 0 0 0 0 0 0 0 0 0

Chick-Peas 0 0 0 0 0 0 0 0 0 0 0

Chillies&Peppers, Green 0 0 0 0 0 0 0 0 0 0 0

Citrus Fruit nes 0 0 0 0 0 0 0 0 0 0 0

Cocoa Beans 1 1 1 1 1 1 1 1 1 1 1

Coconuts 0 0 0 0 0 0 0 0 0 0 0

Coffee, Green 16 15 16 15 16 12 11 13 10 10 16

Cotton Lint 0 0 0 0 0 0 0 0 0 0 0

Cottonseed 0 0 0 0 0 0 0 0 0 0 0

Cucumbers and Gherkins 0 0 0 0 0 0 0 0 0 0 0

Eggplants 0 0 0 0 0 0 0 0 0 0 0

Fruit Fresh nes 0 0 0 0 1 1 1 1 1 1 1

0 0 0 0 0 0 0 0 0 0 0

Grapes 0 0 0 1 1 1 1 1 1 1 1

Groundnuts in Shell 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0

Lentils 0 0 0 0 0 0 0 0 0 0 0

Lettuce 0 0 0 0 0 0 0 0 0 0 0

Maize 5 5 4 4 4 4 4 4 3 3 3

Mangoes 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0

Natural Rubber 0 0 0 0 0 0 0 0 0 0 0

Oats 0 0 0 0 0 0 0 0 0 0 0

Oil of Palm 1 2 3 3 3 3 3 4 5 4 3

Onions, Dry 3 2 2 3 2 2 2 2 2 3 1

Oranges 0 0 0 0 0 0 0 0 0 0 1

Palm Kernels 0 0 0 0 0 0 0 0 0 0 0

Papayas 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0

Peas, Dry 0 1 1 1 0 1 1 1 1 1 0

0 0 0 0 0 0 0 0 0 0 0

Pineapples 1 0 0 0 0 0 0 0 0 0 0

Plantains 6 5 5 4 4 4 4 4 4 5 5

0 0 0 0 0 0 0 0 0 0 0

Potatoes 4 3 3 4 3 2 2 4 3 5 3

Pulses nes 0 0 0 0 0 0 0 0 0 0 0

Pumpkins, Squash, Gourds 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0

Rice, Paddy 6 6 6 5 4 4 4 5 7 6 5

0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0

Seed Cotton 4 4 5 5 5 4 5 4 7 4 6

Sesame Seed 0 0 0 0 0 0 0 0 0 0 0

Sisal 0 0 0 0 0 0 0 0 0 0 0

Sorghum 0 0 1 0 0 1 1 1 1 1 1

Soybeans 0 1 1 1 1 1 1 1 1 1 0

Spinach 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0

Sugar Cane 4 3 4 4 4 3 4 4 3 5 5

0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0

Tobacco Leaves 1 1 1 1 1 1 1 1 1 1 1

Tomatoes 1 1 1 1 1 1 1 1 1 1 1

Vegetables Fresh nes 0 0 0 0 0 0 0 0 0 0 0

Watermelons 0 0 0 0 0 0 0 0 0 0 0

Wheat 1 1 1 1 0 0 0 0 0 0 0

Yams 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0

Beef and Veal 16 15 14 14 14 15 14 15 13 12 15

Chicken Meat 3 3 4 4 3 3 3 4 4 3 3

Cow Milk, Whole, Fresh 11 12 11 12 13 12 12 11 10 10 11

Goat Meat 0 0 0 0 0 0 0 0 0 0 0

Hen Eggs 4 4 5 5 5 5 5 4 3 3 3

Honey 0 0 0 0 0 0 0 0 0 0 0

Horse Meat 0 0 0 0 0 0 0 0 0 0 0

Pigmeat 3 4 3 3 3 4 3 4 3 3 3

Sheep Meat 0 0 0 0 0 0 0 0 0 0 0

Rabbit Meat Indigenous 0 0 0 0 0 0 0 0 0 0 0

Wool, Greasy 0 0 0 0 0 0 0 0 0 0 0

TOTAL= 100 100 100 100 100 100 100 100 100 100 100

Coverage 64 64 66 64 64 59 59 63 62 57 65

0102030405060708090

100

1 4 7 10 13 16 19

1977 1978 1979 1980 1981 1982 1983 1984 1985 1986 1987 1988 1989 1990

0 0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0 0

1 2 2 2 2 3 3 3 3 4 3 3 3 2

0 0 0 0 0 0 0 0 0 0 0 0 0 0

1 1 1 1 1 1 1 1 1 1 1 1 1 2

1 1 0 1 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0 0

4 4 4 4 5 2 2 2 2 2 2 2 2 2

0 0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0 0

1 1 1 1 1 1 1 1 1 1 1 1 1 1

0 0 0 0 0 0 0 0 0 0 0 0 0 0

19 17 15 15 15 16 15 15 13 19 17 16 15 17

0 0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0 0

1 1 1 1 1 1 1 1 1 1 1 1 1 1

0 0 0 0 0 0 0 0 0 0 0 0 0 0

1 0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0 0

3 3 3 4 3 4 3 3 3 3 3 3 3 3

0 0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0 0

3 4 4 4 4 6 7 9 10 9 9 12 11 12

1 2 2 2 1 1 1 1 1 1 1 1 1 1

1 1 1 1 1 1 1 1 1 1 1 1 1 0

0 0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 1 0 0 0 0 0 0 0 0 0 0

4 4 3 4 5 2 3 2 3 3 3 3 2 2

0 0 0 0 0 0 0 0 0 0 0 0 0 0

4 3 5 5 5 4 4 4 3 4 4 4 4 3

0 0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0 0

5 6 6 6 6 6 6 6 5 4 5 6 7 6

0 0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0 0

6 3 3 3 3 1 1 2 3 3 3 3 2 2

0 0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0 0

1 1 2 1 2 2 2 2 1 1 2 2 2 2

1 1 1 1 1 1 1 1 1 1 1 1 1 1

0 0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0 0

5 5 6 6 6 7 7 7 7 6 6 6 5 5

0 0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0 0

1 1 1 0 1 0 1 0 0 0 0 0 0 0

1 1 1 1 1 1 1 1 1 1 1 1 1 1

0 0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0 0

15 15 14 14 12 11 11 10 11 9 10 9 10 12

3 4 4 4 4 4 4 4 5 5 6 7 7 6

8 8 9 8 10 14 14 13 11 10 10 9 10 9

0 0 0 0 0 0 0 0 0 0 0 0 0 0

3 4 4 5 4 4 3 4 4 4 4 3 3 3

0 0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0 0

3 3 2 2 3 3 3 3 3 3 3 3 2 2

0 0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0 0

100 100 100 100 100 100 100 100 100 100 100 100 100 100

67 63 62 62 62 67 68 67 66 66 65 67 67 69

19

22

25

28

31

34

37

1991 1992 1993 1994 1995 1996 1997 1998 1999 2000 2001 2002 2003

0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0

5 5 6 7 4 4 6 6 6 5 3 4 4

0 0 0 0 0 0 0 0 0 0 0 0 0

1 1 1 1 1 1 1 1 1 1 1 1 1

0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 1 0 0 0 0 0

8 8 6 6 7 7 4 5 3 5 4 3 3

0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0

1 1 1 1 1 1 1 1 1 1 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0

11 10 7 8 10 8 10 10 8 7 6 6 5

0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0

2 2 2 2 1 1 1 1 1 2 2 2 2

0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0

6 6 7 6 7 8 7 9 11 9 10 11 15

1 1 1 1 2 1 3 3 1 3 1 1 2

0 0 0 1 1 1 1 0 1 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0

7 8 9 10 8 6 10 9 8 9 8 7 6

0 0 0 0 0 0 0 0 0 0 0 0 0

4 4 5 5 5 5 6 6 4 6 5 6 5

0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0

3 3 3 3 3 3 4 4 5 4 5 4 5

0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0

3 2 1 1 1 1 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0

1 1 1 1 1 1 0 0 0 0 0 0 0

1 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0

9 8 10 10 10 12 9 7 7 8 9 8 8

0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0

1 1 1 2 1 2 1 1 2 2 2 2 1

0 0 1 1 1 1 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 1 1 0 0 0 1 1 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0

11 9 10 10 10 10 10 10 11 10 11 11 10

7 8 9 6 7 7 5 6 7 6 7 8 7

10 10 11 11 10 12 11 12 12 12 13 12 12

0 0 0 0 0 0 0 0 0 0 0 0 0

4 4 5 5 5 4 5 5 6 5 7 6 7

0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0

2 2 2 2 2 2 1 1 1 1 1 1 1

0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0 0 0 0 0 0

100 100 100 100 100 100 100 100 100 100 100 100 100

57 53 52 52 53 57 53 53 56 53 56 55 59

2004

0

0

0

0

3

0

1

0

0

0

0

0

5

0

0

0

0

0

0

0

6

0

0

0

0

0

0

0

0

0

0

0

2

0

0

0

0

15

2

0

0

0

0

0

0

0

7

0

4

0

0

0

5

0

0

1

0

0

0

0

0

0

8

0

0

0

1

0

0

0

0

0

10

6

12

0

7

0

0

1

0

0

0

100

59

1960 1961 1962Value or production

wheat 91063509.94 94532533.67 118732451.6rice 224442811.3 258460905.1 362837903.5coffee 2351071499 2088096977 2325789537cotton 298288814.6 416181661.1 526508451.2maize 506442790.8 440998368.9 459645907.8sorghum 2414382.497 3562322.865 3236209.343soybean 13815344.57 17279703.89 17973396.77palm oil 2689779.5 4303647.2 5339519.065sugar 87963240.41 84580757.04 99632099.61beef 1923742652 1948554713 2302764326milk 569816690.5 625219410.4 678026991.1

Domestic Price TOTAL 6,071,751,516 5,981,771,000 6,900,486,793TOTAL AGRI 9,062,315,695 8,928,016,418 10,299,234,019

International Price TOTAL 6,071,751,516 5,981,771,000 6,900,486,793TOTAL AGRI 9,062,315,695 8,928,016,418 10,299,234,019

Percentage Remaining 33.0% 33.0% 33.0%Cereals oils, othe M 10.0% 10.0% 10.0%flowers, banana tobacco.. X 8.0% 8.0% 8.0%veg and fruits H 15.0% 15.0% 15.0%Value of production remainig 33%

M 906,231,569 892,801,642 1,029,923,402X 724,985,256 714,241,313 823,938,722H 1,359,347,354 1,339,202,463 1,544,885,103

Remainin 35% DNP values of production1960-1980 1981-2005

X 10.0% 12.0%M 8.0% 10.0%H 15.0% 15.0%

33.0% 37.0%

DRAImportbaleswheat 0.372229119 0.465606544 0.305742431rice 0.770384169 0.748095712 0.481694704coffeecottonmaize -0.189756854 0.080429166 -0.137267637sorghum

soybean 0.100225906 -0.009242282 0.101628159palm oilsugarbeefmilkexportablewheatricecoffee -0.196218018 -0.044946933 -0.033167749cotton 0.05774188 -0.051674721 -0.131272642maizesorghumsoybeanpalm oilsugar 0.189246775 0.348391809 0.448328406beefmilk

% Productionwheat 0 0.015803436 0.017206388rice 0 0.043208091 0.052581494coffee 0 0.349076716 0.337047169cotton 0 0.069574991 0.07630019maize 0.041287115 0.073723713 0.06661065sorghum 0 0.00059553 0.000468983soybean 0 0.002888727 0.002604656palm oil #DIV/0! 0.00071946 0.000773789sugar 0 0.014139752 0.014438416beef #DIV/0! 0.325748798 0.333710417milk 0.018317567 0.104520787 0.098257849

#DIV/0! 1 1DRA (average from 11 products)

M 0.118371172 0.320018512 0.142923185X -0.134227351 -0.002902275 0.003638638H 0 0 0

Value or household consumption primarywheat 0 0 0rice 0 0 0coffee 0 0 0cotton 0 0 0maize 250685103.2 229126127.8 227747671.9sorghum 0 0 0soybean 0 0 0palm oil #DIV/0! #DIV/0! #DIV/0!sugar 0 0 0beef #DIV/0! #DIV/0! #DIV/0!milk 111219715.8 122082187.9 132494937.8

361904818.9 351208315.7 360242609.6TOTAL 11 PRODUCTS #DIV/0! #DIV/0! #DIV/0!TOTAL AGR #DIV/0! #DIV/0! #DIV/0!

MXH

% value of consumptionwheat #DIV/0! #DIV/0! #DIV/0!rice #DIV/0! #DIV/0! #DIV/0!coffee #DIV/0! #DIV/0! #DIV/0!cotton #DIV/0! #DIV/0! #DIV/0!maize #DIV/0! #DIV/0! #DIV/0!sorghum #DIV/0! #DIV/0! #DIV/0!soybean #DIV/0! #DIV/0! #DIV/0!palm oil #DIV/0! #DIV/0! #DIV/0!sugar #DIV/0! #DIV/0! #DIV/0!beef #DIV/0! #DIV/0! #DIV/0!milk #DIV/0! #DIV/0! #DIV/0!

M #DIV/0! #DIV/0! #DIV/0!X #DIV/0! #DIV/0! #DIV/0!H #DIV/0!

DRA wheat 0.414897264 0.508026936 0.349112847rice 0.820250099 0.797797058 0.531576466coffee -0.180713595 -0.029748282 -0.017508803cotton 0.099035682 -0.011159508 -0.089642376maize -0.178253402 0.091849642 -0.125827066sorghum 0 0 0soybean 0.141680343 0.032212155 0.143082596palm oilsugar 0.231546232 0.390691265 0.490627862beefmilk 0 0 0

CTE (average from 11 products)M #DIV/0! #DIV/0! #DIV/0!XH 0 0 0

Value of Household consumptionPrimary

M 250685103.2 229126127.8 227747671.9X 0 0 0H 111219715.8 122082187.9 132494937.8

Total 11 products 361904818.9 351208315.7 360242609.6

TOTAL AGR 540156446.2 524191516 537675536.8

Percentage Remaining 0.33 0.33 0.33M 0.08 0.08 0.08X 0.1 0.1 0.1H 0.15 0.15 0.15

Value of consumption remainig 33% M 43212515.7 41935321.28 43014042.94X 54015644.62 52419151.6 53767553.68H 81023466.93 78628727.4 80651330.51

Lightly processedM 314259950.2 405041882 502025940.5X 698951055.9 627530530.9 686667958.1H 0 0 0

Total 11 products 1013211006 1032572413 1188693899TOTAL AGR 1512255233 1541152855 1774169998

Value of consumption remainig 33% M 120,980,419 123292228.4 141933599.8X 151,225,523 154115285.5 177416999.8H 226,838,285 231172928.3 266125499.7

9,806,74912,258,43618,387,655

VALUE OF CONSUMPTION primary +lightly processedM

wheat 0 0 0rice 304679600.3 394573900.8 490202414.7coffeecottonmaize 250685103.2 229126127.8 227747671.9sorghumsoybean 0 0 0palm oilsugarbeefmilk

Xwheatricecoffee 293414978.1 151436825.6 112362501.9cotton -107035353.6 -122676550.4 -144230393.4maize

sorghumsoybeanpalm oilsugar 247008228.1 231534805.4 192920181.4beefmilk

Hwheatricecoffeecottonmaizesorghum 0 0 0soybeanpalm oilsugarbeefmilk 111219715.8 122082187.9 132494937.8

CTEImportables

WHEAT 0 0 0RICE 0.640521762 0.622139131 0.383474527COFFEE 0 0 0COTTON 0 0 0MAIZE 0 0.091849642 -0.125827066SORGHUM 0 0 0SOYBEAN 0 0 0PALM OIL 0 0 0SUGAR 0 0 0BEEF 0 0 0MILK 0 0 0

ExportablesWHEAT 0 0 0RICE 0 0 0COFFEE -0.180713595 -0.029748282 -0.017508803COTTON 0.099035682 -0.011159508 -0.089642376MAIZE 0 0 0SORGHUM 0 0 0SOYBEAN 0 0 0PALM OIL 0 0 0SUGAR 0.230494527 0.390691265 0.490627862BEEF 0 0 0MILK 0 0 0

NontradableWHEAT 0 0 0RICE 0 0 0COFFEE 0 0 0COTTON 0 0 0MAIZE 0 0 0

SORGHUM 0 0 0SOYBEAN 0 0 0PALM OIL 0 0 0SUGAR 0 0 0BEEF 0 0 0MILK 0 0 0

Weightedimportables

WHEAT 0 0 0RICE 0.351397763 0.393586424 0.261828981COFFEE 0 0 0COTTON 0 0 0MAIZE 0 0.033742427 -0.039914782SORGHUM 0 0 0SOYBEAN 0 0 0PALM OIL 0 0 0SUGAR 0 0 0BEEF 0 0 0MILK 0 0 0

ExportablesWHEAT 0 0 0RICE 0 0 0COFFEE -0.122347858 -0.017307224 -0.012215492COTTON -0.024459198 0.005259454 0.080279239MAIZE 0 0 0SORGHUM 0 0 0SOYBEAN 0 0 0PALM OIL 0 0 0SUGAR 0.131369729 0.34752338 0.587709844BEEF 0 0 0MILK 0 0 0

NontradableWHEAT 0 0 0RICE 0 0 0COFFEE 0 0 0COTTON 0 0 0MAIZE 0 0 0SORGHUM 0 0 0SOYBEAN 0 0 0PALM OIL 0 0 0SUGAR 0 0 0BEEF 0 0 0MILK 0 0 0

FOODCOFFEESUGAR (12) 9. MEATS

10. FLOUR PRODUCTS 11. MILK PRODUCTS 13. BEVERAGES 14. TOBACCO 15. OTHER MANUFACTURED AGRICULTURETOTAL FOOD

LIGHTLY PROCESSED 11 PRODUCTSCOFFEE XSUGAR (12) XRICE MCOTTON XMPALM OIL HMXTOTAL

VALUE OF HOUSEHOLD CONSUMPTION OF LIGHTLY PROCESSED (REMAINING 30%)Importable 98067491.1 91658018.08 103751571.5Exportable 61292181.94 57286261.3 64844732.2Nontradable 85809054.72 80200765.82 90782625.08Total

VALUE OF PRODUCTTION OF LIGHTHLY PROCESSED (70%)RICE M 304474335.8 350680691.7 492041560.2COFFEE X 2308046400 2056695171 2290177029COTTON XM 0 0 0PALM OIL HXMSUGAR X 247781088.1 265982997.6 243868913.7TOTAL 70% 2860301824 2673358861 3026087503TOTAL 100% 4086145463 3819084087 4322982146REMAINING 30% 1225843639 1145725226 1296894644M (flour other) 10.0% 122,584,364 114,572,523 129,689,464X (tobacco, meats) 10.0% 122,584,364 114,572,523 129,689,464H (fruit, veg, other)) 10.0% 122,584,364 114,572,523 129,689,464

70%Importable 304,474,336 350,680,692 492,041,560Exportable 2,555,827,488 2,322,678,169 2,534,045,942Nontradable - - -Total 2,860,301,824 2,673,358,861 3,026,087,503

NATIONAL ACCOUNTS (MILLION $)TOTALNON AGRICULTURE (06+07+(08-25)+(26-35)AGRICULTURE (INCLUDES FORESTRY, FISHING)NON PRIMARY AGRICULTURE (MINING 0.6+07))FOOD (sectors 12-15)NON FOOD MANUFACTURESSERVICESFOOD/NON AGRICULTURE 0.185291157 0.185291157 0.185291157

AVERAGE LIGHTLY PROCESSED IS 40% OF TOTAL FOOD Lightly processed / Total non agriciculture 0.074116463 0.074116463 0.074116463Average 1960-1989 0.070512497Average 1990-2005 0.044698155

Highly Processed food is 60% OF total foodLightly processed / Total non agriciculture 0.111174694 0.111174694 0.111174694Average 1960-1989 0.105768746Average 1990-2005 0.067047232

Non Primary Agriculture / Total non Agriculture 0.041969806 0.041969806 0.041969806Average 1960-1989 0.031687996Average 1990-2005 0.043978008

Non Food Manufactures / Total non Agriculture 0.25526959 0.25526959 0.25526959Average 1960-1989 0.265682972Average 1990-2005 0.192053261

Sevices / Total non Agriculture 0.517469446 0.517469446 0.517469446Average 1960-1989 0.526347789Average 1990-2005 0.652223344

AVERAGE TARIFFS ON FOOD (DRA)REMAINING 30% LIGHTLY PROCESSED (includes the effect of price band) IMPORTABLE ((average tariff) 0.897904521 0.897904521 0.897904521 EXPORTABLE (CERT) 0 0 0 NON TRADABLE 0 0 0

HIGHLY PROCESSED (EXCLUDES SUGAR AND EFFECT OF PRICE BAND) IMPORTABLE ((average tariff) 0.897904521 0.897904521 0.897904521 EXPORTABLE (CERT) 0 0 0 NON TRADABLE 0 0 0

LIGHTLY PROCESSEDNTB IMPORTABLESrice 0.490 0.468 0.202rice processed 0.061 0.042 -0.197wheat 0.085 0.178 0.019maize -0.458 -0.188 -0.406milk n.a. n.a. n.a.soybean -0.138 -0.248 -0.137cotton n.a. n.a. n.a.sorghum n.a. n.a. n.a.AVREAGE 0.008 0.050 -0.1041960-69 -0.08770 - 79 -0.29780 -89 0.00490-98 -0.025

99-2005 0.036NTB EXPORTABLEScoffee 0.180713595 0.029748282 0.017508803palm oil n.a. n.a. n.a.palm oil n.a. n.a. n.a.sugar -0.231546232 -0.390691265 -0.490627862beef n.a. n.a. n.a.cotton -0.099035682 0.011159508 0.089642376AVERAGE -0.049956106 -0.116594492 -0.1278255611960-69 -0.05770 - 79 0.18280 -89 -0.07090-98 -0.13799-2005 -0.372

1963 1964 1965 1966 1967

80182900.9 69382972.53 96675364.76 151718536 95738608.08422786121.3 442749657.9 572251011.9 886373306.7 11997002342789938352 4273099403 4015126870 5890826843 5971114172

409504932.1 411610950.3 490961166.8 565280043.5 889738935.9664732364 846576245 890448091.3 1148261129 1178468826

7778846.072 46736014.26 59250880.3 67486804.59 104688671.934528034.38 46336122.56 70801189.93 98550186.11 146806572.46148067.428 7918435.304 9396038.064 12826556.36 50848134.14132273675.4 169927879.5 151995669 214007682.7 176832810.62639062589 3345066981 3340163226 3977222643 4362905149928312124 1041557392 1225183902 1339095676 1608063249

8,115,248,006 10,700,962,053 10,922,253,410 14,351,649,408 15,784,905,36212,112,310,456 15,971,585,153 16,301,870,761 21,420,372,250 23,559,560,242

8,115,248,006 10,700,962,053 10,922,253,410 14,351,649,408 15,784,905,36212,112,310,456 15,971,585,153 16,301,870,761 21,420,372,250 23,559,560,242

33.0% 33.0% 33.0% 33.0% 33.0%10.0% 10.0% 10.0% 10.0% 10.0%8.0% 8.0% 8.0% 8.0% 8.0%

15.0% 15.0% 15.0% 15.0% 15.0%

1,211,231,046 1,597,158,515 1,630,187,076 2,142,037,225 2,355,956,024968,984,837 1,277,726,812 1,304,149,661 1,713,629,780 1,884,764,819

1,816,846,568 2,395,737,773 2,445,280,614 3,213,055,838 3,533,934,036

0.180800382 0.707767708 0.735153234 0.444421299 0.4679763890.360735301 0.825410784 0.999849675 0.445350385 0.055356134

-0.066405619 0.189289218 -0.116925054 -0.188686287 -0.135191379

0.042631029 0.122234601 0.115800456 0.00253489 0.05172403

-0.158835926 -0.183877724 -0.252690359 -0.321400618 -0.2913105170.024505232 0.079711827 -0.105319017 0.182832059 0.043680182

0.190713115 0.551905437 0.804669842 0.623680027 0.78602036

0.009880524 0.006483807 0.008851229 0.010571505 0.00606520.052097745 0.041374753 0.052393127 0.061761076 0.0760030050.34378966 0.399319181 0.367609752 0.410463402 0.378280011

0.050461173 0.038464855 0.044950538 0.03938781 0.0563664410.081911528 0.079112162 0.081526042 0.080009001 0.074657960.000958547 0.004367459 0.005424785 0.004702373 0.0066322010.004254711 0.004330089 0.006482288 0.00686682 0.009300440.000757595 0.000739974 0.000860266 0.000893734 0.003221314

0.0162994 0.015879682 0.013916146 0.014911713 0.0112026530.325198021 0.312594976 0.305812647 0.277126519 0.2763972950.114391097 0.097333061 0.11217318 0.093306047 0.101873481

1 1 1 1 1

0.09544981 0.395589195 0.316603809 0.101883069 0.002746-0.094544298 -0.101599734 -0.150372963 -0.2055222 -0.166220408

0 0 0 0 0

0 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 0

327021961.5 426787482.3 438374597.1 566725218.5 581829857.90 0 0 0 00 0 0 0 0

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!0 0 0 0 0

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!180728523.2 203588065.5 238738969.8 261919958.2 313505458

507750484.7 630375547.8 677113566.9 828645176.8 895335315.9#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

0.221126334 0.749971332 0.770728912 0.474175299 0.4625040.410563341 0.875371172 1.049308527 0.493986716 0.101078645

-0.143304763 -0.168087171 -0.238071662 -0.307901717 -0.277495720.064874376 0.120790497 -0.077591274 0.203037257 0.039886001

-0.054947591 0.200798261 -0.105979161 -0.178633192 -0.1264580920 0 0 0 0

0.084085465 0.163689037 0.152822715 0.014220796 0.055275876

0.233012571 0.594204893 0.846969298 0.665979483 0.828319816

0 0 0 0 0

#DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

0 0 0 0 0

327021961.5 426787482.3 438374597.1 566725218.5 581829857.90 0 0 0 0

180728523.2 203588065.5 238738969.8 261919958.2 313505458

507750484.7 630375547.8 677113566.9 828645176.8 895335315.9

757836544.3 940859026.6 1010617264 1236783846 1336321367

0.33 0.33 0.33 0.33 0.330.08 0.08 0.08 0.08 0.080.1 0.1 0.1 0.1 0.1

0.15 0.15 0.15 0.15 0.15

60626923.54 75268722.13 80849381.12 98942707.67 106905709.475783654.43 94085902.66 101061726.4 123678384.6 133632136.7113675481.6 141128854 151592589.6 185517576.9 200448205.1

580950262.6 619337927.1 803525304.3 1231854372 1647972883841466850.2 1239111571 1078389967 2423444233 2123451184

0 0 0 0 0

1422417113 1858449498 1881915271 3655298605 37714240672123010616 2773805221 2808828763 5455669559 5628991144

169840849.3 221904417.7 224706301 436453564.7 450319291.5212301061.6 277380522.1 280882876.3 545566955.9 562899114.4318451592.4 416070783.1 421324314.4 818350433.9 844348671.6

0 0 0 0 0566329610 605170272 787127284 1207010974 1613796885

327021961.5 426787482.3 438374597.1 566725218.5 581829857.9

0 0 0 0 0

114648006.9 560015223.4 359537013 1547983432 1222646977-6196789.474 -60075851.72 -11849938.52 -40050049.52 -294012241.2

136602824.2 159085894.7 277552285.3 406552582.9 380864695.8

0 0 0 0 0

180728523.2 203588065.5 238738969.8 261919958.2 313505458

0 0 0 0 00.273408043 0.69228023 0.848527383 0.34980978 -0.003164729

0 0 0 0 00 0 0 0 0

-0.054947591 0.200798261 -0.105979161 -0.178633192 -0.1264580920 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 0

0 0 0 0 00 0 0 0 0

-0.143304763 -0.168087171 -0.238071662 -0.307901717 -0.277495720.064874376 0.120790497 -0.077591274 0.203037257 0.039886001

0 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 0

0.233012571 0.594204893 0.846969298 0.665979483 0.8283198160 0 0 0 00 0 0 0 0

0 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 0

0 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 0

0 0 0 0 00.173323779 0.405973416 0.545000432 0.2380423 -0.002326092

0 0 0 0 00 0 0 0 0

-0.020114219 0.083044276 -0.037909833 -0.057074967 -0.0335107480 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 0

0 0 0 0 00 0 0 0 0

-0.067044826 -0.142834243 -0.136900489 -0.248958083 -0.259090836-0.001640507 -0.011011098 0.00147056 -0.004247434 -0.008955309

0 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 0

0.129890432 0.143438532 0.375981231 0.14142474 0.2409147860 0 0 0 00 0 0 0 0

0 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 0

3537 3702 5442690 701 753

4458 5203 5684

2723 3814 4298943 1179 1427

2066 2588 3049849 856 1036

1158 1787 201316424 19830 23702

0.215355577 0.186686838 0.2296008780.04201169 0.035350479 0.0317694710.08289698 0.096167423 0.090667454

0.01 0.01 0.010.02 0.02 0.02

0.370264247 0.34820474 0.382037803

119938024.6 171025674.3 174318344.9 257283017.4 274884018.674961265.41 106891046.4 108948965.6 160801885.9 171802511.6104945771.6 149647465 152528551.8 225122640.2 240523516.3

571167847.1 605074653.8 786336775.7 1206476029 16127058472741101714 4194658286 3940596000 5779604571 5860668000

0 0 0 0 0

185922824.2 188515894.7 357352285.3 518007406.9 544076695.83498192386 4988248834 5084285061 7504088007 80174505434997417694 7126069763 7263264373 10720125724 114535007751499225308 2137820929 2178979312 3216037717 3436050233

149,922,531 213,782,093 217,897,931 321,603,772 343,605,023149,922,531 213,782,093 217,897,931 321,603,772 343,605,023149,922,531 213,782,093 217,897,931 321,603,772 343,605,023

571,167,847 605,074,654 786,336,776 1,206,476,029 1,612,705,8472,927,024,538 4,383,174,180 4,297,948,285 6,297,611,978 6,404,744,696

- - - - -3,498,192,386 4,988,248,834 5,084,285,061 7,504,088,007 8,017,450,543

91585 110403 12786169550 84727 9705022035 25676 308112919 2874 2575

12887 16128 1826017754 22035 2470835990 43690 51507

0.185291157 0.185291157 0.185291157 0.190352544 0.188150438

0.074116463 0.074116463 0.074116463 0.076141018 0.075260175

0.111174694 0.111174694 0.111174694 0.114211526 0.112890263

0.041969806 0.041969806 0.041969806 0.03392071 0.026532715

0.25526959 0.25526959 0.25526959 0.26007058 0.254590417

0.517469446 0.517469446 0.517469446 0.515656166 0.53072643

0.897904521 0.897904521 0.897904521 0.886685161 0.8864394820 0 0 0 0.0614209940 0 0 0 0

0.897904521 0.897904521 0.897904521 0.886685161 0.8864394820 0 0 0 0.0614209940 0 0 0 0

0.081 0.500 0.674 0.119 -0.274-0.307 0.112 0.269 -0.230 -0.583-0.109 0.420 0.441 0.144 0.133-0.335 -0.079 -0.386 -0.459 -0.406

n.a. n.a. n.a. n.a. n.a.-0.196 -0.116 -0.127 -0.266 -0.225


-0.173 0.167 0.174 -0.138 -0.271


-0.233012571 -0.594204893 -0.846969298 -0.665979483 -0.678319816n.a. n.a. -0.190831146 0.006573659 0.051136463

-0.064874376 -0.120790497 0.197591274 -0.083037257 0.110113999-0.051527395 -0.18230274 -0.150534377 -0.108635341 -0.059893409

1968 1969 1970 1971 1972

165379217.5 102318432.6 71721735.22 83719753.64 122137911.91488163359 1335823082 1126065514 1375391191 19787657516844556164 7442557224 10703247162 9022031225 109716284351254420928 1424614539 1433092100 1711539096 26468102851267612677 1432595862 1668023844 1712349273 1799248191

154127390.8 128649727.9 164357282.8 347776621.6 372925840.4203545294.2 254399484.4 333727646 295968364.9 368403245.763706880.7 87656389.03 138526001.9 195944255.1 225552174.1

240919561.2 496372993.5 573819526.3 863247676.4 13940141125217747998 6390873705 7959735463 9475919776 131529561451859160487 2086217501 3041230007 3426292905 4143584168

18,759,339,958 21,182,078,941 27,213,546,283 28,510,180,138 37,176,026,26027,999,014,862 31,615,043,195 40,617,233,258 42,552,507,668 55,486,606,359

18,759,339,958 21,182,078,941 27,213,546,283 28,510,180,138 37,176,026,26027,999,014,862 31,615,043,195 40,617,233,258 42,552,507,668 55,486,606,359

33.0% 33.0% 33.0% 33.0% 33.0%10.0% 10.0% 10.0% 10.0% 10.0%8.0% 8.0% 8.0% 8.0% 8.0%

15.0% 15.0% 15.0% 15.0% 15.0%

2,799,901,486 3,161,504,320 4,061,723,326 4,255,250,767 5,548,660,6362,239,921,189 2,529,203,456 3,249,378,661 3,404,200,613 4,438,928,5094,199,852,229 4,742,256,479 6,092,584,989 6,382,876,150 8,322,990,954

0.485662083 0.497364958 0.481891359 0.246964348 0.4042324210.10383043 -0.002084918 0.153636253 0.196037106 -0.05127982

-0.095643472 -0.190392747 -0.21888119 -0.190270921 -0.0312596070.151469908

0.075274183 0.130662669 0.163959608 0.037729151 -0.090862516

-0.249412186 -0.218002019 -0.258511795 -0.225468104 -0.2156967750.025969902 -0.022987679 -0.027037122 -0.109508111 -0.097513942

0.823280757 0.060718466 -0.02513774 -0.195793955 -0.3800636650.050130905 -0.10217488 -0.029302382 -0.142306285

0.008815833 0.004830424 0.002635516 0.002936486 0.0032853940.079329196 0.063063833 0.04137886 0.048242108 0.053226930.364861247 0.351361037 0.393305858 0.316449464 0.2951264440.06686914 0.067255652 0.052660983 0.06003256 0.0711966970.06757235 0.067632448 0.06129388 0.060060977 0.048398077

0.008216035 0.006073518 0.006039539 0.012198331 0.0100313530.010850344 0.012010128 0.012263291 0.010381147 0.0099096990.003396009 0.004138234 0 0.006872782 0.006067140.012842646 0.02343363 0.021085805 0.030278577 0.0374976630.278141342 0 0.292491665 0.332369691 0.35380210.099105858 0.098489743 0.11175427 0.120177876 0.111458501

1 0.698288647 0.994909667 1 1

0.056143044 -0.052277716 -0.034751181 -0.005175786 -0.007253468-0.122147361 -0.076588324 -0.171721289 -0.130265034 -0.191381984

0 0 0 0 0

0 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 0

634942714.2 696047596.2 818464648.2 889560374.2 895675874.90 0 0 0 00 0 0 0 0

#DIV/0! #DIV/0! 0 0 00 0 0 0 0

#DIV/0! 0 0 0 0362120183.9 406090476.6 582725077.8 655127059.9 798640445.3

997062898.1 1102138073 0.558435358 1544687434 1694316320#DIV/0! #DIV/0! 0.480256053 1544687434 1694316320#DIV/0! #DIV/0! 0.716800079 2305503633 2528830329

#DIV/0! #DIV/0! 1.104593816 0 0#DIV/0! #DIV/0! 0.437803462 0 0#DIV/0! #DIV/0! -0.494483138 0 0#DIV/0! #DIV/0! 0.048671794 0 0#DIV/0! #DIV/0! -0.427379761 0.575883738 0.528635571#DIV/0! #DIV/0! 0 0 0#DIV/0! #DIV/0! 0.438965475 0 0#DIV/0! #DIV/0! 0 0 0#DIV/0! #DIV/0! 0.054615066 0 0#DIV/0! #DIV/0! -0.162786715 0 0#DIV/0! #DIV/0! 0 0.424116262 0.471364429

#DIV/0! #DIV/0! 1.553982993 0.575883738 0.528635571#DIV/0! #DIV/0! -0.553982993 0 0

0.517186612 0.536103031 0.530487866 0.294104395 0.4359665710.151396755 0.047194412 0.210257763 0.260275909 -0.004889051

-0.234597324 -0.202264411 -0.23747852 -0.208298357 -0.2195448330.045198153 0.013329914 0.023374924 -0.05568986 -0.057174381

-0.085582437 -0.179205806 -0.205251717 -0.170587806 -0.0258473140 0 0 0 0.176530915

0.104336379 0.168051766 0.210815826 0.089206329 -0.0568007230 0 0

0.865580214 0.103017922 0.026229216 -0.130288862 -0.3456479220.069480852 -0.078179305 -0.005402283 -0.118513541

0 0 0 0 0

#DIV/0! #DIV/0! 0.858286493 -0.098238744 -0.01366381

0 0 0 0 0

634942714.2 696047596.2 818464648.2 889560374.2 895675874.90 0 0 0 0

362120183.9 406090476.6 582725077.8 655127059.9 798640445.3

997062898.1 1102138073 1401189726 1544687434 1694316320

1488153579 1644982198 2091327949 2305503633 2528830329

0.33 0.33 0.33 0.33 0.330.08 0.08 0.08 0.08 0.080.1 0.1 0.1 0.1 0.1

0.15 0.15 0.15 0.15 0.15

119052286.3 131598575.9 167306235.9 184440290.6 202306426.3148815357.9 164498219.8 209132794.9 230550363.3 252883032.9223223036.9 246747329.7 313699192.4 345825545 379324549.3

2045217701 1767625256 1528773037 1882556476 27028316272204090714 3077239937 3924000159 3483257562 5189372610

0 0 166242000 231643800 275517000

4249308415 4844865193 5619015196 5597457838 81677212376342251365 7231142078 8386589846 8354414684 12190628712

507380109.2 578491366.3 670927187.6 668353174.7 975250296.9634225136.5 723114207.8 838658984.6 835441468.4 1219062871951337704.7 1084671312 1257988477 1253162203 1828594307

0 0 0 0 02009234453 1426267540 1433857997 1780719586 2525172346

634942714.2 696047596.2 818464648.2 889560374.2 895675874.90

0 0 0 0 0

1185518872 1462793389 2246046994 1198128340 1680701547-530165411.5 -608220026.5 -517186736.8 -534114435.3 -1057934580

422620287.5 959275862.3 927321035.1 1320129742 22047076170 0 0 0

0 0 0 0

166242000 231643800 275517000

362120183.9 406090476.6 582725077.8 655127059.9 798640445.3

0 0 0 0 00.041743179 -0.053542974 0.090240809 0.132940404 -0.104155363

0 0 0 0 00 0 0 0 0

-0.085582437 -0.179205806 -0.205251717 -0.170587806 -0.0258473140 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 0

0 0 0 0 00 0 0 0 0

-0.234597324 -0.202264411 -0.23747852 -0.208298357 -0.2195448330.045198153 0.013329914 0.023374924 -0.05568986 -0.057174381

0 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 0

0.865580214 0.103017922 0.026229216 -0.130288862 -0.3456479220 0 0 0 00 0 0 0 0

0 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 0

0 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 0

0 0 0 0 00.031719446 -0.035982689 0.057448477 0.088653469 -0.076884511

0 0 0 0 00 0 0 0 0

-0.020550796 -0.058773444 -0.074585795 -0.056828555 -0.0067675660 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 0

0 0 0 0 00 0 0 0 0

-0.25800216 -0.163117772 -0.200810057 -0.125781299 -0.130501382-0.022229203 -0.004469787 -0.004551346 0.014991232 0.021392502

0 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 0

0.339351268 0.05448226 0.009157095 -0.086686366 -0.2695170490 0 0 0 00 0 0 0 0

0 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 0

7155 7762 10116 9850 124041035 1255 1337 1583 20956520 7658 8673 11051 13756

4571 4713 5606 6630 80281537 1572 1950 2282 27243204 3924 4851 5770 70391302 1268 1348 1571 18992504 2616 3038 3350 3873

27828 30768 36919 42087 51818

0.257115136 0.252275091 0.274005255 0.234039014 0.2393762790.037192755 0.040789132 0.036214415 0.037612564 0.0404299660.08212951 0.076589314 0.075922966 0.078765414 0.07746343

0.01 0.01 0.01 0.01 0.010.02 0.02 0.02 0.02 0.02

0.406437401 0.399653536 0.416142637 0.380416993 0.387269675

321983937.9 342806841 453151540.6 427954868.4 571918360.6201239961.2 214254275.6 283219712.9 267471792.8 357448975.4281735945.7 299955985.9 396507598.1 374460509.9 500428565.6

2009199759 1485543312 1450553678 1780930835 25334472856716345143 7300372629 10414631314 8831983886 11032738200

0 0 0 0 0166242000 231643800 275517000

665653287.5 1212616923 1185492943 1637458476 28392497019391198190 9998532863 13216919935 12482016996 16680952185

13415997414 14283618376 18881314194 17831452852 238299316934024799224 4285085513 5664394258 5349435856 7148979508

402,479,922 428,508,551 566,439,426 534,943,586 714,897,951402,479,922 428,508,551 566,439,426 534,943,586 714,897,951402,479,922 428,508,551 566,439,426 534,943,586 714,897,951

2,009,199,759 1,485,543,312 1,450,553,678 1,780,930,835 2,533,447,2857,381,998,430 8,512,989,551 11,600,124,257 10,469,442,362 13,871,987,901

- - 166,242,000 231,643,800 275,517,0009,391,198,190 9,998,532,863 13,216,919,935 12,482,016,996 16,680,952,185

147871 170874 201594 239301 287899111610 131003 154952 188397 22382136261 39871 46642 50904 640782362 3005 3297 4157 5387

20673 23006 26803 32237 3941428653 34886 41605 50393 6231259922 70106 83247 101610 116708

0.185225338 0.175614299 0.172976147 0.171112067 0.176096077

0.074090135 0.07024572 0.069190459 0.068444827 0.070438431

0.111135203 0.105368579 0.103785688 0.10266724 0.105657646

0.021162978 0.022938406 0.021277557 0.022065107 0.02406834

0.256724308 0.266299245 0.268502504 0.267483028 0.278401044

0.536887376 0.53514805 0.537243792 0.539339798 0.521434539

0.892035783 0.877529715 0.874645512 0.877324048 0.8923765320.054568348 0.06562791 0.020529785 0.025651081 0.025508581

0 0 0 0 0

0.892035783 0.877529715 0.874645512 0.877324048 0.8923765320.054568348 0.06562791 0.020529785 0.025651081 0.025508581

0 0 0 0 0

-0.124 -0.228 -0.065 -0.015 -0.280-0.538 -0.634 -0.535 -0.492 -0.7290.187 0.206 0.155 -0.081 0.061

-0.366 -0.459 -0.530 -0.496 -0.351n.a. n.a. n.a. n.a. n.a.

-0.176 -0.112 -0.114 -0.236 -0.382n.a. n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a. -0.298

-0.203 -0.245 -0.218 -0.264 -0.330


-0.715580214 0.046982078 0.123770784 0.280288862 0.4956479220.079638068 0.080519148 0.228179305 0.155402283 0.2685135410.104801847 0.136670086 0.126625076 0.20568986 0.207174381

-0.074135744 0.116608931 0.179013421 0.212419841 0.297720169

1973 1974 1975 1976 1977

234778961.3 315564844.9 221382877.7 263856278 193864150.74632992130 11383705161 9960470360 7961183287 7361229060

15877599063 14228854596 21016345326 42957475245 1.1868E+112668082334 5704789969 4215919087 6766986312 100709403532775595788 4094403190 4238166295 5729836162 4745608360

810133000.3 1248570389 1441214406 2074225408 1889830481714142827.1 828593521.1 1278608784 631065567 1152989939351229207.2 573592824.4 484654697.9 544975270.3 863553492.62211733491 6152241839 10695371758 4994180428 3113684952

15755744766 18528205556 19492574111 24390228156 307321234104947146692 6639578349 7323695853 10855546910 13614094656

50,979,178,261 69,698,100,239 80,368,403,556 107,169,559,024 192,417,935,10676,088,325,762 104,027,015,283 119,952,841,128 159,954,565,708 287,190,947,919

50,979,178,261 69,698,100,239 80,368,403,556 107,169,559,024 192,417,935,10676,088,325,762 104,027,015,283 119,952,841,128 159,954,565,708 287,190,947,919

33.0% 33.0% 33.0% 33.0% 33.0%10.0% 10.0% 10.0% 10.0% 10.0%8.0% 8.0% 8.0% 8.0% 8.0%

15.0% 15.0% 15.0% 15.0% 15.0%

7,608,832,576 10,402,701,528 11,995,284,113 15,995,456,571 28,719,094,7926,087,066,061 8,322,161,223 9,596,227,290 12,796,365,257 22,975,275,834

11,413,248,864 15,604,052,292 17,992,926,169 23,993,184,856 43,078,642,188

-0.060652299 -0.137318362 0.131734749 0.111230922 0.515108301-0.375378736 -0.500141868 -0.365935365 -0.195426136 0.193681236

-0.115134376 -0.349889501 -0.304196581 -0.253691697 0.235893136-0.037954097 -0.148495334 -0.164499378 -0.15956378 0.230577303

-0.408477991 -0.165286739 -0.083777294 -0.041771202 0.080414805

-0.20952489 -0.171288506 -0.173925174 -0.284271032 -0.344390438-0.100591959 -0.092066335 0.004274 0.027819683 -0.012419543

-0.550576503 -0.797147116 -0.79226996 -0.534153995 0.15798228-0.117519058 -0.108144011 0.007709178 0.085089386 0.194187189

0.004605389 0.004527596 0.002754601 0.002462045 0.0010075160.090880087 0.163328773 0.123935153 0.074285864 0.038256460.311452628 0.20414982 0.261500097 0.40083654 0.6167825060.052336707 0.081850007 0.05245742 0.063142803 0.0523388860.054445675 0.058744832 0.052734235 0.053465146 0.0246630250.015891449 0.01791398 0.0179326 0.019354614 0.0098214880.01400852 0.011888323 0.015909347 0.005888478 0.0059921130.00688966 0.008229677 0.006030413 0.005085169 0.004487905

0.043385036 0.088269864 0.133079311 0.046600737 0.0161818850.309062353 0.265835159 0.242540268 0.227585411 0.1597154830.097042496 0.09526197 0.091126556 0.101293194 0.070752732

1 1 1 1 1

-0.042980985 -0.234636819 -0.1579161 0.006752574 0.338641568-0.20362949 -0.309943364 -0.260054873 -0.181330016 -0.213863118

0 0 0 0 0

0 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 0

1546646041 2231633089 2127327092 2936823413 26989930160 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 0

955220041.9 1306065511 1427974150 2077199787 2622299995

2501866083 3537698601 3555301242 5014023200 53212930112501866083 3537698601 3555301242 5014023200 53212930113734128483 5280147166 5306419765 7483616717 7942228375

0 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 0

0.618196974 0.630814928 0.598353542 0.585721943 0.5072062390 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 0

0.381803026 0.369185072 0.401646458 0.414278057 0.492793761

0.618196974 0.630814928 0.598353542 0.585721943 0.5072062390 0 0 0 0

-0.027625762 -0.179145652 0.078252448 0.057374968 0.477691877-0.326893879 -0.487074822 -0.339785463 -0.154865377 0.224303388-0.232600974 -0.220267404 -0.196501089 -0.280660593 -0.350058734-0.063044999 -0.098220902 0.010879741 0.035516965 0.004842501-0.108181591 -0.372384704 -0.316662573 -0.254031582 0.227842468-0.010722235 -0.189810037 -0.184784915 -0.149886056 0.220966064-0.377703675 -0.196124533 -0.072511012 -0.084559981 0.080529765

0 0 0 0 0-0.51232058 -0.818006417 -0.790943316 -0.505922058 0.16661207

-0.093771517 -0.084879677 0.031109442 0.107297676 0.2165150570 0 0 0 0

-0.066877532 -0.23490583 -0.189476172 -0.148791872 0.115563121

0 0 0 0 0

1546646041 2231633089 2127327092 2936823413 26989930160 0 0 0 0

955220041.9 1306065511 1427974150 2077199787 2622299995

2501866083 3537698601 3555301242 5014023200 5321293011

3734128483 5280147166 5306419765 7483616717 7942228375

0.33 0.33 0.33 0.33 0.330.08 0.08 0.08 0.08 0.080.1 0.1 0.1 0.1 0.1

0.15 0.15 0.15 0.15 0.15

298730278.6 422411773.2 424513581.2 598689337.3 635378270373412848.3 528014716.6 530641976.5 748361671.7 794222837.5560119272.4 792022074.8 795962964.7 1122542507 1191334256

5997909419 15843656921 12790749045 10100749574 96611424408229505182 14813073124 13922271406 14333464904 70261499724427328000 747925362 612366480 669997110 1083132180

14654742601 31404655407 27325386931 25104211588 8100577434421872750151 46872620011 40784159599 37468972519 1.20904E+11

1749820012 3749809601 3262732768 2997517801 96723312652187275015 4687262001 4078415960 3746897252 120904140813280912523 7030893002 6117623940 5620345878 18135621122

0 0 0 0 05294974083 14172520830 10675625090 8462641308 7925949723

1546646041 2231633089 2127327092 2936823413 26989930160 0 0 0 00 0 0 0 0

3349271134 -28539007.71 516312514.3 2382480486 59934946231-727598551.6 -1733582659 -2155825100 -2580525948 -4114532330

3234325511 11222072684 11607247538 8375762665 53677928990 0 0 0 0

427328000 747925362 612366480 669997110 1083132180

955220041.9 1306065511 1427974150 2077199787 2622299995

0 0 0 0 0-0.390713507 -0.534908192 -0.402653779 -0.238461878 0.103270845

0 0 0 0 00 0 0 0 0

-0.108181591 -0.372384704 -0.316662573 -0.254031582 0.2278424680 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 0

0 0 0 0 00 0 0 0 0

-0.232600974 -0.220267404 -0.196501089 -0.280660593 -0.350058734-0.063044999 -0.098220902 0.010879741 0.035516965 0.004842501

0 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 0

-0.51232058 -0.818006417 -0.790943316 -0.505922058 0.166612070 0 0 0 00 0 0 0 0

0 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 0

0 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 0

0 0 0 0 0-0.302387133 -0.462138891 -0.335749187 -0.177027377 0.077037547

0 0 0 0 00 0 0 0 0

-0.024455995 -0.050659487 -0.05261637 -0.065445696 0.057877510 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 0

0 0 0 0 00 0 0 0 0

-0.133033467 0.000664508 -0.010178438 -0.08176712 -0.342888810.007833242 0.017999465 -0.002353074 -0.011207584 -0.000325629

0 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 0

-0.28295971 -0.970377906 -0.921039223 -0.518174324 0.01461620 0 0 0 00 0 0 0 0

0 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 00 0 0 0 0

17354 19281 26629 45723 645302448 4496 5835 5938 8762

17770 25008 29888 36355 50280

11127 15771 22853 28018 344543556 4697 5886 7415 93468955 11513 15529 20246 264972253 3427 3662 4718 56945126 7187 9335 12463 16762

68589 91380 119617 160876 216325

0.253014332 0.21099803 0.222618859 0.284212686 0.2983011670.035690854 0.049201138 0.048780692 0.036910415 0.0405038710.08111359 0.0862935 0.09552572 0.08707949 0.079634809

0.01 0.01 0.01 0.01 0.010.02 0.02 0.02 0.02 0.02

0.399818776 0.376492668 0.39692527 0.438202591 0.448439847

898134773 1480058515 1657562332 2122866952 4626123886561334233.2 925036571.9 1035976458 1326791845 2891327429785867926.4 1295051201 1450367041 1857508583 4047858400

5453037811 14188802860 11568292252 9267288695 861915703616365450626 15132260013 21620586536 42769056703 1.19791E+11

0 0 0 0 0427328000 740765600 612304000 669962700 1083019600

3949781111 13106544884 14544385238 9210644665 543522853326195597547 43168373357 48345568026 61916952763 1.34929E+1137422282210 61669104796 69065097179 88452789662 1.92755E+1111226684663 18500731439 20719529154 26535836899 57826548575

1,122,668,466 1,850,073,144 2,071,952,915 2,653,583,690 5,782,654,8581,122,668,466 1,850,073,144 2,071,952,915 2,653,583,690 5,782,654,8581,122,668,466 1,850,073,144 2,071,952,915 2,653,583,690 5,782,654,858

5,453,037,811 14,188,802,860 11,568,292,252 9,267,288,695 8,619,157,03620,315,231,737 28,238,804,897 36,164,971,774 51,979,701,368 125,226,436,706

427,328,000 740,765,600 612,304,000 669,962,700 1,083,019,60026,195,597,547 43,168,373,357 48,345,568,026 61,916,952,763 134,928,613,342

366828 499661 624429 814857 1076208281925 387974 484198 623519 80846984903 111687 140231 191338 2677396944 6560 8172 11919 12529

51235 72099 92988 115153 15179580672 121671 139289 181725 231097

143074 187644 243749 314722 4130480.18173273 0.185834618 0.192045403 0.184682423 0.187756117

0.072693092 0.074333847 0.076818161 0.073872969 0.075102447

0.109039638 0.111500771 0.115227242 0.110809454 0.11265367

0.024630664 0.01690835 0.016877393 0.019115697 0.015497193

0.286147025 0.313606066 0.287669507 0.291450621 0.285845221

0.507489581 0.483650966 0.503407697 0.504751259 0.510901469

1.054316463 0.512378617 0.520879088 0.424980472 0.4214978540.030800761 0.027546086 0.008527526 0.0045664 0.006365439

0 0 0 0 0

1.054316463 0.512378617 0.520879088 0.424980472 0.4214978540.030800761 0.027546086 0.008527526 0.0045664 0.006365439

0 0 0 0 0

-0.602 -0.762 -0.615 -0.430 -0.051-1.016 -0.860 -0.728 -0.563 -0.222-0.403 -0.354 -0.097 -0.118 0.303-0.433 -0.647 -0.642 -0.579 -0.097

n.a. n.a. n.a. n.a. n.a.-0.703 -0.471 -0.298 -0.310 -0.144

n.a. n.a. n.a. n.a. n.a.-0.486 -0.415 -0.410 -0.375 -0.004-0.607 -0.585 -0.465 -0.396 -0.036


0.66232058 0.818106417 0.800943316 0.515922058 -0.156612070.243771517 0.234879677 0.018890558 -0.057297676 -0.1665150570.193044999 0.228220902 0.039120259 0.014483035 0.0451574990.332934517 0.3753686 0.263863805 0.188442003 0.018022277

1978 1979 1980 1981

155996606.8 294019554.1 455482862.5 778495352.613823572965 15446802014 19851254429 2347751414994531255159 1.13402E+11 1.12193E+11 1.1856E+116025755163 7248340227 10976217719 116218239476184039417 7737747498 9285123159 115805013882782817396 3344123322 3664158469 53357193561537781809 2025136861 2445804115 15433873161099922987 1618933784 1915717124 25552637443631715044 4326564984 18358427506 15990472412

40772571102 50722395231 64948940921 9027875554516994489582 15970825047 21397805366 26347420196

187,539,917,230 222,136,760,635 265,491,443,969 308,069,486,039279,910,324,224 331,547,403,933 421,414,990,427 488,999,184,189

187,539,917,230 222,136,760,635 265,491,443,969 308,069,486,039279,910,324,224 331,547,403,933 421,414,990,427 488,999,184,189

33.0% 33.0% 37.0% 37.0%10.0% 10.0% 12.0% 12.0%8.0% 8.0% 10.0% 10.0%

15.0% 15.0% 15.0% 15.0%

27,991,032,422 33,154,740,393 50,569,798,851 58,679,902,10322,392,825,938 26,523,792,315 42,141,499,043 48,899,918,41941,986,548,634 49,732,110,590 63,212,248,564 73,349,877,628

0.855549948 0.392909143 0.318622713 0.349984296-0.122776837 0.032506436 -0.047490204 0.031559809

-0.025011939 0.118431301 0.28445663 0.1957796160.09023476 0.263252946 0.255497244 0.284242865

0.07504276 0.086210439 0.168634063 0.33016708

0.435828583 0.492764775 0.918341962

-0.225382625 -0.346312347 -0.214936922 -0.200844202-0.015091732 0.014312843 0.04586836 0.112473928

0.255102877 0.394117509 -0.532401651 -0.3210626670.122461713 0.113473237 0.103914067 0.050505897

0.000831805 0.001323597 0.001715622 0.0025270120.07371003 0.069537352 0.074771729 0.076208502

0.504059384 0.510504753 0.422584286 0.3848486720.032130521 0.03263008 0.041343019 0.0377246840.032974524 0.03483326 0.034973342 0.037590550.014838534 0.015054345 0.013801418 0.0173198570.008199757 0.009116622 0.009212365 0.0050098680.005865007 0.007288005 0.00721574 0.008294440.019365024 0.019477033 0.069148848 0.0519054080.217407428 0.228338592 0.244636663 0.293046730.090617986 0.071896362 0.080596968 0.085524277

1 1 1 1

0.091962328 0.042989351 0.265441411 0.44249932-0.104233269 -0.171639081 -0.163176854 -0.112455

0 0 0 0

0 0 0 00 0 0 00 0 0 00 0 0 0

3339918816 4156266069 5757594526 63798839400 0 0 00 0 0 00 0 0 00 0 0 00 0 0 0

3258631526 3438100595 4346170679 5279964455

6598550342 7594366664 10103765205 116598483946598550342 7594366664 10103765205 116598483949848582601 11334875618 15080246575 17402758797

0 0 0 00 0 0 00 0 0 00 0 0 0

0.506159481 0.547282776 0.569846429 0.5471669720 0 0 00 0 0 00 0 0 00 0 0 00 0 0 0

0.493840519 0.452717224 0.430153571 0.452833028

0.506159481 1 1 10 0 0 0

0.812380021 0.322659624 0.26651767 0.316815375-0.077312626 0.072531985 -0.020045439 0.062287701-0.22049751 -0.340942854 -0.223643138 -0.2062021570.002976048 -0.030514171 0.031045196 0.083953594

-0.021461761 0.116768576 0.273526941 0.1872353380.110243688 0.270294149 0.23463086 0.2710464310.091905484 0.079943328 0.168137974 0.270358419

0 0 0 00.290058197 0.421575236 -0.526997245 -0.3072966230.145501503 0.136278172 0.126709647 0.073108071

0 0.475928422 0.525807396 0.953601754

-0.010863074 0.06390543 0.155868351 0.102448993

0 0 0 0

3339918816 4156266069 5757594526 63798839400 0 0 0

3258631526 3438100595 4346170679 5279964455

6598550342 7594366664 10103765205 11659848394

9848582601 11334875618 16563549517 19114505564

0.33 0.33 0.39 0.390.08 0.08 0.1 0.10.1 0.1 0.12 0.12

0.15 0.15 0.17 0.17

787886608.1 906790049.4 1656354952 1911450556984858260.1 1133487562 1987625942 22937406681477287390 1700231343 2815803418 3249465946

19132324080 21119657499 26159385266 3350074479429012015387 19139908129 42583858365 694039049541343022219 1991814000 2410400000 3188062970

49487361686 42251379628 71153643630 1.06093E+1173861733860 63061760639 1.16645E+11 1.73922E+11

5908938709 5044940851 11664531743 173922479877386173386 6306176064 13997438091 20870697584

11079260079 9459264096 19829703963 29566821577

0 0 0 016554963641 18525242006 22860785344 28464553916

3339918816 4156266069 5757594526 63798839400 0 0 00 0 0 0

3438100595 4346170679 5279964455

19415533536 7185219879 9130346094 39138225454-1649993342 -1480445639 -3759138695 -5413286279

5877952739 6437330970 26997437037 243037803200 0 0 0

1343022219 1991814000 2410400000 3188062970

3258631526

0 0 0 0-0.166349999 -0.033491559 -0.115986766 -0.041591121

0 0 0 00 0 0 0

-0.021461761 0.116768576 0.273526941 0.1872353380 0 0 00 0 0 00 0 0 00 0 0 00 0 0 00 0.475928422 0.525807396 0.953601754

0 0 0 00 0 0 0

-0.22049751 -0.340942854 -0.223643138 -0.2062021570.002976048 -0.030514171 0.031045196 0.083953594

0 0 0 00 0 0 00 0 0 00 0 0 0

0.290058197 0.421575236 -0.526997245 -0.3072966230 0 0 00 0 0 0

0 0 0 00 0 0 00 0 0 00 0 0 00 0 0 0

0 0 0 00 0 0 00 0 0 00 0 0 00 0 0 00 0 0 0

0 0 0 0-0.138423446 -0.023753772 -0.080436363 -0.029505055

0 0 0 00 0 0 0

-0.003602964 0.018580725 0.047774266 0.0297709040 0 0 00 0 0 00 0 0 00 0 0 00 0 0 00 0.06264603 0.06932443 0.125484321

0 0 0 00 0 0 0

-0.181067866 -0.201756559 -0.063083867 -0.13907573-0.000207688 0.003720489 -0.00360544 -0.007831723

0 0 0 00 0 0 00 0 0 00 0 0 0

0.072110681 0.223504843 -0.439548062 -0.1287029890 0 0 00 0 0 0

0 0 0 00 0 0 00 0 0 00 0 0 00 0 0 00 0 0 00 0 0 00 0 0 00 0 0 00 0 0 00 0 0 0

84955 96222 125627 9651910682 14589 26734 2856063656 82090 108447 137712

40090 51128 66524 8706911922 16563 21755 2947633993 46816 65722 814826492 7260 9181 11939

20466 28075 33607 41142272256 342743 457597 513899

0.312040873 0.280740963 0.274536328 0.1878170610.039235132 0.042565421 0.058422586 0.0555751230.073625558 0.074586498 0.072688414 0.084714117

0.01 0.01 0.01 0.010.02 0.02 0.02 0.02

0.454901563 0.427892882 0.435647327 0.358106301

4046945867 4854193792 5979092216 61791697242529341167 3033871120 3736932635 38619810783541077634 4247419568 5231705689 5406773509

16277969729 18783470959 23686194054 2910458512493998588595 1.1255E+11 1.13523E+11 1.19436E+11

0 0 0 01342829600 1991814000 2410400000 31880629706416533203 8255855920 34770765084 28496819980

1.18036E+11 1.41581E+11 1.7439E+11 1.80226E+111.68623E+11 2.02258E+11 2.49129E+11 2.57465E+1150586823340 60677422396 74738652694 77239621556

5,058,682,334 6,067,742,240 7,473,865,269 7,723,962,1565,058,682,334 6,067,742,240 7,473,865,269 7,723,962,1565,058,682,334 6,067,742,240 7,473,865,269 7,723,962,156

16,277,969,729 18,783,470,959 23,686,194,054 29,104,585,124100,415,121,797 120,805,367,298 148,293,595,565 147,933,135,537

1,342,829,600 1,991,814,000 2,410,400,000 3,188,062,970118,035,921,126 141,580,652,257 174,390,189,619 180,225,783,631

1380454 1806120 2391514 30021251055642 1414470 1902243 2447991324812 391650 489271 55413415768 21373 42758 56040

187301 246521 331970 417380300623 391943 497422 620121551950 754633 1030093 1354450

0.177428522 0.174285068 0.174515033 0.170498993

0.070971409 0.069714027 0.069806013 0.068199597

0.106457113 0.104571041 0.10470902 0.102299396

0.014936882 0.015110253 0.022477675 0.022892241

0.284777415 0.277095308 0.261492354 0.253318333

0.522857181 0.533509371 0.541514938 0.553290433

0.425425598 0.407568121 0.399051545 0.3869327670.006926381 0.028732255 0.033911028 0.009651628

0 0 0 0

0.425425598 0.407568121 0.399051545 0.3869327670.006926381 0.028732255 0.033911028 0.009651628

0 0 0 0

-0.352 -0.272 -0.450 -0.368-0.491 -0.358 -0.441 -0.3670.637 0.148 -0.108 -0.058

-0.346 -0.158 0.109 0.022n.a. 0.276 0.276 0.704

-0.133 -0.145 -0.057 0.045n.a. n.a. n.a. n.a.

-0.115 0.045 0.070 0.106-0.133 -0.066 -0.086 0.012

0.22049751 0.340942854 0.223643138 0.206202157n.a. n.a. n.a. n.a.n.a. n.a. n.a. n.a.

-0.280058197 -0.411575236 0.536997245 0.317296623-0.095501503 -0.086278172 -0.076709647 -0.0231080710.047023952 0.080514171 0.018954804 -0.033953594

-0.027009559 -0.019099096 0.175721385 0.116609279

1982 1983 1984 1985

975087270.3 1280759695 1277192477 217543733117928882274 21681529886 24065499523 286948220721.38267E+11 1.83378E+11 2.15953E+11 3.01321E+115346476773 7064085588 17070974821 22486120091

12840845123 17571754641 22515870151 235932960926191837586 9021726979 10980292138 117353722131808431960 3238696268 3137123310 40267669323421858311 5288398196 8935248159 108955386277440502325 13010195631 14208473633 14708562185

1.12356E+11 1.34695E+11 1.64705E+11 1.9087E+1131686391518 37006966353 43945882550 65621962606

338,262,492,679 433,237,017,435 526,794,399,535 676,129,345,992536,924,591,555 687,677,805,452 836,181,586,563 1,073,221,184,115

338,262,492,679 433,237,017,435 526,794,399,535 676,129,345,992536,924,591,555 687,677,805,452 836,181,586,563 1,073,221,184,115

37.0% 37.0% 37.0% 37.0%12.0% 12.0% 12.0% 12.0%10.0% 10.0% 10.0% 10.0%15.0% 15.0% 15.0% 15.0%

64,430,950,987 82,521,336,654 100,341,790,388 128,786,542,09453,692,459,155 68,767,780,545 83,618,158,656 107,322,118,41180,538,688,733 103,151,670,818 125,427,237,984 160,983,177,617

0.433560141 0.397248378 0.233640562 0.1868363270.525282479 0.411918816 0.513257806 0.548172381

0.258726489 0.040255601 -0.068288747 0.0754099170.405452259 0.202837511 0.151337467 0.254688868

0.56285245 0.353669143 0.566457146 0.525068374

1.104637234 1.207548184 1.116040083 0.697569046

-0.22081745 -0.212203959 -0.270374374 -0.2951499050.198382719 0.197746298 0.070607001 0.185969355

1.012889939 0.682919163 0.820838364 1.4307327530.087242043 0.064613668 -0.041403268 0.037766587

0.002882635 0.002956256 0.002424461 0.0032174870.053002868 0.050045423 0.045682907 0.0424398410.408755564 0.423274843 0.409937281 0.4456561750.015805704 0.01630536 0.032405384 0.0332571280.037961185 0.040559218 0.042741286 0.0348946490.01830483 0.020823998 0.020843601 0.017356697

0.005346238 0.007475576 0.005955119 0.0059556160.010115985 0.012206709 0.016961547 0.0161145770.021996238 0.030030203 0.026971573 0.0217540660.33215478 0.310902735 0.312655524 0.282298425

0.093673973 0.085419678 0.083421317 0.0970553391 1 1 1

0.734820441 0.655721805 0.605777143 0.513063398-0.019560395 -0.035642119 -0.105505687 -0.07639724

0 0 0 0

0 0 0 00 0 0 00 0 0 00 0 0 0

7035030072 9367487174 11151286193 120188266250 0 0 00 0 0 00 0 0 00 0 0 00 0 0 0

6374465290 7355815567 8582159129 12977121191

13409495362 16723302741 19733445322 2499594781613409495362 16723302741 19733445322 2499594781620014172182 24960153345 29452903465 37307384800

0 0 0 00 0 0 00 0 0 00 0 0 0

0.524630486 0.560145763 0.565095756 0.4808310020 0 0 00 0 0 00 0 0 00 0 0 00 0 0 0

0.475369514 0.439854237 0.434904244 0.519168998

1 1 1 10 0 0 0

0.415665236 0.413118957 0.246198934 0.2133059070.564233534 0.464005029 0.579890231 0.60227211

-0.212758891 -0.193880905 -0.254206687 -0.2726428540.101603068 0.086946656 0.035605216 0.164884460.272637044 0.060607137 -0.038663407 0.0984202830.401200332 0.218420838 0.183149912 0.2691517320.506269369 0.366119742 0.552606523 0.49654573

0 0 0 01.031879101 0.716955733 0.872977554 1.4688892930.109582563 0.092002656 -0.01035975 0.0611848231.141248849 1.248808702 1.162322192 0.74969452

0.143033705 0.033948831 -0.021848527 0.047323523

0 0 0 0

7035030072 9367487174 11151286193 120188266250 0 0 0

6374465290 7355815567 8582159129 12977121191

13409495362 16723302741 19733445322 24995947816

21982779282 27415250395 32349910364 40976963633

0.39 0.39 0.39 0.390.1 0.1 0.1 0.1

0.12 0.12 0.12 0.120.17 0.17 0.17 0.17

2198277928 2741525040 3234991036 40976963632637933514 3289830047 3881989244 49172356363737072478 4660592567 5499484762 6966083818

29760781516 30919212551 33996503107 4525533117352981183900 82886591954 56133371565 634727570274300810235 6537177423 10714355790 13257581559

87042775651 1.20343E+11 1.00844E+11 1.21986E+111.42693E+11 1.97284E+11 1.65318E+11 1.99977E+11

14269307484 19728357693 16531841059 1999765078017123168981 23674029232 19838209271 2399718093624257822722 33538208078 28104129801 33996006326

0 0 0 025351975308 27441904880 30079567125 40335008906

7035030072 9367487174 11151286193 120188266250 0 0 00 0 0 0

6374465290 7355815567 8582159129 12977121191

36916669428 59161575729 24921789957 32669484989-399733958.7 -2092242990 -4945811240 -9856248712

10277292402 18313541068 19692152314 194754028880 0 0 0

4300810235 6537177423 10714355790 13257581559

0 0 0 00.396340353 0.304097336 0.40125813 0.409438609

0 0 0 00 0 0 0

0.272637044 0.060607137 -0.038663407 0.0984202830 0 0 00 0 0 00 0 0 00 0 0 00 0 0 0

1.141248849 1.248808702 1.162322192 0.74969452

0 0 0 00 0 0 0

-0.212758891 -0.193880905 -0.254206687 -0.2726428540.101603068 0.086946656 0.035605216 0.16488446

0 0 0 00 0 0 00 0 0 00 0 0 0

1.031879101 0.716955733 0.872977554 1.4688892930 0 0 00 0 0 0

0 0 0 00 0 0 00 0 0 00 0 0 00 0 0 0

0 0 0 00 0 0 00 0 0 00 0 0 00 0 0 00 0 0 0

0 0 0 00.25922677 0.188949868 0.242299557 0.252785368

0 0 0 00 0 0 0

0.04948238 0.012854838 -0.008655303 0.0181062140 0 0 00 0 0 00 0 0 00 0 0 00 0 0 0

0.187682537 0.207991924 0.200253579 0.148916794

0 0 0 00 0 0 0

-0.167848686 -0.152160554 -0.159707188 -0.210626348-0.000867932 -0.002413194 -0.004439248 -0.03842976

0 0 0 00 0 0 00 0 0 00 0 0 0

0.226628876 0.17417747 0.43336569 0.6764750850 0 0 00 0 0 0

0 0 0 00 0 0 00 0 0 00 0 0 00 0 0 00 0 0 00 0 0 00 0 0 00 0 0 00 0 0 00 0 0 0

121790 146565 215694 29978735720 50216 58703 72583

170821 191625 225651 288132

115509 138230 176469 23411340129 47125 54118 68960

100339 125221 156372 20013513005 18222 25159 3402551991 64767 86464 115737

649304 781971 998630 1313472

0.187570075 0.187430224 0.215989906 0.2282401150.055012752 0.064217215 0.058783533 0.0552604090.08894832 0.088385631 0.088355547 0.089119905

0.01 0.01 0.01 0.010.02 0.02 0.02 0.02

0.361531147 0.37003307 0.393128987 0.402620429

6182360182 8130692643 9489023819 127468719383863975114 5081682902 5930639887 79667949625409565160 7114356063 8302895841 11153512946

25348007408 27605884912 31208463498 415940150191.36938E+11 1.79324E+11 2.11406E+11 2.92183E+11

0 0 0 04246655534 6462432799 10714265224 13257581559

13785805115 23752734444 23434937389 247491651331.80319E+11 2.37145E+11 2.76763E+11 3.71784E+112.57598E+11 3.38779E+11 3.95376E+11 5.3112E+1177279502281 1.01634E+11 1.18613E+11 1.59336E+11

7,727,950,228 10,163,365,804 11,861,279,773 15,933,589,9237,727,950,228 10,163,365,804 11,861,279,773 15,933,589,9237,727,950,228 10,163,365,804 11,861,279,773 15,933,589,923

25,348,007,408 27,605,884,912 31,208,463,498 41,594,015,019150,724,175,712 203,076,884,381 234,840,465,988 316,932,168,295

4,246,655,534 6,462,432,799 10,714,265,224 13,257,581,559180,318,838,655 237,145,202,092 276,763,194,710 371,783,764,873

3762029 4583378 5764494 74064023077741 3751722 4724973 6054857684288 831656 1039521 135154573510 99973 147052 218143

527514 635406 782936 1013685742945 883889 1177339 1498240

1733772 2132454 2617646 33247890.171396489 0.169363828 0.165701688 0.167416836

0.068558595 0.067745531 0.066280675 0.066966734

0.102837893 0.101618297 0.099421013 0.100450101

0.023884401 0.02664723 0.031122294 0.036027771

0.241392957 0.235595548 0.249173699 0.247444324

0.563326154 0.568393394 0.554002319 0.549111069

0.388218576 0.519796519 0.3606 0.4832705940.008157621 0.030547675 0.0371814 0.017029491

0 0 0 0

0.388218576 0.519796519 0.3606 0.4832705940.008157621 0.030547675 0.0371814 0.017029491

0 0 0 0

0.134 0.034 0.207 0.2960.071 -0.021 0.076 -0.0010.041 0.038 0.041 -0.0440.108 -0.104 -0.204 -0.1390.891 0.989 0.832 0.4140.281 0.141 0.328 0.189

n.a. n.a. n.a. n.a.0.236 0.053 0.018 0.0320.252 0.161 0.186 0.107


-1.021879101 -0.706955733 -0.772977554 -1.368889293-0.019582563 0.107997344 0.21035975 0.138815177-0.011603068 0.063053344 0.164394784 0.03511554-0.21007646 -0.085506035 -0.036004083 -0.230578931

1986 1987 1988 1989

2575234856 2675236381 2953422933 605688595534137892631 55642198495 77463336384 1.54166E+115.38394E+11 4.49229E+11 6.6259E+11 5.31704E+1121815817118 41088086555 72598746702 6459957004527885578727 34324904008 55455281250 8447108734116517994652 22764489119 33542186177 452638160768666962837 8127484623 11297953999 21924622894

16369267335 21349385676 31865009639 4326511831430187123945 57350316604 73821271738 1.36193E+112.27883E+11 3.26438E+11 4.02043E+11 5.75985E+111.05093E+11 1.3517E+11 2.11985E+11 3.10427E+11

1,029,526,278,829 1,154,158,231,315 1,635,614,740,525 1,974,055,843,0121,634,168,696,555 1,831,997,192,563 2,596,213,873,849 3,133,421,973,036

1,029,526,278,829 1,154,158,231,315 1,635,614,740,525 1,974,055,843,0121,634,168,696,555 1,831,997,192,563 2,596,213,873,849 3,133,421,973,036

37.0% 37.0% 37.0% 37.0%12.0% 12.0% 12.0% 12.0%10.0% 10.0% 10.0% 10.0%15.0% 15.0% 15.0% 15.0%

196,100,243,587 219,839,663,108 311,545,664,862 376,010,636,764163,416,869,655 183,199,719,256 259,621,387,385 313,342,197,304245,125,304,483 274,799,578,884 389,432,081,077 470,013,295,955

0.308044241 0.520702107 0.530575743 0.3915458310.485345149 0.300208869 0.560699624 0.183364822

0.131352927 0.366237321 0.066043671 0.0631498120.177936147 0.489701998 0.155217808 0.110567468

0.33258423 0.248265333 0.118459148 0.37553107

0.254214195 0.3272504 -0.014880273 -0.009871441

-0.236948969 -0.054868554 -0.283663052 -0.1027770070.35657649 0.065466591 -0.003351002 0.010033677

0.592353915 0.170805785 0.226514841 -0.1194004190.146954508 0.078424875 0.031860095 -0.187509136

0.002501378 0.002317911 0.001805696 0.0030682440.033158836 0.048210199 0.04736038 0.0780960420.522953497 0.389226477 0.405101243 0.2693461760.021190151 0.035600046 0.044386214 0.0327242870.027085835 0.029740206 0.033904855 0.0427906270.016044267 0.019723889 0.020507388 0.0229293490.008418399 0.007041915 0.006907466 0.0111063840.015899805 0.018497798 0.019481978 0.0219168660.029321373 0.049690168 0.045133655 0.0689915080.221347409 0.282836068 0.245805712 0.2917772740.102079051 0.117115321 0.129605411 0.157253242

1 1 1 1

0.304314813 0.362756424 0.163005396 0.090836226-0.068443143 0.013509274 -0.127222266 -0.139864012

0 0 0 0

0 0 0 00 0 0 00 0 0 00 0 0 0

14260035829 17102265847 28919906070 415966899520 0 0 00 0 0 00 0 0 00 0 0 00 0 0 0

20249044876 26180751998 41256474162 58803850664

34509080704 43283017845 70176380232 1.00401E+1134509080704 43283017845 70176380232 1.00401E+1151506090604 64,601,519,171 1.04741E+11 1.49852E+11

0 0 0 00 0 0 00 0 0 00 0 0 0

0.413225607 0.395126465 0.412103132 0.414307430 0 0 00 0 0 00 0 0 00 0 0 00 0 0 0

0.586774393 0.604873535 0.587896868 0.58569257

1 1 1 10 0 0 0

0.336440083 0.524839903 0.517332378 0.4111710.545485226 0.351189593 0.609541767 0.24176509

-0.201794629 -0.038963183 -0.271252731 -0.101882130.30128286 0.030507928 -0.010081328 0.00153455

0.155961045 0.376423607 0.073194428 0.0812435440.192714045 0.490409164 0.155443029 0.1220258460.324346482 0.199230571 0.02966639 0.381431201

0 0 0 00.635885991 0.193889352 0.243963628 -0.0833999510.169595687 0.101193719 0.055044234 -0.1631730320.319129669 0.387007166 0.043608451 0.05425166

0.064447097 0.148734929 0.030163653 0.033659804

0 0 0 0

14260035829 17102265847 28919906070 415966899520 0 0 0

20249044876 26180751998 41256474162 58803850664

34509080704 43283017845 70176380232 1.00401E+11

56572263450 70955766959 1.15043E+11 1.64591E+11

0.39 0.39 0.39 0.390.1 0.1 0.1 0.1

0.12 0.12 0.12 0.120.17 0.17 0.17 0.17

5657226345 7095576696 11504324628 164591050196788671614 8514692035 13805189554 197509260239617284786 12062480383 19557351868 27980478532

54494464191 85465924642 1.31027E+11 1.91753E+1119071413387 1.60541E+11 2.76092E+11 1.79649E+1119947128870 26386235025 39607775987 52762568060

93513006448 2.72393E+11 4.46726E+11 4.24164E+111.533E+11 4.46546E+11 7.32338E+11 6.95351E+11

15330001057 44654643346 73233836282 6953514558718396001268 53585572015 87880603538 8344217470426061001797 75912893688 1.24498E+11 1.1821E+11

0 0 0 049112608807 76075437426 1.16003E+11 1.67611E+11

14260035829 17102265847 28919906070 415966899520 0 0 00 0 0 0

20249044876 26180751998 41256474162 58803850664

-32116005576 57653086429 1.49382E+11 -16502197752-7610718326 -10435997642 -22439092048 -12183071197

37479998680 73438012556 80738854561 1.4622E+110 0 0 0

19947128870 26386235025 39607775987 52762568060

0 0 0 00.356900853 0.19211916 0.43654381 0.107649955

0 0 0 00 0 0 0

0.155961045 0.376423607 0.073194428 0.0812435440 0 0 00 0 0 00 0 0 00 0 0 00 0 0 0

0.319129669 0.387007166 0.043608451 0.05425166

0 0 0 00 0 0 0

-0.201794629 -0.038963183 -0.271252731 -0.101882130.30128286 0.030507928 -0.010081328 0.00153455

0 0 0 00 0 0 00 0 0 00 0 0 0

0.635885991 0.193889352 0.243963628 -0.0833999510 0 0 00 0 0 0

0 0 0 00 0 0 00 0 0 00 0 0 00 0 0 0

0 0 0 00 0 0 00 0 0 00 0 0 00 0 0 00 0 0 0

0 0 0 00.209614659 0.12245089 0.27199776 0.067322932

0 0 0 00 0 0 0

0.026596091 0.053935824 0.011369557 0.0126093850 0 0 00 0 0 00 0 0 00 0 0 00 0 0 0

0.077277451 0.084888319 0.009663433 0.011903236

0 0 0 00 0 0 0

-2.884570561 -0.018617926 -0.195107706 0.0143044771.02058719 -0.002638767 0.00108924 -0.000159063

0 0 0 00 0 0 00 0 0 00 0 0 0

-10.60788648 0.118012819 0.094843659 -0.1037542850 0 0 00 0 0 0

0 0 0 00 0 0 00 0 0 00 0 0 00 0 0 00 0 0 00 0 0 00 0 0 00 0 0 00 0 0 00 0 0 0

645951 464200 607779 71390593691 121728 158766 228910

391403 472327 573169 718150

281083 366844 506448 69488189174 115751 155894 211206

266427 340632 426403 55686940727 47235 59972 74317

145745 185661 260462 3461061954201 2114378 2748893 3544344

0.330544811 0.219544471 0.221099548 0.2014209120.047943379 0.057571541 0.05775634 0.0645845890.071917628 0.086749862 0.092118536 0.098026743

0.01 0.01 0.01 0.010.02 0.02 0.02 0.02

0.480405818 0.393865875 0.400974425 0.394032244

21573479011 21377623491 30889524518 3228479002113483424382 13361014682 19305952823 2017799376318876794135 18705420555 27028333953 28249191269

49236357159 76060340903 1.11608E+11 1.7243E+115.1501E+11 4.42075E+11 6.5172E+11 5.31513E+11

0 0 0 019806642281 26384812030 39607775987 5276256806045173514029 78993721740 98008588329 1.84934E+116.29226E+11 6.23514E+11 9.00944E+11 9.4164E+118.98895E+11 8.90734E+11 1.28706E+12 1.3452E+122.69668E+11 2.6722E+11 3.86119E+11 4.0356E+11

26,966,848,764 26,722,029,364 38,611,905,647 40,355,987,52726,966,848,764 26,722,029,364 38,611,905,647 40,355,987,52726,966,848,764 26,722,029,364 38,611,905,647 40,355,987,527

49,236,357,159 76,060,340,903 111,607,897,231 172,430,194,593560,183,471,711 521,068,865,554 749,728,791,878 716,446,946,30119,806,642,281 26,384,812,030 39,607,775,987 52,762,568,060

629,226,471,150 623,514,018,488 900,944,465,096 941,639,708,953

10082012 13118579 17572076 228326397978124 10692141 14507027 190475072103888 2426438 3065049 3785132390784 674303 846751 1339261

1308250 1650178 2141114 28304392008907 2898344 3991216 52151104270183 5469316 7527946 9662697

0.163979652 0.1543356 0.147591509 0.148598922

0.065591861 0.06173424 0.059036603 0.059439569

0.098387791 0.09260136 0.088554905 0.089159353

0.048981941 0.063065293 0.058368334 0.070311616

0.251801927 0.27107237 0.275122946 0.273794886

0.535236479 0.511526737 0.518917212 0.507294577

0.532932074 0.640106486 0.642009948 0.66327330.012817168 0.007346846 0.010488487 0.009114516

0 0 0 0

0.532932074 0.640106486 0.642009948 0.66327330.012817168 0.007346846 0.010488487 0.009114516

0 0 0 0

0.115 -0.079 0.180 -0.188-0.173 -0.338 -0.093 -0.4220.006 0.195 0.187 0.081

-0.174 0.046 -0.257 -0.249-0.136 -0.068 -0.402 -0.438-0.106 -0.231 -0.400 -0.049

n.a. n.a. n.a. n.a.-0.137 0.160 -0.175 -0.208-0.086 -0.045 -0.137 -0.210


-0.635885991 -0.103889352 -0.153963628 0.1733999510.080404313 0.018806281 0.064955766 0.283173032-0.16128286 0.059492072 0.100081328 0.08846545

-0.128742477 0.003343046 0.07058155 0.161730141

1990 1991 1992 1993

8505009651 8412548198 8511056830 136544398802.11656E+11 1.95564E+11 1.82713E+11 1.85726E+116.99399E+11 1.06096E+12 8.57242E+11 9.51981E+111.21193E+11 1.83434E+11 1.07412E+11 791607454391.26501E+11 1.67658E+11 1.52541E+11 1.60582E+1165865161571 79026218404 90645377951 7597789479934510274163 35086260853 18383325284 2586453360730399007408 49358628079 50670024315 635014300592.04926E+11 3.39254E+11 3.33875E+11 2.87328E+117.40159E+11 7.59921E+11 7.19496E+11 1.00292E+124.37622E+11 5.58443E+11 6.23058E+11 6.87747E+11

2,680,735,274,346 3,437,121,450,829 3,144,545,582,553 3,534,444,985,5114,255,135,356,105 5,455,748,334,649 4,991,342,194,529 5,610,230,135,732

2,680,735,274,346 3,437,121,450,829 3,144,545,582,553 3,534,444,985,5114,255,135,356,105 5,455,748,334,649 4,991,342,194,529 5,610,230,135,732

37.0% 37.0% 37.0% 37.0%12.0% 12.0% 12.0% 12.0%10.0% 10.0% 10.0% 10.0%15.0% 15.0% 15.0% 15.0%

510,616,242,733 654,689,800,158 598,961,063,343 673,227,616,288425,513,535,610 545,574,833,465 499,134,219,453 561,023,013,573638,270,303,416 818,362,250,197 748,701,329,179 841,534,520,360

0.635531219 0.696608407 0.400790964 0.2977282230.101413256 0.044597481 0.224922627 0.285423674

0.4075307420.031538533 -0.116539187 -0.159148692 0.0067611590.051001148 0.001979806 0.036711712 0.078597108

0.345338486 0.191838828 0.128002235 0.0597085460.80123117 0.209465633

-0.071820041 0.001927421 0.033565906 0.353784017

-0.032339026 -0.030244291 0.166473462 -0.046073007-0.132848346 -0.07124747 0.125625408

1.580345205 0.675250357 0.226560593 0.385079258-0.195552392 -0.038352909 0.028504252 0.511244236-0.253926433 0.02309322 0.466092307 0.101487061

0.003172641 0.002447556 0.002706609 0.0038632490.078954429 0.056897566 0.058104581 0.0525474480.260898286 0.30867806 0.272612348 0.2693439050.045208854 0.053368396 0.034158138 0.0223969380.047188832 0.048778742 0.048509563 0.0454333830.024569812 0.022991977 0.028826225 0.0214964150.012873436 0.010208036 0.005846099 0.0073178490.011339802 0.014360455 0.016113624 0.017966450.076443804 0.098702809 0.106176064 0.0812937460.276102944 0.221092374 0.228807608 0.2837563570.16324716 0.162474028 0.198139142 0.194584261

1 1 1 1

0.056588693 0.013758017 0.042998094 0.266347083-0.153957939 -0.022360679 0.238133054 0.110595473

0 0 0 0

0 0 0 00 0 0 00 0 0 00 0 0 0

64673348490 84492500887 1.14258E+11 1.23098E+110 0 0 00 0 0 00 0 0 00 0 0 00 0 0 0

83029276071 1.07021E+11 1.22749E+11 1.36867E+11

1.47703E+11 1.91514E+11 2.37007E+11 2.59965E+111.47703E+11 1.91514E+11 2.37007E+11 2.59965E+112.20452E+11 2.85841E+11 3.53742E+11 3.88007E+11

0 0 0 00 0 0 00 0 0 00 0 0 0

0.437861877 0.441182342 0.482087502 0.4735163330 0 0 00 0 0 00 0 0 00 0 0 00 0 0 0

0.562138123 0.558817658 0.517912498 0.526483667

1 1 1 10 0 0 0

0.656127079 0.716814143 0.412463067 0.3088877590.153178311 0.085007838 0.247677914 0.301382002

-0.029856483 -0.02481912 0.177617817 -0.036391178-0.099026359 -0.036716844 0.140856219 0.4167390780.043820212 -0.104075545 -0.149421147 0.0145549390.062099297 0.014763792 0.046574292 0.0865804750.380395353 0.223326434 0.128831236 0.065292087

0.8208754 0.22082525 0.238775981 0.397681436-0.175908163 -0.017172417 0.049148498 0.526892396-0.22839362 0.040004177 0.471229365 0.108464469

-0.009795716 0.062753018 0.067140542 0.382614348

0.0191872 -0.045916293 -0.072034068 0.006892001

0 0 0 0

64673348490 84492500887 1.14258E+11 1.23098E+110 0 0 0

64673348490 84492500887 1.14258E+11 1.23098E+11

1.06022E+11 1.38512E+11 1.87308E+11 2.01799E+11

0.39 0.39 0.39 0.390.1 0.1 0.1 0.1

0.12 0.12 0.12 0.120.17 0.17 0.17 0.17

10602188277 13851229654 18730848695 2017993510712722625932 16621475584 22477018434 2421592212818023720071 23547090411 31842442782 34305889681

3.01346E+11 3.35824E+11 2.82523E+11 3.52026E+112.38741E+11 5.91835E+11 4.11469E+11 3.23398E+11

0 0 0 0

5.40087E+11 9.27659E+11 6.93991E+11 6.75425E+118.85388E+11 1.52075E+12 1.13769E+12 1.10725E+12

88538824531 1.52075E+11 1.13769E+11 1.10725E+111.06247E+11 1.8249E+11 1.36523E+11 1.3287E+111.50516E+11 2.58528E+11 1.93407E+11 1.88233E+11

0 0 0 02.07213E+11 2.15563E+11 2.52677E+11 2.32637E+11

2247202061264673348490 84492500887 1.14258E+11 1.23098E+11

0 0 0 00 0 0 0

39255928133 65169027239

-50689407903 2.33802E+11 -25024444042 4287378047-16974873868 -43911094500 -26164660827

62179827830 852163438391.99783E+11 2.4234E+11 3.01941E+11 2.30143E+11

0 0 0 0

0 0 0 00.024183957 -0.033447529 0.107794932 0.162588845

0 0 0 00 0 0 0.416739078

0.043820212 -0.104075545 -0.149421147 0.0145549390 0 0 00 0 0 0

0.8208754 0.22082525 0 00 0 0 00 0 0 0

-0.009795716 0.062753018 0.067140542 0.382614348

0 0 0 00 0 0 0

-0.029856483 -0.02481912 0.177617817 -0.036391178-0.099026359 -0.036716844 0.140856219 0

0 0 0 00 0 0 00 0 0 00 0 0.238775981 0.397681436

-0.175908163 -0.017172417 0.049148498 0.5268923960 0 0 00 0 0 0

0 0 0 00 0 0 00 0 0 00 0 0 00 0 0 0

0 0 0 00 0 0 00 0 0 00 0 0 00 0 0 00 0 0 0

0 0 0 00.011929085 -0.014693796 0.055622189 0.073434459

0 0 0 00 0 0 0.018181802

0.006746265 -0.017921052 -0.034864486 0.0034784880 0 0 00 0 0 0

0.076708958 0.029328282 0 00 0 0 00 0 0 00 0 0 0

0 0 0 00 0 0 0

0.011454933 -0.013425151 -0.01420368 -0.000488110.012723132 0.003730124 -0.011777172 0

0 0 0 00 0 0 00 0 0 00 0 0.047444957 0.106020054

-0.265999315 -0.009628093 0.047422317 0.3793581530 0 0 00 0 0 0

0 0 0 00 0 0 00 0 0 00 0 0 00 0 0 00 0 0 00 0 0 00 0 0 00 0 0 00 0 0 00 0 0 0

911027 1083829 1138236 236750272944 328347 466909 566461

1386288 2009867 2486077 2831262

1106008 1381073 1670707 2047879323288 423913 563250 711073565857 711426 947777 128440372610 103904 113291 111818

713878 875336 1037669 13220705351900 6917695 8423916 9111716

0.170224967 0.156674875 0.135119581 0.1351195810.050999458 0.047464799 0.055426597 0.0621684210.103328538 0.099821761 0.09916451 0.112376143

0.01 0.01 0.01 0.010.02 0.02 0.02 0.02

0.354552962 0.333961435 0.319710688 0.339664145

41956277969 56315314538 53197607733 5510913315726222673730 35197071586 33248504833 3444320822336711743223 49275900221 46547906766 48220491513

2.16565E+11 2.35012E+11 2.42466E+11 2.30358E+116.98053E+11 1.05573E+12 8.4967E+11 9.43016E+11

0 0 0 038041692885 61860626790 63468546230 796088116772.71065E+11 2.89924E+11 3.95993E+11 3.54367E+111.22372E+12 1.64253E+12 1.5516E+12 1.60735E+121.74818E+12 2.34647E+12 2.21657E+12 2.29621E+125.24453E+11 7.03941E+11 6.6497E+11 6.88864E+11

52,445,347,461 70,394,143,173 66,497,009,666 68,886,416,44652,445,347,461 70,394,143,173 66,497,009,666 68,886,416,44652,445,347,461 70,394,143,173 66,497,009,666 68,886,416,446

254,606,573,764 296,873,027,002 242,465,516,742 230,358,186,835969,118,200,319 1,345,656,980,365 1,309,131,375,474 1,376,991,530,250

1,223,724,774,084 1,642,530,007,367 1,551,596,892,216 1,607,349,717,085

40643914 52539595 67274002 8737059434943351 45091546 58058047 765192805700563 7448049 9215955 108513142033838 2359856 2426619 27787204440873 5833866 7285680 88749668220228 10228526 12823085 16050740

20248412 26669298 35522663 488148540.127087783 0.129378265 0.125489581 0.115983397

0.050835113 0.051751306 0.050195832 0.046393359

0.07625267 0.077626959 0.075293749 0.069590038

0.058203863 0.052334777 0.041796428 0.036313985

0.23524441 0.226839106 0.220866627 0.20976073

0.579463944 0.591447851 0.611847364 0.637941889

0.51250413 0.357904878 0.152933393 0.204929930.007491331 0.008251832 0.004555301 0.004981575

0 0 0 0

0.51250413 0.357904878 0.150264931 0.1624408680.007491331 0.008251832 0.004555301 0.004981575

0 0 0 0

-0.219 -0.221 0.098 0.151-0.448 -0.469 -0.115 -0.2070.350 0.245 0.257 0.150

-0.262 -0.360 -0.345 -0.407-0.545 -0.359 -0.172 -0.098-0.026 -0.290 -0.119 -0.100

n.a. n.a. n.a. 0.317-0.244 -0.391 -0.142 -0.341-0.199 -0.264 -0.077 -0.067

0.029856483 0.02481912 -0.177617817 0.036391178-1.509989434 -0.636609974 -0.188775981 -0.347681436-1.509989434 -0.636609974 -0.188775981 -0.3476814360.265908163 0.067172417 -0.024148498 -0.5018923960.34839362 0.049995823 -0.381229365 -0.058464469

0.189026359 0.126716844 -0.090856219 n.a.-0.364465707 -0.167419291 -0.175233977 -0.243865712

1994 1995 1996 1997

15870550979 13806309287 16889453839 116749452342.21783E+11 3.00545E+11 3.25533E+11 3.61572E+111.95488E+12 2.53947E+12 1.87484E+12 3.10878E+1281297949877 1.29059E+11 1.49116E+11 838075309261.64502E+11 1.90129E+11 2.39295E+11 2.17039E+1182700904343 85467393444 75576181248 6040424496626242819813 25149628833 20297503022 356153385481.04151E+11 1.51374E+11 1.52346E+11 1.86962E+113.55407E+11 5.60338E+11 5.25229E+11 4.50287E+111.21567E+12 1.68313E+12 1.79344E+12 1.98693E+127.54963E+11 1.01269E+12 1.21887E+12 1.22133E+12

4,977,477,590,013 6,691,156,236,004 6,391,430,414,372 7,724,398,478,0637,900,758,079,386 10,620,882,914,293 10,145,127,641,861 12,260,949,965,180

4,977,477,590,013 6,691,156,236,004 6,391,430,414,372 7,724,398,478,0637,900,758,079,386 10,620,882,914,293 10,145,127,641,861 12,260,949,965,180

37.0% 37.0% 37.0% 37.0%12.0% 12.0% 12.0% 12.0%10.0% 10.0% 10.0% 10.0%15.0% 15.0% 15.0% 15.0%

948,090,969,526 1,274,505,949,715 1,217,415,317,023 1,471,313,995,822790,075,807,939 1,062,088,291,429 1,014,512,764,186 1,226,094,996,518

1,185,113,711,908 1,593,132,437,144 1,521,769,146,279 1,839,142,494,777

0.210599719 0.053262516 -0.119009656 0.1320327940.514512475 0.316047428 0.434284248 0.786208913

0.014000443 -0.070019181 0.050909176 0.0297949820.182248649 0.030820661 -0.081547343 0.1195203330.15297973 -0.001127316 0.21238543 0.1795426

0.135059781 0.072316849 -0.114033719 -0.096148211

0.603184161 0.494621323 0.374746328 0.570153889

-0.363263122 -0.295422915 -0.174851355 -0.263776816

0.043062646 0.061558396 0.199154271 0.0646385810.672769247 0.383127151 0.56686887 0.7171104040.108975232 -0.010183245 0.285947408 0.054383572

0.003188473 0.002063367 0.002642515 0.0015114370.044557403 0.044916752 0.050932729 0.0468091380.39274585 0.379526315 0.293337274 0.402462529

0.016333162 0.019287999 0.023330591 0.0108497160.033049322 0.028415044 0.037440017 0.0280978240.016615023 0.012773188 0.011824611 0.0078199290.005272313 0.003758637 0.003175737 0.0046107590.020924474 0.022622922 0.023835906 0.0242040420.071403122 0.083743146 0.082177098 0.0582940930.244235004 0.251544885 0.280600074 0.2572274840.151675854 0.151347745 0.190703446 0.158113048

1 1 1 1

0.278894706 0.12783928 0.169436685 0.4090488870.100950663 0.05079369 0.256457188 0.123676311

0 0 0 0

0 0 0 00 0 0 00 0 0 00 0 0 0

1.60292E+11 2.08279E+11 3.33979E+11 3.07427E+110 0 0 00 0 0 00 0 0 00 0 0 00 0 0 0

1.49192E+11 1.99267E+11 2.39584E+11 2.46149E+11

3.09484E+11 4.07545E+11 5.73562E+11 5.53576E+113.09484E+11 4.07545E+11 5.73562E+11 5.53576E+114.61917E+11 6.08277E+11 8.56063E+11 8.26233E+11

0 0 0 00 0 0 00 0 0 00 0 0 0

0.517932094 0.51105595 0.58228848 0.5553480030 0 0 00 0 0 00 0 0 00 0 0 00 0 0 0

0.482067906 0.48894405 0.41771152 0.444651997

1 1 1 10 0 0 0

0.221793649 0.064421795 -0.100448058 0.1505994880.530515162 0.332131957 0.458850168 0.810841534

-0.353573917 -0.285683351 -0.165087554 -0.2539929580.017858537 -0.064045479 0.067539674 0.0465444290.190045056 0.0386076 -0.057180968 0.1439243640.161086534 0.006933188 0.220751062 0.1879553520.139421193 0.082195111 -0.105490175 -0.0817921270.055373307 0.075490436 0.213925411 0.0798216960.688417441 0.398775203 0.582517799 0.7327594050.115910674 -0.003373516 0.29287761 0.0613201640.630154686 0.52472486 0.404869038 0.600281974

0.098430434 0.019730644 -0.033295819 0.079928108

0 0 0 0

1.60292E+11 2.08279E+11 3.33979E+11 3.07427E+110 0 0 0

1.60292E+11 2.08279E+11 3.33979E+11 3.07427E+11

2.62773E+11 3.4144E+11 5.47506E+11 5.03979E+11

0.39 0.39 0.39 0.390.1 0.1 0.1 0.1

0.12 0.12 0.12 0.120.17 0.17 0.17 0.17

26277333234 34144016923 54750615795 5039793697831532799881 40972820307 65700738954 6047752437444671466497 58044828768 93076046851 85676492863

5.08535E+11 6.45144E+11 7.0415E+11 7.69732E+114.78298E+11 1.35709E+12 6.93131E+11 5.42818E+11

0 0 0 0

9.86834E+11 2.00223E+12 1.39728E+12 1.31255E+121.61776E+12 3.28234E+12 2.29062E+12 2.15172E+12

1.61776E+11 3.28234E+11 2.29062E+11 2.15172E+111.94131E+11 3.93881E+11 2.74875E+11 2.58207E+112.75019E+11 5.57998E+11 3.89406E+11 3.65793E+11

0 0 0 03.30701E+11 4.0421E+11 4.7658E+11 5.12309E+11

50800203057 65528325886 37467103043 959701934781.60292E+11 2.08279E+11 3.33979E+11 3.07427E+11

0 0 0 00 0 0 0

41159456112 7.10374E+11 94281613597 -65683234434

1.24653E+11 1.75587E+11 1.766E+11 2.00065E+113.05411E+11 4.54652E+11 4.04382E+11 3.8865E+11

0 0 0 0

0 0 0 00.373068404 0.198306725 0.316497817 0.63196302

0 0 0 00.017858537 -0.064045479 0.067539674 0.0465444290.190045056 0.0386076 -0.057180968 0.143924364

0 0 0 00 0 0 00 0 0 00 0 0 00 0 0 0

0.630154686 0.52472486 0.404869038 0.600281974

0 0 0 00 0 0 0

-0.353573917 -0.285683351 -0.165087554 -0.2539929580 0 0 00 0 0 00 0 0 00 0 0 0

0.055373307 0.075490436 0.213925411 0.0798216960.688417441 0.398775203 0.582517799 0.732759405

0 0 0 00 0 0 0

0 0 0 00 0 0 00 0 0 00 0 0 00 0 0 0

0 0 0 00 0 0 00 0 0 00 0 0 00 0 0 00 0 0 0

0 0 0 00.178548217 0.091370223 0.138686225 0.278658098

0 0 0 00.001312932 -0.004783847 0.002326678 0.0038446070.044085788 0.009165939 -0.01755891 0.038082442

0 0 0 00 0 0 00 0 0 00 0 0 00 0 0 00 0 0 0

0 0 0 00 0 0 0

-0.030883261 -0.151379977 -0.023049851 0.0318968630 0 0 00 0 0 00 0 0 00 0 0 0

0.014647926 0.009887372 0.05594744 0.0305326170.446179562 0.135239642 0.348840918 0.544492582

0 0 0 00 0 0 0

0 0 0 00 0 0 00 0 0 00 0 0 00 0 0 00 0 0 00 0 0 00 0 0 00 0 0 00 0 0 00 0 0 0

204676 323533 367768 400775746767 868454 1066589 1154350

3487340 4307440 4726749 5574187

2460880 2747919 3306236 3678257933525 1182157 1474093 1787785

1639535 1862808 2334393 2964960112664 106682 143142 160478

1630993 2296330 2845707 325432711216380 13695323 16264677 18975119

0.135119581 0.135119581 0.135119581 0.1351195810.066578254 0.063412451 0.065577017 0.0608349280.109700278 0.100323264 0.101638539 0.09692316

0.01 0.01 0.01 0.010.02 0.02 0.02 0.02

0.341398113 0.328855296 0.332335136 0.322877669

94129906170 1.2543E+11 1.06001E+11 1.50835E+1158831191356 78393784884 66250574491 9427208096582363667899 1.09751E+11 92750804287 1.31981E+11

2.67125E+11 3.68362E+11 4.21635E+11 4.42795E+111.92681E+12 2.50644E+12 1.8541E+12 3.06996E+12

0 0 0 01.3022E+11 1.89016E+11 1.90381E+11 2.33192E+11

4.21303E+11 5.94561E+11 6.25579E+11 6.53416E+112.74546E+12 3.65838E+12 3.09169E+12 4.39936E+123.92208E+12 5.22625E+12 4.4167E+12 6.28481E+121.17662E+12 1.56788E+12 1.32501E+12 1.88544E+12

117,662,382,713 156,787,569,769 132,501,148,981 188,544,161,930117,662,382,713 156,787,569,769 132,501,148,981 188,544,161,930117,662,382,713 156,787,569,769 132,501,148,981 188,544,161,930

267,124,761,263 368,361,861,973 421,635,175,581 442,794,801,1642,478,330,835,372 3,290,014,765,964 2,670,058,300,646 3,956,568,977,201

2,745,455,596,636 3,658,376,627,937 3,091,693,476,227 4,399,363,778,365

111821454 139713342 166570950 20012615497883395 123105759 148239757 17861376813938059 16607583 18331193 215123862879947 4207382 5408299 5806277

11011704 13371790 15896909 1857434419170102 23583808 26507196 3033789264821642 81942779 100427353 123895255

0.112498182 0.108620345 0.107237824 0.10399167

0.044999273 0.043448138 0.04289513 0.041596668

0.067498909 0.065172207 0.064342695 0.062395002

0.029422222 0.034176971 0.036483458 0.032507444

0.195846313 0.191573556 0.178813002 0.169851923

0.662233283 0.665629128 0.677465715 0.693648963

0.175619306 0.259632356 0.239738099 0.2642094560.002937866 0.005253408 0.005110884 0.004015701

0 0 0 0

0.171354984 0.174647488 0.18307502 0.1839492540.002937866 0.005253408 0.005110884 0.004015701

0 0 0 0

0.381 0.182 0.309 0.6010.182 -0.086 0.159 0.4290.072 -0.005 -0.120 -0.027

-0.083 -0.145 -0.092 -0.115-0.119 0.263 0.254 0.337-0.009 -0.108 -0.138 -0.133-0.082 -0.164 -0.032 -0.053-0.116 -0.243 -0.028 -0.0610.028 -0.038 0.039 0.122

0.353573917 0.285683351 0.165087554 0.253992958-0.005373307 -0.025490436 -0.163925411 -0.044821696-0.005373307 -0.025490436 -0.163925411 -0.044821696-0.663417441 -0.373775203 -0.560017799 -0.710259405-0.065910674 0.053373516 -0.24287761 -0.026320164

n.a. n.a. n.a. n.a.-0.077300162 -0.017139842 -0.193131735 -0.114446001

1998 1999 2000 2001

10044333745 11200786359 11911815427 100312549324.68578E+11 5.41206E+11 5.65698E+11 5.44653E+113.30795E+12 2.32612E+12 2.72106E+12 2.03578E+1282957310875 85285545407 1.07442E+11 1.01222E+111.89694E+11 2.61208E+11 3.40097E+11 4.30383E+1139376584706 45049287905 57752867045 6804399986829231709640 15832647083 18533818103 288743123902.78269E+11 2.56782E+11 2.21464E+11 2.33047E+114.73445E+11 4.22123E+11 5.016E+11 6.28558E+112.44151E+12 2.47325E+12 3.15381E+12 4.04125E+121.55958E+12 1.78885E+12 1.28805E+12 1.54261E+12

8,880,634,061,015 8,226,899,163,545 8,987,414,384,373 9,664,456,411,41214,096,244,541,294 13,058,570,100,865 14,265,737,118,052 15,340,407,002,242

8,880,634,061,015 8,226,899,163,545 8,987,414,384,373 9,664,456,411,41214,096,244,541,294 13,058,570,100,865 14,265,737,118,052 15,340,407,002,242

37.0% 37.0% 37.0% 37.0%12.0% 12.0% 12.0% 12.0%10.0% 10.0% 10.0% 10.0%15.0% 15.0% 15.0% 15.0%

1,691,549,344,955 1,567,028,412,104 1,711,888,454,166 1,840,848,840,2691,409,624,454,129 1,305,857,010,087 1,426,573,711,805 1,534,040,700,2242,114,436,681,194 1,958,785,515,130 2,139,860,567,708 2,301,061,050,336

0.189596175 0.403753584 0.569759044 0.2234343640.690717104 0.63797841 0.659465434 1.150234509

0.138578412 0.197344682 0.027921066 0.2215535170.238446709 0.436918017 0.392166703 0.260695170.201901405 0.512980667 0.352555314 0.257394811

0.054558588 0.278056286 0.265790302 0.234002414

0.506129504 0.272516026

-0.194276871 -0.143501819 -0.114816086 0.177422934

0.031466532 0.327082672 0.514940895 0.6534880920.696541953 0.936904183 1.193371341 0.8816088990.046692515 -0.056538364 -0.197791339 -0.243747082

1.125005654 1.032650376

0.001131038 0.001361483 0.001325388 0.0010379530.052764009 0.065784887 0.062943366 0.0563562620.372490151 0.282745695 0.302763223 0.2106457290.009341373 0.01036667 0.011954665 0.0104736870.021360401 0.031750495 0.037841427 0.0445325680.004433983 0.005475853 0.006425971 0.0070406440.003291624 0.001924498 0.002062197 0.0029876810.03133432 0.031212539 0.024641564 0.024113791

0.053312103 0.051310152 0.055811414 0.0650381240.274924777 0.300629129 0.350914192 0.4181563270.175616221 0.217438599 0.143316593 0.159617233

1 1 1 1

0.474547525 0.387814043 0.449370049 0.5255661290.18275927 0.237232932 0.264159931 0.307548249

0 0 0 0

0 0 0 00 0 0 00 0 0 00 0 0 0

3.53492E+11 3.8197E+11 4.56234E+11 5.28855E+110 0 0 00 0 0 00 0 0 00 0 0 00 0 0 0

3.13724E+11 3.53429E+11 2.56885E+11 3.02372E+11

6.67215E+11 7.35399E+11 7.13119E+11 8.31227E+116.67215E+11 7.35399E+11 7.13119E+11 8.31227E+119.95844E+11 1.09761E+12 1.06436E+12 1.24064E+12

0 0 0 00 0 0 00 0 0 00 0 0 0

0.529801541 0.519405363 0.639773233 0.6362342250 0 0 00 0 0 00 0 0 00 0 0 00 0 0 0

0.470198459 0.480594637 0.360226767 0.363765775

1 1 1 10 0 0.360226767 0.363765775

0.208872742 0.423073505 0.589062542 0.2434330240.719230334 0.666519831 0.688000967 1.182603879

-0.183985504 -0.133206027 -0.104524417 0.1882089920.159112385 0.21821361 0.04820921 0.2431139180.265398784 0.463884458 0.419128702 0.2901757680.211099339 0.522351431 0.361877301 0.2673482090.071890046 0.295792207 0.282824101 0.2530062750.048557993 0.344365523 0.532144253 0.6719540230.713857899 0.954220759 1.210687843 0.9005913140.05394114 -0.049361423 -0.190619662 -0.236314869

0.536584533 0.302973953 1.155462296 1.063426673

0.140608685 0.240944076 0.268147325 0.184619755

0 0 0 0

3.53492E+11 3.8197E+11 4.56234E+11 5.28855E+110 0 0 0

0.360226767 0.363765775

3.53492E+11 3.8197E+11 4.56234E+11 5.28855E+11

5.79495E+11 6.26181E+11 7.47925E+11 8.66976E+11

0.39 0.39 0.39 0.390.1 0.1 0.1 0.1

0.12 0.12 0.12 0.120.17 0.17 0.17 0.17

57949455680 62618099892 74792523198 8669759868369539346816 75141719871 89751027838 1.04037E+1198514074656 1.06451E+11 1.27147E+11 1.47386E+11

1.09748E+12 9.50917E+11 1.09854E+12 1.09431E+121.09713E+12 4.55091E+11 1.06162E+12 1.13045E+12

0 0 0 0

2.19461E+12 1.40601E+12 2.16016E+12 2.22476E+123.59772E+12 2.30493E+12 3.54124E+12 3.64714E+12

3.59772E+11 2.30493E+11 3.54124E+11 3.64714E+114.31726E+11 2.76592E+11 4.24949E+11 4.37657E+116.11612E+11 3.91838E+11 6.02011E+11 6.20014E+11

0 0 0 07.93281E+11 6.40664E+11 6.94752E+11 7.24315E+11

90838531013 81197128548 1.6621E+11 1.37115E+113.53492E+11 3.8197E+11 4.56234E+11 5.28855E+11

0 0 0 00 0 0 0

3.8965E+11 -2.23635E+11 3.5814E+11 1.77567E+11

2.82199E+11 2.51007E+11 2.13106E+11 2.13176E+114.05089E+11 4.10253E+11 4.65477E+11 6.91816E+11

0 0 0 02.56885E+11 3.02372E+11

0 0 0 00.549356635 0.501458641 0.518287372 0.955073728

0 0 0 00.159112385 0.21821361 0.04820921 0.2431139180.265398784 0.463884458 0.419128702 0.290175768

0 0 0 00 0 0 00 0 0 00 0 0 00 0 0 0

0.536584533 0.302973953 0 0

0 0 0 00 0 0 0

-0.183985504 -0.133206027 -0.104524417 0.1882089920 0 0 00 0 0 00 0 0 00 0 0 0

0.048557993 0.344365523 0.532144253 0.6719540230.713857899 0.954220759 1.210687843 0.900591314

0 0 0 00 0 1.155462296 1.063426673

0 0 0 00 0 0 00 0 0 00 0 0 00 0 0 0

0 0 0 00 0 0 00 0 0 00 0 0 00 0 0 00 0 0 0

0 0 0 00.280915702 0.220459197 0.273369359 0.497577306

0 0 0 00.009316835 0.012158648 0.006083272 0.0239767470.060474524 0.121591254 0.145172636 0.110380935

0 0 0 00 0 0 00 0 0 00 0 0 00 0 0 00 0 0 0

0 0 0 00 0 0 0

-0.066568363 0.06807079 -0.028937935 0.0241309570 0 0 00 0 0 00 0 0 00 0 0 0

0.012724039 0.197516261 0.087664408 0.103430870.268516874 0.894537229 0.43564019 0.449873162

0 0 0 00 0 0.22945162 0.232177934

0 0 0 00 0 0 00 0 0 00 0 0 00 0 0 00 0 0 00 0 0 00 0 0 00 0 0 00 0 0 00 0 0 0

499667 619570 493976 7135581336211 1445811 1628268 19351546800352 7036229 7859307 8401024

4516757 4928096 5650666 64495032090219 2222554 2478703 30412793306188 3259366 3617219 4117823199504 269003 360298 395242

3968550 4491273 4883879 546949422717448 24271902 26972316 30523077

0.135119581 0.135119581 0.135119581 0.1351195810.058818711 0.059567272 0.06036812 0.0633997020.099411628 0.101518538 0.104749366 0.10564962

0.01 0.01 0.01 0.010.02 0.02 0.02 0.02

0.32334992 0.326205391 0.330237067 0.334168904

1.73885E+11 1.35766E+11 1.53647E+11 1.41271E+111.08678E+11 84853442773 96029257533 882945080231.52149E+11 1.18795E+11 1.34441E+11 1.23612E+11

6.39108E+11 6.21073E+11 6.65103E+11 6.50241E+113.26831E+12 2.29995E+12 2.6915E+12 2.01858E+12

0 0 0 03.46289E+11 3.20669E+11 2.77019E+11 2.91562E+118.17929E+11 7.18132E+11 8.47747E+11 1.16003E+125.07163E+12 3.95983E+12 4.48137E+12 4.12041E+127.24519E+12 5.6569E+12 6.40195E+12 5.8863E+122.17356E+12 1.69707E+12 1.92059E+12 1.76589E+12

217,355,714,368 169,706,885,546 192,058,515,065 176,589,016,047217,355,714,368 169,706,885,546 192,058,515,065 176,589,016,047217,355,714,368 169,706,885,546 192,058,515,065 176,589,016,047

639,107,887,847 621,073,397,919 665,102,584,640 650,241,418,5524,432,525,447,406 3,338,753,931,478 3,816,262,766,882 3,470,168,955,878

5,071,633,335,253 3,959,827,329,397 4,481,365,351,522 4,120,410,374,430

230498076 242160496 281880831 308334246204728511 215053395 250237550 27499450325769565 27107101 31643281 333397436380572 10253234 13913416 12514076

22217781 23652332 26478340 2980951933765487 33433903 45403633 49945737

142364671 147713926 164442161 1827251710.108523141 0.109983532 0.105812817 0.108400418

0.043409256 0.043993413 0.042325127 0.043360167

0.065113884 0.065990119 0.06348769 0.065040251

0.031166016 0.04767762 0.055600832 0.045506641

0.164928113 0.155467915 0.181442126 0.181624492

0.695382731 0.686870933 0.657144226 0.664468449

0.335593277 0.414277605 0.37179821 0.3390856140.004390918 0.003719591 0.005437434 0.000542521

0 0 0 0

0.183279951 0.182545736 0.184578327 0.1848257260.004390918 0.003719591 0.005437434 0.000542521

0 0 0 0

0.509 0.207 -0.012 0.3580.339 -0.028 -0.215 0.139

-0.220 -0.040 0.254 0.024-0.203 -0.220 -0.276 -0.2070.155 -0.150 0.022 0.196

-0.176 -0.307 -0.142 -0.1790.059 0.118 -0.052 0.143

-0.038 -0.162 -0.335 -0.2300.053 -0.073 -0.095 0.030

0.183985504 0.133206027 0.104524417 -0.188208992-0.013557993 -0.309365523 -0.497144253 -0.636954023-0.013557993 -0.309365523 -0.497144253 -0.636954023-0.691357899 -0.931720759 -1.188187843 -0.878091314-0.01894114 0.084361423 0.225619662 0.271314869

n.a. n.a. n.a. n.a.-0.110685904 -0.266576871 -0.370466454 -0.413778697

2002 2003 2004 2005

16370156235 22591386236 23076833719 184558825086.45368E+11 8.05537E+11 9.47441E+11 7.53257E+112.09959E+12 2.44834E+12 2.81436E+12 3.42512E+1280237454832 1.62314E+11 2.33715E+11 1.84411E+115.08762E+11 5.61636E+11 6.39259E+11 5.30315E+1180151796516 1.10196E+11 94130713565 7178212797338356660352 47888188021 619364314953.42673E+11 4.48949E+11 5.23877E+11 4.30553E+114.99936E+11 6.79666E+11 6.56883E+11 8.62945E+113.34233E+12 2.7341E+12 4.07874E+12 4.3326E+12

1.461E+12 2.00373E+12 2.50161E+12 2.3386E+12

9,114,775,932,072 10,024,944,338,622 12,575,021,164,614 12,948,047,094,32014,467,898,304,876 15,912,610,061,305 19,960,351,054,942 20,552,455,705,270

9,114,775,932,072 10,024,944,338,622 12,575,021,164,614 12,948,047,094,32014,467,898,304,876 15,912,610,061,305 19,960,351,054,942 20,552,455,705,270

37.0% 37.0% 37.0% 37.0%12.0% 12.0% 12.0% 12.0%10.0% 10.0% 10.0% 10.0%15.0% 15.0% 15.0% 15.0%

1,736,147,796,585 1,909,513,207,357 2,395,242,126,593 2,466,294,684,6321,446,789,830,488 1,591,261,006,131 1,996,035,105,494 2,055,245,570,5272,170,184,745,731 2,386,891,509,196 2,994,052,658,241 3,082,868,355,790

0.093365052 0.037163446 0.069678809 0.2142513360.800092661 0.78112034 0.663272182 0.55069222

-0.027990732 -0.013088772 0.074601541 0.3360407270.039707183 0.08353143 0.08392261 0.2799653410.155536738 0.067683782 0.180046084 0.39704834

0.11994019 -0.039141065 -0.261555096

0.246340638 0.094561758 -0.037738188 0.008417135

0.413172061 0.445497868 0.344449221 0.3246904821.492393053 1.035991669 0.992635998 0.784454959

-0.055946114 0.169469099 -0.111485591 -0.1310326041.340813452 0.757344566 0.57014037 0.842598066

0.001796002 0.002253517 0.001835133 0.001425380.070804542 0.080353248 0.07534308 0.0581753160.230350132 0.244224879 0.223805354 0.2645282850.008803009 0.01619103 0.018585679 0.014242370.055817254 0.056023869 0.05083563 0.0409571310.008793611 0.010992197 0.007485531 0.0055438570.004208185 0.004776903 0.004925354 00.037595365 0.044783166 0.041660104 0.0332523470.054849006 0.067797528 0.052237116 0.0666467210.366693315 0.272729519 0.324352361 0.3346142670.160289579 0.199874143 0.198934659 0.180614326

1 1 1 1

0.43800138 0.350477386 0.29496955 0.3794947270.555417344 0.464245442 0.254112079 0.31152579

0 0 0 0

0 0 0 00 0 0 00 0 0 00 0 0 0

7.17301E+11 7.62038E+11 7.67341E+11 7.12948E+110 0 0 00 0 0 00 0 0 00 0 0 00 0 0 0

2.87153E+11 3.89743E+11 5.98895E+11 5.61506E+11

1.00445E+12 1.15178E+12 1.36624E+12 1.27445E+121.00445E+12 1.15178E+12 1.36624E+12 1.27445E+121.49919E+12 1.71908E+12 2.03916E+12 1.90217E+12

0 0 0 00 0 0 00 0 0 00 0 0 0

0.714119932 0.661617278 0.561646299 0.5594145150 0 0 00 0 0 00 0 0 00 0 0 00 0 0 0

0.285880068 0.338382722 0.438353701 0.440585485

1 1 1 10.285880068 0.338382722 0.438353701 0.440585485

0.112664517 0.055785029 0.088279788 0.2328027120.828604366 0.805807824 0.687956003 0.5753656520.256629327 0.104353155 -0.027952166 0.018197468

-0.018257427 0.003123969 0.091497284 0.3522686680.066658248 0.107959965 0.108350464 0.3043938970.164721263 0.076289956 0.188626035 0.4056160430.137341578 -0.023300176 -0.245730882 n.a.0.428736284 0.460964724 0.359824272 0.3398911511.509709017 1.051641143 1.008285472 0.800104768

-0.048707665 0.176449371 -0.104509684 -0.1240617231.372675134 0.788887203 0.601682133 0.874138087

0.047601983 0.071428178 0.060854637 #VALUE!

0 0 0 0

7.17301E+11 7.62038E+11 7.67341E+11 7.12948E+110 0 0 0

0.285880068 0.338382722 0.438353701 0.440585485

7.17301E+11 7.62038E+11 7.67341E+11 7.12948E+11

1.1759E+12 1.24924E+12 1.25794E+12 1.16877E+12

0.39 0.39 0.39 0.390.1 0.1 0.1 0.1

0.12 0.12 0.12 0.120.17 0.17 0.17 0.17

1.1759E+11 1.24924E+11 1.25794E+11 1.16877E+111.41108E+11 1.49909E+11 1.50952E+11 1.40252E+111.99904E+11 2.12371E+11 2.13849E+11 1.98691E+11

1.19872E+12 1.60863E+12 1.74548E+12 1.36791E+121.17305E+12 1.42451E+12 1.46542E+12 1.75636E+12

0 0 0 0

2.37177E+12 3.03313E+12 3.2109E+12 3.12427E+123.88814E+12 4.97235E+12 5.26377E+12 5.12175E+12

3.88814E+11 4.97235E+11 5.26377E+11 5.12175E+114.66577E+11 5.96682E+11 6.31653E+11 6.1461E+116.60984E+11 8.45299E+11 8.94841E+11 8.70698E+11

0 0 0 08.01091E+11 9.92169E+11 1.16769E+12 8.99929E+11

1.70591E+11 2.70284E+11 1.39201E+11 1.17999E+117.17301E+11 7.62038E+11 7.67341E+11 7.12948E+11

0 0 0 00 0 0 0

2.40416E+11 2.77914E+11 2.85096E+11 3.66441E+11

3.41236E+11 4.15729E+11 4.59979E+11 3.5324E+115.5704E+11 7.08714E+11 7.18216E+11 1.03412E+12

0 0 0 02.87153E+11 3.89743E+11 5.98895E+11 5.61506E+11

0 0 0 00.641847866 0.622113805 0.521087724 0.42297593

0 0 0 0-0.018257427 0.003123969 0.091497284 0.3522686680.066658248 0.107959965 0.108350464 0.304393897

0 0 0 00 0 0 00 0 0 00 0 0 00 0 0 00 0 0 0

0 0 0 00 0 0 0

0.256629327 0.104353155 -0.027952166 0.0181974680 0 0 00 0 0 00 0 0 00 0 0 0

0.428736284 0.460964724 0.359824272 01.509709017 1.051641143 1.008285472 0.800104768

0 0 0 01.372675134 0.788887203 0.601682133 0.874138087

0 0 0 00 0 0 00 0 0 00 0 0 00 0 0 0

0 0 0 00 0 0 00 0 0 00 0 0 00 0 0 00 0 0 0

0 0 0 00.304430939 0.304887535 0.293346756 0.219916475

0 0 0 0-0.001844039 0.000417072 0.006140335 0.0240152550.028309358 0.040637176 0.04008314 0.125379903

0 0 0 00 0 0 00 0 0 00 0 0 00 0 0 00 0 0 0

0 0 0 00 0 0 0

0.043271015 0.016182785 -0.003864371 0.0028800870 0 0 00 0 0 00 0 0 00 0 0 0

0.102605926 0.106934087 0.08026029 00.589803396 0.415888116 0.35116463 0.357363621

0 0 0 00.276445478 0.171565762 0.174738998 0.211994779

0 0 0 00 0 0 00 0 0 00 0 0 00 0 0 00 0 0 00 0 0 00 0 0 00 0 0 00 0 0 00 0 0 0

580602 5842272092148 21336709135137 10018076

7143460 80760693198206 34351764449570 4782092510650 590794

6413698 715668933523471 36776793

0.135119581 0.1351195810.062408454 0.058016750.106544158 0.10979844

0.01 0.010.02 0.02

0.334072193 0.332934771

1.47054E+11 1.79875E+11 1.9952E+11 2.22714E+1191908673041 1.12422E+11 1.247E+11 1.39197E+111.28672E+11 1.57391E+11 1.7458E+11 1.94875E+11

7.65566E+11 9.65156E+11 1.10942E+12 8.99929E+112.08372E+12 2.42818E+12 2.7878E+12 3.39438E+12

0 0 0 04.2878E+11 5.61935E+11 6.55242E+11 5.38496E+111.011E+12 1.2911E+12 1.26688E+12 1.66303E+12

4.28907E+12 5.24636E+12 5.81934E+12 6.49584E+126.12724E+12 7.4948E+12 8.31334E+12 9.27977E+121.83817E+12 2.24844E+12 2.494E+12 2.78393E+12

183,817,346,082 224,844,101,031 249,400,342,831 278,393,046,749183,817,346,082 224,844,101,031 249,400,342,831 278,393,046,749183,817,346,082 224,844,101,031 249,400,342,831 278,393,046,749

765,565,687,699 965,155,686,163 1,109,424,252,675 899,928,982,1163,523,505,720,880 4,281,206,671,220 4,709,917,080,039 5,595,908,775,353

4,289,071,408,579 5,246,362,357,383 5,819,341,332,714 6,495,837,757,470

335883830 383190284 0300364650 34442541335519180 3876487113529424 1807252232942869 3619256654856908 66354645

199035449 2238056800.109676252 0.105080998 0.105080998 0.105080998

0.043870501 0.042032399 0.042032399 0.042032399

0.065805751 0.063048599 0.063048599 0.063048599

0.04504333 0.052471511 0.052471511 0.052471511

0.182634368 0.192653162 0.192653162 0.192653162

0.66264605 0.649794329 0.649794329 0.649794329

0.319772139 0.432152035 0.328412596 0.3284125960 0 0 00 0 0 0

0.184133949 0.192716674 0.19655873 0.196558730 0 0 00 0 0 0

0.339 0.506 0.538 0.5450.180 0.318 0.322 0.4200.000 -0.045 0.029 0.118

-0.167 -0.037 0.008 0.1040.034 -0.178 -0.063 0.215

-0.099 -0.119 -0.298 n.a.-0.118 -0.097 -0.009 0.252-0.069 -0.069 0.088 0.2060.013 0.035 0.077 0.266

-0.256629327 -0.104353155 0.027952166 -0.018197468-0.428736284 -0.460964724 -0.359824272 -0.339891151-0.428736284 -0.460964724 -0.359824272 -0.339891151-1.509709017 -1.051641143 -1.008285472 -0.8001047680.083707665 -0.176449371 0.104509684 0.124061723

n.a. n.a. n.a. n.a.-0.508020649 -0.450874623 -0.319094433 -0.274804563

-

33896490.06 44014966.3 36301548.4 14497099.1 49107027.5 71071207172907188.7 193353495 174777096 152513879 365450342 572164988

0 0 0 0 0 0#REF! 0 0 0 0 0

-96100990.8 35469131.1 -63094507.8 -44141964 160247755 -1041156910 0 0 0 0 0

#REF! -159703.888 1826603.23 1471965.62 5663877.44 8198810.070 0 0 0 0 00 0 0 0 0 00 0 0 0 0 00 0 0 0 0 0

67426948.8 44803408.1 80318415.2 50889602.9 34562084.5 20675794.4 49372103.9394746693 66410766.4 154516641 -2785081.88 173004486 269627709 -101470751

0 0 0 0 0 0 00 0 0 0 0 0 0

-216661129 -159318826 -121238877 -272755862 -365099044 -325810273 -56243791.30 0 0 0 0 0 56487042.8

249813.886 7593427.62 15321705.8 33240515.6 54717854 11166635.1 -33474045.70 0 0 0 0 0 00 0 0 0 0 0 00 0 0 0 0 0 00 0 0 0 0 0 0

-14239883.8 -43332847.6 29163817.9 29348977.1 99861033.3 133462889 115522971-1739126730 -5693467561 -3644888360 -1555823287 1425731940 -1697214565 502120486

0 0 0 0 0 0 00 0 0 0 0 0 0

-319566488 -1432588690 -1289235695 -1453611862 1119456440 -154674817 916391502-30747866.7 -185406877 -237078874 -330971246 435752015 251106860 880350315

-291711627 -136955521 -107118384 -26360367 92717460.7 115399391 1745879390 0 0 0 0 0 00 0 0 0 0 0 00 0 0 0 0 0 00 0 0 0 0 0 6960542049

145127185 272461148 422758975 508779712 298403969-942740129 740945851 9417727726 8931030114 1.2352E+10

0 0 0 0 00 0 0 0 0

2641214841 2267226112 3322266777 707361551 -1537580551936182389 1516640158 2510494538 1829944644 1661729601

412445885 509575684 1017880360 1145426932 17770459180 0 0 0 00 0 0 0 00 0 0 0 0

1.0544E+10 2.4196E+10 3.5002E+10 4.4688E+10 4.9045E+10

G1 GTAP SECTORS, REQUIRED INFORMATION FOR 2001 and 2004

G2 Unit Source

G3 2001 2004

G4 PADDY RICE (husked but not polished) (PDR) PADDY RICE

G5 Importable

G6 Import tariff proportion 0.825 0.15

G7 NTB proportion 0.357603879 0.537956003

G8 Consumption Tax proportion 0 0

G9 Production Subsidy proportion 0 0

G10

G11 Exportable

G12 Export Subsidy proportion

G13 NTB proportion

G14 Consumption Tax proportion

G15 Production Subsidy proportion

G16

G17 Nontradable



G20

G21 Overall DRA guesstimate proportion 1.150234509 0.663272182

G22

G23 Overall CTE guesstimate proportion 1.182603879 0.687956003

G24

G25 WHEAT (incl. meslin) (WHT) WHEAT

G26 Importable


G28 NTB proportion 0.024266357 0.029113122



G31

G32 Exportable

G33 Export Subsidy

G34 NTB proportion



G37 proportion

G38 Nontradable



G41


G43


G45

G46 MAIZE

G47 Importable MAIZE


G49 NTB proportion -0.207324232 0.007933797



G52

G53 Exportable


G55 NTB proportion



G58

G59 Nontradable



G62


G64


G66

G67 VEGETABLES, FRUITS, NUTS (fresh only) (V_F)

G68 Importable

G69 Import tariff proportion

G70 NTB proportion


Years

COARSE GRAINS (maize,/corn, barley, ryee, oats, millet, other) (GRO)


G73

G74 Exportable


G76 NTB proportion



G79

G80 Nontradable



G83

G84 Overall DRA guesstimate proportion

G85

G86 Overall CTE guesstimate proportion

G87

G88 OIL SEEDS (incl. oleaginous fruit) (OSD) SOYBEAN

G89 Importable (SOYBEAN)


G91 NTB proportion -0.179077058 -0.298230882



G94

G95 Exportable (PALM OIL)


G97 NTB proportion



G100

G101 Nontradable



G104

G105 Overall DRA guesstimate proportion 0.234002414 -0.261555096

G106

G107 Overall CTE guesstimate proportion 0.253006275 -0.245730882

G108

G109 SUGAR CANE

G110 Importable


G112 NTB proportion



G115

G116 Exportable SUGAR CANE

G117 Export Subsidy proportion 0.0225 0G118 NTB proportion -0.878091314 -1.008285472



G121

G122 Nontradable



G125


G127


G129

G130 COTTON

G131 Importable COTTON


G133 NTB proportion 0.143113918 -0.008502716



G136

G137 Exportable

G138 Export Subsidy

G139 NTB proportion



G142 proportion

G143 Nontradable

COTTON AND OTHER PLANT BASED FIBRES (raw vegetable materials used in textiles) (PFB)

SUGAR CANE, SUGAR BEET (used for sugar manufacturing) (C_B)



G146


G148


G150

G151 COFFEE

G152 Importable


G154 NTB proportion



G157

G158 Exportable COFFEE

G159 Export Subsidy proportion 0 0G160 NTB proportion -0.188208992 0.027952166



G163

G164 Nontradable



G167

G168 Overall DRA guesstimate proportion 0.177422934 -0.037738188

G169

G170 Overall CTE guesstimate proportion 0.188208992 -0.027952166

G171

G172 BEEF

G173 Importable


G175 NTB proportion


G177 Production Subsidy

G178

G179 Exportable

G180 Export Subsidy 0.035 0G181 NTB proportion 0.271314869 0.104509684



G184

G185 Nontradable



G188

G189 Overall DRA guesstimate proportion -0.243747082 -0.111485591

G190

G191 Overall CTE guesstimate proportion -0.236314869 -0.104509684

G192

G193

G194 Importable


G196 NTB proportion



G199

G200 Exportable

G201 Export Subsidy

G202 NTB proportion



G205

G206 Nontradable



G209


G211


G213

G214 RAW MILK (from dairy farms) (RMK) RAW MILK

OTHER ANIMAL PRODUCTS (swine,/pigs, poultry and other live animals, eggs, honey, hides and skins) (OAP)

OTHER CROPS (incl. flowers, berverage and spice crops, herbs, fodder crops, tobacco leaf) (OCR)

BEEF CATTLE, SPHEEP, GOATS, HORSES (live animals incl. asses and mules) (CTL)

G215 Importable


G217 NTB proportion



G220

G221 Exportable

G222 Export Subsidy 0 0G223 NTB proportion -1.063426673 -0.601682133



G226

G227 Nontradable



G230


G232


G234

G235

G236 Importable


G238 NTB proportion



G241

G242 Exportable

G243 Export Subsidy

G244 NTB proportion



G247

G248 Nontradable



G251


G253


G255

G256

G257 Importable


G259 NTB proportion



G262

G263 Exportable

G264 Export Subsidy

G265 NTB proportion



G268

G269 Nontradable



G272


G274


G276

G277

G278 Importable


G280 NTB proportion



G283

G284 Exportable

Value of Production and Distortion of REMAINING Lightly Processed Agricultural Production

WOOL, SILK WORM COCOONS (raw animal materials used in textiles) (WOL)

BEEF AND SHEEP/GOAT MEAT PRODUCTS (fresh, chilled or frozen plus offal, iols & fats) (CMT)

OTHER MEAT PRODUCTS (fresh chilled or frozen pork and poultry plus associated offals, oils and fats) (OMT)

G285 Export Subsidy

G286 NTB proportion



G289

G290 Nontradable



G293


G295


G297

G298 PALM OIL

G299 Importable


G301 NTB proportion



G304

G305 Exportable

G306 Export Subsidy proportion 0.035 0

G307 NTB proportion -0.497144253 -0.359824272



G310

G311 Nontradable



G314


G316


G318

G319

G320 Importable


G322 NTB proportion



G325

G326 Exportable

G327 Export Subsidy

G328 NTB proportion



G331

G332 Nontradable



G335


G337


G339

G340 WHITE RICE

G341 Importable


G343 NTB proportion 0.139240395 0.321921057



G346

G347 Exportable


G349 NTB proportion



G352

G353 Nontradable



G356

PROCESSED RICE (semi- and wholly milled; i.e. polished) (PCR)

VEGETABLE OILS AND FATS (incl. cotton linters and oilcakes) (VOL)

PROCESSED DAIRY PRODUCTS (pasteurized milk, cheese, butter, powder, etc.) (MIL)


G358


G360

G361 SUGAR (raw and refined) (SGR)

G362 Importable


G364 NTB proportion



G367

G368 Exportable

G369 Export Subsidy proportion 0.0225 0

G370 NTB proportion -1.188187843 -1.008285472



G373

G374 Nontradable



G377


Table X: Estimated NRAs and CTEs by GTAP sector, [country name], 2001 & 2004

NRAf CTEc

Primary products1 PADDY RICE (husked but not polished) 1.182603879 1.1826038792 WHEAT (incl. meslin) 0.243433024 0.2434330243 COARSE GRAINS (maize/corn, barley, rye, oats, millet,

other) MAIZE AND SORGHUM0.286751634 0.286751634

4 VEGETABLES, FRUITS, NUTS (fresh only)

5 OIL SEEDS (incl. oleaginous fruit) SOYBEAN AND PALM OIL FRUIT

0.651006636 0.651006636

6 SUGAR CANE, SUGAR BEET 0.900591314 0.9005913147 SEED COTTONa AND OTHER PLANT-BASED FIBRES

(seed cotton and other raw plant materials for textiles) 0.243113918 0.243113918

8 OTHER CROPS (incl. flowers, beverage and spice crops, herbs, fodder crops, tobacco leaf) PARCHMENT COFFEE

0.188208992 0.188208992

9 BEEF CATTLE, SPHEEP, GOATS, HORSES (live animals including asses and mules)

-0.236314869 -0.236314869

10 OTHER ANIMAL PRODUCTS (swine,/pigs, poultry and other live animals, eggs, honey, hides and skins)

11 RAW MILK (from dairy farms) 1.063426673 1.06342667312 WOOL, SILK WORM COCOONS (raw animal materials

used in textiles)

NRAp CTEcp

Lightly processed food products13 BEEF AND SHEEP/GOAT MEAT PRODUCTS (fresh,

chilled or frozen plus offal and fats)

14 OTHER MEAT PRODUCTS (fresh chilled or frozen pork and poultry plus associated offal and fats)

15 VEGETABLE OILS AND FATS (including cotton linters and oilcakes) PALM OIL

0.671954023 0.671954023

16 PROCESSED DAIRY PRODUCTS (pasteurized milk, cheese, butter, milk powder, etc.)

17 PROCESSED RICE (semi- and wholly milled/polished) 0.955073728 0.95507372818 SUGAR (raw and refined) 0.900591314 0.90059131419 OTHER CROPS (incl. flowers, beverage and spice crops,

herbs, fodder crops, tobacco leaf) GREEN COFFEE0.188208992 0.188208992

20 COTTON FIBERa AND OTHER PLANT-BASED FIBRES (seed cotton and other raw plant materials for textiles)

0.243113918 0.243113918

a This seed cotton refers to the primary product, as distinct from the processed products from the cotton ginnery (cotton lint, cottonseed or cotton linters, which are products of the manufacturing sector and so not shown here). Wheat flour also is not shown here.

2001

2001

Source: Authors’ NRA and CTE estimates for those two years for commodities marked with a *, and their ‘guesstimates’ of weighted averages across exportables, importables and nontradables for other items.

NRAf CTEc

0.687956 0.6879560.08827979 0.088279790.1203918 0.1203918

0.32954651 0.32954651

1.00828547 1.008285470.09149728 0.09149728

-0.02795217 -0.02795217

-0.10450968 -0.10450968

0.60168213 0.60168213

NRAp CTEcp

0.35982427 0.35982427

0.52108772 0.521087721.00828547 1.00828547-0.02795217 -0.02795217

0.09149728 0.09149728

This seed cotton refers to the primary product, as distinct from the processed products from the cotton ginnery (cotton lint, cottonseed or cotton linters, which are products of the manufacturing sector and so not shown here). Wheat flour also is not shown here.

2004

2004

Source: Authors’ NRA and CTE estimates for those two years for commodities marked with a *, and their ‘guesstimates’ of weighted averages across exportables, importables and nontradables for other items.

This seed cotton refers to the primary product, as distinct from the processed products from the cotton ginnery (cotton lint, cottonseed or cotton linters, which are products of the manufacturing sector and so not shown here). Wheat flour also is not shown here.

RATES OF EXCHANGEBanco república Garcia Garcia Banco república

Official Nominal Parallel Market Ratio Real Real$/US$ $/US$ Index 1992=100 Index 1992=100

1960 6.6 85.01961 6.7 72.61962 6.9 72.31963 9.0 75.51964 9.0 64.21965 10.5 70.81966 13.5 76.31967 14.5 77.41968 16.3 83.91969 17.3 86.91970 18.4 85.41971 19.9 85.01972 21.9 78.81973 23.7 78.81974 26.1 77.71975 30.9 77.01976 34.7 72.31977 36.8 59.91978 39.1 59.51979 42.5 39.3 0.924 58.81980 47.2 44.5 0.943 58.81981 54.5 51.7 0.949 54.71982 64.1 62.4 0.973 52.21983 78.9 80.8 1.024 55.51984 100.8 115.6 1.146 59.91985 142.3 148.8 1.045 67.51986 194.3 196.3 1.011 77.01987 242.6 244.3 1.007 88.0 92.51988 299.2 302.0 1.009 86.1 92.71989 382.6 386.9 1.011 94.2 94.31990 502.2 503.9 1.003 103.6 109.01991 633.1 595.4 0.941 98.9 109.01992 680.1 645.4 0.949 100.0 100.01993 786.6 758.9 0.965 95.41994 826.5 806.2 0.975 84.61995 912.5 883.0 0.968 83.51996 1,036.7 1,019.7 0.984 78.01997 1,140.5 1,095.7 0.961 73.41998 1,426.6 1,362.9 0.955 79.21999 1,758.1 1,684.3 0.958 87.62000 2,087.4 1,957.7 0.938 96.52001 2,299.8 2,136.7 0.929 101.02002 2,504.7 2,368.1 0.945 101.72003 2,877.5 2,694.9 0.937 113.12004 2,626.2 2,451.2 0.933 102.32005 2,320.8 2,195.3 0.946 90.2

Figure 1

Table 1Offiical Parallel Market Ratio (2/1)

1979 42.5 39.3 0.9241980 47.2 44.5 0.9431981 54.5 51.7 0.9491982 64.1 62.4 0.9731983 78.9 80.8 1.0241984 100.8 115.6 1.1461985 142.3 148.8 1.0451986 194.3 196.3 1.0111987 242.6 244.3 1.0071988 299.2 302.0 1.0091989 382.6 386.9 1.011 1.0121990 502.2 503.9 1.0031991 633.1 595.4 0.9411992 680.1 645.4 0.9491993 786.6 758.9 0.9651994 826.5 806.2 0.9751995 912.5 883.0 0.9681996 1,036.7 1,019.7 0.9841997 1,140.5 1,095.7 0.9611998 1,426.6 1,362.9 0.9551999 1,758.1 1,684.3 0.958 0.9662000 2,087.4 1,957.7 0.9382001 2,299.8 2,136.7 0.9292002 2,504.7 2,368.1 0.9452003 2,877.5 2,694.9 0.937

-

20.0

40.0

60.0

80.0

100.0

120.0

1960

1963

1966

1969

1972

1975

1978

1981

1984

1987

1990

1993

1996

1999

2002

2005

Index 1 Index 2

2004 2,626.2 2,451.2 0.9332005 2,320.8 2,195.3 0.946 0.938 0.062

Black Market Easterly-Damiano

6.66.76.99.09.0

10.516.416.217.318.723.522.124.425.727.132.235.936.939.443.247.754.764.395.1

121.3164.0216.4280.6342.9436.4571.2661.1726.3802.8

n.a.n.a.

1,118.81,323.21,585.1

n.a.n.a.n.a.n.a.n.a.n.a.n.a.

DRA1960 1961 1962 1963 1964

Wheat M 37% 47% 31% 18% 71%

Paddy Rice M 77% 75% 48% 36% 83%

Coffee X -20% -4% -3% -16% -18%

Cotton X 6% -5% -13% 2% 8%

Cotton M

Maize M -19% 8% -14% -7% 19%

Sorghum M

Sorghum H -4% -4% -4% -4% -4%

Soybean M 10% -1% 10% 4% 12%

Palm Oil M

Palm Oil X

Palm Oil H -4% -4% -4% -4% -4%

Sugar X 19% 35% 45% 19% 55%

Beef X

Beef H -2% -2% -2% -2% -2%

Milk M

MILK X

Milk H -3.2% -3.2% -3.2% -3.2% -3.2%

Direct Rate of Assistance of Importable Products (%)

0%

50%

100%

150%

196

196

196

196

196

196

196

196

196

196

197

197

197

197

197

197

197

197

197

197

Per

cent

age

-50%

960

961

962

963

964

965

966

967

968

969

970

971

972

973

974

975

976

977

978

979

Whe

atM

aize

Soy

bean

-50%0%50

%

100%

150%

1960

1962

1964

1966

1968

1970

1972

1974

1976

1978

1980

Percentage

Whe

at

DRA OF PRIMARY AGRICULTURE (70%) (Inclludes Non product specific for 1990-2005)1960 1961 1962 1963 1964

Importables 13.4% 33.6% 15.6% 10.3% 41.3%

Exportables -15.6% -3.3% -3.4% -12.2% -13.6%

Non-tradable -2.2% -2.2% -2.2% -2.3% -2.3%

Direct Rate of Assistance of Exportable Products (%)

-100%

-50%

0%

50%

100%

150%

1960

1962

1964

1966

1968

1970

1972

1974

1976

1978P

erce

ntag

e

Coffee Cotton

Total -6.1% 2.2% -0.3% -4.5% -1.7%

DRA OF PRIMARY AGRICULTURE (100%) (Inclludes Non product specific for 1990-2005)Importables 13.4% 33.6% 15.6% 10.3% 41.3%

Exportables -15.6% -3.3% -3.4% -12.2% -13.6%

Non-tradable -2.2% -2.2% -2.2% -2.3% -2.3%

Total -4.7% 3.6% 0.6% -3.4% 0.5%

DRA AND TRA OF PRIMARY AGRICULTURE (100%) (Inclludes Non product specific for 1990-2005)1960 1961 1962 1963 1964

DRA -4.7% 3.6% 0.6% -3.4% 0.5%

TRA -12.3% -4.1% -7.1% -10.8% -7.1%

Direct Rate of Assistance of Primary Agriculture (%)

-50.0%

-20.0%

10.0%

40.0%

70.0%

100.0%

1960

1961

1962

1963

1964

1965

1966

1967

1968

1969

1970

1971

1972

1973

1974

1975

1976

1977

1978

1979

1980

1981

Year

Per

cent

age

Importable

NTB EQUIVALENT (% OF NRA)1960 1961 1962 1963 1964

Wheat M 20.4622 35.0428 5.4747 (49.2360) 55.9983

Paddy Rice M 59.7684 58.6361 37.9205 19.6226 57.1610Coffee X - - - - -Cotton X

Cotton M n.a. n.a. n.a. n.a. n.a.

Maize M 257.0798 (204.8460) 322.5276 609.5765 (39.4434)

Sorghum M n.a. n.a. n.a. n.a. n.a.

Soybean M (97.6280) (769.2371) (95.6912) (232.9945) (71.0560)Palm Oil MPalm Oil XSugar XBeef X

Milk M n.a. n.a. n.a. n.a. n.a.MILK X

DRA OF TOTAL AGRICULTURE AND NON AGRICULTURE1960 1961 1962 1963 1964

Direct and Total Rate of Assistance to Primary Agriculture (%)

-40.0%

-20.0%

0.0%

20.0%

40.0%

1960

1962

1964

1966

1968

1970

1972

1974

1976

1978

1980

1982

1984

1986

1988

Year

Per

cent

age

DRA

Primary Agriculture -4.7% 3.6% 0.6% -3.4% 0.5%

Lightly processed 4.7% 6.0% 5.4% 3.4% 4.9%

Highly processed 11.3% 11.3% 11.3% 11.3% 11.3%

Non Agricultural primary 0.0% 0.0% 0.0% 0.0% 0.0%

Non Food 23.4% 23.4% 23.4% 23.4% 23.4%

Services 0.0% 0.0% 0.0% 0.0% 0.0%

DRA OF AGRICULTURE AND NON AGRICULTURE IMPORTABLES1960 1961 1962 1963 1964

Primary Agriculture 13.4% 33.6% 15.6% 10.3% 41.3%




Non Food 40.7% 40.7% 40.7% 40.7% 40.7%

Services 0.0% 0.0% 0.0% 0.0% 0.0%

Direct Rate of Assistance to Total Agriculture and Non Agriculture (%)

-40.0%

-20.0%

0.0%

20.0%

40.0%

60.0%

1960

1962

1964

1966

1968

1970

1972

1974

1976

1978

1980

Per

cent

age

Lightly processed Food Non Agricultural primary

DRA OF AGRICULTURE AND NON AGRICULTURE EXPORTABLES1960 1961 1962 1963 1964

Primary Agriculture -15.6% -3.3% -3.4% -12.2% -13.6%




Non Food 0.0% 0.0% 0.0% 0.0% 0.0%

Services 0.0% 0.0% 0.0% 0.0% 0.0%

DRA OF EXPORTABLES1960 1961 1962 1963 1964

Primary Agriculture -15.6% -3.3% -3.4% -12.2% -13.6%

Non Agriculture 0.3% 0.7% 0.7% 0.2% 0.3%

DRA OF fIMPORTABLES1960 1961 1962 1963 1964

Agriculture 13.4% 33.6% 15.6% 10.3% 41.3%

Non Agriculture 44.0% 43.6% 42.8% 42.7% 43.8%

Direct Rate of Assistance to Agriculture and Non Agriculture Importables (%)

-50.0%

-20.0%

10.0%

40.0%

70.0%

100.0%

1960

1962

1964

1966

1968

1970

1972

1974

1976

1978

1980

1982

1984

1986

1988

1990

Year

Per

cent

age

Primary agriculture Non Agricultural primary Non Food Lightly processed food

DRA TOTAL 1960 1961 1962 1963 1964

Agriculture -4.7% 3.6% 0.6% -3.4% 0.5%

Non Agriculture 7.6% 7.7% 7.6% 7.5% 7.6%

CTE OF PRIMARY AGRICULTURE (100%)1960 1961 1962 1963 1964

Importables 33.7% 41.1% 21.6% 15.0% 46.6%

Exportables -1.4% 31.0% 58.5% 5.8% -0.8%

Non-tradable 0.0% 0.0% 0.0% 0.0% 0.0%

Total 11.2% 20.6% 18.3% 6.7% 14.9%

Direct Rate of Assistance to Importables (%)

-60.0%

-30.0%

0.0%

30.0%

60.0%

90.0%

1960

1962

1964

1966

1968

1970

1972

1974

1976

1978

1980

1982

1984

1986

Year

Per

cent

age

Agriculture Non Agriculture

Consumer Tax Equivalent for Primary Agricultute (%)

DRA of Primary Agriculture1960-69 1970-79 1980-89 90-95 96-99

Wheat 46.6% 29.4% 36.7% 38.2% 15.2%Paddy Rice 47.9% -10.4% 35.1% 24.8% 63.7%Coffee -19.5% -24.5% -20.9% -10.0% -19.4%Cotton 1.0% -4.1% 12.4% -2.6% 10.4%Maize -8.5% -11.3% 14.1% -0.4% 17.8%Sorghum -3.7% 2.8% 24.9% 5.3% 27.7%Soybean 7.3% -3.5% 35.8% 15.5% 3.1%Palm Oil -4.2% -2.7% -2.8% 18.3% 15.3%Sugar X 48.3% -24.7% 39.6% 22.7% 72.9%Beef 2.3% 0.2% 3.7% 7.3% 8.3%Milk -3.2% -3.3% 60.9% 23.6% 43.1%

NRA

NRA of Primary Agriculture1960-69 1970-79 1980-89 90-95 96-99

Wheat 50.0% 28.0% 36.6% 39.7% 17.1%Paddy Rice 52.8% -6.2% 40.0% 27.5% 66.4%Coffee -18.0% -25.1% -19.8% -9.2% -18.4%Cotton 4.1% -2.3% 8.3% 0.2% 12.3%

-100.0%

-70.0%

-40.0%

-10.0%

20.0%

50.0%

80.0%

110.0%

1960

1962

1964

1966

1968

1970

1972

1974

1976

1978

1980

1982

1984

1986

Year

Per

cent

age

Importable Exportable

Maize -7.4% -11.3% 15.4% 0.6% 20.4%Sorghum 0.0% 3.0% 25.4% 6.3% 28.6%Soybean 10.6% -2.4% 32.9% 17.0% 4.5%Palm Oil 0.0% 0.0% 0.0% 19.8% 17.2%Sugar X 52.5% -22.0% 42.5% 24.5% 74.6%Beef 4.2% 2.6% 6.1% 8.4% 9.0%Milk 0.0% 0.0% 65.9% 27.6% 46.1%

NRA OF PRIMARY AGRICULTURE (70%) (Inclludes Non product specific for 1990-2005)1960 1961 1962 1963 1964

Importables 15.2% 35.8% 18.0% 12.6% 43.4%Exportables -13.8% -1.3% -1.3% -10.3% -11.7%Non-tradable 0.0% 0.0% 0.0% 0.0% 0.0%Total -5.9% 6.5% 3.0% -3.4% 0.7%

NRA OF PRIMARY AGRICULTURE (100%) (Inclludes Non product specific for 1990-2005)Importables 14.1% 34.7% 16.8% 11.5% 42.3%Exportables -14.1% -1.6% -1.6% -10.7% -12.0%Non-tradable -0.6% -0.6% -0.6% -0.6% -0.6%Total -4.1% 7.2% 3.1% -2.4% 3.3%

DRA OF AGRICULTURE AND NON AGRICULTURE (Percentage)1960-69 1970-79 1980-89 90-95 96-99

IMPORTABLESPrimary Agriculture 15.5% -8.8% 39.6% 19.6% 41.6%Lightly processed 18.6% -1.3% 10.7% 0.9% 10.3%Highly processed 89.3% 64.1% 50.2% 25.5% 18.3%Non Agricultural primary 23.7% 22.4% 24.8% 11.2% 5.3%Non Food 43.7% 40.4% 43.3% 19.1% 12.0%Services 0.0% 0.0% 0.0% 0.0% 0.0%EXPORTABLESPrimary Agriculture -9.7% -17.6% -9.0% -0.4% 0.6%Lightly processed 2.5% -2.7% 0.8% 0.2% 4.5%Highly processed 1.8% 1.9% 1.8% 0.6% 0.4%Non Agricultural primary 0.1% 0.1% 0.1% 0.1% 0.1%Non Food 0.2% 0.6% 0.5% 0.4% 0.2%Services 0.0% 0.0% 0.0% 0.0% 0.0%TOTALPrimary Agriculture -2.7% -13.9% 2.6% 7.9% 15.0%Lightly processed 5.0% -2.3% 2.2% 0.3% 5.1%Highly processed 20.2% 27.1% 17.7% 8.7% 12.7%Non Agricultural primary 0.1% 4.3% 4.1% 0.1% 0.1%Non Food 26.8% 24.7% 30.1% 12.5% 8.3%Services 0.0% 0.0% 0.0% 0.0% 0.0%

IMPORTABLES 1960-69 1970-79 1980-89 90-95 96-99Primary Agriculture 15.5 -8.8 39.6 19.6 41.6Lightly processed 18.6 -1.3 10.7 0.9 10.3Highly processed 89.3 64.1 50.2 25.5 18.3Non Agricultural primary 23.7 22.4 24.8 11.2 5.3Non Food 43.7 40.4 43.3 19.1 12.0Services 0.0 0.0 0.0 0.0 0.0EXPORTABLES 0.0 0.0 0.0 0.0 0.0Primary Agriculture -9.7 -17.6 -9.0 -0.4 0.6Lightly processed 2.5 -2.7 0.8 0.2 4.5Highly processed 1.8 1.9 1.8 0.6 0.4Non Agricultural primary 0.1 0.1 0.1 0.1 0.1Non Food 0.2 0.6 0.5 0.4 0.2Services 0.0 0.0 0.0 0.0 0.0TOTAL 0.0 0.0 0.0 0.0 0.0Primary Agriculture -2.7 -13.9 2.6 7.9 15.0Lightly processed 5.0 -2.3 2.2 0.3 5.1Highly processed 20.2 27.1 17.7 8.7 12.7Non Agricultural primary 0.1 4.3 4.1 0.1 0.1Non Food 26.8 24.7 30.1 12.5 8.3Services 0.0 0.0 0.0 0.0 0.0

1965 1966 1967 1968 1969 1970 1971

74% 44% 47% 49% 50% 48% 25%

100% 45% 6% 10% 0% 15% 20%

-25% -32% -29% -25% -22% -26% -23%

-11% 18% 4% 3% -2% -3% -11%

-12% -19% -14% -10% -19% -22% -19%

-4% -4% -4% -4% -4% -4% -6%

12% 0% 5% 8% 13% 16% 4%

-4% -4% -4% -4% -4% -5% -7%

80% 62% 79% 82% 6% -3% -20%

17% -3% 8% 5% 5% -10% -3%

-3.2% -3.2% -3.2% -3.2% -3.2% -4.4% -4.8%


197

197

197

198

198

198

198

198

198

198

198

198

198

199

199

199

199

199

199

199

199

199

199

200

977

978

979

980

981

982

983

984

985

986

987

988

989

990

991

992

993

994

995

996

997

998

999

2000

Yea

r

Soy

bean

Cot

ton

Milk

Sor

ghum

Ric

e

1978

1980

1982

1984

1986

1988

1990

1992

1994

1996

1998

2000

2002

2004

Yea

r

Whe

atM

aize

Ric

e

1965 1966 1967 1968 1969 1970 1971

33.6% 10.8% -1.5% 4.1% -6.1% -3.2% -0.7%

-4.6% -16.5% -10.6% -8.9% -8.3% -17.6% -12.7%

-3.3% -3.3% -3.3% -3.3% -3.3% -4.4% -4.9%

Direct Rate of Assistance of Exportable Products (%)

1978

1980

1982

1984

1986

1988

1990

1992

1994

1996

1998

2000

2002

Year

Cotton Palm oil Beef Milk

1.2% -10.9% -8.3% -6.1% -7.4% -14.3% -10.1%

33.6% 10.8% -1.5% 4.1% -6.1% -3.2% -0.7%

-4.6% -16.5% -10.6% -8.9% -8.3% -17.6% -12.7%

-3.3% -3.3% -3.3% -3.3% -3.3% -4.4% -4.9%

2.7% -7.9% -6.8% -4.8% -6.7% -12.1% -8.6%

DRA AND TRA OF PRIMARY AGRICULTURE (100%) (Inclludes Non product specific for 1990-2005)1965 1966 1967 1968 1969 1970 1971

2.7% -7.9% -6.8% -4.8% -6.7% -12.1% -8.6%

-5.1% -24.4% -18.8% -15.3% -17.0% -24.7% -21.0%

Direct Rate of Assistance of Primary Agriculture (%)

1979

1980

1981

1982

1983

1984

1985

1986

1987

1988

1989

1990

1991

1992

1993

1994

1995

1996

1997

1998

1999

2000

2001

2002

2003

2004

2005

Year

Importable Exportable Total Nontradable

1965 1966 1967 1968 1969 1970 1971

57.1834 30.4055 28.6493 36.1932 38.4447 29.3104 (27.5057)

64.2622 24.0870 (270.9982) (81.6419) (482.6961) (30.7918) (5.6571)- - - - - - -


364.2029 256.7458 321.4172 427.1699 256.2449 258.3422 290.5177


(83.2188) (1,868.9474) (406.5501) (168.3628) (66.6153) (54.1630) (264.3239)


1965 1966 1967 1968 1969 1970 1971

Direct and Total Rate of Assistance to Primary Agriculture (%)

1986

1988

1990

1992

1994

1996

1998

2000

2002

2004

TRA

2.7% -7.9% -6.8% -4.8% -6.7% -12.1% -8.6%

7.7% 5.3% 5.1% 5.3% 2.5% 2.5% 1.6%

11.3% 52.7% 17.0% 33.2% 31.7% 41.9% 44.3%

0.0% 0.0% 0.2% 0.2% 0.3% 0.3% 0.2%

23.4% 38.5% 38.1% 24.9% 25.6% 29.7% 28.8%

0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%

1965 1966 1967 1968 1969 1970 1971

33.6% 10.8% -1.5% 4.1% -6.1% -3.2% -0.7%

26.9% 17.3% 8.0% 8.1% 11.0% 12.2% 9.8%

89.8% 88.7% 88.6% 89.2% 87.8% 87.5% 87.7%

23.2% 24.4% 24.4% 24.4% 24.4% 28.2% 28.2%

40.7% 53.6% 54.0% 43.0% 42.8% 47.5% 47.2%

0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%


1978

1980

1982

1984

1986

1988

1990

1992

1994

1996

1998

2000

2002

2004

Year

Non Agricultural primary Non Food Primary Agriculture Highly processed food

1965 1966 1967 1968 1969 1970 1971

-4.6% -16.5% -10.6% -8.9% -8.3% -17.6% -12.7%

3.8% 2.8% 4.5% 4.8% 0.8% 1.1% 0.0%

0.0% 0.0% 6.1% 5.5% 6.6% 2.1% 2.6%

0.0% 0.0% 0.2% 0.2% 0.3% 0.3% 0.2%

0.0% 0.0% 0.3% 0.6% 0.7% 0.6% 0.7%

0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%

1965 1966 1967 1968 1969 1970 1971

-4.6% -16.5% -10.6% -8.9% -8.3% -17.6% -12.7%

1.0% 1.0% 1.9% 2.0% 1.0% 0.9% 0.7%

1965 1966 1967 1968 1969 1970 1971

33.6% 10.8% -1.5% 4.1% -6.1% -3.2% -0.7%

43.6% 60.6% 53.9% 49.3% 49.1% 54.7% 54.6%

Direct Rate of Assistance to Agriculture and Non Agriculture Importables (%)

1986

1988

1990

1992

1994

1996

1998

2000

2002

2004

Non Food Lightly processed food Highly processed food

1965 1966 1967 1968 1969 1970 1971

2.7% -7.9% -6.8% -4.8% -6.7% -12.1% -8.6%

7.8% 16.4% 12.0% 10.5% 10.3% 12.5% 12.4%

1965 1966 1967 1968 1969 1970 1971

49.1% 17.7% -3.3% 1.3% -8.8% -1.2% 3.4%

22.4% -10.7% -2.5% 5.5% -10.6% -18.5% -18.5%

0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%

21.7% 2.8% -1.8% 1.6% -5.8% -5.7% -3.2%

Direct Rate of Assistance to Importables (%)

1984

1986

1988

1990

1992

1994

1996

1998

2000

2002

2004

Year

Non Agriculture

-30.0%

-20.0%

-10.0%

0.0%

10.0%

20.0%

30.0%

40.0%

1960

1962

Per

cent

age

Consumer Tax Equivalent for Primary Agricultute (%)

90-99 2000-05 1960-2005 Commodity 1960-6929.0% 20.1% 31.2% Wheat 46.63%40.4% 76.7% 28.9% Paddy Rice 47.89%

-13.8% 6.2% -16.2% Coffee -19.50%11.0% 10.3% 4.9% Cotton Fiber 1.03%6.9% 19.0% 3.7% Maize -8.51%

14.3% 23.5% 13.7% Sorghum -3.71%10.5% 6.4% 11.9% Soybean 7.33%16.5% 44.2% 8.7% Palm Oil -4.23%42.8% 106.3% 36.9% 1 Sugar 48.27%7.7% -9.5% 2.2% Beef 2.31%

31.4% 94.5% 32.3% 2 Milk -3.23%

90-99 2000-05 1960-2005

30.6% 22.0% 31.7%43.1% 79.5% 32.7%

-12.9% 7.2% -15.5%12.3% 12.0% 5.6%

1984

1986

1988

1990

1992

1994

1996

1998

2000

2002

2004

Exportable Total Nontradable

8.5% 21.6% 5.0%15.2% 24.4% 14.8%12.0% 8.1% 12.7%18.2% 46.6% 14.7%44.5% 108.0% 39.6%8.6% -8.8% 3.4%

35.0% 97.6% 36.1%

1965 196600.0% 196700.0% 1,968 196900.0% 1970 197135.3% 12.8% 0.8% 7.0% -3.3% -0.4% 2.9%

-18.6% -23.3% -20.9% -16.1% -6.2% -15.1% -10.1%0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%

-3.6% -12.0% -12.7% -8.3% -5.1% -11.4% -7.1%

34.3% 11.7% -0.2% 5.8% -4.8% -2.2% 0.7%-18.9% -23.6% -21.1% -16.3% -6.5% -15.4% -10.5%-0.6% -0.6% -0.6% -0.6% -0.7% -0.6% -0.6%-0.9% -9.2% -10.6% -6.7% -4.9% -9.6% -6.0%

90-99 2000-05 1960-2005

28.4% 45.5% 22.2%4.7% 13.4% 8.8%

22.6% 19.0% 51.7%8.8% 5.3% 18.0%

16.3% 11.8% 32.8%0.0% 0.0% 0.0%

0.0% 24.9% -4.6%1.9% 13.3% 2.3%0.5% 0.1% 1.3%0.1% 0.0% 0.1%0.3% 0.1% 0.4%0.0% 0.0% 0.0%

10.7% 24.9% 2.5%2.2% 12.7% 3.2%

10.3% 9.7% 17.6%0.1% 0.0% 1.9%

10.8% 6.4% 20.9%0.0% 0.0% 0.0%

90-99 2000-05 1960-200528.4 45.5 22.24.7 13.4 8.8

22.6 19.0 51.78.8 5.3 18.0

16.3 11.8 32.80.0 0.0 0.00.0 0.0 0.00.0 24.9 -4.61.9 13.3 2.30.5 0.1 1.30.1 0.0 0.10.3 0.1 0.40.0 0.0 0.00.0 0.0 0.0

10.7 24.9 2.52.2 12.7 3.2

10.3 9.7 17.60.1 0.0 1.9

10.8 6.4 20.90.0 0.0 0.0

1972 1973 1974 1975 1976 1977 1978

40% -6% -14% 13% 11% 52% 86%

-5% -38% -50% -37% -20% 19% -12%

-22% -21% -17% -17% -28% -34% -23%

-10% -10% -9% 0% 3% -1% -2%

-3% -12% -35% -30% -25% 24% -3%

15% -4% -15% -16% -16% 23% 9%

-9% -41% -17% -8% -4% 8% 8%

-3% -4% 2% 0% -3% -1% -3%

-38% -55% -80% -79% -53% 16% 26%

-14% -12% -11% 1% 9% 19% 12%

-3.9% -4.0% -2.4% -3.0% -4.2% -3.7% -4.2%

200

200

200

200

200

200

2000

2001

2002

2003

2004

2005

2004


-50%

0%

50%

100%

150%

1960

1962

1964

1966

1968

1970

1972

1974

1976

1978

Per

cent

age

Soybean Cotton

1972 1973 1974 1975 1976 1977 1978

-1.8% -26.1% -41.9% -30.6% -20.0% 20.7% -5.5%

-17.8% -18.3% -22.1% -21.6% -15.9% -21.2% -10.7%

-3.9% -4.0% -2.0% -2.8% -4.2% -3.5% -4.2%

2002

2004

-14.2% -18.2% -25.1% -21.7% -15.3% -16.6% -9.4%

-1.8% -26.1% -41.9% -30.6% -20.0% 20.7% -5.5%

-17.8% -18.3% -22.1% -21.6% -15.9% -21.2% -10.7%

-3.9% -4.0% -2.0% -2.8% -4.2% -3.5% -4.2%

-11.8% -17.2% -24.2% -20.0% -14.3% -14.4% -8.6%

1972 1973 1974 1975 1976 1977 1978

-11.8% -17.2% -24.2% -20.0% -14.3% -14.4% -8.6%

-22.5% -27.5% -33.2% -28.7% -22.9% -23.4% -17.5%

1972 1973 1974 1975 1976 1977 1978

13.9842 1,457.4286 197.6859 (123.6352) (205.0111) 63.3655 78.4584

5,724.8140 184.1252 156.4595 180.9334 277.5736 (22.6018) 455.6987- - - - - - -


1,357.3840 400.4208 173.8484 202.6329 227.9368 (42.6424) 1,614.3212

(169.0747) 4,530.0465 218.5396 221.7632 250.1140 (1.8256) (104.0933)

672.1758 186.0463 240.2170 410.2977 366.0833 (179.3998) (144.8167)


1972 1973 1974 1975 1976 1977 1978

-11.8% -17.2% -24.2% -20.0% -14.3% -14.4% -8.6%

-1.2% -2.7% -14.7% -7.8% -3.8% 1.1% 0.5%

31.6% 34.8% 16.9% 20.0% 21.9% 22.9% 22.0%

0.2% 0.3% 0.1% 0.0% 7.1% 11.5% 12.3%

26.7% 23.5% 26.2% 24.2% 21.5% 21.7% 22.5%

0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%

1972 1973 1974 1975 1976 1977 1978

-1.8% -26.1% -41.9% -30.6% -20.0% 20.7% -5.5%

5.2% -0.5% -14.7% -10.6% -7.3% 1.9% -5.5%

89.2% 105.4% 51.2% 52.1% 42.5% 42.1% 42.5%

28.4% 29.6% 18.8% 18.8% 18.4% 18.4% 18.4%

46.4% 39.9% 41.4% 39.5% 36.9% 35.7% 36.0%

0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%

2004

1972 1973 1974 1975 1976 1977 1978

-17.8% -18.3% -22.1% -21.6% -15.9% -21.2% -10.7%

-2.7% -3.5% -15.9% -7.3% -3.3% 1.1% 1.7%

2.6% 3.1% 2.8% 0.9% 0.5% 0.6% 0.7%

0.2% 0.3% 0.1% 0.0% 0.0% 0.1% 0.1%

0.9% 1.1% 1.1% 0.4% 0.3% 0.3% 0.4%

0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%

1972 1973 1974 1975 1976 1977 1978

-17.8% -18.3% -22.1% -21.6% -15.9% -21.2% -10.7%

0.3% 0.3% -2.1% -1.2% -0.5% 0.6% 0.8%

1972 1973 1974 1975 1976 1977 1978

-1.8% -26.1% -41.9% -30.6% -20.0% 20.7% -5.5%

51.5% 47.4% 37.3% 37.8% 35.3% 35.7% 34.8%

1972 1973 1974 1975 1976 1977 1978

-11.8% -17.2% -24.2% -20.0% -14.3% -14.4% -8.6%

10.7% 10.3% 9.0% 8.7% 8.6% 9.0% 9.0%

1972 1973 1974 1975 1976 1977 1978

-7.9% -31.4% -49.8% -37.4% -22.8% 11.7% -13.2%

-35.6% -38.7% -90.3% -88.4% -56.3% -31.8% -10.2%

0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%

-11.7% -23.1% -45.9% -38.5% -22.4% -17.6% -8.1%


1960

1962

1964

1966

1968

1970

1972

1974

1976

1978

1980

1982

1984

1986

1988

1990

1992

1994

1996

1998

2000

Year

Agriculture Non Agriculture

1970-79 1980-89 1990-95 1996-99 2000-0529.42% 36.71% 38.24% 15.16% 20.13%

-10.35% 35.12% 24.78% 63.73% 76.75%-24.55% -20.93% -10.01% -19.41% 6.24%-4.08% 12.40% -2.62% 10.42% 10.32%

-11.34% 14.13% -0.41% 17.83% 19.00%2.81% 24.87% 5.34% 27.67% 23.50%

-3.47% 35.82% 15.54% 3.06% 6.38%-2.69% -2.83% 18.30% 15.28% 44.21%

-24.68% 39.64% 22.70% 72.94% 106.34%0.23% 3.72% 7.26% 8.26% -9.51%

-3.34% 60.94% 23.59% 43.09% 94.48%

1972 1973 1974 1975 1976 1977 19781.0% -22.4% -41.7% -29.3% -18.3% 21.7% -2.3%

-16.4% -17.7% -24.0% -21.5% -14.7% -21.3% -9.6%0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%

-12.3% -16.7% -26.0% -21.1% -13.7% -16.2% -7.7%

-0.5% -23.9% -41.5% -29.7% -19.1% 21.1% -3.8%-16.6% -17.8% -23.9% -21.6% -14.9% -21.3% -9.7%-0.7% -0.7% -0.7% -0.7% -0.7% -0.7% -0.7%

-10.0% -15.3% -23.5% -19.0% -12.6% -10.7% -6.7%

1979 1980 1981 1982 1983 1984 1985

39% 32% 35% 43% 40% 23% 19%

3% -5% 3% 53% 41% 51% 55%

-35% -21% -20% -22% -21% -27% -30%

1% 5% 11% 20% 20% 7% 19%

12% 28% 20% 26% 4% -7% 8%

26% 26% 28% 41% 20% 15% 25%

9% 17% 33% 56% 35% 57% 53%

-3% -1% -1% -2% -3% -5% -4%

39% -53% -32% 101% 68% 82% 143%

11% 10% 5% 9% 6% -4% 4%

44% 49% 92% 110% 121% 112% 70%


1978

1980

1982

1984

1986

1988

1990

1992

1994

1996

1998

2000

2002

2004

Year

Cotton Milk Sorghum

1979 1980 1981 1982 1983 1984 1985

21.3% 24.1% 42.7% 72.4% 64.4% 60.0% 50.6%

-18.0% -12.9% -9.8% -4.6% -5.9% -12.7% -10.7%

-2.7% -0.5% -1.4% -1.9% -3.4% -5.2% -3.8%

-10.0% -4.9% 2.1% 11.7% 8.7% 2.0% 1.8%

21.3% 24.1% 42.7% 72.4% 64.4% 60.0% 50.6%

-18.0% -12.9% -9.8% -4.6% -5.9% -12.7% -10.7%

-2.7% -0.5% -1.4% -1.9% -3.4% -5.2% -3.8%

-7.6% -3.0% 3.3% 12.1% 9.2% 3.4% 3.2%

1979 1980 1981 1982 1983 1984 1985

-7.6% -3.0% 3.3% 12.1% 9.2% 3.4% 3.2%

-15.5% -10.5% -4.3% 2.7% -1.2% -7.8% -7.0%

1979 1980 1981 1982 1983 1984 1985

45.7633 (40.7036) (18.3655) 9.7832 9.2271 16.7340 (20.7186)

(374.5033) 2,245.1264 (590.3449) 23.7904 7.3286 35.7350 49.1924- - - - - - -


(135.5086) 39.6769 11.8756 39.4800 (172.2452) 526.7601 (141.3120)

16.7574 29.6768 39.1248 58.8734 24.4578 9.9099 11.7598

(181.4494) (33.8187) 16.7771 55.5573 38.5447 59.2839 38.0722

57.9769 52.4541 73.7836 78.0942 79.1802 71.6086 55.2040

1979 1980 1981 1982 1983 1984 1985

-7.6% -3.0% 3.3% 12.1% 9.2% 3.4% 3.2%

1.3% -4.3% -2.0% 4.8% 4.7% 4.1% 5.3%

15.0% 15.0% 20.0% 25.3% 17.3% 4.3% 13.8%

10.8% 5.6% 6.8% 8.0% 10.2% 9.8% 0.1%

21.9% 23.3% 21.8% 25.9% 34.5% 40.9% 33.9%

0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%

1979 1980 1981 1982 1983 1984 1985

21.3% 24.1% 42.7% 72.4% 64.4% 60.0% 50.6%

-3.6% 1.9% 1.5% 9.8% 13.0% 10.4% 13.6%

40.8% 39.9% 38.7% 38.8% 52.0% 36.1% 48.3%

17.4% 17.0% 16.9% 16.9% 19.8% 22.6% 26.7%

33.9% 33.7% 32.6% 34.4% 45.1% 54.6% 45.6%

0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%

1979 1980 1981 1982 1983 1984 1985

-18.0% -12.9% -9.8% -4.6% -5.9% -12.7% -10.7%

2.3% -5.8% -2.9% 4.2% 3.6% 3.3% 4.4%

2.9% 3.4% 1.0% 0.8% 3.1% 3.7% 1.7%

0.1% 0.1% 0.1% 0.1% 0.1% 0.2% 0.1%

0.5% 0.4% 0.4% 0.5% 0.4% 0.6% 0.9%

0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%

1979 1980 1981 1982 1983 1984 1985

-18.0% -12.9% -9.8% -4.6% -5.9% -12.7% -10.7%

1.2% -1.5% -0.5% 1.8% 1.9% 1.8% 1.9%

1979 1980 1981 1982 1983 1984 1985

21.3% 24.1% 42.7% 72.4% 64.4% 60.0% 50.6%

32.6% 32.7% 31.8% 33.8% 43.3% 49.9% 44.6%

1979 1980 1981 1982 1983 1984 1985

-7.6% -3.0% 3.3% 12.1% 9.2% 3.4% 3.2%

7.9% 7.5% 7.6% 9.4% 10.5% 11.2% 10.1%

1979 1980 1981 1982 1983 1984 1985

5.1% 3.0% 11.4% 45.9% 37.4% 39.8% 38.6%

2.2% -47.2% -26.4% 5.5% 1.9% 25.0% 39.2%

0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%

2.6% -14.9% -6.9% 16.8% 11.8% 20.3% 23.8%

2000

2002

2004

1979 1980 1981 1982 1983 1984 198524.3% 26.5% 44.5% 74.3% 68.0% 64.6% 54.8%

-17.1% -12.8% -9.3% -3.3% -3.8% -10.6% -8.3%0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%

-8.6% -4.2% 3.1% 13.9% 11.4% 5.1% 5.1%

23.2% 25.7% 43.6% 73.0% 66.4% 62.5% 52.8%-17.3% -12.8% -9.3% -3.5% -4.1% -10.9% -8.7%-1.0% -1.0% -1.0% -1.0% -1.0% -0.9% -0.9%-5.2% -1.1% 5.9% 16.7% 14.2% 9.0% 8.1%

1986 1987 1988 1989 1990 1991 1992

31% 52% 53% 39% 64% 70% 40%

49% 30% 56% 18% 10% 4% 22%

-24% -5% -28% -10% -3% -3% 17%

36% 7% 0% 1% -13% -7% 13%

13% 37% 7% 6% 3% -12% -16%

18% 49% 16% 11% 5% 0% 4%

33% 25% 12% 38% 35% 19% 13%

80% 21%

23%

-4% -2% -2% -4%

59% 17% 23% -12% -20% -4% 3%

15% 8% 3% -19% -25% 2% 47%

25% 33% -1% -1% -7% 0.2% 3%

1986 1987 1988 1989 1990 1991 1992

27.5% 34.0% 13.3% 7.4% 4.3% 1.2% 4.4%

-8.4% 1.5% -13.1% -13.6% -15.1% -1.7% 24.8%

-4.4% -2.3% -1.7% -3.6% 0.0% 0.0% 0.0%

-1.5% 8.8% -6.6% -6.8% -8.5% -0.8% 17.8%

27.5% 34.0% 13.3% 7.4% 4.3% 1.2% 4.4%

-8.4% 1.5% -13.1% -13.6% -15.1% -1.7% 24.8%

-4.4% -2.3% -1.7% -3.6% 0.0% 0.0% 0.0%

-0.4% 8.6% -4.7% -5.5% -3.6% 1.5% 16.0%

1986 1987 1988 1989 1990 1991 1992

-0.4% 8.6% -4.7% -5.5% -3.6% 1.5% 16.0%

-9.8% -1.6% -15.6% -15.5% -10.3% -2.1% 13.7%

1986 1987 1988 1989 1990 1991 1992

1.9142 37.1237 36.2112 19.7414 53.3627 34.2407 62.3426

21.1711 (22.4410) 29.4552 (77.8586) (143.2894) (259.9668) 39.4375- - - - - - -


(111.5913) 12.3328 (350.8540) (306.1861) (598.3079) 345.9752 230.6763

(71.2382) 32.7093 (112.2964) (170.4345) (392.7592) (2,649.9710) (304.5751)

(32.5743) (115.8303) (1,349.4517) (12.7333) (6.7311) (130.0731) (92.0081)

(42.5753) (17.5689) (921.87761) (807.8063) 5,561.5712 (571.5317) (256.0449)

1986 1987 1988 1989 1990 1991 1992

-0.4% 8.6% -4.7% -5.5% -3.6% 1.5% 16.0%

3.2% 2.4% 3.0% 0.9% -1.4% -1.0% -0.5%

14.1% 24.3% 25.2% 17.5% 12.8% 8.2% 3.7%

0.2% 0.1% 0.1% 0.1% 0.1% 0.1% 0.1%

31.0% 28.9% 30.9% 30.4% 24.7% 13.4% 8.9%

0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%

1986 1987 1988 1989 1990 1991 1992

27.5% 34.0% 13.3% 7.4% 4.3% 1.2% 4.4%

18.2% 13.3% 17.9% 7.9% 0.1% -2.7% -2.1%

53.3% 64.0% 64.2% 66.3% 51.3% 35.8% 15.0%

31.9% 31.9% 31.9% 32.0% 26.2% 18.9% 5.4%

48.0% 48.7% 45.6% 45.1% 39.6% 26.9% 12.2%

0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%

1986 1987 1988 1989 1990 1991 1992

-8.4% 1.5% -13.1% -13.6% -15.1% -1.7% 24.8%

1.5% 0.5% 0.5% -1.0% -1.9% -0.6% -0.2%

1.3% 0.7% 1.0% 0.9% 0.7% 0.8% 0.5%

0.2% 0.1% 0.1% 0.1% 0.1% 0.1% 0.1%

0.6% 0.5% 0.5% 0.5% 0.5% 0.6% 0.5%

0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%

1986 1987 1988 1989 1990 1991 1992

-8.4% 1.5% -13.1% -13.6% -15.1% -1.7% 24.8%

0.8% 0.4% 0.5% 0.2% 0.0% 0.4% 0.2%

1986 1987 1988 1989 1990 1991 1992

27.5% 34.0% 13.3% 7.4% 4.3% 1.2% 4.4%

47.7% 49.8% 47.3% 45.3% 38.3% 25.8% 11.8%

1986 1987 1988 1989 1990 1991 1992

-0.4% 8.6% -4.7% -5.5% -3.6% 1.5% 16.0%

9.4% 10.2% 10.9% 9.9% 6.7% 3.6% 2.2%

1986 1987 1988 1989 1990 1991 1992

28.3% 24.2% 27.7% 8.8% 9.2% -0.2% 2.1%

-947.4% 9.1% -9.4% -8.4% -22.2% -1.9% 6.6%

0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%

-125.5% 10.9% 6.7% 1.7% -0.4% -0.6% 2.3%

1986 1987 1988 1989 1990 1991 199232.8% 38.2% 18.2% 12.2% 8.6% 5.4% 6.9%-5.0% 3.2% -11.5% -12.2% -13.4% -0.3% 26.0%0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%2.5% 11.2% -3.9% -4.3% -6.0% 1.5% 19.4%

30.3% 36.3% 16.5% 10.3% 7.0% 3.9% 6.0%-5.5% 2.9% -11.8% -12.4% -13.7% -0.6% 25.8%-0.9% -0.9% -0.9% -0.9% -1.0% -1.0% -1.0%4.0% 11.2% -2.2% -3.4% -1.9% 3.0% 19.2%

1993 1994 1995 1996 1997 1998 1999

30% 21% 5% -12% 13% 19% 40%

29% 51% 32% 43% 79% 69% 64%

-5% -36% -30% -17% -26% -19% -14%

41% 1% -7% 5% 3% 14% 20%

1% 18% 3% -8% 12% 24% 44%

8% 15% 0% 21% 18% 20% 51%

6% 14% 7% -11% -10% 5% 28%

38% 4% 6% 20% 6% 3% 32%

51% 67% 38% 57% 72% 70% 94%

10% 11% -1% 29% 5% 5% -6%

35% 60% 49% 37% 57% 51% 27%

1993 1994 1995 1996 1997 1998 1999

27.8% 46.0% 33.9% 29.2% 51.1% 49.6% 36.2%

9.9% -9.2% -11.0% 11.8% -6.6% -2.9% 0.1%

0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%

16.1% 5.7% 0.8% 17.4% 8.3% 11.2% 12.2%

27.8% 46.0% 33.9% 29.2% 51.1% 49.6% 36.2%

9.9% -9.2% -11.0% 11.8% -6.6% -2.9% 0.1%

0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%

16.8% 10.5% 6.3% 21.1% 12.5% 13.3% 12.9%

1993 1994 1995 1996 1997 1998 1999

16.8% 10.5% 6.3% 21.1% 12.5% 13.3% 12.9%

14.3% 7.9% 3.7% 18.5% 10.1% 10.7% 10.8%

1993 1994 1995 1996 1997 1998 1999

48.4282 32.3696 (7.7965) 119.4960 (18.2127) (105.4387) (9.5554)

50.2293 71.7256 54.8372 67.3096 74.1010 70.8021 30.9848- - - - - - -

76.0042 (459.9563) 256.1390 (48.0611) (114.8485) 37.1513 54.1733

(2,794.7791) (43.5257) (376.3023) 160.4805 (79.9095) (76.6619) (47.4505)

(393.8482) (72.3059) (3,508.7297) (12.7967) (32.2655) (17.8592) (30.9463)

(152.5098) (6.1329) (131.1573) 130.8086 162.7001 (244.1436) (103.8593)

(25.6206) (18.9426) 50.1326 62.6422 56.0725 28.8041 (49.5178)

1993 1994 1995 1996 1997 1998 1999

16.8% 10.5% 6.3% 21.1% 12.5% 13.3% 12.9%

2.1% 1.8% 0.7% 2.5% 4.3% 5.8% 8.0%

7.0% 9.2% 11.5% 14.1% 13.1% 14.0% 9.5%

0.0% 0.0% 0.0% 0.1% 0.0% 0.0% 0.0%

9.2% 9.5% 9.5% 8.5% 8.8% 8.7% 7.3%

0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%

1993 1994 1995 1996 1997 1998 1999

27.8% 46.0% 33.9% 29.2% 51.1% 49.6% 36.2%

0.7% 5.0% 4.7% 4.9% 11.9% 11.6% 12.7%

16.2% 17.1% 17.5% 18.3% 18.4% 18.3% 18.3%

5.4% 5.4% 5.5% 5.3% 5.3% 5.3% 5.3%

12.1% 12.0% 11.8% 12.0% 12.0% 12.1% 11.9%

0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%

1993 1994 1995 1996 1997 1998 1999

9.9% -9.2% -11.0% 11.8% -6.6% -2.9% 0.1%

2.5% 1.4% 0.1% 2.2% 3.4% 5.0% 7.3%

0.5% 0.3% 0.5% 0.5% 0.4% 0.4% 0.4%

0.0% 0.0% 0.0% 0.1% 0.0% 0.0% 0.0%

0.2% 0.2% 0.2% 0.2% 0.2% 0.1% 0.3%

0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%

1993 1994 1995 1996 1997 1998 1999

9.9% -9.2% -11.0% 11.8% -6.6% -2.9% 0.1%

0.8% 0.5% 0.2% 0.7% 1.0% 1.5% 1.6%

1993 1994 1995 1996 1997 1998 1999

27.8% 46.0% 33.9% 29.2% 51.1% 49.6% 36.2%

12.3% 12.8% 12.8% 13.4% 13.6% 13.8% 13.6%

1993 1994 1995 1996 1997 1998 1999

16.8% 10.5% 6.3% 21.1% 12.5% 13.3% 12.9%

2.5% 2.6% 2.6% 2.5% 2.5% 2.6% 2.1%

1993 1994 1995 1996 1997 1998 1999

9.3% 21.4% 9.2% 12.0% 30.7% 33.7% 34.1%

46.5% 41.0% -0.6% 36.5% 57.2% 20.6% 109.1%

0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%

14.1% 18.1% 2.6% 13.6% 24.5% 17.6% 36.2%

1993 1994 1995 1996 1997 1998 199929.7% 47.9% 36.0% 31.9% 53.7% 52.4% 39.0%10.9% -8.1% -10.0% 12.9% -5.5% -1.9% 1.0%0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%

17.5% 7.4% 2.3% 19.0% 10.0% 12.9% 13.9%

29.0% 47.1% 35.1% 30.9% 52.6% 51.3% 37.9%10.7% -8.2% -10.1% 12.7% -5.7% -2.0% 0.8%-1.0% -1.0% -1.0% -1.0% -1.0% -1.0% -1.0%19.5% 13.5% 8.4% 23.8% 15.7% 16.2% 15.2%

2000 2001 2002 2003 2004 2005

57% 22% 9% 4% 7% 21%

66% 115% 80% 78% 66% 55%

-11% 18% 25% 9% -4% 1%

3% 22% -3% -1% 7% 34%

39% 26% 4% 8% 8% 28%

35% 26% 16% 7% 18% 40%

27% 23% 12% -4% -26%

51% 64% 41% 44% 34% 32%

119% 88% 149% 104% 99% 78%

-20% -24% -6% 17% -11% -13%

113% 103% 134% 76% 57% 84%

2000 2001 2002 2003 2004 2005

49.2% 66.6% 40.4% 39.8% 35.1% 42.2%

15.5% 19.8% 41.0% 37.5% 16.1% 19.7%

0.0% 0.0% 0.0% 0.0% 0.0% 0.0%

19.7% 25.5% 40.9% 37.9% 19.1% 22.4%

49.2% 66.6% 40.4% 39.8% 35.1% 42.2%

15.5% 19.8% 41.0% 37.5% 16.1% 19.7%

0.0% 0.0% 0.0% 0.0% 0.0% 0.0%

19.6% 26.3% 34.1% 31.3% 18.4% 20.0%

2000 2001 2002 2003 2004 2005

19.6% 26.3% 34.1% 31.3% 18.4% 20.0%

17.2% 23.8% 31.4% 28.9% 16.2% 17.8%

2000 2001 2002 2003 2004 2005

43.0528 9.9684 0.4355 (81.5003) 32.9782 50.6019

(1.7440) 30.2387 40.8644 62.7703 78.1963 94.7859- - - - - -

(107.4292) 58.8670 647.7223 (3,101.0562) (9.2929) 71.6126

(65.9286) (71.4478) (250.2616) (34.3090) 7.3223 34.2957

(92.5565) (86.0869) (41.7414) (90.0643) 46.7642 50.6923

(50.1094) (70.7797) (71.8977) 509.5105 121.3648 n.a.

2000 2001 2002 2003 2004 2005

19.6% 26.3% 34.1% 31.3% 18.4% 20.0%

10.1% 13.8% 18.4% 13.5% 11.0% 9.7%

11.9% 11.5% 10.0% 8.2% 8.4% 8.4%

0.1% 0.0% 0.0% 0.0% 0.0% 0.0%

6.7% 6.3% 6.6% 6.4% 6.3% 6.3%

0.0% 0.0% 0.0% 0.0% 0.0% 0.0%

2000 2001 2002 2003 2004 2005

49.2% 66.6% 40.4% 39.8% 35.1% 42.2%

12.7% 19.2% 12.7% 14.4% 10.5% 10.7%

18.5% 18.5% 18.4% 19.3% 19.7% 19.7%

5.3% 5.3% 5.3% 5.3% 5.3% 5.3%

12.0% 11.9% 11.9% 11.8% 11.6% 11.6%

0.0% 0.0% 0.0% 0.0% 0.0% 0.0%

2000 2001 2002 2003 2004 2005

15.5% 19.8% 41.0% 37.5% 16.1% 19.7%

10.0% 13.2% 20.8% 14.0% 11.7% 9.9%

0.5% 0.1% 0.0% 0.0% 0.0% 0.0%

0.1% 0.0% 0.0% 0.0% 0.0% 0.0%

0.3% 0.0% 0.0% 0.0% 0.0% 0.0%

0.0% 0.0% 0.0% 0.0% 0.0% 0.0%

2000 2001 2002 2003 2004 2005

15.5% 19.8% 41.0% 37.5% 16.1% 19.7%

1.9% 2.4% 3.7% 2.1% 1.8% 1.6%

2000 2001 2002 2003 2004 2005

49.2% 66.6% 40.4% 39.8% 35.1% 42.2%

13.8% 14.2% 13.6% 13.4% 13.1% 13.1%

2000 2001 2002 2003 2004 2005

19.6% 26.3% 34.1% 31.3% 18.4% 20.0%

2.4% 2.5% 2.7% 2.3% 2.2% 2.1%

2000 2001 2002 2003 2004 2005

40.9% 61.2% 32.3% 33.6% 33.0% 35.9%

69.7% 78.2% 97.7% 68.5% 58.1% 55.6%

0.0% 0.0% 0.0% 0.0% 0.0% 0.0%

32.8% 41.9% 36.6% 31.7% 29.4% 25.4%

2000 2001 2002 2003 2004 200551.6% 69.1% 42.3% 41.8% 36.8% 43.1%17.3% 21.4% 42.9% 39.4% 17.6% 21.4%0.0% 0.0% 0.0% 0.0% 0.0% 0.0%

21.5% 27.3% 42.9% 39.8% 20.6% 24.1%

50.1% 67.3% 40.9% 40.6% 35.6% 41.7%17.1% 21.2% 42.7% 39.1% 17.4% 21.2%-1.0% -1.0% -1.0% -1.0% -1.0% -1.0%22.5% 30.2% 39.3% 35.0% 20.2% 23.7%

1960-69 1970-79 1980-89 90-95 96-99 90-99 2000-05

46.6% 29.4% 36.7% 38.2% 15.2% 29.0% 20.1%47.9% -10.4% 35.1% 24.8% 63.7% 40.4% 76.7%

-19.5% -24.5% -20.9% -10.0% -19.4% -13.8% 6.2%1.0% -4.1% 12.4% -2.6%

11.7% 10.4% 11.0% 10.3%-8.5% -11.3% 14.1% -0.4% 17.8% 6.9% 19.0%

2.8% 24.9% 5.3% 27.7% 14.3% 23.5%-3.7% -5.1%7.3% -3.5% 35.8% 15.5% 3.1% 10.5% 6.4%

17.6% 15.3% 16.5% 44.2%-4.2% -2.7% -2.8%48.3% -24.7% 39.6% 22.7% 72.9% 42.8% 106.3%

0.2% 3.7% 7.3% 8.3% 7.7% -9.5%

60.9% 23.6% 43.1% 31.4%94.5%

-3.2% -3.3%

1960-69 1970-79 1980-89 90-95 96-99 90-99 2000-05

15.5% -8.8% 39.6% 19.6% 41.6% 28.4% 45.5%-9.7% -17.6% -9.0% -0.4% 0.6% 0.0% 24.9%-2.8% -3.7% -2.8% 0.0% 0.0% 0.0% 0.0%

-4.2% -15.5% 1.5% 5.2% 12.3% 8.0% 27.6%

15.5% -8.8% 39.6% 19.6% 41.6% 28.4% 45.5%-9.7% -17.6% -9.0% -0.4% 0.6% 0.0% 24.9%-2.8% -3.7% -2.8% 0.0% 0.0% 0.0% 0.0%-2.7% -13.9% 2.6% 7.9% 15.0% 10.7% 24.9%

1960-69 1970-79 1980-89 90-95 96-99 90-99 2000-05

-2.7% -13.9% 2.6% 7.9% 15.0% 10.7% 24.9%-12.2% -23.7% -7.1% 4.5% 12.5% 7.7% 22.6%

1960-69 1970-79 1980-89 90-95 96-99 90-99 2000-0525.86 152.98 5.09 37.16 (3.43) 20.92 9.26

(51.39) 654.61 172.12 (31.17) 60.80 5.62 50.85

(42.60) (17.90) (28.49) (406.60)257.07 434.73 (45.21) (539.38) (10.89) (327.98) (63.39)

620.28 (14.75) (1,220.36) (23.47) (741.61) (35.50)(386.03) 105.07 (133.62) (86.44) (13.62) (57.31) 87.62

57.98 (137.95) 789.93 24.50 483.76

1960-69 1970-79 1980-89 90-95 96-99 90-99 2000-05

-2.7% -13.9% 2.6% 7.9% 15.0% 10.7% 24.9%5.0% -2.3% 2.2% 0.3% 5.1% 2.2% 12.7%

20.2% 27.1% 17.7% 8.7% 12.7% 10.3% 9.7%0.1% 4.3% 4.1% 0.1% 0.1% 0.1% 0.0%

26.8% 24.7% 30.1% 12.5% 8.3% 10.8% 6.4%0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%

1960-69 1970-79 1980-89 90-95 96-99 90-99 2000-05

15.5% -8.8% 39.6% 19.6% 41.6% 28.4% 45.5%18.6% -1.3% 10.7% 0.9% 10.3% 4.7% 13.4%89.3% 64.1% 50.2% 25.5% 18.3% 22.6% 19.0%23.7% 22.4% 24.8% 11.2% 5.3% 8.8% 5.3%43.7% 40.4% 43.3% 19.1% 12.0% 16.3% 11.8%

0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%

1960-69 1970-79 1980-89 90-95 96-99 90-99 2000-05

-9.7% -17.6% -9.0% -0.4% 0.6% 0.0% 24.9%2.5% -2.7% 0.8% 0.2% 4.5% 1.9% 13.3%1.8% 1.9% 1.8% 0.6% 0.4% 0.5% 0.1%0.1% 0.1% 0.1% 0.1% 0.1% 0.1% 0.0%0.2% 0.6% 0.5% 0.4% 0.2% 0.3% 0.1%0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%

1960-69 1970-79 1980-89 90-95 96-99 90-99 2000-05

-9.7% -17.6% -9.0% -0.4% 0.6% 0.0% 24.9%0.9% 0.1% 0.7% 0.4% 1.2% 0.7% 2.3%

15.5% -8.8% 39.6% 19.6% 41.6% 28.4% 45.5%47.3% 42.2% 42.6% 19.0% 13.6% 16.8% 13.5%

-2.7% -13.9% 2.6% 7.9% 15.0% 10.7% 24.9%9.5% 9.8% 9.7% 3.4% 2.4% 3.0% 2.4%

1960-69 1970-79 1980-89 90-95 96-99 90-99 2000-05

21.4% -14.3% 26.5% 8.5% 27.7% 16.2% 39.5%9.7% -38.6% -95.8% 11.6% 55.8% 29.3% 71.3%0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%9.0% -17.4% -5.5% 6.0% 23.0% 12.8% 33.0%

1960-69 1970-79 1980-89 90-95 96-99 90-99 2000-0517.8% -6.4% 43.4% 22.4% 44.2% 31.2% 47.5%

-12.4% -16.8% -7.4% 0.9% 1.6% 1.2% 26.7%0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%

-4.1% -14.1% 4.0% 7.0% 13.9% 9.8% 29.4%

16.6% -7.6% 41.8% 21.3% 43.2% 30.1% 46.0%-12.6% -16.9% -7.6% 0.6% 1.5% 1.0% 26.5%-0.6% -0.7% -0.9% -1.0% -1.0% -1.0% -1.0%-2.5% -11.9% 6.2% 10.3% 17.7% 13.2% 28.5%

1960-2005

33%35%

-16%3%

11%3%

16%-4%12%51%28%-3%37%

2%

46%94%-4%

22.2%-4.6%-2.0%

1.4%

22.2%-4.6%-2.0%2.5%

2.5%-4.7%

1960-79 1980-90 1991-2005

45.74 89.4231 5.09 16.5483

176.40 301.6086 172.1155 (31.17)-

(203.00) (42.6044)

60.99 345.8964 (45.2063) (539.3773)

(82.77) 620.2784 (14.7457) (1,220.36)

(95.13) (140.4817) (137.2912) (86.44)

167.43 57.9769 (137.9504) 789.9273

2.5%3.2%

17.6%1.9%

20.9%0.0%

22.2%8.8%

51.7%18.0%32.8%

0.0%

-4.6%2.3%1.3%0.1%0.4%0.0%

-4.6%0.8%

22.2%34.1%

2.5%7.3%

16.0%-11.4%

0.0%4.1%

24.9%-4.2%0.0%2.9%

23.6%-4.4%-0.8%4.8%

distortions to agricultural incentives in colombia€¦ · · 2016-07-13distortions to...

Documents