DATA PENJUALAN PAKAIAN WANITA

Cara Pembayaran

No. Nama Tertagih Tunai

1 23-Oct Barkah EB 53 1 16-Oct

Tanggal Hutang

Nama/Kode Barang

Banyak Barang (Pcs)

Tanggal Bayar

Cara Pembayaran

Jumlah Sisa Kredit

Jumlah Tgl Bln 1

Tgl Bln 2

Cicil Cicil

200,000 (200,000)

Cara Pembayaran

Sisa

COA

No. Kode/Nama Barang Total Modal

1 Jersey EB 57 135,000 2 270,000 2 Jersey EB 55 135,000 2 270,000 3 Jersey EB 53 135,000 2 270,000 4 Gamis AL-Mia 134,000 3 402,000 5 Ninja Biasa 15,000 5 75,000 6 Krdg Sinta Turban 40,000 3 120,000 7 Krdg Ayu Ting2 Bunga 45,000 3 135,000 8 Krdg Babat 45,000 3 135,000 9 Ninja Cepol 25,000 3 75,000 10 Atasan "Donesta" 50,000 1 50,000

Totally 27 1,802,000 Biaya Lain2

Harga Beli (Per Piece)

Jumlah Stok

Barang

Harga Jual Profit Harga Beli

Tunai

200,000 400,000 65,000 130,000 135,000 200,000 400,000 65,000 130,000 135,000 200,000 400,000 65,000 130,000 135,000 250,000 750,000 116,000 348,000 134,000 20,000 100,000 5,000 25,000 15,000 50,000 150,000 10,000 30,000 40,000 60,000 180,000 15,000 45,000 45,000 60,000 180,000 15,000 45,000 45,000 30,000 90,000 5,000 15,000 25,000 75,000 75,000 25,000 25,000 50,000

2,725,000 923,000

Harga Jual x Jumlah Stok

Barang

Profit x Stok

Total Modal Harga Jual

Profit

Kredit (2Bln)

2 270,000 260,000 520,000 125,000 2 270,000 260,000 520,000 125,000 2 270,000 260,000 520,000 125,000 3 402,000 300,000 900,000 166,000 5 75,000 20,000 100,000 5,000 3 120,000 50,000 150,000 10,000 3 135,000 60,000 180,000 15,000 3 135,000 60,000 180,000 15,000 3 75,000 40,000 120,000 15,000 1 50,000 75,000 75,000 25,000

27 1,802,000 3,265,000

Jumlah Stok

Barang

Harga Jual x Jumlah Stok

Barang

Profit x Stok

250,000 250,000 250,000 498,000 25,000 30,000 45,000 45,000 45,000 25,000

1,463,000