darden resturants policy final presentation

72
Policy Presentation Zach Bach, A.J. Buono, Jacob Kopinetz, Samantha Picciott, Nicole Taylor, Robert Zappaterrini DARDEN RESTAURANTS, INC. Zach Bach, AJ Buono, Jake Kopinetz, Samantha Picciott, Nicole Taylor, Robert Zappaterrini STRATEGIC MENU

Upload: alexander-j-buono

Post on 14-Apr-2017

197 views

Category:

Documents


1 download

TRANSCRIPT

Page 1: Darden Resturants Policy Final Presentation

Policy Presentation Zach Bach, A.J. Buono,

Jacob Kopinetz, Samantha Picciott, Nicole Taylor, Robert Zappaterrini

DARDEN RESTAURANTS,

INC.

Zach Bach, AJ Buono,Jake Kopinetz, Samantha Picciott,Nicole Taylor, Robert Zappaterrini

STRATEGIC MENU

Page 2: Darden Resturants Policy Final Presentation

2

Page 3: Darden Resturants Policy Final Presentation

3

Brands:

Page 4: Darden Resturants Policy Final Presentation

“Be financially successful through great people consistently delivering outstanding food, drinks and service in an inviting atmosphere, making

every guest loyal!”

Mission:

4

Page 5: Darden Resturants Policy Final Presentation

Overview:Sales by Segment

Olive Garden

LongHorn Steakhouse

Yard House

The Capital Grille

Bahama Breeze

Season’s 52

Eddie V’s

56.03%

22.84%

6.95%

5.96%

3.09%

1.43%

3.53%

5

Page 6: Darden Resturants Policy Final Presentation

Overview:Sales by Segment

6

Page 7: Darden Resturants Policy Final Presentation

7

Page 8: Darden Resturants Policy Final Presentation

Strengths Weaknesses

-Poor Waste Management

-Lack of Focus onSmaller Brands-Bahama Breeze

-Diversified Restaurant Mix

-Large Operational Network

-Dietary Approved Menu

8

Page 9: Darden Resturants Policy Final Presentation

Opportunities Threats

-More Efficient Technology Available

-Favorable Growth Trends

-Intense Competition

-Economic Trends In Consumer Spending

9

Page 10: Darden Resturants Policy Final Presentation

SITUATION ANALYSIS:KEY FINANCIALS

10

Page 11: Darden Resturants Policy Final Presentation

11

Page 12: Darden Resturants Policy Final Presentation

First Course:Overview

Bahama Breeze Divestiture

Stagnant Historical and Future Projected Growth for Bahama Breeze

Bahama Breeze Sales Growth

12

Page 13: Darden Resturants Policy Final Presentation

First Course:Objective

Sell Bahama Breeze: $335.5 million

Focus on Long-Term Stability

Focus on Darden’s current growing brands

Pay off long term debtNote 8: 2035 $150 Million

Prevent future negative sales of the brandSell Bahama Breeze:

$283.5 million

13

Page 14: Darden Resturants Policy Final Presentation

First Course:Financials

Bahama Breeze Divestiture:Purchase Value: $283.5 Million

Sales Value: $209 Million

PP&E Value: $74.5 Million

Selling Price Net of Tax: $208 Million

14

Page 15: Darden Resturants Policy Final Presentation

First Course:Pro Forma

15

Page 16: Darden Resturants Policy Final Presentation

Second Course:Overview

CREATING AN EXPERIENCE BASED ON:

“GRAB YOUR FRIENDS,

WE’LL HAVE THE BEER”

Yard HouseAdvertising

16

Page 17: Darden Resturants Policy Final Presentation

Second Course:Objective

Increase Yard House Marketing Expense:

$9.76 Million

31% Increase in Advertising Spend

Focusing on the Specific Market Segment of Millennial Males

Increase Brand Loyalty and Brand Recall

17

Page 18: Darden Resturants Policy Final Presentation

Second Course:Implementation

18

Page 19: Darden Resturants Policy Final Presentation

Second Course:Implementation

19

Page 20: Darden Resturants Policy Final Presentation

Second Course:Implementation

20

Page 21: Darden Resturants Policy Final Presentation

FISCALYEAR

SALES INCREASE

2016 12%2017 10%2018 8%2019 6%2020 6%

An increase in spending on advertising will drive an increase in revenue for

Yard House Restaurants

Second Course:Financials

21

Page 22: Darden Resturants Policy Final Presentation

Second Course:Pro Forma

22

Page 23: Darden Resturants Policy Final Presentation

COURSE TWO:OverviewThird Course:Overview

Inventory Optimization

28 ½ Blue Whales

10 MILLION POUNDS OF AVOIDABLE FOOD WASTE

ANNUALLY

125 Tractor Trailers 22 Statues of Liberty

23

Page 24: Darden Resturants Policy Final Presentation

Third Course:Objective

5.5 million implementation cost

$$$ Annual subscription cost

Integrate additional POS system:

SyrusDecrease Cost of Goods Sold

Increase Bottom Line

Third Course:Objective

$5.5 Million Initial Investment

Decrease Food Cost

Increase Darden’s Bottom Line

Implementation of Additional POS Software

Forecast Inventory

Minimizes Over Purchasing

Supply Chain Management

24

Page 25: Darden Resturants Policy Final Presentation

Third Course:Financials

Initial Cost: $5,487,200Year 2: $2,797,200Year 3: $2,833,200Year 4: $2,869,200Year 5: $2,905,200

*Initial Cost accounts for one-time training, implementation, and consulting fees

25

Page 26: Darden Resturants Policy Final Presentation

Third Course:Pro Forma

26

Page 27: Darden Resturants Policy Final Presentation

27

Page 28: Darden Resturants Policy Final Presentation

Dessert:

BOTTOM LINE BY 2020:With Strategies:$720.9 Million

Without Strategies:$530.8 MillionDifference:

$190.1 MillionPercent Change:

35.81%

TOP LINE BY 2020:With Strategies: $9,696.8 Million

Without Strategies: $9,563.3 Million

Difference: $133.5 Million

Percent Change: 1.4%

LONG TERM OBJECTIVES:Continue to lower Long-Term

Debt Obligations

Focus our remaining brands to continue strong

growth

28

Page 29: Darden Resturants Policy Final Presentation

Dessert:Combined Projected Pro Forma

29

Page 30: Darden Resturants Policy Final Presentation

Policy Presentation Zach Bach, A.J. Buono,

Jacob Kopinetz, Samantha Picciott, Nicole Taylor, Robert Zappaterrini

DARDEN RESTAURANTS,

INC.

BILL

QUESTIONS?

Thank You! Please Come Again.30

Situation Analysis $20

Divestiture of Bahama Breeze $20

Yard House Advertising Plan $10

Inventory Optimization System $30

TIP

TOTAL PROJECT

Page 31: Darden Resturants Policy Final Presentation

Appendix

31

International Expansion Same Brand Sales Growth Advertising Plan Inventory Optimization

Brand Restructuring Disposable Personal Income Olive Garden Rebrand Inventory Optimization NPV

Free Cash Flows Bahama Breeze Key Assumptions Yard House Persona Common Size - Combined

Additional Four Locations Bahama Breeze Divestiture Yard House Maps Common Size - Divest

Distribution Centers Bahama Breeze Divestiture (Excel) Yard House Key Assumptions Common Size – YH

Entrée/Ticket Price Red Lobster Yard House Advertising Plan Common Size – Inv Op

Stores in United States Yard House Effect on Net Earnings Yard House Media Schedule Common Size - Base

Sales Key Figures Yard House Marketing and Media Yard House Social Media

Page 32: Darden Resturants Policy Final Presentation

International Expansion

Darden has not had consistent success with international operations

32

Page 33: Darden Resturants Policy Final Presentation

Brand RestructuringBAHAMA BREEZE: 8000

YARD HOUSE: 12,652

REJECTED: On basis of not having enough square footage for Yard House

33

Page 34: Darden Resturants Policy Final Presentation

Free Cash Flows

35

Page 35: Darden Resturants Policy Final Presentation

Avoid Additional Four Locations

Initial Investment -$37,158,960

CF1 $2,452,378

CF2 $4,091,729

CF3 $6,491,641

CF4 $7,207,842

CF5 $7,941,618

WACC 3.08%

NPV -$11,793,858

35

Page 36: Darden Resturants Policy Final Presentation

Distribution CenterConkillin, New York

Anover Park, Illinois

Westborough, Massachusetts

Farmingdale, New York

Oakwood, Ohio

Savage, Maryland

Arlington, Tennessee

Worcester, Massachussets

Orlando, Florida

Terrell, Texas

36

Page 37: Darden Resturants Policy Final Presentation

Entrée/ Ticket Price by Restaurant

  Olive

Garden

LongHorn

Steakhouse

The Capital

Grille

Bahama

Breeze

Yard

House

Eddie

V’s

Seasons

52

Lunch $7-15 $7-15 $12-39 $7-21 $7-32 N/A $8-31

Dinner $10-20 $12-25 $16-59 $9-30 $7-32 $18-61 $11-31

Average $17 $20 $75 $45 $31 $90 $26

37

Page 38: Darden Resturants Policy Final Presentation

Stores in the United States  Olive

Garden

LongHorn

Steakhouse

The Capital

Grille

Bahama

Breeze

Yard

House

Eddie

V’s

Seasons

52

Stores 846 480 54 36 59 16 43

Franchised 20 13 1 0 0 0 0

2015 2014 2013

Olive Garden 846 837 828LongHorn Steakhouse 480 464 430Yard House 59 52 44The Capital Grille 54 54 49Bahama Breeze 36 37 33Seasons 52 43 38 31Eddie V’s 16 15 12

38

Page 39: Darden Resturants Policy Final Presentation

Sale Key Figures2015 2014 2013

Sales (Millions)

$6,764.0 $6,285.6 $5,921.0

2015 2014 2013

Olive Garden 56.03% 57.96% 62.23%

LongHorn Steakhouse

22.84% 22.02% 20.79%

Yard House 6.95% 6.66% 4.36%

The Capital Grille

5.96% 5.78% 5.60%

Bahama Breeze

3.09% 3.21% 2.93%

Seasons 52 3.53% 3.12% 2.67%

Eddie V’s 1.43% 1.25% 1.10%

39

Page 40: Darden Resturants Policy Final Presentation

Same Brand Sales Growth

  2016 2017 2018 2019 2020Olive Garden 2% 2% 2% 2% 2%LongHorn Steakhouse 12% 12% 12% 12% 12%Yard House 18% 16% 14% 12% 10%The Capital Grille 10% 10% 10% 10% 10%Bahama Breeze 4% 4% 4% 4% 4%Seasons 52 20% 20% 20% 20% 20%Eddie V’s 22% 22% 22% 22% 22%

40

Page 41: Darden Resturants Policy Final Presentation

Disposable Personal Income CalculationCredibility Weighted Forecast

Disposable Personal Income Yearly Increases

2016 - .24%

2017 - .22%

2018 - .21%

2019 - .21%

2020 - .21%

41

Page 42: Darden Resturants Policy Final Presentation

Disposable Personal Income Calculation (contd.)

42

Page 43: Darden Resturants Policy Final Presentation

BAHAMA BREEZE BACKUP SLIDES

43

Page 44: Darden Resturants Policy Final Presentation

Bahama Breeze Key AssumptionsBB Sales $209 million Followed treatment for Red Lobster DisposalBB PP&E Valuation $54.6 million BB’s Portion of Darden’s PP&E

BB Land-Only Leases 16 Portion of Total Restaurants

Ground and Building Leases 2 Portion of Total Restaurants

Space/In-Line/Other Leases 5 Portion of Total Restaurants

Owned Sites 13 Portion of Total Restaurants

BB Food/Beverage Expense $69.5 million Portion of Total Sales

BB Restaurant Labor Expense $69.9 million Portion of Total Sales

BB Restaurant Expenses $37 million Portion of Total Sales

BB Marketing Expenses $0.4 million Darden Marketing Plan - Red Books

BB Depreciation Expense $52 million Straight-line depreciation

Interest Expense from Note 8 $18.6 million $150 million note at 6% interest due in 2035

Red Lobster % of Sales 85.77% Darden 10-K (2014)

44

Page 45: Darden Resturants Policy Final Presentation

Bahama Breeze Divestiture

Bahama Breeze Divestiture (Sales)

BB Sales $209,000,000

Tax Rate 26.63%

BB Sales, net of Tax $153,340,000$208 million

(after tax)Bahama Breeze Divestiture (PP&E)

BB PP&E, net depreciation $74,450,000

Tax Rate 26.63%

BB PP&E, net of Tax $54,620,000

45

Page 46: Darden Resturants Policy Final Presentation

Red LobsterRed Lobster Divestiture (Sales)

Restaurant Sales $2.46 billion

RL Sale Price $2.11 billion

% of Sales 85.77%

Red Lobster Sales Info

2013 $2.62 billion

2012 $2.67 billion

2011 $2.52 billion

2010 $2.49 billion

2009 $2.62 billion

46

Page 47: Darden Resturants Policy Final Presentation

PROPERTY, PLANT, EQUIPMENT, AND SALES VALUATION OF BAHAMA BREEZE

47

Page 48: Darden Resturants Policy Final Presentation

YARD HOUSE BACKUP SLIDES

48

Page 49: Darden Resturants Policy Final Presentation

YH Advertising Effect on Net Earnings

2016 2017 2018 2019 2020$0.00

$10.00 $20.00 $30.00 $40.00 $50.00 $60.00 $70.00 $80.00 $90.00

Net Income (mil-lions)

Net Income (millions)

2016 2017 2018 2019 2020

YH Plan $610.87 $769.70 $939.03 $1108.05 $1285.34

YH Org. Growth 554.48 643.20 733.25 821.24 903.36

Difference 56.39 126.50 205.78 286.82 381.98

Addn’l F/B 17.60 39.83 65.26 91.48 122.37

Addn’l Labor 17.69 39.30 63.20 86.95 114.15

Addn’l Rest. Exp 9.37 21.02 34.12 47.38 62.79

Net Earnings $11.72 $26.35 $43.20 $61.01 $82.67

51

Page 50: Darden Resturants Policy Final Presentation

Yard House Marketing and MediaCraft Beer Buzz Words:

50

Page 51: Darden Resturants Policy Final Presentation

Advertising Plan

FISCALYEAR

SALES INCREASE

2016 12%

2017 10%

2018 8%

2019 6%

2020 6%

51

Page 52: Darden Resturants Policy Final Presentation

Yard House: Target Persona

52

Page 53: Darden Resturants Policy Final Presentation

Olive Garden Rebrand (2014)

  2015 2014 2013

Olive Garden $3,789.60 $3,643.10 $3,684.80

Darden spent an additional $11 million on marketing exclusively for Olive Garden which increased sales by 5.5%.

53

Page 54: Darden Resturants Policy Final Presentation

Yard House Map of Locations/Stadiums

54

Page 55: Darden Resturants Policy Final Presentation

Yard House – Additional Locations

55

Page 56: Darden Resturants Policy Final Presentation

Yard House Marketing Plan Key AssumptionsYard House Sales   Base Business Pro FormaMarketing Sales   Increase in sales of 12% (2016), 10% (2017),

8% (2018), 6% (2019), and 6% (2020)

YH Food/Beverage Expense (2016) $14.6 million Portion to YH Sales

YH Labor Expense (2016) $14.8 million Portion to YH SalesYH Restaurant Expense (2016) $7.8 million Portion to YH Sales

YH Increase in Sales   Followed treatment for Olive Garden re-brand

Olive Garden Rebrand Sales Increase 5.5% Darden 10-K (2014)

Social Media Reach % Increase 20% Followed treatment for Olive Garden re-brand

56

Page 57: Darden Resturants Policy Final Presentation

Advertising Plan

57

Page 58: Darden Resturants Policy Final Presentation

Media Schedule

58

Page 59: Darden Resturants Policy Final Presentation

Social Media Plan

59

Page 60: Darden Resturants Policy Final Presentation

INVENTORY OPTIMIZATION BACKUP

SLIDES

60

Page 61: Darden Resturants Policy Final Presentation

Percentage Allocation: Food 87.49% Darden 10-K; Proportion of Breakdown of Beverages

Percentage Allocation: Beverage 12.51% Darden 10-K; Cost Breakdown of Beverages

Syrus Consulting Cost $500,000 Syrus Industry Professional

# of Employees to Train 140,000 Darden 10-K

Minimum Wage $7.95 Average of 50 States

Hours of Training 2 Consultation with Syrus Industry Professional

Annual Software Cost Per Store $1,800 Consultation with Syrus Industry Professional

Annual Store Increase 20 Darden 10-K; Historic Growth Trends

Food Cost Decrease 2%-4% Consultation with Syrus Industry Professional

61

Key Assumptions

Page 62: Darden Resturants Policy Final Presentation

Initial Investment $5,487,200

CF1 $39,390,000

CF2 $52,270,000

CF3 $66,250,000

CF4 $81,290,000

CF5 $97,250,000

WACC 3.08%

NPV $297,970,804

62

NPV Analysis

Page 63: Darden Resturants Policy Final Presentation

Capital Grille

63

Page 64: Darden Resturants Policy Final Presentation

Eddie V’s

64

Page 65: Darden Resturants Policy Final Presentation

Seasons 52

65

Page 66: Darden Resturants Policy Final Presentation

Darden Restaurants

66

Page 67: Darden Resturants Policy Final Presentation

Overview: Presence of Darden Restaurants per State

67

Page 68: Darden Resturants Policy Final Presentation

Common Size – Base Projections

68

Page 69: Darden Resturants Policy Final Presentation

Common Size – Combined Strategies

69

Page 70: Darden Resturants Policy Final Presentation

Common Size - Divestiture

70

Page 71: Darden Resturants Policy Final Presentation

Common Size – Marketing Plan

71

Page 72: Darden Resturants Policy Final Presentation

Common Size – Inventory Optimization

72

Common Size – Inventory Optimization