dagong global credit rating co.,ltd g:. 1j … · ~ dagong global credit rating co.,ltd g:. ~ * 1j...
TRANSCRIPT
~ 1\~~Bii~f6iil!fo§BlH:~ai ~ DAGONG GLOBAL CREDIT RATING CO. ,LTD
g:. ~ * 1J ~.n~n9:1#~ ~& 1} l§iJ
20161f:~'ff.&:~T1}Rif~~ cm-~JJ) f~miIJZ~~i=&~
0~f~*1*fflWi&: AAA 3::1*1*fflWi& : AAA i!Jl~$~: ~'~
£M~~. ~00*1JM26ffi-~0~ £fi~.lH~: :i.$:;,'l;:fil!~£fi,~,Wl1'Jmtt 103 fZ.
5i <~ 103 fZ.5i), ii"Wl£fr~
iw1'Jm51 so fl.Ji < ~so fZ.:7L) i~~Wl ~R : 1'Jmtt 10 ~ ffli'.E1J~: '!ij~f-;j,1~,-;j;:, ~IJWj-;,'l;:i'.E/.$:
£fi§~. ~•w~~•.#~~m•~. ~gf*1J~, i!*Bfffi*iiEfgf* fgf*$1.i'L: ~~*1JM2$000i§il
~gf*$fiZf~m~m . AAA
<Al( iliiUl:)
~ § 1 2016. 3 I 201s I 2014 1 2013
-~l&"if' 1,896 1, 957 1, 635 l, 378
fJTff~:f>lli 103. 00 376. 51 291.87 262. 91
:a-~qv.,. 235. 31 938. 11 897. 16 880. 09
;f lj~!J,~,Wj 33.81 56. 71 11. 20 22. 21
~{C'.§'itl:~FA.1JZjf,E 58.32 213. 25 122. 52 107. 79 18f f'fMJ:I!.¥ (%) 78. 75 80. 76 81. 97 80. 92
i~*~:<l>:tt* c••) 71. 01 75. 98 76. 85 71. 25
=B:f1JJ.¥ C%) 21. 27 17. 79 11. 26 8. 72
.12-~r"11:J.M¥ Cao) 2. 12 1. 51 1. 10 3. 02
~Wff'q~* c·~) 7. 02 13.10 12. 03 7.97
~~##l~IJll.~i.MIJ 7. 01 5. 76 3. 83 1 .. 63 .\!!.f¥1!$ffH& < ftl) fHf 'tlf: 1~ ihl 1iZ ¥.i!L
3. 79 16. 65 9.98 10. 39 ,~!ft19'! (%)
;1 : 201 6 ~ 3 Fl ~~~W*~'ijllt .
i!Jlm1M§.ff.l.~.A.: *"~~h i'l'~ 'J'tlln1Jn , n~ 1J!i. ·~ l!U'~it:!it : 010-51087768 ~ , ~n~it:i..it= 1008- 81-1oos it lt: 010-81583355 Emai I : r [email protected]
::k01R D [2016) 408 %
Vf!~xls r.p oo*~AA~ttfil~~0~C~Tm• " *~AA
~ " ~ " 0~")~~~*~-~~-~~ . w•~ •&•TAA~ili-~ili~*ili•2~~-~** · 0 ~~~ft0000~=*M~0~~- . ff~~&~•. ~~ ~~h:itt · -~±~5$ , A:&JiH~¥Ll rp ~.f1Hll!.~if!X:R18~ * h 3H~~1;1t Yi ; fPJ B1 ili& B~ 7 0 '[;"] :itd!C~..ffl iJ I :itt 1f oo~a-~a<Jm*xiliffih . ~~~•••tt*· ~ ••~axt~*•m~~~*~~~~~~~. ~ ~ *~M~•~0~<~TM~ "*M•~") ~*~ m~m~I~R£~#~~-ffi~*fi1f§filffi~ . A~-~a<Jmm~m.~**~ · 0~•~m%a<Jft h•~· *~·~~AA~ft•tta<J~~-~ .
~*** 1~2~. 0~aM~ili•fffta<J~m ~~~~. ~~--~M•r*· *Z;IJWft~A•• ~*·~**•· *0M*7JM~a<JWgMm~a~.
3:: ~{ft!!:} /~Jli~
· ili~* · ftOOM~~-~iliS2§W8~**· ~ *m~mll:itt-:W1f* · **:!tMOOilffi ~~fB{J~H':fiJ J.f~;
· 0~~~aoooo~~*AA~0~z-.M~ili~m ±h C1~$.q~~' fr~±ili{lz:~- ;
· 0~M·~-AA~~-~%M~. ~*gill~*~ ~AJJN,gili~h:itt-:W*~·gili·~*tt~:
• 0 ·aJ 8{] :&!fH!if ¥Ll rp :9VfO±ili7Jif!X:F(;f(:EM~;JHl,m~~7JOO
8<J*hxM: · *M•m~*~-~-~~-~~#~~-ffi~*
:N 1f {~HiHf! 1:*A~ - ~ 8<J ±~ f~ 1'F ffl •
3::~Jx1Jft/f~~~ • 0~**~:ffl51:l1t~AhN$X* · ~:f:E-~a<J~*
5[ iliffi}J ; ,, ~'"i! L"'-- ~ ·0~J ~.~.~f~U~t~~* · J;-7~"~;~~:-~~21 i'i'!J, ;/[$iBiZ;IJ~xtmt%~fflja~~~j;JP(o] , Jtt·~ 0 ~!fiH$?fil~U7.k:if. ~':J .V ~
*~ l!l~~f&il~:fiS ~J[{~-\ 10 ..l... J..l...~ ~~ r - /\:t:t::/v"l ...-.::;._;·
~~
11'lt>'-"-' 1\:£~Bffi~ta~f0Jjj81.H}BJ ~ DAG ONG GLOBAL CREDIT RATIN G CO~,LTD
~~+*~~fflA~---~~ffl7':000~M*W~~~0~C~rm•":A0")ili
JUJ<:J*{§fflVH&*~ ( ~ rf~jffj\ "**~"), ttfl3~~0r:
-.:A0&~W~*~~-W$AM~~-.±:~~~. ~~*~w··~~~~~n*
~*· /G~a~~~~w•g~.~~- 0~~*•*~·
=.7':0&W•*~~mff7~~~~~~*~4. ~~*•IE§~~WA**~•m
7g~, Ji~. 0~~~9!Ll .
=·**~~w•~~~*0*•~•~tt*mffi~w•~~•w~~~~•.w••
£*~~-.±:~~~~ffMm~m~~~A~/G~~~w~~a~.
ll!J, *1~~5lffl~~wxt~m;i;4.±:~lil~1~.±:1*~~. :A0x1~$*M*4~Ji~t~. 1fE
•tt.%•tt~&~tt/G~ffM~~-~~~-~~m*·
E-**~~*~&~~Rttffl+ffi*~-~~. /G~~ffM~A-~~~~w•~m
~w.
~·**~fflm••a**~iliA~B~*AAffi~~M~MB~~. a~~AA~~. A 0m~m•w•.~~••~0~••~~~~~.
~-**~AA~•+:A0~~. *~~~. ffMm~~~A/G~~~-~-. ili~~~
;fJJ; %!51 m. tlJ~. ~¥±a~ W~L _§_/f'~fil (!B.fo~a.
~ Jt~~Bi&if§i!l!fO§~~aJ ~2? DA.GONG GLOBAL CREDIT RATING co. ,LTD
~1Ji~1*
*1JM~~rn~00*7JM~•m0~r1~5$4J1~®~~~JN fil:ff~~0~, i!i:~a-J,~,JN*:Ai 30 1Zi5G, JtiW~:AIJJ)(;~r 1988 $~~ 00*7JM~01§Jo 0~r 1997 $?J-J]1Jti:wm, IB~"Jto...t;llittAA!...trfL
~~~~AA~~-*...trtf0~ CHi~1~~: 600115)0 2010 $ 1 J1 28 a, 0~%~~...t•M~JNfil:ff~01§JC~rM•"...tAAJNfil")~JN~~~*· ...tMJNfil}JX;~*7JM~~~M70~. •JN%pX;§, 0 i§J ,~JN*tfJ;tJo3?: 112. 77165Go
2013 $ 4 J1, ~JN*:7c~~i50.fil:i1, 0~ ft:iJ*AA•lil~F07f~ff
A JN 24, 154. 8 7JJN, #ft:iJ*AA•lil~~M70~*AA~:t£:ff~~:~Hf0 ~ ( ~ rM~$ "*M~t£") ~F07f~ff 45, 731. 7 75JN A !No 2013 $ 6 J1, i~WJft:iJ*M~~ffit£JN cwm) :ff~~0~ c ~rM• "*MOO~ffi") fEft:iJm~ 69, 886. 5 75JN H !No ...tJ£~~%JJ)(;§, *AA•m~~M=:ff* :7JAA~ 40. 03%~JN;tt , Jt~M70~*AA~t£M=JN 3. 61%, *AAOO~ffi M=JN 20. 72%0
2015 $ 6 J1 17 B, 0~~;ffl «*7JAA~~F07f~ff A JNJN~.Z.t.ITT ~)), ~*~~F07f~qf}J~ft:iJ%:fEM~~qf A JNJN~, ~ff~JN~~ •.::f~tt 2, 329, 192, 546 JNC~ 2, 329, 192, 546 JN), ~ff~•M~ 80% fflr~~ 28 ~'E,;jfL, ;fJI.ttH~HiS B777-300ER, A320-200, A321 ~& B737-800: 20%fflr~:ifW?t~IM!;fJL;f7;J'.fl'i'~o 2016 $ 1 J1 8 B, 0WJ~ ¥U~ OOiI~~ «~r•m~ ~*1JAA~JNfil:ff~~0Wl~F07f~ffJN~ ~1tt~»CiI~ilfllJ[ 2016l8-i%),t~fft~F07f~qf.::f~:i12,329, 192,546 JNAJNJN~, 1tt~~·m~ff.Z.B®A~J1~;ff~.
2015 $ 7 J1 27 B, 0~~~00Jt~AA~0~ c ~ rWi• "Jt~AA ~") ~:W7~ft~141¥J «JNfil1A~wi50>. ffiJt~AA~~mffi 34. 89 1Zi 5G1A~*7JAA~:Jt:.Hifr~ffi¥J H JN~ifilJNJR~ 465, 910, ooo JN, ~1J~ ti:~~~•,M&fie,a-J~~~,m•~~,m~~·~•,#~ ~it:!OJ~®i:P.!~Jtl:-tl77f Ji~A~fi:, *<.XJN1Jl1AWJr 2015 $ 9 J1 9 B %JJ)(;o llG3?: 2016 $ 3 }j *· 0'a'J,~,JN*~A~ ffi 131. 401Zi5G, ~~ffi
t£~A~004~~:ff-~~--e~M~C~rWi•"~4~~~")o
0~~~~-~~~~1tt~~~~, OO~M~~,m, ~,ff*
~-~4&ffi~g*s4,ifilfflM~,fm.~um•&AA~~4~~~ ~1H~~~4o llG3?: 2015 $*, 0~~A~#ffi.*mlll¥J70~~:ff 15
3
~ 1\£~Bi~~i!J!10§BlH~61 ~ DAGONG G LOBAL CREDIT RATING CO.,LTD
f~*IVJl *~•#~*~•~oo~~mmm~07f~ff~0~m#, ~ff
~tN/F/llitt 1031l5G c~ 1031Z.5G) A~f!J, :5tM~1f, 1tM~ff~ ~Y!/F/llitt 50 1Z.5G c ~ 501l5G) A~ ffi, ~ffM~~/F/llitt 101'.Fo *Ix M#•oo~~~1005G.~oom~~~ff, *m~~~*' -~~1¥ ttao•1'.Ftta-~, ~M-~~*' -~--~••*~~~MJE93tM o
*~•#~~~*~•~•w0~•~~tN~~#/F~•m~• P't ff ili?: iiH!!. ili?: o
~~~~m~ *M1~#~1T~Jla/F/llitt 501Z.5G c~ 50 5G), ~-~J9lf:E3'1:i~~
ff~ffl~irA~fmJ=llf-!i.~tlH'J1lt~, ;f~JEg~-~~o jt~. I~~
1T1lt~f!l:f~ 1t ~~-~~ r.!J" *M1~#~--~~ 50%0
-~~-~~-~-fi~P~M~, $~~*&tt, &m~~~ ffmM, ~~•mmfi~~~~, •~mfiw•~~, *•~~~• --~•*,Hm~~~~ "~~~";Htt*••M~•~-m~fi ff~&*, *M*~•m~~~~*,m•m~fimw~•~~~• ~~
~~ma~~m~~1Tft~ntt•. *~•*••· ~•~mm t}FIEJ btmJ£:!$Jte~/FIEJ~Jt~rm 0 wwtl7~~. 20151'.F, aoo~~ GDP67. 67 751l5G. :J3i~bt1fl'~it•, IE] btmj!~ 6. 9%, ~ 2014 1'.Fr ~ o. 41-8:53-£, fif~r~. ~Jilt;jtlJ-J:.Ift±~:JJom!EJbt±~tc 6. 1%, m j!IEJbtr~ 2. 21-8:53-£: ~~•~mm c/F~;&,P) li5Jbt~5lmtc 10. 0%, ~ 20 141'.F~ 15. 7%~2f:$iaJl1nL jt~ ffj:it!!~7f ~t9:Wi1><.±~tc 1. 0%o .ut;i~. ilI1F*OO~ff-~ l*J iW*±~tcfJ9JGti, 20151f, :f±~¥~ ~~~~,~,@! li5Jbt~5lmtc 10. 7%, :ittte i=i,~,~IEJbtT~ 7. 0%o 2015 $, ~~0~
mtil&rm1/:45cA.IEJ bt±t1tc 8. 4%, mJ£~J:.1¥1f Ji!Trm . ll&m't~~~45cA. IEJbtr~ 2i. 8%0 20151'.F, ~t±~iil!WHJ\lm~:m:~ 15. 41 n1z.5G. 1EJ bt~:ffr~. ffJT±ilA~ ffi~~ 11. 72 TJ1l5Go 2016 $-*It· ft~~ 11f~tc~lHj:tt;(~. GDP IE] bt±ilJ!~ 6. 7%, ~J:.1'.FIEJ.Mr~ 0. 3 1-s * £ , ••lJ-J:.I~m~m1EJ~mtc5.~. ~~-~t9:Mc/F~;&,P) IE]bt~.)(mtc 10. 7%, *±~¥~~i:i~~~,~~li5Jbt~.)(±~tc 10. 3% (fD~ 1fl'~~~~~~mtc 9. 7%), :ittte i=i,~$.OO!EJ btT~ 5. 9%o IEJM, ~~0 ~Yl1ll&rm•45LA 3. 89 n1Z.5G. li5J btmtc 6. s%. ±~j!~-*1F!EJM±~:JJo
2. 61-8:53-,8 : ll&mt~~~rm~45LA~ o. 90 n1z.5G. IEJbt~* 4. 6%0
4
.~ 1\:Z}liJBffi~f61!1!10~BCH~aJ ~ DAGONG GLOBAL CRE.DIT RATING CO.,LTD
.llt;rr, 2016 ~-*fl, ~~~:*±~iil!~5HJ\!fl.lg 6. 59 l.Jfl7G, RI bt~;IJa 1. 93 7.J{Z,jf;, ~Jff~A~ffitt*iX 4. 67 7.J{Z,j(;, Rltt~;IJa 1. 06 7.J1Z.7Ga -~ 2016 ~ 3 J3 *· ~00) .>'CbS'.ffi CM2) ~$9!.lg 144. 62 7.J1Z.5C, RI tt~-K 13. 4%, f~J!$X..t~RIAA~:ba 1. 81-871-~a ~1**•· lJilMl'~
~~~~~~ff~~ntt•. m~•*••· ~m~-t-~fi~~. ~ ~~mm~~J!~•.m?Tm~w~~~ . M~~~m•*-~~*· ~;;<.,,)ii::'-& Iii! ;,i...:c. ":fJ:C•""•;;;(<;:" ...:.Lor .D<.ro<::x.J.: J 4>11 r% ,c.., a
tt~~~~fiffih**·M•*~ffi*, ~-~*M••·~rn••~~~~~~~oa••~M~•~M••·~~~~-ffi•£~..t. ~•••**•mm4••**fi~~•mm#••· a ~·~~~~•mm4~~~..t. ••r*•m~w••· ~M~~ ~·~•m*~ff.lg, •~wPa~. ~m~~••mttm4~~0 ~fiV~~~m~~-~·~-.~-~~~~~~~A~ffi~ttM ~~~$: ~4~~M~¥. ~-~~~~'jj_Jf{~·· *h***A ~~.l.JA~~. •'jj_~tt~~~mn. ~~~~~~mtt~'jj_·~
~h: 'jj_~~Mrn~•*m, ~-~~~-~§~..t*••~· ~• ~n•1*~ . ~•mr-•m~tt~•*~~•~· w@~~~•~0 m•~~~~-b~. ~71--'jj_tt~~-mha.llt*, ~--~*· ~~-.~~~.-~~~~~~~~1*~• . ~-~~*~•"*-•"·*•X~Rl'jj_ff{~-Krr~Hf*'jj_ff{=*~··~A~-~~ 'jj_•~1*~•~~1*~n~~•· a~~~--~~m~~~~~* ~~h~. -~00~~0~~~~~~- . ~~~--~~-p~~ ~ma•.~~•••· -~~~m . ~~~~.m~n•~~~~ ~tt*a•••*~§ : ~-~oo. Rttw@0~~~a. ~M=• m•ttbtM.~fil•~~••ma•. ~*m~~m~'jj_• . ~•~ M\W;J(Am 0 2015 ~~~~~~$I1'F~i>t.mlli. ~fi;}fi{JHf119!~~~4~ 2016 ~~$I1'F~z,c," ~~~~. ~W~. ~tr~ . ~pX;* , *r mfi~I~~E*ff4, ~-~••Rtt~B. M~.~···~~ ~~~¥*•§~H'r~fi~-T~·~~o
M*•~m*•· fil~~m~1**J!~• · ~~~m•~~-~ M. ~~~mm~•~$X~ . ~5C~~m•~~~. ~r*~~wo
~~~;}(~-~~~~-~ . illB *~H'rlli~~*-~ · **•H. ~~~Hf1*~fiffih~*· ~~~j(;~~· **•~fil~*~·~· ~~~•am~~.t1t~•~ · fil~~***•~· ~~7M£§~~ ~~~. 00~~$~-K~~-~-~o**· ~~Bfia~m~·~ oo~••~•·*~a~~~~~H~~~m1*~~~ff~~•~m ~oo~£Hf 'jj_Jf{1JYtm1 1ffi-~JX1.~!19~ o
Btt**mAA~ . ~~~H'r~fiffih*~~* · ~~·••m• *m~ff~M . *AA*~· aoo~m~-K~oo~~ft~~••·~~ tH:J'Ajj-$~~1tf-t~~~!19~ 0
5
~~ 1\:~iJBii~f§i~1ofijBLH~i51 ~ DA.GONG GLOBAL CREDIT RATING CO.,LTD
~~*· ~OOM:~~~ill!~~£~~~•&. m~-~~~~~ *· ill!~~~~~itl:-zvji*; 2014 ~~*· ~1*AA~m~£~~~ ~*$#, ~M:~~~ill!tr..J£~~J£-~~f!J~P!DJ
~ilim1Tft~. M~ilimft~ft~1¥J~M~• · §n~~r~* M. ~~--a~B~*ili·~~~~~~*· @~&~&~~. 2013~2015 if, M~ili-ftiE•1~,mJ~jg?HilJ%~ 671. 721ZllLl!011L 748. 12 1Z.llLl!011HIJ 850. 40 1Z.llLl!0£. ~~, ~~ml~:li:~~$5C·~. ~ •m~~fi§7.K.!fs<J7fWTm~. ~iEr!J:tm~1r$5C7cs<J~*~ rBJ. 2015 if, ft~~J*JAA~%~ 558. 41Z:.llLl!0£, RI~~* 9. 9%. ~1Hlt~~$5C~~ ~. :i:~~~iE-t%~ 4. 361Z:.A/j(, RI~~~* 14. 8%; ~AAIEYI~ ~$.&IEYlttiE$?HilJ~ 82. 2%~ 72. 5%, ~ 2014 if?HilJ~H:t6 o. 81'-8 ?t ,1~iJ:p o. 61'-s?J-2. WG~ 2015 ~*· ft~~1rn'.mi.iEiE!fii~:tJl:tm 210 -t-. tx 2014 if*i~1Jn 81'- , ~AAr!J:tmft:%-m:[j:itt-zv1t7c.
~••m~7cM~0~~:i:~•nn~~-~.ili~**~~ili •AA~-~~~~~:i:$~.#Mili~*~AA1Tft~:i:~~s<J~& . ~OO~fflAA~fiiJC~~rn•"~AAfiiJ") x;JC~fflM~U$~fil~» CMH/T2001-2011) #Fti:itt1T7~1'.Xf~i,J, ~1fft#Fti~~~ff-~$Ji., £ ~s<J~~~:i:W•m~. -~~C~fflM~M-~fil~»
CMH/T2001-2015) #Ftl8Bi1~AAfiil~~~;;{ff. r 2015 if 9 f3 1 B ~IEJ:t:D!Mt. 2014 if!J*, :i:~AA~iEtflltrft~~~~~xt$1lf, MAA ~iE-fts<J~--~-~~~-~. ~~M~~ilift:%-~rM~~
~1T~~*~~7f~:i:~~~~. ~~-#MAA~~iE~~~*~~ iE-~-~~1LWl/lflttr . 2015 if 3 f3 20 B , ~MfiD*t@ C~!ltf-~fflM~ 0~1» ~Hlf 19 C~:i:W•» tet:i7 c~m~MAA~~:i:1J~)). AA~~ :i:f!=~ 2015 if •2I fi=Z.- , ~Mfiil~~:itt-Z!7%~~AA~:i:~•:fftfliLl ,
•*~AA~~~••m~:i:·-~~~n . ~ftOO~MiE•ft··~ nttR:1tt1r n 1* ~t.
~*?t~.ftmM~iE·ft~~~-~~~M. iEmA~~-~ ~*; 2014 ~~*· :i:~M~iE·~~~~~xt•14 . MM~iE·ft 1¥J~••~-~~~-~ . ~tt** 1~2~.M~iE•ftili•nn~ ~~-~. r1J~m~m:~:itt-zv1f7c.
AA~m~ill!~~oo~~~~~Fill!.-a~~~oo~~~x~~
~~· **£~00~·*~*·~· AA~ilimft~~ftOOOO~~~~~~ft. -D~~~ms<J~tt~
~~. ~rAA~ili•1Tftaoo~~m~~•~•~A1r•~•~. ~ mMM~ili•ft1¥J~fifn&~if:hn7c. 2012 if, oo~~~;;{ff:i:rnH~~
~Mft~Ms<J~#C~r~:itt~Mft~Ms<J~~-£». ~-~~-~ ~1il:~~•rutz:ft, iH~te:1Jn5.iii:ffL:J:m~Jll:lW~n~~l¥11f~. 2013 if 1 f3,
6
~-" 1\£~Bi~f§i!J!f0~8~£BJ ~ OAGONG GLOBAL CREDIT RATING CO~,LTD
§Y*~1J-0ff51 :& ((~:itt~M.ill'.:&J&:mB:I 1''1=?1-Ijj;t)), :itt-~~iiif! ~~'mEtm*~1r:*mini¥JA1*~1± . l*J?t¥tffebt 16 -t-:7'::!'.9li¥J 56 -t-1f ffi , amtt~ili•ill'.**:&Mffi~~H1¥J*S~~ o
2014 ~ 12 J3 15 B, ~im «:*-t-:itt-~1G*~M:~ P9fm~ili!itu1fr ma•1f:*fPJn21¥Jifil~o» c ~AA:& c20141 107 ~) x1tf: . RJDtfiOxt~ m~l*Jtm:~ili•mm~mmm•~ ffim~•o~*~l*J 101~M•• ~ill•mm . :itt-~~*ffi®•fil~~~~m~~~ifilill!itu1f~m~ ~•i¥JmI?tm~tt••3ill•am, ~~ffa~m~ma~~ffm~ ~~m: xt~~~ffamm~mi¥J~l*JM.••3ili•am . ~~m* &M~~mama7g~M.~0~~g~~~ff~~oM~0~m~~
~~~m•m7g~~.a~~~eM2~, r~~~1¥J~~M~l*J~~
•~•1fr*fo•~•1¥J~•a-~fi~~1f~-t-M~0~~~AA~ •~•~*f~•~· ~~1m~0~a~mM.•,~~AA~~~~n no ~8000~1¥JAA•~m1frm7g~. -~·~·~gfm~~mmm 79 114 ~. !t3l®:~m1ft"m~ bt~* 19. o3%o
~1**•· AA~ili•ill'.~7g~~~~~~~ill'.. --~~ftma ~1¥.J:~J~~*tl:· **:&Mffili\ii ~H~5rr$~:!jo
IDUIBd*~~ntaJM:~E~.ill!d*~itlJl¥.J.3:.~ltsl*, 2014 ~1'~~ ~-~~~fili¥.JM•l'S~-~M7M:~d*~Wffih, ~~-t-M:~ ~~~~J7J<Sj!l¥.J}£7f-
M~~*~AA~0~ ~~~d* · ili~*~M~0~ili•S*ill'. *~*1¥13~~~ . •~•~mm~•~I••~•~ill••*ill'.*d *~•~· Jtt:rmJJ111nJAA~illtmtr1£ill'.~7S~~~t~L 2013 ~~mr. m~t~11r-I~-t-!t3li%7.K3f. {§. 2014 ~r-¥~~*tl:HW.·tR:J!r~o 2014 ~. WTI ®:aa~•1frmM 1J317}~ 95. 57~~Im~~6J317}~ 105. 40 ~~/fm, AAfBJ:iif~Jt~1J 101. 27 ~~/fi'fi, wg~~~ffi;fU~~$~~ ~ffJ111nJ , wn ®:~~m1fl-m·tR:J!rWc~ 12 J3 ~ 53. 17 ~~;m, Jg 2005 ~ 6 J3 ~*:i:1~b.K3f o 2015 ~ . wn ~~ffi®:~mma 30----60 ~~/fi'fi mm~~l*J~~-#-~rff~~. **1irm~~m~~a!t3l:X~• ~'t~o
7
tdk~ 1\:~IiJBiii~~~fO§BLU~BJ ~ DA.GONG GLOBAL CREDIT RATING CO.,LTD
lZ0.00
100..00 ---- -- - - - ---
80.00 ---- -- -
60..00 I ------
40.00 -- - - --- - - - -- •
20.00 - - -- , ..
201s :loF 1fo.l 2013$7 fo.l 2014$1fo.l 2014$7 fo.l 2015$1fo.l 2015$7 fo.l 201s:loF1fo.l
20091¥ 11 J3 , ~AAJi$J~ff~ l*.JAA~•g~••~~t:!Jo~AA~~ne ~~~~m~. R~7AA~-~~~-~:xtM~~-~~-~. ~~ -TAA~~$fu{E~~g~)E·t~~1~~0 ~~~ffintl~rfilj(~~ll[Oj , § 2015
1¥2J35B~ . ftmm~AA~~mAA~•ne~~•o•••~0~m
~--~~r*-~AA~~*•~Mmm~~*~· •~•~~~m •M•**· Mntl~*m~~-~0~~*~~*~•~m~S* o ffi~** · AA~•ne~~~-~~-K~M~~-1E:~~±~~-~ ~o
*~AA2~~-00~W=*AA20~~-, $~~W••~,fi ~~~~~, ~~BOOM~~~$~~~~8~ffl·~~~
20021¥ , ft~ll)(lffifiliixt* ~ ~AA~:itHf-~ftPX:iL 7 *~AA~• rn0~ c ~ rmil$ "*AA•rn "), * ~m7JM~•rn0'PJ c ~ rj"ij~$ "mAA•rn ") ~*••rn=::kM::t:•rn0'PJ o 2014 ~. *M~[j]. m
M•[j]. *M•[j].=.::kM~~[j]·g~tftuii:,~t§:/19 2. so 1lJ\.i~ . g~
-m:1:~f?f®i~¥u 71. 73%; mm~~•.~•/19 446. 10 7JllI!!;, ~~m:l:~fu'-~~ ¥U 75. 09%, gm-m:1:,m ~:ff$i:g~ii-t~ . ff~±t!!{lz:M~ o
=::kM::t:•rn*~r~~*~~~M~&fil~~0~c~rj"ijl$ "*~OO!ffi:"), *~r¥i7JAA~&fil:ff~&0'PJ (~rfsJl$ "m7JM::t:") ~&*7JM::t:#l$ftOO~:ff.=.::kM~0'PJ o -::kAA~0~a~~±~
~~MM~~~~M-~A~m~~-. #Aamtm~•~A:ff~~ ~•u. ~aft~-~~•m~~~±~~ffl~/'g~Bo §n, *1I •~a=*•*m~••~~ , •~•gA~&•~•~•:t:g~-T~ .=.m,@g~**~&g~A0~~~~-T~~*~o
8
~\ 1\:~~Bi~mii!l!1o~BIH:~Bl ~ DAGONG GLOBAL CREDIT RAT ING CO.,LTD
J9i 1§1 *1I!fi.~ ill~tf~j]
~*~11.fR#ilil~~ (~) 551 667 590 PJffl~01! <1Z.~01J!) 1,817.93 2, 356. 16 2, 148. 29 ~ill!*~ ).J~ C15 A 'l!r.J 9, 378. 00 10,942.20 8, 981. 59 JE'.tll~~ill:i: < -f'JTL!D 1,399. 42 1, 511. 55 1,664.41 ,~,"1.ff 1J'rrI <-f'1Nt-J) 1,804.86 2,237. 73 1,875.94
~!i!ftr~.$
~~.$ (%) 80. 50 80. 50 79. 93 ~ill.$ (%) 55.02 69. 50 54. 73 ~illA0.!!i&~ <7G) o. 56 o. 55 o. 57 mamn<H0.!!i&~ (jG) l. 33 l. 21 l. 29 !l&m*W: ~!t&*1JM~, i¥J1JM;~~Jitt:j:i00l!JJiit 2015 if:if:ta.fffl
MI. flt~ rm~ :iE$iltr ft l¥J .'.&Ji , -=.:k IDt ~ 01§'] e;f{( :If;~ G *' j 1-H '*° ..t•i¥Jmth%JJX;7 ~tw, mw'*°* w-=.:ktm~:iE$tuiR~ . 01§'J ,~, W1ft ~..t• • ..t•m~~m•tt• . ~~ooiR~~m•Lit~i¥J~m . ~~ ]gfm~mm~m••~$,f09M~$.~*~~~~1¥3*-=~m~m ~1*.'.&Ji, AA~mthjf.1J§:X. 2014 if:, ..t•!laJ!fm~~.&..t••* mth~it%JJX;:f*~=E=n±:I: 8, 965. 90 75 A'l!A, JJJj:..t.1t'l!A~~~t~1tW mth. 2015 if: 3 J=J 28 B, ..t•na*mth~[9~im:JE~t9:Jvf.tffl: 4 J=J
2a . ..t••*m~•~~~~tmm~~90~~-~:f*g:e:~••*· 01§'Ja..t•~~m~,..t••*m~, ~~m~*°®~m~~~m~ 6~fil•~• · ~mB1¥J~~n . **m~•*~~~§•. ~~*~· *~M~~]g~OOOO~-:Xf.11i:~0~z- . m~6~
•m• . ffft~m~~-B*** 1,.._,2i=f:,01§'Jaf.11i:~:iE•m~6~ •~••§Mm•*~· m~~m~~Lit~a~.
ilifF*, i}~~~i&A.i~H~ii*, Ni~3EttunlHH~:~~i&A.~~
~~~~~-~;~tt•m~~-•~, ~~•*•••k* ~if:*, ~•AA•~*~.&Mm~*· 0i§'jft4ma~~~:k.
~fti&AM•~*-IDt~iE$tu•4~•fti&A.,fa~~~l¥J~~*·· a•fti&A~ i¥J s t~§Ma 9o9o~.L. 2013,__,2015 ~. 0 i§'j ~!Ji1•ft
i&A*§JIJ]g 880. 09 1Z:.7G, 897. 46 1Z:.7G,fa 938. 44 1Z:.7G. ~~ , AA~:iE
$tui&A*§J1J]g 811. 95 fZ:.7G, 831. 471Z:.7G,f0 863. 31 1Z:.7G.
9
~, 1\£~Biii~miiil!fofiim£5J ~ DAGONG G LOBAL CREDIT RATING CO.,LTD
~2 2013-2015 ~& 2016 ~ 1-3 J'H}ii.l~~a&.A&=e~J~t~Jilti?f;R Clt!ffi:: 1Z.ft, %)
J9i §I
fi~i&.A.
M~~~Hlf~
~11P. .:§:f!JWJ M~~~Hlf~
~11P.
=E.:f!J* M3::~~Hli*
~1t!?.
2016 ~ 1--3 ~ 2015 ~ 2014 1¥ 2013 {F
:€L~ r5ct ~t)i ~lt ~Wf r5 lt :€L~ r ~ct 235.34 100. 00 938. 44 100.00 897. 46 100.00 880.09 100.00 218. 23 92. 73 863.31 91. 99 831. 47 92.65 811. 95 92.26
17. 11 7.27 75. 13 8.01 65. 99 7.35 68. 14 7. 74
50.06 100.00 166. 98 100.00 101. 01 100.00 76. 71 100. 00
47. 33 94. 55 155.32 93. 02 90.96 90.05 65.65 85. 58
2. 73 5.45 11. 66 6.98 10.05 9.95 11. 06 14.41 21. 27 17. 79 11. 26 8. 72 21. 69 17.99 10.94 8.09
15. 96 15.52 15.23 16. 23
=E.~•~oo . ili~*~f~~filr~•- · 0~~~•*f~• ~...t.7t~~oM~d*-•~0~•*~~·d*,6•ftd*~3~ ~...t.o 2015 ~. 0~f~~fill'iiJbtr~ 39. 86%, M~d*~0~gft PX:*~ 26. 33%, !fX 2014 ~ 6 bt*~~r~ 11. 641-s :5t 2 o l'iiJM, ~ib, ;fJ1.%*0±fil~ltA.D:!I~&~%~PX:*:t~*!fX'i9c, 6gftd*~ 9. 77%, !fX 2014 ~...t.7t 4. 801-s?t,B • .±~~83f0~11i~.D:!I;f&*Ulf)l~~&~ ilJ;fJL % A.D:! ~ff 1Nt-H&~1Jo?JT i:L
0~~~~%.±~~~mm%,~m~%,milio~%~m~~ r:lft%~. tz:•~lJ5l.A.9=> 6 bt~~ffL 2013,._.2015 ~. _t)&ft%?j-:1J1J ~ij;l,-fti&}\ 68. 14 fZ,jG, 65. 99 fZ.:lG~ 75. 13 fZ.jG. ~i:p ' 2014 ~
~mr~.±~~~~mft%45lJ\r~•- o
2016 ~ 1,._.3 J3 , 0~~fJiJ-~45lJ\ 235. 34 fZ.5G, ~ 2015 ~l'iiJM ~ 1J,~«i~*· ~9=>M~~~~I[% 218. 23 fZ.:lGo ~~0~~-~~.1J:M=~
•*· m~~*m~s:M=~•. FiiJ~~~~fil•~*m~ff. 0~~ *U*~ 21. 27%, ~ 2015 ~l'iiJML.* 3. 421-8 :5t Bo
~~*;§- , 2013 ~~*· 0~-~~5lJ\:M=~~* · M~JE~Hlf%
~•ft45l.A.~~~M~±~*• ; 0~~~•*f~AA~•~filmr ~-Pjtij:f.¥:~ ...t.7t.
2013 ~IV.*, Qi§i.J~~iitft*Jl~J..~~' 1J!l;k'.giE~~a9fi.A.t.J/1:,
'.g)E~t.Jm-~~D. '.g)EA~~~*;•iE~W. Qi§i.J••&iE• ~~i*~~.lE
2013 ~~*· 0~:M=~tt1-t;fJ1.~),ji!if1;J, JJQ*~~~%~}\j]J.l,
~~n.1Jill-~*•· ~~··~~*· -~~n~~*~~~:M=• fEo
~~~w.~~*0~r*m~••·~*••~~*Mmm1.t. ~~--Jfil.S:f.¥1£ 80%1-i::ti o 2013~2015 ~ . 0~?t-:1J1J~tiJ\PJffl~
10
~ 1\~mffii~mi~toJ§i~~aJ ~ DAGONG GLOBAL CREDIT RATING co~,LTD
.L9i §
01I! 1, 520. 7516~0]!, 1, 605. 85 fl~01f!;fO 1, 817. 93 fl~0]!, ·jg~~?J-jjiJ'17, 909. 37 T.iA.'/!x, 8, 381. 15 T.iA.{X;fr:I 9, 378. 00 T.iA. {X. ~~ . 0~tt•~~••B{]ff~3fO•~· ~•m•••· ••• m ~tf7~, 1T@%i!f _t~~1L.'if!Rfil;fOit§~, ~~ IR~if!R~JL tE:lGR-, i¥J" *, -~~~~m:J:mA:ff*XsSiB{]m:f:m,~u~.1J, t1J~:#%i!f T~1$~ 119
1-1]!*, 1, 0571-§ B{]±tl!,~JIDt~jg·IXXJ~. '1±iit:Wili 9, 400 717*~• ffttJCJ9UIHh
-~jgnOO. ili~*~jgM~B{]g~~#m~~~jg·:ff~?tffi
T~~*~•m~•~m~m. ~~~±~M~•jg~*£$~~~ &J]l~~~~fflli.1J~*•-· •~•jg~:ff~••~.0~•ttm m,w~~••· lf~••milim~••~~~*· ±mmm~•• ~f£JT•'J'; ifiltt~Ji~~*-o·tRiaiiti.~~:JtfR~*· *nm:Jtt•m~ili~ *~~-~~~*n®. 0~~~~~~m. m~Y*~~~~§, ~~125:~, M*.t~~~~ §la!~. 2013,......,2015 ~OJJ=llfttl1l~lf!B01f!7tJ]iJ '18, 028. 01 87Jlf!B01f!, 8, 085. 84 8T.ilf!B01I!3f0 8, 841. 67 87Jlf!B0 1I! , -jg~~.1Jai!7Sf!- •
~iE~* PJffl~0~ (fZ,~0~) 497.20 1,817.93 1,605.85 1,520. 75
•~f*~A.f.X C7JA.f!x> 2,437.44 9, 378.00 8, 381. 15 7,909.37 ~~.$ (%) 80.30 80.50 79.55 79. 21 ~.fJl (~) 526 485 451
1Jim~m~* mmmm~UiH0 ~ c s7JUiH0.m.> 2,375. 08 8, 841. 67 8,085.84 8,028. 01
~lll~•ili:!i: C-f-ITT10 328.06 1,399.42 1,363. 37 1,410.29
~Ill~•~-* (%) 47.0 55.02 59. 39 60. 50 plj:.fJl~§ (~) 9 12 14
~~*~' 1tl~0-cr.Jff!~5*M~~
~~7t:fJT, 2013 ~~*· 0if.J~f*~jg~~.1J:itt-2:!7±~5.¥.. ~ili:i!
aW**·ffitt**1,.....,2~. 0~~----~jgft.1J, ~~-tt~ fHJl~J..~t'l;J~fljtl:YfltJ~jg·~*xtl:I.
fi~*· ~~••r*•~•~·***•~~~-,~~m& AA*f, #~Zf71~5.t~IB~-5-£-A*R~*ll~. 1¥.f£-~B{J5ft*xtBffi7J
m:~*· 0~~~r*m~••· *•W~mm~~~S{]tJt~rr ~. M~XXimil!~ B777-300ER & A330 '1.±:, •ifilm~ 8737 & A320
'1.±:~m~~~. ~-•~#&Mtt*~· :Jtt-2:!7~~~*xt1:1. 2013,......,2015 ~. 0~.fJl~A~J\lt~~**X·tR, =Ht~m~~~fL'i*~:tE
30 ~~:tc;b. 201s ~. 0~±~wr~1 :itf 80 ~~m. 1~11~r:p:12u~ A33o
11
~_"o 1\:~liJBiii~mii!l!fO§BLH:}BJ ~ DAGONG GLOBAL CREDIT RATING CO.,LTD
*Ju, i:f:lm~ A320 *~u, a131 *~u, an1 *~u~.m~: ~ili 42 ~~ tJt. 1~1A%~ A34o *~u, s151 *Ju~~#:tJL~~.m, :tfl~A:tflru!:llf-~*l %10 ~~ 20151f:*, 0~ 1¥J:ffllR~Ji!;fl:itflJ 551 ~. :iti:f:l~.m 526 ~. :fh:m 9 ~. =rttr0~.m 16 ~. f-t>Jm~:if'~:ct 5. 51f:, miv..£~1f:~ {{,.
:0i§ 2016 ~ 2017 ~ 51:iltiti!J
A320 *~tl 30 15 A330 -*J°U 7 8737 -*J"u 35 26 8111 -*J"u 7 4
1J\it 72 52 ii! l±l iti!J
1J\it 26 19
?tit~ 46 33
~~*~' ~~01iJm~~*-4~JJE
ma!f~~g1J\l;j;l1¥J1J:k , 0~**it:l()J$~51 :ilf~m. 20 15~2011
1f:, 0~tt~~~~tt~m*~~12~~52~, ~-~~m.*• B1iJiliA iT tii, 0~-tE 20181f:& ~J51f:Jttt:l()J51 Ji!: 177 ~~:tfl, ~ili 25 ~~:tfl. ~~ 20151f:*, *•B~iJ~;fJL, :-&Z9J;fft&AAMW·i5l. -0~ tviit=**-tE~;fJL,~Z9J;fJL.&AA:t-t7fiID1¥J~.l.js:ff3tte~{]~ 1, 066. 661Z.:7G, :iti:f:l 20 161f:t.YHt•*stl±l~ 237. 811Z.:7G.
•~*~· ~*-~••m~~•n. 0~tE~.m•~1¥J~•~ ffi~An~~:k.ffitt** 1~2$ , -0~tE~:ffl,:-&~m.&AAM~ffi
1¥J•-*stili~~~~~:k1J\lm, ~ti:-~1¥J~*stilillin .
0'i§il l'f.J~JiU~f1J i:p~~*ii!!1.f i&Jf.fiJ.M:~i&*~M, M:ti*~M, ~ ~~JillJW1.f :it l'fJ * :t.J ~ ~
AA~~-ft~~-~·ft·~-1¥Jfift~-, ~~-~~~$:-&
&1¥Jm•§•fift.~* · AA~~-ft~~~-~•:-&&1¥Jm•m~ $*, 1£~~-~M~l¥J-~d~M~~~A~/f'~-~1¥J~ffl.
iti:1f:*, -0~ :-&&i~fJJ i:p 9c~O±i!r1riEJ!:J&1£~t1~>r~ %~~~001¥J:kn st~.201 3 ,....:, 2015 $, -0~~1~iEJ!:l&*~~~l&A*§JJj~ 23. 691Z.:7G,36. 27 1Z.7G~ 41. 311Z.~. :iti:f:l~1'FAA~®:A*§J1J~ 14. 861Z.:7G, 30. 541Z.:7G ~ 33. 441Z.:7G. 11!·~)!±~*~~.
12
~ 1\~~Bi~mii!!!fOJ§iBlH:}aJ ~ DA.GONG GLOBAL CREDIT RATING co. ,LTD
~5 2013- 2015 ~~~~~Mi&JdtfiR. <~Ui: il7E> :qJ!§ 2015 if: 2014 if: 2013 if:
.g-f'F AA~ 45lA 33.44 30.54 14.86 M~mmm~1)!1<~~i!i 1. 00 2.43 2.35 i'i"~~flF~:im~~ 0. 79 1. 04 1. 14 :1t1lli 6.08 2. 26 5.34
,~it 41. 31 36.27 23. 69
~***1~2~ . 0~~n~1111~~*AA~0~~- . aAA~ ili•ft~~--~~~~~~. ~~-~--~~11•~~7r~m~ :R~.
Ff.R~IJt~0~5tn~ $7JM~~El:L*AA•l~lf- 1995 ~ 4 J3 ~>EQ~.:s.L~JR1Jt~~~0~,
r 1991 ~5H3lJailfm, ~.R~~*!J..t#~Htiw..tm. ~~ll~AAft~-*..t m0~. ~:¥ 2016 ~ 3 J3*, 0~,~JR.21s:n 13i. 401z:7GA~ifi. * AA~~1l~fffl~$7rAA~ 38. 61%~/Ntl, fBJ~~JN 23. 47%, :Jg0~~ -*JN*, ~~~~A.:Jg~*~ll-~.
0~~~.~ « 0~r!>>, «i.iE~~» *IJ ~ lli.iE~~~;ffJ~ «_tm 0~ m•~~»••mtt~#~*&ilfmfil~~-•~•*· •.:s.LT~n %•~0~m•~~~m~ . 0~tl~m~,*•m~,~•m~&
~•••m~~tl•~•.0~~.:s.LJR**~'••~- ~·~ · • -~~~-*~~~--~~~,~~~-~~~- -~~~-~~ ~-AA~~~~~~~~~ 4~~n~~~.0~~~b0~,M*
~*···~~--'~w•,•*V•S,~ftWWS•~nsn. 1}mH1 rBJ ~1:vJJR~~~fti . wc.g-~~~. 0~~~JNJR$aA~. mrz:. M*,m~~ft*7r®®~ "E*H". 0~-·~, ~-~~~-m f~~!k.:s.L. 15-~ill{'F 0
~·~lf~ · 0~** § *'Fn~IJ\l~iliNd~~?l\iliA.~1Jil1~~1i*~JJX~~lli!,
m~M~~m~?l\illA~lJil~~~-JJX-~~.~~A~.g-&M~*· 0~-~~GM~#~1}~.g-~.~-~~~:it~AA~~~~i5-~* ~' ittHI ill::it~AA~1tn0~ ~~ti~~ .. a7m$~JLj:m Tl MM~~
R~:it~AA~~~m~&@~~'5-~. ~*~~~·.g-~AA~. ~~
115··~~?1*~. H•0~~~~~1=1~AA~f=&H~~.
2016 ~ 4 J3 21 B, 0~~JRJN$$M~~.!5mt¥~¥JHIXXJ~tt#C_t ~) ~~tt0~ C~~fij** "mti ") 1S:iTi!VG~'5-1'F~i)( , t>H¥*i!~ 30
13
~ 1\:~~Bffi~mii!l!to~BlH:}BJ ~ DAGONG GLOBAL CREDIT RATING CO.,LTD
1Z.7G~~1}J~*/JM~~~07f£1T A JNJBH7to 0~11=n*AA~~-~ ,i:,,.y0~ ' **~~:i!-i17~:tJU~if6i!JHHi~Aw.g.11=$.'.§: , *~~w~
.g.~~Mr0~£~~~&1Tfttt~, •.g.ttMm•, ~m~•~~ A~•h~~.g.~··*· MW:i!-tl7mfl0~~·h o
tfi:JXl.~~ :t.J 0~~m*~~-~M~~*~~~JN~~~0~ . i£_t•.~
m&~m=~~m, mm~m~~. ~~*•ft•1T~•~T*M• ~~m~ft*~~. A~••~MMfth o 0~ili~*Mf=•«::f~ 1t*· aM~~•m~~~•~•~Mam•~~~. m~Ti:f:l~& ~/Jam~*h~M. **A~~*~~*~~~~~~£Mft•o
~.g.*fi , 0~A~--~~~~ftho
0~fR:~7 2013~20 1 5 ~& 2016 ~ 1 ~3 J=l Ylt**-*o ~1]<$1Y3 ~1.t9iP$*Jiff O!~~~j,fil.g.tJc) X10~ 2013~2015 ~~t****J}lJ :i!
1T7'ifi'l.t, :Jf:Y.gl:f:IA 7:f~fft7Cf*\¥Ul.m~r¥1.t*-13-o 0~ 2016 ~ 1~3
J=l ~i*11*-**~*it 0
~F~m
2013""'201s 1:F*, ~~~~~*JlH~~*Jla<.1~1Jll, ~'i§i.J~F~~t !ft*, ~~~~?, ffJiI,~;lg.3:.a<.J~l=51itiW~Fi51:t~~; 20161:F 3
~*' Slt~'i§i.1~~9HfJf~~~PIDJ , ~Fmtl~1J,l!Wil'!i* 2013~2015 ~*· ~~W;J~~m&£Z9.J:fJL~~1.m. 0~mrz:1.mm
f*M±m*, ~~¥fiEZ9.JMf=i±Mf=,\{J,$9ii:f:l ~ ~ t~f*Mi± 80%~_t, ¥fiEZ9JMF ~ t~~{l;t o 2016 ~ 3 J=l*, ~0~f!ffl~ffi'8£~{~:if~~ ffi{'M'•~ojli] ,
mr.:1.mmn 1, 896. 48 {Z,jG, ~ 2015 ~*~& 60. 61 {Z.7Go ~Z9.JMF=±•rn~ffim~.m~~•- ~~m~•~~m~~~o
ili~*0~mrnm~1.ma~Z9.J~* ' 2015 ~*79 91. 15 1z.5G. ~ 2014
i¥**~1m:JJ0 n. 221Z.5G, ±~~ffir0~r 2015 if 12 J=Ji~Hi:fri~9!
;ffL~A~ffi~•&£1T&mM•M#•MM/J~W;J~~-~7G~·* :JJO o @~~IE•±•n@~;ffL~H~~E,X . ~~ 2015 ~* 90. 92%~~~i:p
ft 1~~pg0 2013~2015 ~*· [email protected]:f~::fl$T1t*· ~i:f:l±•
19m~W;J~~m&£Z9Jm~~•; ~m±•~AA#M~#&~~~3.m
~M, ili~*ma~MiE:~ o
14
~ , 1':£1i1Bii~mwl!to§BlH:}BJ ~ DAG ONG G LOBAL CREDIT RAT ING co., LTD
~6 2013.-....201s ~*& 2016 ~ 3 FJ*~~Hi?~biffl;R. C~ilt: iZ.JE, 91i)
t!Ji El
:&5: ffi 591 ~ $45!:9*~
Jt.:1mm45lff?i\
~:Yi:
¥flii;IJ~f=
fim%:59if= :f£~Im
~H1iti91~ F ~F*it
201 6 ~ 3 JJ?K 2015 ~* 201 4 ~* I 2013 ~* ~WI i:!i l.:t ~ii '5 l:t ~t)i i51t ~II i:S It
13. 00 0.69 91. 15 4. 66 13. 93 0.85 23. 78 1. 73
23.95 0. 26 28. 67 1. 46 38. 62 2. 36 35.24 2. 56
38. 39 2. 02 48. 81 2. 49 31. 65 1. 94 21. 06 1. 53
20. 79 1. 10 20. 56 1. 05 22. 59 1. 38 23. 05 1. 67
144.00 7.59 230. 78 11. 79 182.43 11. 15 126. 10 9. 15
1,324. 45 69.84 1,314.30 67. 16 1,072. 78 65.60 906. 77 65. 81
243. 23 12.83 229. 78 11. 74 223. 76 13.68 183. 52 13. 32
1, 752. 48 92. 41 1, 726.31 88. 21 1,452. 99 88. 85 1, 251. 67 90. 85
1, 896. 48 100.00 1, 957. 09 100. 00 1, 635.42 100.00 1, 377. 77 100. 00
0 ~ ~ Fmt i9J 1?i F .±: ~ El3 !?il IE 1?i F ~:ff ~If¥~~~ J1X, lliR~ "1.;fJL 51 Jt:tnlt1¥J::fltff1Jo::k. 2013 $ ~*!?illE1?1tz:fO:ff~If¥~.mm~$m1Jo o
~.¥ 2016 $ 3 JJ *' 01§J !?il/E~F79 1, 324. 451Z5G • .±:~~01§JJ.m
j:JJ!~~*Oi'M!~H..§.~W;J:ill:1¥J"1.tl1.&1itz;U*JL; :ff~Ifi79 243. 231Z.5G , .±:
~79W;J~.&~&"1.;fJLl¥JBMa . mW;J"1.;fJL~*·~~~IE*M~Mo
~.¥ 2015 $*, 0~ !?il/E~F i:f:l 1f!i!!Hm1fJ1179 291. 47 1Z.1¥J"1.;fJL
.& :&i91;fJ11'1= 79-lf WHi*J\ 1¥J1lHI¥ ¥J.J; !i!!Hfil 1ft1179 711. oo 1Z. 5G l¥J "1.;fJL.&Lit
i9J;fJL.* ~~1?£f..§.~::1Jj\.ffl.A~3&:fofi1ft(~¥1J~~flju ; 9*TiiHfJ1179 .15. 14
1Z5Gl¥Jff5Jj,~$U~M1*11-~Ft(iiEi=L ~~~~Fl~, it 1, 017. 611Z5G.
~ ,~,~f'=l¥J 52. 00%, ~~~f=l¥J 210. 21%, X1591F¥fiti9Jtt~J1X-;E~
~o
~**~-, 0~~F~~~-!f. ~!?il/E~f'=, :ff~Ifi79.±:1¥J~F ¥JitZ9JW:tf'=~bt~iti; 2016 $ 3 J=J* · ~0~1~rn~ffi~:frif~kE5'rffifi aJJ11ioJ , ~tz:~.mm1f 1J\$1ff ~o
~*~~ 2013 ~~~*I 1}'i§fjff.! f~U~,~i*f.i:9j;::1m~ I ~?ff.! f~-fr~fl.::.
*M~1}'i§f1i:f:l~-T9•*• ; ~-ft~~~*ffiflAMAf±flAff.!M
~~~~1t•• · ~-~-~~~a••*•••*£~ 2013 $~*· 0~~1m,~t9J1*~~::k~m. 591rz=~1m$1*~:ti: 80%
1-r..ti ' 2015 $*79 80. 76%, :ff ~1f=::k:fIDt~0~ i:p~-f-~~7.Kf-1
0
01§J ¥JitZ9J~ 1m.±.~ rn~M1ia, m1i!i!JEa , - $ P3 ¥1JM1¥J~Fmi9J ~ {~ ~.&Jtfthmti;IJ~ {:gfmJiXo 2013~2015 $*.& 2016 $ 3 Ji* ' mW! 1i~~.mm~Z9J~::k. jti:p 2014 $*79 139. 79 {Z:lG, ~ 2013 $*::k$1li :it1Ja 60. 541Z5G • .±:~~~JE01§J~~Jt13P3:fr7t~~~frim* · 2016 $
3 JJ *79 234. a11z5G. ~ 2015 $*::k$im1Ja 159. 44 fZ:lG • .±.~~83
15
~', 1\:~~Bifi~fai*to~B~~Eil ~ DAGO NG GLOBAL CREDIT RATING CO.,LTD
r0i§'Jifil:tt~-~JW1~*1\7J~iFo1~5'rffi111*~;t1;J . 2015 if*, m1-H1~ff:.X79 98. 101z:7G, ±~79m11rm~~, ®~~&~m&:&~MJLm1~'1; -if
pg ~rJ WHl<J ~F¥fiEZ9J ffJ. 1~ ±~ 79-if pg ~rJ WHl<J *WH~ *1\, @ft ffff ~ ~&@
ftlii!~8Hli1Y.tff:,X. 2015 if~*· 0i§'Jf:E01frlf:l:m:&:fr$WD!!iimJtij/a~~. j!;ffilrfiEZ;fJffJ.{Jl~J\l;f~t1cJ!:lt* , fl¥: 2016 if 3 .F.!*79 200. 00 fZ:7G .
~7 2013 ...... 201s ~*& 2016 ~ 3 .F.1*0i:i.l~~~Jilm;.R. c!f!m: iZ.7t, '> JJji §
ffJ. tifUiti! tlf.Z9J ffJ. fm ~F¥frEZ9JffJ. 1~
fl.~, ffli * ,\¥1.Wf filM:ff .~, ffi. ffJr ~AAfi~
--1¥P3~~1=0fi
Z;J]ffi.f]Jf ( f t~,rm)
ru®t~ffi.1~ cs 1~Afd)
*Mfl" ,@.ff! fJJi -ff:WHi~
SNf~t~
1f:MS1i~ ( IM! 19.t fil ]'A )
~ ;tt ff! {Jjf $.
2016 ~ 3 .F.l* 2015~* 2014 ~* 2013~*
~WI ~Lt ~ti! i!Ht ~!I)! ~u~ ~$! i!i Lt 1, 493 100.00 1, 581 100. 00 1, 341 100.00 l , 115 100. 00
822.99 55. 11 743.84 47. 06 611. 27 45.60 530.81 47. 61
670.49 44. 89 836. 74 52. 94 729.28 54. 40 584.04 52. 39
1, 149 76.96 1, 191 75.36 978.84 73.02 758.01 68. 10
557.29 37.31 443. 23 28.04 332. 72 24.82 283.31 25.41
234.81 15. 72 75. 37 4. 77 139. 79 10.43 79.25 7. 11
117. 48 7. 87 204.86 12. 96 152.93 11. 41 163. 66 14. 68
200.00 13. 39 155. 00 9.81 40.00 2.98 40.00 3.59
592.02 39.64 747.88 47.32 646. 12 48.20 474. 70 42. 57
66. 79 4. 47 204.08 12.91 202. 28 15.09 203. 30 18. 24
80.90 5. 42 80. 90 5. 12 102.85 7. 67 69. 86 6.27
444. 31 29. 75 462. 90 29.29 340.99 25. 44 201. 55 18.08
78. 75 80. 76 81. 97 80.92
0i§'J ~F¥fiEZ9Jffi. 111.±~ 83 *WH~*1\, &ftf!Jf~*°*M@ftff:J\~JlJJX;. 2013 if~* ' 0i§'J*M1~*1\1Jll;f~~-*i'?-M°'~J:E, 2016 if 3 .F.l*fl"~/\:
-~~~ , ±~~0i§'J~~W*~:7Gffl*; *M@ft;f,X~if***~ ·t;Jc, .±~.7'~0i§'J 51 :itf~VI.B<J@ftiM~flilY.t*.X; 2014 if*, @ft{~~~ bt~;bo 32. 99 fZ:lG, 790i§'Jr 2014if 3 .F.1ifil:tt~5'r~m.:r0i§'J*AA•
* c~m):ff~0i§'JC~~W•"*AA•*"):&:ff8<J33~:7GA~ffi {Ji~, 2015 if5K79 80. 89 fljG , ~ 2014 if*~d> 21. 96 fl:7G, .±~~
83-T0i§'J~4*AA•5'r 2016 if 6 .F.l 5 B llP~~rJMB<J 22 fZ:7G0i§'Jffl~~ A-if pg ~rJM8<J~FmtZ9Jffi. f~~n.
0i§'Jfm*~1f .@,ffi.1~79±. fl¥: 2015 if*, 0i§'J :ff.@,111*.~,f9!79
1, 191. 11 fl:7G, jt i:p ~JiM:ff .'~-1~* 443. 23 fl:7G, ~:ff,1~,ffi.fm.~Wl a<J
37. 21%, ~liM00 11ffi-JE1JJ!*1~~ffi./J. 0i§'J1f ,@,ffi.1Jli:j:i~:7G1f .@,fJJ!*
d=ibt~iff:i, fl¥: 2015 if*~fl".mf~*l'fl 73. 28%, ±~~El3-T~~~M ~~lim51 :ltf~.ffL?JT~ . ¥C$1'fl~Z9J~x-tM*JJX;*~PX;~/\:,J111oJ . 2016
if~*· 0i§'J:&:ff$MSmMMm~m+~~~:7Gffl*, ~W*~:7G
16
tl'l'k:-~ "1\. £1j]IJii~~i!l!fO§B~£Eil ~ DAGONG GLOBAL CREDIT RATING co .. ,LTD
:im~
5'~ffif~%
~t:f:i: ~ft
A~ ffifm:%-~it
ffl%~tt~X~ffiR~~~~~n~nffl*, M~ft~~*~~. ~ ¥ 2016 ~ 3 .Fl*· 0~~.~.1~%n 1, 149. 311z.n. ~ 2015 ~*~& 41. 80 1Z..lto :ltt:f:i, ~.lt~ ,@,1~% ~0~~ J~,ffi.1~8'-J I;~~ Br~.¥
50. 15%, fiJ!it**~n~.~.ffi.1~1:t~~~r~¥ 50%~ r o
2014 ~* ~Wi ~l:t ' ~Wi
597.64 52.00 893.45 75.01 816. 74 83. 44 599.81 79. 13 576.38 50. 15 872.85 73.28 794. 23 81. 14 573.21 75. 62 551. 67 48.00 297.66 24.99 162. 10 16. 56 158.20 20.87
1, 149. 31 100.00 l, 191. 11 100.00 978.84 100. 00 758.01 100.00
2013,....,2015 ~*& 2016 ~ 3 .fl*· 0~,PJT~*til~-~1.mm~M ~J:E'.~*o ~.¥ 2015 ~*· 0-a=JJlJT~*til~n 376. 511Z.7t, ~ 2014 ~*~~* o ;ltt:f:i, •*0*-Rn 195. 471z.7t, ~ 2014 ~*m1Jri 21. 38 {Z.]t; *?tWC:fLl~JJn 48. 221Z.7t, ~ 2014 ~*::krj!M±~;IJQ 43. 571Z..lto
~.¥ 2016 ~ 3 .fl*· 0-a=J7Gx15'~1J3.f* o
g*~*~· 2013 ~~*· 0-a=Jffi.1~,9,Wi1*M~::k1Jll;f~. •f=ffi.1~
•a~~=::kAA~0~t:f:i~~~•*~; ~~nn.±B"J*ffi~Affl% a~Affi.fflAWit:f:i~l:t~-. ~-B"J-~filMa~M%~*~~~::k ~~ o f9!tt**1,..._,2~.~•m~••1¥J~~r::k~&~~mm~1¥J ~~. 0-a=.ia•~*~m-~~::k. -~~M~::k8'-Jffl%•m o
!{~JtiE:tJ
2013 ~1~0~, 1}ii.J~~i&A.i*:fff~;E±tH~, )[~~~~X'tM~~
m•~•*~~,•~~~1}ii.J~~~~*•;•~#~i&A.*~~ *' ~ftJ)ji],~,-~~/Jl<~ "ff,
2013 ~ ~*· ~•m~/UJ\l:t~B"Jm1Jo&AA~ B"J7Ho, 0-a=.i ~~®:A 1*M~J:E'.±~*02013,....,2015 ~. 0~~lJX1.~~45cA?t~Lln 880. 091Z.n~ 897. 461Z.)t)fQ 938. 841Z.Jto
0-a=.ia%nm•••~~::k. ~A~ffi5t~n~•~~1¥J••m m•. *~m~0~•~•~*~1¥Jm-~••ow13~, 0~~~ ~.R.1'51:~ 19. 76 1Z.n. ~~M%nffln-4. 40 1z..lto 2015 ~. 0-a=J9!~
%•ffln 72. 691Z..lt • .±~~~A~ffi5t~.7t9lZ1iJ7J11(ii.Jtf:llJX1.~.R.~1~ !;}( 49. 87 1Z.Jt , ~ 2014 ~j;:~gj±i¥/;IJQ 47. 841Z.Jt o
Jti: ~ * ~ :l:t!r/JJ&m .ir.JE±tli.:JJ t£ M= ~Ji rm*, 1Jri ::krot~ :H 9!~ ~ ~miJ IDt ~ 0 ~ ~ ;tJri *±i!!ilin NA :Ji: tHliZ7f 1ii ~AA~, 0 ~ ~'JH~ 8"J iE)(Jff 1~ 9!~
45cA~~~;IJao 2015 ~. 0-a=J~lJ\l.g~5'~45cA 54. 861Z..lt • .±~n1~ 9!~45cA 41. 311Z.5Go :ltt:f:i, ~1'FAA~45cAn 33. 44 {Z.:lG, RI 1;~~;1Ja 2. 90
17
~ 1\~li!Bi~mii!l!tOJiBl.H}i§J ~ DA.GONG GLOBAL CRE D IT RATING co .. LTD
g~i&A
g~JJX:* jlf!i'BJ~f§/g~4~A
AAl'BJ~ffl
~9=1: m'§~m
~~~ffl
~i*~ffl g~:fLl~!J
§~5'r4~x~~
:fLl~!J.~-~
.~-~f=11UJ1!$
~~f=i&~$
235.34 938.44 897. 46 880.09
185.28 771. 46 796.45 803. 39
10. 82 17.38 11. 73 9.44
25. 47 163. 19 105.25 83.08
13.03 61. 36 57.88 59. 09
6. 13 29. 14 24.51 28. 39
6.31 72.69 22.86 -4. 40
24.61 2. 18 - 4. 00 - 10. 41
9. 20 54. 53 45.20 32.62
33.81 56. 71 41. 20 22.21
2. 12 4.54 4. 10 3.02
7.02 13.40 . 12. 03 7. 97
20161f: 1 ~3 Jj, 0~~f,W,g~4~J\ 235. 341Z.7G, ~ 20151f:~M
1f ,J,$&m1f, -=6:fU.¥.7g 20. 12%, ~ 20151f:~W.Lt7r 3. 421"s * B:. 0~Mi'BJ~ffl.7g 25. 471Z.7G, d:l~~t&Abt.lg 10. 82%, :jtr:f:tM*Jlffl Jg 6. 31 1z.7G, ~ttr~ 20. 93%, .±~~mr*i!fAAl*JA~ffi .. ~J,~7G~c $71-'iR~~K:Jtt&~. 20151f:~JW.7g¥CJM~:k . SV=M*~ffl:k$i~d> ~o(tij, 0ifJ:fiJWJ,~t9!.7g 33. 81 {Z.}G, ~ bt:k$iJ:Jt 61. 77% •
. ~-1**~ ' 20131f:!2J,*, 0if1-~45(J\1~M'~~m1f, jl)(J1lH%!i t&A~:fU~IJ ,~-t9! ~1fn:fl-7t: ¥C$~~~x1W~*~ffl~~~:kf}JoJtiJ , JtHffi~o(iiJ0~~1*~:fLJ7j(f .
2013 fF~*' i}'j§i]~~1i*!.!\l~)!itJs!~!1l~~~J:7t , ~~~~i*~
~JJ~~~~i, W:~tt~!J\!~)f.ti*~~:k)f.ttfHM!1l
2013,,_,201s 1f: , 0~~•·ti~l~~¥frt%J}U.7g 101. 79 1Z.7G, 122. 52
1Z.7Gf0 243. 25 {Z.}G, .¥.~1f:J:ff~~; f,W,~@]~$%Ji1J.lg 104. 91%,
107. 58%f0 107. 69%, 1*~~~Si~f,W,~mi:@l~fJ~jJ . 20151f:, ~-tt~
~~~·1*•@•,~•tt~~~fi/~~~-!2),~~-tt~~~mi:/ .~-~1m%JiU .lg 5. 761-%,35. 90%f0 16. 65%, ~1*xt1:!Jf*~1*~:ftfJ~fJ~~!ii.
0~~-m~~~~f,W,~mi:ili.±~~~~~m•~~•~Mxtt ~-~. ili1f:*xM~~~-~:kAm~M=~*~.W15 1f:, ~-tt ~l~~mi:.7g-21s. oo 1Z.7G: ~WL ~J5'Hi~l~~¥Jrt.7g 110. 83 1Z.7G.
18
~ 1\:f}liJIJi~mii!l!to§BtH:}aJ ~ DA.GONG GLOBAL CRE.DIT RATING co .. LTD
rm El I
~ ;g tt ~ J.m~m 58.32 243. 25 122. 52 107. 79 N ~ tt ~ JJQ.~m -55.89 -278. 00 -240. 33 -170. 28 ~~·ti~ J.m~m -80. 76 110. 83 111. 12 57. 30 ~2~tt~:rJQ.~m1mZ9.Jffi. fjf 7. 44 35. 90 21. 46 21. 15 ~ ~ ·t1: ~ :FJQ.~¥Jit/ .~ ffi. f!Jf 3. 79 16.65 9. 98 10. 39 JYl~@]~.$ 103.07 107. 69 107.58 104.91 ~~t~~:FJQ.~¥!,i;flj }~,~~~fir~ (fir) 7.04 5. 76 3. 83 4. 63
2016 ~ 1 ~3 J3, 0~~W·ti~Wl:~:¥Jit7g 58. 32 fZ.Jt, $5t 2015 ~ P'ijWHf£~1f~::k~ill±~;JJo; Ni~Hi~~~¥fit7g-55. 89 fZ.Jt . ~0~1t
.FflY± ffi •~1~if5'rffi1~*,x~11Jn1n.J , ~•·ti~~~m7g-8o. 151z.Jt, ~ 2015 ~ P'ijM E13~¥JiEJ\~7g~¥fittl:l.
~~*~· 2013 ~~*· 0~~§tt~mi.~mm•M=~...tfl-, xt 1~*~1~J~~~hM=~±flBi. BHt *=.* i ~2 ~. ~~51 Jtl:°\SfJ1~t~Jt ~. 0~~•tt~~~mmtl:l~••§M=~::kma.
~1~~7.J
2013 ~~*· 0~mrz:ffi.1~-¥§M=~~*-lf, mrz:~1EZ9.J·ti$5lf~. ~@l ~mf=*°tt•I~7g±~~i=mi9J'timrz: 2:itt~tt 80%. ~~~•~.m -~~~r::k. 0~-ft~J\§M=**· ~~.$7.l<fM=•...t fl-, AA~ mma•ft~J\~~~~~r~•7.J<f,xt0~•~nnfil-~mflrz::£-~~~u~n1n.J. JJd~1~Hlfltffi*~· 2013~2015 ~*»- 2016 ~ 3 J3 -* , 0~mZ9.Jbt$*jJ1J7g 0. 24 {~, 0. 30 fir, 0. 26 fir~O 0. 17 f~, )!
i9Jbt -¥*J1U7g o. 19 fff, o. 26 fir, o. 28 f~*° o. 151~. J:8~r~1~7.J<f, m~~~JJM~@J~nnm~7~••*~mZ9.Jtt. ~~. 0~~~* •ft•ffJ:8•~7*M•~~m~ft*~~ . Aifr~~•••~· 0~~7g~1f~::kM~0~~- . ••~~am$~oo~~M=. if~
r0~1~1~~~h~~!•.
~***~· 0~~1~1~~~h~si .
i~*Rl~~~/.R. 1'~1m0~·~~~~A~mff1f:ft~*1§fflf§,~,:ttH~- . tit~ 2016
~ 4}3 1 8 8 , 0~*S*l~'.i:m~~~-#; •~**~tl:lAB,
0~a0*m~~ff~~~-*MMIA*Ai:8~~if*MA 0
19
..
~ 1\:~~Bi~f§i!l!fOfiiBlH:~Bl ~ DAGONG G LOBAL CR.EDIT RATING CO. ,LTD
*M•m~*~••~•7~~~-~~~~•~m•ff•~m • , A~-~a<.Jili~f1=m
*M•rnw~~*1JM~•rn0~. ~~m~m•~~~~~• ~ffi.'.:f:~ 864 %)(1ttfii&.lL T- 1997 if 10 J.J.f:EIE*Ii~Hrl&'f:FJII~ ~ictl:Mo 2002 if 8 J.J 3 8, 00*~12.JJ~ffi [ 2002 ] 67 %;.tt~tft. ~ *1JM~•ffi0~~.±1*. ~#~ 00iffi~tf.lit~0~, If*.g-~itM~0 ~~JH!PX:.ll.*M•ffi o *AA•ffi tf:lmA~IE*~mm~o 2013 if 5 J.J 21 a' IE*~IEWJ~&Ml&$r~M'.11: [ 2013] 99 %)(14. f£~ 20 fz.~1tmnn0i'fJ m*WI*~~:FJII. ~~ 2016 if 3 J.J *· *AA•rn~M -~~ 148. 76 {Z.~o
*M•ffi~IE*~m-~'f:FJIIr~=AAA~0ifJz- , ~g~* ~0~M~@•,RfflM~~*&~AA~@•ffi~F~~~F~m~,
M~ffM&i&~~~tf~, f.lit~~:b5'.&±fuoof~:FJII , ~~JlfJl~, f.lit~:h&iJll
~~~~M~~*~.± . ~M~~~' *t±JQ , m±fuF,~M, ~* AfOJ#~*:toit1J~~~*~!im o ~~ 2015 if*, *M•ffi~A.g-:Ff:tlH.z mm~=~T0i'fJfl14* , Jt~fl-*Lm0i'fJ , ~*1JM~ . ~~ bt17~~ 62. 08%0
2016 if 4 J.J 21 a, *AA•rn~mfli~VHIXXJ~tt* CL#i) fl~~0 i'fJc~-r~•"m~")~u~•~~~~ . m~*m~3o£~•~ iAJ~*1JM~~F07f~1T A JN!Nfilo *1JAA~f'f~*M•ffiiiJ~'~'T 0~. **~~-~~m~•*#~~A-f*.g-~·~· *~~-~~ flMT-0~~m~~&1T~~~. -~~~••· ~m~•~~A~ •h~-~~~94, Mffi*-~•*0i'iJ~•h o *M•ffi**~ -~-hT-tt~Aflm~ft•h~fil~M~0~. ~~~@M~~* @A~ ~f~nli*1tJ5X:jij~ru!, :b5'.@M f{~:b5:~*@A ~ fJil,f~~mt•PX: -~~o*M•rn~m4~mm~~fl~A~mfl0i'fJ, .f:Ef.lit~@• mtfr.J 6°fl~~~~f*~1£~~~ Et-JJ.Kf-, m1§tJC{7G B!~f. ~~*if6~mff
~-.ll.7*M•~~~~~*~* · Afl•~~Mmnh . Jt~~~ i U7 ~5k:&:l:tl!1Ji&Jf1~Ah5i.:~o
~~ 2015 if*, *M•ffi,~mF 2, 148. 21 £~,,.~,ff.lift 1, 768. 99 fZ.~ . mFffJ.1~$~ 82. 35%, ~ 2014 if*r~ o. 831'-s 7t f.?: o 2015 if , *M•ffi~~-g:~i&A 968. 47 1Z.~ . Jt~M:~@•4~A 848. 63 fz.~. iqi rt~* 3. 44%, s-g~i&A~ 81. 63%, iqiAA;g.:fu-¥~ 18. 66%, !tX 2014 ifAr!liL*~;tJn 8. 121'-s7J-J.?:, .±~~~.:if~~ffl-r~fJPrPJ ; :fLJ~~.~~~ 62. 42 {Z,~, ~gtt~~fJil,~W: 258. 88 {Z.~ o 2016 if 1 ~3
J.1 , *M•ffi~fJi1,g~4~A 241. 42 fZ.~. ~ 2015iflqjMfl1} $iif!}*, Jt~f.lit~@*iltrH!i4 205. 99 fZ.~. -=8*Ll-¥~ 20. 12%, ~ 2015 if !qjML * 1. 40 1'-s 7t;.?: o
20
~~ 1\:~~Bi~f§i!J!to§BLH}OI ~ DA.GONG GLOBAL CR.EDIT RATING CO. ,LTD
-~*·· *Maffi~*~AA~~fi~*~M#•~~~-~~ #~~-M~•fiff~filffi§A~-~~*1a~fflo
~l~
ili~*· ftOOAA~~-ft~-~~*~~. **~MOO~&~~ *S~mo0~~~•0000~-*AA~0~~-. AA~~•m~~~
**~· fift~~-· o •ett~~·ft*~~~M-~•· 0~g ~nnm-~~~, g~••~**· ~~M~~T~*&~~~~ tff~*h~Mo [q!flt , ~•m1~AJ.ru1~~~~1t*· 0~1£**51m~ tJLMfi~~1£-~M*~iliffiiJ, ~A~---~*· *ffi~AM* ~~~•· ~••~a~0~M*•m~d~*•~· mw•~0~ -~~~*~o~*· *AA•ffi~*~m#m~T~R~~#~~M~-~ff~filffi~ . A~-~~*ffi~fflo
•~*~· 0~•~•*~nna~. *~•*~•~n•tt~ ~~-~0~~**1~2~. 0~1£AA~~-fift~~~~~a~ .
~---~M•r* · *~-ft~Am•**o~~. *0~*~AA ~ ~Wt.&M~~~JE o
2 1
t~ 1\~~Bi~f2WJ!fo§BlH:}l5J ~ DA.G ONG GLOBAL CREDIT RATING CO. ,LTD
~wm•~iliA~B®. :A000~MffiW~~~0~C~~M•":A0")~X>J~OO*
~AA~~fil~~0~C~~M• "~ffl±1*")mff~~·-wm.M•••wm~M5EAA
j~•wm~::f '.iEMH~swm.
j~•wmAAr8J, :A0~~M•*?£~fm±-f*jr$~~~~1¥J~1-t, JjntnJJt~~p;Ut4~!7UJL
1¥J•:A•~~R~ffl±1*81Tffl%1¥JM~·~-. *iliAn•w••~· ~~~&~~ffl±
1* 1¥1fl§ffl~~ 0
'.iEMDRWm: :A0~a*~ffl~~~M~ . a·~~ffl±1*~~~m·~~~~~~
iliA-~'.iEMj~WJH-sizm•~ .
~'.iEMnsw•::A0~a~~•~w••~~~1¥J•:A•~~R~m1Tnawm.a
n•w•*~~-~~ 1 ~I~B~~•$n*~ · *~~w•~•·
* 15-, 0~•t¥ff m1T. :A01¥Jj~•wm•i5-f!JW•~-~xt~1~±'f*, ~~$flbt~WWfl~*l¥1:!2Utxt~ill
ff~~.
~ ~~•±1*::fRR~•~••wmmmmM. :A0~•·~~1¥J0ffffiAmM:Jttff
*~*~•mm•m.~~~~~wm•i5-m0~1¥Jmm••~~-~~•±1*•~m•w
·~*4·
22
~ 1\ £filffiii~f§iil!fo~B~£61 ~ DAGONG GLOBAL CREDIT RATING CO.,LTD
38 61% CA JN)
0093-~00ff~f= 100% . i:p ~*1JM:~~lil0 if.I . 00:~1f:EI~~~ r
I 3. 48% I 100% I
CA JN) I I
*M:~t£ff ~& ~{f 0 i:p I I
~ I
if] r
100% I
* I I I 1J I I AA I 100% I 19. 99% ~ I
• , .. CH JN) JN
*AA~~it£JN cwno ff~& in" 0ifJ
r ff ~& 0 if]
37.92%
~ H*1£JN ftft!! r
------· f§J*t£JN
23
~"\ 1\:£00Bm~~i!llfo§BfH:}i5J ~ DAGDNG GLOBAL CREDIT RATING CD. ,LTD
~ A ~i ~_m m~. ~ iE ff * '* ;}:]' fJ 93- ~J ft 93- :i: ff tt 1* WJ it 0 ~ ~ '&. w 1§f Ilk 'Irr * .E .an. ~ $ ~ ~ it Ji $ :FJI ~ :FJI {!rg. $ §
'L" $ $ $ $ $ $ :FJI $
24
~~ 1\Z}~Bi~~i!l!to§~Z}a ~ DA.GONG GLOBAL CRE DIT RATING CO.,LTD
~f114 3
~ffi-2016~ 3 ~
2015~ 2014~ 2013~ (*~!¥it)
~ ,·r.~
m ffiffi~ 130, 000 911, 500 139, 300 237,804
~L&!i*~ 239,500 286, 700 386,200 352,418
Jt1mmz L&~ 383,900 488, 100 316,500 210,614
ff.1Ji. 207,900 205,600 225,900 230, 541
Mt i;IJ }ff f= ~it 1,440,000 2,307,800 1,824,300 1,260,992
~]E~(2= 13,244,500 13, 143,000 10, 727,800 9,067, 720
.f:E~I~ 2,432,300 2,297,800 2,237,600 1,835,225
7G%~f= 237,900 234,600 243,600 237,506
~Fmz;IJ~f=~it 17, 524,800 17,263, 100 14,529,900 12,516,659
-~~ti=~it 18,964,800 19,570,900 16,354,200 13, 777, 651
i1i qu '!: -~• ~ Jt I ,) '
:&iffi~~ 0.69 4.66 0.85 1. 73
@L&!i*~ I. 26 I. 46 2.36 2. 56
Jt1mEL&~ 2.02 2.49 I. 94 I. 53
ff.'JJi. I. 10 I. 05 I. 38 I. 67
Mli;!J~f=~it 7.59 11. 79 11. 15 9. 15
~]E~f= 69.84 67. 16 65.60 65.81
.f:E~I*¥ 12.83 11. 74 13. 68 13. 32
~%]):'.tf2= I. 25 I. 20 I. 49 I. 72
~pmz:;IJ~f=~it 92.41 88.21 88.85 90.85
~'t'J.~
~~Jtij{~~ 2,348, 100 753, 700 1,397,900 792, 538
@119*~ 1,085,200 981,000 l, 114, 700 1,253,226
Jt1fil@11~ 510, 700 406,500 301,600 222,365
-~ P'1 $Ll WHt-J ~Fmz;IJ ffi. f~ 1, 174,800 2,331,800 l , 735,500 1,636,592
i1Ez;!Jffi. f]Jf~i.t 8,229,900 7,438,400 6, 112, 700 5,308, 170
*mf~~ 667,900 2,040,800 2,022,800 2,032,984
*MEN~ 4,697,500 5,003,600 3, 771, 700 2,372, 799
@1if!J!3f 809,200 809,000 1, 028,500 698,560
~F~1Ez;!Jffi. f~~it 6, 704,900 8,367,400 7,292,800 5,840,409
-~ ffi. f~~it 14,934,800 15,805,800 13,405,500 11, 148, 579
c1i ~dJi.e- ~dt c~, '
~.H:Mf~~ 15. 72 4. 77 10. 43 7.11
~1i!i*~ 7.27 6.21 8. 32 11. 24
25
i1S\\ ~~~Bii~f§i!l!to~BLH:}EiJ ~ DAGONG G LOBAL CREDIT RA.TINO co4,LTD
~~*1JAA~JN1#.fj~&01§J~~Yl~~f~*~ c;~~ 1)
t(i ill: : Jj 5[,
fFffi-2016 fF 3 ~
2015 fF 2014 fF 2013 fF (*f£$'it) ;lt11P.@11~ 3.42 2.57 2.25 l. 99
- £F l*J :¥U:M i¥J ~Fi'!it:Z;IJ ffi.1JJ! 7.87 14. 75 12. 95 14.68
¥li1 Z;iJ ffi. f~ B-it 55. 11 47.06 45. 60 47.61
*W31ir~ 4.47 12.91 15.09 18.24
i~:Ms11~ 31. 45 31. 66 28. 14 21. 28
@111JJ!~ 5.42 5. 12 7.67 6.27
~F¥liLZ9Jffi.11JiB-it 44.89 52.94 54.40 52. 39
u.~ 'JC I
JN]js: l, 314,000 1, 314,000 1,267,427 1, 267,427
J;f :2Js:0~ 1,954, 700 1,954, 700 1, 740,973 1,448, 190
~a~ T-£J:0 iiJ JN 3Ft>l.ful ~it 3, 755, 700 3,513, 700 2, 769,600 2,461,670
&~JN*;J-X.ful 274,300 251,400 179, 100 167,402
JN* ;t>(_ful ~it 4,030,000 3, 765, 100 2,948, 700 2,629,072
td.!~ I
!'~i&A 2,353,400 9,384,400 8,974,600 8,800, 924
g~JJX;* 1,852,800 7, 714,600 7,964,500 8, 033,864
lfl!Ai!t~ ffl 130, 300 613,600 578,800 590,972
"i~Jiffl 61,300 291,400 245, 100 283,861
~~~m 63, 100 726,900 228,600 -44,030
1*15£4~@. 3, 100 23,900 14,200 6,805
~~fLl~IJ 246, 100 21,800 -40, 000 - 104, 129
~~9~i&x1'~ 92,000 545,300 452,000 326, 186
fLl~fJ,~,W! 338, 100 567, 100 412,000 222,057
Fff1~H~~ffl 55,000 62,400 57, 300 12,428
~*Ll~IJ 283, 100 504, 700 354, 700 209,629
~a~ .Y-BJ: 0iiJ,P!f:ff~i¥J1'fLl ~JJ 260,200 454, 100 341, 700 237,604
r1i ·:'; ~ ~q'{ J\lt l I, )
~~PX;* 78. 73 82.21 88. 74 91. 28
m~~m 5.54 6. 54 6. 45 6. 71
~~~ffl 2.60 3. 11 2. 73 3. 23
M~~ffl 2.68 7. 75 2. 55 -o. 50
g~fLl~JJ 10. 46 0.23 -0. 45 -1. 18
g~9~i&x1'W! 3.91 5. 81 5.04 3. 71
~Ll~fJ,~,W! 14. 37 6.04 4. 59 2. 52
~fLl~IJ 12. 03 5. 38 3. 95 2. 38
26
~... 1\:~~Bi~mi!l!to~BLU~fll ~ DA.GONG GLOBAL CREDIT RATING CO.,LTD
~15} 2016 ~ 3 jj
2015~ 2014~ 2013~ C.~d:'2'$tt-)
;;t J;: ~r~: ~
~ ~ mi9.J rz: :£ 1¥.J :EJl~ mt:m ~ W! 583,200 2,432, 500 1,225,200 1, 077, 883
ti .W£ mi9.J rz: :£ 1¥.J :EJi.1 ~¥JrE:1: ~ Wi -558,900 - 2, 780,000 -2,403,300 -1, 702, 756
~ .W£ mi9.J rz: :£ 1¥.J mi.~inli: ~ Wi -807,600 1, 108,300 1, 111, 200 572,965
H!~!h b~
EBIT 402,300 887,600 670,000 415, 986 IEBITDA - 1, 972, 700 1,643,500 1,287,315 ,trf, ~ ,'@, ffi. fJf 11, 493, 100 11, 911, 100 9, 788,400 7,580, 140 =t;fU$ (%) 21. 27 17. 79 11. 26 8. 72 ~~;fU~IJ$ (%) 10.46 0.23 - 0. 45 -1. 18 ,~~tz=11Uffl$ C%) 2. 12 4.54 4. 10 3.02
f1-t~tz:~5l~$ (%) 7. 02 13. 40 12.03 7.97
~tz:ffi.f'M$ (%) 78. 75 80. 76 81. 97 80. 92
f~~i%*~t$ (%) 74.04 75. 98 76.85 74.25 -KWH~tz:~.g.$ C%) 61. 26 70.28 70. 49 67.67 1¥frEZ9.J ~t$ ( fS-) 0. 17 0.31 0.30 0.24 ~Z9.J ~t$ ( fS-) 0. 15 0.28 0.26 0. 19
~~J!Z9.J ~t$ ( fS-) 0. 02 0. 12 0.02 0.04
#1ii:m~7C~ <7C) 10. 04 10.07 10. 32 9. 84
0Zi&9*ffP\m~7C~ <7C) 10. 06 12.91 14. 81 13. 25
~ B'tt:EJi.1~ ~¥frE/¥frEZ9.J ffi. f~ ( % ) 7.44 35. 90 21. 46 21. 15 ~B'ttfJl~~¥frE/,trJ,ffi. f~ (%) 3. 79 16. 65 9.98 10.39
~ g:EJi.1~¥fit*U ,~. f*~f-tH& c fS-) 7.04 5. 76 3. 83 4.63
EBIT 5fU,@,f*~~fS-~ Cf&) 4.86 2. 10 2. 09 1. 79
EBITDA 5fU ,~,f:*~~f~~ C {~) - 4.67 5. 13 5. 53 mi.:~Jt$ (%) 1. 58 12.25 2.28 4.48 lJl,~@]71;$ ( %) 103.07 107.69 107. 58 104. 91 :f!!1*~t$ (%) 0.00 0.00 0. 00 0.00
27
~ 1\ ~liJBffifj§f§i!J!10fiiBl.H:}al -,~ DAGONG GLO BAL CREDIT RATI NG co.,LTD
~15} 2016 ~ 3 fj
2015 ~ 2014~ 2013~ (:5fi:~ifiit)
~'i ?·.~ I I :
:fl( j'fj ]5'£~ 587, 961 1,360,488 563,410 424,240
U53Z t& 9l!E *~ 381, 716 330,485 439, 148 404,813
~fffiJS\Zt&~ 536,308 567, 710 392, 704 247,615 :(f.j( 664,527 629,946 624, 705 617,866
mt Z;JJ ~ tz:-g.i.t 3, 053,234 3,566,573 2,904,090 2, 082, 112
*M JNtl:tf~ 327,868 321,557 274,895 276,692
Ufil)E~f'= 13,422,008 13, 319,446 10,936,066 9,272,481
:(£~If¥ 2,447,030 2, 311, 154 2,239,904 1,840,671
7G%~f'= 271,471 268, 513 278, 678 274,038
*Mffl=~l~ ffl 211, 274 199,284 145,229 137, 749
~FmEZ;JJ~tz:-g.i.t 18, 164, 363 17,915,544 15,014,937 12,956,092
,~,~!'= 21,217,597 21, 482, 117 17,919,027 15,038,204
r1i ~:t i"·.,..._., t. 'Jt t ~ ) I
:fl( j'fj~~ 2. 77 6. 33 3. 14 2.82
$t&9l!E~ 1. 80 1. 54 2.45 2. 69
:ff 115: 3. 13 2.93 3.49 4. 11
mtZ;JJ ~ tz:-g.i.t 14.39 16. 60 16.21 13. 85
Ufil }E~f'= 63.26 62.00 61. 03 61. 66
1£~Ifi 11. 53 10. 76 12.50 12. 24
~FmEZ9J J9i tz:-g.i.t 85.61 83.40 83. 79 86. 15
~L-'5!-~ I
' ~Mfii~ 2,247, 754 753, 700 1,445,650 722, 142
mz1t~m 50,000 80,000 0 3,991
~1t9l!E~ 1,519,015 1,297,545 1, 176,031 1,393,047
~ftIIRitefrl\111 325,019 465,475 378,476 333,204
~f!B@11~ 727,819 547, 571 423, 158 355,245
¥JrE Z9J ffi. fm-g.i.t 9, 983, 411 9, 038, 168 6,957,060 5,930, 790
*Mfii~ 1, 727, 969 2,923,043 2, 707,692 2, 767, 773
~ft{~~ 809,200 809,000 1, 028,500 698, 541
*M@1t~ 4, 130,858 4,432,640 3, 774,424 2,376,475
~FmEZ9Jffi. f~-g.i.t 7, 178,287 8,651, 734 7,947,544 6,562,804
ffi. fm-g.1t 17, 161,698 17,689,902 14,904,604 12,493, 595
28
tlf&" 1\~l!IBi~mii!l!fO§BIH}aJ ~ DAG ONO GLOBAL CRE D IT RATIN G CO.,LTD
~ffi-2016 ~ 3 ~
2015~ 2014~ 2013~ C*=~1$rit)
·- (;: [~· ~ l' ) t.:..f /! I 1! • I, i'> , ~ l ) I
~§JWf~~ 13. 10 4.26 9. 70 5. 78
~1t~*iX 8.85 7.33 7.89 11. 15
¥1tE Z;iJ ff!. fgf i!it 58. 17 51. 09 46. 68 47.47
*~{~~ 10.07 16. 52 18. 17 22. 15 IJ.\$l1-Hm~ 4. 72 4.57 6. 90 5. 59
*~@11~ 24.07 25.06 25.32 19. 02 ~~ 'tii;IJ1ft ffl!A 'f iilL JJ, !J, i::i "J; 41. 83 48.91 53. 32 52. 53
'f(l~ ~ I I '
&rx:JN*;&~ 1, 732,609 1,613,306 1, 195,322 1,079, 842
~t&19i* 1,487,632 1, 487,632 1,487,632 1,487,632
~*0f9' 451,639 451, 597 353, 113 173, 011
~d}VJIG~Ll~fJ 568, 139 422,602 172,924 - 193,986
Y.:i jt-=f HJ: 0 El JiJTf!I *;&M 2,323,290 2, 178,909 1, 819, 101 1,464, 767 19rf!J*;&~i!it 4,055,900 3, 792,215 3,014,423 2, 544,609
1.!~J~
'B~t&A 2,414,233 9,684,696 9,454, 194 9,093,857
g~JJX;* 1,928,410 7,877, 964 8,457,464 8,222,029
m~~m 134,855 631,673 630, 802 607, 310
i'1I1iffl 79,274 381, 703 363, 193 368, 264
~:f9r~ffl 64,450 768,272 244,577 -24,474
t9:~t&~ 1,698 98,954 126,056 27,219
g~~Lln!J 203, 510 80,915 - 166,216 - 84,271
'8~5'rt&3t~~ 104, 270 543, 305 472,296 367, 518 ~Ll~fJ.~,Wj 307, 780 624,220 306,080 283,247
9T1~m 58,998 87,414 87,962 24,943
~~Lln!J 248, 781 536,805 218, 118 258,304
v.:i j£ -=t-HJ: 0 EJ ?JT:tr * ~ ~~u n!J 145,537 312, 810 186,055 196,629
11i /'s ~Y. ·ltA Lt <. ~. J !
!;~JJX;;zjs: 79.88 81. 34 89.46 90.41
m~~m 5. 59 6.52 6.67 6.68
i=ll~ffl 3.28 3.94 3.84 4.05
M9r~ffl 2.67 7.93 2. 59 - 0.27
-g~~un!J 8.43 0.84 -1. 76 -o. 93
29
~-" 1\£1i]Bifi~~i!l!f0§8R£i51 ~ DAGO NG GLO BAL CRED IT RATING C O.,LTD
~ffi-2016 £p 3 fj 2015 £p 2014 fF 2013 fF C*~Ilrit)
ifLl ~I],~, iff! 12. 75 6.45 3.24 3. 11
~;fiU¥1IJ 10. 30 5. 54 2. 31 2.84
V3 ~ -t-£3: 0 ifJ JiJT:ff 7i l¥J ~ ;fiLl ~!J 6. 03 3. 23 l. 97 2. 16
;Y._".'i}:i€·~
~ ~ mz;ti r ~ 1¥J mi.:Bz:mE:S: ~ W! 554,812 2,588, 779 1,370,815 1,221,016
!9:~ mz;ti r~ 1¥.JfJR.:Bz:mE:i: ~iff! - 486,845 -3,403,385 -2, 344,254 - 1, 734,979
~ ~ mz;ti rz: ~ 1¥J fJR.~¥Jrt t~ W! -929,589 1,644, 454 1, 126,095 509,263
~.f:'~ff1H I
~BIT - 857,845 529,953 462,092
~BITDA - 1,963,969 1, 536, 911 1,347,582 ,~,:ff }~, ffi. fffl 12,673,995 13,327,478 10,915, 792 8,353,836 .{;;fiLl$ (%) 20. 12 18. 66 10. 54 9. 59
'.§'~;fiU~!J$ C%) 8.43 0.84 - 1. 76 -0.93
.~~r*l\llll.$ C%) - 3. 99 2.96 3. 07
~~ri&~-* C%> 6. 13 14. 16 7.24 10. 15 ~rffi.ftl!$ (%) 80.88 82. 35 83. 18 83. 08
f6!*~*bt$ (%) 68.48 77.85 78.36 76.65
*M~r~-%$ C%) 61. 85 69.46 73.01 70. 29 ¥Jrtz;ti bt$ ( f71) 0.31 0. 39 0.42 0. 35 ~z;ti bt$ ( f71 ) 0.24 0. 32 0.33 0. 25
i*-"T~z;ti bt$ ( 171) 0.06 0. 15 0.08 0.08
f-f P5'.ml~*~ (*) 30.21 28. 67 26.45 25.24
~i&9*~ffll~*~ (*) 13. 28 14. 30 16.07 14.64
~~·ti~f.W.~¥.m:nmf9Jffi.f]jf c%> 5.83 32. 37 21. 27 21. 60
~ § ·ti~fJR,~¥Jri:/ ,~,ffi.1~ (%) 3. 18 15. 88 10. 01 10. 58
~~ti~f.!R.~¥Jri:;fiLl,@,f~U~f71~ c 171 > - 7. 72 4. 79 5.41 EBIT ;fiLJ ,@,f*~~f7}~ C f71) - 2. 56 l. 85 2.05 EBITDA ;ftj,@,f*~•171~ ( 171) - 5.86 5. 37 5. 97 f,Vl~bt.$ (%) 5. 89 15.05 8. 10 8. 13 ~:Bz:§]~$ (%) 120.80 148.23 129. 95 135.22 1_1;!f*bt$ (%) 0.00 0. 00 0.00 0.00
30
~ 1\:£~Bi~rnii!l!to§B~£§J ~ DAG ONG GLOBAL CREDIT RATING CO.,LT D
1. =B*U-¥ C%) = C1 -g~JJX;*/g~45/:A.) x 100%
2. ;g~*U~!.1$ C% ) = ;g~*U~!J/;f~451:A. x 100%
3. .~~F1!ii!l$ (% ) = EBIT/~*~f=,@~x 100%
4. ~~1'=451:~$ C%) = ~;fU~/~*~19.iF x 100%
5. EBIT = *Ll~!J,~,~+it A.M*~J=IHl"J*U,~,xili
6. EBITDA = EBIT+1JTll3+~fll4 C7G%~FPlfll4+*WH~~~ffl~li1J)
7. ~F'.ffl.1~$ C9o) = :ffl.1:~.~,~/~F-~~x 100%
8. *M~F~if.¥ C%) = C?!f~*;tt~+~~mt$J:ffl.{~) I ~~mt$J~FX100%
9. 1~*~*bt$ ( %) = ,\{),~}~,1~*1~*[email protected] x 100%
10 . • ~,~ .~-1~% = f.ffM~ .~-1~%+*.M~ .~-1~%
1i. m:.w.i~.~,1m% = ~MfiH:/\+m11~1}+:lt1m¥JiEZ9J:ffl.1~ cm11~M1m!ff) + -iF!*1¥iJM Er-J~~¥!iEZ9J'.ffl.1m+:lt1tl!.$N~ c 1-f ,~,J9!)
12. *M~.~-1m%= *AA1'M'~+@N1~#+*M@11*/\ Cf'f,~,J9!)
13. ~*1-t.~~Ji = ,~,~-~,1~%+?!f~*;tt~
14. ¥liEZ9J bt.¥ = ¥!iEZ9J~Fl¥liEZ9J'.ffl.1~
15. J!Z9Jtt.¥ = Cmt$J~F-#:$:) I ¥!iEZ9J'.ffl.1I!f
16. ~'ifJ!$Jbt$ = C:b1tffi~~+@i&~fm+3c:~H!~~~F) I ¥1iEZ9J'.ffl.1I!f
17. fjj;l,~ bt$ (%) = C:b1tffi~~+3c:~ ·t!~i1~~F) I ¥liE$J'.ffl.1lx 100%
18. 7¥:$:m1~~~3= 360 I Cg~JJX;*li¥1JJ*.5fL:l!.g:ff:b1t)
19. @i&~~~ml~~~4= 360 I (g~i&A.liFW*fi~@i&~~)
20. ~~§]~$ (%) = l!ii~if.1~.&m~~%1&¥iJl¥Jfjj;l,~/;g~i&AX 100%
21. EBIT *Ll-~,~~~1tr~ ( 1!) = EBIT/~U.~,xili = EBIT I Cit AM%~ffll¥J~U.~,xili+~ *1-t*iJ ,~,)
3 -*IJ!'.~ 90 7;. • • -~J.l~ 90 'JC 0
3 1
~ /\~lilBi~f§i!l!fof§iBlH:}CJ ~ DAGONG GLOBAL CREDIT RATIN G C0. 1LTD
22. EBITDA fU.~.f*~ffft~ (fft) = EBITDA/fU,~.:;ttl:I = EBITDA / CitA~J*~fflB{JfU.~.:;t l±I + ~ 2!s:1tfU .~.)
23. !'£-Stti~I~~MEfU,~.f*~!fft~ c fft) = r£!;tt~~¥!it:5:1'W!/fU,~.xl±I = !'£!;ti~~ ¥ln:I1'W! I Cit A~t~~fflB{JfU,~.::tl±l+~2!s:1tfU,~D
24. 1!!1*bt $ (%) = 1!!1*~tJJ/foJT1f~:tl.~ x 100%
25. !'£ s ·ti 1'~~mE/¥Jit2;1J ~ 1!Jf c % ) = ~£ !;fi~~¥!it::i: 1'$JJ/ [ Ot!HJJMEZ;tJ ~ 1:!ft + M*MEZ;IJ fft 1!Jf) / 2] x 100%
26. ~£!;·ti1'I~~¥lit/,8,fft f!Jf (%) = r£~·ti~~mt:l:1'tJJ/ [ c M*JJfft f~,~W!+M*fft f!Jf,~,W!) / 2] x 100%
32
~ 1\:f}lj!Bii~~i!J!fO§BlH:~i5J ~ DAGONG G LOB AL CREDIT RAT ING CO .. ,LTD
*00~ffl~~±~mm•~~%~~5l~~.
AAA g : f~ jf f~ % Er-J ~~ j] t1B3L J;)js:::-f ~ ::-f ;flj ~ M=:f.1' :l:l Ej{J JJ lllnJ ' Ji~'-] )X\, ~t1Hf£ 0
Ma: Mifffl%Er-JftfJW~. ~~~~m:f.1'~Ej{J-~~*·m~JX\.~W~.
Aa : mifm%nj]~•· ~-~~~~M=:f.1'mEr-J•~· ii~JX\.~~~.
BBB W. : f~jff~%~~j:J-f.R , ~~;fiJ~m:f.1':1jU}Jo!OJ~* · ii~"J)Xl,~-f,R.
BB w. : f~if1~%~~:tJ~~~. ~~5fiJ~vr:f.1'mJJoioJ1~*· :ff~Fcliii~"JJX\.~.
BW. : Mifffl%Er-Jnn~*~*~f~~~~vr:f.1'~ . m~JX\.~W~.
c~ W.: Mifffl%Er-JR:tJ•N~~f~~Er-J~$~~. ii~JX\.~-~.
cc W. : 1£~tz:Wt.£~Jl~PJt1t1~f~H;P~1J,, J;;4s:~~~~i1Ef~Jffl%. c W. : ~~M~Jf1~%.
a: ~ AAA ~. ccc ~ c ~) 12J, -r•~;rt-, tJ--tf~m•~m m " +" , " - " .f-1-5:Jttff
~ifaj. ~~Pl~~W(.~{l£f*•W..
*0W~Jimk:5l:
~00 : ~1£1f~~-. -f.RM~r . **ffiffl•W.~ijajEr-JPJfttt~*·
•~ : Mm~~-~ . -f.R•~-r . **Mm•w.ifaj•Er-Jmntt~*·
~oo = #1£~~~•· -••~-r. **Mm•W.ri}aj~PJntttt*·
33
*0 ~~~~f~iSf!fi!ifEi ~&0 ~ DAGONG GLOBAL CREDIT RATING CO. ,L TD .
jc~\_fli D [2016] 408 %
if m *AM~ M~ ~ ~ r&. ~\_ ~ : ~~~~~~, ~~~~~~~~~ft~ "if ®-*-jjJVt
~M~~~ r&.1E- ~ 2016 ~~\_7f ~ff~~ 1~:ff. c ~ -M )" ~1§
m ~~:Jli:ii J if1t ' if }t;zl-\.l)z1~:ff.1§ m ~~JJ AAA, ~~\_ ~
.i. 1* 1§ JfJ ~ ~JJ AAA, if ~)l ~ JJ ~ Jt o iE 1~ 1~ :ff.;(f ~~ JtJ1 pg ,
~~~*·~~~ro~~lt~W~#~~1§JfJ~~~~~
-tx.-tu 0
:!t!?.hl: ~tW:ilJ:fJlllEllR11i £:~ 26 -IS-WM:k/Ji A ~ 29 n!: lllUl;tli: 100125 29F Eagle Run Plaza. No.26 Xiao Yun Road. Chao Yang District.Beijing.China.100125 TEL:+8610 51087768 Customer Service Tel:4008-84-4008 Fax:+86 10 84583355 Email:[email protected] Website:www.dagongcredit.com
tliijf}:f\ o.l 01621326
~ ~ --
1 I1 I kl f1"
1· I~~? w .. : ~~x :···> J'I! 1S 1' 11 ~~ CIRC l'I\. . . 11 fr. I 1 I I . . • ~ ) ..... ·-'
China Insurance Regulatory Commission
5ff-~ fU «it:i$.A.~~ifJ:!@Jf~~» m-1f'.~1i*aCJ~~~~, ~~~l!it1ttlt. HR~~~~H:J.f9.Wt:l£ ;lk.1~~~ tJi~HiEf*lt0m~~Ji£mtr.J51ifr;tJf=E, ~~tt .. 1t:f1Ni. !fff$JJ~~5!-
m=~ *if}~Ji~17=,ll1~~~1ri~OO~~tfWil~ti:l't~fi, M~'if$fli ~g~~im~~~-!f-~tf..M ~t-:.tJ:a~~~Itf.?~ .. 3f o ~ ~> I:/ /-.0
\ '\f ,,,,,...- ' ' f ~
§wri:floo1~u~~iAiiJ~~1~Ali¥~tJl~7'J*'ilOCm~~mnw¥f&~~~0~. :k~oo!J1'~ :~i!i1:l~~a -1t. ffil1¥~0~~ili:iJfiiA1lJ. \ :-r '.ilF * l¥li!i •l.Hili«*<IJ.i1i!i::~"it:!ll'1D, Iii .i:~, ll!IIDiilll~, lil j,/M ~. ~ :)_ ~ ~fill~ it~1~~!U83M~0~.~ .. 0~~1*~~f'=~075ltre-~~. i*Jtt0m77'~1Jlff.J~~~~~:f£~ 1~~ ..
~Ji~ f*~0m~i~Jt~i!tm~~frtti99~mtJa<J&J.)1fo ~~0~Ji.J*~~~Jjl~illd!i<~~iiU~Pi*f1tt!tt¥i" ~~~ltru1*0~J:f3 *·~-JJJ'l:a~20%
1*~0~~-Jm~«bii1t:!£~~~m~m;'.fq~MH~~M~'1i~11=,1~i~~~fii.wtr.J1s%~i~J~0~..tf3*,~· ~rz:a92% . im~!UfEt:tt~/lt,
~r* f~~0Filtf~.P- ~iiE~~~JiJT, ~oomfff8]f~~*~~~1~~. @~jl~t§~~tw, 5t~~~ ~WIJ<
M+-~ *dJ•5!~£117Z.l3~fi. (1~~1}~W;J~$-!k~ill!.~#~efl.~t» c f*.ll{f~ l2003 9~ ) 151 ft1!i.Lt.
-
* .~ lifil 41- ~
::> :' J :.::,
20140311462126011
iE•*M*All•Mifiit ••••
201401114ll228011
iE#i!JA!lAJlWtl•ii!
•••••
• f~ i ri "I j>l
i ~~ • ,'I! ill
•
