cyber airlines excel spreadsheet 2015
DESCRIPTION
Excel that allows you to calculate the best routes and aircraft to use in cyber airlines and the minimum profit/rating you make daily.TRANSCRIPT
ImprovementsYesYes-Same AllianceYes1Codeshare?NoSame Colour?NoAlliance?YesAlliance Fuel HelpNoYes-Different AllianceNoAlliance Help2Effect (%)20NoFuel Farm3ImprovementsHave it?CostTicket PriceNormal Fuel Cost4Ticket PricingGate SecurityNo005Personal TVsNo006Catering ServiceNo007Crew TrainingNo00809Min Cargo on board10Cargo HaulingMail Service ContractNo0011Regional Shipping ContractNo0012International Shipping ContractNo0013Private Shipping ContractNo0014015Fuel Cost16Fuel CostNew Fueling CompanyNo0017Purchase Fuel SharesNo0018Purchase Processing FacilityNo0019020Max Pax on BoardPublic RelationsFliersNo00Public Radio AdvertisingNo00National Radio AdvertisingNo00Internet AdvertisingNo00TV AdvertisingNo000Min Pax on boardMinimum Passengers on boardCodeshare DealNo00Frequent Flyer ProgramNo00Travel Agency DealNo00Travel Agency CompanyNo000Cargo PriceCargo PricingDelivery ServiceNo00Cooling UnitsNo00Overnight ShippingNo00Cargo InsuranceNo000Total Cost0
Local AircraftMin pax on board (%)Min cargo on board (%)To hubOut of hubTo own airportTo hubOut of hubTo own airportDefault101010000Improvements000000Hub bonus50105010Codeshare000000Total1510205010
Fuel usage per kmSeatsCargo (Kg)Min pax on boardMin Cargo on board (Kg)EconomyOut of hubTo hubTo own airportOut of hubTo hubTo own airportCessna 208 Caravan3.241420012301020DHC-6 Twin Otter3.121928323401428Dornier DO-2283.371933023401733Antonov An-283.891830523401531Let L-410 Turbolet5.691933023401733Beechcraft 1900D2.851939023402039CASA C-212 Aviocar4.202638534501939Short 3305.823051935602652Select AircraftConsumptionRoute (km)FrequencyAircraf flying routeDaily profitDaily RatingFuel Usage per kmRoute CostFuel TypeTicket PriceMin Pax on boardMin Cargo on boardRoute EarningsOut of hubTo hubTo own airportOut of hubTo hubTo own airportOut of hubTo hubTo own airportOut of hubTo hubTo own airportSelect Aircraft0.000.000000.00Alliance Help2.400.2150000000.000.000.00Select Aircraft0.000.000000.00Alliance Help2.400.2150000000.000.000.00Select Aircraft0.000.000000.00Alliance Help2.400.2150000000.000.000.00Select Aircraft0.000.000000.00Alliance Help2.400.2150000000.000.000.00Select Aircraft0.000.000000.00Alliance Help2.400.2150000000.000.000.00Select Aircraft0.000.000000.00Alliance Help2.400.2150000000.000.000.00Select Aircraft0.000.000000.00Alliance Help2.400.2150000000.000.000.00Select Aircraft0.000.000000.00Alliance Help2.400.2150000000.000.000.00Select Aircraft0.000.000000.00Alliance Help2.400.2150000000.000.000.00Select Aircraft0.000.000000.00Alliance Help2.400.2150000000.000.000.00Select Aircraft0.000.000000.00Alliance Help2.400.2150000000.000.000.00Select Aircraft0.000.000000.00Alliance Help2.400.2150000000.000.000.00Select Aircraft0.000.000000.00Alliance Help2.400.2150000000.000.000.00Select Aircraft0.000.000000.00Alliance Help2.400.2150000000.000.000.00Select Aircraft0.000.000000.00Alliance Help2.400.2150000000.000.000.00Select Aircraft0.000.000000.00Alliance Help2.400.2150000000.000.000.00Select Aircraft0.000.000000.00Alliance Help2.400.2150000000.000.000.00Select Aircraft0.000.000000.00Alliance Help2.400.2150000000.000.000.00Select Aircraft0.000.000000.00Alliance Help2.400.2150000000.000.000.00Select Aircraft0.000.000000.00Alliance Help2.400.2150000000.000.000.00Select Aircraft0.000.000000.00Alliance Help2.400.2150000000.000.000.00Select Aircraft0.000.000000.00Alliance Help2.400.2150000000.000.000.00Select Aircraft0.000.000000.00Alliance Help2.400.2150000000.000.000.00Select Aircraft0.000.000000.00Alliance Help2.400.2150000000.000.000.00Select Aircraft0.000.000000.00Alliance Help2.400.2150000000.000.000.00Select Aircraft0.000.000000.00Alliance Help2.400.2150000000.000.000.00Select Aircraft0.000.000000.00Alliance Help2.400.2150000000.000.000.00Select Aircraft0.000.000000.00Alliance Help2.400.2150000000.000.000.00Select Aircraft0.000.000000.00Alliance Help2.400.2150000000.000.000.00Select Aircraft0.000.000000.00Alliance Help2.400.2150000000.000.000.00Select Aircraft0.000.000000.00Alliance Help2.400.2150000000.000.000.00
Daily local aircraftfuel cost0.00Daily profit Local Aircraft0.000.0000
Quantidade00.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Regional Aircraft RoutesNumber ofAircraft flying the routeMin Pax on boardSelect AircraftRoute (km)FrequencyDaily profitDaily RatingConsumptionTicket PriceOut of hubTo hubTo own airportMin Cargo on boardRoute EarningsOut of hubTo hubTo own airportFuel Usage per kmRoute CostFuel TypeEconomyBusinessEconomyBusinessEconomyBusinessEconomyBusinessOut of hubTo hubTo own airportOut of hubTo hubTo own airportSelect Aircraft0.000.00000.000.00Fuel Farm3.000.2150.4300000000000.000.000.00Select Aircraft0.000.00000.000.00Fuel Farm3.000.2150.4300000000000.000.000.00Select Aircraft0.000.00000.000.00Fuel Farm3.000.2150.4300000000000.000.000.00Select Aircraft0.000.00000.000.00Fuel Farm3.000.2150.4300000000000.000.000.00Select Aircraft0.000.00000.000.00Fuel Farm3.000.2150.4300000000000.000.000.00Select Aircraft0.000.00000.000.00Fuel Farm3.000.2150.4300000000000.000.000.00Select Aircraft0.000.00000.000.00Fuel Farm3.000.2150.4300000000000.000.000.00Select Aircraft0.000.00000.000.00Fuel Farm3.000.2150.4300000000000.000.000.00Select Aircraft0.000.00000.000.00Fuel Farm3.000.2150.4300000000000.000.000.00Select Aircraft0.000.00000.000.00Fuel Farm3.000.2150.4300000000000.000.000.00Select Aircraft0.000.00000.000.00Fuel Farm3.000.2150.4300000000000.000.000.00Select Aircraft0.000.00000.000.00Fuel Farm3.000.2150.4300000000000.000.000.00Select Aircraft0.000.00000.000.00Fuel Farm3.000.2150.4300000000000.000.000.00Select Aircraft0.000.00000.000.00Fuel Farm3.000.2150.4300000000000.000.000.00Select Aircraft0.000.00000.000.00Fuel Farm3.000.2150.4300000000000.000.000.00Select Aircraft0.000.00000.000.00Fuel Farm3.000.2150.4300000000000.000.000.00Select Aircraft0.000.00000.000.00Fuel Farm3.000.2150.4300000000000.000.000.00Select Aircraft0.000.00000.000.00Fuel Farm3.000.2150.4300000000000.000.000.00Select Aircraft0.000.00000.000.00Fuel Farm3.000.2150.4300000000000.000.000.00Select Aircraft0.000.00000.000.00Fuel Farm3.000.2150.4300000000000.000.000.00Select Aircraft0.000.00000.000.00Fuel Farm3.000.2150.4300000000000.000.000.00Select Aircraft0.000.00000.000.00Fuel Farm3.000.2150.4300000000000.000.000.00Select Aircraft0.000.00000.000.00Fuel Farm3.000.2150.4300000000000.000.000.00Select Aircraft0.000.00000.000.00Fuel Farm3.000.2150.4300000000000.000.000.00Select Aircraft0.000.00000.000.00Fuel Farm3.000.2150.4300000000000.000.000.00Select Aircraft0.000.00000.000.00Fuel Farm3.000.2150.4300000000000.000.000.00Select Aircraft0.000.00000.000.00Fuel Farm3.000.2150.4300000000000.000.000.00Select Aircraft0.000.00000.000.00Fuel Farm3.000.2150.4300000000000.000.000.00Select Aircraft0.000.00000.000.00Fuel Farm3.000.2150.4300000000000.000.000.00Select Aircraft0.000.00000.000.00Fuel Farm3.000.2150.4300000000000.000.000.00Select Aircraft0.000.00000.000.00Fuel Farm3.000.2150.4300000000000.000.000.00
Daily profit regional aircraft0.000.0000Daily regional aircraft fuel cost0.00Quantidade0
0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Medium Range Aircraft RoutesNumber ofAircraft flying the route
ConsumptionMin Pax on boardSelect AircraftRoute (km)FrequencyDaily profitDaily RatingFuel Usage per kmRoute CostFuel TypeTicket PriceOut of hubTo hubTo own airportMin Cargo on boardRoute EarningsOut of hubTo hubTo own airportEconomyBusinessFirstEconomyBusinessFirstEconomyBusinessFirstEconomyBusinessFirstOut of hubTo hubTo own airportOut of hubTo hubTo own airportSelect Aircraft0.000.00000.000.00Fuel Farm3.000.2150.4300.8600000000000000.000.000.00Select Aircraft0.000.00000.000.00Fuel Farm3.000.2150.4300.8600000000000000.000.000.00Select Aircraft0.000.00000.000.00Fuel Farm3.000.2150.4300.8600000000000000.000.000.00Select Aircraft0.000.00000.000.00Fuel Farm3.000.2150.4300.8600000000000000.000.000.00Select Aircraft0.000.00000.000.00Fuel Farm3.000.2150.4300.8600000000000000.000.000.00Select Aircraft0.000.00000.000.00Fuel Farm3.000.2150.4300.8600000000000000.000.000.00Select Aircraft0.000.00000.000.00Fuel Farm3.000.2150.4300.8600000000000000.000.000.00Select Aircraft0.000.00000.000.00Fuel Farm3.000.2150.4300.8600000000000000.000.000.00Select Aircraft0.000.00000.000.00Fuel Farm3.000.2150.4300.8600000000000000.000.000.00Select Aircraft0.000.00000.000.00Fuel Farm3.000.2150.4300.8600000000000000.000.000.00Select Aircraft0.000.00000.000.00Fuel Farm3.000.2150.4300.8600000000000000.000.000.00Select Aircraft0.000.00000.000.00Fuel Farm3.000.2150.4300.8600000000000000.000.000.00Select Aircraft0.000.00000.000.00Fuel Farm3.000.2150.4300.8600000000000000.000.000.00Select Aircraft0.000.00000.000.00Fuel Farm3.000.2150.4300.8600000000000000.000.000.00Select Aircraft0.000.00000.000.00Fuel Farm3.000.2150.4300.8600000000000000.000.000.00Select Aircraft0.000.00000.000.00Fuel Farm3.000.2150.4300.8600000000000000.000.000.00Select Aircraft0.000.00000.000.00Fuel Farm3.000.2150.4300.8600000000000000.000.000.00Select Aircraft0.000.00000.000.00Fuel Farm3.000.2150.4300.8600000000000000.000.000.00Select Aircraft0.000.00000.000.00Fuel Farm3.000.2150.4300.8600000000000000.000.000.00Select Aircraft0.000.00000.000.00Fuel Farm3.000.2150.4300.8600000000000000.000.000.00Select Aircraft0.000.00000.000.00Fuel Farm3.000.2150.4300.8600000000000000.000.000.00Select Aircraft0.000.00000.000.00Fuel Farm3.000.2150.4300.8600000000000000.000.000.00Select Aircraft0.000.00000.000.00Fuel Farm3.000.2150.4300.8600000000000000.000.000.00Select Aircraft0.000.00000.000.00Fuel Farm3.000.2150.4300.8600000000000000.000.000.00Select Aircraft0.000.00000.000.00Fuel Farm3.000.2150.4300.8600000000000000.000.000.00Select Aircraft0.000.00000.000.00Fuel Farm3.000.2150.4300.8600000000000000.000.000.00Select Aircraft0.000.00000.000.00Fuel Farm3.000.2150.4300.8600000000000000.000.000.00Select Aircraft0.000.00000.000.00Fuel Farm3.000.2150.4300.8600000000000000.000.000.00Select Aircraft0.000.00000.000.00Fuel Farm3.000.2150.4300.8600000000000000.000.000.00Select Aircraft0.000.00000.000.00Fuel Farm3.000.2150.4300.8600000000000000.000.000.00Select Aircraft0.000.00000.000.00Fuel Farm3.000.2150.4300.8600000000000000.000.000.00Daily medium rangeaircraft fuel cost0.00Daily profit medium range aircraft0.000.0000
Quantidade00.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Long Range Aircraft RoutesNumber ofAircraft flying the route
ConsumptionMin Pax on boardSelect AircraftRoute (km)FrequencyDaily profitDaily RatingFuel Usage per kmRoute CostFuel TypeTicket PriceOut of hubTo hubTo own airportMin Cargo on boardRoute EarningsOut of hubTo hubTo own airportEconomyBusinessFirstEconomyBusinessFirstEconomyBusinessFirstFirstEconomyBusinessOut of hubTo hubTo own airportOut of hubTo hubTo own airportSelect Aircrat0.000.00000.000.00Fuel Farm3.000.2150.4300.8600000000000000.000.000.00Select Aircrat0.000.00000.000.00Fuel Farm3.000.2150.4300.8600000000000000.000.000.00Select Aircrat0.000.00000.000.00Fuel Farm3.000.2150.4300.8600000000000000.000.000.00Select Aircrat0.000.00000.000.00Fuel Farm3.000.2150.4300.8600000000000000.000.000.00Select Aircrat0.000.00000.000.00Fuel Farm3.000.2150.4300.8600000000000000.000.000.00Select Aircrat0.000.00000.000.00Fuel Farm3.000.2150.4300.8600000000000000.000.000.00Select Aircrat0.000.00000.000.00Fuel Farm3.000.2150.4300.8600000000000000.000.000.00Select Aircrat0.000.00000.000.00Fuel Farm3.000.2150.4300.8600000000000000.000.000.00Select Aircrat0.000.00000.000.00Fuel Farm3.000.2150.4300.8600000000000000.000.000.00Select Aircrat0.000.00000.000.00Fuel Farm3.000.2150.4300.8600000000000000.000.000.00Select Aircrat0.000.00000.000.00Fuel Farm3.000.2150.4300.8600000000000000.000.000.00Select Aircrat0.000.00000.000.00Fuel Farm3.000.2150.4300.8600000000000000.000.000.00Select Aircrat0.000.00000.000.00Fuel Farm3.000.2150.4300.8600000000000000.000.000.00Select Aircrat0.000.00000.000.00Fuel Farm3.000.2150.4300.8600000000000000.000.000.00Select Aircrat0.000.00000.000.00Fuel Farm3.000.2150.4300.8600000000000000.000.000.00Select Aircrat0.000.00000.000.00Fuel Farm3.000.2150.4300.8600000000000000.000.000.00Select Aircrat0.000.00000.000.00Fuel Farm3.000.2150.4300.8600000000000000.000.000.00Select Aircrat0.000.00000.000.00Fuel Farm3.000.2150.4300.8600000000000000.000.000.00Select Aircrat0.000.00000.000.00Fuel Farm3.000.2150.4300.8600000000000000.000.000.00Select Aircrat0.000.00000.000.00Fuel Farm3.000.2150.4300.8600000000000000.000.000.00Select Aircrat0.000.00000.000.00Fuel Farm3.000.2150.4300.8600000000000000.000.000.00Select Aircrat0.000.00000.000.00Fuel Farm3.000.2150.4300.8600000000000000.000.000.00Select Aircrat0.000.00000.000.00Fuel Farm3.000.2150.4300.8600000000000000.000.000.00Select Aircrat0.000.00000.000.00Fuel Farm3.000.2150.4300.8600000000000000.000.000.00Select Aircrat0.000.00000.000.00Fuel Farm3.000.2150.4300.8600000000000000.000.000.00Select Aircrat0.000.00000.000.00Fuel Farm3.000.2150.4300.8600000000000000.000.000.00Select Aircrat0.000.00000.000.00Fuel Farm3.000.2150.4300.8600000000000000.000.000.00Select Aircrat0.000.00000.000.00Fuel Farm3.000.2150.4300.8600000000000000.000.000.00Select Aircrat0.000.00000.000.00Fuel Farm3.000.2150.4300.8600000000000000.000.000.00Select Aircrat0.000.00000.000.00Fuel Farm3.000.2150.4300.8600000000000000.000.000.00Select Aircrat0.000.00000.000.00Alliance Help2.400.2150.4300.8600000000000000.000.000.00Daily long range aircraftfuel cost0.00Daily profit long range aircraft0.000.0000
Quantidade00.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Cargo Aircraft RoutesNumber ofAircraft flying the routeSelect AircraftRoute (km)FrequencyDaily profitDaily RatingConsumptionFuel Usage per kmRoute CostRoute EarningsCargo PriceMin Cargo on boardOut of hubTo hubTo own airportFuel TypeOut of hubTo hubTo own airportOut of hubTo hubTo own airportSelect Aircraft0.000.0000Fuel Farm3.0000.000.000.000.00260000.00Select Aircraft0.000.0000Fuel Farm3.0000.000.000.000.00260000.00Select Aircraft0.000.0000Fuel Farm3.0000.000.000.000.00260000.00Select Aircraft0.000.0000Alliance Help2.4000.000.000.000.00260000.00Select Aircraft0.000.0000Alliance Help2.4000.000.000.000.00260000.00Select Aircraft0.000.0000Alliance Help2.4000.000.000.000.00260000.00Select Aircraft0.000.0000Alliance Help2.4000.000.000.000.00260000.00Select Aircraft0.000.0000Alliance Help2.4000.000.000.000.00260000.00Select Aircraft0.000.0000Alliance Help2.4000.000.000.000.00260000.00Select Aircraft0.000.0000Alliance Help2.4000.000.000.000.00260000.00Select Aircraft0.000.0000Alliance Help2.4000.000.000.000.00260000.00Select Aircraft0.000.0000Alliance Help2.4000.000.000.000.00260000.00Select Aircraft0.000.0000Alliance Help2.4000.000.000.000.00260000.00Select Aircraft0.000.0000Alliance Help2.4000.000.000.000.00260000.00Select Aircraft0.000.0000Alliance Help2.4000.000.000.000.00260000.00Select Aircraft0.000.0000Alliance Help2.4000.000.000.000.00260000.00Select Aircraft0.000.0000Alliance Help2.4000.000.000.000.00260000.00Select Aircraft0.000.0000Alliance Help2.4000.000.000.000.00260000.00Select Aircraft0.000.0000Alliance Help2.4000.000.000.000.00260000.00Select Aircraft0.000.0000Alliance Help2.4000.000.000.000.00260000.00Select Aircraft0.000.0000Alliance Help2.4000.000.000.000.00260000.00Select Aircraft0.000.0000Alliance Help2.4000.000.000.000.00260000.00Select Aircraft0.000.0000Alliance Help2.4000.000.000.000.00260000.00Select Aircraft0.000.0000Alliance Help2.4000.000.000.000.00260000.00Select Aircraft0.000.0000Alliance Help2.4000.000.000.000.00260000.00Select Aircraft0.000.0000Alliance Help2.4000.000.000.000.00260000.00Select Aircraft0.000.0000Alliance Help2.4000.000.000.000.00260000.00Select Aircraft0.000.0000Alliance Help2.4000.000.000.000.00260000.00Select Aircraft0.000.0000Alliance Help2.4000.000.000.000.00260000.00Select Aircraft0.000.0000Alliance Help2.4000.000.000.000.00260000.00Select Aircraft0.000.0000Alliance Help2.4000.000.000.000.00260000.00Total daily profit long range aircrafts0.000.0000Daily cargo aircraft fuel cost0.00Quantidade0
0000000000000000000000000000000
Daily BalanceExpensesEarnings0.2Improvements0.00Local Aircraft Routes0.00Total dailyfuel cost0.000Leases0.00Regional Aircraft Routes0.000.01Codeshare0.00Medium Range Aircraft Routes0.00LimitAlliance0.00Long Range Aicraft Routes0.00Local06Total0.00Cargo Aicraft Routes0.00Regional06Total0.00Medium Range06Long Range06Total daily profit0.00Cargo06Total030Total daily rating0.0000
Leasable AircraftDays until buyLast verificationSelect AircraftCostCost with discountWith DiscountWithout DiscountLease CostAmount2/22/1511/16/1498Yakovlev Yak-406,000,0005,400,000ERROR:#DIV/0!ERROR:#DIV/0!24,000 00ATR 427,000,0006,300,000ERROR:#DIV/0!ERROR:#DIV/0!28,000 00Antonov An-1409,000,0008,100,000ERROR:#DIV/0!ERROR:#DIV/0!36,000 00Dash 8 Q30010,000,0009,000,000ERROR:#DIV/0!ERROR:#DIV/0!40,000 00British Aerospace ATP10,500,0009,450,000ERROR:#DIV/0!ERROR:#DIV/0!42,000 00Ilyushin Il-114-10010,500,0009,450,000ERROR:#DIV/0!ERROR:#DIV/0!42,000 00Antonov An-2411,000,0009,900,000ERROR:#DIV/0!ERROR:#DIV/0!44,000 00Xian MA6011,500,00010,350,000ERROR:#DIV/0!ERROR:#DIV/0!46,000 00ATR 7212,000,00010,800,000ERROR:#DIV/0!ERROR:#DIV/0!48,000 00Saab 200013,500,00012,150,000ERROR:#DIV/0!ERROR:#DIV/0!54,000 00Dash 8 Q40015,000,00013,500,000ERROR:#DIV/0!ERROR:#DIV/0!60,000 00Embraer ERJ14517,500,00015,750,000ERROR:#DIV/0!ERROR:#DIV/0!70,000 00Antonov An-14818,000,00016,200,000ERROR:#DIV/0!ERROR:#DIV/0!72,000 00Antonov An-7218,500,00016,650,000ERROR:#DIV/0!ERROR:#DIV/0!74,000 00Mitsubishi MRJ7020,000,00018,000,000ERROR:#DIV/0!ERROR:#DIV/0!80,000 00Sukhoi Superjet 100-7522,000,00019,800,000ERROR:#DIV/0!ERROR:#DIV/0!88,000 00Fokker 7022,000,00019,800,000ERROR:#DIV/0!ERROR:#DIV/0!88,000 00Embraer ERJ17523,000,00020,700,000ERROR:#DIV/0!ERROR:#DIV/0!92,000 00British Aerospace BAe-14623,000,00020,700,000ERROR:#DIV/0!ERROR:#DIV/0!92,000 00Bombardier CRJ70024,000,00021,600,000ERROR:#DIV/0!ERROR:#DIV/0!96,000 00ACAC ARJ21-90024,000,00021,600,000ERROR:#DIV/0!ERROR:#DIV/0!96,000 00McDonnell Douglas DC-9-1025,000,00022,500,000ERROR:#DIV/0!ERROR:#DIV/0!100,000 00Mitsubishi MRJ90LR26,000,00023,400,000ERROR:#DIV/0!ERROR:#DIV/0!104,000 00Sukhoi Superjet 100-9527,000,00024,300,000ERROR:#DIV/0!ERROR:#DIV/0!108,000 00Bombardier CRJ90029,000,00026,100,000ERROR:#DIV/0!ERROR:#DIV/0!116,000 00Tupolev Tu-33429,000,00026,100,000ERROR:#DIV/0!ERROR:#DIV/0!116,000 00Fokker 10030,000,00027,000,000ERROR:#DIV/0!ERROR:#DIV/0!120,000 00Boeing 737-200 Advanced30,000,00027,000,000ERROR:#DIV/0!ERROR:#DIV/0!120,000 00Embraer ERJ19031,000,00027,900,000ERROR:#DIV/0!ERROR:#DIV/0!124,000 00Bombardier CRJ100033,000,00029,700,000ERROR:#DIV/0!ERROR:#DIV/0!132,000 00Yakovlev Yak-4234,000,00030,600,000ERROR:#DIV/0!ERROR:#DIV/0!136,000 00McDonnell Douglas DC-9-4034,500,00031,050,000ERROR:#DIV/0!ERROR:#DIV/0!138,000 00Boeing 71735,000,00031,500,000ERROR:#DIV/0!ERROR:#DIV/0!140,000 00Bombardier CS10036,000,00032,400,000ERROR:#DIV/0!ERROR:#DIV/0!144,000 00McDonnell Douglas MD-8137,000,00033,300,000ERROR:#DIV/0!ERROR:#DIV/0!148,000 00Bombardier CS30039,000,00035,100,000ERROR:#DIV/0!ERROR:#DIV/0!156,000 00McDonnell Douglas MD-9042,000,00037,800,000ERROR:#DIV/0!ERROR:#DIV/0!168,000 00Boeing 737-60045,000,00040,500,000ERROR:#DIV/0!ERROR:#DIV/0!180,000 00Bombardier CS100ER47,000,00042,300,000ERROR:#DIV/0!ERROR:#DIV/0!188,000 00Bombardier CS300ER49,000,00044,100,000ERROR:#DIV/0!ERROR:#DIV/0!196,000 00Boeing 737-70050,000,00045,000,000ERROR:#DIV/0!ERROR:#DIV/0!200,000 00Airbus 31850,000,00045,000,000ERROR:#DIV/0!ERROR:#DIV/0!200,000 00Airbus 31952,000,00046,800,000ERROR:#DIV/0!ERROR:#DIV/0!208,000 00Boeing 737-80053,000,00047,700,000ERROR:#DIV/0!ERROR:#DIV/0!212,000 00Tupolev Tu-15453,000,00047,700,000ERROR:#DIV/0!ERROR:#DIV/0!212,000 00Airbus 32055,000,00049,500,000ERROR:#DIV/0!ERROR:#DIV/0!220,000 00Boeing 737-700ER55,000,00049,500,000ERROR:#DIV/0!ERROR:#DIV/0!220,000 00Boeing 737-90056,000,00050,400,000ERROR:#DIV/0!ERROR:#DIV/0!224,000 00Boeing 737-900ER59,000,00053,100,000ERROR:#DIV/0!ERROR:#DIV/0!236,000 00Airbus 32160,000,00054,000,000ERROR:#DIV/0!ERROR:#DIV/0!240,000 00Tupolev Tu-20461,000,00054,900,000ERROR:#DIV/0!ERROR:#DIV/0!244,000 00Boeing 757-20065,000,00058,500,000ERROR:#DIV/0!ERROR:#DIV/0!260,000 00Boeing 757-30070,000,00063,000,000ERROR:#DIV/0!ERROR:#DIV/0!280,000 00Airbus 30071,500,00064,350,000ERROR:#DIV/0!ERROR:#DIV/0!286,000 00Airbus 31073,000,00065,700,000ERROR:#DIV/0!ERROR:#DIV/0!292,000 00McDonnell Douglas DC-10-1085,000,00076,500,000ERROR:#DIV/0!ERROR:#DIV/0!340,000 00Boeing 767-200110,000,00099,000,000ERROR:#DIV/0!ERROR:#DIV/0!440,000 00Boeing 767-300120,000,000108,000,000ERROR:#DIV/0!ERROR:#DIV/0!480,000 00Boeing 787-3145,000,000130,500,000ERROR:#DIV/0!ERROR:#DIV/0!580,000 00Boeing 767-200ER110,000,00099,000,000ERROR:#DIV/0!ERROR:#DIV/0!440,000 00Boeing 767-300ER120,000,000108,000,000ERROR:#DIV/0!ERROR:#DIV/0!480,000 00Lockheed L-1011-500130,000,000117,000,000ERROR:#DIV/0!ERROR:#DIV/0!520,000 00Ilyushin Il-96-300140,000,000126,000,000ERROR:#DIV/0!ERROR:#DIV/0!560,000 00Boeing 767-400140,000,000126,000,000ERROR:#DIV/0!ERROR:#DIV/0!560,000 00Airbus 330-200145,000,000130,500,000ERROR:#DIV/0!ERROR:#DIV/0!580,000 00Airbus 330-300150,000,000135,000,000ERROR:#DIV/0!ERROR:#DIV/0!600,000 00Ilyushin Il-96-400160,000,000144,000,000ERROR:#DIV/0!ERROR:#DIV/0!640,000 00McDonnell Douglas MD-11165,000,000148,500,000ERROR:#DIV/0!ERROR:#DIV/0!660,000 00Boeing 787-8170,000,000153,000,000ERROR:#DIV/0!ERROR:#DIV/0!680,000 00Airbus 340-300175,000,000157,500,000ERROR:#DIV/0!ERROR:#DIV/0!700,000 00Boeing 777-200187,000,000168,300,000ERROR:#DIV/0!ERROR:#DIV/0!748,000 00Airbus 340-500192,000,000172,800,000ERROR:#DIV/0!ERROR:#DIV/0!768,000 00Boeing 747-100200,000,000180,000,000ERROR:#DIV/0!ERROR:#DIV/0!800,000 00Boeing 787-9200,000,000180,000,000ERROR:#DIV/0!ERROR:#DIV/0!800,000 00Boeing 747SP200,000,000180,000,000ERROR:#DIV/0!ERROR:#DIV/0!800,000 00Boeing 777-300205,000,000184,500,000ERROR:#DIV/0!ERROR:#DIV/0!820,000 00Airbus 350-800206,000,000185,400,000ERROR:#DIV/0!ERROR:#DIV/0!824,000 00Boeing 777-200LR210,000,000189,000,000ERROR:#DIV/0!ERROR:#DIV/0!840,000 00Boeing 747-200210,000,000189,000,000ERROR:#DIV/0!ERROR:#DIV/0!840,000 00Airbus 340-600210,000,000189,000,000ERROR:#DIV/0!ERROR:#DIV/0!840,000 00Boeing 747-300220,000,000198,000,000ERROR:#DIV/0!ERROR:#DIV/0!880,000 00Airbus 350-900220,600,000198,540,000ERROR:#DIV/0!ERROR:#DIV/0!882,400 00Boeing 747-400M222,000,000199,800,000ERROR:#DIV/0!ERROR:#DIV/0!888,000 00Boeing 777-300ER230,000,000207,000,000ERROR:#DIV/0!ERROR:#DIV/0!920,000 00Airbus 350-1000235,000,000211,500,000ERROR:#DIV/0!ERROR:#DIV/0!940,000 00Boeing 747-400240,000,000216,000,000ERROR:#DIV/0!ERROR:#DIV/0!960,000 00Boeing 747-400ER255,000,000229,500,000ERROR:#DIV/0!ERROR:#DIV/0!1,020,000 00Boeing 747-800285,000,000256,500,000ERROR:#DIV/0!ERROR:#DIV/0!1,140,000 00Airbus 380-800320,000,000288,000,000ERROR:#DIV/0!ERROR:#DIV/0!1,280,000 00Ilyushin Il-114T6,000,0005,400,000ERROR:#DIV/0!ERROR:#DIV/0!24,000 00ATR 42F7,500,0006,750,000ERROR:#DIV/0!ERROR:#DIV/0!30,000 00ATR 72F13,000,00011,700,000ERROR:#DIV/0!ERROR:#DIV/0!52,000 00Lockheed L-10020,000,00018,000,000ERROR:#DIV/0!ERROR:#DIV/0!80,000 00Antonov An-1230,000,00027,000,000ERROR:#DIV/0!ERROR:#DIV/0!120,000 00Airbus 310-200F42,000,00037,800,000ERROR:#DIV/0!ERROR:#DIV/0!168,000 00Ilyushin Il-7649,000,00044,100,000ERROR:#DIV/0!ERROR:#DIV/0!196,000 00Airbus 300F57,000,00051,300,000ERROR:#DIV/0!ERROR:#DIV/0!228,000 00Boeing 757-200F62,000,00055,800,000ERROR:#DIV/0!ERROR:#DIV/0!248,000 00Antonov An-2270,000,00063,000,000ERROR:#DIV/0!ERROR:#DIV/0!280,000 00Boeing 767-300F95,000,00085,500,000ERROR:#DIV/0!ERROR:#DIV/0!380,000 00Airbus 330-200F120,000,000108,000,000ERROR:#DIV/0!ERROR:#DIV/0!480,000 00McDonnell Douglas MD-11F140,000,000126,000,000ERROR:#DIV/0!ERROR:#DIV/0!560,000 00Boeing 777F150,000,000135,000,000ERROR:#DIV/0!ERROR:#DIV/0!600,000 00Antonov An-124185,000,000166,500,000ERROR:#DIV/0!ERROR:#DIV/0!740,000 00Boeing 747-400F200,000,000180,000,000ERROR:#DIV/0!ERROR:#DIV/0!800,000 00Boeing 747-800F215,000,000193,500,000ERROR:#DIV/0!ERROR:#DIV/0!860,000 00Antonov An-225230,000,000207,000,000ERROR:#DIV/0!ERROR:#DIV/0!920,000 00Boeing 747 LCF240,000,000216,000,000ERROR:#DIV/0!ERROR:#DIV/0!960,000 00Airbus 380-800F250,000,000225,000,000ERROR:#DIV/0!ERROR:#DIV/0!1,000,000 000.0Non Leasable AircraftCessna 208 Caravan2,000,0001,800,000ERROR:#DIV/0!ERROR:#DIV/0!DHC-6 Twin Otter2,400,0002,160,000ERROR:#DIV/0!ERROR:#DIV/0!Dornier DO-2282,750,0002,475,000ERROR:#DIV/0!ERROR:#DIV/0!Antonov An-282,750,0002,475,000ERROR:#DIV/0!ERROR:#DIV/0!Let L-410 Turbolet3,000,0002,700,000ERROR:#DIV/0!ERROR:#DIV/0!Beechcraft 1900D3,500,0003,150,000ERROR:#DIV/0!ERROR:#DIV/0!CASA C-212 Aviocar5,000,0004,500,000ERROR:#DIV/0!ERROR:#DIV/0!Short 3305,750,0005,175,000ERROR:#DIV/0!ERROR:#DIV/0!Boeing 727-10040,000,00036,000,000ERROR:#DIV/0!ERROR:#DIV/0!Boeing 727-20065,000,00058,500,000ERROR:#DIV/0!ERROR:#DIV/0!Concorde36,000,00032,400,000ERROR:#DIV/0!ERROR:#DIV/0!Boeing 707-120B65,000,00058,500,000ERROR:#DIV/0!ERROR:#DIV/0!McDonnell Douglas DC-8-6365,000,00058,500,000ERROR:#DIV/0!ERROR:#DIV/0!Ilyushin Il-62M90,000,00081,000,000ERROR:#DIV/0!ERROR:#DIV/0!Boeing 707-320B115,000,000103,500,000ERROR:#DIV/0!ERROR:#DIV/0!
Regional Aicraft DBMin pax on board (%)Min cargo on board (%)To hubOut of hubTo own airportTo hubOut of hubTo own airportDefault101010000Improvements000000Hub bonus50105010Codeshare000000Total1510205010Min pax on boardAircraftFuel usage per kmSeatsCargo (Kg)Out of hubTo hubTo own airportMin Cargo on board (Kg)EconomyBusinessEconomyBusinessEconomyBusinessEconomyBusinessOut of hubTo hubTo own airportYakovlev Yak-402.38380800406080040802.38ATR 422.03440835407090042842.03Antonov An-1403.105209575080100048963.10Dash 8 Q3001.455009755080100049981.45British Aerospace ATP3.486401,140601001300571143.48Ilyushin Il-114-1002.806401,175601001300591182.80Antonov An-242.085201,05050801000531052.08Xian MA602.596001,09060901200551092.59ATR 722.467401,140701101500571142.46Saab 20003.205401,14050801100571143.20Dash 8 Q4001.866801,460701001400731461.86Embraer ERJ1451.204401,0554070900531061.20Antonov An-1482.408001,500801201600751502.40Antonov An-723.866801,650701001400831653.86Mitsubishi MRJ703.108001,740801201600871743.10Sukhoi Superjet 100-754.528301,941801201700971944.52Fokker 702.717181,900711111420951902.71Embraer ERJ1753.497081,875711111420941883.49British Aerospace BAe-1464.028282,1108112116201062114.02Bombardier CRJ7002.067001,440701101400721442.06ACAC ARJ21-9003.3788102,0259113218201012033.37McDonnell Douglas DC-9-102.989002,0559014018001032062.98Mitsubishi MRJ90LR3.4086102,1409113217201072143.40Sukhoi Superjet 100-954.4510302,12610015021001062134.45Bombardier CRJ9002.138281,587811211620791592.13Tupolev Tu-3342.2790122,3959114218201202402.27Fokker 1002.8390102,1709114218201092172.83Boeing 737-200 Advanced2.4390122,9059114218201452912.43Embraer ERJ1903.58106122,43911116221201222443.58Bombardier CRJ10002.2492121,757911421820881762.24Yakovlev Yak-424.039682,85010114119201432854.03McDonnell Douglas DC-9-402.40113122,58511117223201292592.40Boeing 7172.6094122,4959114219201252502.60Bombardier CS1003.5098122,73710115220201372743.50McDonnell Douglas MD-815.42140153,20014221228301603205.42Bombardier CS3004.12114162,97711217223301492984.12Boeing 727-1006.26135143,14014120227301573146.26McDonnell Douglas MD-904.15135153,53814220227301773544.15Boeing 727-2006.88173164,75117226235302384756.88Select Aircraft
Medium Range Aircraft DBMin pax on board (%)Min cargo on board (%)To hubOut of hubTo own airportTo hubOut of hubTo own airportDefault101010000Improvements000000Hub bonus70147014Codeshare000000Total1710247014Min pax on boardAircraftSeatsCargo (Kg)Out of hubTo hubTo own airportMin Cargo on board (Kg)Fuel Usage per kmEconomyBusinessFirstEconomyBusinessFirstEconomyBusinessFirstEconomyBusinessFirstOut of hubTo hubTo own airportConcorde1002007,000102017302450049098010.00Boeing 737-600801203,3008101420193002314623.28Bombardier CS100ER981202,89810101720243002034062.61Bombardier CS300ER1141603,15411201930274002214423.07Boeing 737-700881603,5009201530214002454902.99Airbus 318911603,4009201530224002384762.88Airbus 3191081603,77511201830264002645293.13Boeing 737-8001261603,95013202130304002775533.31Tupolev Tu-1541002004,90010201730245003436866.35Airbus 3201302003,85013202230315002705393.71Boeing 737-700ER1002003,87810201730245002715432.31Boeing 737-9001462004,25015202530355002985953.53Boeing 737-900ER1532004,25615202630375002985963.12Airbus 3211612404,67516202740396003276553.78Tupolev Tu-2041422405,53714202440346003887753.62Boeing 707-120B1281667,82813212231314105481,0967.53McDonnell Douglas DC-8-631952008,50020203330475005951,1908.86Boeing 757-2001621605,78416202830394004058104.31Boeing 757-3002232006,18022203830545004338654.84Airbus 3002303608,25023403960559005781,1556.73Airbus 3102202007,10022203730535004979945.79McDonnell Douglas DC-10-102262409,75223203840546006831,3659.61Ilyushin Il-62M1681809,25017202930404006481,2958.50Boeing 767-2001752407,14018203040426005001,0008.88Boeing 767-3002092407,94021203640506005561,1128.88Boeing 787-32774008,500284047706610005951,1903.81Select Aircraft
Long Range Aircraft DBMin pax on board (%)Min Cargo on board (%)To hubOut of hubTo own AirportTo hubOut of hubTo own airportDefault101010000Improvements000000Hub bonus70147014Codeshare000000Total1710247014Min pax on boardAircraftSeatsCargo (Kg)Out of hubTo hubTo own AirportMin Cargo on board (Kg)Fuel Usage per kmEconomyBusinessFirstEconomyBusinessFirstEconomyBusinessFirstEconomyBusinessFirstOut of hubTo hubTo own airportBoeing 767-200ER175 24 08,960 18203040426006271,2547.44Boeing 707-320B144 20 09,566 14202430355006701,3398.46Boeing 767-300ER209 24 09,344 21203640506006541,3088.20Lockheed L-1011-500196 30 811,550 20313351477208091,6179.42Ilyushin Il-96-300207 30 012,500 21303550507008751,7508.07Boeing 767-400260 30 010,200 26304450627007141,4286.22Airbus 330-200200 30 011,500 20303450487008051,6107.94Airbus 330-300211 32 811,500 21313651518208051,6106.61Ilyushin Il-96-400274 35 613,250 27414761668109281,8559.08McDonnell Douglas MD-11280 40 013,665 284048706710009571,9138.24Boeing 787-8200 34 610,970 20313461488107681,5365.96Airbus 340-300280 45 013,825 285048806711009681,9367.32Boeing 777-200255 38 1212,360 26414362619308651,7308.62Airbus 340-500260 38 1218,600 26414462629301,3022,6049.18Boeing 747-100316 44 616,670 324154717611101,1672,33413.36Boeing 787-9230 38 1212,240 23413962559308571,7146.20Boeing 747SP280 30 015,200 28304850677001,0642,12811.04Boeing 777-300311 45 1214,960 315153827511301,0472,09410.97Airbus 350-800272 40 012,250 274046706510008581,7155.98Boeing 777-200LR364 36 017,375 36406260879001,2162,43310.43Boeing 747-200320 44 618,890 324154717711101,3222,64511.20Airbus 340-600320 40 2018,400 324254737710501,2882,5768.79Boeing 747-300354 50 818,890 355160918512201,3222,64511.47Airbus 350-900260 40 1413,400 264144726210309381,8766.13Boeing 747-400M233 25 830,000 23314041566202,1004,20014.50Boeing 777-300ER308 45 1217,570 315152827411301,2302,4608.81Airbus 350-1000290 48 1214,750 295149827012301,0332,0657.52Boeing 747-400348 52 819,840 355159918412201,3892,77811.51Boeing 747-400ER348 52 820,640 355159918412201,4452,89012.12Boeing 747-800395 60 1222,000 4061671029514301,5403,08011.72Airbus 380-800450 60 2028,000 45627710310814501,9603,92014.56Select Aircrat
Boeing 767-200ER199 34Boeing 707-320B164 28Boeing 767-300ER233 40Lockheed L-1011-500234 40Ilyushin Il-96-300237 40Boeing 767-400290 49Airbus 330-200230 39Airbus 330-300251 43Ilyushin Il-96-400315 54fMcDonnell Douglas MD-11320 54Boeing 787-8240 41Airbus 340-300325 55Boeing 777-200305 52fAirbus 340-500310 53fBoeing 747-100366 62fBoeing 787-9280 48fBoeing 747SP310 53Boeing 777-300368 63Airbus 350-800312 53Boeing 777-200LR400 68Boeing 747-200370 63fAirbus 340-600380 65fBoeing 747-300412 70fAirbus 350-900314 53fBoeing 747-400M266 45Boeing 777-300ER365 62fAirbus 350-1000350 60fBoeing 747-400408 69fBoeing 747-400ER408 69fBoeing 747-800467 79fAirbus 380-800530 90f
Cargo Aircraft DBMin cargo on board (%)To hubOut of hubDefault00Improvements00Codeshare00Total00AircraftCargo CapacityMin Cargo on boardFuel Usageper kmHub BonusOwn airportbonusRating BonusOut of hubTo hubTo own airportIlyushin Il-114T8,50004258502.005101.15ATR 42F12,00006001,2002.325101.15ATR 72F15,50007751,5502.905101.15Lockheed L-10017,57508791,7584.575101.15Antonov An-1220,00001,0002,0003.925101.15Airbus 310-200F40,00002,8005,6007.107141.25Ilyushin Il-7639,25001,9633,9254.295101.25Airbus 300F51,00002,5505,10010.145101.25Boeing 757-200F51,70003,6197,2385.227141.25Antonov An-2255,00003,8507,7007.267141.25Boeing 767-300F57,42604,0208,04010.707141.25Airbus 330-200F70,00004,9009,80013.427141.25McDonnell Douglas MD-11F91,67006,41712,83414.287141.25Boeing 777F93,00008,37016,74014.319181.25Antonov An-124150,000010,50021,00028.277141.25Boeing 747-400F113,00007,91015,82018.817141.33Boeing 747-800F135,00009,45018,90016.507141.33Antonov An-225250,000017,50035,00032.967141.33Boeing 747 LCF190,000013,30026,60022.357141.33Airbus 380-800F150,000013,50027,00021.299181.33Select Aircraft
DataFuel Cost3Fuel Farm3Alliance Help2.4Passenger PlanesRoutes Distance (km)Ticket Price per kmEconomyBusinessFirstCargo Price0-9000.2150.430.8610901-15000.1600.320.64101501-25000.1300.260.52102501-40000.1620.3240.648104001-60000.3500.71.4106001-90000.2800.561.12109001-120000.2500.511012000+0.2200.440.8810Cargo PlanesRoutes Distance (km)Cargo Price per km0-13002601301-40005204001+702
ContractsTotalNmero de diasMdia Diria% Mdia diriaFeito% Feito% FaltaFaltaPAX-Venice5,7007814143,88468.1431.861,816
EstimadoDia 1814CompletoDia 21,629CompletoDia 32,443CompletoDia 43,257CompletoDia 54,071IncompletoDia 64,886IncompletoDia 75,700Incompleto