costo de construcción de redes subterraneas

Hoja1

Cargos de construccin de redes subterraneas

Precios a agosto del 2014 M.N.

POR KILOMETRO DE LNEA DE DISTRIBUCIN SUBTERRANEA (CONDUCTORES DE ALUMINIO) (NO URBANIZADO)DescripcinMateriales y equipo de instalacin permanenteMano de obraObra civilDiseo del proyectoSupervisionPruebas para puesta en operacinCosto total KMRetiro($)($)($)($)($)($)($)($)1C-1F-2H-13 kV-1/0 AWG-AL-XLP (NO URBANIZADO)185,354.1331,490.15341,822.167,602.4510,573.394,973.67581,815.9516,952.591C-1F-2H-13 kV-3/0 AWG-AL-XLP (NO URBANIZADO)234,642.4037,281.22341,822.168,490.0412,102.965,476.08639,814.8523,442.281C-1F-2H-23 kV-1/0 AWG-AL-XLP (NO URBANIZADO)205,467.8431,490.15341,822.167,602.4510,573.394,973.67601,929.6616,952.591C-1F-2H-23 kV-3/0 AWG-AL-XLP (NO URBANIZADO)273,530.0737,281.22341,822.168,490.0412,102.965,476.08678,702.5223,442.281C-1F-2H-33 kV-1/0 AWG-AL-XLP (NO URBANIZADO)245,904.6331,490.15341,822.167,602.4510,573.394,973.67642,366.4519,261.821C-1F-2H-33 kV-3/0 AWG-AL-XLP (NO URBANIZADO)311,889.5237,281.22341,822.168,490.0412,102.965,476.08717,061.9823,442.281C-3F-4H-13 kV-1/0 AWG-AL-XLP (NO URBANIZADO)359,195.3386,735.91468,370.4219,631.0626,102.5011,641.20971,676.4229,858.941C-3F-4H-13 kV-3/0 AWG-AL-XLP (NO URBANIZADO)439,809.8698,753.93468,370.4220,518.6527,632.0612,143.611,067,228.5136,348.631C-3F-4H-13 kV-500 KCM-AL-XLP (NO URBANIZADO)800,801.52104,984.04488,799.2221,928.9330,062.3512,941.881,459,517.9554,681.451C-3F-4H-23 kV-1/0 AWG-AL-XLP (NO URBANIZADO)419,536.4586,735.91468,370.4219,631.0626,102.5011,641.201,032,017.5429,858.941C-3F-4H-23 kV-3/0 AWG-AL-XLP (NO URBANIZADO)556,472.8798,753.93468,370.4220,518.6527,632.0612,143.611,183,891.5236,348.631C-3F-4H-23 kV-500 KCM-AL-XLP (NO URBANIZADO)863,549.74111,105.06488,799.2221,928.9330,062.3512,941.881,528,387.1854,681.451C-3F-4H-33 kV-1/0 AWG-AL-XLP (NO URBANIZADO)540,846.8386,735.91468,370.4219,631.0626,102.5011,641.201,153,327.9236,786.611C-3F-4H-33 kV-3/0 AWG-AL-XLP (NO URBANIZADO)671,551.2398,753.93468,370.4220,518.6527,632.0612,143.611,298,969.8936,348.631C-3F-4H-33 kV-500 KCM-AL-XLP (NO URBANIZADO)1,123,805.23111,105.06488,799.2221,928.9330,062.3512,941.881,788,642.6754,681.452C-3F-4H-13 kV-1/0 AWG-AL-XLP (NO URBANIZADO)623,899.38169,604.54728,436.1337,673.9749,396.1621,642.491,630,652.6849,218.452C-3F-4H-13 kV-3/0 AWG-AL-XLP (NO URBANIZADO)751,503.30190,963.00728,436.1338,561.5850,925.7122,144.901,782,534.6355,708.132C-3F-4H-13 kV-500 KCM-AL-XLP (NO URBANIZADO)1,397,256.75198,366.42769,699.4739,971.8553,356.0122,943.182,481,593.6880,968.642C-3F-4H-23 kV-1/0 AWG-AL-XLP (NO URBANIZADO)744,581.63169,604.54728,436.1337,673.9749,396.1621,642.491,751,334.9349,218.452C-3F-4H-23 kV-3/0 AWG-AL-XLP (NO URBANIZADO)984,829.31190,963.00728,436.1338,561.5850,925.7122,144.902,015,860.6355,708.132C-3F-4H-23 kV-500 KCM-AL-XLP (NO URBANIZADO)1,522,753.19210,608.47769,699.4739,971.8553,356.0122,943.182,619,332.1780,968.642C-3F-4H-33 kV-1/0 AWG-AL-XLP (NO URBANIZADO)987,202.39169,604.54728,436.1337,673.9749,396.1621,642.491,993,955.6963,073.792C-3F-4H-33 kV-3/0 AWG-AL-XLP (NO URBANIZADO)1,214,986.03190,963.00728,436.1338,561.5850,925.7122,144.902,246,017.3655,708.132C-3F-4H-33 kV-500 KCM-AL-XLP (NO URBANIZADO)2,043,264.16210,608.47769,699.4739,971.8553,356.0122,943.183,139,843.1480,968.64

NOTA:Estos costos no incluyen IVACosto por conexin de lnea de 1 fase : $ 534.92Costo por conexin de lnea de 2 fases : $ 624.08Costo por conexin de lnea de 3 fases : $ 713.28


POR KILOMETRO DE LNEA DE DISTRIBUCIN SUBTERRANEA (CONDUCTORES DE ALUMINIO) (PERFORACIN DIRECCIONAL)DescripcinMateriales y equipo de instalacin permanenteMano de obraObra civilDiseo del proyectoSupervisionPruebas para puesta en operacinCosto total KMRetiro($)($)($)($)($)($)($)($)1C-1F-2H-13 kV-1/0 AWG-AL-XLP (PERFORACION DIRECCIONAL)185,354.1331,490.15724,397.667,602.4510,573.394,973.67964,391.4516,952.591C-1F-2H-13 kV-3/0 AWG-AL-XLP (PERFORACION DIRECCIONAL)234,642.4037,281.22724,397.668,490.0412,102.965,476.081,022,390.3623,442.281C-1F-2H-23 kV-1/0 AWG-AL-XLP (PERFORACION DIRECCIONAL)205,467.8431,490.15724,397.667,602.4510,573.394,973.67984,505.1616,952.591C-1F-2H-23 kV-3/0 AWG-AL-XLP (PERFORACION DIRECCIONAL)273,530.0737,281.22724,397.668,490.0412,102.965,476.081,061,278.0323,442.281C-1F-2H-33 kV-1/0 AWG-AL-XLP (PERFORACION DIRECCIONAL)245,904.6331,490.15724,397.667,602.4510,573.394,973.671,024,941.9519,261.821C-1F-2H-33 kV-3/0 AWG-AL-XLP (PERFORACION DIRECCIONAL)311,889.5237,281.22724,397.668,490.0412,102.965,476.081,099,637.4823,442.281C-3F-4H-13 kV-1/0 AWG-AL-XLP (PERFORACION DIRECCIONAL)359,195.3386,735.911,006,677.3519,631.0626,102.5011,641.201,509,983.3629,858.941C-3F-4H-13 kV-3/0 AWG-AL-XLP (PERFORACION DIRECCIONAL)439,809.8698,753.931,006,677.3520,518.6527,632.0612,143.611,605,535.4536,348.631C-3F-4H-13 kV-500 AWG-AL-XLP (PERFORACION DIRECCIONAL)800,801.52104,984.041,027,106.1621,928.9330,062.3512,941.881,997,824.8854,681.451C-3F-4H-23 kV-1/0 AWG-AL-XLP (PERFORACION DIRECCIONAL)419,536.4586,735.911,006,677.3519,631.0626,102.5011,641.201,570,324.4829,858.941C-3F-4H-23 kV-3/0 AWG-AL-XLP (PERFORACION DIRECCIONAL)556,472.8798,753.931,006,677.3520,518.6527,632.0612,143.611,722,198.4636,348.631C-3F-4H-23 kV-500 AWG-AL-XLP (PERFORACION DIRECCIONAL)863,549.74111,105.061,027,106.1621,928.9330,062.3512,941.882,066,694.1254,681.451C-3F-4H-33 kV-1/0 AWG-AL-XLP (PERFORACION DIRECCIONAL)540,846.8386,735.911,006,677.3519,631.0626,102.5011,641.201,691,634.8636,786.611C-3F-4H-33 kV-3/0 AWG-AL-XLP (PERFORACION DIRECCIONAL)671,551.2398,753.931,006,677.3520,518.6527,632.0612,143.611,837,276.8236,348.631C-3F-4H-33 kV-500 AWG-AL-XLP (PERFORACION DIRECCIONAL)1,123,805.23111,105.061,027,106.1621,928.9330,062.3512,941.882,326,949.6054,681.452C-3F-4H-13 kV-1/0 AWG-AL-XLP (PERFORACION DIRECCIONAL)623,899.38169,604.541,556,047.1837,673.9749,396.1621,642.492,458,263.7349,218.452C-3F-4H-13 kV-3/0 AWG-AL-XLP (PERFORACION DIRECCIONAL)751,503.30190,963.001,556,047.1838,561.5850,925.7122,144.902,610,145.6855,708.132C-3F-4H-13 kV-500 AWG-AL-XLP (PERFORACION DIRECCIONAL)1,397,256.75198,366.421,597,310.5239,971.8553,356.0122,943.183,309,204.7380,968.642C-3F-4H-23 kV-1/0 AWG-AL-XLP (PERFORACION DIRECCIONAL)744,581.63169,604.541,556,047.1837,673.9749,396.1621,642.492,578,945.9849,218.452C-3F-4H-23 kV-3/0 AWG-AL-XLP (PERFORACION DIRECCIONAL)984,829.31190,963.001,556,047.1838,561.5850,925.7122,144.902,843,471.6855,708.132C-3F-4H-23 kV-500 AWG-AL-XLP (PERFORACION DIRECCIONAL)1,522,431.37210,032.181,597,310.5239,929.7653,247.4622,548.883,445,500.1880,968.642C-3F-4H-33 kV-1/0 AWG-AL-XLP (PERFORACION DIRECCIONAL)987,202.39169,604.541,556,047.1837,673.9749,396.1621,642.492,821,566.7463,073.792C-3F-4H-33 kV-3/0 AWG-AL-XLP (PERFORACION DIRECCIONAL)1,214,986.03190,963.001,556,047.1838,561.5850,925.7122,144.903,073,628.4155,708.132C-3F-4H-33 kV-500 AWG-AL-XLP (PERFORACION DIRECCIONAL)2,043,264.16210,608.471,597,310.5239,971.8553,356.0122,943.183,967,454.1980,968.64



POR KILOMETRO DE LNEA DE DISTRIBUCIN SUBTERRANEA (CONDUCTORES DE ALUMINIO) (CON BANQUETA)DescripcinMateriales y equipo de instalacin permanenteMano de obraObra civilDiseo del proyectoSupervisionPruebas para puesta en operacinCosto total KMRetiro($)($)($)($)($)($)($)($)1C-1F-2H-13 kV-1/0 AWG-AL-XLP (CON BANQUETA)185,354.1331,490.15493,909.577,602.4510,573.394,973.67733,903.3616,952.591C-1F-2H-13 kV-3/0 AWG-AL-XLP (CON BANQUETA)234,642.4037,281.22493,909.578,490.0412,102.965,476.08791,902.2623,442.281C-1F-2H-23 kV-1/0 AWG-AL-XLP (CON BANQUETA)205,467.8431,490.15493,909.577,602.4510,573.394,973.67754,017.0716,952.591C-1F-2H-23 kV-3/0 AWG-AL-XLP (CON BANQUETA)273,530.0737,281.22493,909.578,490.0412,102.965,476.08830,789.9323,442.281C-1F-2H-33 kV-1/0 AWG-AL-XLP (CON BANQUETA)245,904.6331,490.15493,909.577,602.4510,573.394,973.67794,453.8619,261.821C-1F-2H-33 kV-3/0 AWG-AL-XLP (CON BANQUETA)311,889.5237,281.22493,909.578,490.0412,102.965,476.08869,149.3823,442.281C-3F-4H-13 kV-1/0 AWG-AL-XLP (CON BANQUETA)359,195.3386,735.91694,253.0919,631.0626,102.5011,641.201,197,559.1029,858.941C-3F-4H-13 kV-3/0 AWG-AL-XLP (CON BANQUETA)439,809.8698,753.93694,253.0920,518.6527,632.0612,143.611,293,111.1936,348.631C-3F-4H-13 kV-500 AWG-AL-XLP (CON BANQUETA)800,801.52104,984.04714,681.9021,928.9330,062.3512,941.881,685,400.6254,681.451C-3F-4H-23 kV-1/0 AWG-AL-XLP (CON BANQUETA)419,536.4586,735.91694,253.0919,631.0626,102.5011,641.201,257,900.2229,858.941C-3F-4H-23 kV-3/0 AWG-AL-XLP (CON BANQUETA)556,472.8798,753.93694,253.0920,518.6527,632.0612,143.611,409,774.2036,348.631C-3F-4H-23 kV-500 AWG-AL-XLP (CON BANQUETA)863,549.74111,105.06714,681.9021,928.9330,062.3512,941.881,754,269.8654,681.451C-3F-4H-33 kV-1/0 AWG-AL-XLP (CON BANQUETA)540,846.8386,735.91694,253.0919,631.0626,102.5011,641.201,379,210.6036,786.611C-3F-4H-33 kV-3/0 AWG-AL-XLP (CON BANQUETA)671,551.2398,753.93694,253.0920,518.6527,632.0612,143.611,524,852.5636,348.631C-3F-4H-33 kV-500 AWG-AL-XLP (CON BANQUETA)1,123,805.23111,105.06714,681.9021,928.9330,062.3512,941.882,014,525.3454,681.452C-3F-4H-13 kV-1/0 AWG-AL-XLP (CON BANQUETA)623,899.38169,604.54950,256.1237,673.9749,396.1621,642.491,852,472.6649,218.452C-3F-4H-13 kV-3/0 AWG-AL-XLP (CON BANQUETA)751,503.30190,963.00950,256.1238,561.5850,925.7122,144.902,004,354.6155,708.132C-3F-4H-13 kV-500 AWG-AL-XLP (CON BANQUETA)1,397,256.75198,366.42991,519.4539,971.8553,356.0122,943.182,703,413.6680,968.642C-3F-4H-23 kV-1/0 AWG-AL-XLP (CON BANQUETA)744,581.63169,604.54950,256.1237,673.9749,396.1621,642.491,973,154.9149,218.452C-3F-4H-23 kV-3/0 AWG-AL-XLP (CON BANQUETA)984,829.31190,963.00950,256.1238,561.5850,925.7122,144.902,237,680.6155,708.132C-3F-4H-23 kV-500 AWG-AL-XLP (CON BANQUETA)1,522,753.19210,608.47991,519.4539,971.8553,356.0122,943.182,841,152.1580,968.642C-3F-4H-33 kV-1/0 AWG-AL-XLP (CON BANQUETA)987,202.39169,604.54950,256.1237,673.9749,396.1621,642.492,215,775.6763,073.792C-3F-4H-33 kV-3/0 AWG-AL-XLP (CON BANQUETA)1,214,986.03190,963.00950,256.1238,561.5850,925.7122,144.902,467,837.3455,708.132C-3F-4H-33 kV-500 AWG-AL-XLP (CON BANQUETA)2,043,264.16210,608.47991,519.4539,971.8553,356.0122,943.183,361,663.1280,968.64



POR KILOMETRO DE LNEA DE DISTRIBUCIN SUBTERRANEA (CONDUCTORES DE ALUMINIO) (ARROYO)DescripcinMateriales y equipo de instalacin permanenteMano de obraObra civilDiseo del proyectoSupervisionPruebas para puesta en operacinCosto total KMRetiro($)($)($)($)($)($)($)($)1C-1F-2H-13 kV-1/0 AWG-AL-XLP (ARROYO)179,096.0031,490.15503,481.597,602.4510,573.394,973.67737,217.2516,952.591C-1F-2H-13 kV-3/0 AWG-AL-XLP (ARROYO)228,384.2737,281.22503,481.598,490.0412,102.965,476.08795,216.1523,442.281C-1F-2H-23 kV-1/0 AWG-AL-XLP (ARROYO)199,209.7031,490.15503,481.597,602.4510,573.394,973.67757,330.9416,952.591C-1F-2H-23 kV-3/0 AWG-AL-XLP (ARROYO)267,271.9337,281.22503,481.598,490.0412,102.965,476.08834,103.8123,442.281C-1F-2H-33 kV-1/0 AWG-AL-XLP (ARROYO)239,646.4931,490.15503,481.597,602.4510,573.394,973.67797,767.7419,261.821C-1F-2H-33 kV-3/0 AWG-AL-XLP (ARROYO)305,631.3837,281.22503,481.598,490.0412,102.965,476.08872,463.2623,442.281C-3F-4H-13 kV-1/0 AWG-AL-XLP (ARROYO)352,937.1986,735.91737,675.7319,631.0626,102.5011,641.201,234,723.5929,858.941C-3F-4H-13 kV-3/0 AWG-AL-XLP (ARROYO)433,551.7398,753.93737,675.7320,518.6527,632.0612,143.611,330,275.6936,348.631C-3F-4H-13 kV-500 AWG-AL-XLP (ARROYO)791,551.90104,984.04755,989.7921,928.9330,062.3512,941.881,717,458.8954,681.451C-3F-4H-23 kV-1/0 AWG-AL-XLP (ARROYO)413,278.3186,735.91737,675.7319,631.0626,102.5011,641.201,295,064.7129,858.941C-3F-4H-23 kV-3/0 AWG-AL-XLP (ARROYO)550,214.7298,753.93737,675.7320,518.6527,632.0612,143.611,446,938.6936,348.631C-3F-4H-23 kV-500 AWG-AL-XLP (ARROYO)854,300.12111,105.06755,989.7921,928.9330,062.3512,941.881,786,328.1354,681.451C-3F-4H-33 kV-1/0 AWG-AL-XLP (ARROYO)534,588.6986,735.91737,675.7319,631.0626,102.5011,641.201,416,375.0936,786.611C-3F-4H-33 kV-3/0 AWG-AL-XLP (ARROYO)665,293.0998,753.93737,675.7320,518.6527,632.0612,143.611,562,017.0536,348.631C-3F-4H-33 kV-500 AWG-AL-XLP (ARROYO)1,114,555.61111,105.06755,989.7921,928.9330,062.3512,941.882,046,583.6154,681.452C-3F-4H-13 kV-1/0 AWG-AL-XLP (ARROYO)614,649.76169,604.54991,579.5137,673.9749,396.1621,642.491,884,546.4349,218.452C-3F-4H-13 kV-3/0 AWG-AL-XLP (ARROYO)742,253.69190,963.00991,579.5138,561.5850,925.7122,144.902,036,428.4055,708.132C-3F-4H-13 kV-500 AWG-AL-XLP (ARROYO)1,385,172.57198,366.421,039,310.9039,971.8553,356.0122,943.182,739,120.9380,968.642C-3F-4H-23 kV-1/0 AWG-AL-XLP (ARROYO)735,332.01169,604.54991,579.5137,673.9749,396.1621,642.492,005,228.6949,218.452C-3F-4H-23 kV-3/0 AWG-AL-XLP (ARROYO)975,579.68190,963.00991,579.5138,561.5850,925.7122,144.902,269,754.3955,708.132C-3F-4H-23 kV-500 AWG-AL-XLP (ARROYO)1,510,669.01210,608.471,039,310.9039,971.8553,356.0122,943.182,876,859.4280,968.642C-3F-4H-33 kV-1/0 AWG-AL-XLP (ARROYO)977,952.77169,604.54991,579.5137,673.9749,396.1621,642.492,247,849.4463,073.792C-3F-4H-33 kV-3/0 AWG-AL-XLP (ARROYO)1,205,736.41190,963.00991,579.5138,561.5850,925.7122,144.902,499,911.1255,708.132C-3F-4H-33 kV-500 AWG-AL-XLP (ARROYO)2,031,179.98210,608.471,039,310.9039,971.8553,356.0122,943.183,397,370.3980,968.64


Hoja2



POR KILOMETRO DE LNEA DE DISTRIBUCIN SUBTERRANEA (CONDUCTORES DE COBRE)(NO URBANIZADA)DescripcinMateriales y equipo de instalacin permanenteMano de obraObra civilDiseo del proyectoSupervisionPruebas para puesta en operacinCosto total KMRetiro($)($)($)($)($)($)($)($)1C-1F-2H-13 kV-1/0 AWG-CU-XLP (NO URBANIZADO)322,584.1331,490.15341,822.167,602.4510,573.394,973.67719,045.9416,952.591C-1F-2H-13 kV-3/0 AWG-CU-XLP (NO URBANIZADO)407,142.4637,281.22341,822.168,490.0412,102.965,476.08812,314.9125,751.511C-1F-2H-23 kV-1/0 AWG-CU-XLP (NO URBANIZADO)344,051.3434,432.04341,822.167,602.4510,573.394,973.67743,455.0516,952.591C-1F-2H-23 kV-3/0 AWG-CU-XLP (NO URBANIZADO)469,670.5339,321.56341,822.168,490.0412,102.965,476.08876,883.3225,751.511C-1F-2H-33 kV-1/0 AWG-CU-XLP (NO URBANIZADO)400,822.2234,432.04341,822.167,602.4510,573.394,973.67800,225.9316,952.591C-1F-2H-33 kV-3/0 AWG-CU-XLP (NO URBANIZADO)511,945.9739,321.56341,822.168,490.0412,102.965,476.08919,158.7625,751.511C-3F-4H-13 kV-1/0 AWG-CU-XLP (NO URBANIZADO)770,885.3086,735.91468,370.4219,631.0626,102.5011,641.201,383,366.3929,858.941C-3F-4H-13 kV-3/0 AWG-CU-XLP (NO URBANIZADO)957,310.0298,753.93468,370.4220,518.6527,632.0612,143.611,584,728.6843,276.301C-3F-4H-13 kV-500 KCM-CU-XLP (NO URBANIZADO)2,096,700.46122,967.50488,799.2221,928.9330,062.3512,941.882,773,400.3554,681.451C-3F-4H-23 kV-1/0 AWG-CU-XLP (NO URBANIZADO)835,286.9595,561.57468,370.4219,631.0626,102.5011,641.201,456,593.7029,858.941C-3F-4H-23 kV-3/0 AWG-CU-XLP (NO URBANIZADO)1,144,894.24104,874.95468,370.4220,518.6527,632.0612,143.611,778,433.9243,276.301C-3F-4H-23 kV-500 KCM-CU-XLP (NO URBANIZADO)2,262,223.34122,967.50488,799.2221,928.9330,062.3512,941.882,938,923.2354,681.451C-3F-4H-33 kV-1/0 AWG-CU-XLP (NO URBANIZADO)1,005,599.5995,561.57468,370.4219,631.0626,102.5011,641.201,626,906.3529,858.941C-3F-4H-33 kV-3/0 AWG-CU-XLP (NO URBANIZADO)1,271,720.54104,874.95468,370.4220,518.6527,632.0612,143.611,905,260.2243,276.301C-3F-4H-33 kV-500 KCM-CU-XLP (NO URBANIZADO)1,746,879.05142,516.82488,799.2221,928.9330,062.3512,941.882,443,128.2554,681.452C-3F-4H-13 kV-1/0 AWG-CU-XLP (NO URBANIZADO)1,447,279.32169,604.54728,436.1337,673.9749,396.1621,642.492,454,032.6249,218.452C-3F-4H-13 kV-3/0 AWG-CU-XLP (NO URBANIZADO)1,786,503.64190,963.00728,436.1338,561.5850,925.7122,144.902,817,534.9769,563.482C-3F-4H-13 kV-500 KCM-CU-XLP (NO URBANIZADO)3,989,054.63234,333.36769,699.4739,971.8553,356.0122,943.185,109,358.5080,968.642C-3F-4H-23 kV-1/0 AWG-CU-XLP (NO URBANIZADO)1,576,082.61187,255.86728,436.1337,673.9749,396.1621,642.492,600,487.2349,218.452C-3F-4H-23 kV-3/0 AWG-CU-XLP (NO URBANIZADO)2,161,672.06203,205.04728,436.1338,561.5850,925.7122,144.903,204,945.4269,563.482C-3F-4H-23 kV-500 KCM-CU-XLP (NO URBANIZADO)4,320,100.40234,333.36769,699.4739,971.8553,356.0122,943.185,440,404.2780,968.642C-3F-4H-33 kV-1/0 AWG-CU-XLP (NO URBANIZADO)1,916,707.90187,255.86728,436.1337,673.9749,396.1621,642.492,941,112.5249,218.452C-3F-4H-33 kV-3/0 AWG-CU-XLP (NO URBANIZADO)2,415,324.66203,205.04728,436.1338,561.5850,925.7122,144.903,458,598.0269,563.482C-3F-4H-33 kV-500 KCM-CU-XLP (NO URBANIZADO)3,289,411.81273,431.98769,699.4739,971.8553,356.0122,943.184,448,814.3080,968.64



POR KILOMETRO DE LNEA DE DISTRIBUCIN SUBTERRANEA (CONDUCTORES DE COBRE)(PERFORACIN DIRECCIONAL)DescripcinMateriales y equipo de instalacin permanenteMano de obraObra civilDiseo del proyectoSupervisionPruebas para puesta en operacinCosto total KMRetiro($)($)($)($)($)($)($)($)1C-1F-2H-13 kV-1/0 AWG-CU-XLP (PERFORACION DIRECCIONAL)322,584.1331,490.15724,397.667,602.4510,573.394,973.671,101,621.4516,952.591C-1F-2H-13 kV-3/0 AWG-CU-XLP (PERFORACION DIRECCIONAL)407,142.4637,281.22724,397.668,490.0412,102.965,476.081,194,890.4125,751.511C-1F-2H-23 kV-1/0 AWG-CU-XLP (PERFORACION DIRECCIONAL)344,051.3434,432.04724,397.667,602.4510,573.394,973.671,126,030.5616,952.591C-1F-2H-23 kV-3/0 AWG-CU-XLP (PERFORACION DIRECCIONAL)469,670.5339,321.56724,397.668,490.0412,102.965,476.081,259,458.8225,751.511C-1F-2H-33 kV-1/0 AWG-CU-XLP (PERFORACION DIRECCIONAL)400,822.2234,432.04724,397.667,602.4510,573.394,973.671,182,801.4316,952.591C-1F-2H-33 kV-3/0 AWG-CU-XLP (PERFORACION DIRECCIONAL)511,945.9739,321.56724,397.668,490.0412,102.965,476.081,301,734.2725,751.511C-3F-4H-13 kV-1/0 AWG-CU-XLP (PERFORACION DIRECCIONAL)770,885.3086,735.911,006,677.3519,631.0626,102.5011,641.201,921,673.3329,858.941C-3F-4H-13 kV-3/0 AWG-CU-XLP (PERFORACION DIRECCIONAL)957,310.0298,753.931,006,677.3520,518.6527,632.0612,143.612,123,035.6143,276.301C-3F-4H-13 kV-500 AWG-CU-XLP (PERFORACION DIRECCIONAL)2,096,700.46122,967.501,027,106.1621,928.9330,062.3512,941.883,311,707.2854,681.451C-3F-4H-23 kV-1/0 AWG-CU-XLP (PERFORACION DIRECCIONAL)835,286.9595,561.571,006,677.3519,631.0626,102.5011,641.201,994,900.6329,858.941C-3F-4H-23 kV-3/0 AWG-CU-XLP (PERFORACION DIRECCIONAL)1,144,894.24104,874.951,006,677.3520,518.6527,632.0612,143.612,316,740.8543,276.301C-3F-4H-23 kV-500 AWG-CU-XLP (PERFORACION DIRECCIONAL)2,262,223.34122,967.501,027,106.1621,928.9330,062.3512,941.883,477,230.1654,681.451C-3F-4H-33 kV-1/0 AWG-CU-XLP (PERFORACION DIRECCIONAL)1,005,599.5995,561.571,006,677.3519,631.0626,102.5011,641.202,165,213.2829,858.941C-3F-4H-33 kV-3/0 AWG-CU-XLP (PERFORACION DIRECCIONAL)1,271,720.54104,874.951,006,677.3520,518.6527,632.0612,143.612,443,567.1543,276.301C-3F-4H-33 kV-500 AWG-CU-XLP (PERFORACION DIRECCIONAL)1,746,879.05142,516.821,027,106.1621,928.9330,062.3512,941.882,981,435.1854,681.452C-3F-4H-13 kV-1/0 AWG-CU-XLP (PERFORACION DIRECCIONAL)1,447,279.32169,604.541,556,047.1837,673.9749,396.1621,642.493,281,643.6749,218.452C-3F-4H-13 kV-3/0 AWG-CU-XLP (PERFORACION DIRECCIONAL)1,786,503.64190,963.001,556,047.1838,561.5850,925.7122,144.903,645,146.0269,563.482C-3F-4H-13 kV-500 AWG-CU-XLP (PERFORACION DIRECCIONAL)3,989,054.63234,333.361,597,310.5239,971.8553,356.0122,943.185,936,969.5580,968.642C-3F-4H-23 kV-1/0 AWG-CU-XLP (PERFORACION DIRECCIONAL)1,576,082.61187,255.861,556,047.1837,673.9749,396.1621,642.493,428,098.2849,218.452C-3F-4H-23 kV-3/0 AWG-CU-XLP (PERFORACION DIRECCIONAL)2,161,672.06203,205.041,556,047.1838,561.5850,925.7122,144.904,032,556.4769,563.482C-3F-4H-23 kV-500 AWG-CU-XLP (PERFORACION DIRECCIONAL)4,320,100.40234,333.361,597,310.5239,971.8553,356.0122,943.186,268,015.3280,968.642C-3F-4H-33 kV-1/0 AWG-CU-XLP (PERFORACION DIRECCIONAL)1,916,707.90187,255.861,556,047.1837,673.9749,396.1621,642.493,768,723.5749,218.452C-3F-4H-33 kV-3/0 AWG-CU-XLP (PERFORACION DIRECCIONAL)2,415,324.66203,205.041,556,047.1838,561.5850,925.7122,144.904,286,209.0769,563.482C-3F-4H-33 kV-500 AWG-CU-XLP (PERFORACION DIRECCIONAL)3,289,411.81273,431.981,597,310.5239,971.8553,356.0122,943.185,276,425.3580,968.64



POR KILOMETRO DE LNEA DE DISTRIBUCIN SUBTERRANEA (CONDUCTORES DE COBRE)(CON BANQUETA)DescripcinMateriales y equipo de instalacin permanenteMano de obraObra civilDiseo del proyectoSupervisionPruebas para puesta en operacinCosto total KMRetiro($)($)($)($)($)($)($)($)1C-1F-2H-13 kV-1/0 AWG-CU-XLP (CON BANQUETA)322,584.1331,490.15493,909.577,602.4510,573.394,973.67871,133.3516,952.591C-1F-2H-13 kV-3/0 AWG-CU-XLP (CON BANQUETA)407,142.4637,281.22493,909.578,490.0412,102.965,476.08964,402.3225,751.511C-1F-2H-23 kV-1/0 AWG-CU-XLP (CON BANQUETA)344,051.3434,432.04493,909.577,602.4510,573.394,973.67895,542.4616,952.591C-1F-2H-23 kV-3/0 AWG-CU-XLP (CON BANQUETA)469,670.5339,321.56493,909.578,490.0412,102.965,476.081,028,970.7325,751.511C-1F-2H-33 kV-1/0 AWG-CU-XLP (CON BANQUETA)400,822.2234,432.04493,909.577,602.4510,573.394,973.67952,313.3416,952.591C-1F-2H-33 kV-3/0 AWG-CU-XLP (CON BANQUETA)511,945.9739,321.56493,909.578,490.0412,102.965,476.081,071,246.1725,751.511C-3F-4H-13 kV-1/0 AWG-CU-XLP (CON BANQUETA)770,885.3086,735.91694,253.0919,631.0626,102.5011,641.201,609,249.0729,858.941C-3F-4H-13 kV-3/0 AWG-CU-XLP (CON BANQUETA)957,310.0298,753.93694,253.0920,518.6527,632.0612,143.611,810,611.3543,276.301C-3F-4H-13 kV-500 AWG-CU-XLP (CON BANQUETA)2,096,700.46122,967.50714,681.9021,928.9330,062.3512,941.882,999,283.0354,681.451C-3F-4H-23 kV-1/0 AWG-CU-XLP (CON BANQUETA)835,286.9595,561.57694,253.0919,631.0626,102.5011,641.201,682,476.3829,858.941C-3F-4H-23 kV-3/0 AWG-CU-XLP (CON BANQUETA)1,144,894.24104,874.95694,253.0920,518.6527,632.0612,143.612,004,316.6043,276.301C-3F-4H-23 kV-500 AWG-CU-XLP (CON BANQUETA)2,262,223.34122,967.50714,681.9021,928.9330,062.3512,941.883,164,805.9154,681.451C-3F-4H-33 kV-1/0 AWG-CU-XLP (CON BANQUETA)1,005,599.5995,561.57694,253.0919,631.0626,102.5011,641.201,852,789.0229,858.941C-3F-4H-33 kV-3/0 AWG-CU-XLP (CON BANQUETA)1,271,720.54104,874.95694,253.0920,518.6527,632.0612,143.612,131,142.8943,276.301C-3F-4H-33 kV-500 AWG-CU-XLP (CON BANQUETA)1,746,879.05142,516.82714,681.9021,928.9330,062.3512,941.882,669,010.9354,681.452C-3F-4H-13 kV-1/0 AWG-CU-XLP (CON BANQUETA)1,447,279.32169,604.54950,256.1237,673.9749,396.1621,642.492,675,852.6049,218.452C-3F-4H-13 kV-3/0 AWG-CU-XLP (CON BANQUETA)1,786,503.64190,963.00950,256.1238,561.5850,925.7122,144.903,039,354.9569,563.482C-3F-4H-13 kV-500 AWG-CU-XLP (CON BANQUETA)3,989,054.63234,333.36991,519.4539,971.8553,356.0122,943.185,331,178.4980,968.642C-3F-4H-23 kV-1/0 AWG-CU-XLP (CON BANQUETA)1,576,082.61187,255.86950,256.1237,673.9749,396.1621,642.492,822,307.2249,218.452C-3F-4H-23 kV-3/0 AWG-CU-XLP (CON BANQUETA)2,161,672.06203,205.04950,256.1238,561.5850,925.7122,144.903,426,765.4169,563.482C-3F-4H-23 kV-500 AWG-CU-XLP (CON BANQUETA)4,320,100.40234,333.36991,519.4539,971.8553,356.0122,943.185,662,224.2580,968.642C-3F-4H-33 kV-1/0 AWG-CU-XLP (CON BANQUETA)1,916,707.90187,255.86950,256.1237,673.9749,396.1621,642.493,162,932.5049,218.452C-3F-4H-33 kV-3/0 AWG-CU-XLP (CON BANQUETA)2,415,324.66203,205.04950,256.1238,561.5850,925.7122,144.903,680,418.0069,563.482C-3F-4H-33 kV-500 AWG-CU-XLP (CON BANQUETA)3,289,411.81273,431.98991,519.4539,971.8553,356.0122,943.184,670,634.2880,968.64



POR KILOMETRO DE LNEA DE DISTRIBUCIN SUBTERRANEA (CONDUCTORES DE COBRE)(ARROYO)DescripcinMateriales y equipo de instalacin permanenteMano de obraObra civilDiseo del proyectoSupervisionPruebas para puesta en operacinCosto total KMRetiro($)($)($)($)($)($)($)($)1C-1F-2H-13 kV-1/0 AWG-CU-XLP (ARROYO)316,325.9831,490.15503,481.597,602.4510,573.394,973.67874,447.2316,952.591C-1F-2H-13 kV-3/0 AWG-CU-XLP (ARROYO)400,884.3237,281.22503,481.598,490.0412,102.965,476.08967,716.2025,751.511C-1F-2H-23 kV-1/0 AWG-CU-XLP (ARROYO)337,793.2034,432.04503,481.597,602.4510,573.394,973.67898,856.3416,952.591C-1F-2H-23 kV-3/0 AWG-CU-XLP (ARROYO)463,412.3939,321.56503,481.598,490.0412,102.965,476.081,032,284.6225,751.511C-1F-2H-33 kV-1/0 AWG-CU-XLP (ARROYO)394,564.0834,432.04503,481.597,602.4510,573.394,973.67955,627.2216,952.591C-1F-2H-33 kV-3/0 AWG-CU-XLP (ARROYO)505,687.8239,321.56503,481.598,490.0412,102.965,476.081,074,560.0525,751.511C-3F-4H-13 kV-1/0 AWG-CU-XLP (ARROYO)764,627.1686,735.91737,675.7319,631.0626,102.5011,641.201,646,413.5629,858.941C-3F-4H-13 kV-3/0 AWG-CU-XLP (ARROYO)951,051.8998,753.93737,675.7320,518.6527,632.0612,143.611,847,775.8643,276.301C-3F-4H-13 kV-500 AWG-CU-XLP (ARROYO)2,087,450.84122,967.50755,989.7921,928.9330,062.3512,941.883,031,341.2954,681.451C-3F-4H-23 kV-1/0 AWG-CU-XLP (ARROYO)829,028.8195,561.57737,675.7319,631.0626,102.5011,641.201,719,640.8729,858.941C-3F-4H-23 kV-3/0 AWG-CU-XLP (ARROYO)1,138,636.10104,874.95737,675.7320,518.6527,632.0612,143.612,041,481.1043,276.301C-3F-4H-23 kV-500 AWG-CU-XLP (ARROYO)2,252,973.72122,967.50755,989.7921,928.9330,062.3512,941.883,196,864.1854,681.451C-3F-4H-33 kV-1/0 AWG-CU-XLP (ARROYO)999,341.4595,561.57737,675.7319,631.0626,102.5011,641.201,889,953.5129,858.941C-3F-4H-33 kV-3/0 AWG-CU-XLP (ARROYO)1,265,462.39104,874.95737,675.7320,518.6527,632.0612,143.612,168,307.3943,276.301C-3F-4H-33 kV-500 AWG-CU-XLP (ARROYO)1,737,629.43142,516.82755,989.7921,928.9330,062.3512,941.882,701,069.1954,681.452C-3F-4H-13 kV-1/0 AWG-CU-XLP (ARROYO)1,438,029.70169,604.54991,579.5137,673.9749,396.1621,642.492,707,926.3749,218.452C-3F-4H-13 kV-3/0 AWG-CU-XLP (ARROYO)1,777,254.02190,963.00991,579.5138,561.5850,925.7122,144.903,071,428.7269,563.482C-3F-4H-13 kV-500 AWG-CU-XLP (ARROYO)3,976,970.47234,333.361,039,310.9039,971.8553,356.0122,943.185,366,885.7680,968.642C-3F-4H-23 kV-1/0 AWG-CU-XLP (ARROYO)1,566,832.99187,255.86991,579.5137,673.9749,396.1621,642.492,854,380.9949,218.452C-3F-4H-23 kV-3/0 AWG-CU-XLP (ARROYO)2,152,422.45203,205.04991,579.5138,561.5850,925.7122,144.903,458,839.1969,563.482C-3F-4H-23 kV-500 AWG-CU-XLP (ARROYO)4,308,016.22234,333.361,039,310.9039,971.8553,356.0122,943.185,697,931.5180,968.642C-3F-4H-33 kV-1/0 AWG-CU-XLP (ARROYO)1,907,458.28187,255.86991,579.5137,673.9749,396.1621,642.493,195,006.2849,218.452C-3F-4H-33 kV-3/0 AWG-CU-XLP (ARROYO)2,406,075.04203,205.04991,579.5138,561.5850,925.7122,144.903,712,491.7869,563.482C-3F-4H-33 kV-500 AWG-CU-XLP (ARROYO)3,277,327.63273,431.981,039,310.9039,971.8553,356.0122,943.184,706,341.5580,968.64


Hoja3



COSTO DE CONSTRUCCIN LNEA DE BAJA TENSIN PARA REDES SUBTERRANEAS (NO URBANIZADA)DescripcinMateriales y equipos de instalacin permanenteMano de obraObra civilDiseo del proyectoSupervisionPruebas para puesta en operacinCosto total ($/100m)Retiro($)($)($)($)($)($)($)120V-1C-0.10km-2F-3H-AL-XLP-1/0-2 (NO URBANIZADO)9,166.713,608.0935,523.301,055.771,862.80708.2751,924.96740.04120V-1C-0.10km-2F-3H-AL-XLP-3/0-1/0 (NO URBANIZADO)11,940.533,851.8535,523.301,160.352,000.95803.3655,280.34740.04220V-1C-0.10km-3F-4H-AL-XLP-1/0-2 (NO URBANIZADO)12,654.204,123.2537,368.121,212.632,070.04850.958,279.15813.16220V-1C-0.10km-3F-4H-AL-XLP-3/0-1/0 (NO URBANIZADO)15,951.024,828.8737,368.121,317.212,208.20945.9962,619.41813.16220V-1C-0.10km-3F-4H-AL-XLP-350-4/0 (NO URBANIZADO)27,166.505,492.2437,368.121,317.212,208.20945.9974,498.26813.16

NOTA:Estos costos no incluyen IVACosto por conexin de lnea de 2 fases 3 hilos : $ 534.92Costo por conexin de lnea de 3 fases 4 hilos : $ 713.10


COSTO DE CONSTRUCCIN LNEA DE BAJA TENSIN PARA REDES SUBTERRANEAS (PERFORACI DIRECCIONAL)DescripcinMateriales y equipos de instalacin permanenteMano de obraObra civilDiseo del proyectoSupervisionPruebas para puesta en operacinCosto total ($/100m)Retiro($)($)($)($)($)($)($)120V-1C-0.10km-2F-3H-AL-XLP-1/0-2 (PHD)9,166.713,608.0976,030.851,055.771,862.80708.2792,432.50740.04120V-1C-0.10km-2F-3H-AL-XLP-3/0-1/0 (PHD)11,940.533,851.8576,030.851,160.352,000.95803.3695,787.89740.04220V-1C-0.10km-3F-4H-AL-XLP-1/0-2 (PHD)12,654.204,123.2577,875.671,212.632,070.04850.998,786.69813.16220V-1C-0.10km-3F-4H-AL-XLP-3/0-1/0 (PHD)15,951.024,828.8777,875.671,317.212,208.20945.99103,126.96813.16220V-1C-0.10km-3F-4H-AL-XLP-350-4/0 (PHD)27,166.505,492.2477,875.671,317.212,208.20945.99115,005.81813.16



COSTO DE CONSTRUCCIN LNEA DE BAJA TENSIN PARA REDES SUBTERRANEAS (CON BANQUETA)DescripcinMateriales y equipos de instalacin permanenteMano de obraObra civilDiseo del proyectoSupervisionPruebas para puesta en operacinCosto total ($/100m)Retiro($)($)($)($)($)($)($)120V-1C-0.10km-2F-3H-AL-XLP-1/0-2 (CON BANQUETA)9,166.713,608.0950,330.441,055.771,862.80708.2766,732.09740.04120V-1C-0.10km-2F-3H-AL-XLP-3/0-1/0 (CON BANQUETA)11,940.533,851.8550,330.441,160.352,000.95803.3670,087.47740.04220V-1C-0.10km-3F-4H-AL-XLP-1/0-2 (CON BANQUETA)12,654.204,123.2552,175.261,212.632,070.04850.973,086.28813.16220V-1C-0.10km-3F-4H-AL-XLP-3/0-1/0 (CON BANQUETA)15,951.024,828.8752,175.261,317.212,208.20945.9977,426.54813.16220V-1C-0.10km-3F-4H-AL-XLP-350-4/0 (CON BANQUETA)27,166.505,492.2452,175.261,317.212,208.20945.9989,305.39813.16



COSTO DE CONSTRUCCIN LNEA DE BAJA TENSIN PARA REDES SUBTERRANEAS (ARROYO)DescripcinMateriales y equipos de instalacin permanenteMano de obraObra civilDiseo del proyectoSupervisionPruebas para puesta en operacinCosto total ($/100m)Retiro($)($)($)($)($)($)($)120V-1C-0.10km-2F-3H-AL-XLP-1/0-2 (ARROYO)9,166.713,608.0953,093.731,055.771,862.80708.2769,495.38740.04120V-1C-0.10km-2F-3H-AL-XLP-3/0-1/0 (ARROYO)11,940.533,851.8553,093.731,160.352,000.95803.3672,850.77740.04220V-1C-0.10km-3F-4H-AL-XLP-1/0-2 (ARROYO)12,654.204,123.2555,360.481,212.632,070.04850.976,271.50813.16220V-1C-0.10km-3F-4H-AL-XLP-3/0-1/0 (ARROYO)15,951.024,828.8755,360.481,317.212,208.20945.9980,611.77813.16220V-1C-0.10km-3F-4H-AL-XLP-350-4/0 (ARROYO)27,166.505,492.2455,360.481,317.212,208.20945.9992,490.62813.16


Hoja4



INSTALACIN DE TRANSFORMADORES TIPO PEDESTAL PARA RED SUBTERRANEA (PEDESTAL)DescripcinMateriales y equipo de instalacin permanenteMano de obraObra civilDiseo del proyectoPruebas para puesta en operacionConexionSuperv.Total($)($)($)($)($)($)($)($)1T-DRS1-25 kVA-13200/7620 (PEDESTAL)59,668.935,597.995,187.05766.851,215.22171.611,210.3573,817.981T-DRS1-37.5 kVA-13200/7620 (PEDESTAL)62,683.605,597.995,187.05766.851,215.22171.611,210.3576,832.651T-DRS1-50 kVA-13200/7620 (PEDESTAL)83,855.085,597.995,187.05766.851,215.22171.611,210.3598,004.141T-DRS1-75 kVA-13200/7620 (PEDESTAL)70,328.495,597.995,187.05766.851,215.22171.611,210.3584,477.541T-DRS1-100 kVA-13200/7620 (PEDESTAL)89,972.585,597.995,187.05766.851,215.22171.611,210.35104,121.641T-DRS1-25 kVA-22860/13200 (PEDESTAL)68,833.235,597.995,187.05766.851,215.22171.611,210.3582,982.281T-DRS1-37.5 kVA-22860/13200 (PEDESTAL)77,260.395,597.995,187.05766.851,215.22171.611,210.3591,409.451T-DRS1-50 kVA-22860/13200 (PEDESTAL)81,691.195,597.995,187.05766.851,215.22171.611,210.3595,840.241T-DRS1-75 kVA-22860/13200 (PEDESTAL)87,364.945,597.995,187.05766.851,215.22171.611,210.35101,514.001T-DRS1-100 kVA-22860/13200 (PEDESTAL)90,479.395,597.995,187.05766.851,215.22171.611,210.35104,628.441T-D1SP-25 kVA-33000/19050-240/120 (PEDESTAL)67,392.145,597.995,187.05766.851,215.22171.611,210.3581,541.201T-D1SP-37.5 kVA-33000/19050-240/120 (PEDESTAL)70,406.815,597.995,187.05766.851,215.22171.611,210.3584,555.871T-D1SP-50 kVA-33000/19050-240/120 (PEDESTAL)91,578.305,597.995,187.05766.851,215.22171.611,210.35105,727.351T-D1SP-75 kVA-33000/19050-240/120 (PEDESTAL)78,051.705,597.995,187.05766.851,215.22171.611,210.3592,200.751T-D1SP-100 kVA-33000/19050-240/120 (PEDESTAL)97,695.815,597.995,187.05766.851,215.22171.611,210.35111,844.861T-DRS3-75 KVA-13200/7620 (PEDESTAL)134,686.5911,218.406,652.891,330.751,822.80514.831,865.50158,091.761T-DRS3-112.5 KVA-13200/7620 (PEDESTAL)161,312.2911,218.406,652.891,330.751,822.80514.831,865.50184,717.471T-DRS3-150 KVA-13200/7620 (PEDESTAL)171,904.8511,218.406,652.891,330.751,822.80514.831,865.50195,310.031T-DRS3-225 kVA-13200/7620 (PEDESTAL)219,582.4211,218.406,652.891,742.811,822.80514.832,660.53244,194.691T-DCS3-300 KVA-13200/7620 (PEDESTAL)315,673.2712,209.026,652.891,742.811,822.80514.832,660.53341,276.151T-DCS3-500 KVA-13200/7620 (PEDESTAL)325,862.6512,209.026,652.891,742.811,822.80514.832,660.53351,465.531T-DRS3-75 KVA-22860/13200 (PEDESTAL)171,799.1411,218.406,652.891,330.751,822.80514.831,865.50195,204.321T-DRS3-112.5 KVA-22860/13200 (PEDESTAL)146,227.5411,218.406,652.891,330.751,822.80514.831,865.50169,632.721T-DRS3-150 KVA-22860/13200 (PEDESTAL)189,284.5811,218.406,652.891,330.751,822.80514.831,865.50212,689.751T-DRS3-225 kVA-22860/13200 (PEDESTAL)204,589.1811,218.406,652.891,742.811,822.80514.832,660.53229,201.451T-DCS3-300 KVA-22860/13200 (PEDESTAL)242,941.7112,209.026,652.891,742.811,822.80514.832,660.53268,544.591T-DCS3-500 KVA-22860/13200 (PEDESTAL)413,089.3112,209.026,652.891,742.811,822.80514.832,660.53438,692.191T-DRS3-75 KVA-34500/19920 (PEDESTAL)161,988.1211,218.406,652.891,330.751,822.80514.831,865.50185,393.291T-DRS3-112.5 KVA-34500/19920(PEDESTAL)188,613.8111,218.406,652.891,330.751,822.80514.831,865.50212,018.991T-DRS3-150 KVA-34500/19920(PEDESTAL)199,206.3711,218.406,652.891,330.751,822.80514.831,865.50222,611.551T-DRS3-225 kVA-34500/19920 (PEDESTAL)246,883.9511,218.406,652.891,742.811,822.80514.832,660.53271,496.221T-DCS3-300 KVA-34500/19920(PEDESTAL)330,143.5212,209.026,652.891,742.811,822.80514.832,660.53355,746.401T-DCS3-500 KVA-34500/19920(PEDESTAL)340,332.9012,209.026,652.891,742.811,822.80514.832,660.53365,935.79

NOTA:Estos costos no incluyen IVA


INSTALACIN DE TRANSFORMADORES TIPO PEDESTAL PARA RED SUBTERRANEA (SUMERGIBLE)DescripcionMateriales y equipo de instalacion permanenteMano de obraObra civilDiseo del proyectoPruebas para puesta en operacionConexionSuperv.Total($)($)($)($)($)($)($)($)1T-D1S-25 kVA-13200/7620 (SUMERGIBLE)63,278.805,992.1116,479.49808.381,245.08171.611,233.3789,208.841T-D1S-37.5 kVA-13200/7620 (SUMERGIBLE)60,932.005,992.1116,479.49808.381,245.08171.611,233.3786,862.031T-D1S-50 kVA-13200/7620 (SUMERGIBLE)67,344.745,992.1116,479.49808.381,245.08171.611,233.3793,274.781T-D1S-75 kVA-13200/7620 (SUMERGIBLE)67,684.865,992.1116,479.49808.381,245.08171.611,233.3793,614.891T-D1S-100 kVA-13200/7620 (SUMERGIBLE)107,298.725,992.1116,479.49808.381,245.08171.611,233.37133,228.761T-D1SS-100 kVA-13200/7620-240/120 (SUMERGIBLE)107,298.725,992.1116,479.49808.381,245.08171.611,233.37133,228.761T-D1S-25 kVA-22860/13200 (SUMERGIBLE)72,365.805,992.1116,479.49808.381,245.08171.611,233.3798,295.841T-D1S-37.5 kVA-22860/13200 (SUMERGIBLE)78,472.445,992.1116,479.49808.381,245.08171.611,233.37104,402.481T-D1S-50 kVA-22860/13200 (SUMERGIBLE)84,269.885,992.1116,479.49808.381,245.08171.611,233.37110,199.911T-D1S-75 kVA-22860/13200 (SUMERGIBLE)86,250.295,992.1116,479.49808.381,245.08171.611,233.37112,180.321T-D1S-100 kVA-22860/13200 (SUMERGIBLE)107,805.515,992.1116,479.49808.381,245.08171.611,233.37133,735.551T-D1SS-100 kVA-22860/13200-240/120 (SUMERGIBLE)107,805.515,992.1116,479.49808.381,245.08171.611,233.37133,735.551T-D1SS-25 kVA-33000/19050-240/120 (SUMERGIBLE)63,278.805,992.1116,479.49808.381,245.08171.611,233.3789,208.841T-D1SS-37.5 kVA-33000/19050-240/120 (SUMERGIBLE)60,932.005,992.1116,479.49808.381,245.08171.611,233.3786,862.031T-D1SS-50 kVA-33000/19050-240/120 (SUMERGIBLE)67,344.745,992.1116,479.49808.381,245.08171.611,233.3793,274.781T-D1SS-75 kVA-33000/19050-240/120 (SUMERGIBLE)67,684.865,992.1116,479.49808.381,245.08171.611,233.3793,614.891T-D1SS-100 kVA-33000/19050-240/120 (SUMERGIBLE)107,298.725,992.1116,479.49808.381,245.08171.611,233.37133,228.761T-D3RSS-150 kVA-13200/7620-220Y/127 (SUMERGIBLE)177,168.9312,400.7493,074.591,455.381,912.40514.831,934.59288,461.451T-D3RSS-75 kVA-13200/7620-220Y/127 (SUMERGIBLE)139,950.6612,400.7493,074.591,455.381,912.40514.831,934.59251,243.181T-D3RSS-112.5 kVA-13200/7620-220Y/127 (SUMERGIBLE)166,576.3712,400.7493,074.591,455.381,912.40514.831,934.59277,868.891T-D3RSS-225 kVA-13200/7620-220Y/127 (SUMERGIBLE)224,846.5012,400.7493,074.591,867.441,912.40514.832,729.61337,346.111T-DCS3-300 kVA-13200/7620 (SUMERGIBLE)225,329.8713,391.3693,074.591,867.441,912.40514.832,729.61338,820.101T-DCS3-500 kVA-13200/7620 (SUMERGIBLE)282,531.2513,391.3696,640.391,867.441,912.40514.832,729.61399,587.281T-D3RSS-150 kVA-22860/13200-220Y/127 (SUMERGIBLE)178,689.3212,400.7493,074.591,455.381,912.40514.831,934.59289,981.841T-D3RSS-75 kVA-22860/13200-220Y/127 (SUMERGIBLE)141,471.0612,400.7493,074.591,455.381,912.40514.831,934.59252,763.591T-D3RSS-112.5 kVA-22860/13200-220Y/127 (SUMERGIBLE)168,096.7612,400.7493,074.591,455.381,912.40514.831,934.59279,389.281T-D3RSS-225 kVA-22860/13200-220Y/127 (SUMERGIBLE)226,366.9012,400.7493,074.591,867.441,912.40514.832,729.61338,866.511T-DCS3-300 kVA-22860/13200 (SUMERGIBLE)256,404.1313,391.3693,074.591,867.441,912.40514.832,729.61369,894.361T-DCS3-500 kVA-22860/13200 (SUMERGIBLE)321,490.0313,391.3696,640.391,867.441,912.40514.832,729.61438,546.071T-D3RSS-150 kVA-33000/19050-220Y/127 (SUMERGIBLE)204,470.4512,400.7493,074.591,455.381,912.40514.831,934.59315,762.971T-D3RSS-75 kVA-33000/19050-220Y/127 (SUMERGIBLE)167,252.1912,400.7493,074.591,455.381,912.40514.831,934.59278,544.711T-D3RSS-112.5 kVA-33000/19050-220Y/127 (SUMERGIBLE)193,877.8812,400.7493,074.591,455.381,912.40514.831,934.59305,170.411T-D3RS-225 kVA-33000/19050-220Y/127 (SUMERGIBLE)252,148.0312,400.7493,074.591,867.441,912.40514.832,729.61364,647.641T-DCS3-300 kVA-34500/19920 (SUMERGIBLE)335,407.5913,391.3693,074.591,867.441,912.40514.832,729.61448,897.821T-DCS3-500 kVA-34500/19920 (SUMERGIBLE)345,596.9813,391.3696,640.391,867.441,912.40514.832,729.61462,653.01



INSTALACIN DE TRANSFORMADORES TIPO PEDESTAL PARA RED SUBTERRANEA (SUMERGIBLE ARROYO)DescripcionMateriales y equipo de instalacion permanenteMano de obraObra civilDiseo del proyectoPruebas para puesta en operacionConexionSuperv.Total($)($)($)($)($)($)($)($)1T-D3RSS-75 kVA-13200/7620-220Y/127 (SUMERGIBLE) ARROYO139,950.6612,400.7498,401.361,455.381,912.40514.831,934.59256,569.961T-D3RSS-112.5 kVA-13200/7620-220Y/127 (SUMERGIBLE) ARROYO166,576.3712,400.7498,401.361,455.381,912.40514.831,934.59283,195.661T-D3RSS-150 kVA-13200/7620-220Y/127 (SUMERGIBLE) ARROYO177,168.9312,400.7498,401.361,455.381,912.40514.831,934.59293,788.221T-D3RSS-225 kVA-13200/7620-220Y/127 (SUMERGIBLE) ARROYO224,846.5012,400.7498,401.361,867.441,912.40514.832,729.61342,672.881T-DCS3-300 kVA-13200/7620 (SUMERGIBLE) ARROYO225,329.8713,391.3693,074.591,867.441,912.40514.832,729.61338,820.101T-DCS3-500 kVA-13200/7620 (SUMERGIBLE) ARROYO282,531.2513,391.36100,614.791,867.441,912.40514.832,729.61403,561.681T-D3RSS-75 kVA-22860/13200-220Y/127 (SUMERGIBLE) ARROYO141,471.0612,400.7498,401.361,455.381,912.40514.831,934.59258,090.361T-D3RSS-112.5 kVA-22860/13200-220Y/127 (SUMERGIBLE) ARROYO168,096.7612,400.7498,401.361,455.381,912.40514.831,934.59284,716.051T-D3RSS-150 kVA-22860/13200-220Y/127 (SUMERGIBLE) ARROYO178,689.3212,400.7498,401.361,455.381,912.40514.831,934.59295,308.621T-D3RSS-225 kVA-22860/13200-220Y/127 (SUMERGIBLE) ARROYO226,366.9012,400.7498,401.361,867.441,912.40514.832,729.61344,193.291T-DCS3-300 kVA-22860/13200 (SUMERGIBLE) ARROYO256,404.1313,391.3698,401.361,867.441,912.40514.832,729.61375,221.141T-DCS3-500 kVA-22860/13200 (SUMERGIBLE) ARROYO321,490.0313,391.36100,614.791,867.441,912.40514.832,729.61442,520.461T-D3RSS-75 kVA-33000/19050-220Y/127 (SUMERGIBLE) ARROYO167,252.1912,400.7498,401.361,455.381,912.40514.831,934.59283,871.491T-D3RSS-112.5 kVA-33000/19050-220Y/127 (SUMERGIBLE) ARROYO193,877.8812,400.7498,401.361,455.381,912.40514.831,934.59310,497.181T-D3RSS-150 kVA-33000/19050-220Y/127 (SUMERGIBLE) ARROYO204,470.4512,400.7498,401.361,455.381,912.40514.831,934.59321,089.741T-D3RS-225 kVA-33000/19050-220Y/127 (SUMERGIBLE) ARROYO252,148.0312,400.7498,401.361,867.441,912.40514.832,729.61369,974.411T-DCS3-300 kVA-34500/19920 (SUMERGIBLE) ARROYO335,407.5913,391.3698,401.361,867.441,912.40514.832,729.61454,224.601T-DCS3-500 kVA-34500/19920 (SUMERGIBLE) ARROYO345,596.9813,391.36100,614.791,867.441,912.40514.832,729.61466,627.40


Hoja5



SECCIONADORES TIPO PEDESTAL PARA RED SUBTERRANEADescripcionMateriales y equipo de instalacion permanentesMano de obraObra civilDiseo del proyectoSupervicionPruebas para puesta en operacionConexionCosto total (por equipo)($)($)($)($)($)($)($)($)SECC STP O STS EN ACEITE AISLANTE / VACIO 2-600. 1-200 15 KV - PE338,688.9415,929.1420,948.411,580.001,865.491,201.79772.25380,986.01SECC STP O STS EN ACEITE AISLANTE / VACIO 2-600. 1-200 25 KV - PE632,520.4415,929.1420,948.411,580.001,865.491,201.79772.25674,817.52SECC STP O STS EN ACEITE AISLANTE / VACIO 2-600. 1-200 35 KV - PE730,764.6015,929.1420,948.411,580.001,865.491,201.79772.25773,061.67SECC STP O STS EN ACEITE AISLANTE / VACIO 2-600. 2-200 15 KV- PE522,241.8618,466.9220,948.412,116.702,729.601,291.371,029.66568,824.51SECC STP O STS EN SF6 4-600 15 KV371,540.6319,457.5420,948.412,116.702,729.601,291.371,029.66419,113.90SECC STP O STS EN SF6 4-600 15 KV - BP419,713.5219,457.5420,948.412,116.702,729.601,291.371,029.66467,286.79SECC STP O STS EN ACEITE AISLANTE 4-600 15 KV - BP313,074.3919,457.5420,948.412,116.702,729.601,291.371,029.66360,647.67SECC STP O STS EN ACEITE AISLANTE 4-600 25 KV - BP664,298.1019,457.5420,948.412,116.702,729.601,291.371,029.66711,871.37SECC STP O STS EN SF6 4-600 25 KV664,298.1018,466.9220,948.412,116.702,729.601,291.371,029.66710,880.75SECC STP O STS EN SF6 4-600 25 KV - BP664,298.1019,457.5420,948.412,116.702,729.601,291.371,029.66711,871.37SECC STP O STS EN ACEITE AISLANTE / VACIO 2-600. 2-200 25 KV- PE660,141.1718,466.9220,948.412,116.702,729.601,291.371,029.66706,723.83SECC STP O STS EN ACEITE AISLANTE / VACIO 2-600. 2-200 35 KV - PE1,028,940.3018,466.9220,948.412,116.702,729.601,291.371,029.661,075,522.96SECC STP O STS EN SF6 4-600 35 KV720,911.6919,457.5420,948.412,116.702,729.601,291.371,029.66768,484.97SECC STP O STS EN SF6 4-600 35 KV - BP765,436.0219,457.5420,948.412,116.702,729.601,291.371,029.66813,009.29SECC STP O STS EN ACEITE AISLANTE 4-600 35 KV- BP733,465.0819,457.5420,948.412,116.702,729.601,291.371,029.66781,038.35SECCIONADOR DE 3 VIAS PARA 13 kV (600/200)454,049.4515,929.1420,948.411,580.001,865.491,201.79772.25496,346.52SECCIONADOR DE 3 VIAS PARA 23 kV (600/200)632,520.4415,929.1420,948.411,580.001,865.491,201.79772.25674,817.52SECCIONADOR DE 3 VIAS PARA 33 kV (600/200)713,785.0615,929.1420,948.411,580.001,865.491,201.79772.25756,082.14SECCIONADOR DE 4 VIAS PARA 13 kV (600/200)615,000.8618,466.9220,948.412,116.702,729.601,291.371,029.66661,583.51SECCIONADOR DE 4 VIAS PARA 23 kV (600/200)676,118.9118,466.9220,948.412,116.702,729.601,291.371,029.66722,701.57SECCIONADOR DE 4 VIAS PARA 33 kV (600/200)899,696.0918,466.9220,948.412,116.702,729.601,291.371,029.66946,278.75SECCIONADOR DE 4 VIAS PARA 13 kV (600/600)367,314.6819,457.5420,948.412,116.702,729.601,291.371,029.66414,887.96SECCIONADOR DE 4 VIAS PARA 23 kV (600/600)664,298.1019,457.5420,948.412,116.702,729.601,291.371,029.66711,871.37SECCIONADOR DE 4 VIAS PARA 33 kV (600/600)768,837.1819,457.5420,948.412,116.702,729.601,291.371,029.66816,410.45SECC CON TRANSF. AUTOM. SF6 2-600, 1-200 15 KV-PE493,129.2715,929.1420,948.411,580.001,865.491,201.79772.25535,426.35SECC CON TRANSF. AUTOM. SF6 2-600, 1-200 25 KV-PE652,121.9615,929.1420,948.411,580.001,865.491,201.79772.25694,419.04SECC CON TRANSF. AUTOM. SF6 2-600, 1-200 35 KV-PE765,518.3015,929.1420,948.411,580.001,865.491,201.79772.25807,815.38SECC CON TRANSF. AUTOM. SF6 2-600, 2-200 15 KV-PE615,000.8618,466.9220,948.412,116.702,729.601,291.371,029.66661,583.51SECC CON TRANSF. AUTOM. SF6 2-600, 2-200 25 KV-PE665,397.5218,466.9220,948.412,116.702,729.601,291.371,029.66711,980.17SECC CON TRANSF. AUTOM. SF6 2-600, 2-200 35 KV-PE860,542.5118,466.9220,948.412,116.702,729.601,291.371,029.66907,125.17


Hoja6

Costo de construccin de redes subterraneas


COSTO DE CONECTADORES MULTIPLES DE MEDIA TENSINDescripcionMaterialesMano de obraDiseo del proyectoSupervisionCosto total($)($)($)($)($)CONECTADOR MULTIPLE MEDIA TENSION 3 VIAS-200A (J3-200 -15 KV)7,330.531,721.64126.45149.389,328.00CONECTADOR MULTIPLE MEDIA TENSION 4 VIAS-200A (J4-200 -15 KV)9,148.372,896.06126.45149.3812,320.27CONECTADOR MULTIPLE MEDIA TENSION 3 VIAS-600A (J3-600 -15 Y 25 KV)8,873.683,396.53126.45149.3812,546.04CONECTADOR MULTIPLE MEDIA TENSION 3 VIAS-600/200A (2-600/1-200 -15 KV)11,965.192,838.23126.45149.3815,079.25CONECTADOR MULTIPLE MEDIA TENSION 4 VIAS-600/200A (2-600/2-200 -15 KV)15,982.183,194.89126.45149.3819,452.91CONECTADOR MULTIPLE MEDIA TENSION 3 VIAS-200A (J3-200 35 KV)15,254.322,539.40126.45149.3818,069.55CONECTADOR MULTIPLE MEDIA TENSION 6 VIAS-200A (J6-200 35 KV)19,436.283,609.39126.45149.3823,321.49CONECTADOR MULTIPLE MEDIA TENSION 3 VIAS-600A (J3-600 35 KV)15,336.742,838.23126.45149.3818,450.80CONECTADOR MULTIPLE MEDIA TENSION 3 VIAS-600/200A (2-600/1-200 - 35 KV)15,187.502,838.23126.45149.3818,301.57CONECTADOR MULTIPLE MEDIA TENSION 4 VIAS-600/200A (2-600/2-200 - 35 KV)16,975.063,194.89126.45149.3820,445.79CONECTADOR MULTIPLE MEDIA TENSION 2 VIAS-200A (J2-200 -15 KV)4,570.352,182.73126.45149.387,028.92CONECTADOR MULTIPLE MEDIA TENSION 5 VIAS-200A (J5-200 -15 KV)17,084.663,252.72126.45149.3820,613.21CONECTADOR MULTIPLE MEDIA TENSION 6 VIAS-200A (J6-200 -15 KV)19,436.283,609.39126.45149.3823,321.49CONECTADOR MULTIPLE MEDIA TENSION 2 VIAS-600A (J2-600 -15 Y 25 KV)6,814.012,481.57126.45149.389,571.41CONECTADOR MULTIPLE MEDIA TENSION 4 VIAS-600A (J4-600 -15 Y 25 KV)13,690.424,311.48126.45149.3818,277.74CONECTADOR MULTIPLE MEDIA TENSION 5 VIAS-600A (J5-600 -15 Y 25 KV)20,399.085,226.45126.45149.3825,901.36CONECTADOR MULTIPLE MEDIA TENSION 6 VIAS-600A (J6-600 -15 Y 25 KV)23,149.676,141.42126.45149.3829,566.92CONECTADOR MULTIPLE MEDIA TENSION 5 VIAS-600/200A (2-600/3-200 -15 KV)22,107.353,551.56126.45149.3825,934.74CONECTADOR MULTIPLE MEDIA TENSION 6 VIAS-600/200A (2-600/4-200 -15 KV)24,544.743,551.56126.45149.3828,372.13CONECTADOR MULTIPLE MEDIA TENSION 2 VIAS-200A (J2-200 35 KV)4,570.352,182.73126.45149.387,028.92CONECTADOR MULTIPLE MEDIA TENSION 4 VIAS-200A (J4-200 35 KV)9,148.372,896.06126.45149.3812,320.27CONECTADOR MULTIPLE MEDIA TENSION 5 VIAS-200A (J5-200 35 KV)17,084.663,252.72126.45149.3820,613.21CONECTADOR MULTIPLE MEDIA TENSION 2 VIAS-600A (J2-600 35 KV)7,709.422,481.57126.45149.3810,466.82CONECTADOR MULTIPLE MEDIA TENSION 4 VIAS-600A (J4-600 35 KV)17,327.164,311.48126.45149.3821,914.48CONECTADOR MULTIPLE MEDIA TENSION 5 VIAS-600A (J5-600 35 KV)22,882.445,226.45126.45149.3828,384.73CONECTADOR MULTIPLE MEDIA TENSION 6 VIAS-600A (J6-600 35 KV)32,257.006,141.42126.45149.3838,674.25CONECTADOR MULTIPLE MEDIA TENSION 5 VIAS-600/200A (2-600/3-200 - 35 KV)22,434.743,551.56126.45149.3826,262.13CONECTADOR MULTIPLE MEDIA TENSION 6 VIAS-600/200A (2-600/4-200 - 35 KV)27,748.443,908.22126.45149.3831,932.49CONECTADOR MULTIPLE MEDIA TENSION 3 VIAS-200A (J3-200 - 25 KV)7,330.532,539.40126.45149.3810,145.76CONECTADOR MULTIPLE MEDIA TENSION 4 VIAS-200A (J4-200 - 25 KV)9,148.372,896.06126.45149.3812,320.27CONECTADOR MULTIPLE MEDIA TENSION 3 VIAS-600/200A (2-600/1-200 - 25 KV)8,823.092,838.23126.45149.3811,937.15CONECTADOR MULTIPLE MEDIA TENSION 4 VIAS-600/200A (2-600/2-200 - 25 KV)15,982.183,194.89126.45149.3819,452.91CONECTADOR MULTIPLE MEDIA TENSION 2 VIAS-200A (J2-200 - 25 KV)4,570.352,182.73126.45149.387,028.92CONECTADOR MULTIPLE MEDIA TENSION 5 VIAS-200A (J5-200 - 25 KV)17,084.663,252.72126.45149.3820,613.21CONECTADOR MULTIPLE MEDIA TENSION 6 VIAS-200A (J6-200 - 25 KV)19,436.283,252.72126.45149.3822,964.83CONECTADOR MULTIPLE MEDIA TENSION 5 VIAS-600/200A (2-600/3-200 - 25 KV)19,951.373,551.56126.45149.3823,778.76CONECTADOR MULTIPLE MEDIA TENSION 6 VIAS-600/200A (2-600/4-200 - 25 KV)24,572.533,908.22126.45149.3828,756.58


Hoja7



COSTO DE BANCO DE DUCTOSDescripcionCosto total(Metro)($)PVC PARA BAJA TENSION BAJO BANQUETA (CFE-TN-S1B-PVC)499.56PVC PARA BAJA TENSION BAJO BANQUETA (CFE-TN-S2B-PVC)726.49PVC PARA BAJA TENSION BAJO BANQUETA (CFE-TN-S3B-PVC)948.03PVC PARA BAJA TENSION BAJO BANQUETA (CFE-TN-S4B-PVC)1,172.43PVC PARA BAJA TENSION BAJO BANQUETA (CFE-TN-S6B-PVC)1,407.72PVC PARA BAJA TENSION BAJO ARROYO (CFE-TN-S1A-PVC)524.67PVC PARA BAJA TENSION BAJO ARROYO (CFE-TN-S2A-PVC)769.4PVC PARA BAJA TENSION BAJO ARROYO (CFE-TN-S3A-PVC)1,008.73PVC PARA BAJA TENSION BAJO ARROYO (CFE-TN-S4A-PVC)1,250.93PVC PARA BAJA TENSION BAJO ARROYO (CFE-TN-S6A-PVC)1,474.84PVC PARA MEDIA TENSION BAJO BANQUETA (CFE-TN-P1B-PVC)547.05PVC PARA MEDIA TENSION BAJO BANQUETA (CFE-TN-P2B-PVC)798.53PVC PARA MEDIA TENSION BAJO BANQUETA (CFE-TN-P3B-PVC)1,045.01PVC PARA MEDIA TENSION BAJO BANQUETA (CFE-TN-P4B-PVC)1,300.19PVC PARA MEDIA TENSION BAJO BANQUETA (CFE-TN-P6B-PVC)1,547.19PVC PARA MEDIA TENSION BAJO BANQUETA (CFE-TN-P9B-PVC)2,107.92PVC PARA MEDIA TENSION BAJO BANQUETA (CFE-TN-P12B-PVC)2,606.29PVC PARA MEDIA TENSION BAJO ARROYO (CFE-TN-P1A-PVC)571.76PVC PARA MEDIA TENSION BAJO ARROYO (CFE-TN-P2A-PVC)841.95PVC PARA MEDIA TENSION BAJO ARROYO (CFE-TN-P3A-PVC)1,106.42PVC PARA MEDIA TENSION BAJO ARROYO (CFE-TN-P4A-PVC)1,379.61PVC PARA MEDIA TENSION BAJO ARROYO (CFE-TN-P6A-PVC)1,614.29PVC PARA MEDIA TENSION BAJO ARROYO (CFE-TN-P9A-PVC)2,183.73PVC PARA MEDIA TENSION BAJO ARROYO (CFE-TN-P12A-PVC)2,687.80PVC PARA MEDIA Y BAJA TENSION BAJO BANQUETA (CFE-TN-S3B/P6B-PVC)1,425.29PVC PARA MEDIA Y BAJA TENSION BAJO ARROYO (CFE-TN-S3B/P9B-PVC)1,714.50PVC PARA MEDIA Y BAJA TENSION BAJO BANQUETA (CFE-TN-S6B/P6B-PVC)1,923.78PVC PARA MEDIA Y BAJA TENSION BAJO ARROYO (CFE-TN-S3A/P6A-PVC)1,504.94PVC PARA MEDIA Y BAJA TENSION BAJO ARROYO (CFE-TN-S3A/P9A-PVC)1,804.80PVC PARA MEDIA Y BAJA TENSION BAJO ARROYO (CFE-TN-S6A/P6A-PVC)2,009.15PAD PARA BAJA TENSION BAJO BANQUETA (CFE-TN-S1B-PAD-PADC)358.75PAD PARA BAJA TENSION BAJO BANQUETA (CFE-TN-S2B-PAD-PADC)450.46PAD PARA BAJA TENSION BAJO BANQUETA (CFE-TN-S3B-PAD-PADC)544.34PAD PARA BAJA TENSION BAJO BANQUETA (CFE-TN-S4B-PAD-PADC)646.21PAD PARA BAJA TENSION BAJO BANQUETA (CFE-TN-S6B-PAD-PADC)762.97PAD PARA BAJA TENSION BAJO ARROYO (CFE-TN-S1A-PAD-PADC)380.14PAD PARA BAJA TENSION BAJO ARROYO (CFE-TN-S2A-PAD-PADC)487.16PAD PARA BAJA TENSION BAJO ARROYO (CFE-TN-S3A-PAD-PADC)596.35PAD PARA BAJA TENSION BAJO ARROYO (CFE-TN-S4A-PAD-PADC)713.54PAD PARA BAJA TENSION BAJO ARROYO (CFE-TN-S6A-PAD-PADC)814.98PAD PARA MEDIA TENSION BAJO BANQUETA (CFE-TN-P1B-PAD-PADC)382.75PAD PARA MEDIA TENSION BAJO BANQUETA (CFE-TN-P2B-PAD-PADC)472.21PAD PARA MEDIA TENSION BAJO BANQUETA (CFE-TN-P3B-PAD-PADC)564.06PAD PARA MEDIA TENSION BAJO BANQUETA (CFE-TN-P4B-PAD-PADC)664.2PAD PARA MEDIA TENSION BAJO BANQUETA (CFE-TN-P6B-PAD-PADC)777.25PAD PARA MEDIA TENSION BAJO BANQUETA (CFE-TN-P9B-PAD-PADC)1,023.41PAD PARA MEDIA TENSION BAJO BANQUETA (CFE-TN-P12B-PAD-PADC)1,248.61PAD PARA MEDIA TENSION BAJO ARROYO (CFE-TN-P1A-PAD-PADC)404.12PAD PARA MEDIA TENSION BAJO ARROYO (CFE-TN-P2A-PAD-PADC)508.91PAD PARA MEDIA TENSION BAJO ARROYO (CFE-TN-P3A-PAD-PADC)616.06PAD PARA MEDIA TENSION BAJO ARROYO (CFE-TN-P4A-PAD-PADC)731.53PAD PARA MEDIA TENSION BAJO ARROYO (CFE-TN-P6A-PAD-PADC)829.27PAD PARA MEDIA TENSION BAJO ARROYO (CFE-TN-P9A-PAD-PADC)1,075.42PAD PARA MEDIA TENSION BAJO ARROYO (CFE-TN-P12A-PAD-PADC)1,300.62PAD PARA MEDIA Y BAJA TENSION BAJO BANQUETA (CFE-TN-S3B/P6B-PAD-PADC)1,022.98PAD PARA MEDIA Y BAJA TENSION BAJO BANQUETA (CFE-TN-S3B/P9B-PAD-PADC)1,275.14PAD PARA MEDIA Y BAJA TENSION BAJO ARROYO (CFE-TN-S3A/P6A-PAD-PADC)1,142.76PAD PARA MEDIA Y BAJA TENSION BAJO BANQUETA (CFE-TN-S6B/P6B-PAD-PADC)1,180.61PAD PARA MEDIA Y BAJA TENSION BAJO ARROYO (CFE-TN-S3A/P9A-PAD-PADC)1,327.14PAD PARA MEDIA Y BAJA TENSION BAJO ARROYO (CFE-TN-S6A/P6A-PAD-PADC)1,300.41PAD PHD 12 VIAS MEDIA TENSION2,343.20PAD PHD 9 VIAS MEDIA TENSION1,960.02PAD PHD 6 VIAS MEDIA TENSION1,325.47PAD PHD 3 VIAS MEDIA TENSION846.79PAD PHD 1 VIA MEDIA TENSION591.34PAD PHD 2 VIAS BAJA TENSION719.06PAD PHD 1 VIA BAJA TENSION591.34PAD PARA BAJA TENSION (CFE-TNFMAR-S1-PAD-PADC) AREA NO URBANIZADA224.75PAD PARA MEDIA TENSION (CFE-TNFMAR-P1-PAD-PADC) AREA NO URBANIZADA245.11PAD PARA MEDIA TENSION (CFE-TNFMAR-P3-PAD-PADC) AREA NO URBANIZADA359.64PAD PARA MEDIA TENSION (CFE-TNFMAR-P6-PAD-PADC) AREA NO URBANIZADA576.5PAD PARA BAJA TENSION BAJO BANQUETA (CFE-TNFMAR-S2B-PAD-PADC) AREA NO URBANIZADA320.5PAD PARA BAJA TENSION BAJO BANQUETA (CFE-TNFMAR-S3B-PAD-PADC) AREA NO URBANIZADA393.37PAD PARA BAJA TENSION BAJO BANQUETA (CFE-TNFMAR-S4B-PAD-PADC) AREA NO URBANIZADA470.69PAD PARA BAJA TENSION BAJO BANQUETA (CFE-TNFMAR-S6B-PAD-PADC) AREA NO URBANIZADA581.47PAD PARA MEDIA TENSION BAJO BANQUETA (CFE-TNFMAR-P2B-PAD-PADC) AREA NO URBANIZADA335.68PAD PARA MEDIA TENSION BAJO BANQUETA (CFE-TNFMAR-P4B-PAD-PADC) AREA NO URBANIZADA483.21


Hoja8



COSTO DE REGISTROS DE MEDIA TENSINDescripcionCosto total($)REGISTRO DE MEDIA TENSION EN BANQUETA TIPO 3 (TNFMAR-RMTB3)10,704.48REGISTRO DE MEDIA TENSION EN BANQUETA TIPO 4 (TN-RMTB4)13,785.75REGISTRO DE MEDIA TENSION EN ARROYO TIPO 3 NORMA (CFE-TN-RMTA3)12,879.28REGISTRO DE MEDIA TENSION EN ARROYO TIPO 4 NORMA (CFE-TN-RMTA4)17,022.73REGISTRO DE MEDIA TENSION EN BANQUETA TIPO 4 CON TAPA CUADRADA TIPO (CFE-TN-RMTB4TC)14,133.13REGISTRO DE MEDIA TENSION EN BANQUETA TIPO 3 (TN-RMTB3) AREA NO URBANIZADA9,788.33REGISTRO DE MEDIA TENSION EN BANQUETA TIPO 4 (TN-RMTB4) AREA NO URBANIZADA12,428.26REGISTRO DE MEDIA TENSION EN ARROYO TIPO 3 NORMA (CFE-TN-RMTA3) AREA NO URBANIZADA11,876.86REGISTRO DE MEDIA TENSION EN ARROYO TIPO 4 NORMA (CFE-TN-RMTA4) AREA NO URBANIZADA15,536.83


Hoja9



COSTO DE REGISTROS DE BAJA TENSINDescripcionCosto total($)REGISTRO DE BAJA TENSION EN BANQUETA TIPO 1 PARA CRUCE DE CALLE TIPO (CFE-TN-RBTBCC1)3,414.36REGISTRO DE BAJA TENSION EN BANQUETA TIPO 2 PARA CRUCE DE CALLE TIPO (CFE-TN-RBTBCC2)4,075.66REGISTRO DE BAJA TENSION EN BANQUETA TIPO 1 (TN-RBTB1)3,224.18REGISTRO DE BAJA TENSION EN BANQUETA TIPO 2 (TN-RBTB2)3,780.69REGISTRO DE BAJA TENSION EN ARROYO TIPO 1 (NORMA CFE-TN-RBTA1)3,344.88REGISTRO DE BAJA TENSION EN ARROYO TIPO 2 (NORMA CFE-TN-RBTA2)4,028.66REGISTRO DE BAJA TENSION EN BANQUETA TIPO 1 PARA CRUCE DE CALLE TIPO (CFE-TNFMAR-RBTBCC1) AREA NO URBANIZADA3,180.16REGISTRO DE BAJA TENSION EN BANQUETA TIPO 2 PARA CRUCE DE CALLE TIPO (CFE-TNFMAR-RBTBCC2) AREA NO URBANIZADA3,784.57REGISTRO DE BAJA TENSION EN BANQUETA TIPO 1 (CFE-TNFMAR-RBTB1) AREA NO URBANIZADA2,966.87REGISTRO DE BAJA TENSION EN BANQUETA TIPO 2 (CFE-TNFMAR-RBTB2) AREA NO URBANIZADA3,501.29REGISTRO DE BAJA TENSION EN ARROYO TIPO 1 (NORMA CFE-TNFMAR-RBTA1) AREA NO URBANIZADA3,082.78REGISTRO DE BAJA TENSION EN ARROYO TIPO 2 (NORMA CFE-TNFMAR-RBTA2) AREA NO URBANIZADA3,739.44MURETE SENCILLO DE FIBRA DE VIDRIO2,088.11MURETE SENCILLO DE CONCRETO1,016.21MURETE DOBLE DE FIBRA DE VIDRIO2,262.12MURETE DOBLE DE CONCRETO1,452.98


Hoja10



COSTO DE POZOS DE VISITA DE MEDIA TENSINDescripcionCosto total($)"POZO DE VISITA PARA MEDIA TENSION EN BANQUETA TIPO ""X"" PARA DOS SALIDAS (NORMA CFE-TNFMAR-PVMTBX)"34,574.11"POZO DE VISITA PARA MEDIA TENSION EN ARROYO TIPO ""X"" PARA DOS SALIDAS (NORMA CFE-TN-PVMTAX)"40,404.67"POZO DE VISITA PARA MEDIA TENSION EN BANQUETA TIPO ""P"" (NORMA CFE-TN-PVMTBP)"34,046.43"POZO DE VISITA PARA MEDIA TENSION EN ARROYO TIPO ""P"" PARA DOS SALIDAS (NORMA CFE-TN-PVMTAP)"39,733.93"POZO DE VISITA PARA MEDIA TENSION EN BANQUETA TIPO ""T"" (NORMA CFE-TN-PVMTBT)"33,107.00"POZO DE VISITA PARA MEDIA TENSION EN ARROYO TIPO ""T"" (NORMA CFE-TN-PVMTAT)"38,837.31"POZO DE VISITA PARA MEDIA TENSION EN BANQUETA TIPO ""L"" (NORMA CFE-TN-PVMTBL)"30,867.46"POZO DE VISITA PARA MEDIA TENSION EN ARROYO TIPO ""L"" (NORMA CFE-TN-PVMTAL)"37,507.35"POZO DE VISITA PARA MEDIA TENSION EN BANQUETA TIPO ""X"" PARA DOS SALIDAS CON TAPA CUADRADA "25,163.19"POZO DE VISITA PARA MEDIA TENSION EN BANQUETA TIPO ""X"" PARA DOS SALIDAS (NORMA CFE-TNFMAR-PVMTBX) AREA NO URBANIZADA"26,042.93"POZO DE VISITA PARA MEDIA TENSION EN ARROYO TIPO ""X"" PARA DOS SALIDAS (NORMA CFE-TN-PVMTAX) AREA NO URBANIZADA"31,446.13"POZO DE VISITA PARA MEDIA TENSION EN BANQUETA TIPO ""P"" (NORMA CFE-TN-PVMTBP) AREA NO URBANIZADA"25,824.69"POZO DE VISITA PARA MEDIA TENSION EN ARROYO TIPO ""P"" PARA DOS SALIDAS (NORMA CFE-TN-PVMTAP) AREA NO URBANIZADA"30,995.09"POZO DE VISITA PARA MEDIA TENSION EN BANQUETA TIPO ""T"" (NORMA CFE-TN-PVMTBT) AREA NO URBANIZADA"25,206.61"POZO DE VISITA PARA MEDIA TENSION EN ARROYO TIPO ""T"" (NORMA CFE-TN-PVMTAT) AREA NO URBANIZADA"30,607.66"POZO DE VISITA PARA MEDIA TENSION EN BANQUETA TIPO ""L"" (NORMA CFE-TN-PVMTBL) AREA NO URBANIZADA"23,378.43"POZO DE VISITA PARA MEDIA TENSION EN ARROYO TIPO ""L"" (NORMA CFE-TN-PVMTAL) AREA NO URBANIZADA"29,976.65


Hoja11



COSTO DE BOVEDAS DE MEDIA TENSINDescripcionCosto de Materiales (sin cables)Mano de Obra (Civil/Elct)Costo total($)($)($)BOVEDA PARA TRANSFORMADOR DE 500 KVA. EN BANQUETA NORMA (CFE-TN-BT500B)124.987,457.3687,602.98BOVEDA PARA TRANSFORMADOR DE 500 KVA. EN ARROYO NORMA (CFE-TN-BT500A)124.991,054.1091,199.72BOVEDA PARA TRANSFORMADOR DE 300 KVA. EN ARROYO NORMA (CFE-TN-BT300A)124.989,051.0089,196.63BOVEDA PARA TRANSFORMADOR DE 300 KVA. EN BANQUETA NORMA (CFE-TN-BT300B)124.984,230.4084,376.02BOVEDA PARA TRANSFORMADOR MONOFASICO TNBTSB124.914,913.5615,059.18


Hoja12



COSTO DE BASES PARA TRANSFORMADORESDescripcionCosto de Materiales (sin cables)Mano de Obra (Civil/Elct)Costo total($)($)($)BASE PARA TRANSFORMADOR TRIFASICO Y REGISTRO RMTB4 EN BANQUETA NORMA (CFE-BT3FRMTB4)124.918,092.4518,238.07BASE PARA TRANSFORMADOR MONOFASICO Y REGISTRO RMTB3 EN BANQUETA NORMA (CFE-BT1FRMTB3)124.914,675.0714,820.69BASE PARA TRANSFORMADOR TRIFASICO Y REGISTRO RMTB4 EN ARROYO (CFE-BT3FRMTA4)124.918,957.8419,103.46BASE PARA TRANSFORMADOR MONOFASICO EN AREA NO URBANIZADA124.94,694.164,839.79BASE PARA TRANSFORMADOR TRIFASICO EN AREA NO URBANIZADA124.96,020.726,166.34


Hoja13



COSTO DE MURETESDescripcionCosto de Materiales (sin cables)Mano de Obra (Civil/Elct)Costo total($)($)($)MURETE PARA DERIVACION EN MEDIA TENSION NORMA (CFE-TNFMAR-MDMT)124.910,577.4610,723.08"MURETE DE 3 VIAS DE 3 "" DIAM.TRANSICION AEREO SUBTERRANEO EN AREA DE SE."124.93,013.573,159.19"MURETE DE 3 VIAS DE 6 "" DIAM.TRANSICION AEREO SUBTERRANEO EN AREA DE SE."124.95,045.275,190.89


Hoja14



COSTO POR METRO DE CABLE DE POTENCIA, EMPALMES Y TERMINALES DE MEDIA TENSIONDescripcionCosto de Materiales (sin cables)Mano de Obra (Civil/Elct)Costo total($)($)($)CABLE ALUMINIO XLP CAL. 2, 1/0, 2/0 AWG - 15 KV64.1515.8697.05CABLE ALUMINIO XLP CAL. 3/0 AWG, 250, 350 KCM - 15 KV75.4217.72112.8CABLE ALUMINIO XLP CAL. 500 KCM - 15 KV149.7217.72199.43CABLE ALUMINIO XLP CAL. 2, 1/0, 2/0 AWG - 25 KV75.3815.86110.14CABLE ALUMINIO XLP CAL. 3/0 AWG, 250, 350 KCM - 25 KV101.5417.72143.25CABLE ALUMINIO XLP CAL. 500 KCM - 25 KV164.4519.01218.41CABLE ALUMINIO XLP CAL. 2, 1/0, 2/0 AWG - 35 KV105.8915.86145.71CABLE ALUMINIO XLP CAL. 3/0 AWG, 250, 350 KCM - 35 KV130.2817.72176.76CABLE ALUMINIO XLP CAL. 300 KCM - 35 KV231.9519.01297.11CABLE COBRE XLP CAL. 2, 1/0, 2/0 AWG - 15 KV168.5815.86218.8CABLE COBRE XLP CAL. 3/0 AWG, 250, 350 KCM - 15 KV206.6917.72265.85CABLE COBRE XLP CAL. 500 KCM - 15 KV478.4421.51588CABLE COBRE XLP CAL. 2, 1/0, 2/0 AWG - 25 KV180.8417.72235.71CABLE COBRE XLP CAL. 3/0 AWG, 250, 350 KCM - 25 KV250.819.01319.08CABLE COBRE XLP CAL. 500 KCM - 25 KV519.2421.51635.57CABLE COBRE XLP CAL. 2, 1/0, 2/0 AWG - 35 KV223.7817.72285.77CABLE COBRE XLP CAL. 3/0 AWG, 250, 350 KCM - 35 KV282.5219.01356.07CABLE COBRE XLP CAL. 500 KCM - 35 KV39025.63490.67EMPALME PARA CABLE DE POTENCIA MONOPOLAR XLP MT 15-1/01017.6818.292,334.73EMPALME PARA CABLE DE POTENCIA MONOPOLAR XLP MT 15-3/01348.8873.622,798.52EMPALME PARA CABLE DE POTENCIA MONOPOLAR XLP MT 15-5002734.72999.734,591.33EMPALME PARA CABLE DE POTENCIA MONOPOLAR XLP MT 25-1/03096.48818.294,758.49EMPALME PARA CABLE DE POTENCIA MONOPOLAR XLP MT 25-3/03120873.624,863.56EMPALME PARA CABLE DE POTENCIA MONOPOLAR XLP MT 25-5003340999.735,297.03EMPALME PARA CABLE DE POTENCIA MONOPOLAR XLP MT 35-1/03230818.294,914.16EMPALME PARA CABLE DE POTENCIA MONOPOLAR XLP MT 35-3/03350873.625,131.72EMPALME PARA CABLE DE POTENCIA MONOPOLAR XLP MT 35-3002583.6999.734,415.14INDICADOR DE FALLA 200 A1362254.161,944.62INDICADOR DE FALLA 600 A1490254.162,093.85TERMINALES PARA TRANSICIONES AEREO SUBTERRANEA 3F MT 13 KV AL 50011238.671193.5414,778.06TERMINALES PARA TRANSICIONES AEREO SUBTERRANEA 3F MT 13 KV AL 75011718.671193.5415,337.69TERMINALES PARA TRANSICIONES AEREO SUBTERRANEA 3F MT 25 KV AL 50018588.671193.5423,347.43TERMINALES PARA TRANSICIONES AEREO SUBTERRANEA 3F MT 23 KV AL 7508538.671193.5411,630.13TERMINALES PARA TRANSICIONES AEREO SUBTERRANEA 3F MT 35 KV AL 5005058.671193.547,572.80TERMINALES PARA TRANSICIONES AEREO SUBTERRANEA 3F MT 35 KV AL 7508455.871193.5411,533.59TERMINALES PARA TRANSICIONES AEREO SUBTERRANEA 1F MT 13 KV AL 1/01399.61291.372,040.68TERMINALES PARA TRANSICIONES AEREO SUBTERRANEA 2F MT 13 KV AL 1/02177.94582.753,357.03TERMINALES PARA TRANSICIONES AEREO-SUBTERRANEA 3F MT 13 KV AL 1/03725.59874.125,570.32TERMINALES PARA TRANSICIONES AEREO-SUBTERRANEA 1F MT 13 KV AL 3/01656.05291.372,339.67TERMINALES PARA TRANSICIONES AEREO-SUBTERRANEA 2F MT 13 KV AL 3/02690.82582.753,955.00TERMINALES PARA TRANSICIONES AEREO-SUBTERRANEA 3F MT 15 KV AL 3/03725.59874.125,570.32TERMINALES PARA TRANSICIONES AEREO-SUBTERRANEA 1F MT 25 KV AL 1/02125.12291.372,886.56TERMINALES PARA TRANSICIONES AEREO-SUBTERRANEA 2F MT 25 KV AL 1/03628.96582.755,048.78TERMINALES PARA TRANSICIONES AEREO-SUBTERRANEA 3F MT 25 KV AL 1/05132.8874.127,210.98TERMINALES PARA TRANSICIONES AEREO-SUBTERRANEA 1F MT 25 KV AL 3/02530.6291.373,359.31TERMINALES PARA TRANSICIONES AEREO-SUBTERRANEA 2F MT 25 KV AL 3/04439.92582.755,994.28TERMINALES PARA TRANSICIONES AEREO-SUBTERRANEA 3F MT 25 KV AL 3/06349.24874.128,629.23TERMINALES PARA TRANSICIONES AEREO-SUBTERRANEA 1F MT 35 KV AL 1/03170.17291.374,104.98TERMINALES PARA TRANSICIONES AEREO-SUBTERRANEA 2F MT 35 KV AL 1/05719.06582.757,485.63TERMINALES PARA TRANSICIONES AEREO-SUBTERRANEA 3F MT 35 KV AL 1/08267.95874.1210,866.26TERMINALES PARA TRANSICIONES AEREO-SUBTERRANEA 1F MT 35 KV AL 3/04860.41291.376,075.63TERMINALES PARA TRANSICIONES AEREO-SUBTERRANEA 2F MT 35 KV AL 3/09099.54582.7511,426.93TERMINALES PARA TRANSICIONES AEREO-SUBTERRANEA 3F MT 35 KV AL 3/013338.67874.1216,778.21


Hoja15



COSTO POR METRO DE CABLE , EMPALMES Y TERMINALES DE BAJA TENSIONDescripcionCosto de Materiales (sin cables)Mano de Obra (Civil/Elct)DiseoSupervisionCosto total($)($)($)($)($)CABLE AL-XLP- 2C/1N (1/0-2) AWG37.0511.093.757.4374.45CABLE AL-XLP- 2C/1N (3/0-1/0) AWG55.2411.093.757.4395.66CABLE CU-XLP- 2C/1N (1/0-2) AWG62.7113.683.757.43108CABLE CU-XLP- 2C/1N (3/0-1/0) AWG160.0117.43.757.43226.66CABLE AL-XLP- 3C/1N (1/0-2) AWG52.6311.093.757.4392.61CABLE AL-XLP- 3C/1N (3/0-1/0) AWG74.313.683.757.43121.51CABLE AL-XLP- 3C/1N (350-4/0) AWG/KCM149.9517.43.757.43214.93CABLE CU-XLP- 3C/1N (1/0-2) AWG103.4917.43.757.43160.77CABLE CU-XLP- 3C/1N (3/0-1/0) AWG124.1920.693.757.43189.52CABLE CU-XLP- 3C/1N (350-4/0)364.0224.33.757.43474.2JUEGO DE CONEXION 1/050.426.211.2414.85132.14JUEGO DE CONEXION 3/051.3626.211.2414.85133.26JUEGO DE CONEXION 35051.3626.211.2414.85133.26CONECTADOR MULTIPLE 600 (4)14558.3411.2414.85287.54CONECTADOR MULTIPLE 600 (6)152.24011.2414.85214.11CONECTADOR MULTIPLE 600 (8)204.358.3411.2414.85356.67CONECTADOR MULTIPLE 600 (10)40558.3411.2414.85590.67ELECTRODO DE TIERRA ACE B T158.28212.0213.5735550.22JUEGO DE CONEXION 242.1200049.11JUEGO DE CONEXION 4/051.3626.211.2414.85133.26EMPALME DERIVADOR CON GEL B.T.17558.3400285.9EMPALME DERIVADOR TERMOCONTRACTIL B.T.15058.3400256.75


costo de construcción de redes subterraneas

Documents