copia de analisis inventario combustible 2012-2013- 2014- 2015

82
VENTA DE COMBUSTIBLE ENERO CORRIENTE DIESEL PREMIUM 1 1,011.89 1,179.80 124.72 2 1,600.00 2,243.06 121.46 3 1,575.21 2,234.62 92.29 4 1,437.60 2,068.30 122.26 5 1,569.99 1,841.66 106.16 6 1,683.83 2,195.70 119.07 7 1,879.92 2,587.88 63.68 8 1,460.11 1,938.98 159.88 9 1,558.73 1,930.94 101.62 10 1,322.48 2,121.82 114.09 11 1,302.05 1,503.35 90.80 12 1,070.06 1,795.59 54.17 13 1,140.63 1,837.36 61.21 14 1,318.88 1,834.80 62.54 15 984.19 1,655.32 66.67 16 1,320.29 1,603.59 88.39 17 1,125.93 1,473.93 72.38 18 1,048.16 1,778.94 67.04 19 1,195.93 1,603.41 56.25 20 1,059.19 1,722.91 84.68 21 1,299.27 1,900.87 68.18 22 948.77 1,296.40 95.66 23 1,210.88 1,124.02 61.28 24 1,126.93 1,473.62 69.68 25 1,138.43 1,332.92 64.61 26 1,073.87 1,211.66 55.70 27 1,167.33 1,613.21 93.51 28 1,334.71 1,549.35 76.90 29 1,106.17 1,449.79 62.20 30 1,183.22 1,440.09 58.84 31 1,327.45 1,760.89 81.42 39,582.10 53,304.78 2,617.34 CONTAB. 39,581.33 53,304.78 2,617.34 DIFERENC -0.77 0.00 0.00 FEBRERO CORRIENTE DIESEL PREMIUM 1 1,221.69 1,172.02 48.70 2 1,100.05 1,252.25 67.53 3 1,379.48 1,477.61 110.73 4 1,230.47 1,671.08 83.06 5 994.74 1,495.00 50.22 6 1,178.06 1,498.45 90.26 7 1,205.74 1,181.69 67.10 8 1,170.20 1,116.52 71.06

Upload: jose-villanueva

Post on 07-Dec-2015

218 views

Category:

Documents


1 download

DESCRIPTION

Analisis de inventario exo mobil

TRANSCRIPT

Page 1: Copia de Analisis Inventario Combustible 2012-2013- 2014- 2015

VENTA DE COMBUSTIBLE

ENERO CORRIENTE DIESEL PREMIUM1 1,011.89 1,179.80 124.722 1,600.00 2,243.06 121.463 1,575.21 2,234.62 92.294 1,437.60 2,068.30 122.265 1,569.99 1,841.66 106.166 1,683.83 2,195.70 119.077 1,879.92 2,587.88 63.688 1,460.11 1,938.98 159.889 1,558.73 1,930.94 101.62

10 1,322.48 2,121.82 114.0911 1,302.05 1,503.35 90.8012 1,070.06 1,795.59 54.1713 1,140.63 1,837.36 61.2114 1,318.88 1,834.80 62.5415 984.19 1,655.32 66.6716 1,320.29 1,603.59 88.3917 1,125.93 1,473.93 72.3818 1,048.16 1,778.94 67.0419 1,195.93 1,603.41 56.2520 1,059.19 1,722.91 84.6821 1,299.27 1,900.87 68.1822 948.77 1,296.40 95.6623 1,210.88 1,124.02 61.2824 1,126.93 1,473.62 69.6825 1,138.43 1,332.92 64.6126 1,073.87 1,211.66 55.7027 1,167.33 1,613.21 93.5128 1,334.71 1,549.35 76.9029 1,106.17 1,449.79 62.2030 1,183.22 1,440.09 58.8431 1,327.45 1,760.89 81.42

39,582.10 53,304.78 2,617.34CONTAB. 39,581.33 53,304.78 2,617.34

DIFERENC -0.77 0.00 0.00

FEBRERO CORRIENTE DIESEL PREMIUM1 1,221.69 1,172.02 48.702 1,100.05 1,252.25 67.533 1,379.48 1,477.61 110.734 1,230.47 1,671.08 83.065 994.74 1,495.00 50.226 1,178.06 1,498.45 90.267 1,205.74 1,181.69 67.108 1,170.20 1,116.52 71.06

Page 2: Copia de Analisis Inventario Combustible 2012-2013- 2014- 2015

VENTA DE COMBUSTIBLE

9 1,253.96 1,244.85 65.8310 1,246.92 1,218.74 108.5011 1,399.92 1,813.16 87.9712 1,034.77 1,270.77 35.7113 1,153.04 1,319.41 53.7914 1,181.67 1,093.06 40.9315 1,171.82 1,116.56 44.8816 1,191.42 1,181.69 53.4417 1,312.04 1,497.46 68.9118 1,406.30 1,534.04 67.1519 1,083.90 1,323.29 22.8920 1,241.04 1,060.79 63.4921 1,355.01 1,074.04 56.4622 1,177.93 1,280.84 46.2623 1,194.13 1,242.90 56.5824 1,305.95 1,701.21 63.2125 1,334.30 1,574.87 71.4126 1,154.70 1,274.59 95.8327 1,372.64 1,191.81 32.3828 1,330.76 1,133.16 66.26

34,382.65 37,011.86 1,790.54CONTAB. 34,382.65 37,011.87 1,790.54

DIFERENC 0.00 0.01 0.00

Page 3: Copia de Analisis Inventario Combustible 2012-2013- 2014- 2015

VENTA DE COMBUSTIBLE

MARZO CORRIENTE DIESEL PREMIUM1 1,188.78 1,132.66 32.102 1,359.82 1,253.56 66.353 1,400.12 1,536.81 52.014 1,180.99 1,714.18 48.955 976.82 1,119.14 51.796 1,373.40 1,230.88 91.857 1,135.72 1,160.79 68.768 1,263.23 1,252.09 41.829 1,317.29 1,445.37 55.95

10 1,106.94 1,770.58 41.3311 1,157.15 1,425.31 8.3312 1,153.14 704.16 0.0013 1,012.91 1,318.54 0.0014 1,272.42 1,163.01 55.4415 1,078.98 1,141.44 71.5416 1,257.67 1,172.26 63.5417 1,339.33 1,622.62 71.7718 1,449.84 2,146.77 71.9919 1,255.87 1,352.73 27.4520 1,478.40 1,629.23 138.1921 1,150.38 1,559.01 61.5322 1,182.82 978.81 53.2923 1,213.90 1,448.17 68.1624 946.61 1,184.86 6.4325 1,184.04 1,514.62 28.5926 976.90 1,305.03 74.7827 1,113.53 1,229.80 28.7428 1,279.06 1,310.89 71.6929 1,122.75 887.13 70.3230 1,221.37 1,143.15 32.3631 1,378.94 1,376.96 77.57

37,529.12 41,230.56 1,632.62CONTAB. 37,529.12 41,230.56 1,632.62

DIFERENC 0.00 0.00 0.00

Page 4: Copia de Analisis Inventario Combustible 2012-2013- 2014- 2015

VENTA DE COMBUSTIBLE

ABRIL CORRIENTE DIESEL PREMIUM1 1,392.10 1,591.12 54.682 987.69 1,282.24 0.003 1,211.96 1,502.27 44.354 1,248.93 1,117.50 31.345 1,233.02 1,127.52 53.686 1,278.69 1,428.63 51.657 1,272.01 1,692.46 41.108 1,372.36 1,824.47 44.239 1,086.73 1,635.61 33.74

10 1,358.29 1,753.04 94.6111 1,388.99 1,720.16 73.7912 1,350.80 2,127.59 48.7513 1,336.98 1,642.07 85.9214 1,169.43 738.19 48.5115 2,041.47 2,319.15 128.1316 1,686.26 2,043.78 94.1717 1,228.85 1,629.85 51.0418 1,251.11 1,334.50 56.7119 1,130.10 1,112.25 67.1120 1,183.02 1,051.47 47.5321 1,189.85 1,326.87 31.2422 1,188.62 1,528.95 64.2823 1,048.75 1,341.41 33.0024 1,102.40 1,093.68 33.0025 1,286.30 1,248.39 47.4726 1,128.43 1,448.64 59.0827 1,208.63 1,340.97 61.8928 1,351.61 1,587.16 59.5829 1,474.15 1,832.57 48.2430 1,133.51 1,452.47 80.21

38,321.04 44,874.98 1,669.03CONTAB. 38,321.04 44,874.95 1,669.03

DIFERENC 0.00 -0.03 0.00 -0.03

MAYO CORRIENTE DIESEL PREMIUM1 1,278.84 1,362.90 72.692 1,336.54 1,294.45 65.333 1,272.99 1,173.60 42.124 1,338.98 1,050.59 58.725 1,230.16 1,403.54 62.386 1,227.74 1,644.53 71.287 942.50 1,253.72 0.008 1,251.54 1,357.78 0.009 1,195.02 1,203.83 16.01

Page 5: Copia de Analisis Inventario Combustible 2012-2013- 2014- 2015

VENTA DE COMBUSTIBLE

10 1,160.77 1,312.98 43.0211 1,305.02 1,248.40 76.1712 1,252.83 1,560.05 35.8513 1,320.82 1,563.39 83.2214 1,182.61 1,312.52 0.0015 1,352.27 1,539.05 37.3516 1,307.05 1,246.84 58.1017 1,220.94 1,094.30 53.1018 1,190.67 1,375.18 43.6819 1,218.58 1,593.11 34.5920 1,406.55 1,488.12 39.7721 1,025.19 1,272.19 49.1022 1,269.47 1,316.98 55.1023 1,205.27 1,312.95 38.9724 1,130.40 1,189.54 48.6525 1,180.40 1,145.10 58.1226 1,239.44 1,579.23 91.7627 1,263.27 1,567.86 48.5028 858.49 806.73 46.1229 1,118.77 1,172.24 35.9930 1,359.20 1,703.41 56.5731 1,205.86 1,338.94 72.07

37,848.18 41,484.05 1,494.33CONTAB. 37,848.18 41,484.05 1,494.38

DIFERENC 0.00 0.00 0.05

Page 6: Copia de Analisis Inventario Combustible 2012-2013- 2014- 2015

VENTA DE COMBUSTIBLE

JUNIO CORRIENTE DIESEL PREMIUM1 1,208.12 1,234.96 61.462 1,266.87 1,741.21 70.133 1,246.37 1,820.41 65.184 880.40 1,377.25 70.665 1,284.34 1,371.79 51.366 1,177.15 1,238.07 54.067 1,175.45 1,259.52 38.978 1,191.14 1,475.80 41.419 1,169.22 1,580.88 53.86

10 1,166.58 1,580.59 74.2311 787.88 1,412.53 50.5612 1,210.92 1,415.87 46.9613 1,088.03 1,457.75 30.5914 1,174.50 1,400.81 65.4515 1,243.78 1,453.43 54.3616 1,294.17 1,570.04 63.8717 1,308.24 1,798.96 98.1318 1,060.16 1,513.29 72.4119 1,047.37 1,380.88 52.6020 1,197.13 1,727.57 56.5921 1,174.79 1,176.62 45.4322 1,176.19 1,733.40 74.3323 1,181.18 1,809.07 73.0124 1,375.50 2,127.34 60.7425 1,005.63 1,678.77 47.2626 1,254.53 1,488.63 65.1427 1,202.21 1,657.58 95.0328 1,209.72 1,632.83 50.9229 1,218.86 1,723.34 45.0030 1,384.88 2,160.57 13.41

35,361.31 46,999.76 1,743.11CONTAB. 35,361.31 46,999.76 1,743.11

DIFERENC 0.00 0.00 0.00

JULIO CORRIENTE DIESEL PREMIUM1 1,333.02 1,942.10 64.532 1,243.37 1,856.64 40.593 1,560.49 1,903.62 117.164 1,534.60 2,085.49 69.785 1,229.73 1,957.73 53.826 1,236.34 2,008.53 64.277 1,307.10 2,057.14 60.588 1,248.72 2,193.42 81.07

Page 7: Copia de Analisis Inventario Combustible 2012-2013- 2014- 2015

VENTA DE COMBUSTIBLE

9 880.02 1,441.20 61.0610 1,041.38 1,990.59 51.7311 1,036.82 1,611.69 55.3112 1,026.98 1,672.59 74.8113 1,084.60 1,600.79 70.3914 1,155.26 1,852.61 68.5515 1,309.96 2,056.13 50.0416 941.95 1,891.38 47.2017 1,148.29 1,997.48 29.0218 1,080.07 1,238.68 70.0319 1,007.17 1,203.63 64.9620 927.66 1,156.57 51.6421 1,258.47 1,781.62 73.1022 1,124.64 1,686.48 72.1223 1,019.74 1,523.43 82.5724 1,020.62 1,610.93 73.2325 1,091.23 1,396.62 81.1526 1,073.50 1,281.86 54.7227 988.67 1,551.83 55.6328 1,057.77 1,632.09 76.3629 1,159.12 1,484.06 92.4230 888.25 1,334.62 55.9431 1,231.18 1,463.85 88.16

35,246.72 52,465.40 2,051.94CONTAB.

DIFERENC -35,246.72 -52,465.40 -2,051.94

AGOSTO CORRIENTE DIESEL PREMIUM1 1,142.22 1,249.31 42.492 1,085.96 1,292.37 63.343 1,149.70 1,417.86 55.014 1,145.65 1,605.43 72.655 1,223.99 2,404.57 66.666 1,008.24 1,330.37 33.467 1,105.04 1,091.49 81.338 1,099.98 1,437.39 43.729 1,049.21 1,341.85 75.94

10 1,118.91 1,293.08 35.5011 1,107.46 1,460.69 123.5712 1,214.39 1,620.89 77.8613 974.58 1,402.19 16.9414 1,022.15 1,435.73 92.7715 1,134.91 1,281.50 42.2016 1,186.74 1,296.46 50.0017 1,081.99 1,838.63 69.07

Page 8: Copia de Analisis Inventario Combustible 2012-2013- 2014- 2015

VENTA DE COMBUSTIBLE

18 1,237.90 1,941.05 56.2219 1,477.68 2,023.18 98.2320 1,181.14 1,367.16 93.2721 1,302.64 1,418.10 130.4222 1,169.18 1,717.67 62.4323 1,114.84 1,073.59 54.4324 1,055.46 1,232.18 86.0825 1,155.94 1,308.70 71.7826 1,299.87 2,139.93 55.0527 961.41 1,269.17 52.5428 1,122.07 1,365.68 82.5229 1,109.78 1,221.53 60.3430 1,045.33 1,131.81 113.6931 1,379.81 1,331.95 81.79

35,464.17 45,341.51 2,141.30CONTAB.

DIFERENC -35,464.17 -45,341.51 -2,141.30

SEPTIEMBRE CORRIENTE DIESEL PREMIUM1 1,233.71 1,701.73 90.722 1,308.27 1,915.16 74.633 967.06 1,335.74 29.764 1,002.12 1,441.21 96.325 1,106.65 1,355.06 35.016 1,092.92 1,243.71 58.567 1,099.64 1,974.19 60.048 1,177.96 1,737.72 45.389 1,183.88 1,927.40 97.66

10 979.48 1,511.90 36.1911 1,049.48 1,613.71 64.0712 1,063.06 1,231.08 23.2613 1,125.55 1,292.88 36.8414 1,138.05 1,587.79 123.8515 1,285.58 1,697.11 91.8816 1,266.40 1,963.67 44.7717 990.16 1,281.34 53.3018 1,048.72 1,321.54 55.2119 1,115.06 1,591.25 66.6920 1,132.57 1,609.21 57.6921 1,029.41 1,402.11 79.0122 1,198.10 1,625.56 50.8023 1,221.70 1,526.79 65.6524 942.72 1,396.99 29.9325 1,090.59 1,225.22 52.7826 1,181.33 1,088.28 107.66

Page 9: Copia de Analisis Inventario Combustible 2012-2013- 2014- 2015

VENTA DE COMBUSTIBLE

27 1,403.12 1,035.80 74.0328 1,128.01 1,402.69 67.7929 1,431.48 1,845.66 73.7530 1,432.50 1,884.16 94.76

34,425.28 45,766.66 1,937.99CONTAB.

DIFERENC -34,425.28 -45,766.66 -1,937.99

OCTUBRE CORRIENTE DIESEL PREMIUM1 1,064.71 1,411.27 54.802 1,249.66 1,623.31 45.233 1,186.16 1,260.83 53.274 1,286.98 1,266.03 72.125 1,236.81 1,240.57 70.966 1,229.98 1,864.50 96.397 1,287.55 1,723.16 40.098 1,090.76 1,376.80 54.249 1,224.10 1,492.71 65.56

10 1,083.50 1,244.50 90.0311 1,204.35 1,632.83 26.1312 1,256.75 1,463.69 48.2013 1,331.91 2,079.75 88.9314 1,803.96 1,890.02 90.3615 1,441.74 1,626.47 102.9816 1,503.12 1,876.86 150.4417 1,357.81 1,511.16 49.6118 1,167.46 1,307.97 58.6919 1,069.27 1,131.52 51.9420 1,316.62 1,630.59 50.0421 1,220.96 1,553.71 55.4422 931.99 1,245.22 55.3923 1,108.31 1,624.27 59.4724 1,050.88 1,253.52 50.1425 1,024.10 1,504.06 70.5526 1,146.51 1,397.38 87.1827 1,213.36 1,838.68 61.5228 1,211.54 1,541.70 71.5929 1,026.05 1,141.63 71.5630 1,336.71 1,503.20 72.8431 1,427.24 1,282.96 87.51

38,090.85 46,540.87 2,103.20 0.00CONTAB. 38,090.85 46,540.87 2,103.20

DIFERENC 0.00 0.00 0.00 0.00

Page 10: Copia de Analisis Inventario Combustible 2012-2013- 2014- 2015

VENTA DE COMBUSTIBLE

NOVIEMBRE CORRIENTE DIESEL PREMIUM1 1,091.35 1,496.32 60.582 1,242.86 1,540.99 56.713 1,287.81 1,649.49 62.004 1,443.68 1,981.47 65.005 1,070.08 1,492.24 79.926 1,084.77 1,337.96 31.727 1,199.70 1,512.16 55.718 1,217.58 1,302.16 57.279 1,092.05 1,225.56 60.18

10 1,277.23 1,700.12 48.0811 1,373.30 1,699.00 125.5112 1,100.86 1,263.54 77.1213 1,174.24 1,221.96 85.5214 1,165.06 1,769.92 65.2015 1,189.71 1,349.22 44.3716 1,005.01 1,389.49 53.6317 1,225.09 1,850.74 53.4418 1,288.99 1,618.93 58.7519 991.41 1,413.88 53.9020 1,028.17 1,315.61 47.5921 1,233.38 1,394.54 32.6422 1,192.28 1,212.10 55.8323 1,202.27 1,372.27 54.9424 1,138.03 1,425.96 58.1225 1,283.73 1,792.78 66.1226 953.32 1,243.07 79.9827 1,102.60 1,574.85 46.8828 1,142.75 1,206.97 41.5129 1,174.93 1,426.59 91.8130 1,522.92 1,072.20 66.93

35,495.16 43,852.09 1,836.96CONTAB. 35,495.16 43,852.09 1,836.96

DIFERENC 0.00 0.00 0.00

DICIEMBRE CORRIENTE DIESEL PREMIUM1 1,361.56 1,606.84 100.312 1,195.53 1,805.08 72.753 1,040.14 1,399.91 53.62

Page 11: Copia de Analisis Inventario Combustible 2012-2013- 2014- 2015

VENTA DE COMBUSTIBLE

4 1,218.56 1,664.37 50.615 1,133.60 1,437.25 68.706 1,260.63 1,383.73 12.667 1,268.95 1,610.23 83.728 1,152.30 1,552.17 75.029 1,360.24 1,923.72 63.51

10 1,198.13 1,569.11 68.3611 1,178.31 1,717.90 62.9112 1,213.68 1,631.76 56.0813 1,306.67 1,754.72 60.6814 1,279.55 1,394.41 82.1415 1,464.40 1,759.67 66.6416 1,390.19 1,679.10 76.6717 1,214.82 1,505.43 65.1218 1,189.30 1,727.59 28.9519 1,308.50 1,482.00 80.4020 1,273.48 1,663.26 56.7221 1,311.30 1,687.11 70.4222 1,475.32 1,883.63 89.7123 1,613.47 1,751.31 94.9624 1,397.36 1,079.16 65.4525 959.52 878.17 92.1326 1,256.93 1,864.79 72.9727 1,203.70 2,350.78 68.8928 1,478.46 1,630.99 115.7729 1,546.32 1,808.55 102.4930 1,889.87 2,054.73 127.4631 2,055.17 1,317.13 39.50

41,195.96 50,574.60 2,225.32CONTAB. 41,195.96 50,574.60 2,225.32

DIFERENC 0.00 0.00 0.00

Page 12: Copia de Analisis Inventario Combustible 2012-2013- 2014- 2015

VENTA DE COMBUSTIBLE

111,493.87 131,547.20 6,040.50115,377.09 129,142.34 7,765.47

-3,883.22 2,404.86 -1,724.97

Page 13: Copia de Analisis Inventario Combustible 2012-2013- 2014- 2015

VENTA DE COMBUSTIBLE

-36.00

Page 14: Copia de Analisis Inventario Combustible 2012-2013- 2014- 2015

TERMINAL DE TRANSPORTES DE GIRARDOT S.A.VENTAS DE COMBUSTIBLE AÑO 2007

ENERO CORRIENTE DIESEL PREMIUM31 1,245.28 1,132.08 90.58

38,343.03 48,310.48 2,227.17CONTAB. 38,343.03 48,310.48 2,227.17

DIFERENC 0.00 0.00 0.00

FEBRERO CORRIENTE DIESEL PREMIUM30,952.74 39,072.71 1,634.22

CONTAB. 30,952.74 39,072.71 1,634.22DIFERENC 0.00 0.00 0.00

MARZO CORRIENTE DIESEL PREMIUM36,485.74 43,519.72 2,051.69

CONTAB. 36,485.77 43,519.72 2,051.69DIFERENC 0.03 0.00 0.00

ABRIL CORRIENTE DIESEL PREMIUM34,970.49 39,021.59 1,746.47

CONTAB. 34,970.00 39,021.59 1,746.47DIFERENC -0.49 0.00 0.00

MAYO CORRIENTE DIESEL PREMIUM34,114.15 35,845.97 1,717.89

CONTAB. 34,114.15 35,845.97 1,717.89DIFERENC 0.00 0.00 0.00

JUNIO CORRIENTE DIESEL PREMIUM35,680.76 38,935.00 1,912.51

CONTAB. 35,680.73 38,938.94 1,913.04DIFERENC -0.03 3.94 0.53

JULIO CORRIENTE DIESEL PREMIUM36,943.30 44,327.34 1,689.97

CONTAB. 36,943.30 44,327.34 1,689.97DIFERENC 0.00 0.00 0.00

AGOSTO CORRIENTE DIESEL PREMIUM36,184.75 40,936.51 1,525.04

CONTAB. 36,184.75 40,936.56 1,525.04DIFERENC 0.00 0.05 0.00

SEPTIEMBRE CORRIENTE DIESEL PREMIUM34,303.66 40,408.01 1,382.21

CONTAB. 34,303.66 40,407.98 1,382.21DIFERENC 0.00 -0.03 0.00

OCTUBRE CORRIENTE DIESEL PREMIUM36,303.85 40,766.90 1,493.74

CONTAB. 36,303.85 40,766.97 1,493.74DIFERENC 0.00 0.07 0.00

NOVIEMBRE CORRIENTE DIESEL PREMIUM

27,612.39 40,765.45 699.44CONTAB. 27,612.39 40,765.42 699.44

DIFERENC 0.00 -0.03 0.00

DICIEMBRE CORRIENTE DIESEL PREMIUM34,470.73 45,106.61 1,356.32

CONTAB. 34,470.73 45,106.66 1,356.32DIFERENC 0.00 0.05 0.00

TOTAL 2007 416,365.10 497,020.34 19,437.20

Page 15: Copia de Analisis Inventario Combustible 2012-2013- 2014- 2015

TERMINAL DE TRANSPORTES DE GIRARDOT S.A.VENTAS DE COMBUSTIBLE AÑO 2008

ENERO CORRIENTE DIESEL PREMIUM1 1,174.70 924.22 65.332 1,495.22 1,865.03 53.253 1,492.60 1,848.68 51.344 1,274.41 2,185.74 67.965 1,509.79 2,071.32 113.366 1,353.16 1,919.93 58.657 1,303.68 1,412.92 62.068 1,354.25 2,051.61 55.469 976.72 1,578.48 37.7810 1,025.15 1,308.77 27.2711 1,121.68 1,714.85 36.8912 1,101.67 1,648.18 58.4513 960.73 1,159.08 41.2014 1,015.61 1,534.80 32.8915 861.14 1,457.86 26.5816 835.26 1,486.87 39.9417 949.21 1,525.17 33.0418 1,006.79 1,586.52 48.2719 1,094.07 1,532.52 38.4320 1,047.43 1,441.77 24.6821 925.81 1,737.24 38.3522 936.24 1,607.09 26.6523 916.59 1,352.88 48.3324 906.51 1,330.74 21.8125 976.46 1,426.80 23.6426 1,093.65 1,733.26 39.6527 766.00 1,338.26 22.0428 934.35 1,510.21 32.7829 970.04 1,295.49 12.7730 958.42 1,464.30 24.5331 1,022.92 1,336.02 34.65

33,360.26 48,386.61 1,298.03CONTAB. 33,360.26 48,386.60 1,298.03

DIFERENC 0.00 -0.01 0.00

FEBRERO CORRIENTE DIESEL PREMIUM1 1,052.63 1,428.76 53.682 1,067.61 1,426.42 41.013 962.58 1,215.20 34.264 928.41 1,259.44 33.805 1,000.77 973.69 28.896 1,020.62 1,266.51 43.247 1,114.93 1,696.14 32.238 1,092.05 1,289.80 45.239 1,258.52 1,326.74 42.3410 950.63 1,499.06 52.2311 1,077.42 1,290.19 37.5312 1,029.15 1,124.50 45.1413 1,101.88 1,206.60 47.4014 1,072.78 1,222.36 36.9215 1,114.06 1,562.41 37.2116 1,430.44 1,339.62 32.3617 930.60 1,148.68 56.4018 1,087.51 1,498.86 27.2919 1,077.85 1,034.59 29.3120 1,143.23 1,272.80 27.1521 1,111.23 1,232.20 19.2522 1,177.70 1,319.54 37.9923 1,164.61 1,300.60 49.1724 1,006.76 1,016.54 28.1225 1,090.48 1,566.13 27.4726 1,195.48 1,207.71 36.8527 1,086.20 1,253.65 33.8128 1,251.23 1,370.90 34.2629 1,282.02 1,310.97 35.41

31,879.38 37,660.61 1,085.95

Page 16: Copia de Analisis Inventario Combustible 2012-2013- 2014- 2015

CONTAB. 31,879.45 37,660.66 1,085.95DIFERENC 0.07 0.05 0.00

MARZO CORRIENTE DIESEL PREMIUM1 1,178.75 1,390.25 32.192 1,016.42 1,049.30 41.973 1,099.79 1,287.63 35.134 1,087.34 1,024.11 40.475 1,140.79 1,163.12 40.576 1,061.59 1,258.96 46.677 1,154.63 1,397.98 41.818 1,170.71 1,701.10 50.609 886.61 1,108.80 35.35

10 1,088.97 1,471.50 41.0211 1,131.48 1,283.36 32.6712 1,186.44 1,166.64 34.8313 1,165.42 1,218.03 17.8114 1,235.87 1,337.86 32.2115 1,319.61 1,650.25 79.4916 885.27 1,619.47 48.2617 1,151.12 1,522.09 28.6418 1,241.81 2,007.81 67.4119 1,428.08 2,307.50 45.9320 1,399.87 1,354.91 65.7721 1,197.68 864.39 36.7122 1,485.72 1,847.55 71.4723 1,654.51 2,031.56 89.0724 1,682.43 1,354.10 65.4825 1,414.11 1,510.81 44.4726 1,142.48 1,310.01 30.9727 1,281.44 1,382.73 31.8228 1,265.71 1,436.37 55.5029 1,255.50 1,783.97 48.4030 954.74 1,148.03 47.5231 1,297.57 1,408.42 40.55

37,662.46 44,398.61 1,420.76CONTAB. 37,662.46 44,398.61 1,420.76

DIFERENC 0.00 0.00 0.00

ABRIL CORRIENTE DIESEL PREMIUM1 1,074.93 1,196.97 38.082 1,192.64 1,300.28 50.033 1,473.43 1,323.26 40.544 1,253.09 1,470.61 40.815 1,275.31 1,776.10 48.816 941.65 1,233.68 27.977 1,070.31 1,448.94 51.338 1,054.89 1,358.07 38.089 1,155.41 1,274.37 45.6710 1,138.41 1,246.50 24.3711 1,192.43 1,276.92 25.4312 1,388.16 1,642.41 71.0913 886.22 1,206.30 19.8314 1,012.02 1,501.84 29.5915 1,141.67 1,219.05 37.1516 1,153.91 1,453.55 37.2717 1,155.61 1,362.66 31.2218 1,214.54 1,438.83 60.4219 1,237.16 2,078.17 42.4420 877.58 1,057.19 29.6121 1,020.56 1,434.53 60.0322 1,146.59 1,247.56 28.9223 1,194.84 1,355.77 22.3824 1,237.90 1,374.84 48.8625 1,268.27 1,415.75 33.7226 1,197.12 1,562.70 53.6827 799.25 1,258.52 38.2328 1,227.71 1,500.52 42.5729 1,346.65 1,270.68 37.13

Page 17: Copia de Analisis Inventario Combustible 2012-2013- 2014- 2015

30 1,449.59 1,619.85 47.5834,777.85 41,906.42 1,202.84

CONTAB. 34,777.85 41,906.42 1,202.84DIFERENC 0.00 0.00 0.00

MAYO CORRIENTE DIESEL PREMIUM1 1,035.07 1,635.16 54.482 1,367.82 1,916.92 69.273 1,441.74 2,016.17 68.084 1,340.45 1,638.44 83.945 1,328.97 1,520.69 79.706 1,221.05 1,602.30 69.667 1,322.65 1,438.70 34.738 1,381.16 1,525.58 45.949 1,479.87 1,469.30 56.6710 1,488.48 1,869.55 72.0811 1,002.99 1,315.50 24.5012 1,266.79 1,630.73 50.9213 1,368.29 1,347.56 27.0714 1,270.72 1,414.13 41.8615 1,345.62 1,432.15 61.3016 1,427.10 1,582.41 25.5317 1,287.12 1,743.77 44.2218 1,118.25 1,160.07 18.7119 1,236.35 1,660.37 66.5720 1,213.30 1,361.62 31.0121 1,203.95 1,269.95 41.2622 1,275.06 1,475.39 49.5723 1,451.65 1,495.74 35.4624 1,418.08 1,904.74 33.9325 1,162.29 1,382.97 39.0626 1,100.67 1,491.73 55.8827 1,272.64 1,523.40 50.6928 1,352.28 1,437.66 38.6629 1,265.83 1,181.53 40.7930 1,492.93 1,644.70 36.7331 1,505.93 1,947.27 49.11

40,445.10 48,036.20 1,497.38CONTAB. 40,445.10 48,036.16 1,497.38

DIFERENC 0.00 -0.04 0.00

JUNIO CORRIENTE DIESEL PREMIUM1 1,179.58 1,469.19 37.062 1,170.31 1,451.76 39.263 1,212.58 1,442.13 37.424 1,233.09 1,315.11 37.935 1,349.50 1,325.76 52.906 1,315.55 1,284.28 46.877 1,404.87 1,701.41 62.818 984.32 1,296.66 40.749 1,288.49 1,434.66 25.6710 1,125.40 1,187.26 41.3911 1,137.66 1,325.71 65.5512 1,201.61 1,319.90 57.2413 1,284.26 1,565.86 60.8214 1,405.16 1,623.81 60.9115 1,113.42 1,480.59 30.7816 1,225.10 1,610.94 31.8917 1,256.14 1,368.99 38.3518 1,236.50 1,274.03 20.1119 1,174.11 1,396.42 75.5120 1,442.93 1,691.65 71.5421 1,330.79 1,900.72 65.4422 1,041.93 1,559.32 37.1023 1,256.66 1,577.29 35.9124 1,225.89 1,368.12 36.6625 1,350.36 1,646.51 62.3026 1,314.17 1,566.54 39.1327 1,420.49 1,770.87 48.00

Page 18: Copia de Analisis Inventario Combustible 2012-2013- 2014- 2015

28 1,509.24 2,167.53 47.5229 1,541.82 1,932.75 59.5930 1,836.23 1,706.76 109.84

38,568.16 45,762.53 1,476.24CONTAB. 38,568.16 45,761.94 1,476.24

DIFERENC 0.00 -0.59 0.00

JULIO CORRIENTE DIESEL PREMIUM1 1,497.99 2,130.24 32.972 1,344.35 1,727.79 28.633 1,225.77 1,553.83 43.054 1,360.23 1,672.98 53.575 1,478.33 1,972.57 41.416 1,165.93 1,560.08 43.727 1,290.57 1,762.03 62.928 1,213.41 1,485.18 46.379 1,290.38 1,432.97 43.4510 1,191.32 1,461.26 50.1711 1,435.64 1,535.47 61.5612 1,414.32 1,695.85 54.4413 1,272.50 1,310.87 31.4514 1,249.97 1,395.84 56.6315 1,273.67 1,417.31 49.4716 1,504.22 1,515.28 28.8717 1,483.45 1,467.90 59.9618 1,445.63 1,313.56 54.0819 1,374.44 1,586.11 74.8620 1,311.65 1,208.67 79.5121 1,299.88 1,375.10 43.9322 1,244.44 1,329.34 49.2323 1,213.22 1,366.96 35.8224 1,305.29 1,263.39 30.1125 1,351.73 1,509.24 43.2426 1,426.23 1,551.09 49.4627 1,278.10 1,462.48 24.3428 1,254.26 1,500.98 96.0429 1,358.21 1,435.13 37.6330 1,355.19 1,351.50 32.4331 1,399.66 1,152.57 48.58

41,309.98 46,503.57 1,487.90CONTAB. 41,309.98 46,503.54 1,487.90

DIFERENC 0.00 -0.03 0.00

AGOSTO CORRIENTE DIESEL PREMIUM1 1,458.81 1,262.42 54.852 1,466.66 1,811.86 63.963 1,174.77 1,182.16 92.234 1,410.49 1,405.63 37.075 1,400.10 1,203.48 47.856 1,296.91 1,556.10 67.837 1,150.87 1,335.06 41.688 1,572.18 1,535.24 40.429 1,482.64 1,584.38 53.2210 1,251.53 1,517.73 36.2211 1,412.77 1,417.00 55.6812 1,308.19 1,322.36 49.2213 1,233.04 1,369.07 78.3014 1,437.00 1,391.95 43.0115 1,411.01 1,662.88 71.5916 1,541.87 2,044.44 56.5617 1,343.02 1,552.28 43.0418 1,512.56 1,415.01 90.5519 1,353.06 1,458.54 65.3520 1,390.54 1,202.43 66.4321 1,260.70 1,297.01 32.9022 1,322.96 1,412.67 49.7623 1,405.96 1,816.61 61.0924 1,065.75 1,080.53 22.05

Page 19: Copia de Analisis Inventario Combustible 2012-2013- 2014- 2015

25 1,301.74 1,419.74 25.3026 1,313.92 1,603.12 59.6627 1,209.44 1,406.88 42.5328 1,421.28 1,500.71 67.0029 1,398.18 1,478.83 49.7430 1,542.71 1,941.88 85.7631 1,258.60 1,332.28 54.15

42,109.26 45,520.28 1,705.00CONTAB. 42,109.26 45,520.28 1,705.00

DIFERENC 0.00 0.00 0.00

SEPTIEMBRE CORRIENTE DIESEL PREMIUM1 1,497.76 1,377.11 40.442 1,358.13 1,446.49 54.533 1,319.53 1,597.59 62.864 1,223.26 1,437.83 76.965 1,446.27 1,773.75 57.836 1,569.89 1,671.09 56.267 967.59 1,150.19 48.228 1,385.11 1,446.10 74.359 1,289.33 1,349.01 56.2510 1,174.96 1,397.07 39.2511 1,409.15 1,446.99 70.6812 1,338.33 1,591.36 73.6413 1,430.10 1,803.86 61.5614 1,092.42 1,046.76 49.2915 1,323.20 1,520.72 56.4716 1,376.83 1,336.65 66.8817 1,375.97 1,406.76 71.1418 1,384.02 1,440.40 84.4719 1,483.68 1,594.76 47.6620 1,545.15 1,608.20 73.4421 1,165.99 1,321.42 49.7622 1,272.27 1,514.41 29.4823 1,289.37 1,105.93 52.7324 1,173.85 1,622.00 70.4325 1,395.00 1,480.92 48.0826 1,448.94 1,467.27 67.6927 1,511.12 1,719.70 54.5928 1,156.55 1,438.66 56.2529 1,321.22 1,501.73 58.3830 1,490.06 1,363.31 76.33

40,215.05 43,978.04 1,785.90CONTAB. 40,215.05 43,978.06 1,785.91

DIFERENC 0.00 0.02 0.01

OCTUBRE CORRIENTE DIESEL PREMIUM1 1,368.00 1,382.28 37.002 1,464.51 1,397.57 75.683 1,486.95 1,841.23 63.754 1,450.99 2,016.31 69.425 1,202.48 1,322.25 43.336 1,260.00 1,444.77 59.697 1,403.90 1,460.66 35.878 1,532.42 1,763.65 31.899 1,475.20 1,803.73 71.6210 1,781.29 2,090.96 41.9011 1,915.79 2,322.90 103.8212 1,788.23 1,716.67 32.7413 1,374.55 1,658.92 103.9114 1,325.03 2,041.28 44.9515 1,347.10 1,749.79 52.9916 1,348.24 1,318.32 59.3817 1,358.22 1,573.57 56.3318 1,440.47 1,750.56 54.1219 1,150.93 1,452.63 55.8820 1,168.24 1,554.49 27.1621 1,295.65 1,410.83 36.48

Page 20: Copia de Analisis Inventario Combustible 2012-2013- 2014- 2015

22 1,274.26 1,629.54 66.8523 1,281.73 1,237.65 40.7724 1,357.33 1,456.42 49.4625 1,297.05 1,910.24 37.2626 1,186.24 1,351.03 25.6527 1,232.69 1,296.45 39.0128 1,221.57 643.90 29.1129 1,354.68 1,573.04 54.4630 1,296.49 1,573.15 93.7431 1,715.86 1,681.08 59.20

43,156.09 49,425.87 1,653.42CONTAB. 43,156.09 49,425.92 1,653.42

DIFERENC 0.00 0.05 0.00

NOVIEMBRE CORRIENTE DIESEL PREMIUM1 1,615.65 2,027.25 70.432 1,232.29 1,761.86 43.763 1,299.81 1,330.08 61.234 1,276.98 1,607.62 53.105 1,198.81 1,381.48 37.956 1,408.15 1,470.93 42.397 1,336.34 1,456.92 55.748 1,257.75 1,513.49 51.379 1,024.46 1,496.96 35.5810 1,275.69 1,874.68 23.9711 1,141.92 1,308.31 41.0212 1,168.17 1,383.33 39.7213 1,291.31 1,277.53 27.1714 1,389.23 1,664.64 44.2815 1,524.86 2,175.99 58.7816 1,213.58 1,716.33 51.4017 1,221.94 1,482.99 53.3418 1,221.16 1,731.93 52.0019 1,018.64 1,531.86 45.5920 1,228.16 1,381.46 61.8221 1,273.97 1,529.02 34.6722 1,276.97 1,416.19 35.0523 1,010.47 1,284.20 41.2424 1,167.27 1,810.09 40.9725 1,160.76 1,209.90 44.6126 1,143.96 1,418.61 16.6627 1,231.26 1,301.39 40.9428 1,381.09 1,609.96 45.9229 1,390.70 1,706.81 50.5430 1,058.09 1,485.07 33.55

37,439.44 46,346.88 1,334.79CONTAB. 37,439.44 46,346.84 1,334.79

DIFERENC 0.00 -0.04 0.00

DICIEMBRE CORRIENTE DIESEL PREMIUM1 1,249.61 1,516.48 44.632 1,332.17 1,548.69 66.753 1,249.47 1,535.08 61.524 1,254.27 1,359.43 49.245 1,399.99 1,813.11 41.206 1,398.95 1,934.29 68.267 1,185.46 1,648.18 43.148 1,204.26 1,370.31 54.069 1,341.77 1,822.12 44.0210 1,173.66 1,837.60 49.8811 1,174.90 1,453.41 56.2412 1,314.08 1,690.91 47.8813 1,279.74 1,716.43 38.79

Page 21: Copia de Analisis Inventario Combustible 2012-2013- 2014- 2015

14 1,178.27 1,554.25 38.5815 1,364.43 1,619.98 38.0316 1,257.52 1,591.69 80.5517 1,342.20 1,575.12 30.8718 1,399.17 1,737.76 36.2819 1,450.25 1,692.51 23.2620 1,429.90 1,631.92 79.4121 1,276.45 1,488.88 38.1522 1,361.45 1,498.56 46.0423 1,499.82 1,801.48 64.4924 1,835.08 1,369.33 32.5725 1,082.83 834.93 52.3226 1,449.59 1,981.24 83.9027 1,489.90 1,856.59 46.3028 1,245.30 1,591.13 44.3629 1,531.30 2,130.69 84.1030 1,795.86 1,915.64 49.3031 2,020.51 1,554.98 114.43

42,568.16 50,672.72 1,648.55CONTAB. 42,568.16 50,672.73 1,648.55

DIFERENC 0.00 0.01 0.00

TOTAL 2007 463,491.26 548,597.76 17,596.77

Page 22: Copia de Analisis Inventario Combustible 2012-2013- 2014- 2015

TERMINAL DE TRANSPORTES DE GIRARDOT S.A.VENTAS DE COMBUSTIBLE AÑO 2009

ENERO CORRIENTE DIESEL PREMIUM1 1,149.44 1,148.22 34.472 1,923.13 2,194.02 100.653 2,268.32 1,401.04 103.494 1,882.54 2,032.64 74.825 1,721.00 2,283.19 89.176 1,516.22 1,750.26 71.187 1,351.44 2,154.53 45.718 1,403.12 1,862.59 60.219 1,503.33 2,375.42 51.8710 1,721.52 2,265.76 79.2111 1,459.15 1,828.88 38.4112 1,502.44 1,644.70 70.6713 1,390.55 2,100.06 45.7714 1,253.69 1,929.53 33.4715 1,352.10 1,724.88 37.1116 1,324.09 1,811.01 20.2317 1,213.55 1,957.14 35.4718 1,206.50 1,607.13 41.2619 1,212.45 1,988.07 48.6920 1,102.14 1,705.97 28.3321 1,085.07 1,423.85 45.6022 1,301.96 1,445.88 18.9023 1,105.08 1,750.19 33.1524 1,312.36 1,939.21 35.4725 998.95 1,385.88 23.7926 1,169.48 1,674.01 38.8427 1,066.89 1,361.94 38.4028 1,108.17 1,348.57 42.8929 1,094.10 1,418.05 53.8930 1,366.12 1,490.55 44.7831 1,373.24 1,726.82 43.93

42,438.14 54,729.99 1,529.83CONTAB.

DIFERENC -42,438.14 -54,729.99 -1,529.83

FEBRERO CORRIENTE DIESEL PREMIUM1 1,138.61 1,415.35 37.502 1,406.11 1,824.79 25.623 1,131.30 1,353.21 49.154 1,222.16 1,536.86 34.105 1,331.53 1,392.38 35.086 1,285.23 1,603.87 59.877 1,456.93 1,758.41 49.138 980.93 1,365.58 26.629 1,299.76 1,547.34 45.3710 1,439.39 1,527.67 39.2611 1,268.15 1,441.29 32.3912 1,261.58 1,434.87 31.6713 1,355.97 1,525.10 52.3114 1,288.77 1,738.94 62.5315 1,102.36 1,335.53 45.2416 1,193.71 1,646.65 52.9417 1,260.57 1,586.70 35.7318 1,284.73 1,428.28 36.5719 1,243.83 1,520.35 39.5220 1,187.09 1,555.53 25.6021 1,325.01 1,598.50 59.3322 1,101.77 159.57 53.0423 1,171.39 1,077.24 40.9224 1,099.79 1,348.46 48.3925 1,249.11 1,297.13 21.5426 1,100.21 1,536.31 77.5127 1,381.07 1,564.98 47.3628 1,320.47 1,669.50 83.36

34,887.53 40,790.39 1,247.65

Page 23: Copia de Analisis Inventario Combustible 2012-2013- 2014- 2015

CONTAB. 34,887.58 40,790.40 1,247.63DIFERENC 0.05 0.01 -0.02

MARZO CORRIENTE DIESEL PREMIUM1 1,065.49 1,284.40 55.652 1,219.99 1,581.60 66.083 1,119.72 1,308.66 34.054 1,159.64 1,510.46 61.595 1,266.79 1,561.82 62.666 1,257.73 1,553.97 63.007 1,231.06 1,823.86 71.558 1,039.11 1,487.09 47.809 1,267.22 1,957.45 53.87

10 1,191.89 1,228.92 47.2611 1,172.24 1,407.81 35.4812 1,310.89 1,430.05 31.9213 1,193.04 1,467.01 57.7014 1,264.07 1,509.77 62.1415 997.81 1,337.60 43.1316 1,246.34 1,380.32 50.9417 1,177.35 1,412.88 59.1218 1,125.87 1,452.08 40.0319 1,136.38 1,410.68 59.9320 1,422.49 1,825.44 37.5021 1,519.54 2,054.04 95.4522 1,152.84 1,395.98 48.8923 1,370.17 1,727.89 70.0724 1,299.56 1,620.33 65.4825 1,247.96 1,297.93 56.4326 1,289.19 1,290.88 59.9527 1,280.06 1,500.15 82.8328 1,311.91 1,441.88 48.1429 1,055.40 1,397.10 47.5030 1,324.24 1,645.04 57.7031 1,339.99 1,338.64 37.27

38,055.98 46,641.73 1,711.11CONTAB. 38,055.98 46,641.74 1,711.11

DIFERENC 0.00 0.01 0.00

ABRIL CORRIENTE DIESEL PREMIUM1 1,264.22 1,558.44 77.552 1,497.20 1,520.35 31.513 1,331.47 1,757.52 54.654 1,256.61 2,119.60 24.715 1,060.17 1,485.01 103.676 1,306.04 1,606.25 71.927 1,454.39 2,161.80 75.488 1,618.12 2,177.40 46.769 1,393.16 1,183.09 53.9210 1,310.98 921.72 44.5511 1,959.00 1,873.62 94.4112 1,752.15 1,859.73 90.3513 1,444.77 1,909.25 62.4114 1,248.20 1,539.70 46.1415 1,344.20 1,531.74 79.1916 1,221.40 1,279.10 66.7217 1,328.07 2,101.50 10.6918 1,413.56 1,617.08 3.4819 1,122.70 1,433.82 0.0020 1,294.85 1,598.11 0.0221 1,248.47 1,414.78 24.1722 1,287.24 1,574.59 43.5823 1,354.61 1,639.52 31.2824 1,315.18 1,593.49 35.3725 1,417.92 1,472.77 70.0426 1,090.83 1,400.02 19.4327 1,272.32 1,782.69 34.4828 1,301.31 1,540.65 50.1729 1,301.79 1,602.19 39.15

Page 24: Copia de Analisis Inventario Combustible 2012-2013- 2014- 2015

30 1,365.83 1,761.08 66.1640,576.76 49,016.61 1,451.96

CONTAB. 40,576.76 49,016.48 1,451.96DIFERENC 0.00 -0.13 0.00

MAYO CORRIENTE DIESEL PREMIUM1 1,384.63 1,592.81 42.102 1,496.89 1,843.70 70.633 1,341.71 1,508.84 39.624 1,534.95 1,990.19 39.555 1,291.15 1,354.49 49.406 1,267.17 1,664.22 67.487 1,362.23 1,526.06 35.988 1,531.99 1,564.94 66.299 1,399.53 1,873.47 51.4310 1,106.39 1,373.17 60.0811 1,380.82 1,915.02 21.8612 1,251.16 1,434.13 42.4713 1,293.32 1,600.21 50.7614 1,350.65 1,497.41 54.3115 1,378.67 1,976.57 39.0816 1,398.33 2,064.51 48.5817 1,150.01 1,344.50 81.0818 1,360.16 1,646.55 30.9719 1,284.43 1,550.29 43.7320 1,377.20 1,689.75 28.2221 1,365.67 1,399.39 31.1622 1,397.56 1,840.90 80.3623 1,627.28 2,193.19 61.2124 1,370.59 1,456.41 83.3425 1,311.83 1,492.98 59.5226 1,417.01 1,623.76 63.4527 1,333.46 1,470.06 38.6928 1,555.64 1,549.74 52.8929 1,408.61 1,909.99 60.7430 1,535.89 1,590.73 57.1131 1,176.78 1,319.36 45.97

42,441.71 50,857.34 1,598.06CONTAB. 42,441.71 50,857.33 1,598.06

DIFERENC 0.00 -0.01 0.00

JUNIO CORRIENTE DIESEL PREMIUM1 1,359.72 2,030.19 55.032 1,279.79 1,525.07 46.853 1,499.91 1,609.40 36.714 1,340.95 1,473.11 39.445 1,444.68 1,771.64 40.086 1,328.53 1,591.36 46.797 1,147.25 1,474.82 71.018 1,292.94 1,478.38 51.749 1,285.26 2,103.81 45.6710 1,305.00 1,650.71 62.2311 1,372.46 1,772.53 53.2312 1,673.25 1,959.76 57.3913 1,564.87 1,869.04 61.0314 1,205.15 1,567.92 38.2115 1,310.16 1,147.76 87.6716 1,330.57 1,853.93 27.9317 1,618.68 1,421.26 50.8018 1,293.91 1,563.33 65.2819 1,493.56 2,109.24 50.6820 1,634.04 2,142.34 61.2321 1,395.87 1,670.62 78.6822 1,217.18 1,483.80 64.6323 1,305.31 1,743.96 39.2424 1,336.79 1,853.56 22.7125 1,451.14 1,755.22 74.2326 1,450.02 2,352.55 36.7927 1,767.83 2,429.32 74.80

Page 25: Copia de Analisis Inventario Combustible 2012-2013- 2014- 2015

28 1,544.30 1,804.50 53.2529 1,144.32 1,623.68 119.5330 144.31 2,074.13 78.60

40,537.75 52,906.94 1,691.46CONTAB.

DIFERENC -40,537.75 -52,906.94 -1,691.46

JULIO CORRIENTE DIESEL PREMIUM1 1,434.99 1,910.59 72.022 1,508.53 2,056.23 42.623 1,511.09 1,875.06 57.344 1,623.91 1,891.54 61.115 1,195.32 1,857.81 82.776 1,250.80 1,863.50 35.277 1,342.72 1,936.61 39.658 1,287.36 1,811.22 51.909 1,232.26 1,819.03 66.8810 1,375.58 1,967.34 61.3011 1,500.03 1,894.77 62.2812 1,278.05 964.53 45.3713 1,238.22 1,644.71 57.3314 1,337.26 1,744.75 51.3415 1,560.07 1,642.51 74.7616 1,389.92 1,669.38 34.4217 1,653.93 1,922.37 61.5418 1,681.12 1,875.94 101.9519 1,407.17 1,711.52 47.8320 1,454.78 1,600.42 75.3121 1,476.80 1,783.30 48.8222 1,273.90 1,515.98 41.7123 1,345.99 1,710.06 52.0824 1,427.46 1,759.35 45.7525 1,536.63 1,605.34 32.4626 1,228.76 1,170.81 56.5727 1,242.84 1,754.67 63.2128 1,289.61 1,923.11 47.7229 1,305.09 1,936.90 54.9730 1,498.56 1,757.71 33.4531 1,457.17 1,825.87 62.05

43,345.92 54,402.93 1,721.78CONTAB. 43,345.92 54,402.91 1,722.50

DIFERENC 0.00 -0.02 0.72

AGOSTO CORRIENTE DIESEL PREMIUM1 1,567.47 1,659.90 55.662 1,255.22 1,478.13 54.263 1,402.78 1,635.91 44.314 1,287.04 2,306.18 36.545 1,316.79 1,456.16 58.276 1,510.64 1,626.86 75.837 1,236.42 1,473.49 81.468 1,378.04 1,512.50 84.189 1,311.58 1,438.94 62.1410 1,321.94 1,654.22 37.1711 1,332.10 1,440.12 73.6212 1,359.74 1,565.59 49.2613 1,276.85 1,363.94 35.5514 1,421.07 1,772.72 60.6915 1,602.43 2,208.50 59.4616 1,263.12 1,468.66 57.2217 1,296.20 1,718.52 50.3318 1,441.95 1,561.83 62.7619 1,329.98 1,397.56 57.2020 1,215.66 1,384.99 41.2221 1,324.16 1,467.37 50.0722 1,278.27 1,467.94 40.1523 1,113.10 1,492.48 62.5524 1,054.14 1,824.70 40.77

Page 26: Copia de Analisis Inventario Combustible 2012-2013- 2014- 2015

25 1,322.70 1,379.53 39.8426 1,291.26 1,396.62 40.5327 1,379.41 1,547.69 31.7228 1,505.46 1,465.58 34.5329 1,494.86 1,444.22 62.0630 1,146.62 1,264.11 41.1631 1,246.01 1,611.19 57.01

41,283.01 48,486.15 1,637.52CONTAB. 41,283.01 48,486.09 1,637.52

DIFERENC 0.00 -0.06 0.00

SEPTIEMBRE CORRIENTE DIESEL PREMIUM1 1,299.18 1,796.40 45.582 1,376.06 1,539.33 31.753 1,330.53 1,460.05 46.484 1,564.40 1,656.07 43.235 1,416.26 1,448.53 80.046 1,058.69 937.70 48.227 1,184.61 965.07 38.278 1,331.49 933.46 41.949 1,349.67 970.88 59.3410 1,322.25 1,173.33 39.0911 1,405.00 1,303.39 34.2412 1,465.23 1,551.81 50.8913 1,225.62 1,168.21 31.6814 1,247.86 1,558.76 40.0015 1,193.22 1,327.15 44.4916 1,210.50 1,309.61 43.4117 1,389.35 1,320.60 68.3418 1,448.49 1,487.47 29.0919 1,437.20 1,544.40 46.5920 1,118.68 1,251.02 39.8821 1,216.92 1,546.80 38.5122 1,244.11 1,308.57 56.9923 1,317.31 1,376.51 46.2524 1,218.87 1,276.94 64.9525 1,400.80 1,369.88 55.6226 1,390.61 1,699.77 44.0627 957.34 1,087.29 54.1128 1,365.92 1,434.37 25.1229 1,225.27 1,281.85 37.5030 1,249.71 1,184.89 48.76

38,961.15 40,270.11 1,374.42CONTAB. 38,961.15 40,270.05 1,374.42

DIFERENC 0.00 -0.06 0.00

OCTUBRE CORRIENTE DIESEL PREMIUM1 1,412.86 1,620.22 53.262 1,240.35 1,345.95 30.303 1,335.76 1,643.47 33.654 1,080.07 1,502.75 38.725 1,366.25 1,529.48 44.396 1,228.20 1,584.77 44.657 1,430.78 1,505.46 51.868 1,455.95 1,719.70 55.739 1,470.79 1,823.93 56.1010 1,933.58 2,072.88 50.6811 1,493.69 1,677.98 59.4212 1,689.91 1,614.61 104.0013 1,188.49 1,367.47 40.5314 1,296.80 1,557.02 54.2115 1,214.81 1,708.58 32.6416 1,439.98 1,713.74 34.9917 1,330.12 1,365.82 38.6918 936.87 1,077.51 47.4619 1,420.57 1,348.62 31.0720 1,252.78 1,320.51 28.8121 1,168.73 1,412.72 20.26

Page 27: Copia de Analisis Inventario Combustible 2012-2013- 2014- 2015

22 1,211.65 1,283.82 34.4023 1,338.08 1,602.07 48.0624 1,292.64 1,358.43 52.0525 877.74 1,275.51 52.9626 1,193.78 1,353.23 45.5827 1,270.01 1,558.37 27.5428 1,241.80 1,334.65 30.2129 1,217.40 1,303.70 60.2830 1,473.22 1,552.64 10.7331 1,402.77 1,982.01 44.98

40,906.43 47,117.62 1,358.21CONTAB. 40,906.43 47,117.57 1,358.21

DIFERENC 0.00 -0.05 0.00

NOVIEMBRE CORRIENTE DIESEL PREMIUM1 1,118.89 1,246.04 59.652 1,164.84 1,120.88 35.363 1,350.14 1,454.77 52.884 1,311.56 1,347.45 38.135 1,211.70 1,538.18 44.196 1,291.67 1,427.81 33.927 1,430.68 1,669.85 44.358 821.35 1,091.70 36.109 1,082.33 1,363.75 32.0910 1,283.91 1,184.09 30.5411 1,209.87 1,214.03 30.0412 1,186.12 1,719.84 36.4913 1,296.41 1,452.69 45.0014 1,341.83 2,245.84 45.8515 1,049.88 1,271.01 50.1416 1,031.08 1,285.60 30.9217 1,302.03 1,433.22 31.0018 1,226.64 1,422.53 39.2819 1,149.77 1,350.01 19.3120 1,131.27 1,186.25 17.9621 1,217.27 1,451.72 36.0222 788.64 1,219.33 50.3123 1,122.44 1,340.34 39.9224 1,108.25 1,318.03 52.6925 1,110.68 2,106.08 27.7826 1,152.49 1,252.15 29.5527 1,436.49 1,432.74 19.7128 1,338.52 1,310.56 55.4129 953.92 1,295.96 24.0230 1,238.16 2,138.26 35.98

35,458.83 42,890.71 1,124.59CONTAB. 35,458.83 42,890.70 1,124.59

DIFERENC 0.00 -0.01 0.00

DICIEMBRE CORRIENTE DIESEL PREMIUM1 1,237.21 1,165.98 34.442 1,281.05 1,433.12 65.973 1,217.89 1,353.58 52.344 1,377.30 1,461.47 14.615 1,270.30 1,840.70 61.256 1,102.90 1,308.50 53.627 1,365.56 1,394.95 41.418 1,138.27 998.42 16.149 1,286.90 1,655.12 25.2610 1,223.66 1,401.97 55.2811 1,352.03 1,542.23 70.0412 1,378.96 1,723.34 51.2713 1,011.24 1,291.71 27.77

Page 28: Copia de Analisis Inventario Combustible 2012-2013- 2014- 2015

14 1,157.15 1,408.52 38.8115 1,332.07 1,425.88 38.9916 1,205.20 1,633.05 45.3817 1,359.53 1,455.48 67.9718 1,311.24 1,662.51 41.8119 1,449.52 1,451.90 60.4420 1,136.16 1,321.79 33.8221 1,356.70 1,451.83 24.8622 1,556.18 1,475.83 28.9123 1,640.98 2,087.72 61.7624 1,531.66 1,301.21 50.3425 949.37 699.30 29.9726 1,260.35 1,497.15 65.5827 1,195.92 1,315.70 73.2328 1,395.55 1,896.05 27.2829 1,580.61 1,595.11 36.6730 1,462.76 2,276.08 57.5131 2,046.89 1,797.77 82.05

CONTAB. 42,568.16 50,672.73 1,648.55DIFERENC 42,568.16 50,672.73 1,648.55

TOTAL 2007 398,485.53 471,146.00 14,874.55

Page 29: Copia de Analisis Inventario Combustible 2012-2013- 2014- 2015

TERMINAL DE TRANSPORTES DE GIRARDOT S.A.VENTAS DE COMBUSTIBLE AÑO 2010

ENERO CORRIENTE DIESEL PREMIUM1 1,096.07 961.44 41.032 1,663.28 1,733.70 118.143 1,716.38 1,886.63 94.444 1,602.92 1,760.86 78.275 1,383.84 1,686.89 84.476 1,313.49 1,690.43 71.187 1,400.87 1,464.14 31.898 1,498.08 1,934.31 83.489 1,176.33 1,924.98 46.34

10 1,223.13 1,411.44 68.2211 1,268.42 1,539.17 78.8712 1,329.68 1,677.97 58.8013 1,193.91 1,905.37 50.2514 1,170.19 1,419.05 42.4415 1,218.72 1,226.80 43.1716 1,233.90 1,338.91 68.7217 906.80 1,564.33 49.0118 1,086.65 1,096.16 40.2919 1,132.80 1,270.31 48.3220 1,187.72 1,315.73 30.6721 1,136.26 1,378.20 27.8422 1,073.18 1,340.74 38.1423 1,155.88 1,404.59 36.4424 1,074.25 1,152.49 33.1025 1,113.10 1,264.39 47.9526 1,119.82 1,090.52 21.5127 1,202.68 1,254.04 23.0628 1,112.73 1,511.42 49.1529 1,291.67 1,682.35 94.2530 1,329.73 1,608.90 61.7531 991.93 1,107.32 51.81

38,404.41 45,603.58 1,713.00CONTAB. 38,404.41 45,603.60 1,713.00

DIFERENC 0.00 0.02 0.00

FEBRERO CORRIENTE DIESEL PREMIUM1 1,283.22 1,259.38 43.822 1,157.54 1,199.76 63.463 1,191.92 1,210.00 53.464 1,189.43 1,252.33 35.535 1,287.29 1,571.98 57.226 1,292.81 1,138.82 79.857 1,046.52 1,139.06 39.968 1,209.12 1,281.98 44.149 1,013.96 1,053.88 45.44

10 1,134.12 1,575.85 54.5511 1,281.48 1,184.97 34.1312 1,226.40 1,622.51 36.6313 1,035.16 1,547.89 36.1214 948.13 1,147.38 59.4315 1,178.83 1,625.26 24.28

Page 30: Copia de Analisis Inventario Combustible 2012-2013- 2014- 2015

16 1,233.00 1,316.59 35.3017 1,275.36 1,159.40 41.0118 1,161.69 1,072.04 60.3919 1,289.47 1,383.26 37.0420 1,216.68 1,503.17 48.7421 921.18 1,139.22 44.3222 1,214.48 1,820.62 62.7923 1,142.45 1,228.70 54.2924 1,292.03 1,067.91 32.6825 1,230.44 1,139.47 47.6926 1,465.68 1,458.51 54.9127 1,286.03 1,506.47 55.6528 1,042.32 1,013.19 44.16

33,246.74 36,619.60 1,326.99CONTAB. 33,246.77 36,619.64 1,326.99

DIFERENC 0.03 0.04 0.00

MARZO CORRIENTE DIESEL PREMIUM1 1,176.13 1,454.83 58.812 1,188.23 1,085.02 49.703 1,414.59 1,092.39 50.024 1,197.99 1,399.10 44.045 1,468.56 1,420.97 56.206 1,260.11 1,351.17 65.857 1,058.94 1,261.73 51.348 1,175.25 1,525.23 53.709 1,198.98 1,234.08 65.46

10 1,412.98 1,402.11 56.3311 1,282.32 1,158.11 32.6712 1,470.80 1,478.87 35.5713 1,375.55 1,715.38 33.5914 1,570.23 766.31 62.9815 1,330.72 1,321.68 40.4516 1,280.29 1,163.13 59.2917 1,324.99 1,401.01 56.0318 1,329.97 1,386.27 47.5719 1,464.37 1,635.02 57.7420 1,515.39 1,726.97 79.8521 1,117.57 1,290.45 74.8222 1,238.89 1,237.50 78.3123 1,340.36 1,721.53 44.6024 1,284.45 1,348.24 50.0925 1,325.43 1,461.32 47.9926 1,402.37 1,406.60 52.5127 1,439.63 1,769.79 50.3728 1,080.96 1,677.48 34.2529 1,277.18 1,478.25 47.7130 1,367.56 1,605.41 73.1331 1,627.98 2,064.74 118.50

40,998.77 44,040.69 1,729.47CONTAB. 40,998.77 44,040.68 1,729.47

DIFERENC 0.00 -0.01 0.00

Page 31: Copia de Analisis Inventario Combustible 2012-2013- 2014- 2015

ABRIL CORRIENTE DIESEL PREMIUM1 1,334.67 1,424.14 86.172 1,050.85 948.65 63.463 1,558.50 1,663.51 73.384 1,534.62 1,635.66 108.225 1,288.46 1,526.86 51.586 1,263.70 1,226.18 32.707 1,386.24 1,276.44 51.338 1,242.88 1,149.87 37.169 1,194.85 1,497.46 38.73

10 1,316.96 1,943.49 45.2011 845.20 1,036.18 23.4012 1,384.06 1,304.76 56.9813 1,189.16 1,003.68 36.8914 1,361.00 1,210.93 49.0115 1,342.16 1,313.56 39.1316 1,370.59 1,297.02 33.3717 1,363.06 1,191.02 55.3018 1,111.86 898.44 38.5219 1,277.96 1,252.74 46.0220 1,316.73 1,153.98 28.1521 1,266.76 1,435.25 43.5522 1,384.22 1,305.81 71.9823 1,426.08 1,335.70 56.0224 1,442.32 1,281.47 76.3925 968.57 1,157.76 70.5826 1,385.32 1,329.51 45.8927 1,182.31 1,000.13 53.7328 1,324.33 1,196.23 53.8429 1,417.93 1,204.96 43.6730 1,556.79 1,601.91 58.14

39,088.14 38,803.30 1,568.49CONTAB. 39,088.14 38,803.33 1,568.49

DIFERENC 0.00 0.03 0.00 0.03

MAYO CORRIENTE DIESEL PREMIUM1 1,303.37 1,173.69 62.602 1,184.40 1,057.32 68.033 1,386.33 1,580.18 60.984 1,425.00 1,041.78 62.395 1,466.37 1,239.15 96.826 1,356.51 1,477.07 78.577 1,356.54 1,462.77 59.948 1,404.52 1,424.48 59.779 1,119.15 1,442.79 55.01

10 1,393.40 1,145.69 60.5911 1,349.75 1,328.32 32.3712 1,273.41 1,510.15 50.5213 1,406.15 1,350.60 53.6514 1,435.16 1,599.93 64.0715 1,593.89 1,827.22 102.4316 1,268.82 1,324.19 83.9817 1,208.76 1,469.61 74.0218 1,457.09 1,245.95 50.40

Page 32: Copia de Analisis Inventario Combustible 2012-2013- 2014- 2015

19 1,294.81 1,313.67 55.0820 1,306.70 1,418.55 55.0321 1,481.90 1,534.68 39.7822 1,327.34 1,224.44 58.8423 943.57 1,285.43 87.5324 1,144.11 1,120.63 0.0025 1,329.31 1,258.24 50.2726 1,277.70 1,124.59 42.2927 1,351.34 1,072.43 56.2328 1,391.84 1,949.39 71.9229 1,355.27 1,341.47 44.4030 1,411.66 927.39 66.0031 1,331.08 1,233.18 42.98

41,335.25 41,504.98 1,846.49CONTAB. 41,335.25 41,504.96 1,846.49

DIFERENC 0.00 -0.02 0.00

JUNIO CORRIENTE DIESEL PREMIUM1 1,389.09 940.96 51.242 1,479.29 1,295.13 70.483 1,460.05 1,403.61 69.184 1,469.69 1,758.80 59.575 1,440.38 1,832.16 65.556 1,098.31 1,227.79 30.347 1,206.82 1,180.37 55.548 1,386.77 1,220.63 34.179 1,140.76 1,376.29 37.64

10 1,373.77 1,377.24 56.5611 1,552.78 1,626.35 41.3512 1,590.30 1,762.24 73.6213 1,393.13 1,402.48 66.0014 1,186.00 1,246.33 71.3315 1,613.06 1,362.23 49.2816 1,359.16 1,617.64 51.4317 1,331.77 1,386.34 41.8118 1,298.20 1,379.20 55.0519 1,353.15 1,404.29 59.6420 1,191.52 946.25 50.9621 1,322.45 1,676.52 43.5122 1,402.26 1,342.01 45.4023 1,190.80 1,478.81 40.8224 1,253.67 1,449.76 56.4325 1,462.85 1,673.82 27.1426 1,532.17 1,832.62 47.4927 1,234.82 1,283.52 39.4928 1,471.72 1,465.10 67.8029 1,244.57 1,412.47 23.3530 1,544.50 1,572.79 45.32

40,973.81 42,933.75 1,527.49CONTAB. 40,973.75 42,933.67 1,527.49

DIFERENC -0.06 -0.08 0.00

JULIO CORRIENTE DIESEL PREMIUM

Page 33: Copia de Analisis Inventario Combustible 2012-2013- 2014- 2015

1 1,423.02 1,600.36 65.402 1,710.40 2,016.17 27.593 1,606.80 1,926.66 59.174 1,368.26 1,499.12 0.005 1,469.22 1,391.41 0.006 1,466.64 2,153.75 0.007 1,409.26 1,975.90 0.008 1,446.33 1,504.59 0.009 1,491.34 1,525.28 25.97

10 1,427.33 1,777.08 43.4811 977.66 1,216.72 38.0912 1,434.19 1,333.59 70.5613 1,219.95 1,014.67 31.1414 1,484.65 1,464.67 42.0815 1,385.84 1,210.12 58.1016 1,599.16 1,584.01 73.9817 1,542.02 1,548.32 54.5118 1,126.12 1,276.51 50.8319 1,382.32 1,362.15 42.4420 944.58 864.87 40.9121 1,530.81 1,298.25 72.6922 1,197.34 1,167.44 39.7823 1,465.92 1,483.04 50.8324 1,455.90 1,521.26 69.9225 1,059.06 1,067.66 70.3526 1,461.49 1,290.07 52.3227 1,198.82 1,045.85 49.1128 1,363.38 1,148.82 54.8929 1,276.88 980.74 37.7830 1,440.83 1,468.81 53.9831 1,424.94 1,334.35 35.16

42,790.46 44,052.24 1,311.06CONTAB. 42,790.56 44,052.22 1,311.06

DIFERENC 0.10 -0.02 0.00

AGOSTO CORRIENTE DIESEL PREMIUM1 990.78 990.78 29.062 1,387.34 1,661.39 54.723 1,308.01 1,469.16 53.594 1,216.73 1,107.91 43.955 1,282.66 1,352.92 53.876 1,385.80 1,567.55 63.697 1,227.28 1,049.49 14.658 1,091.43 949.04 87.319 1,341.24 1,350.47 48.46

10 1,329.08 1,303.18 46.1211 1,271.92 1,379.49 57.7712 1,431.94 1,183.09 37.1713 1,591.24 1,909.99 60.5614 1,651.78 1,987.25 53.2215 1,267.59 1,429.73 59.0016 1,270.03 1,393.63 70.3717 1,441.73 1,230.33 35.8618 1,212.88 1,027.06 43.51

Page 34: Copia de Analisis Inventario Combustible 2012-2013- 2014- 2015

19 1,250.88 1,040.74 44.5420 1,494.75 1,773.44 66.6521 1,411.14 1,335.24 68.4822 1,045.12 1,108.07 61.0123 1,418.65 1,130.46 38.3124 1,252.07 1,200.66 47.9725 1,348.18 1,285.39 59.9426 1,429.45 1,128.10 38.1627 1,464.29 1,499.21 66.7828 1,507.15 1,347.78 66.5929 1,165.65 1,084.17 46.8930 1,464.54 1,084.30 66.6831 1,453.91 1,164.67 60.83

41,405.24 40,524.69 1,645.71CONTAB. 41,405.24 40,524.40 1,645.71

DIFERENC 0.00 -0.29 0.00

SEPTIEMBRE CORRIENTE DIESEL PREMIUM1 1,458.36 1,068.66 57.182 1,462.95 1,190.38 46.623 1,547.91 1,238.61 45.564 1,454.36 1,770.15 34.825 1,100.62 1,167.81 37.976 1,387.96 1,151.92 67.247 1,303.49 1,342.74 46.878 1,313.56 1,124.39 49.669 1,304.04 1,560.81 29.64

10 1,472.90 1,633.08 61.4911 352.72 1,645.24 23.3812 1,162.90 954.75 0.1013 1,411.82 1,346.53 0.0014 1,311.76 1,819.35 0.0015 1,344.86 1,189.90 0.0016 1,343.75 1,520.37 0.0017 1,525.39 1,251.89 0.0018 1,574.31 1,054.32 0.0019 1,174.05 1,128.74 0.0020 1,408.84 1,373.49 0.0021 1,418.07 1,439.08 0.0022 1,380.10 1,391.45 0.0023 1,395.33 1,267.77 0.0024 1,667.81 1,719.45 0.0025 1,442.34 1,344.50 0.0026 1,060.70 1,151.99 0.0027 1,516.30 1,517.58 0.0028 1,361.71 1,306.05 0.0029 1,433.48 1,939.82 0.0030 1,559.60 1,422.71 0.00

40,651.99 41,033.53 500.53CONTAB. 40,651.99 41,037.55 500.53

DIFERENC 0.00 4.02 0.00

OCTUBRE CORRIENTE DIESEL PREMIUM

Page 35: Copia de Analisis Inventario Combustible 2012-2013- 2014- 2015

1 1,760.73 1,678.79 0.002 1,588.80 1,354.80 0.003 1,370.13 1,203.92 0.004 1,423.23 1,541.21 0.005 1,217.30 1,037.64 0.006 1,382.65 1,470.82 0.007 1,455.54 1,309.39 0.008 1,513.38 1,861.35 0.009 1,530.81 1,350.75 0.00

10 1,140.53 1,368.05 0.0011 1,417.07 1,394.35 0.0012 1,969.64 1,462.00 0.0013 1,933.79 2,050.71 0.0014 2,026.01 2,123.77 0.0015 2,082.91 1,828.33 0.0016 2,340.34 2,194.96 0.0017 1,921.70 1,279.83 0.0018 1,862.68 1,436.66 0.0019 1,558.62 1,425.92 0.0020 1,429.54 1,140.92 0.0021 1,469.69 1,150.78 0.0022 1,574.60 1,594.16 0.0023 1,440.68 1,438.74 0.0024 1,035.73 1,025.17 0.0025 1,549.60 1,707.09 0.0026 1,436.71 1,119.54 0.0027 1,507.58 1,463.82 0.0028 1,567.36 1,456.58 0.0029 1,885.42 1,602.65 0.0030 1,657.20 1,400.06 0.0031 1,265.78 1,334.16 0.00

49,315.75 45,806.92 0.00 0.00CONTAB. 49,315.75 45,806.85 0.00

DIFERENC 0.00 -0.07 0.00

NOVIEMBRE CORRIENTE DIESEL PREMIUM1 1,281.56 1,070.27 0.002 1,627.60 1,360.90 0.003 1,454.53 981.26 0.004 1,401.78 1,125.78 0.005 1,655.76 1,502.06 0.006 1,418.31 1,408.34 0.007 1,036.95 1,115.24 0.008 1,495.60 1,195.06 0.009 1,451.18 1,577.32 19.00

10 1,321.81 1,120.72 22.5711 1,377.72 1,336.55 43.2512 1,801.43 1,843.85 35.7413 1,483.40 1,497.71 44.0714 1,155.22 1,330.59 18.2215 1,330.34 1,248.56 25.3616 1,459.51 1,419.59 30.0717 1,324.22 1,592.36 31.0418 1,477.86 1,496.56 54.42

Page 36: Copia de Analisis Inventario Combustible 2012-2013- 2014- 2015

19 1,446.89 1,816.17 17.9220 1,454.76 2,055.89 41.7921 1,114.05 1,172.60 21.3822 1,469.87 2,141.60 21.5123 1,343.27 1,905.79 37.5924 1,463.07 1,565.36 18.1825 1,371.44 2,169.05 20.3726 1,610.62 1,741.19 29.9627 1,476.48 1,289.58 29.9128 1,130.90 1,100.52 30.1429 1,527.63 1,796.72 43.8530 1,480.37 1,092.87 50.49

42,444.13 44,070.06 686.83CONTAB. 35,458.83 42,890.70 1,124.59

DIFERENC -6,985.30 -1,179.36 437.76

DICIEMBRE CORRIENTE DIESEL PREMIUM1 1,492.19 1,589.61 33.122 1,442.40 1,900.79 30.323 1,541.82 1,421.20 36.414 1,524.97 1,413.58 35.835 1,192.92 1,480.05 12.486 1,397.70 1,919.47 25.747 1,357.65 1,475.12 31.328 1,273.99 985.19 47.299 1,403.21 1,722.57 33.77

10 1,658.31 1,890.01 39.3311 1,452.77 1,377.76 53.5312 1,215.89 1,330.18 63.4813 1,468.37 1,628.37 35.6714 1,395.23 1,503.54 50.6115 1,473.36 1,446.60 28.8316 1,446.35 1,658.61 47.1717 1,505.06 1,401.72 43.7118 1,667.47 1,526.11 83.9619 1,286.03 1,453.28 28.3520 1,395.06 2,176.88 22.8721 1,474.28 1,524.26 52.1522 1,530.57 1,757.22 42.6323 1,660.34 1,899.39 62.5024 1,864.58 1,184.93 59.0525 1,043.61 812.34 31.1826 1,261.34 1,045.35 25.7527 1,532.57 2,000.57 38.6828 1,502.56 1,525.09 44.4529 1,847.13 1,772.05 98.9430 2,128.77 1,974.36 104.1831 2,920.08 1,478.79 69.84

Page 37: Copia de Analisis Inventario Combustible 2012-2013- 2014- 2015

47,356.58 48,274.99 1,413.14CONTAB. 47,356.58 48,274.99 1,413.14

DIFERENC 0.00 0.00 0.00

TOTAL 2007 491,026.04 512,092.59 15,706.96

Page 38: Copia de Analisis Inventario Combustible 2012-2013- 2014- 2015

TERMINAL DE TRANSPORTES DE GIRARDOT S.A.VENTAS DE COMBUSTIBLE AÑO 2011

ENERO CORRIENTE DIESEL PREMIUM1 1,256.85 816.65 49.052 1,822.80 1,310.13 48.963 1,979.80 1,730.93 82.164 1,535.42 1,418.59 110.355 1,492.39 1,343.62 83.436 1,641.67 1,396.59 2.547 1,629.03 1,789.55 60.378 1,804.20 1,913.51 65.369 1,702.66 1,681.89 79.74

10 1,530.03 1,346.28 77.9911 1,647.68 1,566.17 44.1912 1,496.54 1,477.31 25.6213 1,377.34 1,462.11 48.5514 1,401.72 1,313.84 39.5515 1,546.08 1,535.36 34.1216 1,234.32 1,198.08 28.3417 1,450.30 2,005.49 36.9318 1,386.58 1,334.97 41.5519 1,329.44 1,334.57 39.4120 1,426.18 1,478.96 30.6421 1,398.14 1,764.58 64.3722 1,336.96 1,477.33 44.7423 1,155.90 1,350.47 36.1724 1,351.38 1,364.18 34.7125 1,371.05 1,859.46 32.8026 1,346.11 1,074.47 29.9027 1,441.82 1,601.86 56.8828 1,492.48 1,661.29 28.8629 1,488.36 1,290.86 35.1330 1,151.29 1,289.78 47.5031 1,428.21 1,367.35 61.59

45,652.73 45,556.23 1,501.50CONTAB. 45,652.73 45,556.28 1,501.50

DIFERENC 0.00 0.05 0.00

FEBRERO CORRIENTE DIESEL PREMIUM1 1,446.60 1,201.24 57.622 1,416.84 1,453.49 64.173 1,402.75 1,420.02 44.824 1,426.11 1,753.30 35.215 1,420.38 1,772.10 48.226 1,115.51 1,385.03 53.167 1,272.70 1,301.63 46.638 1,355.47 1,397.83 22.059 1,415.48 1,484.33 48.33

10 1,457.47 1,281.14 52.0411 1,345.95 1,648.00 19.0812 1,393.90 1,360.14 35.0113 1,162.16 1,288.37 64.0014 1,408.03 1,505.51 36.7315 1,372.03 1,392.77 59.2416 1,435.81 1,563.45 25.8917 1,520.19 1,176.19 29.9718 1,420.77 1,701.55 45.97

Page 39: Copia de Analisis Inventario Combustible 2012-2013- 2014- 2015

19 1,654.46 1,338.93 75.9620 1,117.88 1,162.14 36.6821 798.39 1,475.77 76.4022 1,518.54 1,276.69 47.5923 1,374.67 1,650.94 34.2524 1,337.02 1,384.20 40.6425 1,507.35 1,641.62 52.3526 1,448.79 1,656.33 69.9827 1,205.77 1,229.76 55.5928 1,685.71 1,417.62 43.01

38,436.73 40,320.09 1,320.59CONTAB. 38,436.73 40,320.09 1,320.79

DIFERENC 0.00 0.00 0.20

MARZO CORRIENTE DIESEL PREMIUM1 1,423.29 1,400.91 55.162 1,568.04 1,580.67 55.993 1,349.07 1,256.05 51.064 1,397.43 1,294.71 62.145 1,415.19 1,538.14 64.746 1,136.05 1,258.57 41.327 1,437.81 1,304.33 36.048 1,281.95 1,338.64 35.969 1,318.76 1,753.51 38.23

10 1,479.07 1,411.93 46.6011 1,431.43 1,651.36 53.2212 1,368.58 1,847.45 47.0513 968.56 1,184.12 30.9014 1,457.58 1,420.85 41.3515 1,350.03 1,463.97 47.6116 1,391.23 1,188.74 43.0817 1,369.12 1,729.56 37.3018 1,545.05 1,406.02 31.3319 1,617.68 1,740.91 56.7820 1,295.87 1,393.54 63.4721 1,337.60 1,325.22 80.9222 1,499.16 1,460.18 41.2823 1,263.57 1,633.08 45.7024 1,375.73 1,216.90 73.9325 1,359.94 1,499.31 43.3926 1,441.11 1,431.30 73.0227 1,037.78 1,200.65 43.5028 1,220.98 1,460.24 45.8429 1,400.97 1,504.64 45.5430 1,364.51 1,218.06 48.2231 1,621.46 1,171.94 18.45

42,524.60 44,285.50 1,499.12CONTAB. 42,524.60 44,285.47 1,499.12

DIFERENC 0.00 -0.03 0.00

ABRIL CORRIENTE DIESEL PREMIUM1 1,483.81 1,488.34 68.962 1,529.61 1,528.55 47.443 1,054.27 1,214.37 36.744 1,356.52 1,458.82 32.615 1,313.09 1,114.38 56.55

Page 40: Copia de Analisis Inventario Combustible 2012-2013- 2014- 2015

6 1,327.80 1,410.94 26.937 1,380.25 1,141.73 56.938 1,497.47 1,550.34 49.729 1,318.71 1,671.37 58.81

10 912.95 1,055.29 33.3611 1,386.51 1,500.66 59.0012 1,250.26 1,331.32 68.7913 1,372.51 1,713.06 32.9114 1,389.43 1,179.37 28.9515 1,510.09 1,469.20 48.1816 1,545.56 1,413.30 49.2617 1,120.60 1,847.73 53.7818 1,574.29 1,325.20 82.0019 1,436.83 1,899.59 84.8620 1,743.25 1,587.06 76.6621 1,389.82 1,402.01 61.9422 1,206.44 763.33 48.3423 1,878.72 1,418.74 101.5724 1,647.92 1,611.81 120.5525 1,439.29 1,225.44 34.9926 1,418.83 1,829.37 47.4727 1,376.48 1,280.47 63.9728 808.78 1,455.98 154.0429 0.00 0.00 268.9730 0.00 0.00 196.32

38,670.09 39,887.77 2,150.60CONTAB. 38,670.09 39,887.81 2,150.60

DIFERENC 0.00 0.04 0.00

MAYO CORRIENTE DIESEL PREMIUM1 0.00 0.00 0.002 58.35 19.34 0.003 1,215.22 1,392.40 16.584 1,317.57 971.20 55.835 1,307.43 1,012.75 61.756 1,449.47 1,573.06 91.557 1,496.47 1,187.72 32.238 1,016.09 1,327.38 36.019 1,283.11 1,127.40 46.38

10 1,287.96 1,208.58 49.1211 1,217.67 1,088.82 53.3812 1,266.03 1,103.26 33.5113 1,492.05 1,467.55 67.0814 1,355.42 1,359.58 37.3115 1,041.52 1,039.57 61.0016 1,318.20 1,554.00 35.7417 1,266.71 1,160.73 33.3618 1,233.89 1,363.17 58.4719 1,335.57 1,134.82 39.0420 1,251.00 1,428.97 54.1621 1,402.72 1,408.18 81.0622 984.71 1,043.30 52.2323 984.80 1,471.84 99.7224 1,245.12 1,350.17 39.0625 1,201.64 1,048.72 49.4826 1,278.45 1,372.27 39.8227 1,481.00 1,346.30 64.11

Page 41: Copia de Analisis Inventario Combustible 2012-2013- 2014- 2015

28 1,327.11 1,365.28 38.8229 847.78 837.45 48.0830 1,190.07 1,358.70 63.9731 1,245.00 959.16 45.92

36,398.13 36,081.67 1,484.77CONTAB. 36,398.13 36,081.61 1,484.58

DIFERENC 0.00 -0.06 -0.19

JUNIO CORRIENTE DIESEL PREMIUM1 1,299.62 1,276.08 73.952 1,336.99 1,422.14 52.543 1,394.85 1,094.78 51.684 1,266.65 1,287.44 56.455 1,178.63 1,013.95 40.296 1,247.17 1,142.82 47.407 1,311.68 941.99 45.998 1,204.22 1,150.27 46.039 1,161.91 1,197.66 38.66

10 1,233.38 1,030.06 71.4111 1,355.46 1,349.15 51.5512 935.44 859.52 34.7913 1,260.27 1,420.51 47.5614 1,321.34 1,278.01 35.5815 1,349.43 922.85 61.3016 1,276.67 1,154.11 64.0617 1,558.29 1,416.69 61.2018 1,348.72 1,393.65 47.0919 1,036.87 920.32 50.8020 1,138.91 1,225.37 58.4321 1,271.62 1,229.07 41.8422 1,084.85 1,431.96 32.1323 1,347.14 1,436.96 78.3824 1,359.64 1,851.81 65.0625 1,411.36 1,621.26 50.0426 1,117.90 1,231.62 69.7427 1,332.53 1,015.17 77.7728 1,416.90 1,559.61 52.9229 1,393.64 1,859.79 41.8630 1,314.86 1,281.08 46.75

38,266.94 38,015.70 1,593.25CONTAB. 38,266.94 38,015.68 1,593.25

DIFERENC 0.00 -0.02 0.00

JULIO CORRIENTE DIESEL PREMIUM1 1,622.06 1,840.03 49.032 1,717.21 1,772.32 140.543 1,595.71 1,290.07 98.684 1,638.76 1,238.47 92.965 1,557.21 1,701.76 88.246 1,383.35 1,766.29 56.827 1,393.25 1,228.40 44.788 1,417.74 1,895.80 59.699 1,267.55 1,149.58 51.94

10 1,104.07 1,132.26 36.0511 1,565.22 1,135.90 57.9312 1,256.30 1,339.35 61.99

Page 42: Copia de Analisis Inventario Combustible 2012-2013- 2014- 2015

13 1,257.98 1,389.53 118.8714 1,226.72 1,243.37 65.3615 1,549.59 1,862.00 72.9716 1,454.31 1,658.45 63.1417 1,058.11 1,007.91 50.0518 1,314.21 1,387.90 46.1119 1,210.09 1,079.91 61.9320 995.46 720.46 53.1221 1,334.67 1,409.97 70.8122 1,455.18 1,547.61 48.6323 1,468.15 1,246.66 60.3924 1,032.28 1,000.06 41.0225 1,321.74 1,149.63 69.4226 1,189.92 1,408.05 36.5527 1,378.61 1,174.49 63.2528 1,401.30 1,273.26 56.4529 1,504.53 1,454.68 62.0430 1,551.59 1,344.20 43.8131 1,157.31 974.98 55.16

42,380.18 41,823.35 1,977.73CONTAB. 42,380.18 41,823.41 1,977.73

DIFERENC 0.00 0.06 0.00

AGOSTO CORRIENTE DIESEL PREMIUM1 1,370.50 1,298.45 102.082 1,339.28 979.31 54.683 1,256.44 987.12 44.154 1,377.64 1,190.12 49.405 1,431.61 1,541.63 41.426 1,959.33 1,304.04 40.537 1,060.58 900.82 78.168 1,313.93 1,313.28 94.579 1,244.08 987.93 52.73

10 1,200.42 1,166.93 31.1811 1,465.25 1,313.66 39.1012 1,546.18 1,233.29 42.9413 1,515.64 1,385.19 96.8314 1,182.33 1,043.14 65.1015 1,394.70 1,187.82 80.8216 1,469.65 1,304.78 57.1317 1,308.95 1,212.17 40.9618 1,311.10 1,423.68 64.8919 1,509.55 1,235.12 64.8420 1,248.06 1,027.73 65.1821 1,122.39 1,090.24 50.4022 1,277.65 1,296.43 74.9423 1,362.97 1,366.64 40.3824 1,385.04 989.70 71.9925 1,423.41 1,282.54 55.1326 1,412.51 1,382.69 73.1227 1,452.98 1,118.07 40.9428 1,056.11 1,084.94 53.2229 865.54 1,183.87 87.7430 1,509.29 1,164.95 34.9431 1,398.00 1,003.17 49.22

41,771.11 36,999.45 1,838.71CONTAB. 41,771.11 36,999.44 1,838.71

Page 43: Copia de Analisis Inventario Combustible 2012-2013- 2014- 2015

DIFERENC 0.00 -0.01 0.00

SEPTIEMBRE CORRIENTE DIESEL PREMIUM1 1,410.32 1,129.62 52.512 1,379.93 1,506.52 38.183 1,443.32 1,047.35 38.354 1,075.53 849.19 59.945 1,466.62 1,215.53 54.596 1,285.84 1,167.14 75.287 1,260.13 981.24 56.358 1,449.72 1,223.73 36.199 1,504.33 1,427.20 44.26

10 1,672.31 1,169.45 48.7711 1,114.35 1,004.82 67.9012 1,399.80 1,409.71 90.1713 1,332.07 1,166.76 50.4814 1,430.97 1,085.24 37.7315 1,540.83 1,258.32 56.5216 1,577.86 1,388.96 54.9317 1,445.61 1,080.67 66.4918 1,256.28 1,139.74 52.4219 1,389.03 1,378.19 42.5520 1,368.79 1,048.84 29.5321 1,289.06 1,287.10 51.2922 1,479.37 1,460.19 65.0723 1,477.84 1,423.77 67.0724 1,529.10 1,278.67 47.0125 1,092.72 839.42 64.6126 1,361.15 1,303.42 35.2127 1,395.06 969.41 58.1228 1,223.80 1,279.62 67.4529 1,532.50 1,185.03 27.5530 1,756.74 1,500.56 97.38

41,940.98 36,205.41 1,633.90CONTAB. 41,940.96 36,205.38 1,633.90

DIFERENC -0.02 -0.03 0.00

OCTUBRE CORRIENTE DIESEL PREMIUM1 1,496.06 1,148.36 86.272 1,156.38 811.21 62.353 1,423.73 1,581.24 23.854 1,440.44 1,269.32 53.355 1,471.56 1,073.67 66.196 1,357.92 1,263.85 79.337 1,410.73 1,510.53 41.248 1,572.41 1,497.40 60.369 1,236.43 932.59 53.42

10 1,396.88 954.99 33.1511 1,481.32 1,331.97 69.4912 1,453.76 1,149.96 57.5513 1,552.82 1,783.20 50.6014 1,853.37 1,309.91 56.3515 1,984.73 1,564.09 67.3116 1,806.37 1,327.59 55.0217 1,913.74 1,254.33 81.8918 1,511.28 1,354.53 59.83

Page 44: Copia de Analisis Inventario Combustible 2012-2013- 2014- 2015

19 1,173.41 1,202.37 121.3920 1,484.39 1,163.53 54.9821 1,528.31 1,102.14 49.2422 1,410.26 1,204.03 100.1523 1,010.12 914.96 58.6524 1,306.87 1,168.18 50.2825 1,463.60 1,015.31 53.4826 1,395.93 1,397.59 67.0627 1,511.23 967.39 57.6128 1,676.36 1,477.49 51.2729 1,562.08 1,039.57 73.2530 1,859.04 611.60 61.3631 1,516.11 991.23 49.43

46,417.64 37,374.13 1,905.70CONTAB. 46,417.64 37,374.14 1,905.70

DIFERENC 0.00 0.01 0.00

NOVIEMBRE CORRIENTE DIESEL PREMIUM1 1,504.27 979.83 78.152 1,343.09 1,098.59 63.123 1,439.92 1,048.83 60.634 1,514.52 1,352.79 58.925 1,392.65 1,425.71 44.106 1,119.48 1,105.58 52.137 1,116.93 907.22 71.918 1,497.39 1,519.60 47.989 1,412.49 1,263.79 81.55

10 1,366.68 1,181.48 49.1511 1,723.40 1,430.32 62.7012 1,270.04 1,401.81 36.1013 1,286.81 1,049.23 93.8314 1,489.81 1,145.65 92.9715 1,285.69 1,197.65 43.6916 1,212.90 1,054.72 64.5017 1,299.51 1,093.50 47.3118 1,336.06 1,203.82 57.9319 1,358.19 1,305.03 62.6520 1,067.04 915.23 31.2521 1,393.27 953.48 42.2222 1,239.94 946.42 47.0223 1,232.91 1,036.65 57.2024 1,247.39 1,202.72 43.1525 1,442.19 1,256.53 57.7626 1,449.84 1,344.34 48.5627 1,023.22 1,074.79 46.5428 1,281.69 962.78 86.9929 1,293.40 1,091.25 57.4830 1,526.39 1,255.32 114.67

40,167.11 34,804.66 1,802.16CONTAB. 40,167.11 34,804.61 1,802.16

DIFERENC 0.00 -0.05 0.00

Page 45: Copia de Analisis Inventario Combustible 2012-2013- 2014- 2015

DICIEMBRE CORRIENTE DIESEL PREMIUM1 1,560.90 1,264.95 82.382 1,411.41 1,157.21 53.153 1,350.16 1,514.93 62.714 988.25 165.37 48.505 1,383.59 1,144.05 70.416 1,181.06 1,192.92 54.557 1,298.16 1,299.65 52.568 1,026.26 1,214.55 41.579 1,423.90 1,924.16 76.65

10 1,267.71 1,349.21 75.2811 1,070.93 1,222.85 50.5412 1,307.92 1,660.61 46.1813 1,428.11 1,485.70 39.5714 1,378.73 1,363.82 76.6515 1,409.70 1,540.59 33.9616 1,522.04 1,928.07 67.7617 1,400.47 1,478.46 66.4518 1,219.79 1,025.67 93.9619 1,474.80 1,632.99 42.2820 1,544.79 1,727.21 86.7121 1,407.71 1,614.17 50.4122 1,494.31 1,644.69 56.3723 1,674.55 1,485.52 98.3224 1,660.44 1,017.95 87.2325 940.60 748.85 56.8026 1,475.23 1,739.48 60.8227 1,473.87 1,589.50 90.9328 1,562.86 1,507.72 60.4829 1,639.67 1,383.60 68.7930 2,074.37 2,032.21 85.4531 2,112.38 1,118.36 159.76

44,164.67 43,175.02 2,097.18CONTAB. 44,164.67 43,175.04 2,097.18

DIFERENC 0.00 0.02 0.00

TOTAL 2011 496,790.89 474,528.96 20,805.22

Page 46: Copia de Analisis Inventario Combustible 2012-2013- 2014- 2015

46 / 81

GALONES VENDIDOS ENERO A DICIEMBRE 2006

CORRIENTE DIESEL PREMIUM TOTALENERO 33,360.26 48,386.61 1,298.03 83,044.90FEBRERO 31,879.38 37,660.61 1,085.95 70,625.94MARZO 37,662.46 44,398.61 1,420.76 83,481.83ABRIL 34,777.85 41,906.42 1,202.84 77,887.11MAYO 40,445.10 48,036.20 1,497.38 89,978.68JUNIO 38,568.16 45,762.53 1,476.24 85,806.93JULIO 41,309.98 46,503.57 1,487.90 89,301.45AGOSTO 42,109.26 45,520.28 1,705.00 89,334.54SEPTIEMBRE 40,215.05 43,978.04 1,785.90 85,978.99OCTUBRE 43,156.09 49,425.87 1,653.42 94,235.38NOVIEMBRE 37,439.44 46,346.88 1,334.79 85,121.11DICIEMBRE 42,568.16 50,672.72 1,648.55 94,889.43TOTAL 463,491.19 548,598.34 17,596.76 1,029,686.29

VALOR TRANSPORTE POR GALON 36

VALOR DE COMPRA DEL COMBUSTIBLE POR GALON INCREMENTOS

GASOLINA CORRIENTE GASOLINA CORRIENTE COSTO POR GALON

SOBRETASA I.GLOBAL COSTO SOBRETASA I.GLOBALCOSTO

ENERO 4,000.62 1.42 1,170.3500 651.9700 5,824.36 ENERO 100.00%FEBRERO 4,006.85 1.39 1,179.8200 651.9700 5,840.03 FEBRERO 0.15% 0.80% 0.00% 0.27%MARZO 4,031.08 1.39 1,189.5800 678.0400 5,900.09 MARZO 0.60% 0.82% 3.84% 1.02%ABRIL 4,059.60 1.38 1,199.0300 678.0400 5,938.05 ABRIL 0.70% 0.79% 0.00% 0.64%MAYO 4,117.87 1.34 1,208.1600 678.0400 6,005.41 MAYO 1.41% 0.76% 0.00% 1.12%JUNIO 4,134.35 1.53 1,217.5900 678.0400 6,031.51 JUNIO 0.40% 0.77% 0.00% 0.43%JULIO 4,153.73 1.70 1,227.5600 678.0400 6,061.03 JULIO 0.47% 0.81% 0.00% 0.49%AGOSTO 4,173.28 1.85 1,237.8300 678.0400 6,091.00 AGOSTO 0.47% 0.83% 0.00% 0.49%SEPTIEMBRE 4,202.26 1.85 1,238.3200 678.0400 6,120.47 SEPTIEMBRE 0.69% 0.04% 0.00% 0.48%OCTUBRE 0.00 0.00 0.0000 0.0000 0.00 OCTUBRE #DIV/0! #DIV/0! #DIV/0! #DIV/0!NOVIEMBRE 0.00 0.00 0.0000 0.0000 0.00 NOVIEMBRE #DIV/0! #DIV/0! #DIV/0! #DIV/0!DICIEMBRE 0.00 0.00 0.0000 0.0000 0.00 DICIEMBRE #DIV/0! #DIV/0! #DIV/0! #DIV/0!

#DIV/0! #DIV/0! #DIV/0! #DIV/0!

DIESEL DIESEL COSTO POR GALON

SOBRETASA I.GLOBAL COSTO SOBRETASA I.GLOBALCOSTO

ENERO 3,903.88 0.00 252.8800 432.1100 4,588.87 ENERO 0.00FEBRERO 3,933.25 0.00 256.4800 432.1100 4,621.84 FEBRERO 0.75% 1.40% 0.00% 0.71%MARZO 3,982.72 0.00 259.9900 449.3900 4,692.10 MARZO 1.24% 1.35% 3.85% 1.50%ABRIL 4,031.72 0.00 263.6200 449.3900 4,744.73 ABRIL 1.22% 1.38% 0.00% 1.11%MAYO 4,095.43 0.00 267.2700 449.3900 4,812.09 MAYO 1.56% 1.37% 0.00% 1.40%JUNIO 4,140.81 0.00 270.9800 449.3900 4,861.18 JUNIO 1.10% 1.37% 0.00% 1.01%JULIO 4,165.25 0.00 274.0500 449.3900 4,888.69 JULIO 0.59% 1.12% 0.00% 0.56%AGOSTO 4,193.02 0.00 276.5100 449.3900 4,918.92 AGOSTO 0.66% 0.89% 0.00% 0.61%SEPTIEMBRE 4,188.70 0.00 280.3800 449.3900 4,918.47 SEPTIEMBRE -0.10% 1.38% 0.00% -0.01%OCTUBRE 0.00 0.00 0.0000 0.0000 0.00 OCTUBRE #DIV/0! #DIV/0! #DIV/0! #DIV/0!NOVIEMBRE 0.00 0.00 0.0000 0.0000 0.00 NOVIEMBRE #DIV/0! #DIV/0! #DIV/0! #DIV/0!

PRECIO COMPRA

PRECIO COMPRALEY 26 89

5/1000

PRECIO COMPRA

PRECIO COMPRALEY 26 89

5/1000

Page 47: Copia de Analisis Inventario Combustible 2012-2013- 2014- 2015

47 / 81

DICIEMBRE 0.00 0.00 0.0000 0.0000 0.00 DICIEMBRE #DIV/0! #DIV/0! #DIV/0! #DIV/0!#DIV/0! #DIV/0! #DIV/0!

PREMIUM PREMIUM COSTO POR GALON

SOBRETASA I.GLOBAL COSTO SOBRETASA I.GLOBALCOSTO

ENERO 5,483.05 1.63 1,618.2100 749.7700 7,852.66 ENERO 0.00FEBRERO 5,492.37 1.60 1,630.0700 749.7700 7,873.81 FEBRERO 0.17% 0.73% 0.00% 0.27%MARZO 5,492.37 1.60 1,642.2300 779.7600 7,915.96 MARZO 0.00% 0.74% 3.85% 0.53%ABRIL 5,492.37 1.59 1,654.4700 779.7600 7,928.19 ABRIL 0.00% 0.74% 0.00% 0.15%MAYO 5,532.37 1.55 1,666.4800 779.7600 7,980.16 MAYO 0.72% 0.72% 0.00% 0.65%JUNIO 5,648.37 1.75 1,677.3700 779.7600 8,107.25 JUNIO 2.06% 0.65% 0.00% 1.57%JULIO 5,648.37 1.96 1,689.6700 779.7600 8,119.76 JULIO 0.00% 0.73% 0.00% 0.15%AGOSTO 0.00 0.00 0.0000 0.0000 0.00 AGOSTO #DIV/0! #DIV/0! #DIV/0! #DIV/0!SEPTIEMBRE 5,653.37 2.13 1,707.0000 779.7600 8,142.26 SEPTIEMBRE 100.00% 100.00% 100.00% 100.00%OCTUBRE 0.00 0.00 0.0000 0.0000 0.00 OCTUBRE #DIV/0! #DIV/0! #DIV/0! #DIV/0!NOVIEMBRE 0.00 0.00 0.0000 0.0000 0.00 NOVIEMBRE #DIV/0! #DIV/0! #DIV/0! #DIV/0!DICIEMBRE 0.00 0.00 0.0000 0.0000 0.00 DICIEMBRE #DIV/0! #DIV/0! #DIV/0! #DIV/0!

#DIV/0! #DIV/0! #DIV/0!

PRECIO COMPRA

PRECIO COMPRALEY 26 89

5/1000

Page 48: Copia de Analisis Inventario Combustible 2012-2013- 2014- 2015

48 / 81

VALOR DE VENTA DEL COMBUSTIBLE POR GALONCORRIENTE

GASOLINA CORRIENTE COSTO SOBRETASA I.GLOBAL

SOBRETASA I.GLOBAL

ENERO 4,437.68 1,170.3500 651.9700 6,260.00 ENERO 0.00FEBRERO 4,453.21 1,179.8200 651.9700 6,285.00 FEBRERO 0.35% 0.80% 0.00% 0.01MARZO 4,487.38 1,189.5800 678.0400 6,355.00 MARZO 0.76% 0.82% 3.84% 0.05ABRIL 4,532.93 1,199.0300 678.0400 6,410.00 ABRIL 1.00% 0.79% 0.00% 0.02MAYO 4,603.80 1,208.1600 678.0400 6,490.00 MAYO 1.54% 0.76% 0.00% 0.02JUNIO 4,634.37 1,217.5900 678.0400 6,530.00 JUNIO 0.66% 0.77% 0.00% 0.01JULIO 4,684.40 1,227.5600 678.0400 6,590.00 JULIO 1.07% 0.81% 0.00% 0.02AGOSTO 4,734.13 1,237.8300 678.0400 6,650.00 AGOSTO 1.05% 0.83% 0.00% 0.02SEPTIEMBRE 4,768.64 1,238.3200 678.0400 6,685.00 SEPTIEMBRE 0.72% 0.04% 0.00% 0.01OCTUBRE 0.00 0.0000 0.0000 0.00 OCTUBRE #DIV/0! #DIV/0! #DIV/0! #DIV/0!NOVIEMBRE 0.00 0.0000 0.0000 0.00 NOVIEMBRE #DIV/0! #DIV/0! #DIV/0! #DIV/0!DICIEMBRE 0.00 0.0000 0.0000 0.00 DICIEMBRE #DIV/0! #DIV/0! #DIV/0! #DIV/0!

#DIV/0! #DIV/0! #DIV/0!

DIESELDIESEL

COSTO SOBRETASA I.GLOBALSOBRETASA I.GLOBAL

ENERO 4,275.01 252.8800 432.1100 4,960.00 ENERO 0.00FEBRERO 4,311.41 256.4800 432.1100 5,000.00 FEBRERO 0.84% 1.40% 0.00% 0.02MARZO 4,370.62 259.9900 449.3900 5,080.00 MARZO 1.35% 1.35% 3.85% 0.07ABRIL 4,436.99 263.6200 449.3900 5,150.00 ABRIL 1.50% 1.38% 0.00% 0.03MAYO 4,513.34 267.2700 449.3900 5,230.00 MAYO 1.69% 1.37% 0.00% 0.03JUNIO 4,539.63 270.9800 449.3900 5,260.00 JUNIO 0.58% 1.37% 0.00% 0.02JULIO 4,596.56 274.0500 449.3900 5,320.00 JULIO 1.24% 1.12% 0.00% 0.02AGOSTO 4,664.10 276.5100 449.3900 5,390.00 AGOSTO 1.45% 0.89% 0.00% 0.02SEPTIEMBRE 4,640.23 280.3800 449.3900 5,370.00 SEPTIEMBRE -0.51% 1.38% 0.00% 0.01OCTUBRE 0.00 0.0000 0.0000 0.00 OCTUBRE #DIV/0! #DIV/0! #DIV/0! #DIV/0!NOVIEMBRE 0.00 0.0000 0.0000 0.00 NOVIEMBRE #DIV/0! #DIV/0! #DIV/0! #DIV/0!DICIEMBRE 0.00 0.0000 0.0000 0.00 DICIEMBRE #DIV/0! #DIV/0! #DIV/0! #DIV/0!

#DIV/0! #DIV/0! #DIV/0!

PREMIUMPREMIUM

COSTO SOBRETASA I.GLOBALSOBRETASA I.GLOBAL

ENERO 6,192.02 1,618.21 749.77 8,560.00 ENERO 0.00FEBRERO 6,219.16 1,630.07 749.77 8,599.00 FEBRERO 0.44% 0.73% 0.00% 0.01MARZO 6,238.01 1,642.23 779.76 8,660.00 MARZO 0.30% 0.74% 3.85% 0.05ABRIL 6,315.77 1,654.47 779.76 8,750.00 ABRIL 1.23% 0.74% 0.00% 0.02MAYO 6,343.76 1,666.48 779.76 8,790.00 MAYO 0.44% 0.72% 0.00% 0.01JUNIO 6,342.87 1,677.37 779.76 8,800.00 JUNIO -0.01% 0.65% 0.00% 0.01JULIO 6,480.57 1,689.67 779.76 8,950.00 JULIO 2.12% 0.73% 0.00% 0.03AGOSTO 8,990.00 0.00 0.00 8,990.00 AGOSTO 27.91% #DIV/0! #DIV/0! #DIV/0!SEPTIEMBRE 6,533.24 1,707.00 779.76 9,020.00 SEPTIEMBRE -37.60% 100.00% 100.00% 1.62OCTUBRE 0.00 0.00 0.00 0.00 OCTUBRE #DIV/0! #DIV/0! #DIV/0! #DIV/0!NOVIEMBRE 0.00 0.00 0.00 0.00 NOVIEMBRE #DIV/0! #DIV/0! #DIV/0! #DIV/0!DICIEMBRE 0.00 0.00 0.00 0.00 DICIEMBRE #DIV/0! #DIV/0! #DIV/0! #DIV/0!

PRECIO COMPRAINGRESO POR

GALONPRECIO VENTA

PRECIO COMPRAINGRESO POR

GALONPRECIO VENTA

PRECIO COMPRAINGRESO POR

GALONPRECIO VENTA

Page 49: Copia de Analisis Inventario Combustible 2012-2013- 2014- 2015

49 / 81

#DIV/0! #DIV/0! #DIV/0!

DIESEL TOTAL

ENERO 40.17% 58.27% 1.56% 100.00%FEBRERO 45.14% 53.32% 1.54% 100.00%MARZO 45.11% 53.18% 1.70% 100.00%ABRIL 44.65% 53.80% 1.54% 100.00%MAYO 44.95% 53.39% 1.66% 100.00%JUNIO 44.95% 53.33% 1.72% 100.00%JULIO 46.26% 52.07% 1.67% 100.00%AGOSTO 47.14% 50.95% 1.91% 100.00%SEPTIEMBRE 46.77% 51.15% 2.08% 100.00%OCTUBRE 45.80% 52.45% 1.75% 100.00%NOVIEMBRE 43.98% 54.45% 1.57% 100.00%DICIEMBRE 44.86% 53.40% 1.74% 100.00%MARGEN PROMED 45.01% 53.28% 1.71% 100.00%

MARGEN POR GALON

DIESEL PROMEDIO

ENERO 399.89 335.38 671.59 366.55FEBRERO 409.22 342.41 689.44 377.90MARZO 419.16 352.15 708.29 388.44ABRIL 436.20 369.52 786.06 405.73MAYO 448.84 382.16 774.09 418.65JUNIO 462.74 363.07 794.70 415.30JULIO 493.22 395.56 3,303.93 489.19AGOSTO 523.25 435.33 6,497.49 592.47SEPTIEMBRE 528.78 415.78 -5,691.25 341.78OCTUBRE -35.75 -35.75 -35.75 -35.75NOVIEMBRE -35.75 -35.75 -35.75 -35.75DICIEMBRE -35.75 -35.75 -35.75 -35.75MARGEN PROMED 334.50 273.68 702.26 308.38

GASOLINA CORRIENTE

GASOLINA PREMIUM

GASOLINA CORRIENTE

GASOLINA PREMIUM

Page 50: Copia de Analisis Inventario Combustible 2012-2013- 2014- 2015

TERMINAL DE TRANSPORTES DE GIRARDOT S.A.VENTAS DE COMBUSTIBLE AÑO 2012

ENERO CORRIENTE DIESEL PREMIUM1 1,302.77 672.62 60.882 2,064.85 1,556.76 122.833 867.70 1,687.41 254.574 1,687.71 1,461.73 114.125 1,829.98 1,681.84 125.306 1,696.36 1,845.06 85.727 1,855.00 1,977.43 82.958 1,790.59 1,389.32 100.169 1,445.03 1,031.93 94.31

10 1,563.30 1,460.34 110.0311 1,394.60 1,351.90 55.1012 1,318.91 1,464.01 50.3113 1,362.75 1,448.99 67.8314 1,277.15 1,387.89 67.0815 1,094.90 1,278.19 77.6616 1,238.05 1,205.31 90.0017 1,288.89 1,358.53 64.0418 1,147.38 1,131.66 36.8319 1,204.18 1,404.72 49.6320 1,249.62 1,430.64 77.2321 1,238.25 1,416.85 56.9722 1,107.49 1,043.53 52.8523 1,240.40 1,127.02 50.9424 1,223.91 1,123.33 52.4825 1,195.93 1,215.31 38.5226 1,186.65 1,217.79 74.4027 1,399.14 1,395.53 37.8328 1,183.88 1,650.02 80.6329 970.93 1,075.24 67.0930 1,263.86 1,407.22 51.3731 1,257.65 1,168.57 61.44

41,947.81 42,066.69 2,411.10CONTAB. 41,947.81 42,066.69 2,411.10

DIFERENC 0.00 0.00 0.00

FEBRERO CORRIENTE DIESEL PREMIUM1 1,216.11 1,134.47 49.782 1,357.39 1,211.66 67.093 1,329.22 1,269.90 45.734 1,344.86 1,289.34 61.405 1,053.55 1,120.59 60.396 1,240.78 1,497.21 59.957 1,187.65 1,433.92 53.368 1,238.20 997.90 60.269 1,154.02 1,157.02 33.88

10 1,407.92 1,536.38 54.3011 1,173.20 1,457.35 56.3612 950.89 1,070.48 62.8113 1,366.27 1,689.99 40.1814 1,322.85 1,308.01 65.6615 1,241.88 1,072.11 40.4316 1,331.47 1,326.25 61.7817 1,457.95 1,395.38 116.8918 1,292.59 1,277.58 75.97

Page 51: Copia de Analisis Inventario Combustible 2012-2013- 2014- 2015

19 1,023.99 1,110.81 83.1320 1,470.16 1,461.93 71.8321 1,258.14 1,302.60 43.3322 1,375.34 1,421.37 62.5723 1,360.87 1,486.80 29.4424 1,494.34 1,632.59 76.7125 1,449.19 1,592.37 69.1326 1,229.98 1,402.54 68.5027 1,448.95 1,516.67 62.2528 1,214.12 1,522.49 71.2129 1,343.16 1,226.83 54.25

37,335.04 38,922.54 1,758.57CONTAB. 37,335.04 38,921.95 1,758.57

DIFERENC 0.00 -0.59 0.00

MARZO CORRIENTE DIESEL PREMIUM1 1,479.92 1,620.89 41.742 1,521.90 1,445.63 78.463 1,372.46 1,470.64 62.254 1,214.16 1,745.92 60.165 1,368.61 1,362.47 93.016 1,288.14 1,250.20 60.847 1,217.78 1,086.59 70.198 1,429.31 1,173.15 49.549 1,317.00 1,300.32 39.94

10 1,235.19 1,391.37 48.8811 977.75 1,180.17 76.2612 1,271.62 1,456.19 34.8813 1,323.74 1,312.81 64.0014 1,295.24 1,375.23 55.0815 1,548.48 1,194.51 87.3516 1,564.69 1,616.67 85.4517 1,642.77 1,442.63 69.5018 1,233.24 1,372.14 77.4919 1,443.19 1,329.70 110.0120 1,360.23 1,448.92 56.5421 1,227.08 1,042.24 77.2922 1,206.21 1,173.26 34.7723 1,263.26 1,408.03 37.3724 1,376.49 1,457.40 89.4825 884.66 1,253.31 28.8826 1,216.51 1,467.35 53.4127 1,251.10 1,216.97 48.0928 1,164.03 1,218.83 51.1929 1,466.06 1,204.12 59.7830 1,369.41 1,504.10 61.7831 1,625.81 1,437.60 46.41

41,156.04 41,959.36 1,910.02CONTAB. 41,156.04 41,959.36 1,910.02

DIFERENC 0.00 0.00 0.00

ABRIL CORRIENTE DIESEL PREMIUM1 941.64 1,306.19 53.572 1,362.48 1,382.04 69.733 1,684.51 1,323.53 49.504 1,536.94 1,352.60 77.04

Page 52: Copia de Analisis Inventario Combustible 2012-2013- 2014- 2015

5 1,583.76 1,029.94 78.026 1,307.10 699.86 89.327 1,956.50 1,137.31 134.368 1,563.90 1,029.91 72.069 1,365.81 1,574.10 66.63

10 1,223.37 1,383.52 24.9111 1,405.20 1,166.14 45.9512 1,215.27 1,161.18 48.9013 1,168.93 1,294.89 81.0714 1,219.62 1,242.72 28.4115 873.29 993.16 35.5616 1,370.25 1,449.61 76.3517 1,176.57 1,339.77 59.1118 1,214.59 1,163.77 64.0419 1,156.75 1,020.30 50.2120 1,353.48 1,618.63 69.0021 1,415.75 1,244.12 74.1422 825.53 810.43 37.0923 1,266.83 1,411.61 62.6524 1,118.27 1,181.41 54.1625 1,305.12 1,155.77 43.4826 1,299.56 1,100.27 48.2627 1,400.01 1,317.79 63.0828 1,288.94 1,221.60 96.2529 1,098.75 1,126.26 43.9830 1,279.91 1,341.32 66.20

38,978.63 36,579.75 1,863.03CONTAB. 38,676.16 36,882.19 1,863.03

DIFERENC -302.47 302.44 0.00

MAYO CORRIENTE DIESEL PREMIUM1 1,120.90 772.85 65.222 1,321.24 1,056.63 72.413 1,282.16 1,096.60 64.254 1,365.87 1,228.10 77.725 1,281.40 1,448.80 62.926 829.30 1,094.59 42.777 1,391.01 1,387.75 73.988 1,224.93 1,150.87 49.389 1,226.58 1,237.58 71.18

10 1,349.34 1,303.46 36.3411 1,411.22 1,266.35 102.9012 1,464.93 1,254.36 75.2813 907.51 909.58 0.0014 1,381.97 1,557.62 0.0115 1,206.50 1,015.48 59.0716 1,431.82 1,165.05 65.5417 1,392.71 1,355.63 44.1118 1,508.52 1,701.40 73.2319 1,613.99 1,534.87 82.2520 1,136.58 1,214.34 67.7821 1,335.22 1,036.07 86.1522 1,287.52 1,370.06 64.8223 1,292.39 1,155.74 68.5824 1,316.61 921.46 64.5425 1,506.79 1,590.73 55.6726 1,289.10 1,320.87 63.67

Page 53: Copia de Analisis Inventario Combustible 2012-2013- 2014- 2015

27 824.87 1,050.74 43.0528 1,229.54 1,507.77 62.6029 1,272.55 1,482.41 52.4530 1,352.01 1,229.23 61.9231 1,465.26 1,354.64 49.42

40,020.34 38,771.63 1,859.21CONTAB. 40,020.34 38,771.64 1,859.21

DIFERENC 0.00 0.01 0.00

JUNIO CORRIENTE DIESEL PREMIUM1 1,606.57 1,376.52 77.112 1,548.43 1,296.68 77.543 805.72 1,110.71 61.244 1,304.95 1,698.78 65.895 1,310.33 1,255.23 46.966 1,351.37 1,391.74 73.877 1,346.13 1,401.28 55.128 1,492.04 1,584.47 61.009 1,433.89 1,646.17 67.55

10 974.79 987.97 61.8611 1,064.20 1,012.86 55.2112 1,318.98 1,610.54 87.6213 1,310.37 1,211.87 59.1214 1,419.68 1,293.07 45.6315 1,638.03 1,609.05 50.2016 1,637.37 1,792.60 77.4817 1,296.58 1,423.07 94.2318 1,533.93 753.24 94.0719 1,193.27 1,307.56 50.8920 1,377.67 1,317.20 46.7021 1,365.11 1,340.02 66.1322 1,307.65 1,652.39 64.1923 1,311.51 1,641.24 59.2624 845.01 1,294.85 52.6825 1,349.37 1,600.20 34.7426 1,170.96 1,443.48 31.4027 1,291.94 1,622.78 73.3428 1,370.75 1,593.82 89.7629 1,608.44 2,062.64 70.2530 1,745.62 1,735.19 124.45

40,330.66 43,067.22 1,975.49CONTAB. 40,330.66 43,067.20 1,975.49

DIFERENC 0.00 -0.02 0.00

JULIO CORRIENTE DIESEL PREMIUM1 1,272.72 1,225.36 73.712 1,837.15 1,153.63 123.493 1,675.17 1,617.20 98.164 1,386.01 1,422.25 53.965 1,446.21 1,269.28 57.026 1,641.81 1,847.24 58.637 1,508.43 1,499.32 51.048 976.40 1,150.38 57.119 1,391.33 1,507.77 60.12

10 1,095.61 1,456.59 86.1611 1,344.56 1,200.82 94.47

Page 54: Copia de Analisis Inventario Combustible 2012-2013- 2014- 2015

12 1,251.55 1,275.70 51.0813 1,348.95 1,305.58 66.6414 1,426.06 1,473.65 60.8115 857.98 1,065.05 44.9516 1,371.71 1,184.96 59.5317 1,342.92 1,270.91 36.6818 1,384.65 1,181.20 82.3719 1,365.47 1,346.56 62.5920 1,342.09 1,290.39 90.9721 1,488.38 1,160.82 72.6722 1,101.32 1,102.50 80.3523 1,414.32 1,288.95 89.0224 1,275.19 1,049.16 66.3225 1,337.61 1,480.40 57.8626 1,327.25 1,277.26 60.8527 1,444.23 1,302.97 67.4328 1,377.11 1,486.51 53.0629 1,066.45 1,216.31 39.5630 1,327.20 1,369.81 93.1031 1,370.09 1,108.32 71.33

41,795.93 40,586.85 2,121.04CONTAB. 41,795.93 40,586.83 2,121.04

DIFERENC 0.00 -0.02 0.00

AGOSTO CORRIENTE DIESEL PREMIUM1 1,466.24 1,702.72 76.202 1,341.85 1,007.69 42.473 1,438.40 1,586.75 45.764 1,489.54 1,283.36 68.075 979.86 1,191.87 85.156 1,336.27 1,015.85 112.617 1,042.06 982.92 46.728 1,345.91 1,388.92 43.139 1,341.58 1,224.88 81.29

10 1,369.96 1,313.83 46.8511 1,266.71 1,180.64 59.5012 884.98 972.13 55.4913 1,275.66 1,050.99 56.3214 1,388.25 980.77 74.2415 1,392.33 1,215.22 74.1116 1,490.97 1,187.86 81.3417 1,692.96 1,514.22 98.6018 1,608.04 1,535.22 53.2819 1,316.62 1,175.26 34.2820 1,504.44 1,331.39 131.1621 1,384.20 1,407.73 80.0622 1,317.60 1,105.52 72.2823 1,336.26 1,013.33 51.0124 1,529.31 1,292.51 66.6725 1,302.06 1,343.05 57.4526 928.57 938.24 50.7427 1,338.46 1,007.72 47.0428 1,277.71 1,253.89 41.4129 1,237.75 1,032.21 110.6630 1,388.77 1,239.14 93.2631 1,615.61 1,355.80 80.82

41,628.93 37,831.63 2,117.97

Page 55: Copia de Analisis Inventario Combustible 2012-2013- 2014- 2015

CONTAB. 41,628.93 37,831.63 2,117.97DIFERENC 0.00 0.00 0.00

SEPTIEMBRE CORRIENTE DIESEL PREMIUM1 1,388.87 1,340.63 45.582 1,086.28 1,004.69 24.273 1,443.55 1,237.39 53.124 886.11 1,252.64 87.685 1,313.83 1,323.26 50.906 1,248.09 1,071.47 57.547 1,398.20 1,341.86 65.088 1,246.91 1,122.07 57.839 850.05 982.38 44.81

10 1,355.12 1,130.36 48.3011 1,291.88 1,207.85 67.5112 1,238.18 1,259.96 59.8113 1,209.61 1,161.12 49.2714 1,387.89 1,353.40 106.2415 1,608.80 1,348.32 61.7516 1,043.22 1,108.34 62.3717 1,290.32 1,111.23 45.6718 1,258.01 1,073.36 69.2819 1,273.19 1,522.30 66.2920 1,281.16 1,105.15 66.1121 1,503.27 1,471.12 55.5522 1,329.15 1,316.85 68.0323 885.12 1,111.14 39.8924 1,336.63 1,073.20 83.7325 1,346.85 1,353.85 69.2026 1,349.00 1,450.91 46.0727 1,382.09 1,393.86 51.2428 1,553.99 1,183.38 70.6129 1,543.28 1,222.38 63.3730 1,117.88 1,298.21 55.67

38,446.53 36,932.68 1,792.77CONTAB. 38,446.53 36,932.65 1,792.77

DIFERENC 0.00 -0.03 0.00

OCTUBRE CORRIENTE DIESEL PREMIUM1 1,320.17 1,314.63 114.332 1,080.91 1,208.80 150.103 1,426.31 1,405.23 44.764 1,299.59 1,165.96 38.145 1,373.41 1,328.91 93.456 1,326.55 1,375.23 70.697 830.12 910.14 42.778 1,334.90 1,270.29 47.559 1,315.92 1,317.72 81.18

10 1,397.21 1,544.31 61.2111 1,333.95 1,243.95 77.9512 1,547.28 1,513.48 85.3513 1,881.54 1,398.89 99.5314 1,438.31 998.38 80.0115 1,843.91 1,059.25 130.8716 1,456.89 1,675.87 56.2917 1,243.70 1,007.15 103.89

Page 56: Copia de Analisis Inventario Combustible 2012-2013- 2014- 2015

18 1,239.20 1,097.33 51.3219 1,523.56 1,346.81 51.0620 1,092.56 1,121.69 67.0521 866.21 803.82 52.5522 1,233.02 1,423.12 53.3123 1,247.62 1,072.45 48.9124 1,207.01 1,481.96 77.1325 1,335.62 1,244.08 53.6426 1,347.78 1,187.49 52.1027 1,322.21 1,089.69 83.8328 919.06 736.35 62.3129 1,265.13 1,157.73 95.4530 1,265.41 1,068.37 62.6231 1,466.15 1,015.43 83.70

40,781.21 37,584.51 2,273.05CONTAB. 40,781.21 37,584.56 2,273.05

DIFERENC 0.00 0.05 0.00

NOVIEMBRE CORRIENTE DIESEL PREMIUM1 1,416.30 1,156.89 74.612 1,432.25 1,713.23 43.883 1,492.89 1,252.39 78.004 885.93 1,145.21 50.745 1,241.12 940.98 94.426 1,443.58 1,283.09 14.487 1,335.32 1,105.28 76.858 1,260.09 1,161.32 66.549 1,522.49 1,726.04 45.87

10 1,513.20 1,336.71 95.2811 1,139.87 1,096.01 65.8812 1,385.88 1,067.14 92.3013 1,381.85 1,172.09 72.3614 1,192.76 1,100.26 60.5515 1,377.23 1,224.12 46.8616 1,344.43 1,470.80 82.2717 1,146.13 992.63 63.2618 811.31 1,130.70 59.7719 1,158.91 1,144.63 45.2220 1,188.30 1,035.25 52.1121 1,097.27 1,155.06 66.5222 992.40 871.96 101.3623 1,294.07 1,202.34 53.9124 1,084.48 1,284.37 58.9725 876.19 1,219.17 65.5926 1,389.63 1,289.42 69.1727 1,193.82 1,328.80 48.1728 1,145.73 1,157.02 40.2829 1,059.73 1,202.53 48.2230 1,229.55 1,637.95 61.96

37,032.71 36,603.39 1,895.40CONTAB. 37,032.71 36,603.39 1,895.40

DIFERENC 0.00 0.00 0.00

Page 57: Copia de Analisis Inventario Combustible 2012-2013- 2014- 2015

DICIEMBRE CORRIENTE DIESEL PREMIUM1 1,127.40 1,154.37 60.992 889.77 842.47 79.093 1,100.84 1,118.96 72.154 1,040.97 1,276.66 136.695 1,006.82 897.15 66.046 1,100.77 1,214.33 73.437 1,221.69 1,536.10 73.368 1,022.24 925.31 94.619 902.19 734.90 73.46

10 1,119.04 1,228.71 82.1011 1,067.40 1,023.04 100.1512 955.43 1,062.98 43.8113 1,064.72 999.77 68.8814 1,103.63 1,199.93 57.5015 1,406.95 1,282.31 63.3216 847.72 1,064.27 77.7017 1,103.66 1,164.54 62.5518 1,113.06 994.41 50.2719 1,021.66 1,104.75 92.9420 1,110.82 1,358.16 67.2621 1,264.16 1,119.18 74.4022 1,163.75 1,545.62 101.4923 860.76 1,131.18 39.0224 1,224.38 810.11 104.4525 676.95 667.84 31.0826 1,091.72 1,156.19 91.0927 1,119.78 1,015.97 57.1428 1,248.89 1,360.80 74.2229 1,401.74 1,293.60 71.8030 1,165.35 1,243.13 85.3931 1,458.50 1,088.23 9.01

34,002.76 34,614.97 2,235.39CONTAB. 34,002.76 34,614.91 2,235.39

DIFERENC 0.00 -0.06 0.00

TOTAL 2011 473,154.12 465,823.00 24,213.04

Page 58: Copia de Analisis Inventario Combustible 2012-2013- 2014- 2015

TERMINAL DE TRANSPORTES DE GIRARDOT S.A.VENTAS DE COMBUSTIBLE AÑO 2013

ENERO CORRIENTE DIESEL PREMIUM1 910.40 665.81 0.00 665.80 0.012 1,532.00 1,228.47 41.54 1,228.47 0.003 1,395.94 972.87 97.86 972.87 0.004 1,308.49 1,532.01 112.45 1,532.00 0.015 1,154.63 1,318.20 110.90 1,318.20 0.006 952.21 1,147.94 58.54 1,147.94 0.007 976.99 1,047.41 97.00 1,047.41 0.008 1,191.32 1,145.13 118.15 1,145.13 0.009 956.12 958.79 85.18 958.78 0.01

10 1,027.36 1,055.64 83.29 1,055.64 0.0011 991.17 1,277.72 94.49 1,277.72 0.0012 1,055.49 1,125.94 77.46 1,125.94 0.0013 815.77 928.62 38.12 928.62 0.0014 965.39 1,391.80 58.85 1,391.80 0.0015 969.19 848.43 98.59 848.43 0.0016 880.27 1,012.08 86.78 1,012.09 -0.0117 912.25 1,186.79 63.13 1,186.79 0.0018 967.25 1,050.94 65.21 1,050.94 0.0019 962.38 1,109.09 73.49 1,109.08 0.0120 786.11 881.84 75.77 881.84 0.0021 845.62 927.28 86.90 927.28 0.0022 1,078.65 1,044.04 44.05 1,044.04 0.0023 894.12 1,108.96 52.30 1,108.96 0.0024 994.31 1,214.67 79.81 1,214.67 0.0025 1,094.82 1,001.94 75.72 1,001.94 0.0026 975.47 1,156.28 44.76 1,156.28 0.0027 624.74 1,075.69 61.74 1,075.69 0.0028 944.41 1,200.97 66.26 1,200.97 0.0029 982.79 1,069.59 69.24 1,069.59 0.0030 987.65 932.12 78.90 932.12 0.0031 1,045.54 1,069.08 40.80 1,069.08 0.00

31,178.85 33,686.14 2,237.28CONTAB. 31,178.85 33,686.11 2,242.28

DIFERENC 0.00 -0.03 5.00

FEBRERO CORRIENTE DIESEL PREMIUM1 1,122.02 1,310.74 68.612 1,067.69 1,276.10 104.233 759.16 959.92 65.374 993.51 1,180.07 57.325 606.29 1,025.85 42.056 1,086.00 1,034.76 74.297 939.03 1,048.85 66.268 968.12 1,363.19 64.059 821.94 1,050.37 54.56

10 803.73 1,047.12 54.6211 1,001.42 1,369.85 76.8212 954.62 1,204.31 49.5613 875.92 1,168.09 34.8514 1,025.21 1,087.36 83.4015 1,140.34 1,202.04 70.7816 971.98 1,264.88 55.7117 827.92 804.19 42.0418 1,043.03 1,304.35 80.47

Page 59: Copia de Analisis Inventario Combustible 2012-2013- 2014- 2015

19 1,035.75 973.22 66.2220 899.90 1,166.01 46.9821 951.79 1,104.30 50.6922 1,055.21 1,370.99 62.6623 1,007.53 1,122.27 44.0524 706.65 928.97 83.2825 989.57 1,324.22 94.7126 954.97 934.91 50.0027 963.40 1,129.64 74.4028 941.99 1,027.24 74.18

26,514.69 31,783.81 1,792.16CONTAB. 26,514.69 31,783.82 1,792.16

DIFERENC 0.00 0.01 0.00

MARZO CORRIENTE DIESEL PREMIUM1 1,092.76 1,360.45 62.93 1,360.452 1,094.16 1,422.14 76.95 1,422.143 796.50 820.88 36.75 820.874 1,102.22 1,187.14 59.12 1,187.145 912.25 960.58 83.31 960.586 1,052.95 1,086.97 66.06 1,086.977 970.50 1,209.73 87.46 1,209.738 1,165.85 1,309.26 50.28 1,309.269 1,082.65 1,532.53 60.40 1,532.53

10 795.98 1,179.88 71.7211 1,014.84 1,155.08 98.80 1,155.0712 1,026.46 944.95 44.06 944.9413 871.77 1,069.19 63.46 1,069.1914 934.73 1,111.69 62.34 1,111.6915 970.71 1,281.14 49.99 1,281.1416 1,048.88 1,196.46 92.82 1,196.4517 720.06 932.29 71.69 932.2918 992.52 1,106.03 89.94 1,106.0319 935.27 1,141.54 33.69 1,141.5420 1,011.34 930.21 66.24 930.2121 1,071.09 973.53 71.21 973.5322 1,221.73 1,358.52 57.17 1,358.5223 1,250.39 1,809.18 105.25 1,809.1824 956.20 1,421.73 46.58 1,421.7325 800.18 1,296.49 67.54 1,296.4926 1,174.31 1,581.06 90.97 1,581.0727 1,242.54 1,494.30 87.19 1,494.3128 1,064.81 1,191.70 88.36 1,191.7029 875.14 691.11 74.13 691.1130 1,520.04 1,507.25 121.66 1,507.2531 1,166.08 1,151.11 106.67 1,151.11

31,934.91 37,414.12 2,244.74CONTAB. 31,934.91 37,414.10 2,244.74

DIFERENC 0.00 -0.02 0.00

ABRIL CORRIENTE DIESEL PREMIUM1 1,128.82 1,296.82 74.752 1,058.07 1,153.61 38.603 992.43 927.60 83.174 985.52 920.95 47.245 1,072.76 1,171.04 75.076 1,058.46 1,176.93 60.24

Page 60: Copia de Analisis Inventario Combustible 2012-2013- 2014- 2015

7 736.77 953.83 26.108 906.91 1,384.00 73.869 909.48 1,162.35 65.00

10 974.71 1,008.97 46.6411 993.90 1,093.71 47.6412 1,082.91 1,342.33 85.8013 1,098.43 1,373.15 54.5914 773.81 898.58 9.6115 1,054.16 1,541.15 23.2516 972.92 922.00 53.5017 981.96 947.06 71.1018 980.27 1,021.07 59.2119 1,053.80 1,178.18 67.5420 1,069.73 1,282.33 102.8521 769.45 245.16 49.3822 913.68 657.84 81.7823 926.35 1,030.21 57.8924 1,027.91 1,104.72 50.6225 1,039.13 1,129.53 100.6926 1,158.79 1,211.81 75.7927 1,017.24 1,310.28 87.4328 749.07 899.15 75.1029 1,063.43 1,341.01 54.5430 1,049.58 930.08 50.10

29,600.45 32,615.45 1,849.08CONTAB. 29,600.45 32,615.43 1,849.08

DIFERENC 0.00 -0.02 0.00

MAYO CORRIENTE DIESEL PREMIUM1 637.14 778.88 61.342 1,126.31 1,302.14 63.413 1,012.87 1,207.04 89.744 968.14 1,500.22 64.505 650.10 802.73 42.776 970.41 1,073.89 63.677 940.93 1,071.94 61.878 675.16 974.49 47.119 974.90 1,091.26 72.71

10 1,129.31 1,340.40 61.5311 1,112.01 1,429.55 81.9712 726.03 1,125.99 87.1313 827.91 834.18 92.7514 1,101.36 1,411.71 73.5915 980.16 969.14 53.7316 1,010.30 1,134.72 90.2817 1,038.92 1,359.87 77.5518 977.00 1,367.84 50.3219 641.30 951.96 58.3020 887.85 1,058.95 53.4821 981.65 1,036.64 65.5422 946.19 1,201.82 74.2723 1,064.23 1,051.64 84.7324 1,120.62 1,028.82 36.4925 880.03 1,368.41 95.2126 745.82 912.12 53.2327 956.47 1,277.69 53.9828 1,022.95 1,228.29 61.22

Page 61: Copia de Analisis Inventario Combustible 2012-2013- 2014- 2015

29 971.02 1,122.42 62.9930 1,082.97 939.84 48.4331 1,173.86 1,591.99 83.28

29,333.92 35,546.58 2,067.12CONTAB. 29,333.92 35,546.54 2,067.12

DIFERENC 0.00 -0.04 0.00

JUNIO CORRIENTE DIESEL PREMIUM1 1,058.93 1,366.18 40.512 924.89 982.55 69.443 839.86 964.92 113.464 1,060.82 1,292.65 14.025 910.93 1,458.95 54.266 1,024.66 1,040.86 53.927 1,110.89 1,478.96 25.398 1,170.81 1,300.12 38.139 891.33 916.37 40.60

10 971.10 1,043.01 80.0911 1,059.23 1,173.04 52.4612 1,088.84 1,317.59 36.8013 924.00 1,135.90 24.3514 1,115.68 1,241.24 30.1915 969.92 1,382.92 66.1016 756.72 1,010.00 79.8617 919.14 1,316.23 67.3418 882.75 1,196.85 17.1219 1,108.90 1,251.7720 911.28 1,202.75 48.7821 1,119.74 1,346.60 61.2422 1,034.06 1,305.62 45.0223 820.54 917.24 88.8624 1,037.31 1,354.60 39.8725 815.95 1,034.90 65.5626 935.58 1,181.38 50.4127 1,065.78 1,025.35 48.2828 1,148.58 1,365.26 97.0629 1,299.33 1,142.46 73.8230 1,025.79 1,162.23 70.88

30,003.34 35,908.50 1,593.82CONTAB. 30,003.34 35,908.50 1,593.82

DIFERENC 0.00 0.00 0.00

JULIO CORRIENTE DIESEL PREMIUM1 1,124.26 1,060.35 165.392 1,061.70 1,302.04 68.393 920.40 934.05 67.604 1,073.39 1,102.83 60.655 924.40 1,011.85 55.916 1,124.82 1,103.49 59.717 818.41 930.87 52.278 988.93 1,090.13 92.079 970.24 911.02 88.32

10 995.35 1,023.17 45.6711 900.16 1,209.56 78.2712 1,046.38 1,033.23 66.5713 1,031.77 1,293.51 54.63

Page 62: Copia de Analisis Inventario Combustible 2012-2013- 2014- 2015

14 726.08 724.32 94.5115 1,089.73 1,240.64 59.2316 1,186.06 891.72 72.7217 936.16 871.85 60.6418 882.97 1,005.83 79.8219 1,076.70 1,155.63 55.9820 1,004.46 1,345.14 58.0921 842.60 876.74 50.1722 995.53 986.04 72.5823 983.79 936.61 57.1924 898.23 1,148.87 46.9925 1,027.46 1,042.36 63.1526 1,037.14 1,160.88 65.7927 1,005.28 1,036.33 50.8528 849.16 928.57 82.0929 1,008.91 1,236.62 95.1430 986.84 909.46 73.2531 1,147.88 836.17 62.01

30,665.19 32,339.88 2,155.65CONTAB. 30,665.19 32,339.91 2,155.65

DIFERENC 0.00 0.03 0.00

AGOSTO CORRIENTE DIESEL PREMIUM1 1,014.21 1,086.83 53.49 1,086.83 0.002 1,111.42 1,345.96 82.75 1,345.96 0.003 1,220.51 1,350.48 71.03 1,350.48 0.004 835.12 858.93 66.46 858.93 0.005 1,087.65 1,204.71 53.11 1,204.71 0.006 939.44 1,330.16 49.95 1,330.16 0.007 710.44 737.40 59.62 737.40 0.008 968.79 912.88 64.29 912.89 -0.019 1,145.97 1,391.24 61.44 1,391.24 0.00

10 1,048.02 1,138.19 54.22 1,138.19 0.0011 728.83 948.58 70.70 948.58 0.0012 910.14 1,089.87 57.31 1,089.87 0.0013 1,018.15 1,112.61 45.41 1,112.61 0.0014 980.73 1,060.41 66.96 1,060.40 0.0115 1,161.86 1,181.01 49.87 1,181.01 0.0016 1,100.79 1,526.96 78.22 1,526.96 0.0017 1,058.37 1,680.41 100.11 1,680.41 0.0018 918.58 1,076.94 99.91 1,076.94 0.0019 906.33 955.70 52.79 955.70 0.0020 1,088.08 893.78 84.42 893.78 0.0021 958.76 905.62 43.31 905.62 0.0022 961.41 1,084.20 69.90 1,084.19 0.0123 1,176.08 986.05 77.33 986.04 0.0124 1,083.53 1,204.02 79.43 1,204.02 0.0025 636.91 997.73 96.57 997.73 0.0026 880.79 968.80 74.74 968.80 0.0027 954.23 1,050.17 42.78 1,050.17 0.0028 840.02 1,126.48 55.99 1,126.48 0.0029 980.63 1,010.39 69.69 1,010.38 0.0130 1,058.44 1,003.05 83.54 1,003.06 -0.0131 1,024.19 925.88 56.85 925.87 0.01

30,508.42 34,145.44 2,072.19 34,145.41 0.03CONTAB. 30,508.42 34,145.41 2,072.19 34,145.44

DIFERENC 0.00 -0.03 0.00

Page 63: Copia de Analisis Inventario Combustible 2012-2013- 2014- 2015

SEPTIEMBRE CORRIENTE DIESEL PREMIUM1 772.38 787.58 67.442 881.59 1,228.31 56.683 920.30 1,297.13 76.024 919.78 957.79 69.135 918.49 1,157.09 42.206 960.48 1,073.65 66.137 1,012.15 1,327.43 71.438 688.01 865.01 89.269 876.32 1,141.35 52.66

10 961.82 815.33 2.3911 861.38 926.72 77.6412 921.65 905.46 69.1313 912.18 1,215.67 58.4114 1,111.24 1,338.09 62.9615 794.81 777.15 50.5616 951.06 1,233.95 56.4517 783.08 1,076.14 30.9018 817.31 966.82 67.0319 955.31 879.05 39.0820 960.15 941.37 68.5521 1,010.86 1,154.25 71.1322 806.90 813.39 62.3123 915.20 1,210.78 57.6124 895.62 944.00 72.4725 930.21 1,016.12 83.2226 882.59 940.09 75.3927 1,060.47 1,290.44 66.3228 1,085.74 1,138.93 64.0329 861.04 1,304.02 60.7630 957.15 1,217.79 68.46

27,385.27 31,940.90 1,855.75CONTAB. 27,385.27 31,940.92 1,855.75

DIFERENC 0.00 0.02 0.00

OCTUBRE CORRIENTE DIESEL PREMIUM1 976.26 972.45 66.192 932.39 1,127.51 47.643 855.80 1,115.16 70.644 994.71 1,286.22 61.495 1,062.86 1,133.56 82.576 738.80 1,066.98 44.977 956.94 1,150.34 86.968 917.72 1,179.65 52.229 1,003.76 1,379.28 88.59

10 1,106.90 1,385.06 65.3911 1,301.04 1,420.77 66.6412 1,334.61 1,431.13 71.0613 1,120.32 851.40 93.5014 1,560.33 1,208.81 127.6415 1,145.95 995.76 109.5816 863.70 982.45 35.7917 1,016.82 965.94 66.7518 1,005.36 1,081.51 71.2619 955.32 1,218.18 57.77

Page 64: Copia de Analisis Inventario Combustible 2012-2013- 2014- 2015

20 724.26 915.11 66.2121 870.43 1,188.08 54.8622 902.18 935.02 75.4123 810.99 1,041.81 71.7524 853.50 1,048.34 49.5125 881.41 1,180.92 76.9726 960.38 1,148.03 70.2927 709.58 895.07 71.3028 1,095.85 1,239.91 76.2529 975.98 1,032.13 43.1430 988.51 1,020.07 96.1431 1,061.38 1,071.14 74.31

30,684.04 34,667.79 2,192.79CONTAB. 30,684.04 34,667.84 2,192.79

DIFERENC 0.00 0.05 0.00

NOVIEMBRE CORRIENTE DIESEL PREMIUM1 1,062.45 1,542.41 63.472 994.15 1,578.51 53.663 845.63 1,266.76 34.934 848.03 949.35 90.955 1,039.90 1,520.46 72.326 921.33 1,206.40 85.437 900.19 1,048.93 49.948 1,032.36 1,450.74 55.959 977.27 1,404.10 69.55

10 681.38 965.91 75.0211 833.37 981.47 86.6012 916.47 1,217.42 89.9913 804.70 1,050.36 48.8114 978.82 1,055.87 36.6915 972.38 1,308.77 93.0316 1,045.45 1,289.39 57.4917 692.09 1,163.83 45.6118 900.87 1,345.94 54.2419 871.25 1,284.30 59.4120 926.21 1,112.09 79.2821 896.65 1,197.04 49.5622 985.67 1,169.71 59.2323 976.37 1,183.96 82.7924 704.62 983.09 57.8625 931.74 1,204.37 88.7526 902.40 1,230.72 73.0327 967.52 1,026.33 35.2628 1,011.76 1,000.52 64.3229 952.78 1,264.93 64.0530 1,032.15 1,341.02 88.24

27,605.96 36,344.70 1,965.46CONTAB. 27,605.96 36,352.70 1,965.46

DIFERENC 0.00 8.00 0.00

Page 65: Copia de Analisis Inventario Combustible 2012-2013- 2014- 2015

DICIEMBRE CORRIENTE DIESEL PREMIUM1 761.87 935.43 70.672 1,070.06 1,289.21 85.453 934.73 1,142.61 82.944 904.88 1,073.55 51.745 989.09 1,218.14 81.316 961.69 1,317.24 72.157 1,110.71 1,351.74 71.258 837.25 1,073.38 36.229 1,012.30 1,321.14 65.46

10 1,029.97 1,131.47 75.0511 928.02 936.81 56.5712 950.56 913.67 70.4613 1,069.95 1,280.39 89.7814 933.07 1,330.78 66.5015 860.52 1,348.61 92.4516 1,005.71 1,528.61 78.7717 1,026.29 1,046.73 66.8218 968.57 1,320.54 72.3419 888.45 1,143.79 89.7920 1,126.31 1,401.33 69.1921 1,133.22 1,450.17 106.5222 752.40 1,171.35 85.8623 1,120.02 1,214.84 48.7624 1,172.89 1,143.59 92.1725 688.02 672.59 75.8426 995.45 1,524.07 85.6127 1,198.15 1,269.44 90.7928 1,113.39 1,498.25 70.8729 888.84 1,360.87 102.0630 1,340.86 1,455.28 81.9331 1,563.08 1,208.33 116.57

31,336.32 38,073.95 2,401.89CONTAB. 31,336.32 38,073.93 2,401.89

DIFERENC 0.00 -0.02 0.00

TOTAL 2011 356,751.36 414,475.21 24,432.93

Page 66: Copia de Analisis Inventario Combustible 2012-2013- 2014- 2015

TERMINAL DE TRANSPORTES DE GIRARDOT S.A.VENTAS DE COMBUSTIBLE AÑO 2014

ENERO CORRIENTE DIESEL PREMIUM1 833.43 699.55 78.862 1,420.36 1,378.68 79.233 1,292.30 1,393.43 127.604 1,428.17 1,590.69 101.145 1,224.92 934.61 101.876 1,130.12 1,092.40 98.967 1,205.03 1,054.99 111.128 976.35 1,066.98 81.689 978.08 1,018.86 70.79

10 1,114.54 1,308.9611 1,025.43 1,228.81 76.6112 741.56 1,062.21 99.4813 918.20 1,169.77 90.2614 843.96 979.53 62.9215 956.71 1,142.92 60.8816 917.87 1,266.42 55.7617 1,001.42 1,166.04 67.0818 1,125.82 1,186.69 62.2919 742.53 935.68 66.8820 942.00 1,224.69 53.6221 927.57 1,049.48 59.2822 832.55 1,033.61 63.2223 903.51 1,175.29 68.9824 979.83 1,377.97 39.2725 1,214.25 1,294.65 66.7626 690.82 963.08 56.2427 959.43 1,314.15 80.5328 895.51 877.88 70.4629 931.58 1,191.37 63.4730 875.20 1,027.27 50.1531 1,060.74 1,197.51 70.10

31,089.79 35,404.17 2,235.49CONTAB.

DIFERENC -31,089.79 -35,404.17 -2,235.49

FEBRERO CORRIENTE DIESEL PREMIUM1 1,149.34 1,256.67 61.752 851.26 1,072.31 61.583 917.66 1,282.98 109.264 885.74 1,039.76 44.995 920.49 1,103.52 76.636 984.94 957.25 83.557 993.39 1,293.45 59.268 1,044.05 1,317.22 49.469 831.82 1,117.38 53.55

10 974.10 1,140.29 71.8211 917.76 1,130.39 48.1212 989.53 1,164.68 54.8813 918.53 1,029.92 61.0714 1,111.65 1,340.24 121.6515 953.31 1,478.45 64.5416 823.12 1,037.07 67.6117 973.64 1,151.09 72.4318 860.24 1,029.03 96.78

Page 67: Copia de Analisis Inventario Combustible 2012-2013- 2014- 2015

19 985.85 867.01 97.5820 941.85 1,167.98 50.9221 899.34 1,372.43 77.5122 957.23 1,194.91 59.7523 684.72 938.69 81.0324 986.31 1,332.21 62.2325 941.92 1,134.27 57.9626 1,045.49 1,137.26 49.1127 992.55 1,011.98 63.3328 1,229.39 1,515.18 92.56

26,765.22 32,613.62 1,950.91CONTAB. 26,765.22 32,613.62 1,950.91

DIFERENC 0.00 0.00 0.00

MARZO CORRIENTE DIESEL PREMIUM1 1,220.56 1,280.13 81.852 783.31 1,040.60 61.233 1,022.38 1,132.95 56.934 965.97 1,163.26 97.405 879.82 986.59 52.896 972.78 1,335.52 67.177 997.45 1,326.53 81.098 1,154.28 1,401.35 81.709 1,250.46 739.93 72.25

10 914.97 1,163.19 63.1711 1,026.60 1,087.06 61.6812 908.79 1,208.27 65.8413 974.16 1,139.14 69.0014 938.23 1,233.15 70.7415 1,083.44 1,439.56 80.6116 828.21 1,165.56 59.4917 886.06 1,188.49 71.3218 917.24 1,202.59 112.6019 1,042.01 915.39 82.5520 868.30 1,175.63 57.6021 1,038.47 1,488.88 102.6222 1,196.70 1,845.65 79.8423 911.52 1,198.28 81.0824 1,115.76 1,161.51 142.7125 1,020.16 1,354.03 97.3926 954.53 1,037.99 68.8727 893.17 963.90 42.1128 1,170.84 1,318.23 113.4029 1,085.65 1,305.17 98.4330 831.24 1,286.38 81.6631 1,106.04 1,251.82 68.63

30,959.10 37,536.73 2,423.85CONTAB. 30,959.10 37,536.72 2,423.85

DIFERENC 0.00 -0.01 0.00

ABRIL CORRIENTE DIESEL PREMIUM1 1,059.33 1,325.37 86.212 1,013.60 1,196.82 81.77

Page 68: Copia de Analisis Inventario Combustible 2012-2013- 2014- 2015

3 1,044.28 1,156.79 63.024 1,041.04 1,264.50 97.225 893.34 1,284.89 44.126 678.34 1,013.15 56.787 1,106.02 1,107.62 87.208 1,072.16 1,012.24 46.929 911.15 1,233.95 73.88

10 848.19 1,083.89 99.5811 1,015.13 1,306.22 89.0612 1,013.44 1,461.56 87.8413 681.06 1,345.19 52.5714 969.43 2,350.33 65.7615 1,080.46 1,493.85 42.1016 1,200.70 1,918.41 66.1317 993.24 1,399.17 110.5418 797.09 859.47 78.2619 1,287.06 1,301.53 152.3020 1,086.40 1,179.25 111.7721 930.03 1,502.71 76.3622 883.05 1,137.72 52.7123 910.55 1,205.61 80.0524 898.41 1,094.63 38.5425 894.53 1,343.07 71.6626 1,027.48 1,531.20 80.2927 590.56 1,372.23 54.9128 902.93 1,416.44 71.2629 987.60 1,122.85 66.5730 860.40 1,485.83 70.44

28,677.00 39,506.49 2,255.82CONTAB. 28,677.00 39,506.49 2,255.82

DIFERENC 0.00 0.00 0.00

MAYO CORRIENTE DIESEL PREMIUM1 725.06 1,029.12 68.272 1,063.89 1,366.56 100.853 963.71 1,348.71 61.494 688.01 1,261.50 73.995 863.56 1,454.88 70.966 851.28 1,283.24 69.857 880.06 1,312.92 52.688 941.72 1,214.58 65.789 1,096.72 1,405.34 104.85

10 1,005.78 1,568.91 83.6011 771.73 890.07 74.5812 826.51 1,564.25 82.8413 955.88 1,282.80 57.3314 900.27 1,502.39 66.8315 941.49 1,386.81 79.6016 966.69 1,498.44 84.7717 972.03 1,455.03 99.7118 701.08 1,301.01 82.7119 924.12 1,409.58 92.6720 885.74 1,354.49 75.9121 992.76 1,345.98 88.7022 926.83 1,500.66 63.2923 1,029.52 1,277.72 71.85

Page 69: Copia de Analisis Inventario Combustible 2012-2013- 2014- 2015

24 932.39 1,370.86 68.7525 870.29 944.70 47.6226 1,024.76 1,361.96 67.2427 973.32 1,306.66 69.8928 1,000.58 1,430.85 83.4729 993.85 1,258.45 77.1030 1,096.57 1,593.00 63.2331 1,098.45 1,512.06 50.97

28,864.65 41,793.53 2,301.38CONTAB. 28,864.65 41,793.57 2,301.38

DIFERENC 0.00 0.04 0.00

JUNIO CORRIENTE DIESEL PREMIUM1 944.90 1,322.52 104.492 898.82 1,277.97 47.043 994.44 1,288.17 94.754 919.16 1,102.34 56.495 890.20 1,357.37 66.556 899.30 1,164.88 70.447 969.74 1,355.56 81.868 671.58 996.61 33.949 963.00 1,269.89 81.44

10 886.58 1,145.49 81.8911 982.32 1,127.79 49.4012 899.00 1,193.66 56.0513 850.64 1,239.43 47.8514 921.94 1,209.87 67.9815 997.83 1,032.98 50.0416 752.37 1,292.73 72.2717 823.79 1,290.27 49.7118 825.98 1,141.23 68.8719 905.94 1,411.69 58.6420 917.13 1,572.02 69.4621 1,135.61 1,375.76 101.6122 739.38 1,036.80 35.6723 810.77 1,146.31 62.6124 863.67 1,331.02 33.0725 872.48 1,518.08 0.4826 917.47 1,330.23 53.3127 1,084.90 1,538.79 58.6428 890.65 1,556.40 62.6029 1,043.04 1,459.43 65.4230 1,153.86 1,334.63 131.85

27,426.49 38,419.92 1,914.42CONTAB. 27,426.49 38,419.95 1,914.42

DIFERENC 0.00 0.03 0.00

JULIO CORRIENTE DIESEL PREMIUM1 957.94 1,501.15 48.542 903.58 1,221.26 62.163 867.09 1,400.66 76.544 641.17 1,200.61 34.875 932.77 1,395.78 52.35

Page 70: Copia de Analisis Inventario Combustible 2012-2013- 2014- 2015

6 757.99 1,053.63 45.927 924.36 1,233.77 62.538 732.91 1,371.52 115.299 799.90 1,132.81 54.70

10 883.95 1,265.87 63.2711 864.64 1,288.94 90.0612 765.74 1,384.30 79.8913 591.25 1,055.26 38.9314 945.72 1,262.24 43.6515 839.42 1,012.17 64.0316 891.44 1,106.71 91.6317 856.37 1,118.83 54.9018 932.24 1,187.63 70.9919 942.50 1,573.74 40.4520 802.63 958.52 47.0621 750.70 1,427.45 91.4522 827.57 1,097.66 60.8923 784.03 983.52 46.0924 878.39 1,220.93 57.8625 945.44 1,399.94 65.6526 870.72 1,508.23 62.7327 578.95 972.86 59.8528 836.40 1,222.17 41.6229 903.88 1,154.60 62.3430 939.86 1,335.86 52.7831 1,033.23 1,227.65 47.31

26,182.78 38,276.27 1,886.33CONTAB. 26,182.78 38,276.27 1,886.33

DIFERENC 0.00 0.00 0.00

AGOSTO CORRIENTE DIESEL PREMIUM1 985.56 1,636.49 71.172 843.00 1,483.38 100.773 704.43 1,180.66 47.594 876.01 1,475.47 51.975 841.57 1,249.05 54.736 963.05 1,575.36 70.717 722.78 1,299.89 65.818 896.49 1,611.02 56.029 928.15 1,340.99 52.50

10 767.05 1,254.86 62.8711 948.67 1,458.79 62.2312 902.41 1,060.53 70.4213 846.86 1,302.69 76.6214 915.57 1,213.43 48.9315 947.64 1,577.60 85.6116 1,075.68 1,776.47 112.6717 806.03 1,194.71 72.1518 1,018.21 1,111.95 73.4319 962.38 1,297.69 91.7020 802.74 1,153.88 50.6321 803.38 1,140.74 85.7622 916.84 1,212.74 75.6823 827.20 1,323.86 63.1424 594.95 936.22 34.7525 881.49 1,474.52 67.5826 819.08 1,085.06 82.45

Page 71: Copia de Analisis Inventario Combustible 2012-2013- 2014- 2015

27 886.85 1,164.36 72.4228 957.39 1,188.65 68.5629 1,071.16 1,397.03 82.3830 1,004.77 1,628.81 53.1031 721.03 1,241.84 80.86

27,238.42 41,048.74 2,145.21CONTAB. 27,238.42 41,048.74 2,145.21

DIFERENC 0.00 0.00 0.00

SEPTIEMBRE CORRIENTE DIESEL PREMIUM1 764.29 1,498.65 69.942 923.36 1,233.39 56.933 773.31 1,266.54 57.574 915.85 1,232.32 63.265 930.42 1,721.31 82.476 913.08 1,611.79 76.727 621.62 1,290.54 118.908 998.41 1,279.24 57.199 849.84 1,152.87 70.52

10 909.81 1,239.84 100.5711 850.01 1,302.57 70.8312 874.16 1,435.86 60.0713 947.22 1,567.12 104.7014 750.11 1,087.80 71.1315 920.66 1,355.31 0.9516 1,002.94 1,404.07 55.3017 879.98 1,179.06 59.0018 856.05 1,455.63 87.1219 950.29 1,651.31 103.0620 956.99 1,825.45 69.0421 667.59 1,243.56 110.4222 833.28 1,268.75 70.9323 822.55 1,328.92 82.3224 873.32 1,401.64 56.6425 800.49 1,380.49 53.2326 765.83 1,567.77 80.6127 989.31 1,829.32 59.8928 779.94 1,284.46 40.9329 839.35 1,777.59 59.5030 924.53 1,245.14 66.75

25,884.59 42,118.31 2,116.49CONTAB. 25,897.96 42,143.31 2,116.49

DIFERENC 13.37 25.00 0.00

OCTUBRE CORRIENTE DIESEL PREMIUM1 1,049.24 1,353.03 84.532 905.29 1,302.74 82.123 955.90 1,434.02 86.504 1,067.12 1,841.50 102.715 833.26 1,291.81 89.936 866.52 1,754.81 75.547 962.46 1,583.55 73.178 911.89 1,668.78 94.589 982.55 1,770.14 82.72

10 1,087.87 2,019.87 91.3211 1,074.61 1,854.66 43.16

Page 72: Copia de Analisis Inventario Combustible 2012-2013- 2014- 2015

12 1,070.03 1,637.66 82.4513 1,336.42 1,503.68 161.0114 1,142.47 1,658.06 74.4215 847.38 1,262.83 94.1216 916.24 1,302.35 93.8017 995.23 1,725.31 127.4618 957.00 1,550.15 94.7519 728.58 1,209.06 40.1620 928.76 1,564.37 49.7121 826.95 1,120.43 92.7522 864.74 1,341.52 58.4923 849.13 1,814.23 104.5524 1,005.28 1,520.10 100.5725 938.04 1,526.71 47.6926 686.94 1,365.15 76.8027 864.73 1,657.01 97.4828 928.26 1,374.08 74.9729 969.11 1,367.63 81.8130 938.92 1,217.89 74.5231 1,251.42 1,874.50 82.47

29,742.34 47,467.63 2,616.26CONTAB. 29,742.34 47,467.63 2,616.26

DIFERENC 0.00 0.00 0.00

NOVIEMBRE CORRIENTE DIESEL PREMIUM1 997.82 1,998.14 94.312 718.42 1,612.64 68.893 940.58 1,225.47 85.024 931.28 1,483.88 67.995 878.65 1,915.58 63.226 895.31 1,374.20 88.407 1,047.03 1,604.07 100.738 824.75 1,919.92 76.579 821.28 1,331.16 75.99

10 953.05 1,596.57 60.9511 813.28 1,730.46 58.2512 956.38 1,150.84 77.4613 755.49 1,504.70 73.2814 1,022.52 1,895.25 88.2215 1,114.15 1,743.05 79.8616 866.07 1,316.71 126.2617 983.83 1,404.40 89.6318 994.65 1,542.50 90.5619 883.75 1,422.92 68.3520 910.48 1,427.54 59.7521 949.44 1,534.47 113.3922 912.21 2,048.32 75.0323 843.27 1,250.98 68.1024 811.66 1,847.87 69.4725 876.67 1,539.52 103.0426 921.31 1,431.28 73.9027 934.63 1,302.79 47.5328 964.63 1,537.34 102.4329 963.39 1,864.12 81.1230 779.41 1,172.14 81.77

27,265.39 46,728.83 2,409.47

Page 73: Copia de Analisis Inventario Combustible 2012-2013- 2014- 2015

CONTAB. 27,265.39 46,728.83 2,409.47DIFERENC 0.00 0.00 0.00

DICIEMBRE CORRIENTE DIESEL PREMIUM1 931.16 1,409.84 100.022 863.66 1,354.37 66.133 937.52 1,512.13 62.174 940.31 1,739.17 67.625 943.76 1,339.50 78.476 1,161.04 1,740.29 70.347 694.74 1,457.10 72.578 878.78 1,219.03 114.139 836.24 1,561.04 61.01

10 809.94 1,625.30 86.3711 906.05 1,308.41 70.1012 996.80 1,770.48 86.0113 953.51 1,597.30 77.3114 723.55 1,323.82 103.0015 967.55 1,582.72 52.9616 940.62 1,751.48 100.0017 993.28 1,401.44 79.8418 850.65 1,528.24 102.3719 924.20 1,726.15 117.6620 947.96 1,764.82 95.0421 738.91 1,464.11 121.4122 914.14 1,647.67 101.1523 1,123.68 1,769.24 91.7224 1,151.41 1,546.49 100.5425 566.53 1,072.27 73.5326 896.61 1,490.80 98.4327 970.30 1,789.61 110.0928 740.15 1,523.46 81.4929 1,292.77 1,839.51 94.0330 1,231.07 1,887.31 135.9031 1,449.22 1,424.08 130.19

29,276.11 48,167.18 2,801.60CONTAB. 29,276.11 48,167.18 2,801.60

DIFERENC 0.00 0.00 0.00

TOTAL 2011 308,295.46 453,702.31 24,821.74

Page 74: Copia de Analisis Inventario Combustible 2012-2013- 2014- 2015

TERMINAL DE TRANSPORTES DE GIRARDOT S.A.VENTAS DE COMBUSTIBLE AÑO 2015

ENERO CORRIENTE DIESEL PREMIUM1 746.87 715.60 80.962 1,499.10 1,980.73 103.763 1,667.71 1,603.56 227.894 1,319.41 1,392.49 173.425 1,003.45 1,606.51 174.746 930.38 1,616.82 97.137 1,004.10 1,364.50 113.528 975.29 1,637.58 86.889 1,059.47 1,885.94 89.05

10 982.18 1,673.95 116.5111 809.09 1,427.73 81.0512 836.28 1,293.84 41.6113 936.00 1,584.85 39.3914 805.75 1,503.80 62.9315 884.14 1,287.95 71.0816 873.92 1,627.41 92.2817 869.19 1,518.67 65.0218 690.20 1,468.62 70.0119 796.01 1,379.16 59.3320 801.78 1,367.65 90.9621 792.62 1,192.72 40.3722 723.48 1,220.50 60.1923 799.13 1,637.52 97.7424 896.92 1,638.94 78.9025 588.33 1,439.36 56.1026 845.72 1,728.10 57.4227 789.05 1,234.90 62.2528 668.25 1,496.99 83.9429 771.77 1,475.61 86.0430 918.45 1,721.74 65.5531 879.85 1,942.70 85.01

28,163.89 46,666.44 2,711.03CONTAB. 28,163.89 46,666.44 2,711.03

DIFERENC 0.00 0.00 0.00

FEBRERO CORRIENTE DIESEL PREMIUM1 547.21 1,449.36 71.952 1,011.75 1,502.79 64.493 842.13 1,534.11 99.044 820.67 1,290.19 61.785 818.31 1,307.35 52.746 878.97 1,672.64 70.887 827.99 1,605.54 61.708 705.63 1,157.26 70.199 943.18 1,715.51 59.43

10 877.10 1,299.73 76.1711 831.85 1,150.60 76.9012 908.56 1,423.64 71.0213 1,026.53 1,695.74 77.8914 896.00 1,760.77 65.1415 658.05 1,173.99 93.4416 929.78 1,783.01 73.1617 987.08 1,154.53 88.5118 925.45 1,258.09 106.71

Page 75: Copia de Analisis Inventario Combustible 2012-2013- 2014- 2015

19 782.15 1,389.69 61.7920 883.32 1,303.58 90.5321 900.70 1,583.18 71.3022 664.57 1,300.82 59.4123 904.47 1,434.29 85.2524 877.89 1,246.58 60.1825 896.38 1,552.07 59.9726 941.34 1,541.78 90.4727 895.48 1,318.38 112.1828 942.18 1,515.94 100.86

24,124.72 40,121.16 2,133.08CONTAB. 24,124.72 40,121.16 2,133.08

DIFERENC 0.00 0.00 0.00

MARZO CORRIENTE DIESEL PREMIUM1 842.68 1,402.69 78.022 1,058.99 1,898.31 97.273 952.62 1,258.36 72.874 838.22 1,412.86 60.035 1,009.22 1,356.64 87.296 1,047.82 1,529.75 78.507 953.15 1,520.63 99.558 680.60 1,203.04 41.219 1,006.97 1,604.15 81.55

10 840.10 1,313.94 68.5211 919.16 1,248.28 93.7712 921.75 1,294.21 59.1013 910.18 1,504.56 96.5014 925.13 1,491.01 88.2615 701.64 1,176.75 53.1716 975.79 1,350.06 52.9917 923.58 1,330.43 64.9718 892.21 1,168.57 63.9519 865.14 1,370.03 59.4020 1,022.70 1,649.19 69.6521 1,006.75 1,723.57 95.5122 713.63 1,150.09 54.5523 763.15 1,331.99 62.6724 965.85 1,443.85 79.6225 889.27 1,311.49 61.8126 941.68 1,690.10 63.6127 1,068.82 1,534.57 51.1128 960.93 1,615.64 88.4729 733.41 1,658.32 53.6930 1,015.40 1,461.35 93.0131 985.17 1,571.00 55.91

28,331.71 44,575.43 2,226.53CONTAB. 28,331.71 44,575.43 2,226.53

DIFERENC 0.00 0.00 0.00

ABRIL CORRIENTE DIESEL PREMIUM1 1,041.74 1,804.37 151.912 875.02 1,325.32 68.95

Page 76: Copia de Analisis Inventario Combustible 2012-2013- 2014- 2015

3 833.15 660.81 99.474 1,269.74 1,695.54 115.505 1,114.56 1,093.49 82.556 895.97 1,616.33 66.887 984.71 1,496.29 38.528 900.36 1,185.10 62.769 947.18 1,224.33 62.38

10 1,044.79 1,569.18 80.6311 920.88 1,308.19 69.2712 676.02 1,020.15 53.2613 806.42 1,828.48 46.5814 877.84 957.73 55.5315 913.64 1,335.25 63.3416 880.04 1,589.87 49.9117 913.62 1,274.69 60.3218 1,028.82 1,628.74 68.7519 658.80 1,078.71 59.6820 912.42 1,166.35 51.0321 941.32 1,172.39 51.5922 882.43 1,553.32 66.3423 834.09 1,253.89 74.3224 1,039.62 1,407.77 40.4725 913.41 1,735.25 65.3426 652.47 926.49 62.5627 983.60 1,425.31 57.8928 895.83 1,406.54 86.0329 894.92 1,422.12 69.9330 1,133.24 1,436.57 82.19

27,666.65 40,598.57 2,063.88CONTAB. 27,666.65 40,598.57 2,063.88

DIFERENC 0.00 0.00 0.00

MAYO CORRIENTE DIESEL PREMIUM1 885.79 1,641.58 67.492 1,072.79 1,539.86 86.213 918.05 1,288.42 71.504 1,090.11 1,495.98 65.785 932.19 1,255.50 74.436 960.01 1,274.88 73.947 1,091.82 1,368.28 66.978 1,008.71 1,303.66 67.899 1,147.32 1,570.02 87.65

10 756.76 1,072.75 53.5111 915.59 1,459.70 97.1312 970.19 1,238.93 106.0013 924.48 1,264.86 53.3414 905.46 1,373.93 53.2815 1,149.55 1,443.94 69.3816 1,113.65 1,710.51 62.6217 812.19 1,231.20 79.6818 1,098.01 1,075.72 78.6819 1,050.31 1,233.84 85.4620 899.47 1,183.91 67.4621 1,019.48 1,161.90 85.9622 815.05 1,362.06 52.1123 994.89 1,542.56 64.28

Page 77: Copia de Analisis Inventario Combustible 2012-2013- 2014- 2015

24 645.18 1,042.79 79.5725 936.20 1,528.74 54.1626 956.01 1,268.41 114.3527 910.73 1,243.45 82.3228 1,058.59 1,320.82 78.6729 1,060.30 1,625.89 73.8830 978.65 1,354.71 70.3431 787.20 1,154.10 89.35

29,864.73 41,632.90 2,313.39CONTAB. 29,864.73 41,632.90 2,313.39

DIFERENC 0.00 0.00 0.00

JUNIO CORRIENTE DIESEL PREMIUM1 946.75 1,391.44 79.70 2,417.892 936.58 1,145.10 59.88 2,141.563 909.61 1,179.07 54.75 2,143.434 1,010.87 1,482.17 72.80 2,565.845 1,117.89 1,340.53 66.16 2,524.586 1,051.95 1,738.22 95.13 2,885.307 807.12 1,158.64 62.69 2,028.458 881.99 1,225.92 86.84 2,194.759 863.94 1,409.97 47.68 2,321.59

10 1,048.09 1,183.19 74.50 2,305.7811 1,008.21 1,377.96 68.20 2,454.3712 1,006.57 1,823.80 100.44 2,930.8113 1,089.34 1,534.67 80.66 2,704.6714 757.76 1,207.76 56.90 2,022.4215 815.38 1,390.43 72.02 2,277.8316 1,085.33 1,226.89 71.67 2,383.8917 859.98 1,226.56 71.21 2,157.7518 934.83 1,623.63 72.25 2,630.7119 1,003.73 1,545.46 67.48 2,616.6720 1,118.16 1,581.39 64.58 2,764.1321 534.16 1,291.07 34.83 1,860.0622 894.16 1,426.37 56.62 2,377.1523 810.54 1,469.45 61.14 2,341.1324 974.10 1,670.68 52.64 2,697.4225 892.03 1,546.17 94.25 2,532.4526 941.70 1,761.34 62.25 2,765.2927 1,112.13 1,987.14 115.59 3,214.8628 1,011.12 1,312.45 104.05 2,427.6229 1,245.77 1,133.74 124.53 2,504.0430 1,129.13 1,721.99 73.75 2,924.87

0.0028,798.92 43,113.20 2,205.19

CONTAB. 28,798.92 43,113.20 2,205.19DIFERENC 0.00 0.00 0.00

JULIO CORRIENTE DIESEL PREMIUM1 949.40 1,494.66 82.37 2,526.432 1,026.76 1,493.29 110.10 2630.153 1,076.28 1,569.74 115.33 2761.354 1,182.43 1,496.91 64.87 2744.215 714.32 1,045.18 61.65 1821.15

Page 78: Copia de Analisis Inventario Combustible 2012-2013- 2014- 2015

6 957.64 1,417.37 110.74 2485.757 885.28 1,207.69 56.53 2149.58 969.78 1,122.22 83.06 2175.069 988.32 1,285.47 97.96 2371.75

10 981.00 1,355.66 99.72 2436.3811 1,059.41 1,483.99 95.74 2639.1412 726.04 1,020.30 65.67 1812.0113 841.76 1,293.95 83.12 2218.8314 895.87 1,048.86 77.20 2021.9315 1,067.83 1,131.23 54.15 2253.2116 1,081.68 1,647.65 98.06 2827.3917 1,071.60 1,685.76 100.07 2857.4318 1,058.81 1,719.75 134.43 2912.9919 882.67 1,216.47 74.35 2173.4920 953.86 1,105.08 72.85 2131.7921 1,029.26 1,183.97 85.86 2299.0922 1,008.67 1,141.20 80.81 2230.6823 906.70 1,361.43 97.99 2366.1224 1,116.65 1,380.39 131.63 2628.6725 872.49 1,520.49 72.76 2465.7426 726.00 1,047.09 109.53 1882.6227 941.25 1,387.10 78.23 2406.5828 1,035.84 1,140.98 65.20 2242.0229 980.69 1,195.35 91.87 2267.9130 1,016.73 1,340.64 92.01 2449.3831 1,136.87 1,393.27 93.60 2623.74

30,141.89 40,933.14 2,737.46CONTAB. 30,141.89 40,933.14 2,737.46

DIFERENC 0.00 0.00 0.00

AGOSTO CORRIENTE DIESEL PREMIUM1 930.93 1,469.20 76.71 2476.842 848.30 1,284.55 81.87 2214.723 952.57 1,258.35 90.56 2301.484 994.02 1,172.28 92.74 2259.045 932.81 1,338.32 92.15 2363.286 1,001.26 1,343.97 89.25 2434.487 888.95 1,231.72 58.56 2179.238 1,219.25 1,543.21 91.26 2853.729 831.21 836.39 86.91 1754.51

10 952.04 1,313.99 66.52 2332.5511 942.39 1,403.86 75.29 2,421.5412 927.46 1,188.66 65.91 2182.0313 1,056.33 1,291.02 62.61 2409.9614 947.34 1,998.00 75.06 3020.415 1,280.21 1,482.80 188.85 2951.8616 947.78 1,361.05 64.59 2373.4217 887.90 1,206.78 92.69 2187.3718 1,046.28 1,326.92 83.95 2457.1519 970.72 1,167.39 78.06 2216.1720 851.18 1,337.72 67.43 2256.3321 999.76 1,334.86 114.08 2448.722 1,016.23 1,410.80 81.86 2508.8923 787.63 1,290.62 76.25 2154.524 983.12 1,410.73 84.22 2478.0725 1,075.75 1,091.59 99.31 2266.6526 922.58 1,504.57 90.40 2517.55

Page 79: Copia de Analisis Inventario Combustible 2012-2013- 2014- 2015

27 1,120.64 1,160.46 65.09 2346.1928 1,040.75 1,446.37 103.59 2590.7129 1,260.46 1,623.70 87.88 2972.0430 925.98 1,334.53 80.76 2341.2731 1,047.65 1,301.02 106.21 2454.88

30,589.48 41,465.43 2,670.62CONTAB. 30,589.48 41,465.43 2,670.62

DIFERENC 0.00 0.00 0.00

SEPTIEMBRE CORRIENTE DIESEL PREMIUM1 1,023.07 1,333.35 88.41 2,444.832 1,131.49 1,073.73 109.71 2314.933 1,071.02 1,199.05 101.24 2371.314 1,211.43 1,861.30 75.27 31485 1,281.99 1,320.62 110.82 2713.436 750.58 1,075.53 82.20 1908.317 1,053.56 1,602.56 90.06 2746.188 1,029.59 1,238.87 62.52 2330.989 930.49 1,310.35 84.40 2325.24

10 1,114.81 1,454.34 79.30 2648.4511 1,065.38 1,443.16 89.35 2597.8912 1,081.71 1,573.55 81.07 2736.3313 792.54 1,523.91 113.58 2430.0314 1,101.67 1,204.54 91.18 2397.3915 985.08 1,350.75 80.54 2416.3716 1,045.47 1,476.62 108.23 2630.3217 1,049.01 1,537.07 118.02 2704.118 1,204.24 1,527.57 101.72 2833.5319 1,146.08 1,712.47 94.80 2953.3520 761.69 1,210.62 116.71 2089.0221 1,071.17 1,345.68 79.53 2496.3822 1,027.10 1,160.06 98.14 2285.323 1,087.45 1,380.92 75.31 2543.6824 992.57 1,148.23 64.17 2204.9725 1,266.85 1,776.47 141.85 3185.1726 1,224.34 1,569.33 67.38 2861.0527 897.03 1,069.74 62.43 2029.228 1,131.73 1,480.87 84.86 2697.4629 1,008.60 1,188.88 76.13 2273.6130 1,087.83 1,261.71 77.91 2427.45

031,625.57 41,411.85 2,706.84

CONTAB. 25,897.96 42,143.31 2,116.49DIFERENC -5,727.61 731.46 -590.35

OCTUBRE CORRIENTE DIESEL PREMIUM1 1,145.26 1,439.02 108.89 2,693.172 1,195.43 1,661.45 105.76 2962.643 1,212.39 1,666.86 129.45 3008.74 939.97 1,324.96 72.61 23385 06 07 08 09 0

10 011 0

Page 80: Copia de Analisis Inventario Combustible 2012-2013- 2014- 2015

12 013 014 015 016 017 018 019 020 021 022 023 024 025 026 027 028 029 030 031

4,493.05 6,092.29 416.71CONTAB. 29,742.34 47,467.63 2,616.26

DIFERENC 25,249.29 41,375.34 2,199.55

NOVIEMBRE CORRIENTE DIESEL PREMIUM123456789

101112131415161718192021222324252627282930

0.00 0.00 0.00

Page 81: Copia de Analisis Inventario Combustible 2012-2013- 2014- 2015

CONTAB. 27,265.39 46,728.83 2,409.47DIFERENC 27,265.39 46,728.83 2,409.47

DICIEMBRE CORRIENTE DIESEL PREMIUM123456789

10111213141516171819202122232425262728293031

0.00 0.00 0.00CONTAB.

DIFERENC 0.00 0.00 0.00

TOTAL 2011 310,587.68 475,446.04 26,203.40