contractor's estimate package 06/16/15 341.00 ih 410...

29
4,403,281.80 052104209 CONTRACT ID: PROJECT: NH 2001(783) CONTRACT: 09033201 PROJECTED AMOUNT: $29,692,859.73 CONTRACTOR: HIGHWAY: IH 410 DISTRICT NAME: COUNTY: AREA ENGINEER: AREA NUMBER: 058 DEAN WORD COMPANY, LTD. Eddie Reyes, P.E. BEXAR ESTIMATE NUMBER: to CONTRACTOR'S ESTIMATE PACKAGE REPORT DATE: 06/16/15 09/25/2003 AWARD DATE: ESTIMATE PERIOD: 0099 01/02/2015 LETTING DATE: NOTICE TO PROCEED DATE: 12/01/2003 09/10/2003 ESTIMATE PAID: 1,544 341.00 ADJ. PROJECTED AMOUNT: ESTIMATE TYPE: SUPP WORK BEGIN DATE: 12/17/2003 $34,096,141.53 CONTRACT: 06/12/2013 AWARD AMOUNT: $29,691,859.73 San Antonio % COMPLETE: % TIME USED: % RETAINAGE: 0.00 125.63 ACCEPTED DATE: PHYSICAL WORK COMPLETION DATE: 09/28/2011 00/00/0000 89.10 $96,583.00 $32,942,532.03 $33,039,115.03 RECAPITULATION PAID TO CONTRACTOR $96,583.00 $3,161,436.82 $3,258,019.82 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 ($598,500.00) ($598,500.00) $0.00 $0.00 $0.00 $0.00 $6,362,968.27 $6,362,968.27 $0.00 $24,016,626.94 $24,016,626.94 $0.00 $30,379,595.21 OTHER ADJUSTMENTS DISINCENTIVE INCENTIVE LIQUIDATED DAMAGES RETAINAGE NON-PARTICIPATING PARTICIPATING THIS ESTIMATE PREV TO DATE TOTAL TO DATE ITEM EARNINGS $30,379,595.21 CONTRACT ADJUSTMENTS THIS ESTIMATE 1.00 ADJUSTMENT DESCRIPTION: OTHER ADJUSTMENT AMOUNT: REMARKS: Dispute resolution per CO 83. Supplemental Amount has been applied. LINE ITEM ADJUSTMENTS THIS ESTIMATE ADJUSTMENT DESCRIPTION: ADJUSTMENT AMOUNT: REMARKS: ***There are no Line Item Adjustments for this estimate*** CERTIFIED AS CORRECT AND ONE COPY HAS BEEN GIVEN TO THE CONTRACTOR AREA/PROJECT ENGINEER DATE

Upload: vankhue

Post on 12-Dec-2018

215 views

Category:

Documents


0 download

TRANSCRIPT

4,403,281.80

052104209CONTRACT ID:

PROJECT: NH 2001(783)

CONTRACT:

09033201

PROJECTED AMOUNT: $29,692,859.73

CONTRACTOR:

HIGHWAY: IH 410DISTRICT NAME:

COUNTY:

AREA ENGINEER:

AREA NUMBER: 058

DEAN WORD COMPANY, LTD.

Eddie Reyes, P.E.

BEXAR

ESTIMATE NUMBER:

to

CONTRACTOR'S ESTIMATE PACKAGE REPORT DATE: 06/16/15

09/25/2003AWARD DATE:

ESTIMATE PERIOD:

0099

01/02/2015

LETTING DATE:

NOTICE TO PROCEED DATE: 12/01/2003

09/10/2003ESTIMATE PAID:

1,544 341.00

ADJ. PROJECTED AMOUNT:

ESTIMATE TYPE: SUPP WORK BEGIN DATE: 12/17/2003

$34,096,141.53

CONTRACT:

06/12/2013

AWARD AMOUNT: $29,691,859.73

San Antonio

% COMPLETE:

% TIME USED:

% RETAINAGE: 0.00

125.63

ACCEPTED DATE:

PHYSICAL WORK COMPLETION DATE:

09/28/2011

00/00/0000

89.10

$96,583.00 $32,942,532.03 $33,039,115.03

RECAPITULATION

PAID TO CONTRACTOR

$96,583.00 $3,161,436.82 $3,258,019.82

$0.00 $0.00 $0.00

$0.00 $0.00 $0.00

$0.00 ($598,500.00)($598,500.00)

$0.00 $0.00 $0.00

$0.00 $6,362,968.27 $6,362,968.27

$0.00 $24,016,626.94 $24,016,626.94

$0.00 $30,379,595.21

OTHER ADJUSTMENTS

DISINCENTIVE

INCENTIVE

LIQUIDATED DAMAGES

RETAINAGE

NON-PARTICIPATING

PARTICIPATING

THIS ESTIMATEPREV TO DATETOTAL TO DATE

ITEM EARNINGS $30,379,595.21

CONTRACT ADJUSTMENTS THIS ESTIMATE

1.00

ADJUSTMENT DESCRIPTION: OTHERADJUSTMENT AMOUNT:

REMARKS: Dispute resolution per CO 83. Supplemental

Amount has been applied.

LINE ITEM ADJUSTMENTS THIS ESTIMATE

ADJUSTMENT DESCRIPTION:

ADJUSTMENT AMOUNT:

REMARKS:

***There are no Line Item Adjustments for this estimate***

CERTIFIED AS CORRECT AND ONE COPY HAS BEEN GIVEN TO THE CONTRACTOR

AREA/PROJECT ENGINEER

DATE

CONTRACT ID 052104209 CONTRACTOR'S ESTIMATE PACKAGE Page 2 of 29ESTIMATE 0099

LIQ DAMAGE RATE:

LIQUIDATED DAMAGES:

TOTAL:

$1,900.00

$598,500.00

ASSESSED LIQ DAMAGES:

DAYS AT

$1,900.00PER DAY

315

315

C. O. ADJUSTED DAYS:

1,544

BID DAYS:

CURRENT DAYS:

DAYS CHARGED TO DATE:

WORK BEGIN DATE:

TIME CHARGES BEGIN:

PHYSICAL WORK COMPLETE: 00/00/0000

12/17/2003

12/17/2003

888

341

1,229

CONTRACT TIME STATEMENT

CONTRACT ID 052104209 CONTRACTOR'S ESTIMATE PACKAGE Page 3 of 29ESTIMATE 0099

WORK PERFORMED THIS PERIOD *** NO ITEM EARNINGS THIS ESTIMATE***

CONTRACT ID 052104209 CONTRACTOR'S ESTIMATE PACKAGE Page 4 of 29ESTIMATE 0099

CONTRACT LINE ITEMS

052104209PROJECT CONTROLNH 2001(783)

001 ROADWAYCATEGORY DESCRIPTION

ITEM

CODE

DESCRIPTIONSP

NBR

UNIT UNIT

PRICE

BID

QUANTITY

NET CO

QUANTITY

QTY PAID

TO DATE

AMOUNTLINE

NBR $SUPP DESCRIPTION

0060 01000502 000 PREP ROW STA 3,130.000 97.000 0.000 97.00 303,610.00

0062 01040514 REMOV CONC (CURB) LF 2.750 0.000 500.000 122.00 335.50

CO#16 - REMOV CURB AT TEMP ILLUMINATION

0065 01040515 000 REMOV CONC (CTB) LF 6.200 11,230.000 0.000 11,230.00 69,626.00

0070 01040522 000 REMOV CONC (HDWL) CY 580.000 1.000 0.000 2.19 1,270.20

0075 01100501 000 EXCAVATION (RDWY) CY 4.100 53,320.000 0.000 53,320.00 218,612.00

0076 96080504 UNIQUE CHANGE ORDER ITEM 4 DOL 140.350 0.000 10.000 14.00 1,964.90

CO#5 - Excavator Work for Erosion Control

0078 96080506 UNIQUE CHANGE ORDER ITEM 6 DOL 67.320 0.000 10.000 4.00 269.28

CO#5 - Tandum Truck for Erosion Control

0079 96080524 UNIQUE CHANGE ORDER ITEM 24 DOL 10.000 0.000 10,543.000 10,543.00 105,430.00

CO 45 - Load, Haul & Disp RW 7 Excav Mtrl -- UOM is CY

0080 01320518 000 EMBANK (ORD COMP)(TY B)(CL 3) CY 6.150 238,880.000 0.000 238,880.00 1,469,112.00

0085 01620508 001 BLOCK SOD (BERMUDA) SY 2.300 62,741.000 -38,601.780 23,586.25 54,248.37

0086 01640549 CELL FIB SEED (PERM)(URBAN)(CLAY) SY 0.400 0.000 6,658.000 6,464.96 2,585.98

Supplemented with foxtail millet or wheat and oats

0087 01640565 DRILL SEED (PERM)(URBAN)(CLAY) SY 0.430 0.000 5,048.000 4,776.81 2,054.03

Supplemented by foxtail millet or wheat and oats

0090 01680501 000 VEGETATIVE WATERING MG 10.400 3,764.500 0.000 615.34 6,399.54

0095 01690501 002 SOIL RET BLNKT (CL 1)(TY A) SY 1.000 20,457.000 11,706.000 17,463.20 17,463.20

0100 03160528 004 AGGR (TY PB, GR 4) CY 45.200 2,749.000 -938.500 1,810.50 81,834.60

0105 03160653 004 ASPH (AC/MC-2400)LTX,HFRS-2P,CRS-1P/2P GAL 1.180 90,764.000 -10,323.000 72,827.00 85,935.86

0107 03510519 REPAIR EXIST FLEX PAV STRUCT (4") SY 44.810 0.000 1,964.000 2,171.72 97,314.77

CO #41 - new item added to contract

0110 03540503 000 PLAN ASPH CONC PAV (2 IN) SY 0.810 79,210.000 -34,406.000 5,850.00 4,738.50

0115 03540511 000 PLANE ASPH CONC PAV (0" TO 3") SY 0.940 19,952.000 0.000 19,773.82 18,587.39

0116 03540529 PLANE ASPH CONC PAV (0" TO 2") SY 7.320 0.000 6,623.000 6,623.00 48,480.36

0120 03540587 000 SALV MATRL (CREDIT ITEM) LS -1.000 1.000 0.000 1.00 -1.00

0125 04020501 000 TRENCH EXCAV PROTECTION LF 2.500 14,672.000 -786.000 10,056.00 25,140.00

0126 04000507 CEM STABIL BKFL CY 65.030 0.000 145.000 82.24 5,348.07

CO#5 - Addition of Materials (Cement Stablized Backfill)

0130 04000510 016 CUT AND RESTORING PAV (ASPH) SY 23.100 602.000 0.000 444.98 10,279.04

0131 04000531 CUT & RESTORE PAV (SPL) SY 32.920 0.000 148.000 1,080.60 35,573.36

CO#5 - Cut & Restore with 12" concrete

0132 04000532 SELECT BACKFILL (PIT GRAVEL) CY 33.110 0.000 540.000 484.48 16,041.14

CO#5 - Select Gravel Backfill (delivered - Martin Marietta)

0133 96082019 UNIQUE CHANGE ORDER ITEM 19 DOL 1.000 0.000 10,000.000 2,815.30 2,815.30

Roadway Pot Hole / Patch Repair

0135 04030501 000 TEMPORARY SPL SHORING SF 11.600 15,396.000 -3,186.530 12,209.47 141,629.85

0136 04030501 TEMPORARY SPL SHORING SF 95.270 0.000 60.000 60.00 5,716.20

Cast-in-place retaining wall.

0140 04160516 008 DRILL SHAFT (30 IN)(SIGN MTS) LF 116.000 363.000 -24.000 339.00 39,324.00

CONTRACT ID 052104209 CONTRACTOR'S ESTIMATE PACKAGE Page 5 of 29ESTIMATE 0099

001 ROADWAYCATEGORY DESCRIPTION

ITEM

CODE

DESCRIPTIONSP

NBR

UNIT UNIT

PRICE

BID

QUANTITY

NET CO

QUANTITY

QTY PAID

TO DATE

AMOUNTLINE

NBR $SUPP DESCRIPTION

0145 04160517 008 DRILL SHAFT (36 IN)(SIGN MTS) LF 126.000 60.000 0.000 60.00 7,560.00

0150 04160519 008 DRILL SHAFT (48 IN)(SIGN MTS) LF 179.000 40.000 0.000 40.00 7,160.00

0155 04160520 008 DRILL SHAFT (54 IN)(SIGN MTS) LF 247.000 28.000 0.000 28.00 6,916.00

0160 04200503 015 CL A CONC (MISC) CY 107.700 2,215.000 107.000 2,743.07 295,428.64

0162 04200503 CL A CONC (MISC) CY 125.020 0.000 100.000 38.76 4,845.78

CO#5 - Addition of Class A Concrete Misc w/ Accelerator

0165 04200515 015 CL C CONC (FOOTING) CY 340.000 142.800 -5.100 137.70 46,818.00

0170 04200554 015 CL C CONC (SIGN COLUMN) CY 484.000 271.600 8.100 279.70 135,374.80

0171 96080543 UNIQUE CHANGE ORDER ITEM 43 DOL 4,481.860 0.000 1.000 1.00 4,481.86

CO #53 - ADDL REINF STEEL FOR OSBS

0175 04200602 015 CL C CONC (RAIL FOUNDATION) CY 214.000 128.000 20.400 165.47 35,410.58

0176 04200602 CL C CONC (RAIL FOUNDATION) CY 405.000 0.000 41.800 38.48 15,584.40

SSTR (Ty 5) footing Change Order No. 24.

0177 04200659 CL C CONC (RETAINING WALL) CY 445.000 0.000 70.100 70.10 31,194.50

Cast-in-place portion of Retatining Wall No. 12.

0180 04230505 000 RETAINING WALL (CONC BLOCK) SF 24.100 3,207.000 0.000 3,207.00 77,288.70

0191 04230526 RETAINING WALL (FASCIA) SF 34.520 0.000 5,215.000 5,215.00 180,021.79

0195 04230533 000 RETAIN WALL (MSE)(ASHLAR STONE FIN) SF 29.500 124,151.000 3,107.000 127,258.00 3,754,111.04

0196 04230533 RETAIN WALL (MSE)(ASHLAR STONE FIN) SF 115.140 0.000 929.000 929.00 106,965.06

RW No. 7 Modified Portion for Change Order No. 45

0197 04230533 RETAIN WALL (MSE)(ASHLAR STONE FIN) SF 115.140 0.000 88.000 88.00 10,132.32

Retaining Wall No. 7 revisions.

0200 04230557 000 RET WALL (SOIL NAIL)(ASHLAR STONE FIN) SF 23.800 39,457.000 1,814.000 41,271.00 982,249.81

0201 04230557 RET WALL (SOIL NAIL)(ASHLAR STONE FIN) SF 34.000 0.000 3,504.000 3,504.00 119,136.00

Retaining Wall No. 12

0205 04320501 000 RIPRAP (CONC)(CL B) CY 209.000 1,031.500 86.100 936.39 195,705.51

0210 04320511 000 RIPRAP (SPECIAL) CY 320.000 892.000 40.000 782.29 250,332.80

0212 04320571 RIPRAP (CONC)(CL B)(MOW STRIP) CY 450.000 0.000 50.000 52.95 23,827.50

CO #55 - Added mowstrip at MBGF locations

0225 04500526 000 RAIL (TY SSTR) LF 32.800 11,148.000 -483.000 10,665.00 349,812.00

0226 04500746 RAIL (TY SSTR)(MOD) LF 43.460 0.000 2,592.000 2,592.00 112,648.32

Wide SSTR rail.

0230 04500738 000 RAIL (TY SSTR)(TY 5) LF 22.700 4,041.000 260.000 4,301.00 97,632.70

0231 04500738 RAIL (TY SSTR)(TY 5) LF 60.000 0.000 185.000 185.00 11,100.00

Cast-in-Place portion for Change Order No. 24.

0235 04500683 000 RAIL (TY PR1) LF 56.700 81.000 72.000 153.00 8,675.10

0240 04600503 000 CMP (GAL STL 18 IN) LF 34.100 1,602.000 -937.000 665.00 22,676.50

0241 96080523 UNIQUE CHANGE ORDER ITEM 23 DOL 1,819.830 0.000 2.000 2.00 3,639.66

CO #45 - Slip Jnts at Added Vertical Stacks - UOM is EA

0245 04620504 003 CONC BOX CULV (4 FT X 3 FT) LF 134.000 575.000 0.000 575.00 77,050.00

0250 04620516 003 CONC BOX CULV (6 FT X 6 FT) LF 232.200 219.000 40.000 259.00 60,139.80

0251 04640501 RC PIPE (CL III)(12 ") LF 35.310 0.000 1,050.000 1,050.00 37,075.50

0255 04640503 003 RC PIPE (CL III)(18 ") LF 34.700 10,579.000 -684.450 9,894.55 343,340.91

0256 04640503 RC PIPE (CL III)(18 ") LF 124.350 0.000 245.300 245.30 30,503.05

CO 45 - RCP Adjustments

0260 04640505 003 RC PIPE (CL III)(24 ") LF 39.200 2,820.000 -229.000 2,591.00 101,567.21

CONTRACT ID 052104209 CONTRACTOR'S ESTIMATE PACKAGE Page 6 of 29ESTIMATE 0099

001 ROADWAYCATEGORY DESCRIPTION

ITEM

CODE

DESCRIPTIONSP

NBR

UNIT UNIT

PRICE

BID

QUANTITY

NET CO

QUANTITY

QTY PAID

TO DATE

AMOUNTLINE

NBR $SUPP DESCRIPTION

0265 04640507 003 RC PIPE (CL III)(30 IN) LF 51.400 1,076.000 0.000 1,076.00 55,306.40

0270 04640509 003 RC PIPE (CL III)(36 IN) LF 71.700 161.000 0.000 161.00 11,543.70

0275 04640510 003 RC PIPE (CL III)(42 IN) LF 102.300 66.000 0.000 66.00 6,751.80

0280 04650503 000 INLET (COMPL)(TY C) EA 7,500.000 9.000 0.000 9.00 67,500.00

0285 04650510 000 MANH (COMPL)(TY A) EA 3,600.000 15.000 0.000 15.00 54,000.00

0290 04650511 000 MANH (COMPL)(TY B) EA 2,890.000 2.000 0.000 2.00 5,780.00

0295 04650519 000 INLET (COMPL)(TY M) EA 5,470.000 5.000 0.000 5.00 27,350.00

0300 04650541 000 INLET (COMP)(TY S) EA 6,090.000 18.000 0.000 18.00 109,620.00

0302 04650553 INLET (COMPL)(TY Y1) EA 5,500.000 0.000 1.000 1.00 5,500.00

Change Order No. 24

0305 04650555 000 MANH (COMPL)(TY 1) EA 3,480.000 20.000 0.000 20.00 69,600.00

0310 04650556 000 MANH (COMPL)(TY 2) EA 4,570.000 2.000 0.000 2.00 9,140.00

0315 04650632 000 INLET (COMPL)(DROP)(TY W-1) EA 8,550.000 1.000 0.000 1.00 8,550.00

0320 04650752 000 INLET (COMPL)(DROP)(TY Y-1) EA 3,800.000 22.000 0.000 19.00 72,200.00

0325 04650754 000 INLET (COMPL)(TRAFFIC)(TY X-1) EA 4,280.000 3.000 0.000 3.00 12,840.00

0330 04650824 000 MANH (COMPL)(JCT BOX)(4 FT X 4 FT) EA 2,810.000 4.000 4.000 8.00 22,480.00

0335 04650825 000 MANH (COMPL)(JCT BOX)(5 FT X 5 FT) EA 4,150.000 3.000 0.000 3.00 12,450.00

0340 04653841 000 INLET (COMPL)(TY M)(MOD) EA 5,150.000 68.000 0.000 68.00 350,200.00

0345 04650558 000 INLET (COMPL)(TY C)(MOD) EA 5,330.000 2.000 0.000 2.00 10,660.00

0350 04663501 007 WINGWALL (PW)(HW=6 FT) EA 5,220.000 1.000 0.000 1.00 5,220.00

0355 04663503 007 WINGWALL (PW)(HW=8 FT) EA 7,200.000 1.000 0.000 1.00 7,200.00

0356 04670580 SAFE END TRT (TY II)(18 IN)(RCP)(6:1) EA 1,560.000 0.000 1.000 1.00 1,560.00

0357 04790502 ADJ INLETS EA 3,500.000 0.000 1.000 1.00 3,500.00

0360 04960501 000 REMOV OLD STR (LARGE) EA 125,000.000 1.000 0.000 1.00 125,000.00

0362 96080512 UNIQUE CHANGE ORDER ITEM 12 DOL 3,287.550 0.000 6.000 3.00 9,862.65

CO #19 - TEMPORARY CAP BRACING

0365 04960502 000 REMOV OLD STR (SMALL) EA 1,720.000 11.000 -3.000 8.00 13,760.00

0370 04960504 000 REMOV OLD STR (PIPE) LF 5.900 1,767.000 1,048.000 1,483.50 8,752.65

0375 04960516 000 REMOV OLD STR (LARGE)(BOX CULV) EA 5,900.000 3.000 1.000 4.00 23,600.00

0380 04960517 000 REMOV OLD STR (SMALL)(INLET) EA 388.000 12.000 0.000 8.00 3,104.00

0381 04960533 REMOV OLD STR (LARGE)(DRILLED SHAFT) EA 4,443.830 0.000 1.000 1.00 4,443.83

0390 05000501 000 MOBILIZATION LS 2,627,000.000 0.987 0.000 0.99 2,592,849.00

0391 05000501 MOBILIZATION LS 5,250.000 0.000 1.000 1.00 5,250.00

Additional mobilization for soil nail subcontractor (Olden).

0392 05000501 MOBILIZATION LS 10,101.830 0.000 1.000 1.00 10,101.83

Milling and concrete rail subcontractor re-mobilization.

0395 05020501 027 BARRICADES, SIGNS AND TRAF HANDLE MO 15,610.000 35.000 15.000 50.00 780,500.00

0397 71600501 LANE CLOSURES (TY I) EA 450.000 0.000 1.000 1.00 450.00

USED FOR REQUESTED EXTRA WORK

0398 96080510 UNIQUE CHANGE ORDER ITEM 10 DOL 1.000 0.000 441.700 441.70 441.70

ACCELERATION LANE REVISION

0400 05080501 000 CONSTRUCT DETOURS (CL 1) STA 2,590.000 162.500 0.000 152.95 396,140.50

0405 05080503 000 CONSTRUCT DETOURS (CL 3) SY 31.800 1,887.000 356.000 2,567.00 81,630.60

0415 05120502 001 PORT CONC TRAF BAR(STKPL,INSTL & RETRN) LF 6.140 30,320.000 8,770.000 39,090.00 240,012.60

0420 05120503 001 PORT CONC TRAF BAR (MOVE & RESET) LF 2.340 87,630.000 3,770.000 73,500.00 171,990.00

0430 05120541 001 PCTB LOW PRF(TY 1)(STL,INSTL&RETRN)TYB LF 6.390 12,335.000 1,310.000 6,160.00 39,362.40

0435 05120542 001 PCTB LOW PRF(TY 2)(STL,INSTL&RETRN)TYB LF 18.700 980.000 80.000 300.00 5,610.00

CONTRACT ID 052104209 CONTRACTOR'S ESTIMATE PACKAGE Page 7 of 29ESTIMATE 0099

001 ROADWAYCATEGORY DESCRIPTION

ITEM

CODE

DESCRIPTIONSP

NBR

UNIT UNIT

PRICE

BID

QUANTITY

NET CO

QUANTITY

QTY PAID

TO DATE

AMOUNTLINE

NBR $SUPP DESCRIPTION

0436 05120543 PCTB LOW PRF(TY 1)(MOVE & RESET)(TY C) LF 4.500 0.000 590.000 10,640.00 47,880.00

CO#3 - Addition of item low profile barrier (Ty 1)

0437 05120544 PCTB LOW PRF(TY 2)(MOVE & RESET)(TY C) LF 6.300 0.000 20.000 680.00 4,284.00

CO#3 - Addition of low profile barrier (Ty 2)

0440 05140521 000 PERM CONC TRAF BAR SGL SLP (TY 3) LF 104.800 555.000 -70.000 572.00 59,945.60

0445 05140522 000 PERM CONC TRAF BAR SGL SLP (TY 4) LF 73.400 340.000 0.000 360.00 26,424.00

0450 05140598 000 PERM CONC TRAF BAR SGL SLP (TY 2) LF 30.900 8,693.000 -130.000 8,673.00 267,995.70

0455 05290501 000 CONC CURB (TY 1) LF 4.500 35,959.000 526.000 37,680.00 169,560.00

0460 05290527 000 CONC CURB (ARMOR CURB SLOT) LF 101.000 1,010.000 0.000 1,002.00 101,202.00

0466 05300501 DRVWYS (CONC)(6 ") SY 31.730 0.000 4,998.000 6,358.83 201,765.67

CO#2 - revised concrete driveway price

0470 05310507 018 CONCRETE SIDEWALK (4 ") SY 27.900 8,661.000 0.000 7,980.29 222,650.09

0476 05340503 STRUCT APPROACH SLABS (CL S CONC) CY 231.450 0.000 412.200 410.96 95,116.70

0480 05400505 024 TERM ANCHOR SECT (12 GA) EA 347.000 15.000 -1.000 11.00 3,817.00

0485 05400506 024 MTL BEAM GD FEN (12 GA)(TIM POST) LF 12.700 3,413.500 -1,001.500 2,058.00 26,136.60

0486 05400538 MTL BM GD FEN TRANS (THRIE BEAM) EA 3,027.220 0.000 2.000 2.00 6,054.44

0490 05420501 000 REMOV METAL BEAM GUARD FENCE LF 1.600 8,120.000 0.000 8,344.00 13,350.40

0495 05420503 000 REMOV TERMINAL-ANCHOR SECTION EA 105.000 17.000 0.000 20.00 2,100.00

0498 05560506 PIPE UNDDR (TY 6)(6 ") LF 14.750 0.000 1,074.000 1,074.00 15,841.50

CO#18 - NEW ITEM FOR DRAINAGE AT RET WALL #2

0499 96080525 UNIQUE CHANGE ORDER ITEM 25 DOL 6.040 0.000 72.000 72.00 434.88

CO 46 - Prefab Soil Drainage Mat (2'-0") -- UOM is LF

0500 05800501 000 PROJECT MAINT (MOWING) HR 59.000 250.000 0.000 825.50 48,704.50

0505 05800503 000 PROJECT MAINT (LITTER PICKUP) HR 25.000 250.000 2,335.500 2,585.50 64,637.50

0506 05800505 PROJECT MAINT (SWEEPING) HR 122.890 0.000 400.000 410.89 50,494.28

0511 06100539 RDWY ILL ASSEM (TY SP 48S-8-8)(.4 KW)S EA 2,630.000 0.000 37.000 37.00 97,310.00

CO#3 - Correct item illumination assemblies

0515 06100517 002 RDWY ILL AM U/P(TY SPL-CO)(.15KW)S(TY1) EA 543.000 20.000 0.000 20.00 10,860.00

0520 06110501 000 REMOV RDWY ILL ASSEM EA 100.000 47.000 0.000 47.00 4,700.00

0525 06180502 000 CONDUIT (RM)(1 ") LF 6.300 456.000 395.000 315.00 1,984.50

0530 06180505 000 CONDUIT (RM)(2 ") LF 15.200 95.000 0.000 145.00 2,204.00

0535 06180509 000 CONDUIT (PVC)(SCHD 40)(1 1/4") LF 9.600 808.000 0.000 627.00 6,019.20

0540 06180511 000 CONDUIT (PVC)(SCHD 40)(2 ") LF 1.800 11,017.000 0.000 11,017.00 19,830.60

0545 06180518 000 CONDUIT (PVC)(SCHD 80)(2 ") LF 5.500 5,317.000 270.000 6,816.00 37,488.00

0550 06180520 000 CONDUIT (PVC)(SCHD 80)(3 ") LF 7.500 2,934.000 -240.000 1,715.00 12,862.50

0555 06180526 000 CONDUIT (RM)(2 ")(PUSH-BORE) LF 13.800 4,390.000 150.000 5,300.00 73,140.00

0560 06180527 000 CONDUIT (RM)(3 ")(PUSH-BORE) LF 14.100 470.000 -470.000 560.00 7,896.00

0565 06180539 000 CONDUIT (PVC)(SCHD 80)(2 ")(BORE) LF 14.100 210.000 0.000 580.00 8,178.00

0570 06180541 000 CONDUIT (PVC)(SCHD 80)(3 ")(BORE) LF 22.100 1,649.000 0.000 1,290.00 28,509.00

0575 06180544 000 CONDUIT (PVC)(SCHD 80)(2 ")(CONC ENCSE) LF 10.000 4,200.000 0.000 3,922.00 39,220.00

0580 06200502 000 ELEC CONDUCTOR (NO. 10) BARE LF 0.260 500.000 0.000 390.00 101.40

0585 06200503 000 ELEC CONDUCTOR (NO. 8) BARE LF 0.270 10,051.000 0.000 5,049.00 1,363.23

0590 06200504 000 ELEC CONDUCTOR (NO. 6) BARE LF 0.320 2,596.000 0.000 2,429.00 777.28

0595 06200505 000 ELEC CONDUCTOR (NO. 4) BARE LF 0.420 862.000 0.000 275.00 115.50

0600 06200508 000 ELEC CONDUCTOR (NO. 10) INSULATED LF 0.320 1,000.000 0.000 780.00 249.60

0605 06200509 000 ELEC CONDUCTOR (NO. 8) INSULATED LF 0.370 20,102.000 0.000 22,182.00 8,207.34

0610 06200510 000 ELEC CONDUCTOR (NO. 6) INSULATED LF 0.420 5,784.000 0.000 6,596.00 2,770.32

CONTRACT ID 052104209 CONTRACTOR'S ESTIMATE PACKAGE Page 8 of 29ESTIMATE 0099

001 ROADWAYCATEGORY DESCRIPTION

ITEM

CODE

DESCRIPTIONSP

NBR

UNIT UNIT

PRICE

BID

QUANTITY

NET CO

QUANTITY

QTY PAID

TO DATE

AMOUNTLINE

NBR $SUPP DESCRIPTION

0615 06200511 000 ELEC CONDUCTOR (NO. 4) INSULATED LF 0.580 7,025.000 0.000 13,798.00 8,002.84

0620 06240501 000 GROUND BOX TY A (122311) W/APRON EA 389.000 81.000 -15.000 60.00 23,340.00

0625 06240504 000 GROUND BOX TY D (162922) W/APRON EA 478.000 31.000 0.000 22.00 10,516.00

0630 06280696 000 ELEC SERV TYT(120/240)000(NS)GS(N)TP(O) EA 1,208.000 1.000 0.000 1.00 1,208.00

0635 06280734 000 ELC SRV TY D(120/240)070 (NS)GS(N)TP(O) EA 1,286.000 11.000 0.000 14.00 18,004.00

0640 06280884 000 ELC SRV TY A(240/480)060 (NS)AL(E)SP(U) EA 3,980.000 3.000 0.000 3.00 11,940.00

0642 96080503 UNIQUE CHANGE ORDER ITEM 3 DOL 8,309.760 0.000 1.000 1.00 8,309.76

CO#4 - Temporary Electrical Service @ EBFR and Ingram Road

0645 06290501 000 REMOV SERV POLE EA 95.000 3.000 0.000 4.00 380.00

0650 06340501 000 PLYWOOD SIGNS (TY A) SF 16.500 88.000 50.000 48.00 792.00

0655 06360501 000 ALUM SIGNS (TY A) SF 7.900 514.570 28.000 575.07 4,543.05

0660 06370501 000 ALUM SIGNS (TY G) SF 16.200 552.250 0.000 552.25 8,946.45

0665 06420501 001 ALUM SIGNS (TY O) SF 17.100 2,973.000 0.000 2,633.00 45,024.30

0670 06440614 000 SM RD SGN ASSM TY 10BWG(1)SA(P) EA 284.000 105.000 0.000 83.00 23,572.00

0675 06440618 000 SM RD SGN ASSM TY 10BWG(1)SA(T) EA 420.000 32.000 1.000 33.00 13,860.00

0680 06440619 000 SM RD SGN ASSM TY 10BWG(1)SA(U) EA 499.000 2.000 0.000 2.00 998.00

0685 06440634 000 SM RD SGN ASSM TY S80(1)SA(T) EA 541.000 4.000 0.000 4.00 2,164.00

0686 06440541 SMALL RDSD SGN ASSM (TY RM-SPL) EA 3,262.440 0.000 7.000 7.00 22,837.08

CO59

0690 06470501 000 LG RDSD SGN SUPT (STRUCT STL) LB 2.100 2,159.000 0.000 1,250.00 2,625.00

0695 06490501 000 REMOV LARGE RDSD SGN ASSMS EA 179.000 8.000 0.000 8.00 1,432.00

0700 06490502 000 REMOV SMALL RDSD SGN ASSMS EA 42.000 128.000 0.000 26.00 1,092.00

0705 06490503 000 RELOC LARGE RDSD SGN ASSMS EA 341.000 5.000 0.000 6.00 2,046.00

0710 06490504 000 RELOC SMALL RDSD SGN ASSMS EA 341.000 2.000 0.000 5.00 1,705.00

0715 06500510 002 OVHD SGN SUPT (30 FT BAL TEE)(21.0 HT) EA 13,860.000 1.000 0.000 1.00 13,860.00

0720 06500734 002 OVHD SGN SUPT (15 FT BAL TEE)(17.5 HT) EA 6,830.000 3.000 0.000 3.00 20,490.00

0725 06500561 002 OVHD SGN SUPT (85 FT BRDG)(21.0 HT) EA 13,650.000 2.000 0.000 2.00 27,300.00

0730 06500563 002 OVHD SGN SUPT (95 FT BRDG)(21.0 HT) EA 15,860.000 4.000 -1.000 3.00 47,580.00

0731 96080544 UNIQUE CHANGE ORDER ITEM 44 DOL 16,359.000 0.000 1.000 1.00 16,359.00

CO #53 - MODIFY OVHD SGN SUPT OSB #6

0735 06500562 002 OVHD SGN SUPT (90 FT BRDG)(21.0 HT) EA 14,120.000 1.000 1.000 2.00 28,240.00

0740 06510501 000 REMOV OVHD SIGN SUPPORTS EA 1,943.000 5.000 0.000 6.00 11,658.00

0745 06560501 000 FND LG RDSD SGN SUPT (12 IN DRIL SHFT) LF 28.900 28.000 0.000 28.00 809.20

0750 06560502 000 FND LG RDSD SGN SUPT (24 IN DRIL SHFT) LF 66.200 45.000 81.000 111.00 7,348.20

0755 06560510 000 FND FOR TRAF SIG (24 IN DRIL SHFT) LF 67.200 36.000 0.000 36.00 2,419.20

0760 06560518 000 TRAF SIG CNTRL FND CY 420.000 2.500 0.000 2.50 1,050.00

0770 06560542 000 FND FOR TRAF SIG (TY A)(36IN DR SH) LF 116.000 66.000 13.000 79.00 9,164.00

0775 06580501 000 DEL ASM TY A (D-SW) EA 32.000 56.000 0.000 56.00 1,792.00

0780 06580502 000 DEL ASM TY A (D-SY) EA 32.000 54.000 0.000 54.00 1,728.00

0785 06580505 000 DEL ASM TY A (D-DW) EA 37.000 39.000 0.000 39.00 1,443.00

0786 06580551 DEL ASM TY C (CL A) (D-SW) EA 31.500 0.000 75.000 99.00 3,118.50

0787 06580555 DEL ASM TY C (CL A) (D-SY) BI-DIR EA 32.550 0.000 40.000 40.00 1,302.00

0795 06580582 000 OBJ MRK ASM OB-3B EA 152.000 2.000 0.000 3.00 456.00

0800 06580591 000 OBJ MRK ASM TY 2 (OM-2HP)(A) EA 42.000 12.000 0.000 12.00 504.00

0805 06580594 000 OBJ MRK ASM OB-3F EA 68.000 9.000 0.000 8.00 544.00

0810 06620501 007 WRK ZN PAV MRK REMOV (W) (4") (SLD) LF 0.890 131,731.000 3,200.000 124,359.00 110,679.51

0815 06620502 007 WRK ZN PAV MRK REMOV (W) (4") (BRK) LF 1.310 45,523.000 0.000 45,523.00 59,635.13

CONTRACT ID 052104209 CONTRACTOR'S ESTIMATE PACKAGE Page 9 of 29ESTIMATE 0099

001 ROADWAYCATEGORY DESCRIPTION

ITEM

CODE

DESCRIPTIONSP

NBR

UNIT UNIT

PRICE

BID

QUANTITY

NET CO

QUANTITY

QTY PAID

TO DATE

AMOUNTLINE

NBR $SUPP DESCRIPTION

0818 06620507 WRK ZN PAV MRK REMOV (W) (8") (SLD) LF 3.740 0.000 14,818.000 14,818.00 55,419.32

CO#18 - NEW ITEM FOR RAMP

0820 06620511 007 WRK ZN PAV MRK REMOV (W) (24") (SLD) LF 15.750 623.000 0.000 1,905.00 30,003.75

0825 06620512 007 WRK ZN PAV MRK REMOV (W) (ARROW) EA 263.000 33.000 2.000 46.00 12,098.00

0830 06620513 007 WRK ZN PAV MRK REMOV (W) (DBL ARROW) EA 368.000 15.000 0.000 23.00 8,464.00

0835 06620516 007 WRK ZN PAV MRK REMOV (W) (WORD) EA 473.000 33.000 2.000 42.00 19,866.00

0840 06620523 007 WRK ZN PAV MRK REMOV (Y) (4") (SLD) LF 0.890 122,451.000 5,182.000 118,386.00 105,363.54

0845 06620541 007 WRK ZN PAV MRK REMOV (CL B) TY I-A EA 3.700 7,455.000 267.000 5,638.00 20,860.60

0850 06620542 007 WRK ZN PAV MRK REMOV (CL B) TY I-C EA 3.700 8,572.000 241.000 5,800.00 21,460.00

0855 06620543 007 WRK ZN PAV MRK REMOV (CL B) TY II-A-A EA 5.300 32.000 0.000 26.00 137.80

0860 06620544 007 WRK ZN PAV MRK REMOV (CL B) TY II-C-R EA 3.700 6,915.000 0.000 8,244.00 30,502.80

0865 06620549 007 WRK ZN PAV MRK NON-REMOV (W) (4") (SLD) LF 0.580 42,195.000 0.000 54,205.00 31,438.90

0870 06620550 007 WRK ZN PAV MRK NON-REMOV (W) (4") (BRK) LF 0.680 24,521.000 0.000 29,560.00 20,100.80

0873 06620555 WRK ZN PAV MRK NON-REMOV (W) (12")(SLD) LF 4.000 0.000 1,200.000 3,071.00 12,284.00

CO#18 - NEW ITEM FOR AUXILIARY LANE

0875 06620569 007 WRK ZN PAV MRK NON-REMOV (Y) (4")(SLD) LF 0.630 33,404.000 0.000 22,019.00 13,871.97

0880 06620581 007 WRK ZN PAV MRK SH TRM (TAB) TY W EA 1.000 9,213.000 0.000 4,120.00 4,120.00

0885 06620582 007 WRK ZN PAV MRK SH TRM (TAB) TY Y EA 1.000 407.000 0.000 543.00 543.00

0888 06620608 WRK ZN PAV MRK NON-REMOV (W)(12")(LNDP) LF 4.000 0.000 600.000 1,613.00 6,452.00

CO#18 - NEW ITEM FOR AUXILIARY LANE

0890 06660501 042 REFL PAV MRK TY I (W) (4") (SLD) LF 0.470 35,460.000 0.000 18,173.00 8,541.31

0895 06660502 042 REFL PAV MRK TY I (W) (4") (BRK) LF 0.580 25,645.000 2,388.000 21,370.00 12,394.60

0900 06660503 042 REFL PAV MRK TY I (W) (4") (DOT) LF 3.150 315.000 0.000 546.00 1,719.90

0905 06660506 042 REFL PAV MRK TY I (W) (8") (SLD) LF 0.890 10,794.000 0.000 8,758.00 7,794.62

0910 06660509 042 REFL PAV MRK TY I (W) (12") (SLD) LF 3.150 2,105.000 -485.000 819.00 2,579.85

0915 06660510 042 REFL PAV MRK TY I (W) (12") (LNDP) LF 3.150 1,259.000 408.000 306.00 963.90

0920 06660512 042 REFL PAV MRK TY I (W) (24") (SLD) LF 5.250 3,339.000 0.000 3,339.00 17,529.75

0925 06660513 042 REFL PAV MRK TY I (W) (ARROW) EA 105.000 50.000 0.000 30.00 3,150.00

0930 06660514 042 REFL PAV MRK TY I (W) (DBL ARROW) EA 158.000 12.000 0.000 14.00 2,212.00

0935 06660517 042 REFL PAV MRK TY I (W) (WORD) EA 184.000 50.000 0.000 31.00 5,704.00

0940 06660524 042 REFL PAV MRK TY I (Y) (4") (SLD) LF 0.470 39,107.000 0.000 30,662.00 14,411.14

0945 06660529 042 REFL PAV MRK TY I (Y) (8") (SLD) LF 2.100 790.000 0.000 639.00 1,341.90

0950 06660532 042 REFL PAV MRK TY I (Y) (24") (SLD) LF 6.300 493.000 0.000 385.00 2,425.50

0955 06660534 042 REFL PAV MRK TY I (Y) (MED NOSE) EA 263.000 2.000 0.000 3.00 789.00

0960 06660535 042 REFL PAV MRK TY II (W) (4") (SLD) LF 0.220 35,460.000 0.000 18,173.00 3,998.06

0965 06660536 042 REFL PAV MRK TY II (W) (4") (BRK) LF 0.260 25,645.000 2,388.000 21,370.00 5,556.20

0970 06660537 042 REFL PAV MRK TY II (W) (4") (DOT) LF 2.100 315.000 0.000 282.00 592.20

0975 06660539 042 REFL PAV MRK TY II (W) (8") (SLD) LF 1.050 10,794.000 0.000 8,228.00 8,639.40

0980 06660541 042 REFL PAV MRK TY II (W) (12") (SLD) LF 2.100 2,105.000 -485.000 819.00 1,719.90

0985 06660542 042 REFL PAV MRK TY II (W) (12") (LNDP) LF 2.100 1,259.000 408.000 306.00 642.60

0990 06660544 042 REFL PAV MRK TY II (W) (24") (SLD) LF 3.150 3,339.000 0.000 2,575.00 8,111.25

0995 06660545 042 REFL PAV MRK TY II (W) (ARROW) EA 37.000 50.000 0.000 30.00 1,110.00

1000 06660546 042 REFL PAV MRK TY II (W) (DBL ARROW) EA 58.000 12.000 0.000 14.00 812.00

1005 06660549 042 REFL PAV MRK TY II (W) (WORD) EA 79.000 50.000 0.000 31.00 2,449.00

1010 06660556 042 REFL PAV MRK TY II (Y) (4") (SLD) LF 0.240 39,107.000 0.000 30,662.00 7,358.88

1015 06660560 042 REFL PAV MRK TY II (Y) (8") (SLD) LF 2.100 790.000 0.000 1,201.00 2,522.10

1020 06660563 042 REFL PAV MRK TY II (Y) (24") (SLD) LF 4.200 493.000 0.000 385.00 1,617.00

1025 06660565 042 REFL PAV MRK TY II (Y) (MED NOSE) EA 158.000 4.000 0.000 2.00 316.00

CONTRACT ID 052104209 CONTRACTOR'S ESTIMATE PACKAGE Page 10 of 29ESTIMATE 0099

001 ROADWAYCATEGORY DESCRIPTION

ITEM

CODE

DESCRIPTIONSP

NBR

UNIT UNIT

PRICE

BID

QUANTITY

NET CO

QUANTITY

QTY PAID

TO DATE

AMOUNTLINE

NBR $SUPP DESCRIPTION

1027 06680571 PREFAB PAV MRK TY C (W) (ARROW) EA 682.500 0.000 3.000 3.00 2,047.50

Added by CO #69.

1028 06680576 PREFAB PAV MRK TY C (W) (SYMBOL) EA 52.500 0.000 8.000 8.00 420.00

Added by CO #69.

1030 06720507 012 RAIS PAV MRKR CL B (REFL) TY I-C EA 7.400 27.000 0.000 194.00 1,435.60

1035 06720508 012 RAIS PAV MRKR CL B (REFL) TY I-R EA 7.400 140.000 0.000 110.00 814.00

1040 06720509 012 RAIS PAV MRKR CL B (REFL) TY II-A-A EA 7.400 152.000 0.000 143.00 1,058.20

1045 06720510 012 RAIS PAV MRKR CL B (REFL) TY II-C-R EA 4.200 2,375.000 141.000 2,190.00 9,198.00

1050 06770501 000 ELIM EXT PAV MRK & MRKR (4") LF 1.050 75,054.000 1,680.000 89,063.00 93,516.15

1051 06770507 ELIM EXT PAV MRK & MRKR (ARROW) EA 78.750 0.000 3.000 8.00 630.00

1052 06770508 ELIM EXT PAV MRK & MRKR (WORD) EA 78.750 0.000 2.000 6.00 472.50

1055 06800501 007 INSTAL OF HWY TRAF SIG (ISOLATED) EA 12,600.000 1.000 0.000 1.00 12,600.00

1060 06820502 000 VEH SIG SEC (12 IN) EA 131.000 46.000 0.000 46.00 6,026.00

1065 06820505 000 PED SIG SEC (2 INDICATIONS IN 1 SEC) EA 352.000 12.000 0.000 12.00 4,224.00

1070 06840504 000 TRAF SIG CBL (TY A)(4 CONDR)(12 AWG) LF 0.580 4,729.000 0.000 5,020.00 2,911.60

1075 06840507 000 TRAF SIG CBL (TY A)(7 CONDR)(12 AWG) LF 0.840 635.000 0.000 835.00 701.40

1080 06840544 000 TRAF SIG CBL (TY C)(2 CONDR)(14 AWG) LF 0.470 7,554.000 0.000 3,645.00 1,713.15

1083 06860501 TRAF SIG POLE ASM (STL)STR(TY A)(26FT) EA 7,578.940 0.000 1.000 1.00 7,578.94

1085 06860512 003 TRAF SIG POLE ASM (STL)1 ARM(36 FT) EA 2,840.000 1.000 0.000 1.00 2,840.00

1090 06860513 003 TRAF SIG POLE ASM (STL)1 ARM(40 FT) EA 3,110.000 2.000 0.000 2.00 6,220.00

1095 06860515 003 TRAF SIG POLE ASM (STL)1 ARM(48 FT) EA 3,440.000 2.000 0.000 2.00 6,880.00

1100 06880501 000 PED DETECT (PUSH BTN) EA 126.000 12.000 0.000 12.00 1,512.00

1105 06880511 000 VEH DETECT (SAWCUT) LF 4.600 1,913.000 0.000 2,334.00 10,736.40

1110 10580506 000 COMPOST MANF TOPSOIL (PB) (6") SY 1.400 62,741.000 -1,500.000 41,108.78 57,552.29

1115 12010501 000 12 IN LED TRF SIGNAL LAMP (RED BALL) EA 80.000 14.000 0.000 14.00 1,120.00

1120 12010502 000 12 IN LED TRF SIGNAL LAMP (YELLOW BALL) EA 95.000 14.000 0.000 14.00 1,330.00

1125 12010503 000 12 IN LED TRF SIGNAL LAMP (GREEN BALL) EA 158.000 14.000 0.000 14.00 2,212.00

1130 12010504 000 12 IN LED TRF SIGNAL LAMP (YEL ARW) EA 95.000 2.000 0.000 2.00 190.00

1135 12010505 000 12 IN LED TRF SIGNAL LAMP (GRN ARW) EA 126.000 2.000 0.000 2.00 252.00

1140 14710501 000 ATM VIDEO DECODER EA 13,600.000 4.000 0.000 4.00 54,400.00

1145 14710502 000 ATM VIDEO ENCODER EA 13,600.000 4.000 0.000 4.00 54,400.00

1150 14730501 000 FINAL ACCEPTANCE PLAN LS 32,550.000 1.000 0.000 1.00 32,550.00

1155 14740501 000 DATA SERVICE UNIT EA 1,197.000 7.000 -2.000 5.00 5,985.00

1160 14750501 000 DIGITAL LOOP VEHICLE DETECTOR UNIT EA 378.000 24.000 -22.000 2.00 756.00

1161 96080508 UNIQUE CHANGE ORDER ITEM 8 DOL 11,235.000 0.000 9.000 9.00 101,115.00

Microwave Radar Detector

1162 96080509 UNIQUE CHANGE ORDER ITEM 9 DOL 472.500 0.000 40.000 40.00 18,900.00

Dual Loop Emulation Card

1165 14770501 000 SINGLE MODE FIB OPT VIDEO/DATA TRANS EA 4,715.000 4.000 -2.000 2.00 9,430.00

1170 14780501 000 NETWORK MANAGEMENT SYSTEM LS 21,790.000 1.000 0.000 1.00 21,790.00

1175 14790501 000 LOCAL CONTROL UNIT EA 2,914.000 2.000 -1.000 1.00 2,914.00

1180 14810501 000 FIBER OPTIC VARIABLE MES SIGN SYS(TY-2) EA 104,600.000 1.000 0.000 1.00 104,600.00

1185 14810502 000 FIBER OPTIC VARIABLE MES SIGN SYS(TY-3) EA 50,700.000 3.000 0.000 3.00 152,100.00

1190 14810503 000 VMS CABINET FOUNDATION EA 2,060.000 6.000 0.000 6.00 12,360.00

1195 14820501 000 LANE CONTROL SYSTEM EA 87,780.000 2.000 0.000 2.00 175,560.00

1200 14820502 000 LCS CABINET FOUNDATION EA 1,620.000 3.000 0.000 3.00 4,860.00

1205 14830501 000 CAMERA POLE STRUCTURE EA 8,560.000 2.000 0.000 2.00 17,120.00

CONTRACT ID 052104209 CONTRACTOR'S ESTIMATE PACKAGE Page 11 of 29ESTIMATE 0099

001 ROADWAYCATEGORY DESCRIPTION

ITEM

CODE

DESCRIPTIONSP

NBR

UNIT UNIT

PRICE

BID

QUANTITY

NET CO

QUANTITY

QTY PAID

TO DATE

AMOUNTLINE

NBR $SUPP DESCRIPTION

1206 96080514 UNIQUE CHANGE ORDER ITEM 14 DOL 54,600.000 0.000 1.000 1.00 54,600.00

C.O.#21 - Install Video/Data Equipment

1210 14840501 000 COMMUNICATION CABINET (TY 2) EA 18,090.000 1.000 0.000 1.00 18,090.00

1215 14840502 000 TYPE 2 CABINET FOUNDATION EA 2,520.000 2.000 0.000 2.00 5,040.00

1220 14850501 000 MULTI COND SYS (PVC)4"(2-WAY)CONC ENC LF 21.700 7,985.000 0.000 6,860.00 148,862.00

1225 14850502 000 MULTI COND SYS (PVC)4"(2-WAY)RDWY TRN LF 30.900 1,430.000 0.000 2,785.00 86,056.50

1230 14850503 000 MULTI COND SYS (PVC)4"(2-WAY)DIR BORE LF 119.700 1,105.000 0.000 1,135.00 135,859.50

1235 14940501 000 REMOVE EXIST CCTV FIELD EQUIP EA 500.000 2.000 1.000 3.00 1,500.00

1240 14940502 000 REMOVE EXIST COMM CABINET EA 137.000 1.000 0.000 1.00 137.00

1245 14940503 000 REMOVE EXIST LCS SYSTEM EA 410.000 1.000 1.000 2.00 820.00

1250 14940504 000 REMOVE EXIST FIBER HUB EA 9,290.000 2.000 0.000 2.00 18,580.00

1255 14940505 000 REMOVE EXIST ACCOUSTIC VEH SENSOR SYS EA 320.000 2.000 1.000 3.00 960.00

1260 14940506 000 REMOVE EXIST FIB OPT VMS SYS (TY-2) EA 1,630.000 1.000 0.000 1.00 1,630.00

1265 14940507 000 REMOVE EXIST FIB OPT VMS SYS (TY-3) EA 2,680.000 1.000 0.000 1.00 2,680.00

1270 14940508 000 RELOCATE EXIST COMM CABINET EA 320.000 1.000 0.000 1.00 320.00

1275 14940509 000 RELOCATE EXIST FIB OPT VMS SYS (TY-2) EA 15,990.000 1.000 0.000 1.00 15,990.00

1280 14940510 000 RELOCATE EXIST FIB OPT VMS SYS (TY-3) EA 12,420.000 1.000 0.000 1.00 12,420.00

1285 14940511 000 RELOCATE EXIST FIBER HUB EA 12,760.000 2.000 0.000 2.00 25,520.00

1290 14940512 000 RELOCATE EXIST LCS SYSTEM EA 23,290.000 1.000 0.000 1.00 23,290.00

1296 14960501 LIFELINK EA 5,792.370 0.000 1.000 1.00 5,792.37

Costs expended todate.

1315 14990502 000 FIBER HUB FOUNDATION EA 4,100.000 3.000 -1.000 2.00 8,200.00

1320 15000501 000 CCTV FIELD EQUIPMENT EA 11,870.000 4.000 0.000 4.00 47,480.00

1325 15010501 000 CCTV EQUIPMENT CABINET EA 5,570.000 4.000 0.000 4.00 22,280.00

1330 15020502 000 FIB OPT CBL (SGL MODE) TY K (216 STR) LF 6.980 11,170.000 0.000 11,320.00 79,013.60

1335 15020503 000 FIB OPT CBL (SGL MODE) TY E (6 STR) LF 6.720 4,170.000 2,995.000 8,543.00 57,408.96

1340 15020501 000 REMOVE EXIST FIB OPT CBL (RMC) LF 4.830 5,750.000 0.000 7,940.00 38,350.20

1345 31460501 015 HOT MIX (TY A) TON 26.180 109,208.000 0.000 98,290.15 2,573,236.15

1350 31460503 015 HOT MIX (TY C) TON 28.080 12,925.000 0.000 14,709.27 413,036.31

1355 31460520 015 HOT MIX (TY C)(SURF) TON 35.210 31,747.000 -3,785.000 27,833.65 980,022.82

1360 31460525 015 HOT MIX (TY C)(LEVEL-UP) TON 29.470 2,000.000 0.000 1,245.07 36,692.21

1365 44380501 000 FLOWABLE BACKFILL CY 66.300 4,630.000 -2,963.850 1,666.15 110,465.74

1380 49620501 000 TEMPORARY EARTH WALLS SF 7.900 98,356.000 -25,055.500 73,300.50 579,073.95

1385 49780501 000 SOIL NAIL ANCHOR LF 9.500 57,384.000 6,287.000 63,671.00 604,874.50

1390 50050501 000 ROCK FILTER DAMS (TY 1) LF 9.200 180.000 0.000 395.00 3,634.00

1395 50050502 000 ROCK FILTER DAMS (REMOV & REPLAC)(TY 1) LF 10.300 480.000 0.000 325.00 3,347.50

1400 50050503 000 ROCK FILTER DAMS (REMOV)(TY 1) LF 7.300 180.000 0.000 395.00 2,883.50

1405 50100501 000 CONSTRUCT EXIT (TY 1) SY 4.800 4,448.000 0.000 672.72 3,229.06

1415 50100503 000 CONSTRUCT EXIT (REMOV)(TY 1) SY 3.900 4,448.000 0.000 672.72 2,623.60

1416 50050507 ROCK FILTER DAMS (TY 3) LF 50.000 0.000 300.000 82.00 4,100.00

1418 50050509 ROCK FILTER DAMS (REMOV)(TY 3) LF 9.890 0.000 300.000 82.00 810.98

1425 52490501 000 TEMP SEDMT CONT FENCE LF 1.400 6,286.000 0.000 1,074.10 1,503.74

1430 52490502 000 TEMP SEDMT CONT FENCE (REMOVE & REPLAC) LF 1.400 10,266.000 0.000 315.00 441.00

1435 52490503 000 TEMP SEDMT CONT FENCE (REMOV) LF 0.010 5,364.000 0.000 1,074.10 10.76

1445 53560501 000 VEH IMP ATTN ASSEM BRLS EA 278.000 191.000 272.000 463.00 128,714.00

1450 53560502 000 VEH IMP ATTN ASSEM BRLS (MOVE & RESET) EA 105.000 225.000 11.000 262.00 27,510.00

1455 53560503 000 VEH IMP ATTN ASSEM BRLS (REMOVE) EA 50.000 147.000 0.000 230.00 11,500.00

1460 54530540 000 QUADGUARD SYSTEM (2.5')(TY CZ)6 BAY EA 12,860.000 3.000 0.000 3.00 38,580.00

CONTRACT ID 052104209 CONTRACTOR'S ESTIMATE PACKAGE Page 12 of 29ESTIMATE 0099

001 ROADWAYCATEGORY DESCRIPTION

ITEM

CODE

DESCRIPTIONSP

NBR

UNIT UNIT

PRICE

BID

QUANTITY

NET CO

QUANTITY

QTY PAID

TO DATE

AMOUNTLINE

NBR $SUPP DESCRIPTION

1465 54530541 000 QUADGD SYS(MOV & RESET)2.5'(TY CZ)6 BAY EA 2,310.000 3.000 0.000 1.00 2,310.00

1470 54530542 000 QUADGD SYS(REMOVE)(2.5')(TY CZ)(6 BAY) EA 740.000 3.000 0.000 2.00 1,480.00

1475 54530563 000 QUADGUARD (2.0 FT)(TY A)(6 BAY) EA 12,500.000 5.000 0.000 5.00 62,500.00

1477 96080520 UNIQUE CHANGE ORDER ITEM 20 DOL 4,208.170 0.000 1.000 1.00 4,208.17

Quad Guard Repair at EBFR at Ingram Rd.

1478 96080521 UNIQUE CHANGE ORDER ITEM 21 DOL 1.000 0.000 30,000.000 16,281.66 16,281.66

Quad-Guard damage repairs per DOL

1485 58650501 002 DESKTOP MICROCOMPUTER EA 4,280.000 2.000 0.000 3.00 12,840.00

1490 58650502 002 LAPTOP MICROCOMPUTER EA 4,280.000 1.000 0.000 1.00 4,280.00

1495 58650503 002 PRINTER EA 1,310.000 1.000 0.000 1.00 1,310.00

1500 58650504 002 INTERNET SERVICE PROVIDER EA 640.000 2.000 0.000 1.00 640.00

1505 58190503 000 SINGLE GUARDRAIL TERM (TY III) EA 1,890.000 14.000 -2.000 8.00 15,120.00

1510 58660501 000 CURB RAMP AND LANDING (TY 1) EA 1,200.000 4.000 0.000 5.00 6,000.00

1515 58660502 000 CURB RAMP AND LANDING (TY 2) EA 1,230.000 14.000 1.000 14.00 17,220.00

1520 58660506 000 CURB RAMP AND LANDING (TY 7) EA 1,170.000 4.000 0.000 3.00 3,510.00

1525 58660510 000 CURB RAMP AND LANDING (TY 21) EA 1,190.000 2.000 0.000 2.00 2,380.00

1530 60080501 000 PEDESTAL POLE ASSEM EA 420.000 6.000 0.000 6.00 2,520.00

1535 60100501 000 SALV TRAF SIGNALS EA 6,930.000 1.000 0.000 1.00 6,930.00

1540 60110501 000 TEMP LIGHT SYSTEM LS 269,900.000 1.000 0.000 1.00 269,900.00

1541 96080541 UNIQUE CHANGE ORDER ITEM 41 DOL 1.000 0.000 3,509.360 3,509.36 3,509.36

CO #49 - Cert Invoice FA for Relocation of Temp Light Poles

1545 60150501 000 REMOV OVHD SIGNS EA 236.000 8.000 0.000 8.00 1,888.00

1550 60160501 000 REMOV OVHD SIGN LIGHT FIXTURES EA 36.000 15.000 0.000 15.00 540.00

1555 60170501 000 REMOV & RELOC OVHD SIGN BRIDGES EA 4,200.000 1.000 0.000 1.00 4,200.00

1560 60190501 000 REM & INSTL EXIS SGN PANELS (OVHD) EA 420.000 10.000 0.000 13.00 5,460.00

1565 60310502 000 COMMUN CABLE (6 PAIR)(22 AWG) LF 1.100 9,680.000 -4,935.000 4,583.00 5,041.30

1570 60310506 000 COMMUN CABLE (25 PAIR)(22 AWG) LF 1.700 4,040.000 -1,145.000 2,845.00 4,836.50

1575 62090501 000 TEMP SIGN SUPPT (POLE) LF 18.900 586.000 0.000 725.00 13,702.50

1580 62090502 000 TEMP SIGN SUPPT (4IN X 4IN) LF 14.500 132.000 0.000 32.00 464.00

1585 66700501 000 PORT CHANGE MES SGN (TYPE I) DAY 85.300 1,764.000 -453.000 1,311.00 111,828.30

1590 82300501 001 LED PED SIG LAMP(SYMB)(2 IND/1 SEC) EA 189.000 12.000 0.000 12.00 2,268.00

1596 83750501 SYSTEM SUPPORT EQUIPMENT LS 370,053.600 0.000 1.000 1.00 370,053.60

CO 47 - Revised price due to system support items eliminated

1605 83770501 000 TWO CONDUCTOR SHIELDED CABLE LF 0.370 44,485.000 -32,405.000 4,260.00 1,576.20

1613 96030501 QCQA HOT MIX PRODUCTION BONUS DOL 1.000 1,000.000 0.000 62,603.72 62,603.72

1614 96030502 QCQA HOT MIX PLACEMENT BONUS DOL 1.000 1,000.000 0.000 54,198.18 54,198.18

1615 96030503 QCQA HOT MIX PRODUCTION PENALTY DOL -1.000 1,000.000 0.000 1,034.11 -1,034.11

1616 96030504 QCQA HOT MIX PLACEMENT PENALTY DOL -1.000 1,000.000 0.000 952.36 -952.36

1617 96030505 QCQA HOT MIX RIDE BONUS DOL 1.000 1,000.000 0.000 21,016.00 21,016.00

1618 96030506 QCQA HOT MIX RIDE PENALTY DOL -1.000 1,000.000 0.000 5.00 -5.00

1625 96080511 UNIQUE CHANGE ORDER ITEM 11 DOL -516.200 0.000 9.000 9.00 -4,645.80

Milestone I Road User Cost LD's.

1626 96080513 UNIQUE CHANGE ORDER ITEM 13 DOL 1.000 0.000 5,000.000 17,840.84 17,840.84

Bird proofing.

1627 96080515 UNIQUE CHANGE ORDER ITEM 15 DOL 1.000 0.000 1,700.000 1,618.12 1,618.12

Rotate Ingram Rd. bridge Phase 2B bearing pads. (Sp. 2 & 3).

CONTRACT ID 052104209 CONTRACTOR'S ESTIMATE PACKAGE Page 13 of 29ESTIMATE 0099

001 ROADWAYCATEGORY DESCRIPTION

ITEM

CODE

DESCRIPTIONSP

NBR

UNIT UNIT

PRICE

BID

QUANTITY

NET CO

QUANTITY

QTY PAID

TO DATE

AMOUNTLINE

NBR $SUPP DESCRIPTION

1628 96080517 UNIQUE CHANGE ORDER ITEM 17 DOL 9,691.500 0.000 1.000 1.00 9,691.50

Provide interim drainage in slotted SSTR.

1629 96080518 UNIQUE CHANGE ORDER ITEM 18 DOL 3,622.500 0.000 1.000 1.00 3,622.50

Re-stocking cost for 18" CMP.

1630 96080520 UNIQUE CHANGE ORDER ITEM 20 DOL -1.000 0.000 2,203.430 2,203.43 -2,203.43

CO 40 - COST SVNGS TO STATE RESULTING FROM ELIM CONC AIR

1631 96080526 UNIQUE CHANGE ORDER ITEM 26 DOL 24,837.630 0.000 1.000 1.00 24,837.62

CO 47 - ATM Fiber Hub -- UOM is EA

1632 96080527 UNIQUE CHANGE ORDER ITEM 27 DOL 2,376.130 0.000 1.000 1.00 2,376.13

CO 47 - ATM Fiber Hub Foundation -- UOM is EA

1633 96080528 UNIQUE CHANGE ORDER ITEM 28 DOL 3,023.660 0.000 5.000 5.00 15,118.30

CO 47 - Field Ethernet Switch -- UOM is EA

1634 96080529 UNIQUE CHANGE ORDER ITEM 29 DOL 1,361.800 0.000 5.000 5.00 6,809.00

CO 47 - Field Terminal Server -- UOM is EA

1635 96080530 UNIQUE CHANGE ORDER ITEM 30 DOL 1,174.160 0.000 6.000 6.00 7,044.96

CO 47 - Field VOIP Gateway -- UOM is EA

1636 96080531 UNIQUE CHANGE ORDER ITEM 31 DOL 12,721.430 0.000 1.000 1.00 12,721.42

CO 47 - ATM Encoder 8M -- UOM is EA

1637 96080532 UNIQUE CHANGE ORDER ITEM 32 DOL 12,918.150 0.000 1.000 1.00 12,918.15

CO 47 - ATM Encoder MM -- UOM is EA

1638 96080533 UNIQUE CHANGE ORDER ITEM 33 DOL 1,643.410 0.000 1.000 1.00 1,643.41

CO 47 - Fiber Field Terminal Server -- UOM is EA

1639 96080534 UNIQUE CHANGE ORDER ITEM 34 DOL 1,403.990 0.000 2.000 2.00 2,807.98

CO 47 - Ethernet Fiber Driver -- UOM is EA

1640 96080535 UNIQUE CHANGE ORDER ITEM 35 DOL 2,761.190 0.000 1.000 1.00 2,761.19

CO 47 - ATM OC-3 Media Converter -- UOM is EA

1641 96080536 UNIQUE CHANGE ORDER ITEM 36 DOL 994.070 0.000 2.000 2.00 1,988.15

CO 47 - ATM Transceiver -- UOM is EA

1642 96080537 UNIQUE CHANGE ORDER ITEM 37 DOL 963.240 0.000 1.000 1.00 963.24

CO 47 - Convert Comm Cab to ATM -- UOM is EA

1643 96080538 UNIQUE CHANGE ORDER ITEM 38 DOL 1,114.840 0.000 2.000 2.00 2,229.68

CO 47 - Convert DMS to ATM -- UOM is EA

1644 96080539 UNIQUE CHANGE ORDER ITEM 39 DOL 5,406.560 0.000 13.000 13.00 70,285.28

CO 47 - CCTV Spares -- UOM is EA

1645 96080540 UNIQUE CHANGE ORDER ITEM 40 DOL 12,070.640 0.000 3.000 3.00 36,211.92

CO 47 - Dual OC-3 ATM Encoders MM Spare -- UOM is EA

1646 96080545 UNIQUE CHANGE ORDER ITEM 45 DOL 32,504.020 0.000 1.000 0.74 24,150.49

CO 54 - Regrade Fair Grounds Intersection

1647 96080546 UNIQUE CHANGE ORDER ITEM 46 DOL 183,918.510 0.000 1.000 1.00 183,918.51

Retaining Wall 6 & 7 remediation work.

1648 96080547 UNIQUE CHANGE ORDER ITEM 47 DOL 3,906.410 0.000 1.000 1.00 3,906.41

CO 60 - Pressure Grout Appr Slab at Culebra Exit Brg Abut 4

1649 96080548 UNIQUE CHANGE ORDER ITEM 48 DOL 703.160 0.000 1.000 1.00 703.16

CO 60 - Repair Damaged MBGF at Rmp D

CONTRACT ID 052104209 CONTRACTOR'S ESTIMATE PACKAGE Page 14 of 29ESTIMATE 0099

001 ROADWAYCATEGORY DESCRIPTION

ITEM

CODE

DESCRIPTIONSP

NBR

UNIT UNIT

PRICE

BID

QUANTITY

NET CO

QUANTITY

QTY PAID

TO DATE

AMOUNTLINE

NBR $SUPP DESCRIPTION

1650 96080549 UNIQUE CHANGE ORDER ITEM 49 DOL 1,595.420 0.000 3.000 3.00 4,786.26

CO 61 - Relocate Rail Mounted Sign -- UOM is EA

1651 96080550 UNIQUE CHANGE ORDER ITEM 50 DOL 1.000 0.000 25,000.000 21,839.92 21,839.92

CO 62 - FA Payment to Overlay A/S at Culebra Exit Bridge

1652 96080551 UNIQUE CHANGE ORDER ITEM 51 DOL 1.000 0.000 16,000.000 12,667.45 12,667.45

CO 63 - Crack Sealing Approach Slab

1653 96080552 UNIQUE CHANGE ORDER ITEM 52 DOL 1.000 0.000 3,074.910 4,966.04 4,966.04

CO 66 - FA PAYMENT FOR SSTR REPAIRS

1655 96080545 UNIQUE CHANGE ORDER ITEM 45 DOL 1.000 0.000 1,742.610 1,742.61 1,742.61

Remove concrete for Curb Ramp Ty 2 at SBFR/Ingram Rd.

257 96080542 UNIQUE CHANGE ORDER ITEM 42 DOL 1.000 0.000 130,000.000 78,917.63 78,917.63

CO 50 - Force Account for Line E

Category Subtotal $27,750,009.37

002 BRIDGE #1CATEGORY DESCRIPTION

ITEM

CODE

DESCRIPTIONSP

NBR

UNIT UNIT

PRICE

BID

QUANTITY

NET CO

QUANTITY

QTY PAID

TO DATE

AMOUNTLINE

NBR $SUPP DESCRIPTION

1660 04160504 008 DRILL SHAFT (30 IN) LF 68.000 980.000 0.000 980.00 66,640.00

1665 04160508 008 DRILL SHAFT (48 IN) LF 149.000 404.000 0.000 404.00 60,196.00

1670 04200513 015 CL C CONC (ABUT) CY 474.000 97.200 1.100 98.30 46,594.20

1675 04200514 015 CL C CONC (BENT) CY 539.000 371.600 0.000 371.60 200,292.40

1680 04220505 000 REINF CONC SLAB (CL S) SF 8.510 24,604.000 0.000 24,604.00 209,380.04

1685 04250503 001 PRESTR CONC BEAM (TY C) LF 51.900 2,736.200 0.000 2,736.20 142,008.78

1690 04280501 002 CONC SURF TREAT SY 0.900 2,652.000 0.000 2,652.00 2,386.80

1695 04320501 000 RIPRAP (CONC)(CL B) CY 209.000 51.000 0.000 55.83 11,668.47

1700 04500526 000 RAIL (TY SSTR) LF 32.800 320.000 0.000 320.00 10,496.00

1705 04500746 000 RAIL (TY SSTR)(MOD) LF 66.800 320.000 0.000 320.00 21,376.00

1710 04540503 000 SEALED EXPANSION JOINTS (4 IN) LF 47.600 222.400 0.000 222.40 10,586.24

Category Subtotal $781,624.93

003 BRIDGE #2CATEGORY DESCRIPTION

ITEM

CODE

DESCRIPTIONSP

NBR

UNIT UNIT

PRICE

BID

QUANTITY

NET CO

QUANTITY

QTY PAID

TO DATE

AMOUNTLINE

NBR $SUPP DESCRIPTION

1765 04160503 008 DRILL SHAFT (18 ") LF 37.000 50.000 0.000 50.00 1,850.00

1770 04160504 008 DRILL SHAFT (30 IN) LF 68.000 980.000 0.000 980.00 66,640.00

1775 04160508 008 DRILL SHAFT (48 IN) LF 149.000 404.000 0.000 404.00 60,196.00

1780 04200513 015 CL C CONC (ABUT) CY 474.000 107.300 0.000 107.30 50,860.20

1785 04200514 015 CL C CONC (BENT) CY 539.000 374.000 0.000 374.00 201,586.00

1790 04220505 000 REINF CONC SLAB (CL S) SF 8.510 24,604.000 0.000 24,604.00 209,380.04

1795 04250503 001 PRESTR CONC BEAM (TY C) LF 51.900 2,735.900 0.000 2,735.90 141,993.22

1800 04280501 002 CONC SURF TREAT SY 0.900 2,652.000 0.000 2,652.00 2,386.80

1805 04320501 000 RIPRAP (CONC)(CL B) CY 209.000 50.500 0.000 48.55 10,146.95

1815 04500526 000 RAIL (TY SSTR) LF 32.800 320.000 0.000 320.00 10,496.00

1820 04500746 000 RAIL (TY SSTR)(MOD) LF 66.800 320.000 0.000 320.00 21,376.00

1825 04540503 000 SEALED EXPANSION JOINTS (4 IN) LF 47.600 222.300 0.000 222.30 10,581.48

CONTRACT ID 052104209 CONTRACTOR'S ESTIMATE PACKAGE Page 15 of 29ESTIMATE 0099

Category Subtotal $787,492.69

004 BRIDGE #3CATEGORY DESCRIPTION

ITEM

CODE

DESCRIPTIONSP

NBR

UNIT UNIT

PRICE

BID

QUANTITY

NET CO

QUANTITY

QTY PAID

TO DATE

AMOUNTLINE

NBR $SUPP DESCRIPTION

1880 04160506 008 DRILL SHAFT (36 IN) LF 121.000 334.000 0.000 334.00 40,414.00

1885 04160508 008 DRILL SHAFT (48 IN) LF 149.000 150.000 0.000 150.00 22,350.00

1890 04200513 015 CL C CONC (ABUT) CY 474.000 37.300 0.000 37.30 17,680.20

1895 04200514 015 CL C CONC (BENT) CY 539.000 64.700 0.000 64.70 34,873.30

1900 04220505 000 REINF CONC SLAB (CL S) SF 8.510 8,930.000 0.000 8,930.00 75,994.30

1905 04420502 000 STRUCT STL-HS LB 0.864 355,147.000 0.000 355,147.00 306,847.01

1910 04280501 002 CONC SURF TREAT SY 0.900 992.000 0.000 992.00 892.80

1915 04340502 001 SLIDING ELASTOMERIC BEAR (SE 2) EA 449.000 8.000 0.000 8.00 3,592.00

1920 04350504 001 ELASTOMERIC BEAR (IE 4) EA 667.000 4.000 0.000 4.00 2,668.00

1925 04350509 001 ELASTOMERIC BEAR (IF 2) EA 534.000 4.000 0.000 4.00 2,136.00

1935 04500526 000 RAIL (TY SSTR) LF 32.800 666.840 0.000 666.84 21,872.35

1940 04540503 000 SEALED EXPANSION JOINTS (4 IN) LF 47.600 62.650 0.000 62.65 2,982.14

Category Subtotal $532,302.10

005 CONTRACTOR FORCE ACCOUNT WORKCATEGORY DESCRIPTION

ITEM

CODE

DESCRIPTIONSP

NBR

UNIT UNIT

PRICE

BID

QUANTITY

NET CO

QUANTITY

QTY PAID

TO DATE

AMOUNTLINE

NBR $SUPP DESCRIPTION

1619 96040501 CONTRACTOR FORCE ACCOUNT 1 DOL 1.000 1,000.000 0.000 154,245.50 154,245.50

Off Duty Peace Officers

1620 96040502 CONTRACTOR FORCE ACCOUNT 2 DOL 1.000 0.000 1,000.000 15,109.04 15,109.04

CO#3 - Cellular Phones

Category Subtotal $169,354.54

006 State Force AccountCATEGORY DESCRIPTION

ITEM

CODE

DESCRIPTIONSP

NBR

UNIT UNIT

PRICE

BID

QUANTITY

NET CO

QUANTITY

QTY PAID

TO DATE

AMOUNTLINE

NBR $SUPP DESCRIPTION

1850 96080516 UNIQUE CHANGE ORDER ITEM 16 DOL -105.470 0.000 1.000 1.00 -105.47

State force signal work performed on 7/27/06.

Category Subtotal $-105.47

052104260PROJECT CONTROLC 521-4-260

002 SAWS (SAN SEWER)CATEGORY DESCRIPTION

ITEM

CODE

DESCRIPTIONSP

NBR

UNIT UNIT

PRICE

BID

QUANTITY

NET CO

QUANTITY

QTY PAID

TO DATE

AMOUNTLINE

NBR $SUPP DESCRIPTION

2405 05000501 000 MOBILIZATION LS 2,627,000.000 0.001 0.000 0.00 2,627.00

2410 56640508 000 SAN SEW (ADJUST MANHOLE) EA 1,050.000 3.000 0.000 2.00 2,100.00

2415 56640515 000 SAN SEW (TRENCH EXCAVATION PROTECTION) LF 1.100 55.000 0.000 55.00 60.50

2420 56640518 000 SAN SEWER (MANHOLE)(COMPL) EA 1,848.000 2.000 0.000 2.00 3,696.00

2425 56640547 000 SAN SEWER (12 IN)(PVC) LF 95.600 55.000 0.000 55.00 5,258.00

Category Subtotal $13,741.50

003 SAWS (WATER)CATEGORY DESCRIPTION

CONTRACT ID 052104209 CONTRACTOR'S ESTIMATE PACKAGE Page 16 of 29ESTIMATE 0099

003 SAWS (WATER)CATEGORY DESCRIPTION

ITEM

CODE

DESCRIPTIONSP

NBR

UNIT UNIT

PRICE

BID

QUANTITY

NET CO

QUANTITY

QTY PAID

TO DATE

AMOUNTLINE

NBR $SUPP DESCRIPTION

2480 05000501 000 MOBILIZATION LS 2,627,000.000 0.012 0.000 0.01 31,524.00

2485 56660503 000 PIPE WTR MAIN (DI)(12") LF 99.800 65.000 0.000 18.00 1,796.40

2490 56660504 000 PIPE WTR MAIN (DI)(16") LF 52.500 1,457.000 23.000 1,495.00 78,487.50

2495 56660512 000 JACK,BOR OR TUN CASING(STL OR RCP)(30") LF 288.000 336.000 17.000 363.00 104,544.00

2505 56660515 000 GATE VALVE AND BOX (COMPL)(16") EA 4,070.000 5.000 0.000 5.00 20,350.00

2510 56660516 000 TEMP BLOW-OFF (COMPL)(2") EA 1,010.000 3.000 0.000 2.00 2,020.00

2520 56660521 000 TIE-IN (COMPL)(MAIN)(12") EA 1,370.000 3.000 0.000 1.00 1,370.00

2525 56660522 000 TIE-IN (COMPL)(MAIN)(16") EA 1,790.000 3.000 0.000 2.00 3,580.00

2530 56660535 000 FIRE HYDRANT W/6" VALVE AND BOX EA 2,230.000 1.000 0.000 1.00 2,230.00

2535 56660538 000 AUTO AIR RELEASE VALVE (COMPL)(1") EA 1,230.000 1.000 0.000 1.00 1,230.00

2540 56660539 000 DUCTILE-IRON FITTINGS TON 2,000.000 8.980 0.320 5.54 11,076.00

2550 56660541 000 CUT & RESTORE ASPH PAV W/6" ASPH TRT SF 6.300 425.000 0.000 437.50 2,756.25

2560 56660543 000 TRENCH EXCAVATION PROTECTION LF 1.100 1,276.000 0.000 1,211.00 1,332.10

2565 56660544 000 HYDROSTATIC PRESSURE TEST EA 2,100.000 4.000 0.000 2.00 4,200.00

2575 56660598 000 RELAY SHRT SERV (FIRE LINE)(6") EA 1,440.000 1.000 1.000 2.00 2,880.00

2585 56660614 000 PIPE WTR MAIN (CSC)(30") LF 294.000 114.000 0.000 114.00 33,516.00

2590 56660648 000 BUTTERFLY VALVE & BOX (COMP)(30 IN) EA 16,100.000 1.000 0.000 1.00 16,100.00

2595 56660649 000 TIE-IN (COMPL)(MAIN)(30") EA 2,470.000 2.000 0.000 2.00 4,940.00

2596 96080501 UNIQUE CHANGE ORDER ITEM 1 DOL 5,414.470 0.000 1.000 1.00 5,414.47

CO#2 - Water Items: Cut in Gate Valve & Box (Compl)(16")

2597 96080502 UNIQUE CHANGE ORDER ITEM 2 DOL 1,530.600 0.000 2.000 2.00 3,061.20

CO#2 - Water Items: Cut, Plug & Restrain Exist.16" A.C. Main

2598 96080507 UNIQUE CHANGE ORDER ITEM 7 DOL 1.000 0.000 5,000.000 6,041.43 6,041.43

Category Subtotal $338,449.35

004 CITY PUBLIC SERVICE (GAS)CATEGORY DESCRIPTION

ITEM

CODE

DESCRIPTIONSP

NBR

UNIT UNIT

PRICE

BID

QUANTITY

NET CO

QUANTITY

QTY PAID

TO DATE

AMOUNTLINE

NBR $SUPP DESCRIPTION

2655 05000501 000 MOBILIZATION LS 2,627,000.000 0.001 0.000 0.00 2,627.00

2665 35390502 000 NGP(MAIN)(STL)(8") LF 64.050 64.000 0.000 64.00 4,099.20

Category Subtotal $6,726.20

052104209NH 2001(783)PROJECT CONTROL

001CATEGORY DESCRIPTION ROADWAY

LINE

NBR

ITEM

CODE

SP

NBR

DESCRIPTION UNITUNIT

PRICE

BID

QUANTITY

NET CO

QUANTITY

QTY PAID

TO DATE

AMOUNT

($)SUPP DESCRIPTION

0077 96080505 UNIQUE CHANGE ORDER ITEM 5 DOL 61.560 0.000 10.000 0.000 0.00

CO#5 - Backhoe Work for Erosion Control

0185 04230508 000 RETAINING WALL (CAST-IN-PLACE) SF 40.500 5,048.000 -5,048.000 0.000 0.00

0190 04230526 000 RETAINING WALL (FASCIA) SF 27.900 4,800.000 -4,800.000 0.000 0.00

0215 04440505 000 SIGN & BRACKET EA 420.000 8.000 -8.000 0.000 0.00

0220 04500506 000 RAIL (TY T502) LF 22.200 1,201.000 -1,201.000 0.000 0.00

0385 04970501 000 SALV MATRL (CREDIT ITEM) LS -1.000 1.000 0.000 0.000 0.00

0410 05120501 001 PORT CONC TRAF BAR (FURN & INSTL) LF 33.020 5,860.000 -5,860.000 0.000 0.00

0425 05120504 001 PORT CONC TRAF BAR (REMOVE) LF 2.440 5,860.000 -5,860.000 0.000 0.00

CONTRACT ID 052104209 CONTRACTOR'S ESTIMATE PACKAGE Page 17 of 29ESTIMATE 0099

0465 05300501 012 DRVWYS (CONC)(6 ") SY 30.700 4,998.000 -4,998.000 0.000 0.00

0475 05340502 000 STRUCT APPROACH SLABS (CL C CONC) CY 220.000 282.000 -282.000 0.000 0.00

0510 06100514 002 RDWY ILL ASSEM (TY SP 50S-8-8)(.4 KW)S EA 2,630.000 37.000 -37.000 0.000 0.00

0765 06560521 000 FND FOR TRAF SIG (TY A)(30IN DR SH) LF 105.000 22.000 0.000 0.000 0.00

0790 06580562 000 OBJ MRK ASM TY 2 (OM-2SR)(A) EA 37.000 6.000 0.000 0.000 0.00

0819 06620508 WRK ZN PAV MRK REMOV (W) (8") (LNDP) LF 2.050 0.000 2,000.000 0.000 0.00

1295 14960501 000 LIFELINK EA 52,500.000 1.000 -1.000 0.000 0.00

1300 14970501 000 DIGITAL LOOP CARRIER SYSTEM EA 27,770.000 1.000 -1.000 0.000 0.00

1305 14980501 000 DIGITAL MULTIPLEXER (OC3) EA 30,140.000 2.000 -2.000 0.000 0.00

1310 14990501 000 FIBER HUB EA 68,250.000 1.000 -1.000 0.000 0.00

1370 44540501 000 HEADER TYPE BRIDGE JOINT CF 473.000 72.300 -72.300 0.000 0.00

1375 44540502 000 JOINT SEALANT LF 10.500 434.000 -434.000 0.000 0.00

1410 50100502 000 CONSTRUCT EXIT (REMOV & REPLAC)(TY 1) SY 5.600 2,224.000 0.000 0.000 0.00

1417 50050508 ROCK FILTER DAMS (REMOV & REPLAC)(TY 3) LF 59.130 0.000 300.000 0.000 0.00

1420 50580501 000 VEHICLE REMOVAL EA 601.000 58.000 0.000 0.000 0.00

1436 96080522 UNIQUE CHANGE ORDER ITEM 22 DOL 6.230 0.000 2,000.000 0.000 0.00

Erosion Control Logs (9") per LF

1440 57640503 000 ANTI-GRAFITTI COATING (TY II) SY 10.500 32.000 -32.000 0.000 0.00

1476 54530556 QUADGUARD SYSTEM (2 FT)(TY A)(3 BAY) EA 11,000.000 0.000 1.000 0.000 0.00

1480 57880507 000 LANDSCAPE PAVERS (DRIVEWAY) SF 4.700 2,429.000 0.000 0.000 0.00

1595 83750501 000 SYSTEM SUPPORT EQUIPMENT LS 430,500.000 1.000 -1.000 0.000 0.00

1600 83760501 000 SURVEILLANCE LOOP DETECTOR EA 352.000 75.000 -68.000 0.000 0.00

1610 96010501 MATERIAL ON HAND DOL 1.000 1,000.000 0.000 0.000 0.00

1611 96020501 PAYMENT ADJUSTMENT-POS DOL 1.000 1,000.000 0.000 0.000 0.00

1612 96020502 PAYMENT ADJUSTMENT-NEG DOL -1.000 2,000.000 0.000 0.000 0.00

1656 96082001 UNIQUE CHANGE ORDER ITEM 1 DOL 17,100.000 0.000 1.000 0.000 0.00

Compensation for nine (9) days of liquidated damages.

1657 96082002 UNIQUE CHANGE ORDER ITEM 2 DOL 138,700.000 0.000 1.000 0.000 0.00

Compensation for 73 days of liquidated damages.

1658 96082003 UNIQUE CHANGE ORDER ITEM 3 DOL 1,465,335.590 0.000 1.000 0.000 0.00

Project Overhead, barricades, bond and return of LD's.

1659 96082004 UNIQUE CHANGE ORDER ITEM 4 DOL 174,982.250 0.000 1.000 0.000 0.00

Material/labor escalation and underrun of Item 4962.

2700 96082081 UNIQUE CHANGE ORDER ITEM 81 DOL 1.000 0.000 217,621.440 0.000 0.00

Compensation for Idle equipment 12/8/12 to 4/1/09

2701 96082082 UNIQUE CHANGE ORDER ITEM 82 DOL 1,147,697.540 0.000 1.000 0.000 0.00

Asphalt material escalation 11/07 to 12/09

2702 96082083 UNIQUE CHANGE ORDER ITEM 83 DOL 96,583.000 0.000 1.000 0.000 0.00

Dispute Resolution-Inefficiency on Wall RW2

0.00Category Subtotal

003CATEGORY DESCRIPTION BRIDGE #2

LINE

NBR

ITEM

CODE

SP

NBR

DESCRIPTION UNITUNIT

PRICE

BID

QUANTITY

NET CO

QUANTITY

QTY PAID

TO DATE

AMOUNT

($)SUPP DESCRIPTION

1810 04440505 000 SIGN & BRACKET EA 420.000 2.000 -2.000 0.000 0.00

0.00Category Subtotal

CONTRACT ID 052104209 CONTRACTOR'S ESTIMATE PACKAGE Page 18 of 29ESTIMATE 0099

004CATEGORY DESCRIPTION BRIDGE #3

LINE

NBR

ITEM

CODE

SP

NBR

DESCRIPTION UNITUNIT

PRICE

BID

QUANTITY

NET CO

QUANTITY

QTY PAID

TO DATE

AMOUNT

($)SUPP DESCRIPTION

1930 04440505 000 SIGN & BRACKET EA 420.000 2.000 -2.000 0.000 0.00

0.00Category Subtotal

052104260C 521-4-260PROJECT CONTROL

003CATEGORY DESCRIPTION SAWS (WATER)

LINE

NBR

ITEM

CODE

SP

NBR

DESCRIPTION UNITUNIT

PRICE

BID

QUANTITY

NET CO

QUANTITY

QTY PAID

TO DATE

AMOUNT

($)SUPP DESCRIPTION

2500 56660514 000 GATE VALVE AND BOX (COMPL)(12") EA 1,200.000 1.000 0.000 0.000 0.00

2515 56660517 000 TEMP BLOW-OFF (COMPL)(4") EA 5,930.000 1.000 0.000 0.000 0.00

2531 56660536 RELOCATE FIRE HYDRANT EA 1,355.530 0.000 2.000 0.000 0.00

2545 56660540 000 ADJUST EXISTING VALVE BOXES EA 210.000 1.000 0.000 0.000 0.00

2555 56660542 000 FLOWABLE BACKFILL CY 58.800 27.000 0.000 0.000 0.00

2570 56660560 000 CUT & REPL CONC SIDEWALK, DRVWAY, ETC. SF 10.500 1,431.000 0.000 0.000 0.00

2580 56660647 000 PIPE WTR MAIN (DI)(30") LF 319.000 114.000 0.000 0.000 0.00

0.00Category Subtotal

004CATEGORY DESCRIPTION CITY PUBLIC SERVICE (GAS)

LINE

NBR

ITEM

CODE

SP

NBR

DESCRIPTION UNITUNIT

PRICE

BID

QUANTITY

NET CO

QUANTITY

QTY PAID

TO DATE

AMOUNT

($)SUPP DESCRIPTION

2650 04020501 000 TRENCH EXCAV PROTECTION LF 2.500 128.000 0.000 0.000 0.00

2660 35390501 000 NGP(MAIN)(PLASTIC W/TRACER)4 IN) LF 55.650 84.000 0.000 0.000 0.00

0.00Category Subtotal

TOTAL ITEM EARNINGS THIS CONTRACT $30,379,595.21

CONTRACT ID 052104209 CONTRACTOR'S ESTIMATE PACKAGE Page 19 of 29ESTIMATE 0099

CONSTRUCTION ESTIMATE COMBINED

($)

AMOUNTQTY PAID

TO DATE

BID

QUANTITY

UNIT

PRICE

UNITDESCRIPTIONSP

NBR

ITEM

CODE

01000502 000 STA 3,130.000PREP ROW 97.000 303,610.00 97.00

01040514 LF 2.750REMOV CONC (CURB) 122.000 335.50 0.00

CO#16 - REMOV CURB AT TEMP ILLUMINATION

01040515 000 LF 6.200REMOV CONC (CTB) 11,230.000 69,626.00 11,230.00

01040522 000 CY 580.000REMOV CONC (HDWL) 2.190 1,270.20 1.00

01100501 000 CY 4.100EXCAVATION (RDWY) 53,320.000 218,612.00 53,320.00

01320518 000 CY 6.150EMBANK (ORD COMP)(TY B)(CL 3) 238,880.000 1,469,112.00 238,880.00

01620508 001 SY 2.300BLOCK SOD (BERMUDA) 23,586.250 54,248.37 62,741.00

01640549 SY 0.400CELL FIB SEED (PERM)(URBAN)(CLAY) 6,464.960 2,585.98 0.00

Supplemented with foxtail millet or wheat and oats

01640565 SY 0.430DRILL SEED (PERM)(URBAN)(CLAY) 4,776.810 2,054.03 0.00

Supplemented by foxtail millet or wheat and oats

01680501 000 MG 10.400VEGETATIVE WATERING 615.340 6,399.54 3,764.50

01690501 002 SY 1.000SOIL RET BLNKT (CL 1)(TY A) 17,463.200 17,463.20 20,457.00

03160528 004 CY 45.200AGGR (TY PB, GR 4) 1,810.500 81,834.60 2,749.00

03160653 004 GAL 1.180ASPH (AC/MC-2400)LTX,HFRS-2P,CRS-1P/2P 72,827.000 85,935.86 90,764.00

03510519 SY 44.810REPAIR EXIST FLEX PAV STRUCT (4") 2,171.720 97,314.77 0.00

CO #41 - new item added to contract

03540503 000 SY 0.810PLAN ASPH CONC PAV (2 IN) 5,850.000 4,738.50 79,210.00

03540511 000 SY 0.940PLANE ASPH CONC PAV (0" TO 3") 19,773.820 18,587.39 19,952.00

03540529 SY 7.320PLANE ASPH CONC PAV (0" TO 2") 6,623.000 48,480.36 0.00

03540587 000 LS -1.000SALV MATRL (CREDIT ITEM) 1.000 -1.00 1.00

04000507 CY 65.030CEM STABIL BKFL 82.240 5,348.07 0.00

CO#5 - Addition of Materials (Cement Stablized Backfill)

04000510 016 SY 23.100CUT AND RESTORING PAV (ASPH) 444.980 10,279.04 602.00

04000531 SY 32.920CUT & RESTORE PAV (SPL) 1,080.600 35,573.36 0.00

CO#5 - Cut & Restore with 12" concrete

04000532 CY 33.110SELECT BACKFILL (PIT GRAVEL) 484.480 16,041.14 0.00

CO#5 - Select Gravel Backfill (delivered - Martin Marietta)

04020501 000 LF 2.500TRENCH EXCAV PROTECTION 10,056.000 25,140.00 14,672.00

04030501 000 SF 11.600TEMPORARY SPL SHORING 12,209.470 141,629.85 15,396.00

04030501 SF 95.270TEMPORARY SPL SHORING 60.000 5,716.20 15,396.00

Cast-in-place retaining wall.

04160503 008 LF 37.000DRILL SHAFT (18 ") 50.000 1,850.00 50.00

04160504 008 LF 68.000DRILL SHAFT (30 IN) 1,960.000 133,280.00 1,960.00

04160506 008 LF 121.000DRILL SHAFT (36 IN) 334.000 40,414.00 334.00

04160508 008 LF 149.000DRILL SHAFT (48 IN) 958.000 142,742.00 958.00

04160516 008 LF 116.000DRILL SHAFT (30 IN)(SIGN MTS) 339.000 39,324.00 363.00

04160517 008 LF 126.000DRILL SHAFT (36 IN)(SIGN MTS) 60.000 7,560.00 60.00

04160519 008 LF 179.000DRILL SHAFT (48 IN)(SIGN MTS) 40.000 7,160.00 40.00

04160520 008 LF 247.000DRILL SHAFT (54 IN)(SIGN MTS) 28.000 6,916.00 28.00

04200503 015 CY 107.700CL A CONC (MISC) 2,743.070 295,428.64 2,215.00

04200503 CY 125.020CL A CONC (MISC) 38.760 4,845.78 2,215.00

CO#5 - Addition of Class A Concrete Misc w/ Accelerator

CONTRACT ID 052104209 CONTRACTOR'S ESTIMATE PACKAGE Page 20 of 29ESTIMATE 0099

04200513 015 CY 474.000CL C CONC (ABUT) 242.900 115,134.60 241.80

04200514 015 CY 539.000CL C CONC (BENT) 810.300 436,751.70 810.30

04200515 015 CY 340.000CL C CONC (FOOTING) 137.700 46,818.00 142.80

04200554 015 CY 484.000CL C CONC (SIGN COLUMN) 279.700 135,374.80 271.60

04200602 015 CY 214.000CL C CONC (RAIL FOUNDATION) 165.470 35,410.58 128.00

04200602 CY 405.000CL C CONC (RAIL FOUNDATION) 38.480 15,584.40 128.00

SSTR (Ty 5) footing Change Order No. 24.

04200659 CY 445.000CL C CONC (RETAINING WALL) 70.100 31,194.50 0.00

Cast-in-place portion of Retatining Wall No. 12.

04220505 000 SF 8.510REINF CONC SLAB (CL S) 58,138.000 494,754.38 58,138.00

04230505 000 SF 24.100RETAINING WALL (CONC BLOCK) 3,207.000 77,288.70 3,207.00

04230526 SF 34.520RETAINING WALL (FASCIA) 5,215.000 180,021.79 0.00

04230533 000 SF 29.500RETAIN WALL (MSE)(ASHLAR STONE FIN) 127,258.000 3,754,111.04 124,151.00

04230533 SF 115.140RETAIN WALL (MSE)(ASHLAR STONE FIN) 1,017.000 117,097.38 124,151.00

RW No. 7 Modified Portion for Change Order No. 45

04230557 000 SF 23.800RET WALL (SOIL NAIL)(ASHLAR STONE FIN) 41,271.000 982,249.81 39,457.00

04230557 SF 34.000RET WALL (SOIL NAIL)(ASHLAR STONE FIN) 3,504.000 119,136.00 39,457.00

Retaining Wall No. 12

04250503 001 LF 51.900PRESTR CONC BEAM (TY C) 5,472.100 284,002.00 5,472.10

04280501 002 SY 0.900CONC SURF TREAT 6,296.000 5,666.40 6,296.00

04320501 000 CY 209.000RIPRAP (CONC)(CL B) 1,040.770 217,520.93 1,133.00

04320511 000 CY 320.000RIPRAP (SPECIAL) 782.290 250,332.80 892.00

04320571 CY 450.000RIPRAP (CONC)(CL B)(MOW STRIP) 52.950 23,827.50 0.00

CO #55 - Added mowstrip at MBGF locations

04340502 001 EA 449.000SLIDING ELASTOMERIC BEAR (SE 2) 8.000 3,592.00 8.00

04350504 001 EA 667.000ELASTOMERIC BEAR (IE 4) 4.000 2,668.00 4.00

04350509 001 EA 534.000ELASTOMERIC BEAR (IF 2) 4.000 2,136.00 4.00

04420502 000 LB 0.860STRUCT STL-HS 355,147.000 306,847.01 355,147.00

04500526 000 LF 32.800RAIL (TY SSTR) 11,971.840 392,676.35 12,454.84

04500683 000 LF 56.700RAIL (TY PR1) 153.000 8,675.10 81.00

04500738 000 LF 22.700RAIL (TY SSTR)(TY 5) 4,301.000 97,632.70 4,041.00

04500738 LF 60.000RAIL (TY SSTR)(TY 5) 185.000 11,100.00 4,041.00

Cast-in-Place portion for Change Order No. 24.

04500746 LF 43.460RAIL (TY SSTR)(MOD) 2,592.000 112,648.32 640.00

Wide SSTR rail.

04500746 000 LF 66.800RAIL (TY SSTR)(MOD) 640.000 42,752.00 640.00

04540503 000 LF 47.600SEALED EXPANSION JOINTS (4 IN) 507.350 24,149.86 507.35

04600503 000 LF 34.100CMP (GAL STL 18 IN) 665.000 22,676.50 1,602.00

04620504 003 LF 134.000CONC BOX CULV (4 FT X 3 FT) 575.000 77,050.00 575.00

04620516 003 LF 232.200CONC BOX CULV (6 FT X 6 FT) 259.000 60,139.80 219.00

04640501 LF 35.310RC PIPE (CL III)(12 ") 1,050.000 37,075.50 0.00

04640503 003 LF 34.700RC PIPE (CL III)(18 ") 9,894.550 343,340.91 10,579.00

04640503 LF 124.350RC PIPE (CL III)(18 ") 245.300 30,503.05 10,579.00

CO 45 - RCP Adjustments

04640505 003 LF 39.200RC PIPE (CL III)(24 ") 2,591.000 101,567.21 2,820.00

04640507 003 LF 51.400RC PIPE (CL III)(30 IN) 1,076.000 55,306.40 1,076.00

04640509 003 LF 71.700RC PIPE (CL III)(36 IN) 161.000 11,543.70 161.00

04640510 003 LF 102.300RC PIPE (CL III)(42 IN) 66.000 6,751.80 66.00

04650503 000 EA 7,500.000INLET (COMPL)(TY C) 9.000 67,500.00 9.00

CONTRACT ID 052104209 CONTRACTOR'S ESTIMATE PACKAGE Page 21 of 29ESTIMATE 0099

04650510 000 EA 3,600.000MANH (COMPL)(TY A) 15.000 54,000.00 15.00

04650511 000 EA 2,890.000MANH (COMPL)(TY B) 2.000 5,780.00 2.00

04650519 000 EA 5,470.000INLET (COMPL)(TY M) 5.000 27,350.00 5.00

04650541 000 EA 6,090.000INLET (COMP)(TY S) 18.000 109,620.00 18.00

04650553 EA 5,500.000INLET (COMPL)(TY Y1) 1.000 5,500.00 0.00

Change Order No. 24

04650555 000 EA 3,480.000MANH (COMPL)(TY 1) 20.000 69,600.00 20.00

04650556 000 EA 4,570.000MANH (COMPL)(TY 2) 2.000 9,140.00 2.00

04650558 000 EA 5,330.000INLET (COMPL)(TY C)(MOD) 2.000 10,660.00 2.00

04650632 000 EA 8,550.000INLET (COMPL)(DROP)(TY W-1) 1.000 8,550.00 1.00

04650752 000 EA 3,800.000INLET (COMPL)(DROP)(TY Y-1) 19.000 72,200.00 22.00

04650754 000 EA 4,280.000INLET (COMPL)(TRAFFIC)(TY X-1) 3.000 12,840.00 3.00

04650824 000 EA 2,810.000MANH (COMPL)(JCT BOX)(4 FT X 4 FT) 8.000 22,480.00 4.00

04650825 000 EA 4,150.000MANH (COMPL)(JCT BOX)(5 FT X 5 FT) 3.000 12,450.00 3.00

04653841 000 EA 5,150.000INLET (COMPL)(TY M)(MOD) 68.000 350,200.00 68.00

04663501 007 EA 5,220.000WINGWALL (PW)(HW=6 FT) 1.000 5,220.00 1.00

04663503 007 EA 7,200.000WINGWALL (PW)(HW=8 FT) 1.000 7,200.00 1.00

04670580 EA 1,560.000SAFE END TRT (TY II)(18 IN)(RCP)(6:1) 1.000 1,560.00 0.00

04790502 EA 3,500.000ADJ INLETS 1.000 3,500.00 0.00

04960501 000 EA 125,000.000REMOV OLD STR (LARGE) 1.000 125,000.00 1.00

04960502 000 EA 1,720.000REMOV OLD STR (SMALL) 8.000 13,760.00 11.00

04960504 000 LF 5.900REMOV OLD STR (PIPE) 1,483.500 8,752.65 1,767.00

04960516 000 EA 5,900.000REMOV OLD STR (LARGE)(BOX CULV) 4.000 23,600.00 3.00

04960517 000 EA 388.000REMOV OLD STR (SMALL)(INLET) 8.000 3,104.00 12.00

04960533 EA 4,443.830REMOV OLD STR (LARGE)(DRILLED SHAFT) 1.000 4,443.83 0.00

05000501 LS 5,250.000MOBILIZATION 1.000 5,250.00 1.00

Additional mobilization for soil nail subcontractor (Olden).

05000501 LS 10,101.830MOBILIZATION 1.000 10,101.83 1.00

Milling and concrete rail subcontractor re-mobilization.

05000501 000 LS 2,627,000.000MOBILIZATION 1.001 2,629,627.00 1.00

05020501 027 MO 15,610.000BARRICADES, SIGNS AND TRAF HANDLE 50.000 780,500.00 35.00

05080501 000 STA 2,590.000CONSTRUCT DETOURS (CL 1) 152.950 396,140.50 162.50

05080503 000 SY 31.800CONSTRUCT DETOURS (CL 3) 2,567.000 81,630.60 1,887.00

05120502 001 LF 6.140PORT CONC TRAF BAR(STKPL,INSTL & RETRN) 39,090.000 240,012.60 30,320.00

05120503 001 LF 2.340PORT CONC TRAF BAR (MOVE & RESET) 73,500.000 171,990.00 87,630.00

05120541 001 LF 6.390PCTB LOW PRF(TY 1)(STL,INSTL&RETRN)TYB 6,160.000 39,362.40 12,335.00

05120542 001 LF 18.700PCTB LOW PRF(TY 2)(STL,INSTL&RETRN)TYB 300.000 5,610.00 980.00

05120543 LF 4.500PCTB LOW PRF(TY 1)(MOVE & RESET)(TY C) 10,640.000 47,880.00 0.00

CO#3 - Addition of item low profile barrier (Ty 1)

05120544 LF 6.300PCTB LOW PRF(TY 2)(MOVE & RESET)(TY C) 680.000 4,284.00 0.00

CO#3 - Addition of low profile barrier (Ty 2)

05140521 000 LF 104.800PERM CONC TRAF BAR SGL SLP (TY 3) 572.000 59,945.60 555.00

05140522 000 LF 73.400PERM CONC TRAF BAR SGL SLP (TY 4) 360.000 26,424.00 340.00

05140598 000 LF 30.900PERM CONC TRAF BAR SGL SLP (TY 2) 8,673.000 267,995.70 8,693.00

05290501 000 LF 4.500CONC CURB (TY 1) 37,680.000 169,560.00 35,959.00

05290527 000 LF 101.000CONC CURB (ARMOR CURB SLOT) 1,002.000 101,202.00 1,010.00

05300501 SY 31.730DRVWYS (CONC)(6 ") 6,358.830 201,765.67 0.00

CO#2 - revised concrete driveway price

05310507 018 SY 27.900CONCRETE SIDEWALK (4 ") 7,980.290 222,650.09 8,661.00

CONTRACT ID 052104209 CONTRACTOR'S ESTIMATE PACKAGE Page 22 of 29ESTIMATE 0099

05340503 CY 231.450STRUCT APPROACH SLABS (CL S CONC) 410.960 95,116.70 0.00

05400505 024 EA 347.000TERM ANCHOR SECT (12 GA) 11.000 3,817.00 15.00

05400506 024 LF 12.700MTL BEAM GD FEN (12 GA)(TIM POST) 2,058.000 26,136.60 3,413.50

05400538 EA 3,027.220MTL BM GD FEN TRANS (THRIE BEAM) 2.000 6,054.44 0.00

05420501 000 LF 1.600REMOV METAL BEAM GUARD FENCE 8,344.000 13,350.40 8,120.00

05420503 000 EA 105.000REMOV TERMINAL-ANCHOR SECTION 20.000 2,100.00 17.00

05560506 LF 14.750PIPE UNDDR (TY 6)(6 ") 1,074.000 15,841.50 0.00

05800501 000 HR 59.000PROJECT MAINT (MOWING) 825.500 48,704.50 250.00

05800503 000 HR 25.000PROJECT MAINT (LITTER PICKUP) 2,585.500 64,637.50 250.00

05800505 HR 122.890PROJECT MAINT (SWEEPING) 410.890 50,494.28 0.00

06100517 002 EA 543.000RDWY ILL AM U/P(TY SPL-CO)(.15KW)S(TY1) 20.000 10,860.00 20.00

06100539 EA 2,630.000RDWY ILL ASSEM (TY SP 48S-8-8)(.4 KW)S 37.000 97,310.00 0.00

CO#3 - Correct item illumination assemblies

06110501 000 EA 100.000REMOV RDWY ILL ASSEM 47.000 4,700.00 47.00

06180502 000 LF 6.300CONDUIT (RM)(1 ") 315.000 1,984.50 456.00

06180505 000 LF 15.200CONDUIT (RM)(2 ") 145.000 2,204.00 95.00

06180509 000 LF 9.600CONDUIT (PVC)(SCHD 40)(1 1/4") 627.000 6,019.20 808.00

06180511 000 LF 1.800CONDUIT (PVC)(SCHD 40)(2 ") 11,017.000 19,830.60 11,017.00

06180518 000 LF 5.500CONDUIT (PVC)(SCHD 80)(2 ") 6,816.000 37,488.00 5,317.00

06180520 000 LF 7.500CONDUIT (PVC)(SCHD 80)(3 ") 1,715.000 12,862.50 2,934.00

06180526 000 LF 13.800CONDUIT (RM)(2 ")(PUSH-BORE) 5,300.000 73,140.00 4,390.00

06180527 000 LF 14.100CONDUIT (RM)(3 ")(PUSH-BORE) 560.000 7,896.00 470.00

06180539 000 LF 14.100CONDUIT (PVC)(SCHD 80)(2 ")(BORE) 580.000 8,178.00 210.00

06180541 000 LF 22.100CONDUIT (PVC)(SCHD 80)(3 ")(BORE) 1,290.000 28,509.00 1,649.00

06180544 000 LF 10.000CONDUIT (PVC)(SCHD 80)(2 ")(CONC ENCSE) 3,922.000 39,220.00 4,200.00

06200502 000 LF 0.260ELEC CONDUCTOR (NO. 10) BARE 390.000 101.40 500.00

06200503 000 LF 0.270ELEC CONDUCTOR (NO. 8) BARE 5,049.000 1,363.23 10,051.00

06200504 000 LF 0.320ELEC CONDUCTOR (NO. 6) BARE 2,429.000 777.28 2,596.00

06200505 000 LF 0.420ELEC CONDUCTOR (NO. 4) BARE 275.000 115.50 862.00

06200508 000 LF 0.320ELEC CONDUCTOR (NO. 10) INSULATED 780.000 249.60 1,000.00

06200509 000 LF 0.370ELEC CONDUCTOR (NO. 8) INSULATED 22,182.000 8,207.34 20,102.00

06200510 000 LF 0.420ELEC CONDUCTOR (NO. 6) INSULATED 6,596.000 2,770.32 5,784.00

06200511 000 LF 0.580ELEC CONDUCTOR (NO. 4) INSULATED 13,798.000 8,002.84 7,025.00

06240501 000 EA 389.000GROUND BOX TY A (122311) W/APRON 60.000 23,340.00 81.00

06240504 000 EA 478.000GROUND BOX TY D (162922) W/APRON 22.000 10,516.00 31.00

06280696 000 EA 1,208.000ELEC SERV TYT(120/240)000(NS)GS(N)TP(O) 1.000 1,208.00 1.00

06280734 000 EA 1,286.000ELC SRV TY D(120/240)070 (NS)GS(N)TP(O) 14.000 18,004.00 11.00

06280884 000 EA 3,980.000ELC SRV TY A(240/480)060 (NS)AL(E)SP(U) 3.000 11,940.00 3.00

06290501 000 EA 95.000REMOV SERV POLE 4.000 380.00 3.00

06340501 000 SF 16.500PLYWOOD SIGNS (TY A) 48.000 792.00 88.00

06360501 000 SF 7.900ALUM SIGNS (TY A) 575.070 4,543.05 514.57

06370501 000 SF 16.200ALUM SIGNS (TY G) 552.250 8,946.45 552.25

06420501 001 SF 17.100ALUM SIGNS (TY O) 2,633.000 45,024.30 2,973.00

06440541 EA 3,262.440SMALL RDSD SGN ASSM (TY RM-SPL) 7.000 22,837.08 0.00

CO59

06440614 000 EA 284.000SM RD SGN ASSM TY 10BWG(1)SA(P) 83.000 23,572.00 105.00

06440618 000 EA 420.000SM RD SGN ASSM TY 10BWG(1)SA(T) 33.000 13,860.00 32.00

06440619 000 EA 499.000SM RD SGN ASSM TY 10BWG(1)SA(U) 2.000 998.00 2.00

06440634 000 EA 541.000SM RD SGN ASSM TY S80(1)SA(T) 4.000 2,164.00 4.00

CONTRACT ID 052104209 CONTRACTOR'S ESTIMATE PACKAGE Page 23 of 29ESTIMATE 0099

06470501 000 LB 2.100LG RDSD SGN SUPT (STRUCT STL) 1,250.000 2,625.00 2,159.00

06490501 000 EA 179.000REMOV LARGE RDSD SGN ASSMS 8.000 1,432.00 8.00

06490502 000 EA 42.000REMOV SMALL RDSD SGN ASSMS 26.000 1,092.00 128.00

06490503 000 EA 341.000RELOC LARGE RDSD SGN ASSMS 6.000 2,046.00 5.00

06490504 000 EA 341.000RELOC SMALL RDSD SGN ASSMS 5.000 1,705.00 2.00

06500510 002 EA 13,860.000OVHD SGN SUPT (30 FT BAL TEE)(21.0 HT) 1.000 13,860.00 1.00

06500561 002 EA 13,650.000OVHD SGN SUPT (85 FT BRDG)(21.0 HT) 2.000 27,300.00 2.00

06500562 002 EA 14,120.000OVHD SGN SUPT (90 FT BRDG)(21.0 HT) 2.000 28,240.00 1.00

06500563 002 EA 15,860.000OVHD SGN SUPT (95 FT BRDG)(21.0 HT) 3.000 47,580.00 4.00

06500734 002 EA 6,830.000OVHD SGN SUPT (15 FT BAL TEE)(17.5 HT) 3.000 20,490.00 3.00

06510501 000 EA 1,943.000REMOV OVHD SIGN SUPPORTS 6.000 11,658.00 5.00

06560501 000 LF 28.900FND LG RDSD SGN SUPT (12 IN DRIL SHFT) 28.000 809.20 28.00

06560502 000 LF 66.200FND LG RDSD SGN SUPT (24 IN DRIL SHFT) 111.000 7,348.20 45.00

06560510 000 LF 67.200FND FOR TRAF SIG (24 IN DRIL SHFT) 36.000 2,419.20 36.00

06560518 000 CY 420.000TRAF SIG CNTRL FND 2.500 1,050.00 2.50

06560542 000 LF 116.000FND FOR TRAF SIG (TY A)(36IN DR SH) 79.000 9,164.00 66.00

06580501 000 EA 32.000DEL ASM TY A (D-SW) 56.000 1,792.00 56.00

06580502 000 EA 32.000DEL ASM TY A (D-SY) 54.000 1,728.00 54.00

06580505 000 EA 37.000DEL ASM TY A (D-DW) 39.000 1,443.00 39.00

06580551 EA 31.500DEL ASM TY C (CL A) (D-SW) 99.000 3,118.50 0.00

06580555 EA 32.550DEL ASM TY C (CL A) (D-SY) BI-DIR 40.000 1,302.00 0.00

06580582 000 EA 152.000OBJ MRK ASM OB-3B 3.000 456.00 2.00

06580591 000 EA 42.000OBJ MRK ASM TY 2 (OM-2HP)(A) 12.000 504.00 12.00

06580594 000 EA 68.000OBJ MRK ASM OB-3F 8.000 544.00 9.00

06620501 007 LF 0.890WRK ZN PAV MRK REMOV (W) (4") (SLD) 124,359.000 110,679.51 131,731.00

06620502 007 LF 1.310WRK ZN PAV MRK REMOV (W) (4") (BRK) 45,523.000 59,635.13 45,523.00

06620507 LF 3.740WRK ZN PAV MRK REMOV (W) (8") (SLD) 14,818.000 55,419.32 0.00

06620511 007 LF 15.750WRK ZN PAV MRK REMOV (W) (24") (SLD) 1,905.000 30,003.75 623.00

06620512 007 EA 263.000WRK ZN PAV MRK REMOV (W) (ARROW) 46.000 12,098.00 33.00

06620513 007 EA 368.000WRK ZN PAV MRK REMOV (W) (DBL ARROW) 23.000 8,464.00 15.00

06620516 007 EA 473.000WRK ZN PAV MRK REMOV (W) (WORD) 42.000 19,866.00 33.00

06620523 007 LF 0.890WRK ZN PAV MRK REMOV (Y) (4") (SLD) 118,386.000 105,363.54 122,451.00

06620541 007 EA 3.700WRK ZN PAV MRK REMOV (CL B) TY I-A 5,638.000 20,860.60 7,455.00

06620542 007 EA 3.700WRK ZN PAV MRK REMOV (CL B) TY I-C 5,800.000 21,460.00 8,572.00

06620543 007 EA 5.300WRK ZN PAV MRK REMOV (CL B) TY II-A-A 26.000 137.80 32.00

06620544 007 EA 3.700WRK ZN PAV MRK REMOV (CL B) TY II-C-R 8,244.000 30,502.80 6,915.00

06620549 007 LF 0.580WRK ZN PAV MRK NON-REMOV (W) (4") (SLD) 54,205.000 31,438.90 42,195.00

06620550 007 LF 0.680WRK ZN PAV MRK NON-REMOV (W) (4") (BRK) 29,560.000 20,100.80 24,521.00

06620555 LF 4.000WRK ZN PAV MRK NON-REMOV (W) (12")(SLD) 3,071.000 12,284.00 0.00

06620569 007 LF 0.630WRK ZN PAV MRK NON-REMOV (Y) (4")(SLD) 22,019.000 13,871.97 33,404.00

06620581 007 EA 1.000WRK ZN PAV MRK SH TRM (TAB) TY W 4,120.000 4,120.00 9,213.00

06620582 007 EA 1.000WRK ZN PAV MRK SH TRM (TAB) TY Y 543.000 543.00 407.00

06620608 LF 4.000WRK ZN PAV MRK NON-REMOV (W)(12")(LNDP) 1,613.000 6,452.00 0.00

06660501 042 LF 0.470REFL PAV MRK TY I (W) (4") (SLD) 18,173.000 8,541.31 35,460.00

06660502 042 LF 0.580REFL PAV MRK TY I (W) (4") (BRK) 21,370.000 12,394.60 25,645.00

06660503 042 LF 3.150REFL PAV MRK TY I (W) (4") (DOT) 546.000 1,719.90 315.00

06660506 042 LF 0.890REFL PAV MRK TY I (W) (8") (SLD) 8,758.000 7,794.62 10,794.00

06660509 042 LF 3.150REFL PAV MRK TY I (W) (12") (SLD) 819.000 2,579.85 2,105.00

06660510 042 LF 3.150REFL PAV MRK TY I (W) (12") (LNDP) 306.000 963.90 1,259.00

CONTRACT ID 052104209 CONTRACTOR'S ESTIMATE PACKAGE Page 24 of 29ESTIMATE 0099

06660512 042 LF 5.250REFL PAV MRK TY I (W) (24") (SLD) 3,339.000 17,529.75 3,339.00

06660513 042 EA 105.000REFL PAV MRK TY I (W) (ARROW) 30.000 3,150.00 50.00

06660514 042 EA 158.000REFL PAV MRK TY I (W) (DBL ARROW) 14.000 2,212.00 12.00

06660517 042 EA 184.000REFL PAV MRK TY I (W) (WORD) 31.000 5,704.00 50.00

06660524 042 LF 0.470REFL PAV MRK TY I (Y) (4") (SLD) 30,662.000 14,411.14 39,107.00

06660529 042 LF 2.100REFL PAV MRK TY I (Y) (8") (SLD) 639.000 1,341.90 790.00

06660532 042 LF 6.300REFL PAV MRK TY I (Y) (24") (SLD) 385.000 2,425.50 493.00

06660534 042 EA 263.000REFL PAV MRK TY I (Y) (MED NOSE) 3.000 789.00 2.00

06660535 042 LF 0.220REFL PAV MRK TY II (W) (4") (SLD) 18,173.000 3,998.06 35,460.00

06660536 042 LF 0.260REFL PAV MRK TY II (W) (4") (BRK) 21,370.000 5,556.20 25,645.00

06660537 042 LF 2.100REFL PAV MRK TY II (W) (4") (DOT) 282.000 592.20 315.00

06660539 042 LF 1.050REFL PAV MRK TY II (W) (8") (SLD) 8,228.000 8,639.40 10,794.00

06660541 042 LF 2.100REFL PAV MRK TY II (W) (12") (SLD) 819.000 1,719.90 2,105.00

06660542 042 LF 2.100REFL PAV MRK TY II (W) (12") (LNDP) 306.000 642.60 1,259.00

06660544 042 LF 3.150REFL PAV MRK TY II (W) (24") (SLD) 2,575.000 8,111.25 3,339.00

06660545 042 EA 37.000REFL PAV MRK TY II (W) (ARROW) 30.000 1,110.00 50.00

06660546 042 EA 58.000REFL PAV MRK TY II (W) (DBL ARROW) 14.000 812.00 12.00

06660549 042 EA 79.000REFL PAV MRK TY II (W) (WORD) 31.000 2,449.00 50.00

06660556 042 LF 0.240REFL PAV MRK TY II (Y) (4") (SLD) 30,662.000 7,358.88 39,107.00

06660560 042 LF 2.100REFL PAV MRK TY II (Y) (8") (SLD) 1,201.000 2,522.10 790.00

06660563 042 LF 4.200REFL PAV MRK TY II (Y) (24") (SLD) 385.000 1,617.00 493.00

06660565 042 EA 158.000REFL PAV MRK TY II (Y) (MED NOSE) 2.000 316.00 4.00

06680571 EA 682.500PREFAB PAV MRK TY C (W) (ARROW) 3.000 2,047.50 0.00

Added by CO #69.

06680576 EA 52.500PREFAB PAV MRK TY C (W) (SYMBOL) 8.000 420.00 0.00

Added by CO #69.

06720507 012 EA 7.400RAIS PAV MRKR CL B (REFL) TY I-C 194.000 1,435.60 27.00

06720508 012 EA 7.400RAIS PAV MRKR CL B (REFL) TY I-R 110.000 814.00 140.00

06720509 012 EA 7.400RAIS PAV MRKR CL B (REFL) TY II-A-A 143.000 1,058.20 152.00

06720510 012 EA 4.200RAIS PAV MRKR CL B (REFL) TY II-C-R 2,190.000 9,198.00 2,375.00

06770501 000 LF 1.050ELIM EXT PAV MRK & MRKR (4") 89,063.000 93,516.15 75,054.00

06770507 EA 78.750ELIM EXT PAV MRK & MRKR (ARROW) 8.000 630.00 0.00

06770508 EA 78.750ELIM EXT PAV MRK & MRKR (WORD) 6.000 472.50 0.00

06800501 007 EA 12,600.000INSTAL OF HWY TRAF SIG (ISOLATED) 1.000 12,600.00 1.00

06820502 000 EA 131.000VEH SIG SEC (12 IN) 46.000 6,026.00 46.00

06820505 000 EA 352.000PED SIG SEC (2 INDICATIONS IN 1 SEC) 12.000 4,224.00 12.00

06840504 000 LF 0.580TRAF SIG CBL (TY A)(4 CONDR)(12 AWG) 5,020.000 2,911.60 4,729.00

06840507 000 LF 0.840TRAF SIG CBL (TY A)(7 CONDR)(12 AWG) 835.000 701.40 635.00

06840544 000 LF 0.470TRAF SIG CBL (TY C)(2 CONDR)(14 AWG) 3,645.000 1,713.15 7,554.00

06860501 EA 7,578.940TRAF SIG POLE ASM (STL)STR(TY A)(26FT) 1.000 7,578.94 0.00

06860512 003 EA 2,840.000TRAF SIG POLE ASM (STL)1 ARM(36 FT) 1.000 2,840.00 1.00

06860513 003 EA 3,110.000TRAF SIG POLE ASM (STL)1 ARM(40 FT) 2.000 6,220.00 2.00

06860515 003 EA 3,440.000TRAF SIG POLE ASM (STL)1 ARM(48 FT) 2.000 6,880.00 2.00

06880501 000 EA 126.000PED DETECT (PUSH BTN) 12.000 1,512.00 12.00

06880511 000 LF 4.600VEH DETECT (SAWCUT) 2,334.000 10,736.40 1,913.00

10580506 000 SY 1.400COMPOST MANF TOPSOIL (PB) (6") 41,108.780 57,552.29 62,741.00

12010501 000 EA 80.00012 IN LED TRF SIGNAL LAMP (RED BALL) 14.000 1,120.00 14.00

12010502 000 EA 95.00012 IN LED TRF SIGNAL LAMP (YELLOW BALL) 14.000 1,330.00 14.00

12010503 000 EA 158.00012 IN LED TRF SIGNAL LAMP (GREEN BALL) 14.000 2,212.00 14.00

CONTRACT ID 052104209 CONTRACTOR'S ESTIMATE PACKAGE Page 25 of 29ESTIMATE 0099

12010504 000 EA 95.00012 IN LED TRF SIGNAL LAMP (YEL ARW) 2.000 190.00 2.00

12010505 000 EA 126.00012 IN LED TRF SIGNAL LAMP (GRN ARW) 2.000 252.00 2.00

14710501 000 EA 13,600.000ATM VIDEO DECODER 4.000 54,400.00 4.00

14710502 000 EA 13,600.000ATM VIDEO ENCODER 4.000 54,400.00 4.00

14730501 000 LS 32,550.000FINAL ACCEPTANCE PLAN 1.000 32,550.00 1.00

14740501 000 EA 1,197.000DATA SERVICE UNIT 5.000 5,985.00 7.00

14750501 000 EA 378.000DIGITAL LOOP VEHICLE DETECTOR UNIT 2.000 756.00 24.00

14770501 000 EA 4,715.000SINGLE MODE FIB OPT VIDEO/DATA TRANS 2.000 9,430.00 4.00

14780501 000 LS 21,790.000NETWORK MANAGEMENT SYSTEM 1.000 21,790.00 1.00

14790501 000 EA 2,914.000LOCAL CONTROL UNIT 1.000 2,914.00 2.00

14810501 000 EA 104,600.000FIBER OPTIC VARIABLE MES SIGN SYS(TY-2) 1.000 104,600.00 1.00

14810502 000 EA 50,700.000FIBER OPTIC VARIABLE MES SIGN SYS(TY-3) 3.000 152,100.00 3.00

14810503 000 EA 2,060.000VMS CABINET FOUNDATION 6.000 12,360.00 6.00

14820501 000 EA 87,780.000LANE CONTROL SYSTEM 2.000 175,560.00 2.00

14820502 000 EA 1,620.000LCS CABINET FOUNDATION 3.000 4,860.00 3.00

14830501 000 EA 8,560.000CAMERA POLE STRUCTURE 2.000 17,120.00 2.00

14840501 000 EA 18,090.000COMMUNICATION CABINET (TY 2) 1.000 18,090.00 1.00

14840502 000 EA 2,520.000TYPE 2 CABINET FOUNDATION 2.000 5,040.00 2.00

14850501 000 LF 21.700MULTI COND SYS (PVC)4"(2-WAY)CONC ENC 6,860.000 148,862.00 7,985.00

14850502 000 LF 30.900MULTI COND SYS (PVC)4"(2-WAY)RDWY TRN 2,785.000 86,056.50 1,430.00

14850503 000 LF 119.700MULTI COND SYS (PVC)4"(2-WAY)DIR BORE 1,135.000 135,859.50 1,105.00

14940501 000 EA 500.000REMOVE EXIST CCTV FIELD EQUIP 3.000 1,500.00 2.00

14940502 000 EA 137.000REMOVE EXIST COMM CABINET 1.000 137.00 1.00

14940503 000 EA 410.000REMOVE EXIST LCS SYSTEM 2.000 820.00 1.00

14940504 000 EA 9,290.000REMOVE EXIST FIBER HUB 2.000 18,580.00 2.00

14940505 000 EA 320.000REMOVE EXIST ACCOUSTIC VEH SENSOR SYS 3.000 960.00 2.00

14940506 000 EA 1,630.000REMOVE EXIST FIB OPT VMS SYS (TY-2) 1.000 1,630.00 1.00

14940507 000 EA 2,680.000REMOVE EXIST FIB OPT VMS SYS (TY-3) 1.000 2,680.00 1.00

14940508 000 EA 320.000RELOCATE EXIST COMM CABINET 1.000 320.00 1.00

14940509 000 EA 15,990.000RELOCATE EXIST FIB OPT VMS SYS (TY-2) 1.000 15,990.00 1.00

14940510 000 EA 12,420.000RELOCATE EXIST FIB OPT VMS SYS (TY-3) 1.000 12,420.00 1.00

14940511 000 EA 12,760.000RELOCATE EXIST FIBER HUB 2.000 25,520.00 2.00

14940512 000 EA 23,290.000RELOCATE EXIST LCS SYSTEM 1.000 23,290.00 1.00

14960501 EA 5,792.370LIFELINK 1.000 5,792.37 0.00

Costs expended todate.

14990502 000 EA 4,100.000FIBER HUB FOUNDATION 2.000 8,200.00 3.00

15000501 000 EA 11,870.000CCTV FIELD EQUIPMENT 4.000 47,480.00 4.00

15010501 000 EA 5,570.000CCTV EQUIPMENT CABINET 4.000 22,280.00 4.00

15020501 000 LF 4.830REMOVE EXIST FIB OPT CBL (RMC) 7,940.000 38,350.20 5,750.00

15020502 000 LF 6.980FIB OPT CBL (SGL MODE) TY K (216 STR) 11,320.000 79,013.60 11,170.00

15020503 000 LF 6.720FIB OPT CBL (SGL MODE) TY E (6 STR) 8,543.000 57,408.96 4,170.00

31460501 015 TON 26.180HOT MIX (TY A) 98,290.150 2,573,236.15 109,208.00

31460503 015 TON 28.080HOT MIX (TY C) 14,709.270 413,036.31 12,925.00

31460520 015 TON 35.210HOT MIX (TY C)(SURF) 27,833.650 980,022.82 31,747.00

31460525 015 TON 29.470HOT MIX (TY C)(LEVEL-UP) 1,245.070 36,692.21 2,000.00

35390502 000 LF 64.050NGP(MAIN)(STL)(8") 64.000 4,099.20 64.00

44380501 000 CY 66.300FLOWABLE BACKFILL 1,666.150 110,465.74 4,630.00

49620501 000 SF 7.900TEMPORARY EARTH WALLS 73,300.500 579,073.95 98,356.00

49780501 000 LF 9.500SOIL NAIL ANCHOR 63,671.000 604,874.50 57,384.00

CONTRACT ID 052104209 CONTRACTOR'S ESTIMATE PACKAGE Page 26 of 29ESTIMATE 0099

50050501 000 LF 9.200ROCK FILTER DAMS (TY 1) 395.000 3,634.00 180.00

50050502 000 LF 10.300ROCK FILTER DAMS (REMOV & REPLAC)(TY 1) 325.000 3,347.50 480.00

50050503 000 LF 7.300ROCK FILTER DAMS (REMOV)(TY 1) 395.000 2,883.50 180.00

50050507 LF 50.000ROCK FILTER DAMS (TY 3) 82.000 4,100.00 0.00

50050509 LF 9.890ROCK FILTER DAMS (REMOV)(TY 3) 82.000 810.98 0.00

50100501 000 SY 4.800CONSTRUCT EXIT (TY 1) 672.720 3,229.06 4,448.00

50100503 000 SY 3.900CONSTRUCT EXIT (REMOV)(TY 1) 672.720 2,623.60 4,448.00

52490501 000 LF 1.400TEMP SEDMT CONT FENCE 1,074.100 1,503.74 6,286.00

52490502 000 LF 1.400TEMP SEDMT CONT FENCE (REMOVE & REPLAC) 315.000 441.00 10,266.00

52490503 000 LF 0.010TEMP SEDMT CONT FENCE (REMOV) 1,074.100 10.76 5,364.00

53560501 000 EA 278.000VEH IMP ATTN ASSEM BRLS 463.000 128,714.00 191.00

53560502 000 EA 105.000VEH IMP ATTN ASSEM BRLS (MOVE & RESET) 262.000 27,510.00 225.00

53560503 000 EA 50.000VEH IMP ATTN ASSEM BRLS (REMOVE) 230.000 11,500.00 147.00

54530540 000 EA 12,860.000QUADGUARD SYSTEM (2.5')(TY CZ)6 BAY 3.000 38,580.00 3.00

54530541 000 EA 2,310.000QUADGD SYS(MOV & RESET)2.5'(TY CZ)6 BAY 1.000 2,310.00 3.00

54530542 000 EA 740.000QUADGD SYS(REMOVE)(2.5')(TY CZ)(6 BAY) 2.000 1,480.00 3.00

54530563 000 EA 12,500.000QUADGUARD (2.0 FT)(TY A)(6 BAY) 5.000 62,500.00 5.00

56640508 000 EA 1,050.000SAN SEW (ADJUST MANHOLE) 2.000 2,100.00 3.00

56640515 000 LF 1.100SAN SEW (TRENCH EXCAVATION PROTECTION) 55.000 60.50 55.00

56640518 000 EA 1,848.000SAN SEWER (MANHOLE)(COMPL) 2.000 3,696.00 2.00

56640547 000 LF 95.600SAN SEWER (12 IN)(PVC) 55.000 5,258.00 55.00

56660503 000 LF 99.800PIPE WTR MAIN (DI)(12") 18.000 1,796.40 65.00

56660504 000 LF 52.500PIPE WTR MAIN (DI)(16") 1,495.000 78,487.50 1,457.00

56660512 000 LF 288.000JACK,BOR OR TUN CASING(STL OR RCP)(30") 363.000 104,544.00 336.00

56660515 000 EA 4,070.000GATE VALVE AND BOX (COMPL)(16") 5.000 20,350.00 5.00

56660516 000 EA 1,010.000TEMP BLOW-OFF (COMPL)(2") 2.000 2,020.00 3.00

56660521 000 EA 1,370.000TIE-IN (COMPL)(MAIN)(12") 1.000 1,370.00 3.00

56660522 000 EA 1,790.000TIE-IN (COMPL)(MAIN)(16") 2.000 3,580.00 3.00

56660535 000 EA 2,230.000FIRE HYDRANT W/6" VALVE AND BOX 1.000 2,230.00 1.00

56660538 000 EA 1,230.000AUTO AIR RELEASE VALVE (COMPL)(1") 1.000 1,230.00 1.00

56660539 000 TON 2,000.000DUCTILE-IRON FITTINGS 5.538 11,076.00 8.98

56660541 000 SF 6.300CUT & RESTORE ASPH PAV W/6" ASPH TRT 437.500 2,756.25 425.00

56660543 000 LF 1.100TRENCH EXCAVATION PROTECTION 1,211.000 1,332.10 1,276.00

56660544 000 EA 2,100.000HYDROSTATIC PRESSURE TEST 2.000 4,200.00 4.00

56660598 000 EA 1,440.000RELAY SHRT SERV (FIRE LINE)(6") 2.000 2,880.00 1.00

56660614 000 LF 294.000PIPE WTR MAIN (CSC)(30") 114.000 33,516.00 114.00

56660648 000 EA 16,100.000BUTTERFLY VALVE & BOX (COMP)(30 IN) 1.000 16,100.00 1.00

56660649 000 EA 2,470.000TIE-IN (COMPL)(MAIN)(30") 2.000 4,940.00 2.00

58190503 000 EA 1,890.000SINGLE GUARDRAIL TERM (TY III) 8.000 15,120.00 14.00

58650501 002 EA 4,280.000DESKTOP MICROCOMPUTER 3.000 12,840.00 2.00

58650502 002 EA 4,280.000LAPTOP MICROCOMPUTER 1.000 4,280.00 1.00

58650503 002 EA 1,310.000PRINTER 1.000 1,310.00 1.00

58650504 002 EA 640.000INTERNET SERVICE PROVIDER 1.000 640.00 2.00

58660501 000 EA 1,200.000CURB RAMP AND LANDING (TY 1) 5.000 6,000.00 4.00

58660502 000 EA 1,230.000CURB RAMP AND LANDING (TY 2) 14.000 17,220.00 14.00

58660506 000 EA 1,170.000CURB RAMP AND LANDING (TY 7) 3.000 3,510.00 4.00

58660510 000 EA 1,190.000CURB RAMP AND LANDING (TY 21) 2.000 2,380.00 2.00

60080501 000 EA 420.000PEDESTAL POLE ASSEM 6.000 2,520.00 6.00

60100501 000 EA 6,930.000SALV TRAF SIGNALS 1.000 6,930.00 1.00

CONTRACT ID 052104209 CONTRACTOR'S ESTIMATE PACKAGE Page 27 of 29ESTIMATE 0099

60110501 000 LS 269,900.000TEMP LIGHT SYSTEM 1.000 269,900.00 1.00

60150501 000 EA 236.000REMOV OVHD SIGNS 8.000 1,888.00 8.00

60160501 000 EA 36.000REMOV OVHD SIGN LIGHT FIXTURES 15.000 540.00 15.00

60170501 000 EA 4,200.000REMOV & RELOC OVHD SIGN BRIDGES 1.000 4,200.00 1.00

60190501 000 EA 420.000REM & INSTL EXIS SGN PANELS (OVHD) 13.000 5,460.00 10.00

60310502 000 LF 1.100COMMUN CABLE (6 PAIR)(22 AWG) 4,583.000 5,041.30 9,680.00

60310506 000 LF 1.700COMMUN CABLE (25 PAIR)(22 AWG) 2,845.000 4,836.50 4,040.00

62090501 000 LF 18.900TEMP SIGN SUPPT (POLE) 725.000 13,702.50 586.00

62090502 000 LF 14.500TEMP SIGN SUPPT (4IN X 4IN) 32.000 464.00 132.00

66700501 000 DAY 85.300PORT CHANGE MES SGN (TYPE I) 1,311.000 111,828.30 1,764.00

71600501 EA 450.000LANE CLOSURES (TY I) 1.000 450.00 0.00

USED FOR REQUESTED EXTRA WORK

82300501 001 EA 189.000LED PED SIG LAMP(SYMB)(2 IND/1 SEC) 12.000 2,268.00 12.00

83750501 LS 370,053.600SYSTEM SUPPORT EQUIPMENT 1.000 370,053.60 0.00

CO 47 - Revised price due to system support items eliminated

83770501 000 LF 0.370TWO CONDUCTOR SHIELDED CABLE 4,260.000 1,576.20 44,485.00

96030501 DOL 1.000QCQA HOT MIX PRODUCTION BONUS 62,603.720 62,603.72 1,000.00

96030502 DOL 1.000QCQA HOT MIX PLACEMENT BONUS 54,198.180 54,198.18 1,000.00

96030503 DOL -1.000QCQA HOT MIX PRODUCTION PENALTY 1,034.110 -1,034.11 1,000.00

96030504 DOL -1.000QCQA HOT MIX PLACEMENT PENALTY 952.360 -952.36 1,000.00

96030505 DOL 1.000QCQA HOT MIX RIDE BONUS 21,016.000 21,016.00 1,000.00

96030506 DOL -1.000QCQA HOT MIX RIDE PENALTY 5.000 -5.00 1,000.00

96040501 DOL 1.000CONTRACTOR FORCE ACCOUNT 1 154,245.500 154,245.50 1,000.00

Off Duty Peace Officers

96040502 DOL 1.000CONTRACTOR FORCE ACCOUNT 2 15,109.040 15,109.04 0.00

CO#3 - Cellular Phones

96080501 DOL 5,414.470UNIQUE CHANGE ORDER ITEM 1 1.000 5,414.47 0.00

CO#2 - Water Items: Cut in Gate Valve & Box (Compl)(16")

96080502 DOL 1,530.600UNIQUE CHANGE ORDER ITEM 2 2.000 3,061.20 0.00

CO#2 - Water Items: Cut, Plug & Restrain Exist.16" A.C. Main

96080503 DOL 8,309.760UNIQUE CHANGE ORDER ITEM 3 1.000 8,309.76 0.00

CO#4 - Temporary Electrical Service @ EBFR and Ingram Road

96080504 DOL 140.350UNIQUE CHANGE ORDER ITEM 4 14.000 1,964.90 0.00

CO#5 - Excavator Work for Erosion Control

96080506 DOL 67.320UNIQUE CHANGE ORDER ITEM 6 4.000 269.28 0.00

CO#5 - Tandum Truck for Erosion Control

96080507 DOL 1.000UNIQUE CHANGE ORDER ITEM 7 6,041.430 6,041.43 0.00

96080508 DOL 11,235.000UNIQUE CHANGE ORDER ITEM 8 9.000 101,115.00 0.00

Microwave Radar Detector

96080509 DOL 472.500UNIQUE CHANGE ORDER ITEM 9 40.000 18,900.00 0.00

Dual Loop Emulation Card

96080510 DOL 1.000UNIQUE CHANGE ORDER ITEM 10 441.700 441.70 0.00

ACCELERATION LANE REVISION

96080511 DOL -516.200UNIQUE CHANGE ORDER ITEM 11 9.000 -4,645.80 0.00

Milestone I Road User Cost LD's.

96080512 DOL 3,287.550UNIQUE CHANGE ORDER ITEM 12 3.000 9,862.65 0.00

CO #19 - TEMPORARY CAP BRACING

96080513 DOL 1.000UNIQUE CHANGE ORDER ITEM 13 17,840.840 17,840.84 0.00

Bird proofing.

96080514 DOL 54,600.000UNIQUE CHANGE ORDER ITEM 14 1.000 54,600.00 0.00

CONTRACT ID 052104209 CONTRACTOR'S ESTIMATE PACKAGE Page 28 of 29ESTIMATE 0099

C.O.#21 - Install Video/Data Equipment

96080515 DOL 1.000UNIQUE CHANGE ORDER ITEM 15 1,618.120 1,618.12 0.00

Rotate Ingram Rd. bridge Phase 2B bearing pads. (Sp. 2 & 3).

96080516 DOL -105.470UNIQUE CHANGE ORDER ITEM 16 1.000 -105.47 0.00

State force signal work performed on 7/27/06.

96080517 DOL 9,691.500UNIQUE CHANGE ORDER ITEM 17 1.000 9,691.50 0.00

Provide interim drainage in slotted SSTR.

96080518 DOL 3,622.500UNIQUE CHANGE ORDER ITEM 18 1.000 3,622.50 0.00

Re-stocking cost for 18" CMP.

96080520 DOL -1.000UNIQUE CHANGE ORDER ITEM 20 2,203.430 -2,203.43 0.00

CO 40 - COST SVNGS TO STATE RESULTING FROM ELIM

CONC AIR

96080520 DOL 4,208.170UNIQUE CHANGE ORDER ITEM 20 1.000 4,208.17 0.00

Quad Guard Repair at EBFR at Ingram Rd.

96080521 DOL 1.000UNIQUE CHANGE ORDER ITEM 21 16,281.660 16,281.66 0.00

Quad-Guard damage repairs per DOL

96080523 DOL 1,819.830UNIQUE CHANGE ORDER ITEM 23 2.000 3,639.66 0.00

CO #45 - Slip Jnts at Added Vertical Stacks - UOM is EA

96080524 DOL 10.000UNIQUE CHANGE ORDER ITEM 24 10,543.000 105,430.00 0.00

CO 45 - Load, Haul & Disp RW 7 Excav Mtrl -- UOM is CY

96080525 DOL 6.040UNIQUE CHANGE ORDER ITEM 25 72.000 434.88 0.00

CO 46 - Prefab Soil Drainage Mat (2'-0") -- UOM is LF

96080526 DOL 24,837.630UNIQUE CHANGE ORDER ITEM 26 1.000 24,837.62 0.00

CO 47 - ATM Fiber Hub -- UOM is EA

96080527 DOL 2,376.130UNIQUE CHANGE ORDER ITEM 27 1.000 2,376.13 0.00

CO 47 - ATM Fiber Hub Foundation -- UOM is EA

96080528 DOL 3,023.660UNIQUE CHANGE ORDER ITEM 28 5.000 15,118.30 0.00

CO 47 - Field Ethernet Switch -- UOM is EA

96080529 DOL 1,361.800UNIQUE CHANGE ORDER ITEM 29 5.000 6,809.00 0.00

CO 47 - Field Terminal Server -- UOM is EA

96080530 DOL 1,174.160UNIQUE CHANGE ORDER ITEM 30 6.000 7,044.96 0.00

CO 47 - Field VOIP Gateway -- UOM is EA

96080531 DOL 12,721.430UNIQUE CHANGE ORDER ITEM 31 1.000 12,721.42 0.00

CO 47 - ATM Encoder 8M -- UOM is EA

96080532 DOL 12,918.150UNIQUE CHANGE ORDER ITEM 32 1.000 12,918.15 0.00

CO 47 - ATM Encoder MM -- UOM is EA

96080533 DOL 1,643.410UNIQUE CHANGE ORDER ITEM 33 1.000 1,643.41 0.00

CO 47 - Fiber Field Terminal Server -- UOM is EA

96080534 DOL 1,403.990UNIQUE CHANGE ORDER ITEM 34 2.000 2,807.98 0.00

CO 47 - Ethernet Fiber Driver -- UOM is EA

96080535 DOL 2,761.190UNIQUE CHANGE ORDER ITEM 35 1.000 2,761.19 0.00

CO 47 - ATM OC-3 Media Converter -- UOM is EA

96080536 DOL 994.070UNIQUE CHANGE ORDER ITEM 36 2.000 1,988.15 0.00

CO 47 - ATM Transceiver -- UOM is EA

96080537 DOL 963.240UNIQUE CHANGE ORDER ITEM 37 1.000 963.24 0.00

CO 47 - Convert Comm Cab to ATM -- UOM is EA

96080538 DOL 1,114.840UNIQUE CHANGE ORDER ITEM 38 2.000 2,229.68 0.00

CO 47 - Convert DMS to ATM -- UOM is EA

96080539 DOL 5,406.560UNIQUE CHANGE ORDER ITEM 39 13.000 70,285.28 0.00

CO 47 - CCTV Spares -- UOM is EA

96080540 DOL 12,070.640UNIQUE CHANGE ORDER ITEM 40 3.000 36,211.92 0.00

CONTRACT ID 052104209 CONTRACTOR'S ESTIMATE PACKAGE Page 29 of 29ESTIMATE 0099

CO 47 - Dual OC-3 ATM Encoders MM Spare -- UOM is EA

96080541 DOL 1.000UNIQUE CHANGE ORDER ITEM 41 3,509.360 3,509.36 0.00

CO #49 - Cert Invoice FA for Relocation of Temp Light Poles

96080542 DOL 1.000UNIQUE CHANGE ORDER ITEM 42 78,917.630 78,917.63 0.00

CO 50 - Force Account for Line E

96080543 DOL 4,481.860UNIQUE CHANGE ORDER ITEM 43 1.000 4,481.86 0.00

CO #53 - ADDL REINF STEEL FOR OSBS

96080544 DOL 16,359.000UNIQUE CHANGE ORDER ITEM 44 1.000 16,359.00 0.00

CO #53 - MODIFY OVHD SGN SUPT OSB #6

96080545 DOL 1.000UNIQUE CHANGE ORDER ITEM 45 1,742.610 1,742.61 0.00

Remove concrete for Curb Ramp Ty 2 at SBFR/Ingram Rd.

96080545 DOL 32,504.020UNIQUE CHANGE ORDER ITEM 45 0.743 24,150.49 0.00

CO 54 - Regrade Fair Grounds Intersection

96080546 DOL 183,918.510UNIQUE CHANGE ORDER ITEM 46 1.000 183,918.51 0.00

Retaining Wall 6 & 7 remediation work.

96080547 DOL 3,906.410UNIQUE CHANGE ORDER ITEM 47 1.000 3,906.41 0.00

CO 60 - Pressure Grout Appr Slab at Culebra Exit Brg Abut 4

96080548 DOL 703.160UNIQUE CHANGE ORDER ITEM 48 1.000 703.16 0.00

CO 60 - Repair Damaged MBGF at Rmp D

96080549 DOL 1,595.420UNIQUE CHANGE ORDER ITEM 49 3.000 4,786.26 0.00

CO 61 - Relocate Rail Mounted Sign -- UOM is EA

96080550 DOL 1.000UNIQUE CHANGE ORDER ITEM 50 21,839.920 21,839.92 0.00

CO 62 - FA Payment to Overlay A/S at Culebra Exit Bridge

96080551 DOL 1.000UNIQUE CHANGE ORDER ITEM 51 12,667.450 12,667.45 0.00

CO 63 - Crack Sealing Approach Slab

96080552 DOL 1.000UNIQUE CHANGE ORDER ITEM 52 4,966.040 4,966.04 0.00

CO 66 - FA PAYMENT FOR SSTR REPAIRS

96082019 DOL 1.000UNIQUE CHANGE ORDER ITEM 19 2,815.300 2,815.30 0.00

Roadway Pot Hole / Patch Repair

$30,379,595.21TOTAL ITEM EARNINGS TO DATE