club-asteria income plan

7

Click here to load reader

Upload: smartatul

Post on 23-Jun-2015

698 views

Category:

Economy & Finance


2 download

TRANSCRIPT

Page 1: club-asteria income plan

Commission 80/20 80/20 Status 5% 80% 20% 20.00

Asterios Asterios Cash Purchase Accumulated Week Total Weekly Weekly Asterios Cash Total

1 20.00 0.80 0.20 20.00 0.20 2 20.80 0.83 0.21 - 0.41 3 21.63 0.87 0.22 - 0.62 4 22.50 0.90 0.22 - 0.85 5 23.40 0.94 0.23 - 1.08 6 44.33 1.77 0.44 20.00 1.53 7 46.11 1.84 0.46 - 1.99 8 47.95 1.92 0.48 - 2.47 9 49.87 1.99 0.50 - 2.97

10 51.86 2.07 0.52 - 3.48 11 73.94 2.96 0.74 20.00 4.22 12 76.90 3.08 0.77 - 4.99 13 79.97 3.20 0.80 - 5.79 14 83.17 3.33 0.83 - 6.62 15 86.50 3.46 0.86 - 7.49 16 109.96 4.40 1.10 20.00 8.59 17 114.36 4.57 1.14 - 9.73 18 118.93 4.76 1.19 - 10.92 19 123.69 4.95 1.24 - 12.16 20 128.63 5.15 1.29 - 13.44 21 153.78 6.15 1.54 20.00 14.98 22 159.93 6.40 1.60 - 16.58 23 166.33 6.65 1.66 - 18.25 24 172.98 6.92 1.73 - 19.98 25 179.90 7.20 1.80 - 21.77 26 207.10 8.28 2.07 20.00 23.84 27 215.38 8.62 2.15 - 26.00 28 224.00 8.96 2.24 - 28.24 29 232.95 9.32 2.33 - 30.57 30 242.27 9.69 2.42 - 32.99 31 271.96 10.88 2.72 20.00 35.71 32 282.84 11.31 2.83 - 38.54 33 294.16 11.77 2.94 - 41.48 34 305.92 12.24 3.06 - 44.54 35 318.16 12.73 3.18 - 47.72 36 350.89 14.04 3.51 20.00 51.23 37 364.92 14.60 3.65 - 54.88 38 379.52 15.18 3.80 - 58.67 39 394.70 15.79 3.95 - 62.62 40 410.49 16.42 4.10 - 66.73 41 446.91 17.88 4.47 20.00 71.20 42 464.78 18.59 4.65 - 75.84 43 483.37 19.33 4.83 - 80.68 44 502.71 20.11 5.03 - 85.70

Page 2: club-asteria income plan

45 522.82 20.91 5.23 - 90.93 46 563.73 22.55 5.64 20.00 96.57 47 586.28 23.45 5.86 - 102.43 48 609.73 24.39 6.10 - 108.53 49 634.12 25.36 6.34 - 114.87 50 659.48 26.38 6.59 - 121.47 51 705.86 28.23 7.06 20.00 128.52 52 734.10 29.36 7.34 - 135.87 53 763.46 30.54 7.63 - 143.50 54 794.00 31.76 7.94 - 151.44 55 825.76 33.03 8.26 - 159.70 56 878.79 35.15 8.79 20.00 168.49 57 913.94 36.56 9.14 - 177.62 58 950.50 38.02 9.50 - 187.13 59 988.52 39.54 9.89 - 197.02 60 1,028.06 41.12 10.28 - 207.30 61 1,089.18 43.57 10.89 20.00 218.19 62 1,132.75 45.31 11.33 - 229.52 63 1,178.06 47.12 11.78 - 241.30 64 1,225.18 49.01 12.25 - 253.55 65 1,274.19 50.97 12.74 - 266.29 66 1,345.16 53.81 13.45 20.00 279.74 67 1,398.96 55.96 13.99 - 293.73 68 1,454.92 58.20 14.55 - 308.28 69 1,513.12 60.52 15.13 - 323.41 70 1,573.64 62.95 15.74 - 339.15 71 1,656.59 66.26 16.57 20.00 355.71 72 1,722.85 68.91 17.23 - 372.94 73 1,791.77 71.67 17.92 - 390.86 74 1,863.44 74.54 18.63 - 409.49 75 1,937.98 77.52 19.38 - 428.87 76 2,035.50 81.42 20.35 20.00 449.23 77 2,116.92 84.68 21.17 - 470.40 78 2,201.59 88.06 22.02 - 492.41 79 2,289.66 91.59 22.90 - 515.31 80 2,381.24 95.25 23.81 - 539.12 81 2,496.49 99.86 24.96 20.00 564.09 82 2,596.35 103.85 25.96 - 590.05 83 2,700.21 108.01 27.00 - 617.05 84 2,808.21 112.33 28.08 - 645.14 85 2,920.54 116.82 29.21 - 674.34 86 3,057.36 122.29 30.57 20.00 704.91 87 3,179.66 127.19 31.80 - 736.71 88 3,306.84 132.27 33.07 - 769.78 89 3,439.12 137.56 34.39 - 804.17 90 3,576.68 143.07 35.77 - 839.94 91 3,739.75 149.59 37.40 20.00 877.34 92 3,889.34 155.57 38.89 - 916.23

Page 3: club-asteria income plan

93 4,044.91 161.80 40.45 - 956.68 94 4,206.71 168.27 42.07 - 998.74 95 4,374.98 175.00 43.75 - 1,042.49 96 4,569.98 182.80 45.70 20.00 1,088.19 97 4,752.78 190.11 47.53 - 1,135.72 98 4,942.89 197.72 49.43 - 1,185.15 99 5,140.60 205.62 51.41 - 1,236.56

100 5,346.23 213.85 53.46 - 1,290.02 102 5,802.48 232.10 58.02 20.00 1,403.64 103 6,034.58 241.38 60.35 - 1,463.99 104 6,275.96 251.04 62.76 - 1,526.75 105 6,527.00 261.08 65.27 - 1,592.02 106 6,788.08 271.52 67.88 - 1,659.90 107 7,079.60 283.18 70.80 20.00 1,730.70 108 7,362.79 294.51 73.63 - 1,804.32 109 7,657.30 306.29 76.57 - 1,880.90 110 7,963.59 318.54 79.64 - 1,960.53 111 8,282.14 331.29 82.82 - 2,043.36 112 8,633.42 345.34 86.33 20.00 2,129.69 113 8,978.76 359.15 89.79 - 2,219.48 114 9,337.91 373.52 93.38 - 2,312.86 115 9,711.42 388.46 97.11 - 2,409.97 116 10,099.88 404.00 101.00 - 2,510.97 117 10,523.88 420.96 105.24 20.00 2,616.21 118 10,944.83 437.79 109.45 - 2,725.66 119 11,382.62 455.30 113.83 - 2,839.48 120 11,837.93 473.52 118.38 - 2,957.86 121 12,311.45 492.46 123.11 - 3,080.98 122 12,823.90 512.96 128.24 20.00 3,209.22 123 13,336.86 533.47 133.37 - 3,342.58 124 13,870.34 554.81 138.70 - 3,481.29 125 14,425.15 577.01 144.25 - 3,625.54 126 15,002.15 600.09 150.02 - 3,775.56 127 15,622.24 624.89 156.22 20.00 3,931.78 128 16,247.13 649.89 162.47 - 4,094.25 129 16,897.02 675.88 168.97 - 4,263.22 130 17,572.90 702.92 175.73 - 4,438.95 131 18,275.81 731.03 182.76 - 4,621.71 132 19,026.84 761.07 190.27 20.00 4,811.98 133 19,787.92 791.52 197.88 - 5,009.86 134 20,579.44 823.18 205.79 - 5,215.65 135 21,402.61 856.10 214.03 - 5,429.68 136 22,258.72 890.35 222.59 - 5,652.27 137 23,169.07 926.76 231.69 20.00 5,883.96 138 24,095.83 963.83 240.96 - 6,124.92 139 25,059.66 1,002.39 250.60 - 6,375.51 140 26,062.05 1,042.48 260.62 - 6,636.13 141 27,104.53 1,084.18 271.05 - 6,907.18

Page 4: club-asteria income plan

142 28,208.71 1,128.35 282.09 20.00 7,189.26 143 29,337.06 1,173.48 293.37 - 7,482.64 144 30,510.54 1,220.42 305.11 - 7,787.74 145 31,730.96 1,269.24 317.31 - 8,105.05 146 33,000.20 1,320.01 330.00 - 8,435.05 147 34,340.21 1,373.61 343.40 20.00 8,778.45 148 35,713.82 1,428.55 357.14 - 9,135.59 149 37,142.37 1,485.69 371.42 - 9,507.02 150 38,628.07 1,545.12 386.28 - 9,893.30 151 40,173.19 1,606.93 401.73 - 10,295.03 152 41,800.12 1,672.00 418.00 20.00 10,713.03 153 43,472.12 1,738.88 434.72 - 11,147.75 154 45,211.01 1,808.44 452.11 - 11,599.86 155 47,019.45 1,880.78 470.19 - 12,070.06

Total Cash Entered 620.00

Page 5: club-asteria income plan

80/20 80/20 Monthly Commission80% 20% 20.00 10.0%

Asterios Asterios Cash Asterios Matching Accumulated Week Balance Received Received Purchased Bonus Cash Received

1 20.00 1.60 0.40 20.00 - 0.40 2 21.60 1.73 0.43 - - 0.83 3 23.33 1.87 0.47 - - 1.30 4 25.19 2.02 0.50 - - 1.80 5 27.21 2.18 0.54 - - 2.35 6 49.39 3.95 0.99 20.00 - 3.33 7 53.34 4.27 1.07 - - 4.40 8 57.60 4.61 1.15 - - 5.55 9 62.21 4.98 1.24 - - 6.80

10 67.19 5.38 1.34 - - 8.14 11 92.57 7.41 1.85 20.00 - 9.99 12 99.97 8.00 2.00 - - 11.99 13 107.97 8.64 2.16 - - 14.15 14 116.61 9.33 2.33 - - 16.48 15 125.93 10.07 2.52 - - 19.00 16 156.01 12.48 3.12 20.00 - 22.12 17 168.49 13.48 3.37 - - 25.49 18 181.97 14.56 3.64 - - 29.13 19 196.53 15.72 3.93 - - 33.06 20 212.25 16.98 4.24 - - 37.31 21 249.23 19.94 4.98 20.00 - 42.29 22 269.17 21.53 5.38 - - 47.67 23 290.70 23.26 5.81 - - 53.49 24 313.95 25.12 6.28 - - 59.77 25 339.07 27.13 6.78 - - 66.55 26 386.20 30.90 7.72 20.00 - 74.27 27 417.09 33.37 8.34 - - 82.62 28 450.46 36.04 9.01 - - 91.62 29 486.50 38.92 9.73 - - 101.35 30 525.42 42.03 10.51 - - 111.86 31 587.45 47.00 11.75 20.00 - 123.61 32 634.45 50.76 12.69 - - 136.30 33 685.20 54.82 13.70 - - 150.00 34 740.02 59.20 14.80 - - 164.80 35 799.22 63.94 15.98 - - 180.79 36 883.16 70.65 17.66 20.00 - 198.45 37 953.81 76.30 19.08 - - 217.53 38 1,030.11 82.41 20.60 - - 238.13 39 1,112.52 89.00 22.25 - - 260.38 40 1,201.53 96.12 24.03 - - 284.41 41 1,317.65 105.41 26.35 20.00 - 310.76 42 1,423.06 113.84 28.46 - - 339.23 43 1,536.90 122.95 30.74 - - 369.96 44 1,659.86 132.79 33.20 - - 403.16 45 1,792.64 143.41 35.85 - - 439.01 46 1,956.06 156.48 39.12 20.00 - 478.14 47 2,112.54 169.00 42.25 - - 520.39 48 2,281.54 182.52 45.63 - - 566.02 49 2,464.07 197.13 49.28 - - 615.30 50 2,661.19 212.90 53.22 - - 668.52 51 2,894.09 231.53 57.88 20.00 - 726.40 52 3,125.62 250.05 62.51 - - 788.92 53 3,375.67 270.05 67.51 - - 856.43 54 3,645.72 291.66 72.91 - - 929.34

You are 100% responsible for your own projections.

Only adjust the Yellow sections.

ONLY ADJUST THE: Commission % Projected Weekly Payout Monthly Fee Silver or Gold Fee (10 or 20) Asterios Purchased Amount of extra purchases Matching Bonus 30% of the revenue that comes into the company from the previous week is distributed on the following week's commission run. Therefore, there is never an exact percentage or a guarantee thereof.

Revenues are earned from each member's participation through purchases and usage of products and services on offer.

Revenues can only be distributed to members if they are earned first - so please support your Club and benefit from your support!

We CAP the amount of Asterios that any one account may have.

As of this writing there is a limit of 20,000 Asterios.

This CAP is designed to protect the integrity and longevity of our business.

Members MUST be active Gold or Silver Members to participage in the weekly commission run.

Page 6: club-asteria income plan

55 3,937.38 314.99 78.75 - - 1,008.09 56 4,272.37 341.79 85.45 20.00 - 1,093.54 57 4,614.16 369.13 92.28 - - 1,185.82 58 4,983.29 398.66 99.67 - - 1,285.49 59 5,381.95 430.56 107.64 - - 1,393.13 60 5,812.51 465.00 116.25 - - 1,509.38 61 6,297.51 503.80 125.95 20.00 - 1,635.33 62 6,801.31 544.10 136.03 - - 1,771.35 63 7,345.41 587.63 146.91 - - 1,918.26 64 7,933.05 634.64 158.66 - - 2,076.92 65 8,567.69 685.42 171.35 - - 2,248.28 66 9,273.10 741.85 185.46 20.00 - 2,433.74 67 10,014.95 801.20 200.30 - - 2,634.04 68 10,816.15 865.29 216.32 - - 2,850.36 69 11,681.44 934.52 233.63 - - 3,083.99 70 12,615.96 1,009.28 252.32 - - 3,336.31 71 13,645.23 1,091.62 272.90 20.00 - 3,609.21 72 14,736.85 1,178.95 294.74 - - 3,903.95 73 15,915.80 1,273.26 318.32 - - 4,222.27 74 17,189.06 1,375.13 343.78 - - 4,566.05 75 18,564.19 1,485.14 371.28 - - 4,937.33 76 20,000.00 1,600.00 400.00 20.00 - 5,337.33 77 20,000.00 1,600.00 400.00 - - 5,737.33 78 20,000.00 1,600.00 400.00 - - 6,137.33 79 20,000.00 1,600.00 400.00 - - 6,537.33 80 20,000.00 1,600.00 400.00 - - 6,937.33 81 20,000.00 1,600.00 400.00 20.00 - 7,337.33 82 20,000.00 1,600.00 400.00 - - 7,737.33 83 20,000.00 1,600.00 400.00 - - 8,137.33 84 20,000.00 1,600.00 400.00 - - 8,537.33 85 20,000.00 1,600.00 400.00 - - 8,937.33 86 20,000.00 1,600.00 400.00 20.00 - 9,337.33 87 20,000.00 1,600.00 400.00 - - 9,737.33 88 20,000.00 1,600.00 400.00 - - 10,137.33 89 20,000.00 1,600.00 400.00 - - 10,537.33 90 20,000.00 1,600.00 400.00 - - 10,937.33 91 20,000.00 1,600.00 400.00 20.00 - 11,337.33 92 20,000.00 1,600.00 400.00 - - 11,737.33 93 20,000.00 1,600.00 400.00 - - 12,137.33 94 20,000.00 1,600.00 400.00 - - 12,537.33 95 20,000.00 1,600.00 400.00 - - 12,937.33 96 20,000.00 1,600.00 400.00 20.00 - 13,337.33 97 20,000.00 1,600.00 400.00 - - 13,737.33 98 20,000.00 1,600.00 400.00 - - 14,137.33 99 20,000.00 1,600.00 400.00 - - 14,537.33

100 20,000.00 1,600.00 400.00 - - 14,937.33 101 20,000.00 1,600.00 400.00 20.00 - 15,337.33 102 20,000.00 1,600.00 400.00 - - 15,737.33 103 20,000.00 1,600.00 400.00 - - 16,137.33 104 20,000.00 1,600.00 400.00 - - 16,537.33 105 20,000.00 1,600.00 400.00 - - 16,937.33 106 20,000.00 1,600.00 400.00 20.00 - 17,337.33 107 20,000.00 1,600.00 400.00 - - 17,737.33 108 20,000.00 1,600.00 400.00 - - 18,137.33 109 20,000.00 1,600.00 400.00 - - 18,537.33 110 20,000.00 1,600.00 400.00 - - 18,937.33 111 20,000.00 1,600.00 400.00 20.00 - 19,337.33 112 20,000.00 1,600.00 400.00 - - 19,737.33 113 20,000.00 1,600.00 400.00 - - 20,137.33

You are 100% responsible for your own projections.

Only adjust the Yellow sections.

ONLY ADJUST THE: Commission % Projected Weekly Payout Monthly Fee Silver or Gold Fee (10 or 20) Asterios Purchased Amount of extra purchases Matching Bonus 30% of the revenue that comes into the company from the previous week is distributed on the following week's commission run. Therefore, there is never an exact percentage or a guarantee thereof.

Revenues are earned from each member's participation through purchases and usage of products and services on offer.

Revenues can only be distributed to members if they are earned first - so please support your Club and benefit from your support!

We CAP the amount of Asterios that any one account may have.

As of this writing there is a limit of 20,000 Asterios.

This CAP is designed to protect the integrity and longevity of our business.

Members MUST be active Gold or Silver Members to participage in the weekly commission run.

Page 7: club-asteria income plan

114 20,000.00 1,600.00 400.00 - - 20,537.33 115 20,000.00 1,600.00 400.00 - - 20,937.33 116 20,000.00 1,600.00 400.00 20.00 - 21,337.33 117 20,000.00 1,600.00 400.00 - - 21,737.33 118 20,000.00 1,600.00 400.00 - - 22,137.33 119 20,000.00 1,600.00 400.00 - - 22,537.33 120 20,000.00 1,600.00 400.00 - - 22,937.33 121 20,000.00 1,600.00 400.00 20.00 - 23,337.33 122 20,000.00 1,600.00 400.00 - - 23,737.33 123 20,000.00 1,600.00 400.00 - - 24,137.33 124 20,000.00 1,600.00 400.00 - - 24,537.33 125 20,000.00 1,600.00 400.00 - - 24,937.33 126 20,000.00 1,600.00 400.00 20.00 - 25,337.33 127 20,000.00 1,600.00 400.00 - - 25,737.33 128 20,000.00 1,600.00 400.00 - - 26,137.33 129 20,000.00 1,600.00 400.00 - - 26,537.33 130 20,000.00 1,600.00 400.00 - - 26,937.33 131 20,000.00 1,600.00 400.00 20.00 - 27,337.33 132 20,000.00 1,600.00 400.00 - - 27,737.33 133 20,000.00 1,600.00 400.00 - - 28,137.33 134 20,000.00 1,600.00 400.00 - - 28,537.33 135 20,000.00 1,600.00 400.00 - - 28,937.33 136 20,000.00 1,600.00 400.00 20.00 - 29,337.33 137 20,000.00 1,600.00 400.00 - - 29,737.33 138 20,000.00 1,600.00 400.00 - - 30,137.33 139 20,000.00 1,600.00 400.00 - - 30,537.33 140 20,000.00 1,600.00 400.00 - - 30,937.33 141 20,000.00 1,600.00 400.00 20.00 - 31,337.33 142 20,000.00 1,600.00 400.00 - - 31,737.33 143 20,000.00 1,600.00 400.00 - - 32,137.33 144 20,000.00 1,600.00 400.00 - - 32,537.33 145 20,000.00 1,600.00 400.00 - - 32,937.33 146 20,000.00 1,600.00 400.00 20.00 - 33,337.33 147 20,000.00 1,600.00 400.00 - - 33,737.33 148 20,000.00 1,600.00 400.00 - - 34,137.33 149 20,000.00 1,600.00 400.00 - - 34,537.33 150 20,000.00 1,600.00 400.00 - - 34,937.33 151 20,000.00 1,600.00 400.00 20.00 - 35,337.33 152 20,000.00 1,600.00 400.00 - - 35,737.33 153 20,000.00 1,600.00 400.00 - - 36,137.33 154 20,000.00 1,600.00 400.00 - - 36,537.33 155 20,000.00 1,600.00 400.00 - - 36,937.33

Total 620.00 - 36,937.33

You are 100% responsible for your own projections.

Only adjust the Yellow sections.

ONLY ADJUST THE: Commission % Projected Weekly Payout Monthly Fee Silver or Gold Fee (10 or 20) Asterios Purchased Amount of extra purchases Matching Bonus 30% of the revenue that comes into the company from the previous week is distributed on the following week's commission run. Therefore, there is never an exact percentage or a guarantee thereof.

Revenues are earned from each member's participation through purchases and usage of products and services on offer.

Revenues can only be distributed to members if they are earned first - so please support your Club and benefit from your support!

We CAP the amount of Asterios that any one account may have.

As of this writing there is a limit of 20,000 Asterios.

This CAP is designed to protect the integrity and longevity of our business.

Members MUST be active Gold or Silver Members to participage in the weekly commission run.