ceat ltij. › data › investor › shareholder... · 2019-05-08 · ceat may 7, 2019 bse limited...

29
CEAT May 7, 2019 BSE Limited Phiroze Jeejeebhoy Towers, Dalal Street, Mumbai 400 001 Security Code: 500878 Dear Sir/Madam, CEAT LTIJ. RPG House 463 Dr. Annie Besanl Road, Worli, Mumbai 400030, india +91 22 24930621 CiN: L251 00MH1958PLCOHO41 www.ceamom National Stock Exchange of India Limited Exchange Plaza, Bandra Kurla Complex, Bandra (East), Mumbai 400 051 Symbol: CEATLTD Sub: Intimation of Results Call for Audited Financial Results for Quarter and year ended March 31l 2019 With reference to our letter dated May 2, 2019, please note below the dial-in details for the Q4 FY19-Results Call, scheduled on Wednesday, May 8, 2019 at 4.00 pm. IST, together with the investor presentation for the period ended March 31, 2019: Location Number India +91—7045671221 Singapore +65—8001012045 Hong Kong +852-800964448 UK +44—08081011573 USA +1-18667462133 You are requested to kindly take the same on record and acknowledge receipt. Thanking you, Sincerely, For CEAT Limited Compa Secretary and Compliance Officer Encl: As above An GEMWG Company

Upload: others

Post on 07-Jul-2020

14 views

Category:

Documents


0 download

TRANSCRIPT

Page 1: CEAT LTIJ. › data › investor › shareholder... · 2019-05-08 · CEAT May 7, 2019 BSE Limited Phiroze Jeejeebhoy Towers, Dalal Street, Mumbai 400 001 Security Code: 500878 Dear

CEAT

May 7, 2019

BSE Limited

Phiroze Jeejeebhoy Towers,

Dalal Street,

Mumbai 400 001

Security Code: 500878

Dear Sir/Madam,

CEAT LTIJ.

RPG House

463 Dr. Annie Besanl Road,

Worli, Mumbai 400030, india

+91 22 24930621

CiN: L251 00MH1958PLCOHO41

www.ceamom

National Stock Exchange of India Limited

Exchange Plaza,

Bandra Kurla Complex, Bandra (East),

Mumbai 400 051

Symbol: CEATLTD

Sub: Intimation of Results Call for Audited Financial Results for Quarter and year ended March

31l 2019

With reference to our letter dated May 2, 2019, please note below the dial-in details for the Q4 FY19-Results

Call, scheduled on Wednesday, May 8, 2019 at 4.00 pm. IST, together with the investor presentation for the

period ended March 31, 2019:

Location Number

India +91—7045671221

Singapore +65—8001012045

Hong Kong +852-800964448

UK +44—08081011573

USA +1-18667462133

You are requested to kindly take the same on record and acknowledge receipt.

Thanking you,

Sincerely,

For CEAT Limited

Compa Secretary and Compliance Officer

Encl: As above

An GEMWGCompany

Page 2: CEAT LTIJ. › data › investor › shareholder... · 2019-05-08 · CEAT May 7, 2019 BSE Limited Phiroze Jeejeebhoy Towers, Dalal Street, Mumbai 400 001 Security Code: 500878 Dear

An Group Company

Q4 FY19 – Investor Presentation | 7th May, 2019

Page 3: CEAT LTIJ. › data › investor › shareholder... · 2019-05-08 · CEAT May 7, 2019 BSE Limited Phiroze Jeejeebhoy Towers, Dalal Street, Mumbai 400 001 Security Code: 500878 Dear

This presentation may include statements which may constitute forward-looking statements. All statements that address expectations or projections about thefuture, including, but not limited to, statements about the strategy for growth, business development, market position, expenditures, and financial results, areforward looking statements. Forward looking statements are based on certain assumptions and expectations of future events. The Company cannot guaranteethat these assumptions and expectations are accurate or will be realized. The actual results, performance or achievements, could thus differ materially fromthose projected in any such forward-looking statements.

The information contained in these materials has not been independently verified. None of the Company, its Directors, Promoter or affiliates, nor any of its ortheir respective employees, advisers or representatives or any other person accepts any responsibility or liability whatsoever, whether arising in tort, contractor otherwise, for any errors, omissions or inaccuracies in such information or opinions or for any loss, cost or damage suffered or incurred howsoever arising,directly or indirectly, from any use of this document or its contents or otherwise in connection with this document, and makes no representation or warranty,express or implied, for the contents of this document including its accuracy, fairness, completeness or verification or for any other statement made orpurported to be made by any of them, or on behalf of them, and nothing in this document or at this presentation shall be relied upon as a promise orrepresentation in this respect, whether as to the past or the future. The information and opinions contained in this presentation are current, and if not statedotherwise, as of the date of this presentation. The Company undertake no obligation to update or revise any information or the opinions expressed in thispresentation as a result of new information, future events or otherwise. Any opinions or information expressed in this presentation are subject to changewithout notice.

This presentation does not constitute or form part of any offer or invitation or inducement to sell or issue, or any solicitation of any offer to purchase orsubscribe for, any securities of CEAT Limited (the “Company”), nor shall it or any part of it or the fact of its distribution form the basis of, or be relied on inconnection with, any contract or commitment therefore. Any person/ party intending to provide finance / invest in the shares/businesses of the Company shalldo so after seeking their own professional advice and after carrying out their own due diligence procedure to ensure that they are making an informeddecision. This presentation is strictly confidential and may not be copied or disseminated, in whole or in part, and in any manner or for any purpose. No personis authorized to give any information or to make any representation not contained in or inconsistent with this presentation and if given or made, suchinformation or representation must not be relied upon as having been authorized by any person. Failure to comply with this restriction may constitute aviolation of the applicable securities laws. The distribution of this document in certain jurisdictions may be restricted by law and persons into whose possessionthis presentation comes should inform themselves about and observe any such restrictions. By participating in this presentation or by accepting any copy of theslides presented, you agree to be bound by the foregoing limitations.

Disclaimer

Page 4: CEAT LTIJ. › data › investor › shareholder... · 2019-05-08 · CEAT May 7, 2019 BSE Limited Phiroze Jeejeebhoy Towers, Dalal Street, Mumbai 400 001 Security Code: 500878 Dear

Section 1: RPG Group Overview

Section 3: Operational & Financial Overview

Section 2: Business Overview

5-6

20-27

8-18

Table of Contents

Page 5: CEAT LTIJ. › data › investor › shareholder... · 2019-05-08 · CEAT May 7, 2019 BSE Limited Phiroze Jeejeebhoy Towers, Dalal Street, Mumbai 400 001 Security Code: 500878 Dear

Section 1: RPG Group Overview

Page 6: CEAT LTIJ. › data › investor › shareholder... · 2019-05-08 · CEAT May 7, 2019 BSE Limited Phiroze Jeejeebhoy Towers, Dalal Street, Mumbai 400 001 Security Code: 500878 Dear

KEC International

World leader in Power

TransmissionEPC space

CEAT

One of India’s leading

manufacturer of automobile tyres

ZensarTechnologies

Softwareservices provider spread across 20

countries,400+ customers.

RPG Life Sciences

Pharma company with

wide range medicines in

global generics and synthetic

APIs.

Raychem RPG

Engineering products and

servicescatering to

infrastructure segment

of the economy.

Harrisons Malayalam

One of India’s largest plantation companies with tea, rubber and

other agro products.

RPG Enterprises was founded in 1979. The group currently operates in various

industries - Infrastructure, Technology, Life Sciences, Plantations and TyreManufacturing. The group has a history of business dating back to 1820 AD in

banking, textiles, jute and tea. The Group grew in size and strength with several

acquisitions in the 1980s and 1990s. CEAT became a part of the RPG Group in 1982,which is now one of India’s fastest growing conglomerates with 20000+ employees,

presence in 100+ countries and annual gross revenues of over $3 Bn.

RPG Group: Powered by Passion, Driven by Ethics

UNLEASHTALENT

TOUCHLIVES

OUTPERFORM

AND☺

5

Page 7: CEAT LTIJ. › data › investor › shareholder... · 2019-05-08 · CEAT May 7, 2019 BSE Limited Phiroze Jeejeebhoy Towers, Dalal Street, Mumbai 400 001 Security Code: 500878 Dear

FY14-18 CAGR: EBITDA 8.0% PAT 11.7%

Note:1) ROCE is calculated by taking EBIT*(1-ETR) divided by Capital Employed2) ROE is calculated by taking PAT divided by Net-worth3) Market Cap updated till 30th April 2019

FY14-18CAGR: 4.9%

RPG Group: Key Financials

6

17,94919,183 19,271 20,052

21,766

FY14 FY15 FY16 FY17 FY18

Gross Total Income (Rs Cr.)

1,630 1,668

2,014 2,0452,218

663 739879

980 1,031

FY14 FY15 FY16 FY17 FY18

EBITDA PAT

3,8074,611

5,260

6,066

6,925

17.4%16.0% 16.7% 16.2% 14.9%

12.1% 10.6% 11.6% 12.3% 12.0%

0.0%

5.0%

10.0%

15.0%

20.0%

25.0%

30.0%

35.0%

40.0%

-

1,000.00

2,000.00

3,000.00

4,000.00

5,000.00

6,000.00

7,000.00

8,000.00

FY14 FY15 FY16 FY17 FY18

Net Worth ROE ROCE

18,224

4,278

5,265

-

5,00 0

10,0 00

15,0 00

20,0 00

25,0 00

Apr-18 May-18 Jun-18 Jul-18 Aug-18 Sep-18 Oct-18 Nov-18 Dec-18 Jan-19 Feb-19 Mar-19 Apr-19

Market Cap

Group CEAT KEC ZENSAR

7,327

Page 8: CEAT LTIJ. › data › investor › shareholder... · 2019-05-08 · CEAT May 7, 2019 BSE Limited Phiroze Jeejeebhoy Towers, Dalal Street, Mumbai 400 001 Security Code: 500878 Dear

Section 4: Business OverviewSection 2: Business Overview

Page 9: CEAT LTIJ. › data › investor › shareholder... · 2019-05-08 · CEAT May 7, 2019 BSE Limited Phiroze Jeejeebhoy Towers, Dalal Street, Mumbai 400 001 Security Code: 500878 Dear

Harsh Vardhan GoenkaChairman, Non Executive Director

Anant Vardhan GoenkaManaging Director

Arnab BanerjeeWhole -Time Director

Atul C. ChokseyNon Executive Independent Director

Mahesh S. GuptaNon Executive

Independent Director

Paras K. ChowdharyNon Executive

Independent Director

Punita LalNon Executive

Independent Director

Ranjit PanditNon Executive

Independent Director

Vinay BansalNon Executive

Independent Director

Board of Directors

Haigreve KhaitanNon Executive

Independent Director

8

Pierre E. CohadeNon Executive

Non Independent Director

Mr. Hari L Mundra and Mr. S Doreswamy have resigned from the directorship of the Company with effect from January 29, 2019 and March 12, 2019 respectively

Page 10: CEAT LTIJ. › data › investor › shareholder... · 2019-05-08 · CEAT May 7, 2019 BSE Limited Phiroze Jeejeebhoy Towers, Dalal Street, Mumbai 400 001 Security Code: 500878 Dear

Anant Goenka

Managing Director Chief Financial Officer

Arnab Banerjee

Executive Director- Operations

Tom Thomas

Executive Director - Projects & Chief Mentor Technology

Dilip Modak Chandrashekhar Ajgaonkar

Senior Vice President- Manufacturing

Senior Vice President- Quality Based Management

Kumar Subbiah

9

Leadership Team

Milind Apte

Senior Vice President- Human Resources

Peter Becker

Senior Vice President- R&D and Technology

Page 11: CEAT LTIJ. › data › investor › shareholder... · 2019-05-08 · CEAT May 7, 2019 BSE Limited Phiroze Jeejeebhoy Towers, Dalal Street, Mumbai 400 001 Security Code: 500878 Dear

Truck and Buses, 32%(32%)

2/3 wheelers, 31%(31%)

LCV, 12%(12%)

Passenger Cars / UV, 14%(14%)

Farm, 7%(7%,)

Speciality, 4%(4%) Exports, 12%

(12%)

OEM, 29%(27%) Replacement,

59%(61%)

India’s leading tyre company with over 50 yrs of presence

Distribution Network : 4,500+ dealers, 500+ exclusive CEAT franchisees

6 Manufacturing facilities - Bhandup, Nasik, Halol, Nagpur, Ambernath & Sri Lanka

100+ countries where products are sold with strong brand recall

#No 1 player in Sri Lanka in terms of market share

FY19 Revenue Breakup by Product FY19 Revenue Breakup by Market

10

Overview

Note : Figures in parenthesis denote FY18

Page 12: CEAT LTIJ. › data › investor › shareholder... · 2019-05-08 · CEAT May 7, 2019 BSE Limited Phiroze Jeejeebhoy Towers, Dalal Street, Mumbai 400 001 Security Code: 500878 Dear

11

Strategy

Differentiated Products1

Strong Brand2

Extensive Distribution3

Deep OEM Partnerships4

World Class R&D5

Expanding Global Reach6

✓ Two wheelers

✓ Passenger cars & Utility vehicles

Profitable growth

✓ Off Highway Tyres

✓ Passenger Segments

Domestic Market

International Market

Page 13: CEAT LTIJ. › data › investor › shareholder... · 2019-05-08 · CEAT May 7, 2019 BSE Limited Phiroze Jeejeebhoy Towers, Dalal Street, Mumbai 400 001 Security Code: 500878 Dear

12

Differentiated Products1

Key developments

▪ Focus on OEM, recent entriesin new models – Ashok LeylandStag and Partner, Tork T6X, HeroMotocorp Achiever 150, RenaultKwid, Himalayan ABS (RoyalEnfield), The Ace Deluxe –Cleveland Cycleworks, HyundaiNew Santro, Hero Destini, RoyalEnfield Classic ABS, RoyalEnfield Bullet Trails, Okinawa i-Praise, eSpa Scooter

▪ Recent entries into OEM’sexisting models – Bajaj Pulsar160, Tata Motors TBR, ALPartner LCV, Escort Tractors,Wagon R, Zylo, Daimler TruckRadials, Suzuki Gixxer, RE Classic,Yamaha FZ, Volvo, MahindraBolero Pick Up, JBM CNG Bus

▪ Platforms like Fuelsmart, Gripp,Mileage X3, SecuraDrive etc.

New Entries and Supplier to OEM’s

Page 14: CEAT LTIJ. › data › investor › shareholder... · 2019-05-08 · CEAT May 7, 2019 BSE Limited Phiroze Jeejeebhoy Towers, Dalal Street, Mumbai 400 001 Security Code: 500878 Dear

13

Strong Brand2

CEAT launches association with Mayank Agarwal

Launched Gripp X3 Everlasting Grip Tyres for motorcycles

CEAT’s Safety Banner campaign at Kumbh

Mela

ET Innovation Award for Marketing &

Brand Innovation

Hyundai Partnership AwardsAwarded for “Excellence in Customer Delight”

Page 15: CEAT LTIJ. › data › investor › shareholder... · 2019-05-08 · CEAT May 7, 2019 BSE Limited Phiroze Jeejeebhoy Towers, Dalal Street, Mumbai 400 001 Security Code: 500878 Dear

No. of CEAT Shoppes

▪ 4,500+ dealers

▪ 500+ CEAT Franchisees (Shoppes + Hubs)

▪ 280+ two-wheeler distributors

▪ Developed Multi Brand Outlet / Shop in Shop model over last 2 years.

Over 400 outlets so far

▪ Launched CEAT Bike Shoppes in Bangalore and Kolkata

Distribution Network

14

Extensive Distribution

District coverage

3

Shoppe Shop in Shop (SIS)

Multi Brand Outlet (MBO) Bike Shoppe

212

464

612

FY12 FY15 FY19

102

321

FY12 FY19

Page 16: CEAT LTIJ. › data › investor › shareholder... · 2019-05-08 · CEAT May 7, 2019 BSE Limited Phiroze Jeejeebhoy Towers, Dalal Street, Mumbai 400 001 Security Code: 500878 Dear

15

Deep OEM Partnerships4

Page 17: CEAT LTIJ. › data › investor › shareholder... · 2019-05-08 · CEAT May 7, 2019 BSE Limited Phiroze Jeejeebhoy Towers, Dalal Street, Mumbai 400 001 Security Code: 500878 Dear

16

World Class R&D5

▪ State of the art R&D facility at Halol plant

▪R&D focussed on development of breakthrough

products, alternate materials, green tyres &

smart tyres

▪Partnerships with global institutes and

technology partners

Breakthrough Products

▪ “Puncture Safe” tyres for Two Wheelers – India’s 1st Self Sealing tyre

▪ “FuelSmarrt Tyres” for Passenger Cars – Reduced rolling resistance, less fuel consumption and more savings

▪ “Milaze Tyres” for SUV segment– Higher mileage up to 1,00,000 kilometers

Page 18: CEAT LTIJ. › data › investor › shareholder... · 2019-05-08 · CEAT May 7, 2019 BSE Limited Phiroze Jeejeebhoy Towers, Dalal Street, Mumbai 400 001 Security Code: 500878 Dear

Expanding Global Reach

▪ Exports to 90+ Countries in 7 clusters

▪ Sri Lanka: Manufacturing facility and Leadership position in the market and with 50+% market share

▪ Focused product and distribution strategy for select clusters and countries

Far East 1 Cluster

Africa

Cluster

LATAM

Cluster

Middle East

Cluster

Europe Cluster

US Cluster

Emerging markets

Key Export Clusters

Far East 2 Cluster

6

17

Page 19: CEAT LTIJ. › data › investor › shareholder... · 2019-05-08 · CEAT May 7, 2019 BSE Limited Phiroze Jeejeebhoy Towers, Dalal Street, Mumbai 400 001 Security Code: 500878 Dear

Halol Expansion – Commissioning and Smooth Ramp-up

18

Ramp-up in progress and on of schedule

6

Page 20: CEAT LTIJ. › data › investor › shareholder... · 2019-05-08 · CEAT May 7, 2019 BSE Limited Phiroze Jeejeebhoy Towers, Dalal Street, Mumbai 400 001 Security Code: 500878 Dear

Section 5: Operational & Financial Overview

Section 3: Operational & Financial Overview

Page 21: CEAT LTIJ. › data › investor › shareholder... · 2019-05-08 · CEAT May 7, 2019 BSE Limited Phiroze Jeejeebhoy Towers, Dalal Street, Mumbai 400 001 Security Code: 500878 Dear

20

Q4 FY19 Operational Highlights

OEM Model EntryLaunch of New Products

Mahindra Bolero

i-Praise e-ScooterBy Okinawa Scooters

Exclusive launch by CEAT

Gripp X3 launched for motorcyclesMaintains same grip in entire lifetime

Royal EnfieldBullet Trails

350cc and 500cc

Page 22: CEAT LTIJ. › data › investor › shareholder... · 2019-05-08 · CEAT May 7, 2019 BSE Limited Phiroze Jeejeebhoy Towers, Dalal Street, Mumbai 400 001 Security Code: 500878 Dear

Q4 FY19 v/s Q3 FY19 (Q-o-Q)

▪ Net revenue from operations increased by 1.8% at INR

1,760 Crs from INR 1,730 Crs

▪ Gross margins contracted to 39.3% from 41.5%

▪ EBITDA stood at INR 166 Crs compared to INR 149 Crs;

margins at 9.4% from 8.6%

▪ PAT stood at INR 64 Crs compared to INR 52 Crs

▪ Debt / equity at 0.54x compared to 0.47x

21

Consolidated: Q4 FY19 Financial Highlights

Q4 FY19 v/s Q4 FY18 (Y-o-Y)

▪ Net revenue from operations increased by 4.4% at INR

1,760 Crs from INR 1,686 Crs

▪ Gross margins contracted to 39.3% from 40.1%

▪ EBITDA stood at INR 166 Crs compared to INR 203 Crs;

margins at 9.4% from 12.0%

▪ PAT stood at INR 64 Crs compared to INR 77 Crs

▪ Debt / equity at 0.54x compared to 0.33x

Page 23: CEAT LTIJ. › data › investor › shareholder... · 2019-05-08 · CEAT May 7, 2019 BSE Limited Phiroze Jeejeebhoy Towers, Dalal Street, Mumbai 400 001 Security Code: 500878 Dear

Rev

en

ue

gro

wth

Mar

gin

tre

nd

s

22

Consolidated: Financial Trends

NoteFY16 onwards the figures are per IND AS; Other financial figures are as per IGAAP as published in previous periodsFY16 onwards the Company’s investment in Sri Lanka JV is accounted using Equity method under IND AS which was earlier consolidated using proportionate consolidation methodFY16 onwards the EBITDA includes profit from Sri Lanka JVEBITDA does not include Non- operating income

658 680

809

685 638 663

11.9% 11.9%

14.9%

11.9%10.2% 9.5%

FY 14 FY15 FY16 FY17 FY18 FY19

EBITDA (Rs Cr)

EBITDA to NetSales %

5,508 5,705 5,447 5,767 6,283

6,985

FY 14 FY15 FY16 FY17 FY18 FY19

Net Sales (Rs Cr)

Page 24: CEAT LTIJ. › data › investor › shareholder... · 2019-05-08 · CEAT May 7, 2019 BSE Limited Phiroze Jeejeebhoy Towers, Dalal Street, Mumbai 400 001 Security Code: 500878 Dear

PAT

tre

nd

s

NotesFY16 onwards the figures are per IND AS; Other financial figures are as per IGAAP as published in previous periods 23

Consolidated: Financial Trends

271 317 438

361 233 251

4.9%5.6%

8.0%

6.3%

3.7%3.6%

0.0%

1.0%

2.0%

3.0%

4.0%

5.0%

6.0%

7.0%

8.0%

9.0%

-

50

100

150

200

250

300

350

400

450

500

FY 14 FY15 FY16 FY17 FY18 FY19

PAT (Rs Cr)

PAT to Net Sales%

Page 25: CEAT LTIJ. › data › investor › shareholder... · 2019-05-08 · CEAT May 7, 2019 BSE Limited Phiroze Jeejeebhoy Towers, Dalal Street, Mumbai 400 001 Security Code: 500878 Dear

24

Consolidated: Q4 FY19 Financials

NotesFigures are as per IND AS Company’s investment in Sri Lanka JV is accounted using Equity method under IND AS which was earlier consolidated using proportionate consolidation methodEBITDA includes profit from Sri Lanka JVEBITDA does not include Non- operating income

All figures in INR Cr

Parameter Q4 FY18 Q3 FY19 Q4 FY19 QoQ YoY FY18 FY19 YoY

Net Revenue from operations 1,686 1,730 = 1,760 2% 4% 6,283 6,985 11%

Raw Material 1,010 1,013 1,069 6% 6% 3,810 4,182 10%

Gross margin 676 717 691 -4% 2% 2,473 2,803 13%

Gross margin % 40.1% 41.5% 39.3% -220 bps -80 bps 39.4% 40.1% 70 bps

Employee Cost 115 142 128 -10% 11% 438 530 21%

Other Expenses 363 433 401 -7% 10% 1,420 1,630 15%

EBITDA 203 149 166 11% -18% 638 663 4%

EBITDA % 12.0% 8.6% 9.4% 80 bps -260 bps 10.2% 9.5% 70 bps

Finance Cost 24 22 27 21% 13% 97 88 -10%

Depreciation 45 48 51 5% 13% 169 193 14%

Operating PBT 134 78 88 12% -35% 372 382 3%

Exceptional expense 25 - 41 34 45 32%

Non-Operating income 7 4 31 662% 341% 29 39 32%

PBT 117 82 78 -5% -33% 367 376 2%

PAT 77 52 64 23% -16% 233 251 8%

Page 26: CEAT LTIJ. › data › investor › shareholder... · 2019-05-08 · CEAT May 7, 2019 BSE Limited Phiroze Jeejeebhoy Towers, Dalal Street, Mumbai 400 001 Security Code: 500878 Dear

597272 34

58 196 224

577

503630

866 676

1274

1.14

0.460.32 0.38 0.33

0.54

0

200

400

600

800

100 0

120 0

140 0

FY 14 FY 15 FY 16 FY 17 FY18 FY19

LT Debt (Rs Cr)

ST Debt (Rs Cr)

D/E

De

bt

bre

aku

pLe

vera

ge r

atio

s

Total Debt (INR Cr)

1174 775 663 872

25

Consolidated: Leverage / coverage Profile

NoteFY16 onwards the figures are per IND AS; Other financial figures are as per IGAAP as published in previous periodsCompany’s investment in Sri Lanka JV is accounted using Equity method under IND AS which was earlier consolidated using proportionate consolidation methodEBITDA includes profit from Sri Lanka JV; EBITDA does not include Non- operating incomeFor Debt / EBTIDA, quarterly EBITDA has been annualisedFor debt break-up, we have reclassified Current Maturities of Long Term Debt under Long Term debt

924 1498

658 680

809685

638 663

1.8 1.1 0.81.3 1.4

2.33.8

5.28.5 8.4

6.67.5

FY 14 FY 15 FY 16 FY 17 FY18 FY19

EBITDA (Rs Cr)

Debt / EBITDA (x)

EBITDA / Interest (x)

Page 27: CEAT LTIJ. › data › investor › shareholder... · 2019-05-08 · CEAT May 7, 2019 BSE Limited Phiroze Jeejeebhoy Towers, Dalal Street, Mumbai 400 001 Security Code: 500878 Dear

NotesFinancials are as per IND ASEBITDA does not include Non- operating income

26

Standalone: Q4 FY19 Financials

All figures in INR Cr

Parameter Q4 FY18 Q3 FY19 Q4 FY19 QoQ YoY FY18 FY19 YoY

Net Revenue from operations 1,661 1,689 1,717 2% 3% 6,213 6,831 10%

Raw Material 1,008 1,002 1,053 5% 4% 3,804 4,140 9%

Gross margin 653 687 665 -3% 2% 2,409 2,691 12%

Gross margin % 39.3% 40.7% 38.7% -200 bps -60 bps 38.8% 39.4% 60 bps

Employee Cost 106 131 119 -10% 12% 413 492 19%

Other Expenses 347 416 380 -9% 10% 1,369 1,562 14%

EBITDA 199 139 166 19% -17% 627 638 2%

EBITDA % 12.0% 8.3% 9.7% 140 bps -230 bps 10.1% 9.3% -80 bps

Finance Cost 19 16 21 29% 7% 86 65 -25%

Depreciation 41 43 46 6% 12% 162 174 8%

Operating PBT 139 80 99 24% -29% 379 399 5%

Exceptional expense 25 - 40 26 44 68%

Non-Operating income 9 6 32 406% 251% 57 55 -3%

PBT 124 86 92 6% -26% 410 410 0%

PAT 85 58 78 34% -9% 279 289 4%

Page 28: CEAT LTIJ. › data › investor › shareholder... · 2019-05-08 · CEAT May 7, 2019 BSE Limited Phiroze Jeejeebhoy Towers, Dalal Street, Mumbai 400 001 Security Code: 500878 Dear

▪ Market Price (April 30th): INR 1,058/share

▪ Face Value : INR 10/share

▪ Market Cap (April 30th): INR 4,278 Cr

Shareholding Pattern as onMarch 31, 2019 Market Information

Source : Capitaline. The above data is updated till 30th April 2019

27

Equity Shareholding & Price trends

0

50,000

100,000

150,000

200,000

250,000

300,000

350,000

400,000

0

200

400

600

800

1,000

1,200

1,400

1,600

1,800

Apr-18 May-18 Jun-18 Jul-18 Aug-18 Sep-18 Oct-18 Nov-18 Dec-18 Jan-19 Feb-19 Mar-19 Apr-19

Vo

lum

e

Shar

e P

rice

Close Price Total Volume

51.1%

24.8%

5.2%

7.7%

11.2%Promoters

FII/FPI

Mutual Funds

Ins., Fin. Inst. & Other Corp.

Public/Others

Page 29: CEAT LTIJ. › data › investor › shareholder... · 2019-05-08 · CEAT May 7, 2019 BSE Limited Phiroze Jeejeebhoy Towers, Dalal Street, Mumbai 400 001 Security Code: 500878 Dear

Y O UT H A N K