canvaz portfolio- 2010
TRANSCRIPT
3702 Via de la Valle, Suite 103-B Del Mar, CA 92014
www.canvaz.biz
CANVAZ (Canvass…”To Poll, Study, Analyze, and Discuss Issues…To Examine the Pros and Cons”)
Property: 3249 Mobley, San Diego Ca 92123
Finished Kitchen
3702 Via de la Valle, Suite 103-B Del Mar, CA 92014
www.canvaz.biz
Kitchen Before
Finished Front
3702 Via de la Valle, Suite 103-B Del Mar, CA 92014
www.canvaz.biz
Finished Front #2
Purchased: May 4th, 2010 for $290,000
Sold: May 27th, 2010 for $408,000
Equity Placed: $114,400
Profit: $64,801
ROI: 56.6%
IRR: 226.5%
3702 Via de la Valle, Suite 103-B Del Mar, CA 92014
www.canvaz.biz
Property: 709 Hemlock Ave. Imperial Beach, CA 91932
Kitchen After Renovation
Kitchen Prior to Renovation
3702 Via de la Valle, Suite 103-B Del Mar, CA 92014
www.canvaz.biz
After Renovation
Purchased: January 26th, 2010 for $229,500 Sold: May 28th, 2010 for $329,000
Equity Placed: $79,600
Profit: $53,492
IRR: 200.1%
ROI: 67.2%
3702 Via de la Valle, Suite 103-B Del Mar, CA 92014
www.canvaz.biz
Property: 733 Broadview St. Spring Valley, CA 91977
Before
After
3702 Via de la Valle, Suite 103-B Del Mar, CA 92014
www.canvaz.biz
Kitchen- Before
Kitchen- After
3702 Via de la Valle, Suite 103-B Del Mar, CA 92014
www.canvaz.biz
Backyard- Before
Backyard- After
3702 Via de la Valle, Suite 103-B Del Mar, CA 92014
www.canvaz.biz
Purchased: May 25th for $168,000
Sold: Aug. 18th for $255,000
Equity Placed: $64,000
Profit: $42,461
ROI: 66.3%
IRR: 398.07%
3702 Via de la Valle, Suite 103-B Del Mar, CA 92014
www.canvaz.biz
Property: 6389 Brooklyn Ave. San Diego, CA 92114
Completed
3702 Via de la Valle, Suite 103-B Del Mar, CA 92014
www.canvaz.biz
Prior
3702 Via de la Valle, Suite 103-B Del Mar, CA 92014
www.canvaz.biz
Interior- Prior
Interior- Post
3702 Via de la Valle, Suite 103-B Del Mar, CA 92014
www.canvaz.biz
Kitchen- After
Purchased: April 23rd for $135,000 (Construction was 11 weeks)
Sold: Accepting offer this week, August 23rd for $259k.
Equity Placed: $68,205
Profit: $74,792
ROI: 109.1%* based on pro forma
IRR: 327.3%* based on pro forma
3702 Via de la Valle, Suite 103-B Del Mar, CA 92014
www.canvaz.biz
Property: 3741 Wawona Drive San Diego, CA 92107 (Ocean Beach)
Wawona- After
Wawona‐ Prior
3702 Via de la Valle, Suite 103-B Del Mar, CA 92014
www.canvaz.biz
Kitchen- After
Kitchen- Before
3702 Via de la Valle, Suite 103-B Del Mar, CA 92014
www.canvaz.biz
Purchased: July 1st, 2010
Sold: On MLS on August 25th, 2010
Purchase Price: $380,000
Projected Sales Price: $499,000
Projected Profit: $61,925
Equity Placement: $139,600
ROI: 29.57%
IRR: 88.72%
3702 Via de la Valle, Suite 103-B Del Mar, CA 92014
www.canvaz.biz
Property: 533 Ballantyne St. El Cajon, CA 92020 (3 Bedroom; 2 Bath 1,564 Sq. Ft.)
3702 Via de la Valle, Suite 103-B Del Mar, CA 92014
www.canvaz.biz
Purchase Price: $169,000 (Purchased on July 15th)
Projected Sales Price: $265,000
Projected Profit: $45,619 ($22,810/ Each)
Equity Placement: $75,156 ($18,789 Invested by CANVAZ)
ROI: 40.47%
IRR: 121.40%
3702 Via de la Valle, Suite 103-B Del Mar, CA 92014
www.canvaz.biz
Project: 5030 Cole St. San Diego, CA 92117 (Clairemont 3 Bed/ 2 Bath 1, 080 Sq. Ft.)
Exterior‐ Prior
3702 Via de la Valle, Suite 103-B Del Mar, CA 92014
www.canvaz.biz
Painting Started
Purchase Price: $324,000 (Purchased on August 20th)
Projected Sales Price: $424,000
Projected Profit: $54,228 ($27,114/ Each)
Equity Placement: $97,852 ($24,463 Invested by CANVAZ)
ROI: 36.95%
IRR: 147.78%
3702 Via de la Valle, Suite 103-B Del Mar, CA 92014
www.canvaz.biz
Project: 3339 32nd St. San Diego, CA 92104 (3 Bed/ 2 Bath; 1,750 Sq. Ft.)
Purchase Price: $395,000 (Purchased on August 20th)
Projected Sales Price: $550,000
Projected Profit: $89,587 ($44,793/ Each)
Equity Placement: $114,980 ($28,475 Invested by CANVAZ)
IRR: 93.50%
ROI: 38.96%
3702 Via de la Valle, Suite 103-B Del Mar, CA 92014
www.canvaz.biz
Project: 7908 Calico St. San Diego, CA 92123 (Mira Mesa; 6 Bedroom; 2 Bath 1,750 Sq. Ft.)
Purchase Price: $300,000 (Closing on August 26th, 2010)
Projected Sales Price: $449,000
Projected Profit: $90,375 ($45,188 each)
Equity Placement: $80,550 for the Investor; $26,850 for CANVAZ)
IRR: 224.39%
ROI: 56.10%
3702 Via de la Valle, Suite 103-B Del Mar, CA 92014
www.canvaz.biz