calculos auxiliares sicon

9
CALCULOS AUXILIARES P DEBE 150,731.24 240,094.69 1,893,943.93 85,779.50 355,191.67 61,373.40 21,173.66 5,288.70 22,957.18 13,613.96 9,967.41 68,001.73 196,539.33 4,170.93 CALCULOS AUXILIARES PAR DEBE 290,322.04 68,072.32 1,017,694.32 54,659.23 374,160.66 50,465.00 6,909.34 4,103.52 9,792.75 268,648.17 480,403.95 CALCULOS AUXILIARES PA DEBE 349,457.41 91,011.13 1,030,981.52 92,062.59 445,927.17 34,777.94

Upload: ciro-ochoa

Post on 29-Sep-2015

244 views

Category:

Documents


0 download

DESCRIPTION

excel de calculos auxiliares sicon

TRANSCRIPT

Hoja1CALCULOS AUXILIARES PARA EL SICON AGOSTODEBEHABER150,731.24166,482.74240,094.6951,325.821,893,943.93720,828.0985,779.50276.89355,191.67373,926.8161,373.4021,173.6622,510.815,288.7022,957.184,269.0213,613.964,564.729,967.414,170.9368,001.73269,554.01196,539.33198,006.494,170.932883.63CALCULOS AUXILIARES PARA EL SICON SETIEMBREERROR DE CUADRE ERROR FINANCIERODEBEHABER46,727,964.5447,282,502.27290,322.04327,497.44554,537.7368,072.32205,647.5747,282,502.2747,282,502.271,017,694.32939,745.8254,659.23274.92374,160.66366,284.985701.999554,537.7350,465.0074,561.911105.02554537.736,909.345,909.264,103.526,069.984,669.809,792.7516,939.8623,055.56268,648.17339,390.48480,403.95229,690.221,460.29CALCULOS AUXILIARES PARA EL SICON OCTUBREERROR DE CUADRE ERROR FINANCIERODEBEHABER47,401,596.2347,537,833.91349,457.41354,696.03136,237.6891,011.1360,588.0247,537,833.9147,537,833.911,030,981.52841,315.8392,062.59307.335701.999136,237.68445,927.17440,178.761105.02136237.6834,777.9458,080.682,446.6922,827.914,122.594,942.2322,378.6025,426.9424,684.3118,763.1684,748.65228,287.93214,889.7218,763.16CALCULOS AUXILIARES PARA EL SICON NOVIEMBREERROR DE CUADRE ERROR FINANCIERODEBEHABER47,750,010.0647,860,004.57177,695.70219,290.12109,994.5183,089.5787,019.4547,860,004.5747,860,004.57865,924.92858,318.69104,695.6523,975.965701.999109,994.51470,957.12454,317.441105.02109994.50999999875,010.0012,246.0910,633.825,476.553,378.843,510.0313,777.17depreciacion41,898.5224,120.645,879.4114,068.3990,215.8381,173.86176,597.34174,944.9314,068.398,644.25CALCULOS AUXILIARES PARA EL SICON DICIEMBREERROR DE CUADRE ERROR FINANCIERODEBEHABER226,021.33257,523.21- 088,969.8238,728.18- 0- 01,132,883.261,586,517.5697,782.64365,158.425701.999- 0354,130.37345,559.791105.02098,627.823,183.714,382.627,188.197,249.2113,777.17depreciacion6,456.897,674.939,870.966,946.4618,651.0972,602.9411,170.24635,355.64337,362.7020,116.496535.03OC
Hoja2DOCNRO.CORRECTOINCORRECTIMPORTEO/C10526.32.111503.0203031503.0201011,540.68O/C7126.32.121503.0203031503.020102845.76O/C18023.11.11.51503.0201021301.11051,169.49O/C1721503.0204021503.04025,932.20NEA291503.0209991301.9999650.00O/C2351503.0209041301.11051,594.87O/C2291503.0209041501.0899035,434.88NEA651503.0209991301.9999574.88O/C2991503.0209991301.11051,872.12O/C3651503.01011503.0209994,875.50O/C3311503.0209051301.9999696.18O/C4811503.0209051301.99991,050.82O/C5261503.0203031503.0204011,185.26O/C5441503.0203031301.9999735.39O/C5871503.0201011301.11051,006.36O/C5851503.0204021503.0204011,245.76O/C5861503.0209021301.11048,642.40O/C5941503.0209011503.0209996,074.58O/C6011503.0203011503.0203021,757.21O/C46,884.34O/CO/C
Hoja3