calculo de utilidades 2013
DESCRIPTION
aprende a calcularTRANSCRIPT
TRABAJADORESRELACION DEL PERSONAL
ItemFECHA INGRESOFECHA DE CESEDATOS PARA CALCULO DE
UTILIDADESFACTOR DIARIO POR DIASPARTICIPACION EN FUNCION A DIAS
TRABAJADOS S/.FACTOR DIARIO POR REMUNERACIONPARTICIPACION EN
FUNCION A LAS REMUNERACIONES PERCIBIDAS S/.UTILIDAD A PERCIBIR
DEFINITIVODNIAPELLIDOS Y NOMBRES DEL TRABAJADORESTADOSUELDO
BASICOINICIOFINDIAS LABORADOSREMUNERACIONES PERCIBIDAS DURANTE EL
201311/19/111/1/1312/31/133649,100.001.1894469731432.960.0302929275.67708.6210598406PINO
GARCIA DE ESPINOZA NAIDA
DIANAACTIVO750.0021/19/111/1/1312/31/133649,100.001.1894469731432.960.0302929275.67708.6210338555SAAVEDRA
DEL ROSARIO JAMES
STEVENACTIVO750.0031/19/111/1/1312/31/1336418,200.001.1894469731432.960.0302929551.33984.2921885585BELLIDO
PANUERA MIGUEL
ANGELACTIVO1,500.0041/19/111/1/1312/31/133649,100.001.1894469731432.960.0302929275.67708.6209835157MOQUILLAZA
RODRIGUEZ DEONEL
ARTUROACTIVO750.0051/19/111/1/1312/31/133649,100.001.1894469731432.960.0302929275.67708.6210031420TENORIO
HUAMANI RONY
YAMILACTIVO750.0061/19/111/1/1312/31/133649,100.001.1894469731432.960.0302929275.67708.6207021389PADILLA
GAMARRA MATEO
IGINIOACTIVO750.0071/19/111/1/1312/31/133649,100.001.1894469731432.960.0302929275.67708.6209490325BALBIN
ASTETE
WILFREDOACTIVO750.0081/19/111/1/1312/31/133649,100.001.1894469731432.960.0302929275.67708.6202858528SANCHEZ
YOVERA LILY
ARACELYACTIVO750.0091/19/111/1/1312/31/133649,100.001.1894469731432.960.0302929275.67708.6244872655MALDONADO
SABOYA MAURO
GABRIELACTIVO750.00101/19/111/1/1312/31/133649,100.001.1894469731432.960.0302929275.67708.6243721108REATEGUI
GOMEZ JOSE
RAULACTIVO750.00111/19/111/1/1312/31/133649,100.001.1894469731432.960.0302929275.67708.6246062384ARRASCUE
FERNANDEZ MAGALY
MARITZAACTIVO750.00121/19/111/1/1312/31/133649,100.001.1894469731432.960.0302929275.67708.6233958993CASTRO
LOZANO
WILMERACTIVO750.00131/19/111/1/1312/31/133649,100.001.1894469731432.960.0302929275.67708.6218097454ALFARO
FERNANDEZ ROBERTO
SEGUNDOACTIVO750.00141/19/111/1/1312/31/133649,100.001.1894469731432.960.0302929275.67708.6270469273CAHUAZA
SINACAY RISTER
FRANCISCOACTIVO750.00154/1/121/1/1312/31/1336436,400.001.1894469731432.960.03029291,102.661,535.6210635153COLCA
SANCA
GREGORIOACTIVO3,000.00164/1/121/1/1312/31/133649,100.001.1894469731432.960.0302929275.67708.6209824955BELLIDO
ROJAS GABRIELA
ELVAACTIVO750.00174/1/121/1/1312/31/1336418,200.001.1894469731432.960.0302929551.33984.2941645806TABOADA
ZUTA
JANETACTIVO1,500.00184/1/121/1/1312/31/133649,100.001.1894469731432.960.0302929275.67708.6242083438TUESTA
SANGAMA JORGE
ANTONIOACTIVO750.00194/1/121/1/1312/31/133649,100.001.1894469731432.960.0302929275.67708.6245015640RAMIREZ
VILELA
MILAGROSACTIVO750.00204/1/121/1/1312/31/133649,100.001.1894469731432.960.0302929275.67708.6241905121PONCE
VILCHEZ
CARINAACTIVO750.00214/1/121/1/1312/31/133649,100.001.1894469731432.960.0302929275.67708.6273446460COLCA
SANCA
ALEXANDERACTIVO750.00224/1/121/1/1312/31/133649,100.001.1894469731432.960.0302929275.67708.6246828985CASTRO
HORNA
DANIELACTIVO750.00234/1/121/1/1312/31/133649,100.001.1894469731432.960.0302929275.67708.6247241368SANCHEZ
PALOMINO
EMILIAACTIVO750.00244/1/121/1/1312/31/133649,100.001.1894469731432.960.0302929275.67708.6247167931SEGOVIA
CABRERA
FRANKLINACTIVO750.00254/1/121/1/1312/31/133649,100.001.1894469731432.960.0302929275.67708.6240767126VELASQUEZ
CALDERON CLAUDIA
LILIANAACTIVO750.00264/1/121/1/1312/31/133649,100.001.1894469731432.960.0302929275.67708.6210693414DIAZ
TORRES RONALD
DEIVIACTIVO750.00274/1/121/1/1312/31/133649,100.001.1894469731432.960.0302929275.67708.6244961048FLORES
MENDOZA ANDERSON
ABELACTIVO750.00284/1/121/1/1312/31/133649,100.001.1894469731432.960.0302929275.67708.6247123044MACHACUAY
BABILONIA GUIDO
GONZALOACTIVO750.00296/1/111/1/1312/31/1336430,333.331.1894469731432.960.0302929918.881,351.8408772090CALDERON
LOPEZ DE MONTALVO FLOR DE
MARIAACTIVO2,500.00304/1/121/1/1312/31/13364268,741.201.1894469731432.960.03029298,140.948,573.9008772091MONTALVO
NORY RAUL
MARCELACTIVO22,149.00314/1/121/1/1312/31/133649,100.001.1894469731432.960.0302929275.67708.6208857151MUOZ
VARGAS
ELENAACTIVO750.00324/1/121/1/1312/31/13364152,825.401.1894469731432.960.03029294,629.525,062.4843935884MONTALVO
CALDERON RAUL
MARCELACTIVO12,595.50335/1/121/1/1312/31/133649,100.001.1894469731432.960.0302929275.67708.6242512648REATEGUI
ESCOBAR JANETTE
ROSAACTIVO750.00345/1/121/1/1312/31/133649,100.001.1894469731432.960.0302929275.67708.6210708079CONDOR
VELA JOSE
LUISACTIVO750.00355/1/121/1/1312/31/133649,100.001.1894469731432.960.0302929275.67708.6272651087SALCEDO
SINCHE JORGE
LUISACTIVO750.00365/1/121/1/1312/31/133649,100.001.1894469731432.960.0302929275.67708.6246567632ARRASCUE
SANCHEZ
DENISACTIVO750.00376/1/121/1/1312/31/133649,100.001.1894469731432.960.0302929275.67708.6210868294PAREDES
CHAVEZ LUIS
ALBERTOACTIVO750.00387/1/121/1/1312/31/133649,100.001.1894469731432.960.0302929275.67708.6245668333SANCHEZ
SANTAMARIA SEGUNDO
ORLANDOACTIVO750.00397/1/121/1/1312/31/133649,100.001.1894469731432.960.0302929275.67708.6248538408VARGAS
RICOPA JESUS
ALBERTOACTIVO750.00409/19/121/1/1312/31/133649,100.001.1894469731432.960.0302929275.67708.6274884494PADILLA
ASTOQUILCA ILIECH
MOISESACTIVO750.00419/19/121/1/1312/31/133649,100.001.1894469731432.960.0302929275.67708.6244062977DE
LA CRUZ URQUIA JORGE
ENRIQUEACTIVO750.00429/19/121/1/1312/31/133649,100.001.1894469731432.960.0302929275.67708.6244466002CARRILLO
LEOYA LUIS
MANUELACTIVO750.004310/21/121/1/1312/31/133649,100.001.1894469731432.960.0302929275.67708.6280061982JERI
CORDOVA ROS
MERYACTIVO750.004411/7/121/1/1312/31/133649,100.001.1894469731432.960.0302929275.67708.6262289128RIVAS
SINACAY JORGE
MANUELACTIVO750.004511/14/121/1/1312/31/133649,100.001.1894469731432.960.0302929275.67708.6243438353CASTRO
HORNA JHON
KENNEDYACTIVO750.004611/22/121/1/1312/31/133649,100.001.1894469731432.960.0302929275.67708.6245389215MURAYARI
CHUQUIPIONDO
ALEXACTIVO750.004711/23/121/1/1312/31/133649,100.001.1894469731432.960.0302929275.67708.6246957376GARCIA
GARCIA MILAGROS DE LOS
ANGELESACTIVO750.00481/27/131/27/1312/31/133388,450.001.1894469731402.030.0302929255.97658.0170817198TAPULLIMA
CURICO
OLIMENACTIVO750.00492/4/132/4/1312/31/133308,250.001.1894469731392.520.0302929249.92642.4309880418AGUILAR
BONIFAZ
SELENEACTIVO750.00502/4/132/4/1312/31/133308,250.001.1894469731392.520.0302929249.92642.4343870709TIMANA
RAMIREZ
JAVIERACTIVO750.00512/9/132/9/1312/31/133258,125.001.1894469731386.570.0302929246.13632.7045861808ALBUJAR
BELLIDO MARIO
ANTONIOACTIVO750.00523/17/133/17/1312/31/132897,225.001.1894469731343.750.0302929218.87562.6273496120CIEZA
TERRONES SHIRLEY
JEANETHACTIVO750.00533/17/133/17/1312/31/132897,225.001.1894469731343.750.0302929218.87562.6262619024TAMINCHE
BARDALES
CAMILAACTIVO750.00544/1/134/1/1312/31/132746,850.001.1894469731325.910.0302929207.51533.4148700930GUEVARA
BERNAL
ADALITACTIVO750.00554/1/134/1/1312/31/132746,850.001.1894469731325.910.0302929207.51533.4142333398BERNAL
ASPAJO AMADOR
ERNESTOACTIVO750.00565/2/135/2/1312/31/132436,075.001.1894469731289.040.0302929184.03473.0646973166MARIN
ATALAYA MARIA
YOLITAACTIVO750.00575/2/135/2/1312/31/132436,075.001.1894469731289.040.0302929184.03473.0605292320ASPAJO
RIVAS TERESA DE
JESUSACTIVO750.00585/2/135/2/1312/31/132436,075.001.1894469731289.040.0302929184.03473.0640166323RENGIFO
RAMIREZ
MARYACTIVO750.00595/2/135/2/1312/31/132436,075.001.1894469731289.040.0302929184.03473.0672869107TORRES
QUEVEDO MELISSA
ENMAACTIVO750.00605/2/135/2/1312/31/132436,075.001.1894469731289.040.0302929184.03473.0645144107HUAMANI
CRUZ JESUS
CARLOSACTIVO750.00615/9/135/9/1312/31/132365,900.001.1894469731280.710.0302929178.73459.4446457115MEDINA
MUOZ JUANA
JUDITHACTIVO750.00626/4/136/4/1312/31/132105,250.001.1894469731249.780.0302929159.04408.8260604969APAGUEO
MELENDEZ
WIDNESACTIVO750.00637/1/137/1/1312/31/131834,575.001.1894469731217.670.0302929138.59356.2643023772CUBAS
FERNANDEZ
JAIMEACTIVO750.00647/1/137/1/1312/31/131834,575.001.1894469731217.670.0302929138.59356.2647077083RIVERA
ROMERO SEGUNDO
RODOLFOACTIVO750.00657/1/137/1/1312/31/131834,575.001.1894469731217.670.0302929138.59356.2641637818RAMIREZ
TAPULLIMA MAGALY
ACTIVO750.00667/1/137/1/1312/31/131834,575.001.1894469731217.670.0302929138.59356.2640015155SEVILLA
ALVAREZ MILAGROS
GIOVANNAACTIVO750.00677/1/137/1/1312/31/131834,575.001.1894469731217.670.0302929138.59356.2645695981TANTALEAN
JULCA
JOIMERACTIVO750.00687/1/137/1/1312/31/131834,575.001.1894469731217.670.0302929138.59356.2647123231FASABI
BARRERA
JESUSACTIVO750.00697/13/137/13/1312/31/131714,275.001.1894469731203.400.0302929129.50332.9009394698RAMIREZ
ANDRADE FERNANDO
JAVIERACTIVO750.00707/13/137/13/1312/31/131714,275.001.1894469731203.400.0302929129.50332.9042716865ARNAO
SOTOMAYOR ELSA
ELVIRAACTIVO750.00714/1/134/1/1312/31/132746,850.001.1894469731325.910.0302929207.51533.4148438238BRAVO
VALLEJOS JAQUELIN
LISBETACTIVO750.00727/25/137/25/1312/31/131593,975.001.1894469731189.120.0302929120.41309.5440246212TAFUR
LOPEZ OLEGARIA DE
JESUSACTIVO750.00739/14/139/14/1312/31/131082,700.001.1894469731128.460.030292981.79210.2540422395TAGLE
CARRILLO VICTOR
HUGOACTIVO750.007410/1/1310/1/1312/31/13912,275.001.1894469731108.240.030292968.92177.1677687794CARBALLO
MANIHUARI
HAMILTONACTIVO750.007510/8/1310/8/1312/31/13842,100.001.189446973199.910.030292963.62163.5341237808RENGIFO
RAMIREZ
MARIBELACTIVO750.007610/8/1310/8/1312/31/13842,100.001.189446973199.910.030292963.62163.5348173429TANCHIVA
APAGUEO
IDELACTIVO750.007711/1/1311/1/1312/31/13601,500.001.189446973171.370.030292945.44116.8145954869SAMAME
VILLANUEVA ANGEL
ANTONIOACTIVO750.007811/1/1311/1/1312/31/13601,500.001.189446973171.370.030292945.44116.8147848824PANTA
SANCHEZ DEYVIS
ARTUROACTIVO750.007911/1/1311/1/1312/31/13601,500.001.189446973171.370.030292945.44116.8100114631SANCHEZ
CAPUSARI
NESTORACTIVO750.008011/1/1311/1/1312/31/13601,500.001.189446973171.370.030292945.44116.8105338741MARIN
TORRES MARGIE
IBETHACTIVO750.008111/1/1311/1/1312/31/13601,500.001.189446973171.370.030292945.44116.8144355134CHAVEZ
PINCO DANNY
DANIELACTIVO750.008211/1/1311/1/1312/31/13601,500.001.189446973171.370.030292945.44116.8146625740MATOS
SILVANO BROOCKE
SHIRLEYACTIVO750.008311/1/1311/1/1312/31/13601,500.001.189446973171.370.030292945.44116.8148671636AREVALO
ORBE JARLEN
ENRIQUEACTIVO750.008411/1/1311/1/1312/31/13601,500.001.189446973171.370.030292945.44116.8146411400SALAS
GARCIA YAQUELIACTIVO750.008511/1/13
Windows User: Windows User:REINGRESO , SE ACUMULO DIAS TRABAJADOS
EN EL
AO6/1/1312/31/132135,325.001.1894469731253.350.0302929161.31414.6660751412QUIROZ
CHUMA CARLOS
EDUARDOACTIVO750.008611/1/1311/1/1312/31/13601,500.001.189446973171.370.030292945.44116.8110095818LOPEZ
GALLARDO IRMA
TAVITAACTIVO750.008711/1/1311/1/1312/31/13601,500.001.189446973171.370.030292945.44116.8170469293CAHUAZA
SINACAY NEY
DANTESACTIVO750.008811/1/1311/1/1312/31/13601,500.001.189446973171.370.030292945.44116.8176690417ORDOEZ
ATACHI KATIA
MARIKUSAACTIVO750.008911/1/1311/1/1312/31/13601,500.001.189446973171.370.030292945.44116.8147940034HUAYGUA
NEYRA EMILY
GUISELLAACTIVO750.009011/1/1311/1/1312/31/13601,500.001.189446973171.370.030292945.44116.8146991341GARAY
RENGIFO MARIA
ROSARIOACTIVO750.009111/1/1311/1/1312/31/13601,500.001.189446973171.370.030292945.44116.8140997021MOROCCOLLA
CCOTOHUANCA
AIDEEACTIVO750.009211/1/1311/1/1312/31/13601,500.001.189446973171.370.030292945.44116.8144367309QUILLA
YAPO
VERONICAACTIVO750.009311/1/1311/1/1312/31/13601,500.001.189446973171.370.030292945.44116.8170234197ISHUIZA
RAMIREZ
UBNERACTIVO750.009411/1/1311/1/1312/31/13601,500.001.189446973171.370.030292945.44116.8173388593ARMAS
HIDALGO GILMA
SARITAACTIVO750.00951/19/118/8/131/1/138/8/132195,475.001.1894469731260.490.0302929165.85426.3446679857SINACAY
VALLES ELMER
ERBISONBAJA750.00964/1/128/31/131/1/138/31/132426,050.001.1894469731287.850.0302929183.27471.1208031759FLORES
RAMOS ALEJANDRINA
ARIBAJA750.00974/1/1212/31/131/1/1312/31/133649,100.001.1894469731432.960.0302929275.67708.6207083085RIVERA
MELO DE PORTUGUEZ DORIS
MARITZABAJA750.00984/1/1212/31/131/1/1312/31/133649,100.001.1894469731432.960.0302929275.67708.6248144514VILLARREAL
RESTAURE GUSTAVO
ADOLFOBAJA750.00994/1/126/30/131/1/136/30/131804,500.001.1894469731214.100.0302929136.32350.4215444372CHUMA
ACHO
ELSABAJA750.001004/1/122/15/141/1/1312/31/133649,100.001.1894469731432.960.0302929275.67708.6241989119BLAS
TORRES
ARTEMIZABAJA750.001014/1/123/10/141/1/1312/31/133649,100.001.1894469731432.960.0302929275.67708.6247609058PADILLA
GALARZA ANGEL
YORDYBAJA750.001024/1/121/27/131/1/131/27/1326650.001.189446973130.930.030292919.6950.6247605205RENGIFO
VALLES ANA
ESTHERBAJA750.001035/1/124/15/131/1/134/15/131042,600.001.1894469731123.700.030292978.76202.4646849471AMASIFUEN
ANGULO
ISAACBAJA750.001045/1/121/31/131/1/131/31/1330750.001.189446973135.680.030292922.7258.4048296985ARAUJO
VILLALOBOS YOLVIN
YANMARCOBAJA750.001055/1/124/20/131/1/134/20/131092,725.001.1894469731129.650.030292982.55212.2041831272RIVERA
HUAMAN RICARDO
ANGELBAJA750.001065/1/122/5/141/1/1312/31/133649,100.001.1894469731432.960.0302929275.67708.6246048027CAMACHO
PINEDO VICTOR
FREBIOTBAJA750.001075/1/124/20/131/1/134/20/131092,725.001.1894469731129.650.030292982.55212.2044220476SAAVEDRA
CACHIQUE
EDUARDOBAJA750.001087/1/126/30/131/1/136/30/131804,500.001.1894469731214.100.0302929136.32350.4245349462CASTAEDA
CABELLO PAUL
JEFFERSONBAJA750.001097/12/124/15/131/1/134/15/131042,600.001.1894469731123.700.030292978.76202.4648384817AMASIFUEN
ANGULO
RAMONBAJA750.001109/19/1210/15/131/1/1310/15/132877,175.001.1894469731341.370.0302929217.35558.7244565885GOMEZ
PINEDO JACK
DENISBAJA750.001119/19/122/2/141/1/1312/31/133649,100.001.1894469731432.960.0302929275.67708.6240079342AGUILAR
BONIFAZ MANUEL
ANTONIOBAJA750.0011210/1/122/13/131/1/132/13/13431,075.001.189446973151.150.030292932.5683.7147376577CAMPOS
CABELLO JOSE ANTONIO
JUNIORBAJA750.0011310/21/122/28/131/1/132/28/13581,450.001.189446973168.990.030292943.92112.9146265306AMASIFUEN
ANGULO
LIDERBAJA750.0011410/21/121/31/141/1/1312/31/133649,100.001.1894469731432.960.0302929275.67708.6210017993CISNEROS
LOBATON MARIA
JULISSABAJA750.0011510/21/122/28/131/1/132/28/13581,450.001.189446973168.990.030292943.92112.9171252824MARTINEZ
CANO DIEGO
BRYANBAJA750.0011610/25/122/14/131/1/132/14/13441,100.001.189446973152.340.030292933.3285.6647235209HERRERA
BERROCAL HETEL
MAGALIBAJA750.0011711/7/122/21/131/1/132/21/13511,275.001.189446973160.660.030292938.6299.2961155927TAMANI
AHUANARI
CLARISBAJA750.0011811/7/121/27/131/1/131/27/1326650.001.189446973130.930.030292919.6950.6210554951PICHO
ROJAS YENA
JULIABAJA750.001191/27/139/17/131/27/139/17/132335,825.001.1894469731277.140.0302929176.46453.6046349949SANCHEZ
PALOMINO FANY
BAJA750.001201/27/139/17/131/27/139/17/132335,825.001.1894469731277.140.0302929176.46453.6046948155SUNCION
PINEDO KEVIN
ALANBAJA750.001211/27/139/30/131/27/139/30/132466,150.001.1894469731292.600.0302929186.30478.9146561936PINCHI
DIAZ ROBER
LUISBAJA750.001221/27/133/31/131/27/133/31/13631,575.001.189446973174.940.030292947.71122.6541830150CHAPOAN
SANDOVAL JOSE
RAULBAJA750.001231/27/136/15/131/27/136/15/131393,475.001.1894469731165.330.0302929105.27270.6075110481CHUMA
LOPEZ
MARIABAJA750.001242/4/132/10/142/4/1312/31/133308,250.001.1894469731392.520.0302929249.92642.4348070758GONZALES
YUYARIMA CESAR
MIGUELBAJA750.001252/4/136/24/132/4/136/24/131403,500.001.1894469731166.520.0302929106.03272.5544479296PALOMINO
MARCELO JAQUELINE
IRENEBAJA750.001263/17/1310/17/133/17/1310/17/132145,350.001.1894469731254.540.0302929162.07416.6180058843MEDINA
MUOZ JANETH
MERCEDESBAJA750.001273/17/132/28/143/17/1312/31/132897,225.001.1894469731343.750.0302929218.87562.6247343182ARIRAMA
ALZAMORA HEBER
FRANCISCOBAJA750.001283/17/135/9/133/17/135/9/13531,325.001.189446973163.040.030292940.14103.1845700738PEREZ
GUEVARA SEGUNDO
TOMASBAJA750.001293/17/135/9/133/17/135/9/13531,325.001.189446973163.040.030292940.14103.1846384394MARIN
ATALAYA ROSA
OLGABAJA750.001304/1/139/4/134/1/139/4/131563,900.001.1894469731185.550.0302929118.14303.7048464347SANCHEZ
IRAZABAL AARON
EMMANUELBAJA750.001314/1/1311/5/134/1/1311/5/132185,450.001.1894469731259.300.0302929165.10424.4046922777RAMIREZ
RENGIFO CLAY
LINERBAJA750.001324/1/136/24/134/1/136/24/13842,100.001.189446973199.910.030292963.62163.5347580108MESTANZA
SIERRALTA AVELYN
ANAIRBAJA750.001335/2/138/31/135/2/138/31/131213,025.001.1894469731143.920.030292991.64235.5671860609CARDENAS
BARRENECHEA CRISTHIAN
ALEXANDERBAJA750.001345/2/139/4/135/2/139/4/131253,125.001.1894469731148.680.030292994.67243.3506999528QUEVEDO
ESPINOZA GLORIA
NORMABAJA750.001355/2/1312/31/135/2/1312/31/132436,075.001.1894469731289.040.0302929184.03473.0645547060TENAZOA
UPIACHIHUA FLOR
MERCEDESBAJA750.001365/2/131/8/145/2/1312/31/132436,075.001.1894469731289.040.0302929184.03473.0647724579GAMARRA
SAN MARTIN GIANFRANCO
JESUSBAJA750.001377/1/139/21/137/1/139/21/13822,050.001.189446973197.530.030292962.10159.6448249447CUBAS
FERNANDEZ
OLMEDOBAJA750.001387/13/139/30/137/13/139/30/13791,975.001.189446973193.970.030292959.83153.7980285435MENDIVIL
TITO GINA
BEATRIZBAJA750.001397/25/139/30/137/25/139/30/13671,675.001.189446973179.690.030292950.74130.4341021531MENDIVIL
TITO VIOLETA HAYDEE
BAJA750.0014010/17/133/12/1410/17/1312/31/13751,875.001.189446973189.210.030292956.80146.0144060244LINARES
ASIPALI JIMI
MAGNOBAJA750.0014111/1/131/15/1411/1/1312/31/13601,500.001.189446973171.370.030292945.44116.8148403704SANCHEZ
PALOMINO SEGUNDO
JOLVERBAJA750.0014211/1/131/15/1411/1/1312/31/13601,500.001.189446973171.370.030292945.44116.8148265035MATOS
SILVANO SHOUNNY
MISHELBAJA750.0014311/1/1312/31/1311/1/1312/31/13601,500.001.189446973171.370.030292945.44116.8141645796RAMOS
HUAMANI DIANA
VANESSABAJA750.0014411/1/132/28/1411/1/1312/31/13601,500.001.189446973171.370.030292945.44116.8148230144LINARES
ASIPALI JUNIOR
HAIRBAJA750.0014511/1/132/16/1411/1/1312/31/13601,500.001.189446973171.370.030292945.44116.8140817638HUAMAN
ESCOBAR JUDITH
FELICITABAJA750.0014611/1/132/17/1411/1/1312/31/13601,500.001.189446973171.370.030292945.44116.8171292368QUISPE
VILLODAS ANGELA
VICTORIABAJA750.0032,955.001,293,974.9378,396.45
CALCULO TRABAJADORES EN EL EJERCICIO 2013MESESN DE TRABAJADORESENERO85FEBRERO86MARZO90ABRIL91MAYO97JUNIO94JULIO105AGOSTO102SEPTIEMBRE98OCTUBRE93NOVIEMBRE116DICIEMBRE1121169
a) PROMEDIO DE TRABAJADORES:
PROMEDIO DE TRABAJADORESN TRABAJADORESN DE MESESPromedio de Trabajadores1169/12N de Trabajadores Computables97.4166666667b) PROMEDIO DE MONTO A DISTRIBUIR:Empresas que realizan otras actividades5%c) DETERMINACION DEL MONTO A DISTRIBUIR:Renta Anual de la Empresa antes de Impuestos 1,567,929.00Porcentaje5%78,396.45d) PROCEDIMIENTO DE DISTRIBUCION DE UTILIDADES:Cincuenta por ciento (50%) ser distribuido en funcin a los das laborados por cada trabajador, entendindose como tal los das real y efectivamente trabajados.
Cincuenta por ciento (50%) se distribuir en proporcin a las remuneraciones de cada trabajador.Coeficiente de Das Trabajados: 50% de las utilidades por distribuir / Total de das laborados por la totalidad de trabajadores. Utilidades por distibuir78,396.45
50% de utilidades por distribuir39,198.23Total de dias
laborados32,955.00
OMAR: OMAR:ver detalle en hoja "trabajadores"
Coeficiente de dias trabajados1.1894470Coeficiente de Remuneraciones: 50% de las utilidades por distribuir / Total de remuneraciones de la totalidad de trabajadores.Utilidades por distibuir78,396.45
50% de utilidades por distribuir39,198.23Total remuneraciones
1,293,974.93
OMAR: OMAR:ver detalle en hoja "trabajadores"
Coeficiente de remuneraciones0.0302929
CARTALIQUIDACION DE DISTRIBUCION DE UTILIDADES CORRESPONDIENTE
AL EJERCICIO 2013I.DATOS DEL EMPLEADORNombre o Razn
Social:XXXXXXXRUC N: 11111111111111Domicilio
Fiscal:VVVVVVVVVVVVVVVVVVVVVVVRepresentante Legal:NN3
OMAR: OMAR:CAMBIAR NUMERO PARA MODIFICAR CONTENIDODNI
N:22222222II.DATOS DEL TRABAJADORNombres y Apellidos del
Trabajador:BELLIDO PANUERA MIGUEL ANGELDNI N:21885585N de Das
Laborados:364Total Remuneracion percibida en el
ao:18,200.00III.DATOS DEL TRABAJADORRenta Anual de la Empresa antes
de Impuestos (a):1,567,929.00Porcentaje de Participacion
(b):5%Monto de Participacion = (a) x (b) = (c ):78,396.45N Total de
das laborados por todos los Trabajadores: con derecho a percibir
utilidades32,955Total Remuneraciones pagadas a todos los
Trabajadores:1,293,974.93Factor Dias Laborados:1.1894469731Factor
Remuneracin:0.0302928782IV.CLCULO DE LA PARTICIPACIONSegn Dias
trabajados:432.96Segn Remuneraciones percibidas:551.33TOTAL
PARTICIPACION DE UTILIDADES:984.29
Lima, 30 de Abril del 2014Ral M. Montalvo caldernBELLIDO PANUERA MIGUEL ANGELGerente GeneralTrabajador