business plan photography studio

Upload: mandeep-batra

Post on 02-Jun-2018

237 views

Category:

Documents


0 download

TRANSCRIPT

  • 8/10/2019 Business Plan Photography Studio

    1/32

    NAME

    CLASS -2014-2015

  • 8/10/2019 Business Plan Photography Studio

    2/32

    SPECIMEN PROFORMA OF PROJECT REPORT

    (PHOTOGRAPHY STUDIO)

    PROJECT REPORT OF THE ENTERPRISE

    NAME OF THE UNITS AND ADDRESSMs. Duggal photography studioGreater Kailash

    TELEPHONE

    Office xxxxx xxxxxPersonal xxxxx xxxxx

    NAME AND ADDRESS OF THE PROMOTERS. Amarjeet DuggalD- !!" Mayapuri"#e$ Delhi - %%!&

    CONSTITUTION OF THE FIRMProprietor firm

    QUALIFICATION OF THE ENTREPRENEUR% years free lance photography experience

    LOCATIONM 'loc( Mar(etGreater Kailash Mar(et

    NAME AND ADDRESS OF THE BANK)D*+ 'A#KG, A , KA/0AS) MA,K

  • 8/10/2019 Business Plan Photography Studio

    3/32

    ACKNOWLEDGEMENT

    / am 1ery than(ful to e1eryone $ho all supported me" for / ha1e

    completed my project effecti1ely and moreo1er on time.

    / am e2ually grateful to my teacher 3333333333 $ho ga1e me moral

    support and guided me in different matters regarding the topic. shehad 4een 1ery (ind and patient $hile suggesting me the outlines of

    this project and correcting my dou4ts. / than( her for her o1erall

    supports.

    0ast 4ut not the least" / $ould li(e to than( my parents $ho helped me a

    lot in gathering different information" collecting data and guiding me

    from time to time in ma(ing this project. Despite of their 4usy

    schedules" they ga1e me different ideas in ma(ing this project

    uni2ue.

    han(ing you NameCLASS

  • 8/10/2019 Business Plan Photography Studio

    4/32

    EXECUTIVE SUMMARY

    ! OBJECTIVES

    "! MISSION#! KEYS TO SUCCESS

    $! COMPANY SUMMARY

    %! COMPANY OWNERSHIP

    &! START'UP SUMMARY

    ! SERVICES

    ! MARKET ANALYSIS SUMMARY

    *! MARKET SEGMENTATION+! TARGET MARKET SEGMENT STRATEGY

    ! SERVICE BUSINESS ANALYSIS

    "! COMPETITION AND BUYING PATTERNS

    #! STRATEGY , IMPLEMENTATION SUMMARY

    $! COMPETITIVE EDGE

    %! MARKETING STRATEGY

    &! SALES STRATEGY

    ! SALES FORECAST

    ! MILESTONES

    *! MANAGEMENT SUMMARY

    20. PERSONNEL PLAN

    " ! FINANCIAL PLAN

    ""! START'UP FUNDINGBREAK'EVEN ANALYSIS"#! PROJECTED PROFIT AND LOSS

    "$! PROJECTED BALANCE SHEET

    "%! BUSINESS RATIOS

    "&! LONG'TERM PLAN

  • 8/10/2019 Business Plan Photography Studio

    5/32

    EXECUTIVE SUMMARY

    Ms. D5GGA0 +ommercial Photography" located in and ser1ing

    Delhites $ill ser1e small and medium-si6ed 4usinesses and non-profits for all of their studio photography needs 4y creating

    4eautiful shots that ser1e the client7s needs" offering excellent

    ser1ice and flexi4ility $ith a personal touch" and offering 1alue-

    added ser1ices related to photography. *ounded and directed 4y

    1eteran freelance commercial photographer Priyan(a D5GGA0"

    Ms. Duggal+ommercial Photography intends to raise`

    8"9%"%%% 4yadding limited partners to the 4usiness in order to open a studio

    space" hire staff" and undergo a ne$ mar(eting campaign.

    Sales and profits from the 4usiness are projected to rise steadily"

    from ` 98":%"%%% re1enues and ` 8%%"%%% profits in the first year

    to ` &8%%"%%% re1enues and` ;;%"%%% profits in year 8. Gross

    margins and net profit margins $ill 4e relati1ely steady at &8 part of creati1ity.

    COMPANY SUMMARY

    Ms. Duggal+ommercial Photography $ill 4e 4ased in acon1eniently-located studio space $ithin the commercial centre of

    Greater Kailash area. he company $as founded 4y Priyan(a

    D5GGA0 in ;;;. *or more than ten years" Ms. Duggal has

    operated as a freelance photographer speciali6ing in commercial

    shoots" esta4lishing a reputation among small 4usinesses as a

    professional and talented photographer. O1er this time" D5GGA07s4usiness has steadily gro$n" including a 1ariety of returning clients

    $ho rely on Ms. Duggalfor their product photography for

    pamphlets" 4rochures" $e4sites" and other mar(eting collateral.

    Ms. Duggalhas operated $ithout a de1oted studio during this time"

    tra1eling to client sites and setting up a studio space $here1er

    possi4le.

    COMPANY OWNERSHIP

    Ms. Duggal +ommercial Photography $as esta4lished as a sole

    proprietorship in ;;; and is currently 4eing re-esta4lished as a

    limited lia4ility partnership to facilitate the participation of in1esting

    partners. +urrently" all shares of Ms. Duggal +ommercial

    Photography are o$ned 4y M-! D.//a0!

  • 8/10/2019 Business Plan Photography Studio

    8/32

    START'UP SUMMARY

    Start-up expenses include the legal fees associated $ith re-

    incorporating the 4usiness" permits associated $ith a studio space"and the 4uild-out of the studio space.

    Mar(eting includes a promotional campaign to alert customers and

    potential customers to the ser1ices and capacity Ms. Duggal

    +ommercial Photography is adding. ,ent includes t$o months of

    studio rent to co1er the 4uild-out period and t$o additional monthsfor a security deposit.

    0ong-term assets include additional photography e2uipment

    @cameras" tripods" 4ac(drops" *lashes" lighting that must 4e

    purchased.

  • 8/10/2019 Business Plan Photography Studio

    9/32

    START-UP , B5/, M # S

    Start-up xpenses0egal ` !8"%%%Stationery etc. ` %"%%%/nsurance ` %"%%%,ent ` C%"%%%Mar(eting ` "%%"%%%Studio 'uild-Out ` !%"%%%

    otal Start-up xpenses ` !" 8"%%%

    Start-up Assets+ash ,e2uired ` "8%"%%%Other +urrent Assets ` %"%%%0ong-term Assets ` 9"%%"%%%

    otal Assets ` ":%"%%%otal ,e2uirements ` 1+%1+++

  • 8/10/2019 Business Plan Photography Studio

    10/32

    SERVICES

    Ser1ices to 4e offered include the follo$ing=

    Studio commercial photographyOn-site commercial photography

    Set dressing ser1ices for photo shoots

    Photo editing and digital editing $or(

    Deli1ery of prints or digital files of photo shoots

    *raming of photos

    ?e4 portal to access digital files from shoots and manage

    editing process $ith clients

    ,ental of the studio space to su4contractors $hen

    time allo$s

    /n the future" as additional staff is added" there are plans to offer

    graphic design ser1ices for the photos ta(en" and to expand to a

    multi-room studio to allo$ for multiple shoots simultaneously.

    MARKET ANALYSIS SUMMARY

    he mar(et for commercial photography includes all 4usinesses

    and non-profits. *or Ms. Duggal +ommercial Photography" the

    target mar(et is small and medium-si6ed 4usinesses and non-

    profits @those $ith Marriages and parties etc. 4ased $ithin the city

    limits of Delhi #+,.

    /n the past t$o years" the mar(et for commercial photography in

    +ity has contracted due to the recent economic do$nturn. /t is

    estimated 4y the /ndian +ham4er of +ommerce that commercial

  • 8/10/2019 Business Plan Photography Studio

    11/32

    photography has shrun( from ` 8.& million to ` .8 million annual

    re1enues since t$o years ago. Small and medium-si6ed

    4usinesses $hich formerly used large commercial studios can nolonger afford their rates. his has created an opportunity for

    smaller photography studios $ith lo$er o1erhead and prices to

    ser1e this mar(et and sei6e mar(et share in time for a mar(et

    ups$ing.

  • 8/10/2019 Business Plan Photography Studio

    12/32

    MARKET SEGMENTATION

    Ve23 Sma00 B.-45e--e-6 hese 4usinesses are generally run 4y

    their o$ners. Photography needs tend to 4e for their 4asicmar(eting collateral @signs" menus" pamphlets" 4rochures"

    $e4sites" ne$sletters" etc. . hese 4usinesses generally 4egin 4y

    ta(ing these photographs in-house" 4ut" o1er time" determine that

    this method produces su4-standard results. hey then see(

    inexpensi1e freelance photographers $ho can 2uic(ly handle their

    needs.

    Sma00 B.-45e--e-6 hese 4usinesses ha1e ongoing and regular

    needs for photography of their products and ser1ices" such as

    2uarterly catalogs. hey appreciate esta4lishing relationships $ith

    1endors $ho understand their $ay of $or(ing" allo$ them access

    to the creati1e process" and reduce the stress of creating

    mar(eting materials. hey prefer to $or( $ith one 1endor for all

    photography needs and $ill 4e reluctant to change that 1endor

    once it is found.

    Me74.m B.-45e--e-6 hese 4usinesses ha1e mar(eting

    departments $hich outsource photography to photo studios. hey

    ha1e a higher 1olume of photography needs than smaller

    4usinesses and pay great attention to the 2uality of the images as

    $ell as the price. Eolume discounts may 4e needed to retain

    4usinesses in this category.

  • 8/10/2019 Business Plan Photography Studio

    13/32

    MARKET ANALYSIS

    Yea2 Yea2 " Yea2 # Yea2 $

    Yea2 %

    Potential

    +ustomers

    G289:; CAGR

    Eery Small

    'usinesses

    %< "%%% " %% "! % "99 " : %.%% S:.748 - sta4lished % years ago" this company does not

    operate a studio" 4ut uses student photographers to offer lo$er-

    priced on-site photography shoots

    M-! D.//a0 P;8:8/2a=;e2- - sta4lished 9 years ago" this

    company su4contracts all of its photography $or( to freelance

    photographers" acting as a 4ro(er 4et$een these freelancers and

    clients. his leads to a lo$er le1el of 2uality assurance" and some

    client dissatisfaction

  • 8/10/2019 Business Plan Photography Studio

    16/32

    COMPETITION AND BUYING PATTERNS

    here are 1ery fe$ 4arriers to entry into the commercial

    photography 4usiness. At the lo$-end of the mar(et" freelancephotographers $ith inexpensi1e digital cameras start $or( officially

    and unofficially e1ery day. )o$e1er" at the high end of the mar(et"

    2uality photographers $or(ing $ith the 4est e2uipment and a

    studio space are protected 4y the capital re2uired to purchase

    e2uipment and to rent and 4uild out a studio.

    +ustomers among small and medium-si6ed 4usinesses see( lo$

    prices" 4ut $ill not sacrifice 2uality. he 4est 2uality is o4tained in

    the controlled en1ironment of a studio" $ith $ell-trained

    photographers and high-2uality e2uipment. +ustomers choose

    4et$een photo studios 4ased on their $e4sites and portfolios of

    $or(" as $ell as the personal assurances of the salesperson they

    $or( $ith at the studio that their needs $ill 4e ta(en care of.

    ?ord of mouth is extremely important for this 4usiness. ?hile the

    product of the $or( 4ecomes 1ery 1isi4le" it is important that

    customers feel so strongly a4out the experience of $or(ing $ith

    their photo studio that they tal( a4out it to other 4usinesses and

    contacts. hese referrals are extremely helpful in generating

    4usiness.

  • 8/10/2019 Business Plan Photography Studio

    17/32

    STRATEGY AND IMPLEMENTATION SUMMARY

    o 4uild its reputation as a 2uality choice for commercial

    photography in the city" D5GGA07s +ommercial Photography $illfocus on small and medium-si6ed 4usinesses. hese include=

    Eery Small 'usinesses @under !% employees

    Small 'usinesses @!% to !%% employees

    Medium 'usinesses @!%% to 8%% employees

    o reach these target mar(ets" Ms. Duggal $ill use email

    mar(eting" 4usiness net$or(ing" and $e4 mar(eting to find clients

    and to ensure that clients find Mr.. D5GGA0. he + O" Priyan(a

    D5GGA0" $ill sell to clients" and 4oth he and an additional team of

    assistant photographers $ill 4e assigned to client photo shoots in

    the D5GGA07s studio and" $hen needed" at client sites.

    COMPETITIVE EDGE

    Mr.. D5GGA07s +ommercial Photography has a competiti1e edge

    from the reputation of Priyan(a D5GGA0 in the 4usiness

    community as a high-2uality photographer $ho is easy to $or(

    $ith and attenti1e to the needs of clients. Ms. Duggal $ill continueto de1elop this competiti1e edge 4y training additional

    photographers $ith his signature style of photography and high

    attention to customer ser1ice.

  • 8/10/2019 Business Plan Photography Studio

    18/32

    MARKETING STRATEGY

    he mar(eting strategy for Ms. Duggal +ommercial Photography is

    4ased on the 4elief that using a fe$ mar(eting tactics extremely$ell is prefera4le to using many mar(eting tactics $ith moderate

    success $ith each. *ollo$ing are components of initial mar(eting

    campaign=

    Ema40 Ma2>e:45/6 mailing a ne$ 4usiness announcement and

    then monthly ne$sletters $ith details on ne$ pac(ages" the

    de1elopment of the studio" and ne$ hires to past clientsand other targets in the 4usiness community. #e$sletters $ill

    include helpful tips on ho$ to use photography and this $ill 4e

    used to gain permission from mar(eting departments at

    prospecti1e client 4usinesses to 4e sent the ne$sletters. ?ithin

    these emailsF calls to action to encourage 4usiness referrals.

    B.-45e-- Ne:982>45/6 Priyan(a D5GGA0 $ill promote the

    4usiness through the local chapter of ) @)industan imes " the

    +ham4er of +ommerce" and the 'usiness O$ner7s Association.

    hrough these meetings" Ms. Duggal $ill introduce his

    company7s $or( to other 4usiness o$ners" share leads on

    4usiness" and recei1e 4oth exposure and 2ualified referrals. o

    encourage mem4ers of net$or(ing groups to use D5GGA07s

    ser1ices so that they are educated referrers" Ms. Duggal $ill

    offer a !8< discount on ser1ices to mem4ers of the net$or(ing

    group on their first purchase.

  • 8/10/2019 Business Plan Photography Studio

    19/32

    We? Ma2>e:45/6 Ms. D5GGA0 Photography $ill purchase

    search engine ad1ertising $ith Google around commercial

    photography (ey$ords for the city mar(et and gear itsad1ertisements to$ards the needs of small and medium-si6ed

    4usinesses. *urthermore" Ms. D5GGA0 Photography7s $e4site

    $ill 4e optimi6ed for higher search engine ran(ing under these

    (ey$ords.

    SALES STRATEGYhe company7s sales strategy is to utili6e the experience of

    Priyan(a D5GGA0 as salesperson. Ms. Duggal $ill 4e a4le to

    assure clients of $hat the company and its photographers can

    accomplish as all $ill 4e personally trained 4y him.

    o increase the closing rate of prospects" Ms. Duggal $ill meet

    clients at their 4usinesses $hene1er possi4le to go 4eyond phone

    con1ersations. )e $ill use a portfolio of images and testimonials.

    Ms. Duggal $ill use Salesforce.com as a tool to manage the sales

    process" and to train additional salespeople $hen the time comes.

    he scheduling and fulfillment of ser1ices $ill 4e administered 4y

    the office manager" $ho $ill use Salesforce.com and Buic('oo(s

    to manage clients and capture information related to orders.

    Standard procedures for order fulfillment $ill 4e created 4y Ms.

    Duggal and chec(ed on an ongoing 4asis.

  • 8/10/2019 Business Plan Photography Studio

    20/32

  • 8/10/2019 Business Plan Photography Studio

    21/32

    SALES FORECAST

    SALES FORECAST Yea2 Yea2

    "

    Yea2

    #

    Yea2

    $

    Yea2

    %Sales

    Photo Shoots ` !%:"99! ` !8:"C ` 9%%"%%% 9&%"%%% 8%"%%%Photo diting ` 88"9 8 ` :;"&8; ` ;%"%%% ` !%"%%%` 8%"%%%Print. > *rame ` !9"9! ` !;"8! ` 8%"%%% ` &%"%%% ` %%"%%%Studio ,ental ` & ":9C ` 9:"%%% ` 9:"%%% ` %"%%% ` 8%"%%%

    otal Sales ` 98:":9: ` 9;!" ! ` &:"%%% ` :%%"%%% &8%"%%% Yea2 Yea2 " Yea2 # Yea2 $ Yea2 %

    Direct +ost of SalesPrint. > *rame +ost ` &" ; ` ! "& 9 ` 9&"8%% ` 8!"8%% ` &8"%%%Other +ost of Sales ` 89" ;8 ` 8C"C ; ` & " %% ` ;%"%%% ` !"8%%

    Su4total

    Direct +ost of Sales

    ` +1* & ` +1%&" ` + 1*++ ` $"1%++ ` 1%++

  • 8/10/2019 Business Plan Photography Studio

    22/32

    MILESTONES

    he promotional mar(eting 4efore the opening of the studio is in a

    t$o month period in $hich an initial ?e4 mar(eting and emailmar(eting campaign $ill ta(e place" directed 4y the + O" $ith

    some help from the part-time administrati1e assistant" and

    mar(eting 1endors @a ?e4 mar(eting specialist . *urthermore" ads

    $ill 4e placed to specifically highlight the studio as a rental option

    for other uses.

    ?e4 Mar(eting specialist $ill 4e hired to set-up and maintainGoogle Ad$ords campaign and to optimi6e $e4site for

    search engines.

    +onstant +ontact $ill 4e used to maintain email mar(eting

    $ith announcements a4out the studio opening" ne$ staff"

    and ne$ ser1ices.

  • 8/10/2019 Business Plan Photography Studio

    23/32

    MILESTONES

    M/0 S O# S

    Milestone S. Date . Date 'udget DepartmentSign 0ease on

    Studio

    ;F9%F!% 9 ;F9%F!% 9 ` % Operations

    )ire Part- ime

    Staff

    F F!% 9 F F!% 9 ` % Operations

    rain Part- imeStaff

    F F!% 9 !F9 F!% 9 ` % Operations

    Open Studio *or

    'usiness

    F F!% F F!% ` % Operations

    ?e4 Mar(eting

    +ampaign

    F F!% 9 !F9 F!% 9 ` C"%%% Mar(eting

    mail Mar(eting

    +ampaign

    ;F F!% %F F!% ` "%%% Mar(eting

    ,ental Studio

    Mar(eting

    F 8F!% 9 !F9 F!% 9 ` "%%% Mar(eting

    otals ` +1+++

    MANAGEMENT SUMMARY

    Priyan(a D5GGA0 $ill act as + O of Ms. Duggal +ommercial

    Photography. Ms. Duggal has extensi1e industry" sales" and

    operational experience. /mmediate hires $ill include one part-time

    assistant photographer and one part-time administrati1e assistant.

  • 8/10/2019 Business Plan Photography Studio

    24/32

    he + O $ill 4e responsi4le for sales and mar(eting"

    management of all staff" and fulfillment of client ser1ices.

    he first part-time assistant photographer $ill 4e Pa0a> A;.@a " a

    recent graduate of the School of Eisual Arts and an accomplished

    photographer ne$ in the industry. he assistant photographer $ill

    assist on shoots during training and 4egin to ta(e the lead on

    photo shoots o1er time. )e $ill mo1e to full-time $ithin one year if

    sales projections are met.

    he administrati1e assistant $ill 4e responsi4le for 4oo((eeping

    @accounts paya4le and recei1a4le " scheduling of shoots and la4or"

    and fielding calls for rental of the studio and initial sales in2uiries.

    )e or she $ill execute mar(eting campaigns @update $e4site" print

    4rochures and portfolios" etc . )e or she $ill offer customer ser1ice

    to ans$er 4asic 2uestions 4y phone or email.

  • 8/10/2019 Business Plan Photography Studio

    25/32

    PERSONNEL PLAN

    Ms. Duggal +ommercial Photography $ill 4egin its expansion $ith

    one part-time assistant photographer and one part-timeadministrati1e assistant" $ith the understanding that 4oth positions

    $ill gro$ to full-time shortly. ach year an additional assistant

    photographer $ill 4e added.

    PERSONNEL

    PERSONNEL PLAN 3ear 3ear ! 3ear 9 3ear 3ear 8

    + O ` :%"%%% ` :%"%%% ` :%"%%% ` :%"%%% ` :%"%%% Assistant

    Photographer

    ` 99"&9: ` C"%%% ` ;";!% ` 8 "; & ` 89";;9

    Administrati1e

    Assistant

    ` ;"% ; ` !C"9 ` %"%%% ` 8"%%% ` 8%"%%%

    Assistant

    Photographer !

    ` % ` 9"; ! ` 8"%%% ` 9%"%%% ` 9 "!%%

    Assistant

    Photographer 9

    ` % ` % ` % ` 8"%%% ` 98"%%%

    Assistant

    Photographer

    ` % ` % ` % ` ` 8"%%%

    otal People 9 9 : &

    T8:a0 Pa32800 ` !"&88 ` 8%"!C: ` : ";!% ` !% ";! ` ! 8" ;9

  • 8/10/2019 Business Plan Photography Studio

    26/32

    FINANCIAL PLAN

    he launch of the 4usiness $ill 4e financed 4y the founder7s

    in1estment and credit and 4y in1estments from limited partners. /nexchange for ` 8"9%"%%% in1estment in the 4usiness at startup"

    limited partners $ill recei1e ;< o$nership shares. he initial

    funding re2uirements are modest for the 4usiness.

    he gro$th of the 4usiness" 4eyond the first year" $ill 4e financed

    4y the free cash flo$s generated 4y the 4usiness. his $ill allo$for the expansion of staff to include additional photographers" the

    ramping up of mar(eting expenditures" and the resulting increase

    in sales. Only one photographer $ill 4e added per year in order to

    ma(e sure that there is time for ade2uate training of ne$ staff.

    START'UP FUNDING

    *unding for the 4usiness is in part from personal loans"

    credit cards" and cash in1estment 4y the o$ner" Priyan(a

    D5GGA0. he remainder of funding $ill 4e from one to

    three limited partners in the form of e2uity in1estment.

  • 8/10/2019 Business Plan Photography Studio

    27/32

    START-UP FUNDING

    Start-up xpenses to *und ` ! "8%%Start-up Assets to *und ` :"%%%

    otal *unding ,e2uired ` &%"8%% Assets

    #on-cash Assets from Start-up ` 9 "%%%+ash ,e2uirements from Start-up ` 8"%%%+ash 'alance on Starting Date ` 8"%%%

    otal Assets ` :"%%%0ia4ilities and +apital

    0ia4ilities+urrent 'orro$ing ` 8"%%%0ong-term 0ia4ilities ` 8"%%%

    Accounts Paya4le @Outstanding 'ills ` !"8%%otal 0ia4ilities ` !"8%%

    +apitalO$ner > 0imited Partners ` 8"%%% ` 89"%%%

    otal Planned /n1estment ` 8C"%%%0oss at Start-up @Start-up xpenses @ ` ! "8%%

    otal +apital ` 99"8%%otal +apital and 0ia4ilities ` :"%%%

    T8:a0 F.5745/ ` &%"8%%

  • 8/10/2019 Business Plan Photography Studio

    28/32

    BREAK'EVEN ANALYSIS

    he 4rea( e1en for the 4usiness is high

    As the salaries of staff are relati1ely fixed.

    Monthly 'ills and other xpenses are also to 4e met.

    BREAK-EVEN ANALYSIS

    Monthly ,e1enue 'rea(-e1en ` !!"!!C

    Assumptions=

    A1erage Percent Earia4le +ost !%

  • 8/10/2019 Business Plan Photography Studio

    29/32

    PROJECTED PROFIT AND LOSS

    Gross margins are expected to remain consistent" as most costs of

    the 4usiness are not direct costs of sales. he greatest cost of theser1ice is la4or" $hich is part of salaries and not cost of sales" for

    example.

    /n year !" profit is expected to drop as capacity is increased to

    prepare for gro$th. his $ill rectify in future years as sales come in

    line $ith the payroll expenses.

    PROJECTED BALANCE SHEET

    he 4usiness is projected to sho$ gro$th in retained earnings

    @$hich allo$ for di1idends to 4e paid as there are not su4stantial

    additional capital expenditures needed after the launch. here $ill

    4e healthy gro$th in net $orth o1er the first fi1e years of operation"

    as additional de4t is not re2uired to fund the 4usiness.

  • 8/10/2019 Business Plan Photography Studio

    30/32

    PRO FORMA PROFIT AND LOSS

    3ear 3ear ! 3ear 9 3ear 3ear 8Sales ` 98:":9

    :

    ` 9;!" ! ` &:"%%

    %

    ` :%%"%%

    %

    ` &8%"%%%

    Direct +ost of Sales ` &%";C: ` C%"8:! ` %C";%

    %

    ` !"8%

    %

    ` C&"8%%

    otal +ost of Sales ` &%";C: ` C%"8:! ` %C";%

    %

    ` !"8%

    %

    ` C&"8%%

    Gross Margin ` !C8":8

    %

    ` 9 "8:! ` 9:&" %

    %

    ` 8&"8%

    %

    ` 8:!"8%%

    Gross Margin < C%. %< &;. :< &&. !< &:.!8< &8.%% +apital ` **1"** ` #&1 + ` & 1$&& ` " &1" $ ` " 1%$et ?orth ` #1% " ` *1# % ` $ 1$ $ ` *+1+ % ` "$ 1&*

  • 8/10/2019 Business Plan Photography Studio

    32/32

    LONG'TERM PLAN

    he profita4ility of the company $ill increase in a4solute terms $ith

    gro$th. )o$e1er" the gross margins and net profit margins $ill notincrease dramatically o1er time as the additional gro$th in

    re1enues re2uires additional direct la4or. o maintain the

    reputation of the company" this la4or cannot 4e performed 4y less

    s(illed" lo$er-$age photographers.

    As re1enues gro$ and additional photographers are hired" the+ O $ill focus a greater percentage of time on sales and

    prospecting. his $ill allo$ for steady gro$th in re1enues $hile the

    4rand of D5GGA07s +ommercial Photography 4ecomes

    esta4lished in the mar(et. A larger studio space $ith multiple

    rooms can 4e leased after a critical mass of utili6ation has 4een

    achie1ed $ith the current space. his $ill allo$ for continued

    gro$th.