District :

Habitation: Block:

Mandal:

Project Name:

Panchayat:

Scheme:

Works Proposed In Project:-

Kadapa Veeraballe Veeraballi

Bongavandlapalli EGS Non-Block

LiveStock Related Works

S.No Work Name No ofWorks

Qty/ Area/Length/

Seedlings/ Budded

Stumps (in lacs)

Unit LabourCost (Rs)

Skilled/ Semi

Skilled Cost (Rs)

MaterialCost (Rs)

TotalCost (Rs)

PersonDays

1 Fodder trough for Cattle/Cattle drinking water trough

1 1 No.s 3347 0 13380 16727 22

Total 3347 0 13380 16727 22

at Location borewell in Bongavandlapalli(H) of Veeraballi(GP) of Veeraballe(M)

Detailed Work Estimate:-

Work ID: 111533804005006621 WorkName: Fodder trough for Cattle/Cattle drinking water trough

S.No : 1

Work Estimation Date: 04-03-2013 Technical Approval Date: 19-03-013

Admin Approval Date: 23-03-2013 Planned Start Date :

Actual Work Started Date :

Wage Component (Rs.3347 /- ) :Material Component (Rs.13380 /-)=(20:80)

Mandal Computer Center: Veeraballe

System developed by Tata Consultancy Services Limited Page 1 of 8

S.No Task Code

Description of Item/Task

Qty Units

Rate(Rs)

Labourcomponent

(Rs)

Skilled/ Semi

Skilled component

(Rs)

MaterialCost (Rs)

TotalCost (Rs)

PersonDays

1 17396 UNSKILLED LABOUR Charges for Earth work excavation for foundation of cattle trough in ordinary soil including pipeline

16.5 Cum 121.0596

1998 0 0 1998 13

2 17398 Cost of CC(1:5:10) using 40 mm HBG metal machine crushed including cost of all materials and labour charges and curing but excluding conveyance of all materials

1.5 Cum 2157.8501

0 0 3237 3237 0

3 17399 Brick masonary in cm (1:6) for walls of cattle trough -long walls including cost and Excluding conveyance of all matrials

1.77 Cum 2623.8501

0 0 4644 4644 0

4 17400 CC 1:2.5:5 with 20mm HBG metal for wearing cost including cost and Excluding conveyance of all matrials

0.58 Cum 3247.9399

0 0 1884 1884 0

5 17401 Plastering with cm 1:5 for walls of cattle trough

18.34

Sqm 88.57 0 0 1624 1624 0

6 17414 Conveyance Charges for Sand

1.57 Cu.m 94.5 0 0 148 148 0

7 17403 conveyance of brick 0.91 Nos 148.5 0 0 135 135 0

8 0335 Conveyance Charges For 40 mm metal of HBG

1.35 Cu.m 111 0 0 150 150 0

9 0336 Conveyance Charges For 20 mm metal of HBG

0.52 Cu.m 111 0 0 58 58 0

10 17406 Cost and conveyance of 25mm PVC pipe with 4 bends and other materials

100 mts 10 0 0 1000 1000 0

11 17407 UNSKILLED LABOUR Charges for Plumber charges for laying and fitting of pipe line

1 Cum 350.9435

351 0 0 351 2

12 17408 UNSKILLED LABOUR Charges for refilling the trench with excavated earth in ordinary soil

16.5 Cum 60.5244

998 0 0 998 7

13 17410 Name board and white wash

1 No 500 0 0 500 500 0

Mandal Computer Center: Veeraballe

System developed by Tata Consultancy Services Limited Page 2 of 8

Name of the technical approval authority: Designation of the technical approval authority:

Signature of technical approval authority: Date of Technical Approval:

Total 3347 0 13380 16727 22

I abide to be punished if estimates are found with deviations above 10%.

I certify that, I am responsible for proper preparation of estimate and the estimate is technically approved for Rs.16727/- , with technical approval number 04/LSRWP/048/2012-2013 dated...........................

I certify that,I have inspected the work/project site on ........................... date and found the specifications and quantities provided in the estimate are correct, appropriate and as per the standards and purposefulness of the proposed asset/work.Based on my visit, I am according technical approval for Rs.16727/-

Mandal Computer Center: Veeraballe

System developed by Tata Consultancy Services Limited Page 3 of 8

Diagram:-

Mandal Computer Center: Veeraballe

System developed by Tata Consultancy Services Limited Page 4 of 8

CPR Details:-

Mandal Computer Center: Veeraballe

System developed by Tata Consultancy Services Limited Page 5 of 8

S.No No Of Acres Survey no Latitude Longitude

1 4 259 14.169515700249

78.869981995367

Farmer Details Task Wise:-

S.No Farmer ID Task Code Task Name Qty TaskRate

Mandal Computer Center: Veeraballe

System developed by Tata Consultancy Services Limited Page 6 of 8

Rural Development Department

NREGS-AP

Input Data Sheet for

A. General Information

Name of EGS Engineer:

Signature:

Date:

Name of the Cluster Technical Assistant:

Designation of the official filling the details: Signature:

Date:

Name of the Additional Programme Officer: Name of Programme officer/MPDO/PO FAC:

Signature:

Date:

Signature:

Date:

Certified that the technical information and leads provided are correct for the WorkCode:111533804005006621

Certified that the information on land development proposed is correct for the WorkCode: 111533804005006621

Name of Assistant Project Director :

Name of Gram Panchayat

Name of the Habitation

Name of the Project

Land ownership

Category of Work(As per NREGA)

Project Scope

Veeraballi

Bongavandlapalli

Government

Live stock related works such as poultry shelter, goat shelter, goat shelter, construction of pucca floor, urine tank and fodder trough for cattle, azolla as cattle feed supplement

Fodder trough for Cattle/Cattle drinking water trough

LiveStock Related Works

S.No FARMER ID SURVEY NO INPUTS VALUES

1 - - LEAD_FOR_20MMHBG 10

2 - - LEAD_FOR_40MMHBG 10

3 - - SOIL_TYPE Ordinary

4 - - LEAD_FOR_SAND 1

5 - - LEAD_FOR_BRICK 10

LiveStock Related Works

No of Beneficiaries to be Benefited of the work:

Caste No. of Beneficiaries Extent to be benefited (in Acres)

SC 0 0

ST 0 0

OTHERS 0 0

Expected income to be accrued per annum out of the asset after creation (in Rs):50000/-

Mandal Computer Center: Veeraballe

System developed by Tata Consultancy Services Limited Page 7 of 8

Signature:

Date:

Mandal Computer Center: Veeraballe

System developed by Tata Consultancy Services Limited Page 8 of 8