bnwbga/capm data.xls · xls file · web view · 2005-07-25196709.00 8.91 7.90 10.60 11.28 4.29...

32
Simple Monthly Returns (Percent) of portfolios formed on size and past beta (t-60, Small Market Cap 2 date Low Beta 2 3 High Beta Low Beta 2 3 High Beta Low Beta 196307 -0.233 -0.471 3.787 0.002 0.863 0.151 -0.597 -2.09 0.353 196308 1.124 -0.661 2.007 9.214 2.145 2.878 6.162 6.429 4.328 196309 -0.729 5.764 -0.323 -2.947 -1.337 0.236 -3.178 -4.137 -1.121 196310 -0.939 1.462 0.544 2.286 -0.881 -1.154 -1.74 3.197 -0.895 196311 -0.187 -0.706 -0.987 -0.994 -1.203 -0.654 -2.242 1.711 -1.314 196312 -1.388 1.033 -1.103 1.247 2.8 0.629 6.721 3.356 2.111 196401 2.721 5.52 0.885 2.916 1.434 -0.402 -0.257 4.855 0.252 196402 1.269 3.9 2.262 1.42 1.148 0.241 1.425 3.908 1.576 196403 0.597 5.302 3.581 5.217 -0.437 -0.523 -1.702 -0.439 -0.487 196404 0.128 -1.177 -1.127 -2.254 1.237 0.242 -2.14 -2.454 0.931 196405 2.178 0.812 -1.225 1.065 2.231 2.124 1.235 -1.155 0.098 196406 -1.731 1.748 0.849 2.098 -0.382 1.637 2.722 3.075 1.733 196407 3.283 3.25 6.224 2.476 3.03 2.081 3.326 2.952 4.694 196408 1.021 0.36 1.663 -1.195 1.846 0.182 -0.113 -1.694 1.66 196409 3.18 2.59 2.423 4.465 2.914 1.099 3.898 3.534 2.584 196410 1.042 5.172 1.55 3.359 1.065 1.019 2.819 4.161 1.757 196411 -1.267 -1.708 -1.894 0.258 1.968 1.615 -0.765 -2.26 2.476 196412 -0.623 -1.46 0.481 -0.53 3.017 -0.019 -0.278 1.333 0.021 196501 5.523 6.874 7.2 8.17 2.411 3.421 6.946 8.224 3.514 196502 2.78 4.301 4.229 2.378 2.974 2.474 5.459 5.486 1.462 196503 1.74 4.57 -0.354 -0.675 0.755 0.845 -0.371 1.25 -0.57 196504 3.387 5.943 7.439 5.681 1.421 1.865 5.41 6.407 2.331 196505 -1.38 2.17 -1.353 -0.952 -0.818 0.166 1.433 0.238 -0.533 196506 -5.928 -6.709 -8.66 -10.282 -5.808 -5.064 -8.769 -10.453 -4.078 196507 1.538 6.351 2.859 3.155 3.184 1.641 3.325 3.48 2.387 196508 0.695 1.907 4.62 3.003 3.761 4.55 4.533 6.831 1.928 196509 4.552 -0.293 6.212 2.507 0.836 1.813 7.892 7.705 0.97 196510 4.915 7.228 9.787 8.802 5.078 3.395 6.2 6.483 1.582 196511 3.023 2.544 3.95 12.849 -0.094 1.049 4.347 8.444 0.65 196512 10.346 6.692 7.63 3.499 3.519 2.351 5.889 6.086 -0.012 196601 10.122 10.691 6.906 12.146 3.268 3.442 5.874 5.833 2.419 196602 7.524 5.079 2.864 11.374 -0.673 1.134 2.105 2.601 -3.189 196603 1.073 -0.631 0.807 1.152 -0.635 -3.825 -1.909 1.563 -1.895 196604 2.696 5.01 4.39 8.222 0.704 4.83 5.873 5.524 0.148 196605 -8.474 -7.883 -9.518 -12.649 -3.395 -5.934 -10.308 -11.915 -2.211 196606 -1.089 0.767 -1.216 -0.679 -1.126 -0.774 0.85 1.112 -2.383 196607 -0.962 0.976 -2.416 -1.575 1.029 0.228 -2.791 -1.015 -0.309 196608 -11.357 -11.617 -10.465 -14.917 -10.127 -10.505 -9.997 -12.87 -7.978 196609 -1.342 -4.026 -1.227 -1.662 -1.743 -1.678 -3.377 0.594 2.147 196610 -4.608 -0.31 -3.064 -6.529 1.231 -0.325 0.09 -1.077 2.403 196611 3.436 3.237 2.827 4.26 1.019 3.658 1.587 9.111 -0.8 196612 -0.136 1.423 7.246 2.281 0.088 1.252 1.317 4.331 1.608 196701 14.346 21.336 22.766 28.583 11.716 16.432 21.393 21.989 7.701 196702 6.065 5.141 8.923 7.995 0.869 1.297 2.607 0.968 -1.262 196703 1.794 2.604 6.72 10.053 2.644 5.772 8.544 7.034 2.295 196704 3.312 3.843 3.127 5.723 2.424 4.646 3.822 6.462 2.428 196705 1.959 4.047 0.522 -1.127 0.666 -1.533 1.4 -3.118 -1.531 196706 7.806 9.59 17.405 15.332 0.575 8.623 8.003 13.588 0.947 196707 10.292 11.373 13.186 9.666 8.554 9.584 9.878 9.625 4.395 196708 1.706 1.443 0.643 -0.916 0.354 0.461 0.804 -0.588 -1.071

Upload: lamhanh

Post on 21-Mar-2018

213 views

Category:

Documents


1 download

TRANSCRIPT

Page 1: bnwbga/capm data.xls · XLS file · Web view · 2005-07-25196709.00 8.91 7.90 10.60 11.28 4.29 6.85 5.29 5.75 1.02 4.02 3.66 3.70 0.86 2.40 3.96 1.31 ... 0.73 0.50 0.48 0.54 0.69

Simple Monthly Returns (Percent) of portfolios formed on size and past beta (t-60, t-1)Small Market Cap 2

date Low Beta 2 3 High Beta Low Beta 2 3 High Beta Low Beta196307 -0.233 -0.471 3.787 0.002 0.863 0.151 -0.597 -2.09 0.353196308 1.124 -0.661 2.007 9.214 2.145 2.878 6.162 6.429 4.328196309 -0.729 5.764 -0.323 -2.947 -1.337 0.236 -3.178 -4.137 -1.121196310 -0.939 1.462 0.544 2.286 -0.881 -1.154 -1.74 3.197 -0.895196311 -0.187 -0.706 -0.987 -0.994 -1.203 -0.654 -2.242 1.711 -1.314196312 -1.388 1.033 -1.103 1.247 2.8 0.629 6.721 3.356 2.111196401 2.721 5.52 0.885 2.916 1.434 -0.402 -0.257 4.855 0.252196402 1.269 3.9 2.262 1.42 1.148 0.241 1.425 3.908 1.576196403 0.597 5.302 3.581 5.217 -0.437 -0.523 -1.702 -0.439 -0.487196404 0.128 -1.177 -1.127 -2.254 1.237 0.242 -2.14 -2.454 0.931196405 2.178 0.812 -1.225 1.065 2.231 2.124 1.235 -1.155 0.098196406 -1.731 1.748 0.849 2.098 -0.382 1.637 2.722 3.075 1.733196407 3.283 3.25 6.224 2.476 3.03 2.081 3.326 2.952 4.694196408 1.021 0.36 1.663 -1.195 1.846 0.182 -0.113 -1.694 1.66196409 3.18 2.59 2.423 4.465 2.914 1.099 3.898 3.534 2.584196410 1.042 5.172 1.55 3.359 1.065 1.019 2.819 4.161 1.757196411 -1.267 -1.708 -1.894 0.258 1.968 1.615 -0.765 -2.26 2.476196412 -0.623 -1.46 0.481 -0.53 3.017 -0.019 -0.278 1.333 0.021196501 5.523 6.874 7.2 8.17 2.411 3.421 6.946 8.224 3.514196502 2.78 4.301 4.229 2.378 2.974 2.474 5.459 5.486 1.462196503 1.74 4.57 -0.354 -0.675 0.755 0.845 -0.371 1.25 -0.57196504 3.387 5.943 7.439 5.681 1.421 1.865 5.41 6.407 2.331196505 -1.38 2.17 -1.353 -0.952 -0.818 0.166 1.433 0.238 -0.533196506 -5.928 -6.709 -8.66 -10.282 -5.808 -5.064 -8.769 -10.453 -4.078196507 1.538 6.351 2.859 3.155 3.184 1.641 3.325 3.48 2.387196508 0.695 1.907 4.62 3.003 3.761 4.55 4.533 6.831 1.928196509 4.552 -0.293 6.212 2.507 0.836 1.813 7.892 7.705 0.97196510 4.915 7.228 9.787 8.802 5.078 3.395 6.2 6.483 1.582196511 3.023 2.544 3.95 12.849 -0.094 1.049 4.347 8.444 0.65196512 10.346 6.692 7.63 3.499 3.519 2.351 5.889 6.086 -0.012196601 10.122 10.691 6.906 12.146 3.268 3.442 5.874 5.833 2.419196602 7.524 5.079 2.864 11.374 -0.673 1.134 2.105 2.601 -3.189196603 1.073 -0.631 0.807 1.152 -0.635 -3.825 -1.909 1.563 -1.895196604 2.696 5.01 4.39 8.222 0.704 4.83 5.873 5.524 0.148196605 -8.474 -7.883 -9.518 -12.649 -3.395 -5.934 -10.308 -11.915 -2.211196606 -1.089 0.767 -1.216 -0.679 -1.126 -0.774 0.85 1.112 -2.383196607 -0.962 0.976 -2.416 -1.575 1.029 0.228 -2.791 -1.015 -0.309196608 -11.357 -11.617 -10.465 -14.917 -10.127 -10.505 -9.997 -12.87 -7.978196609 -1.342 -4.026 -1.227 -1.662 -1.743 -1.678 -3.377 0.594 2.147196610 -4.608 -0.31 -3.064 -6.529 1.231 -0.325 0.09 -1.077 2.403196611 3.436 3.237 2.827 4.26 1.019 3.658 1.587 9.111 -0.8196612 -0.136 1.423 7.246 2.281 0.088 1.252 1.317 4.331 1.608196701 14.346 21.336 22.766 28.583 11.716 16.432 21.393 21.989 7.701196702 6.065 5.141 8.923 7.995 0.869 1.297 2.607 0.968 -1.262196703 1.794 2.604 6.72 10.053 2.644 5.772 8.544 7.034 2.295196704 3.312 3.843 3.127 5.723 2.424 4.646 3.822 6.462 2.428196705 1.959 4.047 0.522 -1.127 0.666 -1.533 1.4 -3.118 -1.531196706 7.806 9.59 17.405 15.332 0.575 8.623 8.003 13.588 0.947196707 10.292 11.373 13.186 9.666 8.554 9.584 9.878 9.625 4.395196708 1.706 1.443 0.643 -0.916 0.354 0.461 0.804 -0.588 -1.071196709 8.91 7.898 10.599 11.281 4.292 6.853 5.288 5.749 1.022196710 5.239 -0.604 1.719 0.48 -2.709 -4.809 -1.398 -1.504 -3.124196711 -0.237 -0.986 -2.557 -0.617 1.573 0.267 2.355 -0.712 0.722196712 7.014 14.363 12.606 14.446 7.115 8.402 8.52 6.941 3.663

Page 2: bnwbga/capm data.xls · XLS file · Web view · 2005-07-25196709.00 8.91 7.90 10.60 11.28 4.29 6.85 5.29 5.75 1.02 4.02 3.66 3.70 0.86 2.40 3.96 1.31 ... 0.73 0.50 0.48 0.54 0.69

196801 10.373 11.777 8.772 6.893 4.059 0.778 2.568 0.652 1.588196802 -7.425 -6.653 -6.018 -8.317 -1.136 -5.934 -4.47 -6.263 -0.194196803 0.072 -0.503 -2.355 -2.735 -1.567 -2.207 -1.131 0.849 -2.926196804 15.429 14.814 15.538 19.552 6.943 16.427 14.882 16.155 5.997196805 13.978 15.104 15.733 14.299 5.652 6.627 8.738 10.229 2.6196806 6.026 0.439 3.076 0.771 4.485 2.629 -0.454 -1.428 6.117196807 -1.925 -1.956 -0.533 -3.012 -1.339 -1.398 -5.023 -2.505 -0.992196808 5.149 4.797 3.138 6.361 2.226 2.415 4.68 4.723 1.206196809 8.672 10.544 10.499 8.93 4.64 4.526 7.342 8.759 3.28196810 0.991 1.529 1.472 -1.768 2.657 2.336 0.607 -2.446 3.194196811 6.898 5.893 6.222 8.028 6.733 6.713 8.059 9.195 7.594196812 6.716 6.14 4.919 3.241 1.451 2.524 -1.347 0.783 -1.13196901 0.94 -0.997 3.761 -0.665 0.15 -2.356 -2.167 -2.115 0.704196902 -7.303 -8.455 -10.108 -12.279 -7.45 -8.023 -9.654 -11.201 -3.998196903 2.972 2.489 0.703 2.51 0.671 1.948 2.965 4.084 0.297196904 -1.389 -1.614 -1.553 -0.443 0.961 -1.009 1.388 -1.015 0.884196905 1.786 2.158 1.541 3.223 1.154 -1.235 0.874 -1.767 0.302196906 -10.874 -10.793 -13.045 -16.383 -10.837 -9.746 -11.802 -14.269 -6.674196907 -11.213 -9.767 -11.398 -11.439 -8.318 -10.029 -11.02 -11.749 -4.973196908 2.715 2.448 2.641 3.885 2.368 3.125 4.964 7.255 2.299196909 -1.231 -3.402 -4.725 -5.424 -0.938 -1.77 -2.274 -3.156 -0.795196910 5.044 9.817 11.879 16.474 4.775 9.539 6.603 11.304 5.999196911 -3.988 -7.479 -6.848 -8.43 -4.173 -4.012 -4.884 -8.495 -3.174196912 -9.012 -9.128 -12.743 -13.549 -6.336 -5.866 -6.614 -8.84 -2.795197001 -0.384 1.962 1.725 1.337 -1.336 -1.842 -2.323 -7.448 -1.629197002 2.382 2.947 2.523 3.252 2.743 2.995 3.624 5.989 3.955197003 -0.292 0.315 -2.318 -3.708 1.642 -1.021 -2.013 -5.613 2.733197004 -13.654 -14.659 -19.701 -21.507 -9.679 -12.334 -16.352 -22.383 -8.396197005 -9.175 -8.657 -8.565 -6.827 -7.214 -10.312 -10.575 -11.064 -6.647197006 -4.457 -5.154 -9.206 -11.998 -3.223 -5.724 -9.695 -13.636 -1.839197007 0.647 5.075 1.684 3.281 3.455 7.608 6.229 7.198 6.598197008 3.253 5.769 4.727 7.972 2.87 5.349 8.248 9.855 4.666197009 10.599 15.183 17.469 22.994 6.667 8.668 14.228 18.39 3.59197010 -3.398 -7.62 -8.746 -11.764 -2.404 -5.014 -8.584 -12.334 -0.269197011 -4.893 -1.903 -5.951 -4.849 0.26 2.754 1.344 0.393 5.015197012 5.33 8.99 8.231 6.946 6.211 10.973 11.703 8.62 7.586197101 17.764 23.503 21.794 25.524 10.172 11.177 15.203 15.107 5.292197102 5.52 7.161 7.297 7.364 2.65 3.377 3.867 3.682 2.202197103 5.159 6.966 6.935 8.119 4.228 5.107 5.255 5.651 3.705197104 4.827 0.801 0.562 2.458 0.347 2.258 2.357 1.694 0.23197105 -5.985 -4.835 -6.175 -8 -4.189 -4.196 -6.531 -7.237 -3.969197106 -3.628 -3.53 -4.43 -3.288 -1.551 -1.356 -3.413 -3.029 0.695197107 -1.9 -4.06 -6.067 -9.53 -1.98 -2.882 -5.807 -7.855 -1.331197108 -1.007 1.165 3.61 3.397 2.485 3.879 6.532 7.027 0.842197109 -0.075 2.131 -1.364 0.276 -1.754 -1.441 -0.364 -0.429 -0.915197110 -5.932 -5.995 -7.185 -7.821 -5.512 -4.576 -7.104 -7.298 -2.634197111 -3.733 -4.438 -4.053 -6.085 -1.507 -4.411 -4.519 -4.205 -0.99197112 7.599 8.823 12.403 15.7 7.044 13.906 12.997 14.181 8.501197201 18.511 16.383 22.028 20.708 11.867 8.805 10.272 13.257 4.608197202 4.327 8.745 5.113 7.076 1.178 5.669 3.729 4.294 0.473197203 -1.387 -0.477 0.725 -1.312 0.034 -2.148 -2.067 0.536 0.099197204 -1.656 1.53 -0.192 -0.239 -1.054 0.631 1.055 1.46 -0.822197205 -1.844 -3.74 -3.856 -3.21 -0.347 -3.303 -1.521 -3.809 -0.656197206 -3.91 -2.031 -3.74 -4.416 -1.151 -2.654 -4.303 -4.46 -2.008197207 -0.125 -1.64 -3.357 -3.935 0.028 -3.225 -4.018 -6.04 -0.592197208 -0.623 0.287 -0.55 -1.434 0.9 2.299 2.634 1.014 1.526197209 -2.952 -2.981 -3.545 -5.82 -2.619 -3.814 -4.737 -4.731 -0.425197210 -4.031 -2.674 -4.389 -3.406 0.203 -3.628 -1.384 -1.96 1.777

Page 3: bnwbga/capm data.xls · XLS file · Web view · 2005-07-25196709.00 8.91 7.90 10.60 11.28 4.29 6.85 5.29 5.75 1.02 4.02 3.66 3.70 0.86 2.40 3.96 1.31 ... 0.73 0.50 0.48 0.54 0.69

197211 0.829 2.781 2.569 3.864 4.329 6.997 5.17 7.971 6.143197212 -2.876 -2.854 -2.865 -5.481 0.322 -2.287 -1.904 -4.06 0.148197301 2.683 1.94 0.066 -3.184 -2.783 -2.11 -3.167 -7.036 -2.106197302 -2.851 -7.535 -6.288 -9.175 -1.621 -6.991 -9.396 -10.336 -3.218197303 -1.229 -3.164 -2.09 -2.401 -2.618 -3.515 -1.948 -4.152 -0.977197304 -5.439 -6.2 -6.788 -8.794 -1.282 -4.721 -8.046 -11.205 -0.865197305 -6.565 -10.89 -11.423 -11.819 -5.611 -8.083 -9.772 -10.687 -2.498197306 -3.483 -1.441 -0.942 -4.301 -2.626 -2.229 -3.693 -5.031 -0.988197307 6.171 11.57 14.598 18.417 6.131 10.539 14.73 20.563 3.358197308 0.466 -5.138 -6.497 -9.789 -4.114 -5.233 -5.743 -6.892 -1.28197309 2.112 2.976 6.48 6.79 4.072 9.565 10.974 11.605 8.636197310 0.962 4.506 2.348 1.082 2.666 1.397 1.147 -1.589 -0.174197311 -14.476 -19.89 -20.379 -23.352 -11.432 -17.163 -20.785 -23.758 -10.191197312 -8.957 -10.18 -11.584 -8.536 -3.574 -3.411 -3.732 -4.528 -0.4197401 24.296 22.365 28.149 24.153 15.548 16.044 16.406 19.067 8.771197402 2.824 3.87 0.823 -1.991 1.817 1.049 -0.195 -2.237 1.967197403 4.026 3.193 3.595 2.881 -1.405 1.777 2.096 -1.572 -2.038197404 -1.905 -3.323 -2.972 -6.004 -4.519 -5.107 -6.084 -5.633 -7.638197405 -5.281 -7.056 -7.983 -9.611 -6.435 -9.214 -6.529 -9.696 -6.613197406 -2.351 -3.155 -2.321 -3.29 -2.174 -1.321 -3.849 -5.325 -2.905197407 -3.989 -2.067 -3.279 -5.143 0.491 -2.66 -6.092 -6.403 0.52197408 -6.325 -7.05 -8.573 -8.222 -5.847 -8.236 -9.181 -7.356 -8.809197409 -7.889 -9.134 -9.605 -6.745 -5.773 -7.648 -7.845 -7.66 -6.059197410 5.692 8.23 8.393 6.75 8.486 8.608 6.881 10.398 8.481197411 -5.258 -9.505 -7.755 -9.183 -5.845 -5.72 -7.289 -6.991 -2.918197412 -9.413 -12.055 -15.646 -11.951 -7.716 -7.92 -9.32 -7.526 -4.524197501 38.401 44.305 46.965 53.064 24.24 33.713 34.068 41.455 21.591197502 5.459 9.037 4.87 3.646 5.495 2.637 1.906 2.96 4.243197503 9.017 11.619 15.274 16.881 5.032 8.303 10.049 13.122 2.832197504 0.7 2.095 -0.446 0.155 1.269 1.254 3.169 2.489 0.721197505 9.054 10.631 6.669 5.876 4.519 5.95 6.844 10.512 5.236197506 7.69 9.766 11.428 13.709 8.587 8.393 9.118 11.893 6.987197507 5.971 5.019 4.717 0.343 0.737 -1.698 -2.777 -3.834 -2.784197508 -5.06 -6.26 -7.625 -8.272 -5.002 -5.859 -6.254 -8.024 -3.387197509 -3.863 -5.843 -2.796 -7.226 -2.828 -2.232 -2.661 -5.01 -1.109197510 0.17 -0.562 -2.055 -2.916 0.105 0.056 1.429 1.634 3.767197511 2.374 1.903 1.235 0.449 2.347 4.281 2.203 3.717 3.537197512 -2.756 -3.752 -0.781 3.12 -0.319 -0.691 -1.623 -2.586 0.376197601 19.829 24.305 27.095 32.948 15.301 19.92 24.395 26.686 13.571197602 14.269 17.718 23.851 21.868 9.919 9.864 11.361 14.641 5.523197603 3.983 -0.478 -0.385 3.93 -0.66 1.199 -0.935 1.318 1.515197604 1.673 0.958 -0.462 -2.2 0.548 -0.745 -1.668 -3.174 0.662197605 -1.372 -2.146 -3.169 -5.561 0.447 -2.841 -2.754 -5.54 -0.744197606 1.441 -0.058 1.191 1.48 1.13 3.958 2.635 3.024 2.878197607 1.872 0.83 0.001 0.074 0.94 0.04 -0.181 -2.435 1.835197608 -0.38 -2.086 -3.524 -4.978 -0.547 -0.986 -1.617 -3.657 -0.857197609 0.557 -0.688 -0.665 1.906 1.85 1.131 2.453 2.098 3.707197610 -1.261 -2.544 -5.76 -5.847 -0.201 -1.5 -2.44 -4.027 -0.092197611 1.493 0.341 3.034 3.691 1.972 3.277 3.695 3.531 2.339197612 5.357 11.264 12.629 16.076 9.267 11.683 10.304 13.302 9.4197701 8.213 10.208 6.393 8.554 5.181 4.742 3.303 2.227 2.5197702 2.782 1.832 3.229 1.2 0.713 -0.358 -0.39 -1.77 -0.469197703 2.006 2.5 0.134 1.252 1.562 2.716 2.383 -0.577 0.302197704 2.848 3.088 1.252 0.253 1.686 1.419 1.873 1.594 0.73197705 1.411 1.831 1.356 1.485 0.373 1.501 -0.57 0.47 -0.323197706 4.976 5.68 2.527 6.369 3.974 5.976 7.161 8.282 4.552197707 3.55 3.366 3.103 1.705 1.146 1.438 1.92 0.347 0.549197708 0.182 -1.287 1.421 -1.036 -0.93 0.585 -0.068 -0.574 -1.757

Page 4: bnwbga/capm data.xls · XLS file · Web view · 2005-07-25196709.00 8.91 7.90 10.60 11.28 4.29 6.85 5.29 5.75 1.02 4.02 3.66 3.70 0.86 2.40 3.96 1.31 ... 0.73 0.50 0.48 0.54 0.69

197709 1.271 2.182 -0.013 1.247 1.328 2.63 1.083 1.242 0.207197710 -0.401 -0.577 -4.262 -3.027 -1.171 -2.58 -2.797 -3.136 -1.304197711 5.016 4.769 9.515 10.259 5.318 9.636 10.146 10.727 4.195197712 1.828 2.884 2.716 1.528 2.359 2.056 3.662 2.868 1.176197801 1.076 1.111 2.974 3.632 0.347 -1.681 -1.727 -1.534 -1.113197802 3.749 5.052 4.97 4.723 3.588 4.123 2.783 4.23 0.413197803 7.502 7.776 5.478 9.979 5.395 6.261 8.873 11.094 2.814197804 7.5 9.413 6.984 11.78 7.279 7.771 7.6 9.99 3.786197805 8.475 12.13 9.236 11.779 3.112 7.588 8.774 7.794 2.469197806 4.069 2.78 1.492 -1.077 1.592 -0.365 -0.185 -0.228 -0.433197807 5.132 2.93 3.25 7.516 3.687 6.283 6.328 7.483 3.277197808 12.346 12.802 12.249 13.754 7.064 7.781 7.908 11.403 5.569197809 3.481 3.388 3.001 2.056 -0.639 0.136 0.195 -0.138 0.695197810 -14.725 -19.932 -20.981 -24.24 -17.047 -20.103 -24.206 -27.606 -11.592197811 -1.075 1.255 2.321 6.324 2.399 5.871 8.332 10.531 1.191197812 -1.437 2.19 2.323 0.663 1.004 3.646 2.721 2.365 2.102197901 9.1 14.074 14.308 13.768 11.302 9.738 10.123 12.587 6.098197902 1.06 -1.284 -1.984 -2.339 0.133 -2.431 -2.856 -3.462 -1.117197903 5.919 7.922 9.562 10.137 5.18 7.845 8.189 12.02 5.237197904 2.804 4.776 3.191 2.405 3.455 1.968 3.364 2.177 1.459197905 -0.052 0.507 0.046 1.487 0.254 -1.469 -1.176 -0.996 -0.727197906 4.857 3.369 2.537 4.4 6.031 4.897 5.976 6.113 5.05197907 1.588 1.972 1.64 1.505 2.674 2.362 3.198 0.207 3.699197908 6.365 5.902 8.095 10.275 5.657 8.184 9.622 9.427 5.52197909 1.583 2.883 -0.682 -2.154 0.873 -0.879 -0.543 -2.809 -0.058197910 -6.227 -9.852 -8.531 -10.518 -8.74 -10.646 -11.652 -14.006 -9.853197911 2.096 4.358 4.491 4.748 6.382 7.104 7.78 9.781 5.529197912 5.105 6.232 6.65 7.49 5.833 7.764 7.898 7.375 4.847198001 11.148 9.698 13.61 16.554 9.865 11.036 9.667 12.202 5.233198002 2.792 0.626 -0.047 -1.151 -1.57 -1.525 -1.846 -1.837 -3.69198003 -12.653 -15.014 -19.184 -20.48 -12.834 -17.363 -18.716 -21.845 -12.347198004 0.887 0.294 3.701 6.026 3.364 5.732 6.58 7.409 7.58198005 4.585 6.124 7.324 9.677 6.025 7.116 7.939 7.899 7.657198006 4.939 4.43 3.079 3.298 4.209 4.059 3.496 4.323 4.103198007 6.884 7.635 9.16 11.955 6.303 7.799 10.919 14.089 3.789198008 5.894 12.285 11.268 11.617 4.987 6.253 7.839 10.634 0.926198009 6.769 8.538 8.921 4.592 2.906 3.93 2.464 3.845 2.495198010 3.609 4.908 7.082 3.521 2.429 3.389 3.176 5.895 1.602198011 3.693 2.87 2.72 3.003 2.681 5.054 6.285 8.407 0.86198012 -3.092 -3.976 -2.248 -3.696 -2.111 -3.817 -3.395 -4.972 1.326198101 2.54 4.748 5.198 4.068 2.606 2.433 2.904 0.427 1.836198102 0.577 -0.371 0.658 1.276 0.9 1.12 0.328 -1.952 2.007198103 7.119 9.956 8.42 11.989 5.32 7.041 8.253 10.198 5.453198104 5.811 5.129 6.102 3.082 4.3 4.627 3.539 3.463 3.229198105 3.803 2.42 4.668 3.511 1.514 3.329 4.907 4.351 0.689198106 2.037 1.177 1.757 -1.521 2.306 0.471 0.633 -3.142 2.654198107 -1.024 0.396 -3.126 -1.985 -1.637 -2.339 -2.847 -3.449 -1.696198108 -2.152 -6.092 -6.852 -11.739 -4.107 -5.506 -8.92 -12.623 -2.889198109 -6.557 -7.551 -9.187 -12.401 -5.405 -8.583 -8.998 -10.34 -4.701198110 3.452 4.782 5.261 8.662 4.247 6.046 7.968 11.308 5.118198111 1.932 1.731 -0.893 -2.15 4.764 2.981 3.193 -1.184 7.223198112 0.105 -1.377 -4.337 -4.912 -0.286 -1.01 -0.842 -2.324 -1.566198201 0.545 1.495 1.72 0.173 0.259 -0.858 -0.829 -1.976 -1.19198202 -0.687 -1.053 -2.892 -4.345 -0.435 -2.661 -4.526 -5.957 -1.112198203 -0.63 2.932 0.399 -0.783 0.512 -1.144 -2.245 -2.32 0.736198204 3.341 4.788 5.884 9.232 3.244 4.144 4.712 7.129 3.711198205 1.011 -1.349 -1.923 -2.315 -0.2 -1.484 -2.233 -1.534 -0.82198206 -2.016 -0.54 -1.179 -5.56 -1.581 -1.438 -3.333 -4.257 -2.225

Page 5: bnwbga/capm data.xls · XLS file · Web view · 2005-07-25196709.00 8.91 7.90 10.60 11.28 4.29 6.85 5.29 5.75 1.02 4.02 3.66 3.70 0.86 2.40 3.96 1.31 ... 0.73 0.50 0.48 0.54 0.69

198207 -0.416 -1.314 0.69 -2.398 0.711 0.042 -1.669 -1.473 -0.496198208 -0.112 1.257 3.627 4.436 2.727 4.251 7.756 8.814 6.82198209 4.894 4.774 5.399 -0.106 4.058 6.297 4.792 1.131 5.97198210 8.834 11.356 13.609 14.5 10.987 12.364 13.299 16.888 10.619198211 10.215 14.134 13.401 8.492 7.033 12.329 11.51 11.61 6.002198212 5.064 6.702 4.848 1.117 1.942 2.812 1.22 1.877 0.677198301 9.923 15.485 15.56 29.253 7.521 8.796 10.359 11.179 3.417198302 8.716 10.564 8.383 4.52 5.726 6.836 5.363 3.802 4.344198303 6.846 6.344 6.347 4.89 4.493 5.573 6.052 5.836 5.691198304 7.728 8.558 8.391 10.651 5.908 6.628 8.614 8.654 7.811198305 10.824 11.898 16.831 14.251 6.032 8.237 10.205 14.063 3.243198306 5.661 8.249 5.243 7.695 3.761 4.564 4.02 5.341 2.362198307 1.562 -0.033 -0.323 1.585 0.025 -0.841 -2.047 -4.43 2.087198308 -2.805 -2.156 -6.38 -6.547 -1.311 -2.849 -4.152 -3.839 -0.669198309 0.109 1.182 -1.926 -4.533 1.693 1.495 0.077 -1.788 4.705198310 -1.427 -2.97 -6.752 -9.156 -1.857 -4.136 -5.953 -9.162 -0.38198311 2.283 2.153 -0.334 1.474 2.448 4.5 7.552 4.136 2.169198312 -0.181 -1.755 -1.322 -4.724 0.151 -0.161 -1.441 -5.004 1.207198401 3.33 4.943 5.823 4.252 3.792 0.129 0.287 1.082 0.789198402 -4.363 -5.495 -6.955 -6.155 -2.911 -5.96 -6.547 -6.982 -2.82198403 1.543 0.662 0.454 -0.732 1.903 2.184 0.755 0.427 1.203198404 -1.882 -0.697 -3.951 -5.074 -1.287 -0.999 -2.587 -4.579 0.72198405 -0.736 -2.239 -4.465 -6.357 -1.422 -4.889 -4.418 -9.175 -2.4198406 0.674 0.279 -0.333 -0.437 2.222 3.257 2.224 1.393 2.476198407 -3.233 -4.54 -5.546 -9.714 -1.285 -1.77 -6.064 -8.116 -0.711198408 4.662 6.55 8.386 7.682 5.171 5.989 11.57 13.047 6.583198409 2.694 0.409 0.672 -0.951 1.994 0.256 -0.761 -2.388 3.457198410 -2.003 0.538 -6.059 -8.309 0.673 -1.605 -3.838 -5.866 1.061198411 -4.411 -5.336 -6.181 -9.107 -0.708 -4.506 -3.423 -6.536 1.848198412 -0.195 -3.517 -0.049 -1.972 0.428 0.009 -1.538 -0.772 2.449198501 7.065 12.958 11.695 19.801 7.618 12.898 14.37 17.662 7.057198502 7.567 8.499 9.37 10.355 3.609 3.706 4.742 2.953 2.322198503 -0.48 -0.847 -1.631 -1.777 1.989 -1.048 -1.797 -3.299 2.257198504 -1.916 2.154 -1.569 -4.489 0.077 0.033 -2.918 -2.969 2.879198505 2.973 0.585 -1.112 0.182 2.006 2.141 0.539 1.21 4.122198506 -0.006 -0.985 -1.843 -3.138 1.323 1.707 -2.091 -1.232 3.574198507 0.736 2.354 -1.457 0.624 0.403 2.748 2.583 3.667 1.87198508 -0.457 -1.144 -0.812 -0.541 1.456 0.565 -1.456 -0.51 1.334198509 -3.637 -2.099 -8.191 -7.989 -1.659 -3.403 -5.867 -8.89 -1.291198510 0.229 -1.893 -0.786 -3.083 1.854 2.623 1.671 1.185 3.692198511 2.965 0.953 4.838 4.796 4.457 4.529 3.945 3.899 5.145198512 -0.216 0.843 -0.89 -1.624 5.399 2.236 3.779 1.654 4.504198601 3.942 8.815 5.464 8.706 2.659 1.544 2.052 3.229 1.697198602 2.798 4.272 14.572 5.772 4.429 4.223 7.811 4.983 5.674198603 4.757 3.223 4.245 4.476 4.722 5.349 3.542 3.536 3.938198604 2.121 1.759 0.442 3.507 1.219 2.728 -0.147 1.491 0.038198605 3.65 4.157 2.245 2.482 3.338 4.419 2.815 1.87 3.154198606 1.652 1.209 6.309 -0.869 2.034 1.34 -1.419 -1.125 3.464198607 -4.803 -7.623 -9.916 -7.767 -3.969 -7.987 -7.837 -11.322 -2.873198608 1.14 0.846 1.432 -0.784 1.654 0.328 3.11 1.422 2.505198609 -4.837 -3.811 -5.697 -5.575 -3.355 -3.87 -4.818 -6.319 -3.683198610 -0.664 1.003 1.353 2.126 1.82 2.925 1.782 3.15 1.175198611 -0.968 -1.802 -1.822 -1.2 -0.876 -0.2 0.905 -1.23 -0.76198612 -2.628 -3.921 -4.331 -6.481 -1.048 -4.388 -4.199 -4.878 -2.331198701 10.503 13.448 14.468 15.345 7.611 10.129 9.77 12.784 7.706198702 7.607 6.775 9.742 9.551 6.526 7.038 11.375 12.488 3.248198703 5.63 7.577 7.233 3.488 5.535 1.92 2.644 2.222 3.331198704 2.924 0.221 -0.658 -0.049 -1.008 -2.877 -2.006 -2.483 -2.729

Page 6: bnwbga/capm data.xls · XLS file · Web view · 2005-07-25196709.00 8.91 7.90 10.60 11.28 4.29 6.85 5.29 5.75 1.02 4.02 3.66 3.70 0.86 2.40 3.96 1.31 ... 0.73 0.50 0.48 0.54 0.69

198705 0.056 4.811 0.856 2.141 0.344 0.228 1.056 -0.846 -1.196198706 1.738 4.464 2.531 2.843 2.425 2.373 1.891 1.844 1.379198707 8.38 5.497 6.898 1.675 4.097 3.025 4.392 0.857 2.928198708 1.307 0.768 -2.209 1.339 1.047 0.71 0.893 1.052 2.124198709 -1.268 -0.828 0.679 -2.402 -0.616 1.336 -0.564 -0.786 -0.731198710 -21.085 -29.736 -27.719 -31.397 -23.385 -28.235 -30.988 -33.806 -21.514198711 -5.337 -1.999 -3.169 -4.028 -2.108 -3.754 -6.374 -8.687 -0.713198712 -5.792 -3.15 3.078 -2.107 -0.926 2.706 5.694 6.647 2.29198801 8.572 8.971 12.021 16.978 5.886 8.747 6.636 9.98 4.046198802 3.018 5.628 7.418 7.204 5.516 8.084 8.821 7.775 5.443198803 4.135 6.747 4.791 4.359 4.652 5.454 5.465 3.988 2.531198804 1.423 4.131 0.91 3.858 3.15 1.299 1.295 0.295 0.813198805 -0.351 -1.047 -0.057 -0.104 -0.771 -2.633 -2.608 -4.867 -1.579198806 2.073 2.303 4.824 5.282 3.73 5.494 6.188 5.45 4.239198807 1.161 1.06 1.727 -1.01 0.95 -0.382 -1.066 -1.357 0.762198808 -1.602 -0.916 -3.365 -3.742 -0.955 -1.538 -2.407 -3.231 -0.972198809 0.096 0.986 1.245 1.789 -0.195 1.891 2.821 1.705 1.953198810 -1.941 -1.29 -2.704 -4.842 -0.857 -0.176 -2.189 -2.637 -0.364198811 -2.732 -4.526 -6.693 -6.069 -2.177 -3.795 -4.381 -5.375 -0.267198812 -1.173 2.434 5.017 3.191 0.407 1.716 4.023 3.256 1.522198901 4.977 9.422 11.473 13.052 2.948 5.509 4.616 6.125 2.408198902 1.516 0.839 1.343 -0.986 0.967 1.563 0.678 0.306 0.545198903 2.631 2.206 2.595 2.139 1.623 4.342 3.212 1.217 1.014198904 1.643 2.912 2.329 4.676 1.553 3.1 2.634 1.255 2.747198905 2.002 3.957 3.052 4.338 1.842 1.121 4.392 3.247 2.544198906 0.01 -0.372 -1.777 -2.23 0.026 -0.422 -3.01 -3.446 0.726198907 1.112 0.958 2.259 -1.043 2.478 2.504 3.764 1.97 2.818198908 -0.511 1.637 3.061 0.165 0.38 0.947 0.226 2.352 1.534198909 -0.471 -0.606 4.054 3.193 0.001 0.031 1.002 -0.077 1.095198910 -1.785 -3.391 -5.806 -6.653 -3.14 -5.66 -6.477 -8.846 -2.098198911 -2.123 -5.647 -2.001 -6.668 -0.174 -0.784 -1.329 -1.739 1.55198912 -2.96 -1.136 -2.24 -0.856 -0.56 -1.307 -2.909 -2.867 0.301199001 1.049 -3.131 -0.28 -1.583 -1.913 -4.549 -7.329 -8.141 -3.868199002 1.026 0.388 5.065 2.786 -1.73 0.483 1.34 0.611 1.133199003 1.33 1.784 6.248 4.341 0.798 1.448 3.384 3.366 -0.261199004 0.425 -1.386 -1.451 -2.507 -2.84 -1.785 -3.19 -4.58 -3.203199005 0.946 3.881 2.612 3.008 0.453 2.776 4.333 6.494 1.494199006 0.295 3.76 -1.897 2.896 0.159 0.776 0.203 2.201 -0.077199007 -1.274 -1.29 -3.254 -3.404 -2.327 -4.255 -3.971 -3.36 -1.293199008 -7.385 -7.357 -10.233 -12.852 -8.233 -13.066 -13.854 -15.037 -6.408199009 -6.327 -6.831 -7.29 -3.37 -7.498 -7.663 -8.663 -10.42 -5.068199010 -5.296 -4.327 -5.778 -7.164 -6.591 -6.376 -5.298 -7.042 -4.118199011 -3.191 -1.257 -1.039 1.66 -0.536 0.477 4.655 6.523 3.5199012 -2.343 -3.699 -4.727 -5.13 -2.387 -1.134 -1.509 0.852 1.435199101 7.249 15.799 14.295 14.002 5.896 8.364 11.054 12.586 3.185199102 12.659 14.771 20.968 19.126 8.897 13.475 16.436 18.164 9.362199103 13.078 8.536 10.431 12.656 5.651 7.794 8.533 11.424 3.935199104 7.961 7.26 5.527 9.78 1.867 2.949 2.53 3.869 0.912199105 3.015 0.492 -0.133 4.796 2.748 2.514 1.572 2.182 3.303199106 1.445 -1.266 -4.4 -3.133 -2.852 -4.021 -3.467 -6.637 -0.58199107 3.127 2.956 3.664 4.895 3.246 2.995 2.642 1.558 1.829199108 3.921 1.209 8.215 9.6 0.52 -0.139 2 4.686 2.152199109 1.944 1.595 0.851 2.043 1.112 -1.354 1.379 1.635 2.912199110 3.589 2.29 6.571 4.091 1.659 1.244 0.747 3.085 1.823199111 3.883 -1.098 -1.461 -3.282 -0.911 -2.747 -3.146 -1.708 -1.796199112 -1.431 -2.756 -1.651 0.179 -0.265 2.261 4.894 5.693 2.835199201 22.242 26.919 32.468 56.505 10.373 14.601 15.484 19.144 5.762199202 7.916 10.202 11.013 16.206 3.683 3.616 5.935 4.518 1.042

Page 7: bnwbga/capm data.xls · XLS file · Web view · 2005-07-25196709.00 8.91 7.90 10.60 11.28 4.29 6.85 5.29 5.75 1.02 4.02 3.66 3.70 0.86 2.40 3.96 1.31 ... 0.73 0.50 0.48 0.54 0.69

199203 4.709 0.713 -0.997 6.087 0.124 -1.161 -0.175 -3.774 -1.011199204 -3.428 -4.527 -6.459 -3.879 -2.914 -3.285 -3.392 -7.324 -1.354199205 -0.119 1.315 3.662 0.831 0.188 0.914 -0.604 -1.506 3.504199206 -2.028 -3.895 -6.403 -7.816 -3.394 -5.82 -6.218 -7.682 -0.423199207 -0.833 1.981 2.755 0.794 0.458 2.687 2.871 1.762 4.22199208 -0.261 -2.425 -3.577 -3.715 -2.306 -2.205 -1.61 -4.275 0.237199209 2.612 1.016 -0.202 -0.388 1.162 1.732 2.016 -0.2 1.346199210 1.047 2.623 0.005 0.23 1.015 -0.545 4.091 2.611 -0.131199211 6.206 2.224 10.594 11.971 2.121 7.39 11.318 11.041 2.934199212 3.966 5.068 5.49 4.377 2.428 4.006 6.276 3.964 2.178199301 10.76 11.268 13.948 15.753 5.989 6.066 6.507 5.163 4.129199302 6.426 0.139 -1.115 0.02 -0.692 -0.234 -2.14 -4.247 3.231199303 3.35 4.816 2.955 1.822 4.264 2.219 1.432 1.413 4.398199304 0.568 1.563 -0.835 -0.881 -0.315 -3.146 -3.195 -4.423 0.734199305 6.96 5.051 7.326 1.687 3.001 4.202 4.13 5.831 1.65199306 5.148 1.356 7.789 2.547 2.032 0.274 -0.215 -1.675 0.731199307 2.431 3.836 0.075 3.053 2.52 1.22 0.857 -0.148 2.739199308 2.632 2.961 1.38 18.419 2.144 3.03 4.942 4.726 2.794199309 4.846 3.475 3.013 3.73 1.403 1.439 3.195 1.854 0.515199310 5.709 5.738 11.484 7.524 3.605 4.382 6.653 7.182 0.685199311 -0.211 0.64 1.94 0.716 -4.425 -2.144 -2.055 -2.374 -4.249199312 -1.179 0.882 0.713 -0.738 1.118 0.562 3.242 -0.658 3.032199401 9.02 9.021 7.205 8.145 5.156 6.394 6.607 4.501 1.957199402 0.241 2.625 -0.861 4.296 0.195 -1.025 -1.329 -1.755 -1.211199403 -2.86 -0.783 -5.184 -4.703 -4.243 -4.219 -5.168 -5.802 -3.833199404 -2.222 -1.798 -1.028 -0.35 -1.279 -0.677 -0.448 -3.945 0.98199405 0.371 2.568 -1.478 4.413 0.415 0.114 0.512 -1.134 0.486199406 -1.318 -2.449 -4.795 -3.268 0.459 -2.644 -4.142 -5.268 -0.687199407 -0.146 0.557 3.418 1.604 1.232 1.055 2.085 1.598 0.851199408 2.954 2.126 2.116 3.59 -0.485 2.624 2.551 4.233 1.594199409 3.701 2.93 2.859 1.695 1.836 2.426 1.694 1.706 0.002199410 -0.241 -0.501 0.307 0.494 1.646 -0.579 -0.079 -0.453 -1.177199411 -4.022 -4.504 -2.482 -3.872 -3.949 -2.842 -2.812 -3.023 -3.828199412 -4.475 -4.343 -1.746 -5.987 -2.261 -2.524 -1.159 -4.43 1.165199501 7.896 5.731 7.556 8.235 2.518 3.63 3.202 7.831 -1.678199502 2.375 3.637 4.031 1.487 2.254 3.671 4.012 2.172 2.617199503 2.217 2.073 0.06 2.974 2.195 1.659 0.967 -0.577 2.821199504 3.774 3.705 3.824 0.733 1.324 2.475 4.482 3.597 2.838199505 2.566 2.236 1.518 -0.632 2.204 2.985 1.28 3.024 1.528199506 2.802 3.229 6.523 8.554 3.628 2.031 4.504 8.911 3.872199507 5.553 4.971 5.611 7.727 3.145 4.444 5.222 6.645 4.131199508 5.006 7.203 4.726 5.832 3.11 3.935 4.379 7.629 2.281199509 4.653 6.614 5.44 4.537 0.936 2.71 2.439 3.023 2.948199510 -2.3 -4.335 -4.113 -9.051 -3.579 -3.049 -4.792 -5.91 -3.692199511 -1.776 -1.97 -2.348 -2.466 0.708 1.587 0.989 0.122 4.276199512 -0.095 0.026 -1.268 -0.056 1.841 1.62 0.562 1.298 3.861199601 7.409 6.477 6.202 9.975 1.91 1.228 2.031 3.585 0.997199602 3.192 2.876 4.996 9.659 3.242 1.822 2.827 4.4 1.604199603 4.236 2.338 2.951 5.099 2.959 2.836 2.944 2.326 1.865199604 3.2 6.796 5.785 11.902 6.027 4.954 5.827 11.801 4.435199605 12.076 8.152 11.408 15.737 6.046 6.21 6.323 9.045 2.506199606 0.769 -1.005 -0.772 -6.151 -3.08 -2.625 -5.32 -8.425 -2.243199607 -5.63 -5.825 -9.828 -12.599 -4.937 -4.825 -8.281 -12.678 -5.924199608 1.382 2.607 4.554 4.967 3.589 3.515 2.972 5.995 4.071199609 1.447 3.064 3.351 1.088 1.907 3.043 1.13 1.997 2.536199610 -2.178 -2.3 -2.216 -4.851 1.276 0.137 -2.927 -5.282 1.407199611 0.802 1.639 0.907 -0.566 1.818 1.806 2.975 2.735 2.241199612 -2.209 -0.955 -2.812 -5.695 0.71 2.013 0.527 -1.938 3.258

Page 8: bnwbga/capm data.xls · XLS file · Web view · 2005-07-25196709.00 8.91 7.90 10.60 11.28 4.29 6.85 5.29 5.75 1.02 4.02 3.66 3.70 0.86 2.40 3.96 1.31 ... 0.73 0.50 0.48 0.54 0.69

199701 10.126 10.116 14.251 14.091 4.636 4.15 5.922 6.44 1.054199702 1.997 0.35 -0.172 -1.87 0.699 0.4 -1.423 -4.637 0.421199703 -1.755 -3.833 -4.001 -5.416 -0.644 -2.689 -4.157 -9.149 -1.478199704 -2.272 -3.209 -3.783 -3.717 -1.895 -2.378 -4.174 -5.926 -0.917199705 3.6 6.499 6.266 6.435 6.926 7.436 9.333 12.418 8.03199706 4.328 3.63 3.283 3.571 5.552 4.368 5.282 3.342 7.028199707 1.773 4.314 5.109 5.787 5.056 5.58 7.109 3.678 2.545199708 4.223 2.879 5.609 7.185 3.105 2.628 3.99 6.876 1.9199709 7.058 7.421 9.428 12.928 8.343 10.005 10.604 11.542 7.04199710 4.115 2.142 0.254 0.93 1.164 -2.159 -2.628 -4.661 -1.68199711 -1.421 -1.16 -2.918 -7.309 -0.691 -0.363 -1.703 -4.955 -0.256199712 -5.27 -4.054 -8.374 -11.769 1.291 0.17 -2.102 -8.475 3.431199801 5.5 4.047 6.694 8.782 -0.8 -0.896 -0.775 0.932 -1.622199802 3.106 3.098 4.62 8.497 4.367 3.892 7.118 7.037 4.518199803 6.805 3.98 5.895 4.754 5.102 4.786 5.653 3.952 3.26199804 4.67 5.107 5.051 5.176 1.728 1.358 3.059 1.726 1.143199805 -2.314 -1.289 -2.2 -4.064 -2.993 -2.763 -4.274 -6.018 -3.278199806 -3.87 -6.244 -2.04 -5.291 -2.516 -2.392 -3.207 -6.153 -0.285199807 -1.271 -3.777 1.722 -5.322 -4.658 -4.267 -7.269 -8.534 -5.637199808 -17.179 -16.508 -18.697 -23.085 -15.007 -16.385 -21.545 -26.331 -12.578199809 -1.69 -0.286 1.15 8.348 -0.335 2.835 4.701 9.024 3.717199810 1.79 1.363 -0.061 5.254 -1.174 1.41 2.798 6.922 1.13199811 7.513 6.595 13.932 15.281 5.503 6.963 9.17 9.413 4.003199812 -0.337 1.355 -0.995 -1.24 -1.002 0.945 0.327 -1.433 3.075

Page 9: bnwbga/capm data.xls · XLS file · Web view · 2005-07-25196709.00 8.91 7.90 10.60 11.28 4.29 6.85 5.29 5.75 1.02 4.02 3.66 3.70 0.86 2.40 3.96 1.31 ... 0.73 0.50 0.48 0.54 0.69

3 Large Market Cap2 3 High Beta Low Beta 2 3 High Beta Market T-Bill

0.408 -0.712 2.873 2.41 1.631 0.949 -1.159 -0.17 0.27843.907 4.647 10.147 2.858 4.33 3.806 5.708 5.27 0.2484-2.219 -2.488 -5.672 -2.093 -1.338 -3.588 0.386 -1.19 0.2755-1.63 1.27 2.214 -1.118 0.855 -0.429 0.826 2.77 0.2919-0.799 -1.533 -1.26 -2.026 -1.848 -0.575 -0.839 -0.56 0.26592.566 1.253 6.41 1.636 1.219 4.04 4.163 2.17 0.3061.945 1.779 4.874 -0.136 1.464 1.328 2.287 2.58 0.28662.183 -0.214 4.337 0.085 0.477 1.493 3.74 1.72 0.26360.131 0.709 6.217 -0.853 -0.239 -0.962 1.774 1.76 0.32980.754 -0.738 1.391 0.945 2.263 1.873 0.667 0.46 0.29041.749 1.471 0.198 0.052 1.875 0.835 1.543 1.74 0.2573.058 0.364 -1.444 1.67 3.032 3.103 0.891 1.51 0.31363.825 1.624 -0.784 4.003 3.441 1.668 1.666 2.01 0.2808-1.228 -0.242 -2.139 -0.119 -0.151 -1.812 -3.428 -1.13 0.27722.803 4.172 4.112 1.923 1.802 4.349 1.858 3.05 0.26861.412 1.479 2.807 1.306 1.049 1.236 -0.055 0.89 0.29972.061 0.56 -1.23 0.873 1.217 -0.589 1.871 0.31 0.29150.256 -0.179 -0.248 0.666 0.323 -0.709 -0.871 0.37 0.3043.695 6.304 6.05 3.974 4.511 5.286 5.731 3.87 0.29151.646 3.711 6.416 0.453 0.583 1.222 3.26 0.7 0.3198-0.629 0.237 -2.168 -0.752 -2.011 -0.696 -1.135 -0.97 0.34862.177 4.712 3.454 1.232 3.059 2.846 1.964 3.36 0.3118-2.466 -0.964 2.142 -0.603 0.572 -0.646 -0.63 -0.44 0.3389-5.418 -6.909 -9.742 -3.944 -4.183 -4.948 -5.811 -5.19 0.3382.204 4 5.467 1.804 0.303 0.167 1.773 1.67 0.32183.504 3.709 7.61 1.638 2.375 3.814 5.699 3.09 0.33092.112 5.322 6.941 2.685 2.415 2.654 4.849 3.19 0.31142.823 2.722 7.183 2.334 1.138 2.657 6.591 2.93 0.33911.439 2.591 4.768 0.065 -0.558 0.541 6.984 0.3 0.3381.581 3.371 3.368 -0.084 0.925 1.197 5.899 1.35 0.31260.333 3.082 4.264 -1.353 -0.924 2.147 4.114 1.21 0.363-2.059 0.778 4.978 -3.275 -3.16 -2.09 5.712 -0.86 0.3481-2.214 -3.26 0.188 -1.353 -0.609 -1.839 0.618 -2.09 0.37952.591 2.779 7.48 0.836 2.17 2.408 2.65 2.48 0.3638-4.817 -6.909 -10.136 -3.666 -3.655 -5.366 -9.663 -5.25 0.4043-0.811 0.157 -0.28 -1.702 -1.908 -1.148 3.148 -1.03 0.3672-1.096 -0.471 -4.008 0.309 -1.079 -0.776 -3.639 -1.29 0.3847-9.036 -9.299 -8.788 -6.618 -7.258 -8.418 -8.786 -7.54 0.4119-0.154 -2.305 -4.57 2.353 0.514 -1.535 -5.473 -0.7 0.3894.825 4.172 -0.874 6.537 7.682 4.376 -1.3 4.23 0.43893.026 1.656 14.287 0.147 0.722 2.086 10.168 1.75 0.39322.865 2.125 2.411 1.136 1.851 0.366 1.399 0.62 0.36311.333 13.583 16.897 3.157 6.106 8.015 12.85 8.55 0.3927-0.477 0.29 3.233 -0.252 0.716 1.784 -0.401 1.1 0.37432.943 8.813 2.992 1.867 4.006 4.872 5.335 4.34 0.36933.199 4.919 3.785 2.53 3.803 5.231 8.453 4.16 0.3344-1.263 -0.935 -5.905 -2.993 -5.35 -4.694 -5.83 -3.93 0.31261.913 6.613 7.371 -0.619 1.329 3.282 0.391 2.69 0.26745.431 5.992 8.425 3.316 5.413 7.121 6.73 4.92 0.31530.324 -0.455 -1.376 -0.36 -0.822 -0.999 -1.359 -0.62 0.3244.015 3.658 3.701 0.857 2.4 3.964 1.314 3.43 0.3177-4.771 -3.572 -5.765 -4.52 -3.821 -5.488 -3.956 -2.74 0.36491.323 1.703 1.366 1.772 0.777 -0.666 2.989 0.79 0.34163.69 6.165 9.231 3.056 3.731 2.865 1.908 3.37 0.3565

Page 10: bnwbga/capm data.xls · XLS file · Web view · 2005-07-25196709.00 8.91 7.90 10.60 11.28 4.29 6.85 5.29 5.75 1.02 4.02 3.66 3.70 0.86 2.40 3.96 1.31 ... 0.73 0.50 0.48 0.54 0.69

0.213 -3.719 -2.362 -0.708 -4.95 -6.536 -8.731 -3.63 0.3934-4.118 -6.235 -8.03 -1.928 -2.637 -5.383 -4.217 -3.36 0.38490.781 0.159 -0.306 -1.821 -0.192 1.479 -0.047 0.51 0.397711.548 13.32 16.453 6.067 9.461 10.984 10.131 9.41 0.42635.122 6.437 9.82 0.855 2.8 2.033 0.937 2.7 0.46721.074 1.009 1.356 4.828 1.289 1.234 -1.606 1.15 0.4436-1.903 -6.269 -6.438 0.028 -3.557 -3.708 -4.908 -2.2 0.4793.397 3.324 3.878 0.352 2.567 2.261 0.999 1.8 0.44768.107 7.272 7.941 2.773 4.842 6.782 4.041 4.45 0.42033.05 1.579 0.73 1.048 1.618 0.596 1.276 0.9 0.43948.329 6.413 10.555 7.517 4.792 7.357 7.837 5.85 0.4457-0.71 -1.782 -3.721 -2.832 -2.336 -2.71 -4.759 -3.39 0.4249-0.701 -0.846 -1.44 0.963 -1.64 -0.365 -0.006 -0.67 0.5025-7.902 -6.939 -8.585 -4.872 -5.275 -6.366 -11.306 -5.36 0.46193.7 1.848 5.228 1.177 3.431 2.319 3.015 3.05 0.4802

0.656 0.831 3.908 1.558 2.267 2.002 5.322 2.05 0.48591.098 0.818 -1.314 1.38 0.503 -1.224 -1.492 0.5 0.5215-8.993 -10.289 -13.744 -5.704 -7.142 -8.583 -10.252 -6.74 0.5137-9.084 -8.408 -10.551 -5.168 -5.996 -9.014 -7.041 -6.52 0.5525.599 6.903 11.249 2.005 5.786 7.096 9.661 5.15 0.589-1.589 -1.702 -1.681 -3.215 -1.281 -3.384 -3.427 -2.26 0.58567.343 7.044 7.635 6.317 5.602 7.964 10.147 5.56 0.5724-4.228 -4.973 -5.677 -3.154 -2.722 -3.669 -4.686 -3.22 0.5509-3.241 -4.183 -3.222 -1.716 -1.153 -4.221 -0.805 -1.97 0.5846-5.219 -7.113 -12.173 -5.287 -7.161 -10.896 -16.562 -7.33 0.57813.111 3.993 7.837 6.375 7.13 8.338 9.337 5.67 0.61670.294 0.388 -4.313 1.141 -0.576 -1.372 -4.099 -0.47 0.5542

-13.089 -13.883 -21.413 -7.893 -10.366 -13.257 -17.608 -10.53 0.5286-10.868 -11.051 -12.984 -5.416 -7.09 -6.792 -11.474 -6.43 0.5546-7.536 -7.973 -9.253 -2.65 -3.573 -7.795 -9.694 -5.11 0.55469.175 9.827 8.914 6.682 7.537 8.171 12.497 7.42 0.48867.303 6.416 8.904 3.932 4.568 7.568 8.502 5 0.5028.127 9.416 17.467 2.239 3.799 5.672 12.255 4.75 0.5034-2.193 -4.429 -7.928 -0.478 -1.536 -5.536 -6.086 -1.82 0.49543.031 4.019 3.992 5.43 4.946 6.825 6.749 5.04 0.448910.531 9.008 7.507 6.907 7.681 6.321 7.694 6.07 0.37868.199 9.967 13.184 2.892 6.447 9.208 9.588 5.2 0.37773.031 2.049 1.738 0.766 2.045 2.997 2.574 1.69 0.33444.572 6.167 8.665 3.185 4.904 4.164 9.726 4.48 0.29244.655 4.132 4.698 1.398 3.95 7.093 5.438 3.33 0.2804-2.856 -4.772 -5.122 -3.218 -3.155 -3.273 -2.325 -3.64 0.3127-3.159 -0.419 -0.957 1.634 1.617 -2.254 0.129 0.31 0.3505-3.749 -4.857 -8.423 -2.745 -4.238 -5.82 -6.077 -4.03 0.42724.429 6.161 7.332 1.55 5.096 5.304 9.759 4.25 0.4446-0.865 -1.426 -0.267 -0.677 -0.423 -1.12 -2.456 -0.5 0.363-6.688 -6.665 -6.83 -2.409 -4.741 -6.694 -5.492 -4.07 0.3855-2.515 -0.99 -2.937 -0.438 -0.293 -1.428 -0.994 -0.13 0.350611.569 13.344 14.539 9.096 9.534 12.221 10.479 9.13 0.31525.651 5.623 8.95 1.119 1.671 3.471 8.723 2.84 0.2853.702 2.564 3.338 2.113 3.542 4.933 4.568 3.13 0.26590.872 1.486 1.339 0.216 0.456 0.707 -2.221 0.87 0.2590.637 2.16 0.237 -0.566 1.053 1.85 1.117 0.55 0.2962-1.486 -0.246 -3.646 1.415 1.254 0.111 3.447 1.64 0.2942-1.358 -2.615 -4.463 -0.983 -3.133 -3.067 -7.37 -2.09 0.28-1.98 -2.691 -6.114 -0.115 -0.966 -2.694 -6.966 -0.42 0.30844.073 1.408 1.909 4.849 5.594 3.015 -0.18 3.6 0.2988-3.401 -3.252 -1.952 -0.523 -1.956 -1.712 -3.627 -0.77 0.3546-0.834 -1.632 -3.69 3.056 0.773 -0.317 -1.859 0.87 0.3891

Page 11: bnwbga/capm data.xls · XLS file · Web view · 2005-07-25196709.00 8.91 7.90 10.60 11.28 4.29 6.85 5.29 5.75 1.02 4.02 3.66 3.70 0.86 2.40 3.96 1.31 ... 0.73 0.50 0.48 0.54 0.69

6.598 6.03 6.878 5.943 6.192 7.146 7.698 4.98 0.3739-0.292 -1.767 -3.364 0.898 0.269 -0.599 -4.015 1.12 0.4185-6.548 -7.627 -8.803 -2.154 -4.001 -7.593 -10.616 -2.77 0.441-6.137 -9.503 -10.964 -2.945 -4.059 -6.371 -8.819 -4.45 0.4277-2.848 -3.023 -3.042 -0.892 -1.079 -1.862 -1.937 -0.79 0.475-6.096 -8.83 -10.42 -3.155 -5.379 -6.967 -10.279 -5.17 0.5002-7.098 -9.894 -9.349 -0.874 -2.513 -4.295 -10.44 -2.45 0.5098-2.876 -3.532 -4.475 -1.237 -1.376 -3.768 -3.298 -0.87 0.53799.625 13.173 14.748 2.985 8.519 13.663 13.601 5.71 0.654-2.503 -3.809 -3.708 -1.821 -1.369 -1.668 -4.692 -2.97 0.685511.055 11.813 12.839 6.007 10.079 12.262 11.538 5.4 0.67490.846 0.91 -2.094 -0.344 0.589 -1.029 -3.813 -0.03 0.6856

-18.837 -20.485 -23.403 -10.734 -14.696 -16.313 -23.67 -12.09 0.55290.723 -1.925 0.177 2.501 2.853 0.955 3.235 1.14 0.69617.258 11.084 11.036 1.484 2.121 3.049 6.421 0.5 0.62740.792 1.038 1.267 0.537 0.17 3.061 2.8 0.26 0.5819-1.048 -1.401 -1.751 -2.257 -2.747 -2.938 -5.774 -2.29 0.5677-4.801 -5.404 -6.844 -6.639 -4.745 -4.452 -6.662 -4.64 0.7949-8.347 -7.585 -8.261 -5.728 -5.658 -5.182 -5.868 -4.2 0.7235-1.582 -3.136 -3.01 -2.848 -1.866 -5.065 -4.503 -2.29 0.6892-3.469 -3.747 -5.941 -3.988 -5.195 -5.48 -10.938 -7.09 0.6756-7.309 -8.667 -7.984 -9.443 -10.995 -8.401 -7.178 -8.77 0.594-9.517 -8.181 -10.659 -8.222 -7.965 -13.323 -11.041 -10.97 0.799710.832 12.579 12.265 15.159 18.56 18.453 9.717 16.56 0.5254-3.287 -5.083 -4.305 -2.552 -3.088 -2.608 -4.497 -4.1 0.5139-5.033 -5.927 -7.282 -1.997 -3.226 -3.504 -5.038 -2.7 0.700924.314 27.181 29.171 19.746 16.559 18.318 18.487 14.14 0.53872.425 5.061 7.658 4.128 5.721 4.05 11.116 5.86 0.43266.552 9.359 10.181 1.735 4.211 7.926 8.317 3.02 0.40145.992 4.287 4.132 2.822 6.217 6.851 9.094 4.64 0.44899.289 7.114 6.576 6.512 4.135 7.975 4.452 5.52 0.48696.025 7.11 7.039 7.202 6.344 6.639 7.499 5.16 0.4133-2.515 -3.662 -6.489 -5.19 -6.414 -7.302 -8.161 -6.04 0.4811-3.14 -5.357 -6.128 -1.478 -1.443 -3.856 -3.343 -2.36 0.4815-4.857 -4.482 -5.447 -2.779 -4.197 -4.533 -3.993 -3.8 0.55753.552 2.921 4.251 4.593 6.503 6.236 7.906 5.6 0.51853.913 4.048 2.609 2.34 4.156 3.707 4.967 3.12 0.4127-0.034 -0.108 -0.687 0.295 -0.782 -1.034 -3.134 -1.1 0.498318.437 20.872 22.703 10.903 14.008 16.149 17.9 12.6 0.44027.592 8.707 11.088 0.848 2.256 3.241 5.03 0.72 0.34521.08 1.946 1.023 2.008 1.446 1.979 0.512 2.68 0.4344

-0.143 -0.493 -3.7 0.127 -0.81 -1.266 -3.01 -1.05 0.444-0.301 -1.758 -4.066 -0.939 -1.064 -1.375 -1.944 -0.94 0.41242.154 3.298 5.493 4.402 4.59 6.011 6.932 4.44 0.44460.516 0.724 -1.623 0.476 -0.284 -0.711 -2.167 -0.61 0.439-1.07 -2.445 -4.158 0.222 -1.09 -0.83 -2.092 -0.14 0.47452.803 2.848 2.019 3.428 1.845 1.788 2.856 2.45 0.3924-1.87 -2.287 -3.485 -0.841 -2.153 -2.988 -4.201 -2.04 0.40923.428 3.961 5.401 1.71 1.729 2.809 3.507 0.56 0.4449.119 9.978 9.737 7.542 7.267 7.504 6.669 6.16 0.35791.927 1.295 0.439 -1.565 -2.903 -3.716 -4.54 -3.63 0.35940.204 -0.907 -1.87 -1.16 -1.704 -2.012 -3.282 -1.58 0.34990.794 1.07 -0.209 -0.447 0.081 -0.174 -0.162 -0.92 0.37691.954 2.907 1.56 2.257 1.196 1.477 0.547 0.5 0.4114-0.206 0.38 -0.385 -0.439 -0.553 -0.985 -1.039 -1.08 0.38555.072 6.927 9.115 4.806 4.5 5.625 8.894 5.14 0.37160.504 -1.546 -0.789 -0.626 -2.142 -1.568 -2.032 -1.28 0.3873-1.127 -0.902 -0.098 -2.108 -2.205 -1.124 -0.171 -1.34 0.4993

Page 12: bnwbga/capm data.xls · XLS file · Web view · 2005-07-25196709.00 8.91 7.90 10.60 11.28 4.29 6.85 5.29 5.75 1.02 4.02 3.66 3.70 0.86 2.40 3.96 1.31 ... 0.73 0.50 0.48 0.54 0.69

1.055 1.768 1.521 0.772 -0.169 -0.175 0.307 0.16 0.433-1.834 -3.13 -3.222 -3.185 -3.47 -3.501 -4.634 -3.93 0.49437.442 9.665 10.531 3.246 5.426 7.472 7.77 4.54 0.49591.863 1.855 1.462 0.386 0.648 1.129 0.312 0.82 0.47-2.294 -4.109 -4.791 -3.912 -5.549 -5.843 -6.024 -5.52 0.53741.385 1.93 2.607 -0.725 -0.981 -1.236 0.256 -0.93 0.49414.754 7.283 8.98 3.539 4.914 5.158 6.908 3.4 0.50176.388 8.584 10.265 3.339 7.074 9.771 10.941 8.29 0.57125.526 6.341 6.94 2.056 3.638 3.148 4.991 2.32 0.5317-0.01 -0.985 -0.52 0.829 -0.924 -0.918 -1.087 -1.08 0.53695.152 6.461 8.749 4.201 5.229 6.168 8.441 5.67 0.55916.687 7.869 9.13 2.395 3.946 5.741 6.403 4.24 0.5550.166 -1.949 -2.684 0.236 -0.513 -2.019 -2.601 -0.69 0.5964

-16.531 -19.78 -26.072 -8.09 -11.664 -13.08 -18.035 -11.1 0.74985.189 6.256 10.516 1.739 2.991 3.346 5.044 3.38 0.70413.224 1.378 1.926 0.923 1.778 1.596 1.592 1.77 0.73729.006 9.346 9.474 5.72 6.139 5.448 5.798 4.95 0.7882-1.537 -2.838 -4.329 -1.179 -2.29 -4.351 -4.89 -2.68 0.73247.974 10.179 13.98 4.142 6.325 9.418 11.213 6.56 0.89282.666 2.238 3.11 0.619 1.054 1.187 1.087 0.85 0.8489-0.62 -1.555 -2.921 -0.108 -1.087 -1.128 -2.143 -1.36 0.81614.918 4.986 6.69 5.227 4.847 6.991 7.206 4.69 0.78583.493 2.774 3.313 1.056 3.391 2.673 2.279 1.5 0.8417.866 8.73 8.831 4.475 6.651 7.485 9.18 6.47 0.7506-0.306 -0.595 -0.084 0.185 0.166 0.802 -1.343 0.14 0.7732-10.344 -10.614 -12.626 -7.337 -8.212 -8.734 -8.741 -7.26 0.96217.043 7.471 10.619 6.536 6.579 6.703 10.652 6.36 0.98785.309 6.701 8.295 2.012 3.344 4.036 5.845 2.82 1.02099.269 8.548 8.659 4.51 5.421 6.382 6.494 6.56 0.7968-3.59 -1.9 -1.354 -2.702 -1.734 -2.365 -1.039 0.1 1.0654

-14.977 -17.549 -21.018 -8.207 -11.46 -14.964 -16.951 -12.02 1.20095.85 5.412 7.09 9.28 4.755 5.724 5.961 5.23 1.28658.682 9.557 7.51 6.457 7.908 7.189 9.064 6.01 0.78833.836 4.375 4.778 4.596 4.503 4.049 4.663 3.77 0.63129.135 10.248 15.266 2.432 8.356 9.725 13.002 6.94 0.52815.991 7.458 7.718 0.84 3.393 3.583 4.424 2.35 0.59733.631 2.694 4.045 1.541 2.696 3.449 4.818 2.95 0.86981.054 3.881 5.911 -0.252 1.374 0.877 3.421 2 0.89124.2 7.236 11.185 1.756 6.766 11.263 14.238 10.49 0.8912

-2.916 -3.355 -5.763 2.602 -1.955 -4.592 -4.138 -3.44 1.41491.842 0.615 -4.291 1.466 -1.55 -4.269 -7.313 -4.01 0.99572.66 2.444 -0.819 2.337 2.656 1.013 0.405 1.55 1.06858.253 9.412 8.112 6.126 6.895 8.86 6.502 4.62 1.31574.032 2.958 1.01 2.509 0.505 -1.021 0.213 -1.12 1.07560.972 2.929 4.459 2.9 1.619 1.574 3.189 1.35 1.06460.907 -0.359 -5.599 2.062 -0.457 -1.932 -5.703 -1.02 1.5158-1.489 -2.756 -2.312 -2.083 -3.085 -1.392 1.353 -0.31 1.1915-5.32 -7.198 -10.75 -3.051 -4.669 -6.463 -9.184 -5.63 1.2804-4.933 -7.679 -11.001 -3.161 -5.248 -7.505 -9.307 -6.37 1.27947.723 8.812 10.449 5.861 4.52 5.552 12.618 6.02 1.16853.862 4.086 2.713 4.405 5.274 3.652 1.811 4.58 1.103-0.631 -1.681 -2.406 -1.925 -1.557 -3.536 -4.108 -2.81 0.8738-2.973 -4.521 -4.215 0.549 -3.266 -5.232 -7.415 -2.62 0.7306-3.025 -5.712 -8.034 -0.389 -3.033 -6.198 -9.205 -5.11 0.91760.274 -0.604 -3.753 1.581 -0.293 -2.363 -4.056 -1.01 1.10774.952 6.734 6.418 4.604 5.346 4.563 6.162 4.33 1.129-1.019 -4.067 -3.969 -2.728 -3.628 -3.69 -5.736 -2.82 0.9592-2.354 -1.48 -5.625 -0.445 -1.936 -3.339 -4.886 -2.39 1.071

Page 13: bnwbga/capm data.xls · XLS file · Web view · 2005-07-25196709.00 8.91 7.90 10.60 11.28 4.29 6.85 5.29 5.75 1.02 4.02 3.66 3.70 0.86 2.40 3.96 1.31 ... 0.73 0.50 0.48 0.54 0.69

-0.543 -0.33 -3.338 -1.024 -1.963 -3.002 -5.248 -2.05 1.0217.513 10.447 10.63 10.599 10.726 14.662 11.969 11.9 0.83425.549 3.94 0.589 2.944 4.163 1.717 -0.259 1.68 0.511811.407 13.844 17.146 9.381 13.233 14.445 19.147 11.86 0.54757.676 8.914 7.631 5.298 5.601 5.595 8.051 5.19 0.72011.995 1.44 2.177 2.251 0.352 3.492 -1.558 1.45 0.62895.761 5.573 9.914 0.687 2.51 4.094 6.314 4.15 0.68646.015 7.147 5.056 3.281 4.134 4.63 2.768 3.05 0.61866.49 5.121 2.913 4.158 4.862 3.412 2.096 3.47 0.63268.017 8.016 7.324 5.301 7.824 5.715 7.178 7.43 0.69184.531 6.461 9.072 -0.201 3.168 4.715 5.562 1.31 0.75843.657 4.622 3.432 1.887 2.93 4.234 7.068 3.8 0.66610.023 -2.473 -4.406 -0.588 -2.067 -2.963 -5.739 -3.17 0.6917-2.212 -3.351 -3.649 0.114 0.003 -0.103 -1.051 0.36 0.83425.495 2.101 -0.379 4.697 3.131 1.616 1.595 1.63 0.7607-2.268 -6.206 -9.706 0.785 -2.239 -5.21 -9.173 -2.77 0.74334.589 6.33 6.523 1.541 4.492 5.767 5.868 2.93 0.7199-0.237 -1.655 -1.682 -2.012 -0.444 -0.514 -2.143 -1.04 0.70390.331 -1.56 -2.617 -0.657 -2.312 -3.078 -4.548 -1.29 0.8083-4.806 -5.768 -5.991 -3.519 -5.617 -5.102 -4.908 -3.92 0.73281.641 1.314 0.663 0.58 2.189 2.988 0.285 1.35 0.7280.253 0.394 -2.205 -0.694 -0.118 -0.517 -2.135 0.27 0.813-3.919 -5.603 -6.842 -2.794 -5.297 -6.019 -7.957 -5.24 0.78982.958 2.569 2.027 3.567 3.538 2.428 1.422 2.36 0.7534-2.511 -4.19 -8.353 -0.19 -2.487 -4.637 -5.8 -2.04 0.87559.504 13.222 17.918 8.465 11.366 13.73 17.904 11.26 0.79631.412 -0.597 -3.748 3.237 0.929 -1.109 -2.819 0.04 0.82930.044 -0.996 -4.333 2.818 0.54 -1.239 -2.647 0.01 0.9766-0.698 -2.098 -4.311 1.306 0.074 -1.143 -3.93 -1.05 0.73341.938 2.477 3.049 2.654 2.642 2.169 2.831 2.38 0.69239.5 12.774 14.489 4.363 9.499 10.329 14.505 8.57 0.6474

2.761 1.924 1.288 2.307 2.211 1.083 -0.897 1.7 0.6033-1.277 -1.564 -4.357 3.775 -0.222 -0.529 -4.098 -0.19 0.616-0.902 -1.782 -3.49 1.058 1.205 -0.865 -4.259 -0.22 0.75652.872 2.975 3.557 6.028 5.931 5.606 3.384 5.59 0.60621.2 0.267 -0.583 3.917 2.868 1.025 1.376 1.72 0.5546

1.955 3.36 3.954 -2.681 -0.348 1.769 2.206 -0.05 0.61960.34 -0.701 -2.475 1.205 -0.224 -0.987 -1.948 -0.48 0.5792

-3.919 -6.091 -9.104 -2.618 -3.911 -4.56 -6.695 -3.97 0.60494.48 4.631 3.018 6.493 6.041 3.521 1.847 4.46 0.60215.16 6.811 9.248 5.691 6.776 7.378 8.729 6.93 0.61563.883 4.15 4.236 4.56 3.86 3.391 5.206 4.32 0.61391.17 -0.678 -0.101 2.252 1.467 2.488 0.995 0.99 0.48655.585 6.72 8.123 7.474 6.717 8.096 7.834 7.28 0.52966.746 5.896 2.853 5.494 6.096 5.123 6.081 5.39 0.59631.372 0.223 1.709 0.172 -0.337 -1.416 -0.417 -0.81 0.53414.857 3.063 2.407 4.452 6.207 4.278 4.448 5.08 0.49340.945 -1.798 -1.874 5.01 1.93 0.101 -2.447 1.43 0.5246-7.383 -9.894 -12.239 0.696 -6.958 -8.631 -8.911 -5.97 0.50114.611 2.97 4.179 5.065 6.747 7.94 8.066 6.64 0.4614-5.073 -5.102 -7.462 -8.522 -6.657 -6.838 -8.513 -7.91 0.47833.58 3.065 5.625 4.246 3.532 5.069 5.834 4.94 0.42090.304 0.901 -0.247 -0.545 1.377 1.237 0.888 1.52 0.3924-1.798 -2.25 -2.324 -3.393 -2.157 -2.528 -3.143 -2.65 0.476710.194 11.523 14.975 8.157 10.644 13.621 16.531 12.84 0.41516.674 7.256 10.344 0.932 5.555 5.842 9.889 4.76 0.43091.852 3.601 -0.157 1.085 2.44 1.621 -0.374 2.32 0.5012-2.454 -2.781 -2.983 -3.728 -3.357 -2.305 -1.315 -1.71 0.4285

Page 14: bnwbga/capm data.xls · XLS file · Web view · 2005-07-25196709.00 8.91 7.90 10.60 11.28 4.29 6.85 5.29 5.75 1.02 4.02 3.66 3.70 0.86 2.40 3.96 1.31 ... 0.73 0.50 0.48 0.54 0.69

0.534 1.095 0.209 -0.439 0.167 0.698 0.569 0.52 0.3764.42 3.906 0.635 4.519 5.723 5.238 0.942 4.38 0.50313.973 5.36 3.065 1.045 4.995 5.705 4.416 4.41 0.40583.234 1.631 4.353 4.164 3.322 2.766 4.249 3.72 0.4744-0.664 -0.246 -4.162 -1.73 -1.413 -1.499 -3.192 -2.07 0.482-28.095 -30.747 -34.312 -12.799 -23.647 -26.665 -31.096 -22.49 0.604-3.175 -3.218 -8.508 -3.617 -5.321 -5.602 -7.542 -7.29 0.33665.96 8.203 11.759 2.349 7.01 10.576 13.746 7.04 0.29885.124 6.776 3.659 6.844 5.873 3.754 1.082 4.53 0.27628.039 8.933 10.159 2.314 6.101 7.838 10.783 5.16 0.45645.699 5.575 2.887 -1.462 0.567 0.678 -0.95 -1.71 0.44022.56 2.544 2.22 0.695 0.21 0.535 1.244 1.1 0.4577

-0.438 -1.729 -4.103 1.118 0.224 -0.776 -0.794 0.09 0.50516.52 6.603 8.662 3.072 5.68 6.609 9.203 5.14 0.48320.14 -0.957 -1.223 -0.801 -0.325 -1.638 -3.769 -0.72 0.506

-3.045 -1.991 -3.971 -0.463 -1.241 -3.125 -4.153 -2.79 0.59573.223 3.413 2.528 2.425 4.032 4.041 3.062 3.73 0.61450.458 -0.451 -2.992 1.85 1.785 1.195 -1.194 1.77 0.6074-2.719 -4.477 -4.62 -0.63 -1.982 -2.191 -3.642 -1.64 0.57422.518 4.606 6.383 0.76 1.43 2.443 5.098 2.08 0.63063.493 5.417 5.16 2.865 5.713 6.712 7.251 6.59 0.57660.744 0.88 0.48 -0.639 -0.557 -0.464 -1.152 -1.64 0.6112.658 3.325 1.972 1.145 2.986 2.083 1.461 2.15 0.62133.108 3.072 4.781 4.048 4.818 5.198 5.681 4.85 0.6813.435 3.422 4.53 4.096 3.749 4.768 5.433 3.96 0.80060.704 -1.656 -2.878 2.098 0.596 -1.235 -4.792 -0.5 0.71473.7 4.834 4.577 5.068 6.451 7.447 6.993 7.77 0.704

1.571 2.145 3.826 1.221 2.37 3.314 3.793 2.23 0.6684-0.993 0.769 0.451 1.175 0.071 -1.551 -1.073 -0.17 0.6387-4.877 -6.636 -7.936 -0.484 -3.643 -5.719 -5.93 -2.94 0.6820.466 -0.007 1.047 2.068 1.147 1.392 1.071 1.79 0.6340.209 0.071 0.646 4.074 0.771 1.349 0.612 1.83 0.5941-7.445 -8.809 -10.342 -5.451 -7.701 -8.123 -8.347 -7.01 0.58522.223 3.791 5.101 0.759 1.385 2.256 3.217 1.5 0.58182.458 3.732 5.68 -0.027 1.913 2.988 4.679 2.42 0.638-2.291 -3.246 -3.772 -4.709 -3.83 -3.164 -4.689 -2.82 0.68294.124 5.78 11.282 4.487 7.776 9.115 11.978 8.89 0.64041.073 0.233 1.08 1.008 -0.813 -0.907 -0.627 -0.43 0.5898-3.546 -4.416 -5.006 1.219 -1.104 -2.452 -5.177 -0.94 0.6704-11.131 -12.831 -17.677 -5.317 -8.924 -10.947 -13.982 -9.17 0.6154-8.605 -9.519 -13.29 -1.95 -5.157 -8.575 -11.36 -5.39 0.5984-5.053 -5.921 -7.988 0.26 -3.377 -4.22 -6.096 -1.24 0.65594.446 7.377 11.317 2.75 7.026 10.669 12.14 6.6 0.56513.039 3.674 4.26 2.183 2.76 5.039 6.315 2.95 0.59896.81 8.259 13.95 -0.541 4.222 7.584 12.265 4.9 0.4637

12.175 12.971 12.172 5.76 8.405 9.976 10.359 7.57 0.47675.731 6.256 9.059 2.126 3.071 3.457 5.462 2.88 0.43910.801 0.915 -1.031 0.871 1.578 0.759 -0.066 0.34 0.53352.627 3.867 4.688 0.659 3.624 5.878 7.343 4.06 0.4461-2.558 -4.375 -6.449 -1.338 -3.366 -5.281 -7.301 -4.42 0.41711.724 3.264 5.146 3.117 4.072 4.659 6.369 4.68 0.4841.2 3.282 4.167 1.792 2.447 2.936 4.737 2.69 0.461

0.181 0.131 1.767 1.94 -1.166 -2.435 -0.883 -1.11 0.45580.85 1.141 4.289 1.464 2.878 1.594 2.766 1.77 0.4246

-2.802 -3.388 -5.98 -0.085 -3.451 -5.292 -6.566 -3.73 0.39154.007 8.164 10.161 4.954 8.311 11.546 14.766 10.7 0.37927.438 8.548 10.851 -1.913 0.792 2.347 5.757 -0.17 0.30594.436 3.987 3.132 -1.121 1.482 2.856 4.149 1.33 0.2828

Page 15: bnwbga/capm data.xls · XLS file · Web view · 2005-07-25196709.00 8.91 7.90 10.60 11.28 4.29 6.85 5.29 5.75 1.02 4.02 3.66 3.70 0.86 2.40 3.96 1.31 ... 0.73 0.50 0.48 0.54 0.69

-0.562 -2.745 -6.177 -1.331 -1.272 -1.671 -4.289 -2.37 0.3376-1.586 -3.437 -5.849 2.253 1.853 1.183 -2.414 1.38 0.33031.302 1.937 -0.556 2.999 1.357 0.603 -0.149 0.65 0.2758-3.382 -4.895 -7.146 0.313 -0.865 -2.397 -4.097 -1.92 0.32011.338 3.001 4.147 5.031 3.637 3.538 4.398 3.99 0.2892-1.306 -2.791 -4.562 -0.141 -0.795 -2.732 -4.344 -2.08 0.26052.483 1.207 1.983 0.653 1.223 2.062 2.664 1.24 0.25730.781 2.392 4.884 -0.628 1.302 1.715 5.619 1.09 0.22865.066 8.368 10.667 -1.114 2.61 4.846 7.957 4.02 0.23464.23 4.244 1.674 2.741 3.276 2.088 3.105 1.75 0.2274.815 5.581 1.93 2.116 2.046 0.856 2.349 1.23 0.23351.311 -2.165 -4.487 5.11 2.717 -0.095 -2.603 0.55 0.22094.151 2.123 1.314 4.615 3.247 2.74 3.581 2.5 0.2538-2.404 -2.816 -5.097 0.928 -0.995 -2.96 -3.866 -2.55 0.23721.865 4.242 8.645 1.822 1.712 2.387 5.882 2.94 0.2168-0.021 -0.062 0.399 2.003 1.049 -0.362 0.906 0.51 0.27561.757 2.333 0.927 1.787 0.64 -0.225 -1.025 -0.08 0.24024.537 4.009 5.118 3.149 4.458 4.084 5.235 3.93 0.2531.877 2.387 3.627 0.358 0.063 -0.408 2.166 0.06 0.23561.399 3.167 5.383 -0.516 0.896 1.915 0.289 1.8 0.221-3.019 -1.782 -2.805 -5.604 -3.6 -0.505 -1.111 -1.74 0.24772.726 3.243 2.434 2.603 2.735 3.686 3.502 1.94 0.22633.119 3.231 4.869 0.534 1.937 4.134 3.898 3.13 0.2503-0.728 -0.679 0.195 -2.622 -2.055 -1.603 -0.729 -2.41 0.212-4.483 -5.393 -6.427 -3.063 -4.088 -4.57 -4.97 -4.57 0.24691.239 1.7 -0.861 1.283 1.907 0.864 0.05 0.98 0.2711-0.397 -0.848 -0.859 -1.719 -0.613 0.713 0.774 0.95 0.315-1.173 -1.788 -6.024 -2.284 -1.554 -2.228 -4.541 -2.74 0.31181.701 2.132 1.79 3.332 3.633 3.089 2.718 3.04 0.27512.013 5.389 7.552 3.009 2.843 4.937 8.422 4.28 0.3687-0.44 -0.394 0.557 0.283 -1.367 -1.968 -2.81 -1.87 0.36590.398 0.82 -0.903 -0.084 0.86 0.897 1.13 1.49 0.384-3.278 -3.724 -2.977 -5.038 -4.426 -4.053 -4.44 -3.71 0.36911.494 2.87 0.526 2.474 1.148 1.546 1.493 1.27 0.4430.535 -0.43 0.657 0.54 1.449 0.664 1.843 2.06 0.41563.247 3.721 3.645 3.533 3.673 4.626 6.051 3.96 0.39832.136 1.336 1.875 2.799 1.708 2.993 2.513 2.7 0.41343.042 2.87 3.212 1.643 2.622 1.892 1.601 2.49 0.4451.88 1.833 2.899 2.583 2.83 2.334 3.505 3.42 0.53553.636 6.045 8.771 1.282 1.83 3.591 5.297 3.08 0.47144.701 5.468 7.316 1.278 3.508 4.614 7.775 4.07 0.45222.91 1.84 2.775 2.725 1.069 1.432 1.715 0.93 0.46372.216 0.685 3.02 3.464 2 2.527 1.574 3.64 0.4309-4.062 -6.34 -7.014 -1.674 -1.375 -2.861 -3.782 -1.11 0.47144.141 3.789 3.677 3.457 4.262 5.23 5.301 4.3 0.41081.732 2.171 3.457 2.954 2.593 1.801 -0.502 1.54 0.48820.687 0.622 -0.297 2.963 1.161 2.311 1.01 2.81 0.42782.598 2.715 3.949 1.272 1.165 2.634 3.247 1.61 0.39082.034 2.977 0.896 1.947 1.519 2.211 1.448 1.12 0.39434.585 6.289 7.803 1.334 1.406 3.124 5.314 2.51 0.45794.122 3.917 6.695 1.728 1.536 1.652 2.721 2.67 0.3982-2.167 -2.149 -6.017 -0.153 0.478 -1.557 -5.059 -0.77 0.4-5.803 -8.055 -12.521 -3.903 -4.498 -5.78 -8.122 -5.34 0.44974.978 5.024 6.672 4.501 4.034 4.644 6.797 3.22 0.41222.858 2.729 4.675 1.884 3.858 4.888 5.875 5.3 0.43751.769 0.676 -3.941 1.985 2.148 0.301 -2.64 1.39 0.42464.865 4.18 4.572 4.408 5.156 6.515 6.797 6.57 0.39413.178 2.684 2.288 1.867 0.724 -0.718 -0.527 -1.13 0.4404

Page 16: bnwbga/capm data.xls · XLS file · Web view · 2005-07-25196709.00 8.91 7.90 10.60 11.28 4.29 6.85 5.29 5.75 1.02 4.02 3.66 3.70 0.86 2.40 3.96 1.31 ... 0.73 0.50 0.48 0.54 0.69

2.473 2.991 3.997 1.926 2.284 2.865 6.585 5.3 0.40140.758 -0.853 -5.147 0.952 0.777 0.749 -4.386 -0.09 0.3788-2.195 -3.167 -8.588 -2.609 -3.401 -3.867 -6.025 -4.44 0.431-1.343 -0.782 -4.052 -0.348 2.443 3.264 2.28 4.25 0.43139.036 11.897 19.564 5.728 7.144 7.854 11.476 7.13 0.42636.146 5.981 2.53 4.427 4.184 4.223 2.863 4.42 0.37444.64 5.327 6.815 4.371 6.376 7.489 10.213 7.63 0.42941.699 3.153 4.659 0.028 -1.181 -1.861 1.087 -3.65 0.40586.853 7.685 10.788 5.416 5.509 6.069 6.412 5.8 0.4576-2.194 -3.34 -7.047 -2.885 -2.726 -4.186 -7.049 -3.41 0.3911-0.744 -0.83 -2.73 2.74 2.159 1.134 0.464 3.12 0.37732.841 0.95 -3.346 4.426 2.452 2.428 -0.204 1.8 0.4629-1.418 -0.357 0.505 -1.681 -1.342 -0.992 -0.635 0.44 0.42046.533 6.787 9.236 4.248 6.06 7.936 10.591 7.29 0.38473.779 4.776 3.723 4.585 4.977 5.134 3.265 5.13 0.44851.703 0.551 3.074 -1.987 -0.273 0.595 1.899 1.09 0.4308-3.648 -4.103 -8.317 -2.411 -2.44 -3.407 -6.133 -2.54 0.3805-1.115 -1.686 -4.38 0.18 0.47 -0.249 1.397 3.3 0.4021-6.214 -7.666 -8.996 -4.396 -5.631 -5.476 -5.913 -2.32 0.3873-16.167 -20.84 -25.38 -11.4 -12.241 -18.171 -22.898 -15.67 0.40124.291 7.366 9.677 5.867 4.685 7.215 8.687 6.4 0.38754.353 4.273 10.332 1.667 6.754 8.443 9.849 7.41 0.33534.272 4.496 8.47 3.376 4.389 4.114 6.473 6.13 0.32332.548 3.251 5.056 2.942 4.236 4.109 7.993 6.32 0.3779

Page 17: bnwbga/capm data.xls · XLS file · Web view · 2005-07-25196709.00 8.91 7.90 10.60 11.28 4.29 6.85 5.29 5.75 1.02 4.02 3.66 3.70 0.86 2.40 3.96 1.31 ... 0.73 0.50 0.48 0.54 0.69

Book Equity to Market Equity of portfolios formed on size and past beta (t-60, t-1)Small Market Cap 2

Low Beta 2 3 High Beta Low Beta 2 3 High Beta Low Beta0.6956 4.8609 0.7098 1.2273 0.5627 0.5197 0.6966 0.5497 0.49470.7205 3.1527 1.0406 1.1982 0.5591 0.5124 0.4689 0.6331 0.49350.758 5.0136 0.9841 1.0798 0.5342 0.5042 0.4521 0.5482 0.47851.8156 0.8093 0.976 1.1402 0.5376 0.5169 0.4559 0.5551 0.48710.7209 3.583 0.9727 1.1619 0.5534 0.5222 0.466 0.6216 0.41920.72 4.777 0.9861 1.1717 0.5617 0.5243 0.4668 0.6461 0.42550.71 3.0447 0.9824 1.15 0.5711 0.4906 0.4563 0.6146 0.4176

0.7393 2.996 0.8618 1.1171 0.5547 0.4965 0.441 0.5912 0.43980.8217 2.272 0.8459 1.1087 0.5367 0.4862 0.4526 0.5733 0.41650.7123 2.2107 0.6028 1.1048 0.5528 0.4899 0.5479 0.5814 0.56180.7102 1.8891 0.6443 1.1281 0.5449 0.4929 0.5316 0.6383 0.560.7709 1.8494 0.6367 1.0213 0.5238 0.4854 0.5337 0.6456 0.56020.9563 0.8047 1.2719 1.0795 0.783 0.9087 0.8756 0.7074 0.59350.8704 0.8668 1.2581 1.067 0.624 1.2062 0.901 0.6879 0.55580.8258 0.7943 1.3219 1.1145 0.8017 0.801 0.8149 0.7024 0.55850.9539 0.7858 1.3219 1.0328 0.5427 1.033 0.83 0.6745 0.54510.8978 0.7611 1.446 1.0097 0.5557 1.0356 0.838 0.5937 0.54060.9641 0.781 1.5641 1.0145 0.5298 1.1024 0.8063 0.6073 0.52690.9639 2.022 1.6471 1.0812 0.5381 1.1078 0.8094 0.6023 0.54632.2071 0.7025 1.031 1.1972 0.6954 0.7324 0.7964 0.6333 0.50412.2392 0.8083 0.9536 1.2006 0.6693 0.6639 0.771 0.524 0.5041.9204 0.9094 1.3308 1.0058 0.7028 0.6668 0.6805 0.6005 0.50621.8166 0.7971 0.9265 1.0251 0.7003 0.6564 0.7199 0.574 0.50451.8662 0.7117 1.089 0.946 0.7062 0.7045 0.6086 0.6567 0.50860.8986 1.9833 1.0378 1.3944 0.6421 1.1947 0.776 0.7361 0.54491.0239 4.5496 1.1629 0.7826 0.6868 1.3304 0.9668 0.8866 0.8830.9131 3.5139 1.1438 0.7562 0.6824 1.245 0.9761 0.8588 0.84970.9344 4.1477 1.0999 0.7154 0.6701 1.1974 1.0103 0.7789 0.8480.7959 4.8809 0.9847 0.6849 0.6518 1.0478 0.9373 0.7337 0.82420.8397 4.1317 1.0025 0.6333 0.9133 0.8073 0.7943 0.7309 0.85120.7993 3.2835 0.897 0.6097 0.5931 1.0931 0.772 0.7085 0.85440.722 2.9064 0.8287 0.5601 0.8399 0.6476 0.7575 0.659 0.81410.7074 2.5168 0.8031 0.591 0.8155 0.6435 0.6943 0.6939 0.87560.6928 3.1706 0.8285 0.5685 0.6212 0.9682 0.6138 0.7392 0.910.6828 3.073 0.8254 0.5337 0.6189 0.939 0.7039 0.6341 0.91992.486 0.9309 0.9202 0.6298 0.653 1.143 0.7877 0.6781 0.8582.4377 0.9182 1.2567 0.6681 0.7355 1.096 0.8555 0.8478 0.99652.611 1.0116 1.131 0.6873 0.7576 1.1484 0.9426 0.8246 0.95883.4104 0.878 1.5249 0.7982 0.9174 1.4081 0.9387 0.942 1.01935.8108 0.9959 1.4344 0.8122 0.9101 1.0699 0.9933 0.9013 1.11765.4508 1.0565 1.3442 0.9245 0.8982 0.8914 0.9892 0.947 1.05175.4562 1.056 1.2868 0.8756 0.9621 0.9106 1.0418 0.9061 1.06995.0849 1.0065 1.0547 0.8624 0.904 0.9398 1.0176 0.9319 1.05945.0568 1.0688 0.9494 0.7109 0.7634 1.1459 0.7971 0.7522 0.85684.8663 0.9579 0.9059 0.6299 0.7446 0.8871 0.7936 0.7487 0.91064.8963 1.0411 0.9679 0.5765 0.9662 0.873 0.7233 0.7129 0.85774.5565 0.8098 0.8055 0.5846 0.9392 0.831 0.7532 0.6419 0.83934.325 0.9238 1.0214 0.6023 0.9458 0.8063 0.6986 0.64 0.88873.3689 0.9477 0.7428 0.5971 0.7643 1.1346 0.8745 0.6217 0.90231.8286 2.1886 0.656 0.5422 0.6777 1.0175 0.7002 0.5869 0.82411.7764 2.2085 0.6567 0.5541 0.6845 1.0349 0.7548 0.5878 0.80121.513 2.1659 0.6606 0.5102 0.6562 1.0555 0.6215 0.6124 0.81542.4217 0.8053 0.631 0.517 0.6383 0.9987 0.6661 0.6508 0.82642.4393 0.791 0.7847 0.5249 1.0356 0.7856 0.7678 0.5858 0.8364

Page 18: bnwbga/capm data.xls · XLS file · Web view · 2005-07-25196709.00 8.91 7.90 10.60 11.28 4.29 6.85 5.29 5.75 1.02 4.02 3.66 3.70 0.86 2.40 3.96 1.31 ... 0.73 0.50 0.48 0.54 0.69

2.8121 0.863 0.7373 0.4529 0.9401 0.6653 0.663 0.5578 0.79982.3686 0.6705 0.6779 0.469 0.9224 0.6854 0.6559 0.4883 0.82782.6319 0.7301 0.7268 0.4945 0.9723 0.7419 0.6503 0.5284 0.8092.6499 0.7024 0.7584 0.5163 1.0311 0.7559 0.6717 0.5407 0.81383.0968 0.6325 0.608 0.4425 0.9678 0.7196 0.5187 0.4525 0.80392.5055 0.5656 0.5348 0.3866 0.9932 0.6928 0.4877 0.4275 0.77932.4271 0.5833 0.5828 0.3938 1.0481 0.7228 0.5225 0.445 0.76392.8109 0.6067 0.6076 0.4382 1.0582 0.707 0.571 0.4216 0.76952.5521 0.6565 0.5559 0.4037 1.0066 0.7288 0.5396 0.3873 0.77112.258 0.617 0.529 0.3863 0.9881 0.6386 0.4947 0.3432 0.73412.3491 0.5602 0.5019 0.3947 0.9615 0.6535 0.5284 0.3479 0.54622.0249 0.5052 0.4887 0.3788 0.894 0.6808 0.4902 0.3148 0.52451.7896 0.5326 0.4786 0.3488 0.8162 0.6426 0.427 0.3481 0.51811.9984 0.5277 0.4878 0.3375 0.7646 0.643 0.4253 0.3504 0.51652.8579 0.5752 0.4666 0.4106 0.8458 0.7363 0.4821 0.3844 0.53562.722 0.5865 0.4677 0.4023 0.8641 0.7473 0.4849 0.35 0.5423.531 0.6225 0.4909 0.3987 0.8742 0.7547 0.4893 0.3658 0.54363.5216 0.6138 0.4747 0.402 0.8429 0.8132 0.5158 0.362 0.54644.3285 0.7198 0.7018 0.5843 1.0657 0.9474 0.6569 0.5144 0.61715.4198 0.8437 0.7971 0.6405 1.1791 0.9723 0.7987 0.5939 0.64645.3092 0.7768 0.7921 0.6276 1.1739 1.0023 0.7727 0.5455 0.65145.8612 0.8458 0.8799 0.7087 1.214 1.001 0.752 0.5845 0.66775.0662 0.7659 0.7883 0.6387 1.1329 0.8931 0.7109 0.5164 0.62975.7303 0.8533 0.8384 0.6901 1.2099 0.9711 0.7773 0.5737 0.67126.4871 0.9345 0.9969 0.7767 1.2373 0.9847 0.8361 0.5917 0.88875.9032 1.0546 0.9107 0.8533 1.2453 1.1064 0.8729 0.6001 0.72775.7862 1.0001 0.8921 0.8116 1.2194 1.0134 0.7933 0.5777 0.88276.3097 0.9903 0.844 0.8649 1.2774 1.061 0.8232 0.5912 0.8549.0125 1.2338 1.0255 0.998 1.5718 1.0885 1.0263 0.7853 0.946311.2091 1.3583 1.1706 1.1013 1.7326 1.2394 1.1519 0.8638 1.046211.2799 1.5755 1.4915 1.3954 2.4043 1.4724 1.3343 1.3686 1.17438.2008 1.5116 1.4242 1.3373 2.4928 1.3496 1.2918 1.2255 0.80210.3336 1.4494 1.4211 1.1851 1.7863 1.2424 1.1982 1.0948 1.02569.2142 1.2491 1.2723 0.9849 1.7136 1.1754 1.0598 0.9107 0.995210.7709 1.3431 1.3451 1.1421 1.7213 1.2262 1.2264 1.0367 1.045412.2991 1.4381 1.3954 1.2195 1.7321 1.1459 1.2062 1.0139 1.02478.453 1.4565 1.2085 1.101 1.7898 1.0025 1.0761 0.8984 0.93737.233 1.1563 1.0157 0.9093 1.5597 0.9398 0.8698 0.8253 0.87636.7666 1.1235 0.9715 0.8808 1.474 0.9311 0.8504 0.805 0.87816.4728 1.1149 0.9018 0.8295 1.3977 0.9122 0.9267 0.7089 0.89715.9651 1.0135 0.9959 0.7996 1.3649 0.8599 0.8684 0.749 0.91566.4712 1.0114 1.1058 0.8848 1.4203 0.9044 0.9179 0.8288 0.72436.744 1.0092 1.1371 0.8814 1.5228 0.9588 0.9598 0.8789 0.77276.3538 1.0524 1.2752 0.9527 1.9818 1.0402 1.0212 0.9695 0.78726.3103 1.1005 1.1834 0.9388 1.8712 1.0115 0.9859 0.8769 0.79266.4348 1.0173 1.203 0.9407 1.8739 1.057 0.9885 0.8818 0.78776.3679 1.1485 1.3623 0.9914 2.0577 1.1219 1.0544 0.9982 0.81077.4228 1.2622 1.4577 1.1101 2.1216 1.1543 1.0885 1.0423 0.81756.5913 1.19 1.2417 0.9639 1.8896 1.0204 0.9291 0.9792 0.71625.2993 1.0304 1.0092 0.827 1.6665 0.9584 0.928 0.8099 0.71275.4497 1.0209 0.9852 0.7636 1.5491 0.9301 0.8576 0.8075 0.69945.3993 1.0134 1.0838 0.7667 1.5609 0.9838 0.8765 0.7899 0.72173.4843 0.9808 1.1202 0.766 1.9552 0.975 0.8158 0.7084 0.74183.5753 1.1346 1.1794 0.8038 2.0022 0.9702 0.8234 0.7417 0.75794.0506 1.1029 1.1704 0.8697 2.3029 1.1077 0.9296 0.8555 0.80974.0732 1.1363 1.1519 0.9274 2.4703 1.0157 1.0578 0.8866 0.83273.847 1.1929 1.1399 0.9508 2.3678 1.0203 0.9895 0.8879 0.85454.212 1.2113 1.1613 1.0476 2.4644 1.0784 1.0041 0.946 0.8514

Page 19: bnwbga/capm data.xls · XLS file · Web view · 2005-07-25196709.00 8.91 7.90 10.60 11.28 4.29 6.85 5.29 5.75 1.02 4.02 3.66 3.70 0.86 2.40 3.96 1.31 ... 0.73 0.50 0.48 0.54 0.69

4.3412 1.2769 1.2639 1.1082 2.4335 1.1744 0.9838 0.9251 0.83664.222 1.0867 1.2987 1.0412 2.4217 1.07 0.9634 0.8656 0.76446.3021 1.135 1.2859 1.0886 1.8126 1.105 0.9785 0.8509 0.76365.9562 1.1876 1.3103 1.0829 1.9622 1.172 0.9825 0.9082 0.81524.3336 1.1803 1.4564 1.2864 2.7526 1.2093 1.0507 1.0199 0.83044.5514 1.2973 1.4304 1.2851 2.9262 1.2945 1.1336 1.0834 0.83994.7865 1.3564 1.5115 1.4271 2.3948 1.3526 1.2314 1.245 0.9934.9531 1.7344 1.6846 1.652 2.4831 1.4197 1.3947 1.4125 1.04885.4448 1.8335 1.6937 1.8057 2.475 1.5375 1.586 1.4873 1.20094.9879 1.6375 1.526 1.4961 2.2291 1.5875 1.4173 1.363 1.16835.0513 1.7442 1.6083 1.6742 2.4865 1.5004 1.4751 1.4033 1.21254.9395 1.8116 1.5365 1.5843 2.9712 1.548 1.3326 1.2524 1.01315.0315 1.8254 1.5031 1.6347 2.4661 1.3894 1.4039 1.2903 1.14576.019 2.2288 2.0767 2.2214 2.6563 1.7901 1.7315 1.7313 1.42767.9988 2.3592 2.4983 2.4283 2.9329 2.0613 1.8963 1.814 1.34256.2963 2.4155 1.9191 1.963 2.797 1.7493 1.5965 1.5656 1.10236.0345 2.0029 1.8954 2.0257 2.8218 1.7226 1.6331 1.5539 1.09895.4728 2.4002 1.9286 1.9735 2.9072 1.5841 1.6003 1.598 1.12955.8551 2.1328 2.0298 2.155 2.4139 1.5903 1.6661 1.7594 1.38546.9261 2.2731 2.2173 2.431 2.4665 1.9077 1.8489 1.9298 1.46457.1437 2.9258 2.4685 2.7451 2.3675 2.1767 2.1059 2.1897 1.76647.5777 2.4026 2.6287 2.9554 2.4185 2.2115 2.2755 2.3709 1.76068.7589 2.5435 2.8583 3.4494 2.6519 2.4714 2.5081 2.6645 1.9579.4684 3.0083 3.2623 3.714 3.9487 2.5967 2.7353 2.9606 1.87036.9518 3.7086 3.4123 3.4064 3.6311 2.637 2.7148 2.4755 1.84127.5586 4.0048 3.6909 3.6732 3.7116 2.8534 2.7989 2.701 2.56598.654 4.3686 4.5201 4.3867 2.949 3.3096 3.0358 2.994 2.43747.0517 2.4596 2.89 3.1582 3.4149 2.0637 2.5823 2.3164 1.70396.9757 2.5058 2.869 3.1559 3.2774 1.9228 2.41 2.5234 1.69226.0388 2.3475 2.6076 2.6921 2.327 1.8488 2.479 2.0245 1.82775.7303 2.5885 2.8458 2.9946 2.3957 2.3347 2.2346 2.1443 1.66725.3091 3.0316 2.551 2.927 3.0626 2.1398 2.207 1.9341 1.41384.9491 2.3798 2.5234 2.3289 3.2173 2.2505 2.2376 1.6511 1.50163.0639 4.8133 2.4712 2.4081 3.3146 2.3141 2.3315 1.7359 1.49743.2148 5.3664 2.6956 2.6765 3.5726 2.5103 2.4877 1.8525 1.54093.3382 5.3549 2.8397 3.1621 3.6728 2.5325 2.5686 1.932 1.5985.6657 2.8116 2.8982 3.4312 3.6026 2.539 2.5 1.8803 1.52953.4485 5.6064 2.9316 3.3334 2.7925 2.4565 2.3892 1.7629 1.69652.4236 4.6264 2.8824 2.7276 1.8352 1.8851 2.3186 1.6946 1.71792.0862 3.7116 2.4785 1.9704 1.4713 2.1992 1.6588 1.4499 1.74531.7272 3.4931 2.0202 1.5704 1.3754 1.9069 1.5576 1.2666 1.6581.7649 3.7096 2.0744 1.6506 1.4245 1.9414 1.5507 1.2418 1.6181.7949 3.6271 2.1683 1.6936 1.831 1.3724 1.594 1.2797 1.62651.8389 3.7483 2.3016 1.8742 1.4116 2.0332 1.6379 1.3169 1.62141.844 3.6 2.055 1.7718 1.511 2.1164 1.6307 1.4606 1.75311.7542 2.3051 1.9818 1.6972 1.5529 1.4372 1.6004 1.4312 1.51521.8687 2.3931 2.0972 1.8918 1.5117 1.4754 1.6433 1.4493 1.50431.7972 2.3736 2.07 1.8571 1.4945 1.4573 1.6456 1.3826 1.52891.8973 2.4863 2.2136 1.9798 1.5112 1.5079 1.6515 1.4976 1.54011.8425 2.4986 2.1922 1.972 1.5044 1.4743 1.6321 1.4581 1.53561.8053 2.2207 1.9017 1.7512 1.3734 1.4327 1.4325 1.3246 1.59391.6525 2.1656 1.7575 1.7648 1.2993 1.4188 1.3832 1.2801 1.41651.6276 2.1324 1.7005 1.8186 1.3111 1.4609 1.402 1.3529 1.59831.597 2.1707 1.8058 1.7729 1.3003 1.4037 1.357 1.3673 1.59391.5477 2.1048 1.8272 1.8171 1.3219 1.4127 1.3488 1.3407 1.55331.5271 2.1189 1.8254 1.8395 1.3986 1.3886 1.3788 1.338 1.42861.6502 1.5918 1.8599 1.7536 1.3927 1.5067 1.3906 1.3246 1.67051.6364 1.5642 1.8393 1.7463 1.4014 1.5166 1.4278 1.2731 1.6568

Page 20: bnwbga/capm data.xls · XLS file · Web view · 2005-07-25196709.00 8.91 7.90 10.60 11.28 4.29 6.85 5.29 5.75 1.02 4.02 3.66 3.70 0.86 2.40 3.96 1.31 ... 0.73 0.50 0.48 0.54 0.69

1.6326 1.67 1.8899 1.7732 1.42 1.4961 1.4392 1.3131 1.70461.6406 1.5799 1.8966 1.755 1.4355 1.5254 1.4396 1.3388 1.68741.68 1.6876 2.033 1.8441 1.4261 1.6091 1.4449 1.3163 1.723

1.5949 1.6557 1.9056 1.704 1.3404 1.4773 1.1947 1.2278 1.67621.5991 1.6427 1.88 1.6859 1.3422 1.5477 1.2003 1.2337 1.64381.5569 1.6326 1.8667 1.6513 1.3809 1.5453 1.2309 1.2384 1.69121.5161 1.6076 1.8128 1.597 1.319 1.5455 1.2032 1.213 1.71351.4411 1.9389 1.6338 1.4761 1.2756 1.3531 1.1467 1.1142 1.65411.3726 1.853 1.8573 1.3965 1.1849 1.2061 1.0485 1.0224 1.64381.3067 1.7354 1.7366 1.3073 1.1301 1.1545 0.9622 0.9834 1.64591.3088 1.8991 1.9882 1.3713 1.1834 1.2481 1.1309 1.033 1.79951.3109 1.3581 1.9577 1.2846 1.1664 1.3272 1.021 1.0061 1.751.2257 1.7163 1.8025 1.1955 1.0938 1.0772 1.054 0.8951 1.64411.1781 1.7095 1.8019 1.2114 1.0938 1.1019 0.9951 0.9132 1.60071.4092 1.6383 1.6923 1.6298 1.3616 1.7098 1.3795 1.1398 1.83581.4806 1.5554 1.6643 1.4827 1.3731 1.5697 1.2848 1.1037 1.87661.5445 1.591 1.6283 1.522 1.3425 1.5706 1.3029 1.112 1.8691.4714 2.0929 1.4778 1.3817 1.239 1.3232 1.1792 0.9882 1.7421.4586 1.4635 1.4995 1.4043 1.2463 1.5374 1.1975 1.0564 1.75131.4133 1.3198 1.4194 1.3156 1.2224 1.4813 1.1321 0.9498 1.68271.413 1.9405 1.4103 1.2671 1.1618 1.2884 1.1277 0.971 1.6841.4291 2.5309 1.4182 1.328 1.1594 1.2212 1.1621 0.9365 1.72531.5042 2.6516 1.4478 1.3844 1.2486 1.2628 1.2646 1.0027 1.87541.4872 2.6707 1.5077 1.3783 1.2085 1.2782 1.2243 0.9995 1.82.1909 2.5816 1.4007 1.267 1.6298 1.212 1.2011 0.929 1.78332.1232 2.079 1.5242 1.3162 1.638 1.3425 1.2078 0.9832 1.75722.455 2.2214 1.6571 1.6235 2.0069 1.4194 1.3572 1.2018 1.88552.4105 2.1593 1.6528 1.5511 1.9121 1.3761 1.26 1.1284 1.82432.9799 2.0552 1.6167 1.4298 2.6603 1.4692 1.1512 1.0813 1.80142.532 2.2774 1.4644 1.3161 2.563 1.3012 1.0179 0.9173 1.79172.7978 1.5135 1.4115 1.3807 1.9569 1.4319 1.0479 0.9586 1.91363.3018 1.9548 1.8989 1.6576 2.2819 1.7311 1.3063 1.1465 2.42583.3366 1.9422 1.8001 1.5183 2.2464 1.6361 1.3241 1.0872 2.31543.7243 1.8275 1.6785 1.4946 1.8782 1.5606 1.2214 1.0128 2.09423.0581 1.8503 1.735 1.425 2.1763 1.4985 1.2429 1.0433 2.1762.9134 1.625 1.5577 1.3351 2.0963 1.3028 1.2266 0.9568 2.05342.7546 2.3571 1.5342 1.218 1.3483 1.251 1.1533 0.8821 1.962.6926 1.4949 1.5015 1.228 1.5561 1.2032 1.161 0.8646 1.95192.661 1.617 1.4431 1.1797 1.4646 1.165 1.1201 0.8397 1.93442.6085 2.3006 1.4451 1.2481 1.4277 1.2131 1.0539 0.7303 1.89222.2428 2.4594 1.5485 1.3428 1.6285 1.2472 1.1327 0.7817 1.88722.2743 2.3118 1.5295 1.2035 1.5732 1.2632 1.0161 0.7253 1.84072.3016 2.3708 1.5104 1.1591 1.5865 1.251 1.0027 0.7429 1.80882.0874 2.2323 1.3537 1.0373 1.5235 1.2394 0.9579 0.6897 1.76472.0354 1.5654 1.334 0.9861 1.4742 1.1771 0.9408 0.6892 1.73982.0461 1.5237 1.3073 0.9505 1.4527 1.1782 0.9227 0.6517 1.68182.1944 1.5078 1.3066 1.0263 1.5511 1.249 1.0308 0.6895 1.87872.2871 1.5583 1.3598 1.0644 1.5786 1.2967 1.0843 0.7021 1.87572.4178 1.5671 1.5281 1.1862 1.6486 1.3399 1.1999 0.7891 1.92032.49 1.7257 1.6989 1.2605 1.7619 1.5776 1.3386 0.881 2.0678

2.5073 1.6994 1.6027 1.2364 1.7494 1.4532 1.2465 0.7666 1.94222.465 1.6824 1.6774 1.2513 1.6771 2.0902 1.2184 0.7695 1.92182.6212 1.7279 1.8038 1.3272 2.9971 2.0731 1.2278 0.8607 1.9872.6009 1.7594 1.638 1.367 3.1095 2.2065 1.2576 0.8002 1.98062.7391 1.8775 1.7686 1.4326 4.3033 1.447 1.274 0.8808 2.08231.7839 1.8546 1.8159 1.3413 4.4518 1.4611 1.2972 0.9287 2.1061.7657 1.8497 1.7515 1.2565 4.2742 1.3924 1.255 0.9919 2.00671.7409 1.8795 1.8294 1.2 4.4874 1.4133 1.3006 0.9731 2.0389

Page 21: bnwbga/capm data.xls · XLS file · Web view · 2005-07-25196709.00 8.91 7.90 10.60 11.28 4.29 6.85 5.29 5.75 1.02 4.02 3.66 3.70 0.86 2.40 3.96 1.31 ... 0.73 0.50 0.48 0.54 0.69

1.8621 1.9391 1.6767 1.4154 4.6792 1.5378 1.4462 1.1069 2.3511.8811 1.985 1.7824 1.357 4.6204 1.5498 1.4612 1.1712 2.38141.8994 1.9381 1.679 1.2786 4.5058 1.4399 1.3943 1.1743 2.3481.8374 1.8475 1.6689 1.2992 4.3076 1.414 1.3345 1.1635 2.2531.7535 1.7482 1.5322 1.0997 3.8062 1.2462 1.3013 0.9208 1.88932.2126 1.5344 1.3423 0.9841 3.4462 1.3085 1.1766 0.9081 1.73292.2192 1.5337 1.3623 1.1314 3.4399 1.1675 1.1518 0.8598 1.52042.0543 1.3839 1.1671 0.9858 3.1385 1.21 1.0147 0.8506 1.48641.93 1.4739 1.0965 0.9314 3.1371 1.0742 0.9567 0.9092 1.4349

1.8081 1.3763 1.0811 0.9141 1.89 1.1731 0.91 0.8601 1.63971.7336 1.3218 1.0649 0.784 1.7879 1.036 0.9128 0.798 1.64311.5572 1.1917 0.9884 0.7137 2.7387 0.9252 0.7932 0.6556 1.27351.502 3.0938 0.844 0.6047 2.4374 0.9643 0.7485 0.6387 1.55611.4982 3.2506 1.003 0.6376 2.4446 1.029 0.8062 0.5872 1.51361.5542 1.1942 1.0963 0.6761 3.2051 1.4831 0.8171 0.616 1.31891.57 1.2717 1.0715 0.6805 2.4084 1.4992 0.7924 0.6183 1.4785

1.6553 1.2581 1.1287 0.7909 2.5271 1.5553 0.8444 0.6584 1.51741.5863 1.2568 1.114 0.8277 2.398 1.514 0.8251 0.6176 1.50291.6318 1.229 1.1872 0.9111 1.5533 1.5319 0.8087 0.6323 1.48321.5377 1.1448 1.1057 0.7653 1.4941 1.5807 0.7782 0.6759 1.22761.6936 1.2048 1.0108 0.7814 2.2879 1.6635 0.9318 0.6922 1.49072.3314 1.2199 1.0756 0.841 2.1365 1.711 0.9557 0.6681 1.26362.4865 1.2723 1.1588 0.8888 2.267 1.7338 0.9769 0.7209 1.27073.0227 1.3516 1.1868 0.9962 2.2862 1.2455 1.5868 0.7869 1.30223.3329 1.2994 1.1684 0.9193 2.361 1.1054 1.6805 0.8246 1.5243.4984 1.3686 1.5325 1.0125 2.4653 1.1491 1.7513 0.9344 1.53962.1433 2.6544 1.3423 0.9339 2.3416 1.9318 0.9603 0.8153 1.47912.1677 2.5172 1.3214 0.9418 2.286 1.9838 0.9716 0.8573 1.4622.2619 2.6021 1.4008 1.0921 2.3144 1.1868 1.7032 0.9114 1.44722.4679 2.6291 1.5802 1.2 2.4176 1.2141 1.789 0.9712 1.45112.4075 2.6347 1.5387 1.453 2.4758 1.397 1.8475 1.0178 1.42612.1212 2.6297 1.7257 1.3203 2.4508 1.9021 1.0428 0.7577 1.32742.0852 2.4287 1.3513 1.0197 2.526 1.8555 0.974 0.8384 1.28552.5556 2.7603 1.0365 1.1475 2.4195 1.7017 1.2472 0.8382 0.94252.6423 2.6863 1.181 1.2251 2.4517 1.7182 1.2636 0.8753 0.92722.7805 2.5209 1.2688 1.168 2.4033 1.828 1.1612 0.8372 0.89592.3643 2.6156 1.1686 0.9254 2.3689 2.9306 1.2675 0.8219 0.93142.3902 2.4881 2.1599 0.939 2.3251 2.8212 1.0667 0.7787 0.91542.4243 2.5356 2.1724 0.9966 2.2678 2.971 1.0709 0.7981 0.92062.6036 2.8092 1.1816 1.1908 2.4123 2.4605 1.3321 0.8345 0.94172.0103 3.0269 1.2252 1.2575 1.5174 3.1384 1.298 0.8605 0.90931.9657 1.2867 3.1337 1.0869 2.291 2.4984 1.2075 0.828 0.88581.964 1.2858 3.2182 1.0621 2.1544 2.4921 1.1665 0.8545 0.84961.9639 1.1983 3.3547 1.1047 2.1404 2.4577 1.1531 0.8788 0.84751.9689 1.1724 3.0514 0.9912 2.6796 2.4625 1.1585 0.7341 0.81131.8544 1.1242 3.021 1.0595 1.8545 3.0467 1.0282 0.7646 0.78851.7869 1.1002 3.0892 1.0321 1.336 2.8858 1.2255 0.7296 0.89021.7597 2.6101 1.6027 0.9995 1.8189 2.953 1.0346 0.761 0.73221.8971 1.1075 3.5646 0.8102 2.1107 3.2791 0.9629 0.6973 0.78592.5592 1.1603 3.7366 1.422 2.3009 3.3821 1.0869 0.7777 0.81422.4192 1.059 3.615 1.6069 2.0285 1.8707 2.3172 0.8335 0.87522.5962 1.1791 2.1561 1.1243 2.0617 3.0352 1.0709 0.7886 0.88372.6117 3.4598 2.0827 0.9963 2.0123 2.5173 1.1953 0.7103 0.8612.6479 3.3056 2.1875 1.0667 2.0295 2.6771 1.0465 0.7934 0.85862.8422 3.4681 3.3559 1.2386 3.4742 0.9326 1.1068 0.8123 1.11432.2529 4.4818 1.3912 1.665 3.2127 0.9309 0.9596 0.7361 0.83143.7618 2.6862 1.2663 1.6086 2.929 0.8787 0.8553 0.6705 0.81043.7904 2.5681 1.1885 1.4545 2.8088 0.8353 0.8219 0.7 0.7923

Page 22: bnwbga/capm data.xls · XLS file · Web view · 2005-07-25196709.00 8.91 7.90 10.60 11.28 4.29 6.85 5.29 5.75 1.02 4.02 3.66 3.70 0.86 2.40 3.96 1.31 ... 0.73 0.50 0.48 0.54 0.69

3.6486 2.5308 1.8712 1.1524 2.9355 0.8732 0.8224 0.7193 1.13443.7005 2.6051 1.7736 1.1427 2.8602 0.8735 0.8048 0.687 0.87062.7346 2.8553 1.5921 0.757 3.9865 0.7663 0.7908 0.6121 0.93084.1593 2.7516 1.4672 0.7411 3.0713 0.879 0.711 0.6234 1.46224.3452 2.8283 1.5264 0.7988 3.1126 0.8236 0.721 0.5743 1.38042.7125 1.5944 1.5327 0.8695 3.4327 1.0695 0.723 0.5962 1.45433.5313 1.2824 1.306 2.0363 5.7604 1.3319 1.0312 0.9225 1.29875.2237 1.8788 2.2992 1.413 6.144 1.4533 1.0816 1.0742 1.67455.1656 2.3074 2.4404 1.3737 5.3398 1.8801 1.1386 1.0303 1.494.6982 2.0704 2.2861 1.2078 5.5855 1.333 1.0238 0.9431 1.45654.5294 2.1156 2.251 1.2289 2.6597 1.2262 0.9294 0.8449 2.00162.6713 2.0275 2.2688 1.2188 2.7336 1.6492 0.902 0.9284 1.853.9636 1.9668 2.1508 1.2337 2.1953 1.5926 0.9296 0.9146 1.85522.8789 1.9782 2.1492 1.396 2.5176 1.7021 0.9507 0.9794 2.33873.2086 1.9108 1.9289 1.05 5.747 1.6558 0.8798 0.9569 1.89463.0411 2.9691 1.9348 1.0784 2.5496 1.6976 0.8727 0.9049 2.80042.3169 3.222 1.984 1.1761 5.625 1.6383 1.0258 0.8893 2.04922.2989 3.2889 2.0613 1.3054 5.4435 1.6367 1.0231 0.935 2.65752.3281 3.4803 2.2362 1.3616 2.7772 1.9282 1.0169 0.9685 3.59052.6655 3.4093 2.448 1.3864 3.0165 2.1655 0.8992 1.0907 2.92742.6619 2.2508 2.3537 1.4286 3.0167 2.5339 0.8793 1.0934 2.72162.4387 2.3012 2.2824 1.3111 2.7942 2.1378 0.902 0.9691 3.32092.4978 2.2773 2.3202 1.4057 3.1098 1.967 1.0376 0.9428 3.22782.4459 2.1758 2.3533 1.5989 3.0357 1.6732 0.9156 0.932 3.24742.5046 2.2905 2.2278 1.4908 5.6948 1.5297 1.0639 0.9648 2.61632.3904 2.049 2.4072 1.3097 5.7597 2.249 1.0564 0.9613 3.06744.1414 2.0103 2.0119 0.9963 6.3824 2.1159 0.9833 0.9026 3.14084.1737 2.0127 4.287 1.0144 5.9876 1.7727 0.9493 0.8176 3.15234.2698 2.3571 3.9027 1.0091 6.173 1.7284 0.9987 0.8735 3.25884.1782 2.1377 4.1981 1.0366 6.1397 1.8268 0.9987 0.8825 3.54863.9104 3.0823 5.3901 1.2203 6.2443 1.6168 1.0418 1.0093 3.29474.548 4.38 3.385 1.2947 6.5627 1.9523 1.0246 1.1045 3.13494.7391 4.3853 3.5621 1.446 6.5999 1.2491 1.0445 1.1229 3.11174.1997 3.7546 5.3556 1.7805 6.1322 1.7502 1.128 1.1672 3.54275.1744 3.9985 5.3464 1.758 6.2875 1.7315 1.1125 1.2374 3.49125.7678 3.6538 5.2963 1.8099 6.1948 1.6807 1.0474 1.1729 3.28275.6475 3.4643 5.4079 2.3528 6.1562 2.151 1.1066 1.156 3.6245.182 4.9584 2.9306 2.7774 5.9495 1.6858 1.1242 0.9619 2.6846

13.3948 4.3367 2.0405 1.1296 6.0267 2.3042 1.191 0.9884 2.881312.9671 7.1093 2.1091 1.2227 6.7032 2.5237 1.3657 1.0627 3.072915.579 8.0838 2.4313 2.0421 3.9585 2.8986 1.722 1.1663 4.895518.1972 8.9711 2.9136 2.6673 4.2723 2.296 2.6189 1.3419 5.063810.8103 12.2422 3.3997 3.1224 6.246 2.6811 2.6833 1.46 5.49419.6229 12.9513 3.3249 2.5391 4.9268 2.7465 2.6267 1.5257 5.250520.1881 11.2643 3.6662 3.6954 4.884 3.4252 2.868 1.3187 5.144418.2558 10.4644 3.7001 3.2126 4.5742 3.2358 2.344 1.3082 5.210216.8854 9.2406 2.9896 2.7333 7.7137 3.5056 2.0907 1.0798 3.532115.9616 10.9737 2.1922 2.5563 7.8189 3.8134 1.8541 0.9892 3.343714.8587 9.7824 2.182 2.0207 7.5338 3.7382 1.785 1.1053 3.225815.4625 10.2222 2.1672 2.3846 7.736 3.4995 1.7702 1.0649 3.042320.2381 13.6078 1.7614 2.0946 6.0611 5.3776 2.2177 1.0061 4.684319.3366 13.4762 2.5668 2.1145 6.036 5.2752 2.1017 1.0446 4.899219.5891 10.2265 2.7097 1.7747 10.4641 5.1615 2.085 1.0852 3.904519.4537 9.9556 3.2496 1.7922 10.569 5.0273 2.076 1.1544 3.409121.1776 10.0514 3.1104 2.4276 9.525 5.1789 2.0587 1.0321 3.231421.6371 10.2532 3.5587 2.5906 9.4145 5.2129 2.1691 1.2385 3.470318.0075 10.0856 5.1316 3.1112 8.3371 5.1864 2.1132 1.0304 3.745713.4576 9.666 3.5444 3.9107 7.9885 4.5381 1.4352 0.7873 3.2721

Page 23: bnwbga/capm data.xls · XLS file · Web view · 2005-07-25196709.00 8.91 7.90 10.60 11.28 4.29 6.85 5.29 5.75 1.02 4.02 3.66 3.70 0.86 2.40 3.96 1.31 ... 0.73 0.50 0.48 0.54 0.69

17.9334 9.0492 3.1465 3.5806 7.5895 4.5382 1.2331 0.733 3.32917.3153 9.3497 2.7927 4.0761 7.9818 4.665 1.3489 0.7651 3.326117.8238 10.4183 3.0242 3.6498 7.4496 4.3237 2.3854 0.8013 2.40817.5723 9.8969 3.2724 1.8309 7.3228 5.476 1.2551 1.0541 2.319914.3904 9.472 2.9764 3.0383 9.7252 5.2959 1.2686 0.8584 3.483520.7638 8.2827 2.8162 2.9547 8.5237 4.54 1.2546 0.7944 3.27421.3348 8.474 3.0791 3.1435 8.8257 5.531 1.3231 0.999 3.289720.6106 9.7428 2.9467 3.2692 9.2081 6.6707 1.3712 0.9528 3.0972

6.84 30.1537 3.472 3.2117 7.9092 5.4813 3.5181 1.0662 3.46416.3671 26.7201 4.4055 3.1813 7.2326 5.1984 3.7255 0.9741 3.28379.9722 20.3583 6.1226 1.1514 7.1549 4.3034 3.1701 0.9323 3.25245.9924 24.2048 5.8542 1.0473 7.2658 3.5526 3.2046 0.8585 3.16865.7046 25.6199 5.0385 2.4698 7.7931 3.9079 3.1598 0.7149 3.26317.5577 20.5528 8.042 1.0305 6.8945 3.9779 2.9297 0.8359 2.96554.3974 19.8183 3.9103 1.1099 7.7776 3.7143 3.2697 0.6917 3.26677.6118 19.3379 3.3964 1.2116 6.8024 3.4348 3.2435 0.7192 3.06266.5592 20.0619 2.7528 0.9723 3.5859 4.2687 2.9294 0.7448 4.16856.4692 19.1871 2.8775 0.9316 3.5235 4.2705 2.8872 0.7196 3.7497.5646 15.6845 3.2153 0.867 2.9559 4.7189 2.6708 0.7003 3.61557.8013 14.8475 3.3604 1.2086 2.7156 3.957 2.548 0.6627 3.73157.3004 14.6924 3.1992 1.175 2.2214 4.1143 2.0582 0.6333 3.63326.6185 15.4596 5.785 0.9209 2.6436 4.2503 2.5357 0.6339 3.72256.491 14.9464 5.6252 0.9468 2.5627 3.5953 2.3911 0.6466 3.18275.5714 14.2138 4.4684 0.8272 1.121 4.0464 2.3396 0.6259 2.09254.8491 13.9758 4.0858 0.7699 1.3451 3.7769 2.4029 0.6203 2.22242.8943 17.1261 1.697 0.8697 2.5857 4.1013 2.6937 0.6561 2.01972.85 17.5922 1.4442 0.8576 2.2712 3.6007 2.4653 0.6486 2.211

2.9461 15.755 1.751 0.8227 2.1968 3.5288 2.5419 0.6944 2.24782.9495 14.7777 3.1016 0.8443 1.9208 3.7847 3.0084 0.7266 2.36544.2577 12.4962 2.273 0.8174 1.8722 4.6494 2.2645 0.6859 4.16674.1213 13.4554 1.339 0.8418 1.927 4.1087 2.2043 0.6491 4.02792.8261 13.6522 1.3578 0.7771 1.8578 4.346 2.1972 0.6467 3.19942.1248 12.8068 3.4646 0.8293 2.0412 4.0484 2.5017 0.7 3.18953.4502 12.5207 1.4504 0.9849 2.1171 4.1889 1.9929 0.749 3.3743.5635 12.5689 1.5624 1.0363 2.1289 4.5908 1.9599 0.7931 3.2375.1467 9.2342 2.2208 0.9683 2.0319 4.5365 1.8839 0.8963 2.39996.6858 10.5262 2.1144 0.9487 1.4669 6.7185 1.846 0.8353 2.32563.7512 10.57 2.0721 1.6568 2.3502 3.986 1.6714 0.7078 2.26643.5741 10.4707 1.7429 0.9752 1.1676 5.252 1.5815 0.8143 2.15123.8382 7.7475 2.3486 1.7062 3.54 5.9215 1.5516 0.6741 2.45956.3414 7.9926 1.4098 1.7407 2.9699 6.3104 1.691 0.6084 2.6935.5333 7.6982 1.3636 1.6154 2.9755 5.9803 1.5961 0.5905 2.50195.9152 6.0823 2.9394 1.6091 2.0645 6.0731 2.1441 0.5629 2.49586.6727 4.4415 2.7207 1.6068 2.8225 5.603 1.4281 0.5767 3.35325.8273 5.6282 3.2459 1.662 2.1115 5.5324 2.3819 0.6391 2.57154.3423 8.9342 4.225 0.8757 1.8273 5.4571 2.6991 0.6089 2.14144.4025 8.6609 3.41 0.9088 1.8041 5.574 2.5817 0.6607 1.94974.0652 19.3865 3.3883 0.9436 1.8104 5.659 2.7821 0.9335 1.98634.2135 16.3625 4.2213 0.9203 1.6478 5.8138 2.8407 0.9342 2.08083.9849 15.5372 5.0367 0.8638 1.6022 5.1035 3.2756 0.9185 2.05333.8188 5.3432 4.9892 0.8623 1.5153 5.1659 2.5288 0.5663 1.94364.0089 4.8832 4.4569 0.8258 1.7089 4.9191 2.3903 0.6709 1.62615.0788 4.0201 2.9343 0.808 1.3925 5.0433 2.9537 0.5607 1.76626.2419 3.6071 2.5495 0.9076 1.5411 6.2809 2.5051 0.6812 1.98554.4922 3.7957 2.3495 0.9302 2.2693 5.3306 2.6598 0.6664 1.78193.1608 5.0323 3.288 0.9124 1.9465 5.2743 2.2966 0.6409 1.87495.1026 6.1107 3.2212 0.9735 1.8282 5.2416 2.3858 0.6733 1.72775.5892 3.7091 3.1692 0.9642 1.748 5.5834 1.9267 0.6674 0.8456

Page 24: bnwbga/capm data.xls · XLS file · Web view · 2005-07-25196709.00 8.91 7.90 10.60 11.28 4.29 6.85 5.29 5.75 1.02 4.02 3.66 3.70 0.86 2.40 3.96 1.31 ... 0.73 0.50 0.48 0.54 0.69

7.1293 2.9809 2.7874 1.0114 2.3017 4.1581 2.8065 0.6505 1.73847.6944 3.8317 1.1291 0.8729 3.6158 3.6115 1.1434 0.5802 1.82377.2264 4.2915 1.0615 0.8563 3.829 3.735 1.1335 0.6121 1.80517.658 4.3623 1.1692 0.9777 4.0839 3.342 1.1585 0.6605 2.07035.8198 4.667 1.8259 0.9387 4.5931 3.008 1.1892 0.7118 2.03595.4433 4.5035 1.6755 0.9772 4.2769 2.8958 1.4761 0.6181 1.52485.4647 3.2178 2.1943 0.7666 2.5792 4.5962 1.2215 0.6496 1.44446.0944 3.5021 2.0642 0.7394 4.103 2.4261 1.292 0.6058 1.25333.958 5.8513 1.651 1.1953 1.7567 4.0741 1.6422 0.5699 0.79586.3211 3.5251 1.4597 1.0782 1.299 5.0772 1.555 0.4676 0.85016.0158 3.9248 2.922 1.1526 1.4306 2.7047 2.9564 0.5969 0.79186.1557 4.1747 3.675 1.4918 1.2266 2.9255 2.9962 0.5928 0.76166.8276 4.1936 2.4627 1.5468 1.2245 2.9476 2.3192 0.558 0.63837.0564 4.2279 2.7126 1.5007 1.2351 2.8048 1.9115 0.5867 0.72936.6132 4.0741 1.6096 1.2691 0.8061 3.2704 1.6269 0.729 0.71746.1511 3.8787 1.7523 1.1744 0.7299 3.1613 1.6317 0.7057 0.69794.7106 6.2585 1.9976 1.3391 0.7045 2.0054 2.7451 0.6747 0.60934.5192 8.2591 2.1368 1.3365 0.7334 1.9852 3.4999 0.7937 0.53013.6026 5.1226 1.3122 1.2061 0.8571 1.9773 2.3129 0.7377 0.58513.7927 4.4304 1.7715 1.337 0.9567 2.2723 2.0344 0.7662 0.60482.6672 7.3531 3.4532 1.7535 1.3461 2.589 3.3527 1.0314 0.69742.75 6.9894 3.4232 1.6652 1.5813 3.2505 3.5288 1.1082 0.67922.798 6.0251 3.8866 1.5757 1.2069 2.8079 2.5156 0.9713 0.68562.5915 5.8911 4.1718 1.6448 0.9812 2.3117 2.7828 0.9209 0.6726

Page 25: bnwbga/capm data.xls · XLS file · Web view · 2005-07-25196709.00 8.91 7.90 10.60 11.28 4.29 6.85 5.29 5.75 1.02 4.02 3.66 3.70 0.86 2.40 3.96 1.31 ... 0.73 0.50 0.48 0.54 0.69

3 Large Market Cap2 3 High Beta Low Beta 2 3 High Beta

0.4503 0.5452 0.8183 0.5834 0.5002 0.4438 0.37880.4637 0.5328 0.8075 0.5463 0.5124 0.4356 0.38170.4424 0.5239 0.7232 0.5181 0.5073 0.4236 0.36780.4518 0.5503 0.7749 0.5119 0.5564 0.4403 0.36160.46 0.5125 0.603 0.5436 0.5544 0.4434 0.3579

0.4728 0.5093 0.6114 0.5853 0.5305 0.4476 0.36530.4638 0.4971 0.5793 0.5437 0.5456 0.4231 0.3470.4592 0.4825 0.5503 0.5353 0.5388 0.4173 0.33290.4506 0.4802 0.4047 0.5438 0.5371 0.4134 0.32620.4455 0.4913 0.3815 0.5063 0.5377 0.4308 0.31630.4392 0.4824 0.7247 0.5053 0.5178 0.4226 0.30310.4333 0.4888 0.7364 0.5064 0.5131 0.421 0.30150.5048 0.6463 0.5325 0.5968 0.3887 0.3849 0.23420.512 0.5949 0.5319 0.579 0.3684 0.3811 0.21960.5221 0.5854 0.5527 0.5817 0.3659 0.3861 0.22850.5012 0.5546 0.546 0.5718 0.3373 0.384 0.22670.523 0.5431 0.5424 0.5629 0.3295 0.3809 0.23120.4975 0.5389 0.584 0.5525 0.3469 0.3964 0.21570.5048 0.5353 0.5085 0.5371 0.3229 0.4087 0.22880.4783 0.4984 0.5105 0.3698 0.3726 0.3899 0.19790.4727 0.5004 0.5216 0.3826 0.3639 0.3906 0.19420.4694 0.5017 0.4896 0.3682 0.4535 0.3435 0.1940.4704 0.4607 0.4619 0.365 0.3245 0.4394 0.19480.4929 0.4517 0.4422 0.3677 0.3344 0.4255 0.19920.5544 0.5596 0.5314 0.4355 0.3789 0.3954 0.22320.6367 0.6376 0.5404 0.4387 0.3574 0.4037 0.23790.6132 0.6182 0.5359 0.4277 0.384 0.3654 0.20440.5926 0.5681 0.4922 0.4076 0.3233 0.4013 0.2290.5811 0.5536 0.4607 0.3969 0.3154 0.3921 0.22320.575 0.5701 0.4135 0.508 0.2909 0.4165 0.23020.5846 0.5094 0.4184 0.4785 0.2728 0.4032 0.2330.5823 0.5232 0.4061 0.483 0.3367 0.314 0.21380.5986 0.4518 0.486 0.5248 0.3434 0.3367 0.21350.5984 0.5396 0.4218 0.5484 0.3519 0.3505 0.20080.5452 0.5202 0.4223 0.5349 0.3574 0.3474 0.18740.6093 0.521 0.4785 0.5632 0.3797 0.3358 0.19590.6815 0.6068 0.5559 0.6108 0.411 0.3723 0.2040.6621 0.6203 0.5863 0.6116 0.416 0.3773 0.22060.7469 0.6592 0.6266 0.6167 0.4899 0.2987 0.33270.7573 0.6948 0.6591 0.6102 0.4888 0.3522 0.24510.768 0.7035 0.6789 0.6107 0.4269 0.3876 0.26770.7406 0.6797 0.5756 0.586 0.4873 0.338 0.23890.705 0.6585 0.5153 0.5673 0.4875 0.3352 0.2380.5796 0.5683 0.4817 0.5204 0.3701 0.3131 0.30510.6081 0.5548 0.5074 0.5282 0.3708 0.3016 0.29940.5982 0.5284 0.4377 0.521 0.3532 0.2964 0.26770.5464 0.5572 0.436 0.5324 0.3306 0.2765 0.24280.5096 0.6048 0.4896 0.5359 0.3488 0.3085 0.28380.605 0.6185 0.5276 0.583 0.3916 0.3844 0.36560.6415 0.5168 0.5257 0.5753 0.3655 0.3484 0.46760.6701 0.5457 0.5101 0.5881 0.3681 0.3539 0.50450.6224 0.5234 0.5096 0.5579 0.3602 0.3518 0.40840.6385 0.5869 0.5367 0.5529 0.3057 0.4208 0.5160.6515 0.5695 0.5163 0.5524 0.3133 0.4036 0.4996

Page 26: bnwbga/capm data.xls · XLS file · Web view · 2005-07-25196709.00 8.91 7.90 10.60 11.28 4.29 6.85 5.29 5.75 1.02 4.02 3.66 3.70 0.86 2.40 3.96 1.31 ... 0.73 0.50 0.48 0.54 0.69

0.6141 0.5571 0.4118 0.5482 0.2841 0.4063 0.4510.6086 0.5945 0.4203 0.5517 0.3107 0.4511 0.4060.6466 0.6284 0.4936 0.5694 0.3359 0.4448 0.4490.6891 0.6426 0.4755 0.5802 0.3199 0.4455 0.41540.568 0.6363 0.3561 0.5644 0.2787 0.4054 0.25820.5446 0.585 0.3174 0.5629 0.2689 0.4207 0.22310.5969 0.5733 0.3872 0.586 0.2976 0.4664 0.2390.616 0.5943 0.4034 0.5774 0.323 0.4642 0.25680.5603 0.5799 0.4538 0.5718 0.3123 0.4622 0.23410.5396 0.5219 0.425 0.5451 0.2943 0.441 0.40250.5309 0.5444 0.3996 0.5532 0.309 0.4572 0.40570.482 0.5003 0.376 0.5227 0.312 0.4036 0.37310.4773 0.5022 0.3694 0.5462 0.3199 0.4087 0.28480.5057 0.4779 0.3514 0.5454 0.331 0.4036 0.28940.5735 0.5133 0.3719 0.5663 0.3365 0.4496 0.28840.5522 0.4989 0.3701 0.5468 0.3259 0.438 0.25730.5416 0.471 0.3123 0.5361 0.3245 0.4221 0.24570.5391 0.4856 0.3067 0.5314 0.3212 0.4179 0.23310.6316 0.6045 0.4469 0.5359 0.4373 0.4807 0.44940.7154 0.6698 0.4676 0.5632 0.4594 0.5593 0.45390.6806 0.6748 0.4167 0.5511 0.4213 0.5502 0.41950.7045 0.7009 0.4229 0.5645 0.4329 0.5869 0.42870.7235 0.592 0.3772 0.5539 0.3937 0.5634 0.35040.7247 0.662 0.4154 0.5675 0.4033 0.572 0.40410.7141 0.6829 0.4196 0.5317 0.4317 0.594 0.31010.7851 0.7297 0.4885 0.5517 0.537 0.6037 0.41150.7652 0.6691 0.4738 0.525 0.459 0.6721 0.44220.7603 0.6738 0.4897 0.5216 0.461 0.684 0.4780.8804 0.7996 0.6244 0.5872 0.5017 0.7351 0.47511.0098 0.9136 0.7168 0.6294 0.519 0.7817 0.56971.1257 1.0964 1.0493 0.7686 0.5564 0.8726 0.77791.0248 1.0057 1.018 0.6576 0.6102 0.7835 0.68891.0473 0.9299 0.9329 0.6006 0.6134 0.7228 0.73710.949 0.8526 0.7357 0.5989 0.5819 0.7058 0.60150.9456 0.9153 0.7772 0.5965 0.5929 0.7495 0.65130.9179 0.9123 0.8165 0.5702 0.5613 0.7048 0.56490.8154 0.8062 0.6872 0.5248 0.5505 0.6322 0.57420.7638 0.705 0.6376 0.5214 0.4985 0.6202 0.53940.7398 0.7069 0.6288 0.5215 0.484 0.6114 0.52810.7205 0.6321 0.5811 0.4973 0.4753 0.5631 0.47760.6905 0.5886 0.5505 0.4935 0.4451 0.5223 0.44930.7083 0.6613 0.5479 0.5248 0.4633 0.5393 0.4650.7792 0.721 0.5975 0.5614 0.4827 0.5659 0.52110.7992 0.7484 0.6375 0.5758 0.5159 0.5839 0.59860.7864 0.6994 0.6526 0.6382 0.4285 0.5367 0.56290.7571 0.7544 0.6583 0.5773 0.4827 0.5436 0.61850.7944 0.8128 0.683 0.5838 0.5167 0.6062 0.57140.8489 0.8475 0.7064 0.5846 0.5133 0.6038 0.56730.7068 0.7491 0.624 0.5278 0.4895 0.4997 0.48730.6765 0.7026 0.5924 0.5842 0.3878 0.4856 0.47260.6615 0.6913 0.5767 0.5176 0.4412 0.4566 0.4510.6618 0.6868 0.5735 0.508 0.441 0.4636 0.47830.6318 0.6741 0.6019 0.4791 0.4982 0.4634 0.47190.6992 0.6304 0.6454 0.4777 0.4674 0.436 0.48070.8172 0.7592 0.7141 0.5161 0.5435 0.4986 0.61580.8449 0.7931 0.7405 0.5108 0.5389 0.534 0.63250.7608 0.7548 0.7078 0.4893 0.5258 0.528 0.66640.7857 0.7883 0.7168 0.4851 0.5346 0.5453 0.713

Page 27: bnwbga/capm data.xls · XLS file · Web view · 2005-07-25196709.00 8.91 7.90 10.60 11.28 4.29 6.85 5.29 5.75 1.02 4.02 3.66 3.70 0.86 2.40 3.96 1.31 ... 0.73 0.50 0.48 0.54 0.69

0.7839 0.8349 0.7325 0.4978 0.48 0.5405 0.69260.7578 0.7606 0.6882 0.4574 0.5123 0.5121 0.66730.7539 0.8268 0.6942 0.4544 0.4679 0.4503 0.67120.7816 0.8935 0.7523 0.4486 0.4875 0.5264 0.6990.8958 0.979 0.8315 0.4608 0.5185 0.5697 0.7530.8595 0.933 0.8363 0.4582 0.5304 0.624 0.76550.8993 1.0224 0.9105 0.4783 0.5407 0.6649 0.88330.9484 1.1289 1.0008 0.4903 0.5412 0.6774 1.00511.097 1.2922 1.164 0.5184 0.6285 0.7987 1.21471.0476 1.1071 0.9473 0.5032 0.6076 0.7763 0.99571.1564 1.206 1.005 0.5126 0.6499 0.7817 1.02660.9702 1.1366 0.8979 0.5059 0.6126 0.6782 1.01330.9502 1.1254 0.8948 0.5024 0.6169 0.6864 1.02321.2024 1.2805 1.266 0.5391 0.808 0.8205 1.35341.1542 1.2778 1.2296 0.5323 0.7617 0.8703 1.32371.0818 1.2082 1.0959 0.5459 0.7556 0.8653 1.24651.1396 1.1546 1.1108 0.5522 0.746 0.8441 1.17141.2326 1.1576 1.12 0.5616 0.7838 0.8089 1.39471.2289 1.2745 1.2252 0.5793 0.8226 0.8505 1.40841.2804 1.3637 1.4508 0.6049 0.8706 0.9121 1.34681.4503 1.5496 1.5909 0.699 0.9811 1.0906 1.62181.5973 1.5327 1.6614 0.787 0.9342 1.0845 1.68891.7273 1.5964 1.9378 0.8524 1.0898 1.2296 1.72331.8789 1.8471 2.0884 1.0652 1.0236 1.3267 1.63371.9575 1.7116 1.5855 1.0865 0.6941 0.8896 1.07921.9063 1.8458 1.8102 1.1618 0.748 0.8442 1.09192.0787 2.0676 1.8885 1.306 0.7506 0.8164 1.11721.5918 1.5265 1.4903 0.9084 0.8119 0.9551 1.10361.5522 1.5588 1.3984 0.8406 0.8014 0.882 0.88621.431 1.3662 1.3099 0.8389 0.7476 0.8134 0.88281.3889 1.2953 1.326 0.8363 0.6766 0.7549 0.75181.3408 1.282 1.1279 0.7656 0.6954 0.6771 0.77671.3953 1.2268 1.0927 0.8377 0.7307 0.7107 0.76841.4724 1.2837 1.1865 0.9 0.8013 0.7435 0.79881.5379 1.3167 1.2889 0.9158 0.8364 0.7339 0.82751.6278 1.4161 1.3501 0.9758 0.8296 0.8046 0.81651.5774 1.4109 1.2937 0.9365 0.7776 0.7231 0.75171.5314 1.3739 1.2382 0.9279 0.7406 0.6899 0.7361.9182 1.4211 1.2445 1.0375 0.7423 0.7579 0.69791.3097 1.2607 0.9839 0.9249 0.6762 0.6337 0.63011.2446 1.1366 0.8895 0.9299 0.6805 0.6317 0.61511.2172 1.1206 0.8704 0.8917 0.6695 0.6189 0.60791.2611 1.1276 0.8975 0.883 0.673 0.6329 0.64141.2241 1.187 0.9193 0.8965 0.6789 0.6477 0.65411.3282 1.2041 0.9113 0.953 0.7168 0.676 0.6911.4745 1.2106 0.9536 0.9586 0.6958 0.6884 0.67511.4768 1.2878 0.9863 0.9356 0.744 0.6632 0.69331.453 1.2299 0.9819 0.9127 0.7175 0.6594 0.68081.5354 1.2183 0.9966 0.9321 0.7299 0.6846 0.70351.4753 1.1834 0.9835 0.9296 0.7384 0.678 0.69091.2166 1.0674 0.8977 0.7783 0.7633 0.6473 0.64271.2696 1.1043 0.9068 0.7993 0.8076 0.6986 0.70091.1862 1.043 0.9151 0.8059 0.8396 0.697 0.73421.1787 1.0412 0.9262 0.8159 0.8509 0.7004 0.73851.1612 1.0213 0.9038 0.8096 0.8516 0.6984 0.7351.316 1.0328 0.912 0.8226 0.869 0.7111 0.74411.2671 1.0489 0.9581 0.9817 0.8452 0.7812 0.79941.2751 1.0842 0.9854 0.9988 0.8503 0.8063 0.82

Page 28: bnwbga/capm data.xls · XLS file · Web view · 2005-07-25196709.00 8.91 7.90 10.60 11.28 4.29 6.85 5.29 5.75 1.02 4.02 3.66 3.70 0.86 2.40 3.96 1.31 ... 0.73 0.50 0.48 0.54 0.69

1.2904 1.1138 1.0595 1.0285 0.8669 0.8116 0.80941.3053 1.1177 1.0567 1.0117 0.8793 0.7997 0.8131

1.3 1.1582 1.1163 1.0618 0.9227 0.8334 0.83761.2481 1.0102 1.0016 1.0405 0.8935 0.8066 0.77781.2389 0.9789 0.9809 1.0249 0.8924 0.806 0.77921.2674 1.0545 0.9896 1.0783 0.9537 0.8682 0.8221.246 1.076 0.967 1.0943 0.9801 0.8872 0.84481.2027 1.0019 0.9114 1.0615 0.9635 0.8501 0.80471.1209 0.9296 0.8387 1.0515 0.8786 0.7764 0.6931.0866 0.9245 0.788 1.0484 0.8843 0.7525 0.67861.2048 0.9683 0.869 1.2123 0.9953 0.8685 0.78961.2214 0.9363 0.7829 1.1866 0.9459 0.8289 0.70421.202 0.8541 0.7396 1.1739 0.909 0.804 0.6691.1944 0.8677 0.7466 1.1601 0.9264 0.821 0.66981.4546 1.1255 0.9985 1.1926 1.0106 0.8432 0.88471.3696 1.0626 0.9436 1.2355 0.9724 0.8407 0.80921.3719 1.0269 0.8993 1.1424 0.9533 0.8145 0.79741.2039 0.9599 0.8301 1.1042 0.9051 0.796 0.74371.2534 0.9801 0.8498 1.1232 0.936 0.8337 0.79981.1722 0.9023 0.7598 1.0711 0.8887 0.783 0.72081.14 0.9008 0.7134 1.0999 0.8652 0.7746 0.7456

1.1501 0.9486 0.7623 1.1322 0.9004 0.7818 0.70751.2006 1.0255 0.8303 1.2677 0.9858 0.841 0.80181.207 0.9717 0.8393 1.2527 0.9675 0.8464 0.79641.0863 0.9177 0.786 1.241 0.9301 0.7623 0.74731.1213 0.939 0.7863 1.2105 0.9199 0.7737 0.77171.3195 1.0647 0.9289 1.0856 0.9914 0.9515 0.89981.2913 1.0257 0.8961 1.0519 0.9389 0.8843 0.77861.22 0.9659 0.7778 1.0136 0.9389 0.8501 0.7253

1.1152 0.8897 0.6639 1.2363 0.7752 0.7476 0.66971.1386 0.9416 0.7111 1.1467 0.7805 0.7998 0.69521.2816 1.1923 0.8352 1.0001 0.9052 0.8627 0.83611.2324 1.0875 0.8151 0.9377 0.8723 0.8317 0.78391.1767 0.9979 0.7466 0.8868 0.8359 0.7819 0.74041.2802 1.0809 0.839 0.9978 0.9225 0.8933 0.78951.1951 0.9957 0.7521 0.9597 0.8804 0.825 0.66741.1465 0.9324 0.7314 0.9392 0.8642 0.8163 0.61421.1476 0.9046 0.7169 0.893 0.8268 0.7878 0.58171.0863 0.8996 0.6771 0.8659 0.8201 0.7579 0.55081.0612 0.892 0.6014 0.902 0.69 0.6653 0.43811.1058 0.8756 0.6074 0.9388 0.6735 0.7241 0.47121.1177 0.8721 0.5948 0.9635 0.7511 0.7321 0.51151.1131 0.8696 0.5958 0.9452 0.7418 0.7331 0.51220.9894 0.7963 0.5512 0.7622 0.7356 0.7064 0.48530.9755 0.7509 0.5441 0.6859 0.7558 0.7322 0.49140.9486 0.7425 0.5482 0.6566 0.7655 0.7466 0.46271.0228 0.8279 0.6569 0.698 0.9209 0.8376 0.59761.0526 0.8659 0.6816 0.6993 0.9225 0.8173 0.60711.1065 0.9926 0.7449 0.6965 1.0096 0.8988 0.64171.2331 0.9984 0.8305 0.7705 1.0851 1.0029 0.71611.151 0.9673 0.7405 0.7561 1.1224 0.8782 0.61061.1475 0.9348 0.7158 0.7471 1.0292 0.8833 0.6191.1097 0.9791 0.7748 0.7124 1.0493 0.951 0.62871.1739 0.9594 0.8708 0.7024 1.0882 1.0088 0.67151.2436 1.0274 0.9251 0.7316 1.2521 1.1503 0.75991.2513 1.1237 0.96 0.9825 1.2734 1.18 0.79251.1894 1.0345 0.8665 0.9332 1.3165 1.035 0.74391.23 1.1224 0.8831 0.9475 1.3925 1.0397 0.8134

Page 29: bnwbga/capm data.xls · XLS file · Web view · 2005-07-25196709.00 8.91 7.90 10.60 11.28 4.29 6.85 5.29 5.75 1.02 4.02 3.66 3.70 0.86 2.40 3.96 1.31 ... 0.73 0.50 0.48 0.54 0.69

1.337 1.2431 1.0661 1.0424 1.554 1.3263 1.0181.4636 1.204 1.0946 1.0403 1.6081 1.4011 1.09431.3496 1.1584 0.9384 0.9754 1.2688 1.2633 1.0721.3168 1.1106 0.9412 0.9486 1.2985 1.238 1.07381.245 1.0073 0.7977 0.8623 1.1685 1.0816 0.9241.2454 0.9303 0.7424 0.7922 1.1788 1.0585 0.79661.2339 0.9446 0.7531 0.7539 1.1632 1.0163 0.79261.1433 0.8634 0.6789 0.7503 1.1515 0.9649 0.72351.0948 0.8669 0.6657 0.747 1.1263 0.9297 0.67171.0708 0.7875 0.6664 0.859 1.0753 0.8992 0.65480.9717 0.7406 0.6178 0.7843 1.0223 0.8625 0.62340.9478 0.7375 0.5655 0.8074 1.0192 0.8318 0.59150.9446 0.7133 0.5455 0.8854 1.026 0.8522 0.58940.9434 0.7132 0.5467 0.9255 1.0227 0.8869 0.6210.996 0.7418 0.5573 0.923 0.9955 0.883 0.63040.9091 0.7197 0.5617 0.8865 0.9918 0.8794 0.61840.8712 0.7617 0.6539 0.9048 0.8831 1.035 0.73180.8546 0.7381 0.6145 0.9104 0.8565 0.9822 0.69090.8714 0.7225 0.6242 0.9225 0.8858 0.9508 0.68081.0138 0.7391 0.6251 0.9335 0.9109 0.9473 0.70870.9303 0.819 0.6257 1.064 0.9617 0.9705 0.75211.0692 0.8025 0.5806 1.0795 0.9613 0.9014 0.77641.0812 0.7786 0.6239 1.0802 0.9565 0.8962 0.7681.1928 0.8504 0.6771 1.112 1.0684 0.9229 0.81511.3154 0.9022 0.7863 1.1806 1.1217 0.9771 0.9511.371 0.9601 0.8611 1.1688 1.1445 1.0469 1.02891.2166 0.8538 0.7575 1.2249 0.8601 1.0227 0.82111.1781 0.868 0.7869 1.204 0.8609 1.0485 0.83431.2021 0.8696 0.8706 1.1947 0.7871 1.1116 0.89861.2177 0.8835 0.8999 1.2187 0.8272 1.1216 0.90951.2285 1.0091 0.8715 1.1884 0.7887 1.1453 0.85691.0896 0.9418 0.7595 1.1565 0.764 1.003 0.77361.1467 0.8727 0.7427 1.1386 0.7543 0.9991 0.76471.2443 1.0542 0.7636 1.1959 0.7971 0.9366 0.78761.2754 1.0265 0.8058 1.214 0.7553 0.9862 0.80441.2647 1.011 0.7825 1.1598 0.7399 0.9326 0.74461.0401 1.093 0.8186 0.9412 0.796 0.9823 0.77390.9631 1.1134 0.7836 1.0004 0.7744 0.9708 0.76550.9049 1.1701 0.7934 1.0146 0.7769 0.9958 0.77691.1118 1.1554 0.8422 1.0184 0.8217 1.0336 0.82981.1166 1.1113 0.8225 0.9828 0.7887 0.9771 0.81880.9367 1.2281 0.7162 0.9586 0.8127 0.8295 0.72010.8882 1.1783 0.6697 0.9396 0.7808 0.7845 0.68780.8597 1.1352 0.6312 0.981 0.7694 0.7533 0.66310.7443 1.0651 0.5714 0.9377 0.7206 0.6963 0.58520.7244 0.9644 0.5312 0.8676 0.6848 0.6971 0.5530.728 0.9782 0.5215 0.8708 0.7096 0.6841 0.55820.7797 0.929 0.5086 0.7441 0.7303 0.6393 0.54250.7938 1.0009 0.5709 0.8013 0.761 0.6732 0.59090.8631 1.1086 0.6616 0.8997 0.7467 0.7295 0.65730.7097 1.1174 0.6547 0.8208 0.6762 0.7343 0.62981.2536 0.83 0.6998 0.9784 0.8157 0.6837 0.68821.2901 0.7702 0.6553 0.9664 0.764 0.6637 0.63761.2825 0.8035 0.6715 1.019 0.7497 0.6444 0.61710.8852 0.8315 0.6629 1.0266 0.7927 0.6524 0.6321.1793 0.7562 0.5836 0.9524 0.7184 0.5771 0.531.2017 0.666 0.5195 1.0255 0.7001 0.5437 0.48791.2072 0.6363 0.5208 1.0157 0.6909 0.533 0.4698

Page 30: bnwbga/capm data.xls · XLS file · Web view · 2005-07-25196709.00 8.91 7.90 10.60 11.28 4.29 6.85 5.29 5.75 1.02 4.02 3.66 3.70 0.86 2.40 3.96 1.31 ... 0.73 0.50 0.48 0.54 0.69

0.9773 0.6069 0.5309 1.0681 0.6938 0.5374 0.47710.9877 0.6537 0.5111 1.0493 0.7072 0.529 0.47711.0784 0.5852 0.5831 1.1296 0.6947 0.5485 0.52031.2159 0.5513 0.5624 1.122 0.6441 0.5378 0.49781.1963 0.6167 0.5298 1.1412 0.6197 0.4789 0.49291.1212 0.62 0.5341 1.1905 0.6325 0.4897 0.49831.6633 0.8647 0.837 1.1 0.7367 0.67 0.68771.5405 0.9388 0.9143 1.2135 0.7873 0.7224 0.77111.7213 0.8507 0.8482 1.2498 0.7283 0.6614 0.65251.6262 0.838 0.8226 1.1923 0.7222 0.6405 0.64821.5081 0.8282 0.7297 1.1788 0.6866 0.6256 0.61261.2855 0.7638 0.7187 1.2207 0.7272 0.6303 0.62381.2533 0.7446 0.6924 1.1976 0.7168 0.6379 0.55981.2712 0.7713 0.7162 1.1602 0.7218 0.6383 0.571.6305 0.7513 0.6862 1.2478 0.7453 0.6377 0.59231.4691 0.7556 0.6971 1.2366 0.7112 0.6791 0.61971.6785 0.7589 0.7174 1.2561 0.7341 0.7101 0.65751.6163 0.7277 0.6763 1.206 0.7015 0.6852 0.62791.4867 0.7412 0.7197 1.2296 0.6988 0.6795 0.62211.5194 0.7712 0.7442 1.28 0.7165 0.6856 0.64461.3797 0.7402 0.714 1.2841 0.7207 0.6845 0.61832.3291 0.702 0.6905 1.2511 0.6593 0.6447 0.59131.1951 0.9246 0.707 1.2369 0.7291 0.6795 0.58981.259 0.9099 0.7001 1.1962 0.7117 0.6576 0.57681.182 0.8655 0.6389 1.1356 0.6865 0.6222 0.55271.2274 0.6141 0.6953 1.1233 0.6494 0.6148 0.47691.2554 0.6653 0.7833 1.1558 0.6654 0.688 0.54841.1379 0.8252 0.7376 1.2022 0.6359 0.6007 0.52160.9173 0.8113 0.7118 1.2141 0.595 0.5928 0.48820.891 0.8542 0.7085 1.2072 0.5963 0.5895 0.53391.3209 0.9315 0.7659 1.1931 0.5781 0.6263 0.56261.2446 0.9315 0.7362 1.1683 0.5722 0.6359 0.52461.3897 0.93 0.7363 1.1153 0.5685 0.628 0.52691.5174 0.971 0.8517 1.2824 0.6678 0.6587 0.57491.4575 0.9516 0.7283 1.2107 0.6435 0.6515 0.56671.4373 0.9397 0.6806 1.2676 0.6482 0.633 0.54461.3857 0.9678 0.8272 1.3615 0.6638 0.6524 0.55931.9051 0.9732 0.6248 1.2496 0.6844 0.5806 0.49721.7924 0.9717 0.6942 1.3056 0.7059 0.634 0.53032.0158 1.0408 0.7572 1.2613 0.6891 0.6281 0.59312.0508 1.2338 0.9311 1.2958 0.6792 0.721 0.65912.6475 1.3585 1.2388 1.3047 0.6907 0.7584 0.80432.6911 1.2297 1.3427 1.2573 0.676 0.774 0.85542.82 1.1644 1.1766 1.1858 0.634 0.7663 0.7387

2.6585 1.1689 1.1306 1.2297 0.635 0.7489 0.69442.2034 1.0822 1.0241 1.2637 0.5701 0.7153 0.60822.1932 0.9038 0.9574 1.1523 0.5104 0.6466 0.55891.7859 0.8553 0.8616 1.1236 0.4934 0.6422 0.53051.8473 0.822 0.8721 1.1267 0.4939 0.6337 0.53411.8414 0.8162 0.8056 1.1557 0.471 0.5972 0.50581.6526 0.8465 0.7444 1.2257 0.5323 0.6577 0.60491.2399 0.8646 0.7345 1.2232 0.5146 0.6035 0.57561.2015 0.8174 0.7131 1.1677 0.4903 0.5925 0.54271.4827 0.8284 0.6949 1.1201 0.4933 0.6273 0.5611.5304 0.8234 0.671 1.0664 0.4756 0.6236 0.55171.2615 0.868 0.6935 1.089 0.512 0.6522 0.58871.6874 1.0799 0.6366 1.125 0.4597 0.539 0.4981.7291 1.0133 0.5786 1.2304 0.4751 0.5711 0.4818

Page 31: bnwbga/capm data.xls · XLS file · Web view · 2005-07-25196709.00 8.91 7.90 10.60 11.28 4.29 6.85 5.29 5.75 1.02 4.02 3.66 3.70 0.86 2.40 3.96 1.31 ... 0.73 0.50 0.48 0.54 0.69

1.6889 0.9772 0.5561 1.2595 0.4877 0.5434 0.46921.6915 0.9761 0.5675 1.2939 0.5063 0.545 0.46992.5516 1.0221 0.6151 1.2216 0.4846 0.5449 0.47722.5481 0.9675 0.6017 1.2061 0.4806 0.5474 0.48281.7189 1.0378 0.659 1.1619 0.4977 0.5724 0.52471.7089 1.0437 0.6546 1.0684 0.5085 0.5536 0.50431.5542 1.0703 0.6544 1.0675 0.508 0.5802 0.52141.5032 1.0525 0.7152 1.0984 0.4835 0.5722 0.51121.2802 1.1558 0.6739 1.1756 0.8459 0.447 0.50511.3642 1.0005 0.623 1.0704 0.7719 0.449 0.46861.3171 0.9416 0.6036 1.0279 0.7112 0.4568 0.44451.3197 0.8893 0.5823 1.0114 0.7267 0.4466 0.43391.1486 0.9107 0.632 0.9351 0.7639 0.4427 0.43261.19 0.9665 0.5979 0.8495 0.7078 0.4517 0.4218

1.0018 1.0233 0.6486 0.858 0.7184 0.4696 0.43560.9812 0.9798 0.6147 0.8684 0.7233 0.4452 0.40490.8587 0.9493 0.6719 0.8265 0.6864 0.4446 0.44941.0436 0.8597 0.6534 0.8214 0.684 0.459 0.44491.013 0.9234 0.6153 0.7971 0.6597 0.424 0.44711.0485 0.6924 0.6254 0.7949 0.6511 0.4397 0.43231.2008 0.6982 0.6023 0.7981 0.6452 0.4237 0.43751.1111 0.6959 0.6093 0.8702 0.6311 0.434 0.4481.4707 0.6998 0.5983 0.8333 0.6265 0.4264 0.42822.2653 0.577 0.5279 0.8478 0.6145 0.4053 0.40962.2902 0.5937 0.5123 0.8736 0.6427 0.4122 0.41652.4822 0.7271 0.5317 0.8987 0.6569 0.436 0.45332.4767 0.7348 0.5356 0.8923 0.6422 0.4305 0.4472.329 1.0624 0.5155 0.8732 0.6538 0.4169 0.43263.5698 1.1499 0.6357 0.9724 0.7449 0.4744 0.52422.228 1.0012 0.6078 0.9778 0.6989 0.4491 0.52622.0072 0.9651 0.5726 0.968 0.6873 0.4359 0.47142.8227 0.965 0.5782 0.9215 0.7254 0.4323 0.50242.8674 0.6613 0.5917 0.9061 0.7342 0.4365 0.48722.8763 1.197 0.6153 0.9626 0.7504 0.4446 0.51273.0987 1.1524 0.6091 0.9529 0.7306 0.4365 0.51373.6229 1.1396 0.5948 1.0208 0.6269 0.4579 0.50312.8447 1.0675 0.5779 0.9929 0.6217 0.4268 0.47963.3556 0.9793 0.6108 0.9735 0.6007 0.4222 0.45923.3286 0.7629 0.5362 0.9677 0.5829 0.4307 0.41962.5731 0.7371 0.5261 0.8616 0.5558 0.3944 0.41652.8876 0.7257 0.5267 0.8615 0.5651 0.423 0.442.5126 1.0102 0.4871 0.864 0.5527 0.4148 0.41152.3702 1.0825 0.5422 0.8775 0.5539 0.4234 0.39141.8391 0.8504 0.5337 0.9004 0.5841 0.4054 0.37842.617 0.9218 0.5597 0.8454 0.5828 0.4264 0.37662.737 0.9359 0.5805 0.823 0.579 0.3991 0.36182.606 1.0455 0.5369 0.8406 0.5487 0.3973 0.35921.8948 1.0071 0.5314 0.798 0.5675 0.3896 0.33861.6494 1.1369 0.5311 0.7985 0.5941 0.3869 0.33651.6048 0.9784 0.459 0.7774 0.5853 0.3822 0.34911.9603 0.9919 0.4295 0.7921 0.5583 0.3788 0.33692.1181 1.0653 0.4154 0.7219 0.5497 0.3601 0.32052.025 1.2086 0.4923 0.8617 0.5997 0.4013 0.3812.4913 0.7955 0.5524 0.7361 0.6195 0.4005 0.41242.1814 0.9367 0.5165 0.7342 0.5775 0.3948 0.41122.0807 0.9865 0.4974 0.7752 0.5873 0.3697 0.35922.1511 0.8596 0.459 0.7561 0.5685 0.3701 0.35382.2912 1.1677 0.4482 0.6487 0.5493 0.3501 0.3227

Page 32: bnwbga/capm data.xls · XLS file · Web view · 2005-07-25196709.00 8.91 7.90 10.60 11.28 4.29 6.85 5.29 5.75 1.02 4.02 3.66 3.70 0.86 2.40 3.96 1.31 ... 0.73 0.50 0.48 0.54 0.69

1.7058 1.087 0.4433 0.621 0.5194 0.3612 0.32721.7458 0.8902 0.4113 0.6546 0.4803 0.337 0.2671.7938 0.9734 0.4111 0.6244 0.4735 0.3365 0.27311.4931 0.9078 0.4199 0.662 0.5043 0.3571 0.2921.4934 1.166 0.4324 0.6141 0.4909 0.3408 0.28391.9186 0.8729 0.3472 0.6506 0.4434 0.3102 0.26531.8638 0.8849 0.3996 0.6016 0.4726 0.3462 0.3022.0496 0.8245 0.3856 0.5677 0.4616 0.3169 0.26082.0054 1.2405 0.4157 0.654 0.5011 0.3427 0.27992.0138 1.0562 0.3714 0.6342 0.4501 0.3275 0.2511.7239 1.9649 0.4308 0.7905 0.4332 0.3378 0.28211.7815 1.9418 0.4742 0.7141 0.437 0.3352 0.25881.7847 2.2115 0.4927 0.6962 0.4313 0.3201 0.26182.1871 1.9703 0.4519 0.6805 0.4349 0.3227 0.24732.0299 1.6223 0.4337 0.6187 0.4258 0.2916 0.24392.3554 0.9475 0.4053 0.5691 0.3956 0.2819 0.23852.279 1.0492 0.4365 0.5355 0.4059 0.2809 0.2281.9237 1.6266 0.5138 0.5387 0.3889 0.2869 0.22350.9378 1.3467 0.5726 0.5699 0.4288 0.286 0.25751.0952 1.5151 0.5604 0.5786 0.4059 0.2918 0.31.3192 1.1749 0.9185 0.5625 0.3886 0.3556 0.37561.2727 0.8448 0.8498 0.5799 0.3654 0.3276 0.33081.2767 0.8107 0.9725 0.6123 0.321 0.2971 0.30721.3381 0.9744 0.8793 0.5716 0.3059 0.2797 0.2649