bag making machin new

7/24/2019 Bag Making Machin New

1/6

Radiance India 1

QUOTATION

Sr.No.

Description Price Inr (RS)

1. Fully Automatic Non-woven Bag Making Machine xy 800 1525000/-2. Fully Automatic Non-woven Bag Making Machine xy 700 1425000/-

3. Fully Automatic Non-woven BagMaking Machine xy 600 1325000/-

4. Compressor 5HP 75000/-

5. Ultrasonic Bags Sealing Machine 155000/-

6. Manual Handle Tape Cutting Machine 85000/-

7. Manual Handle Attach Machine 85000/-

8. Fully Automatic T-Shirt Bag cutting machine 375000/-9. Fully Automatic Handle Attach machine-(Double Side 596000/-

RADIANCE INDIA115 B Empire State Building,Ring Road Surat-395002 (Guj) INDIAMobil :- 919687611676, 02616642006

Email id :- [email protected] site:- www.radianceindia.co

Quotation will be Valid up To One Month

PRICE-LIST FOR NON-WOVEN BAG MAKING MACHINES


2/6

Radiance India 2

FIGURE OFNON WOVEN BAG MAKING MACHINE

Sr.No. Particulars Description Quantity Price1 Xy 800 Automatic Bag

Making Machine1 1525000/-

2. Air Conditioner 1.5 Ton 1 40000/-3. UPS 20 KVA 1 235000/-4. Punching machine For u cut 1 75000/-5. Compresure 5 HP 1 72000/-

Total Amount to be invested 1947000/-

Projection for Automatic Non Woven BagMaking Machine

INVESTMENT ON THE PROJECT


3/6

Radiance India 3

Main Technical Variables

1 Model :- XY 600 XY 700 XY 800

2 Power :- 220V(380V) 220V(380V) 220V(380V)

3 Air Compressor :- 0.5-0.6 Mpa 0.5-0.6 Mpa 0.5-0.6 Mpa

4 Total Power :- 11.5Kw 13.5 Kw 13.5 Kw

5 Output :- 10-110Pcs/Min 10-110Pcs/Min 10-110Pcs/Min

6 Overall Dimension(L x W x H) :- 8600 x 1900 x 2100mm

8600 x 2100 x 2200mm

8600 x 2200 x 2400mm

7 Machine Weight :- 2500 Kg 3000 Kg 3500 Kg

Additional Cost of Machine

1 One set of 20KVA UPS 3 Phase @ Rs. 235000

2 Air condition 400003 Cost of Carry Bag Punching Machine @ Rs. 75000

4 Cost of Air Compressor 5 HP @ Rs 720005 (50D) Mannual Ultrasonic machine Rs. 110000

TOTAL 532000

Total amount to be invested: -1947000/-

Project Report for Non Woven Bag Making Plant.

Project cost :-

1. One sets of XY 800 Bag Making Machine @ Rs. 1525000/-

Production Capacity :-

1. per day production of 60 gsm per day 800 Kg.2. Production per month 800kg @ 25 day= 20000


4/6

Radiance India 4

1] Wages:-

2 Operators - Per Operator Rs. 10000/- * 2 = 200006 Helpers - Per Helper Rs 5000/- * 6 = 300002Security Person - Per SP Rs. 5000/- * 2 = 100001 Supervisor - Per supervisor Rs. 7500/- = 75002 Field Boy - Per FB Rs. 5000/- * 2 = 10000

TOTAL = 77500

Total Cost of Project :-

1. Cost of Machinery : Rs. 1525000/-2. Cost of additional machinery : Rs. 532000/-

Total = Rs. 20, 57,000/-

Manufacturing cost

2 Total cost of Production :-

a) Wages : Rs. 77500/-b) Electricity charge : Rs. 20000/-c) Transport : Rs. 10000/-d) Rent : Rs. 15000/-e) Interest on Rs. 2057000 : Rs. 20570/-f) Depreciatation on Rs. 2057000 : Rs. 34283/-

Total : Rs. 177353/


5/6

Radiance India 5

Sales :-

792x140 = Rs. 110880 x 25 days : Rs. 2772000/-Cost of Raw Material Rs. 800x116 : Rs.- 2320000/-

Manufacturing cost : Rs. - 177353/-Total Profit earn by the firm is Rs. 274647/-*

Assumptions and Facts :-

(I) In the projection stated hare we have stated the maximum expense and

the minimum profit that the owner can is likely to get in the toughestcircumstances.

(II) The Profit will increase remarkably if the owner runs more than onemachine as fixed costs gets divided and viable costs have more weight-age.

(III) The projections would be true only if one is able to run the machinecontinuously.

(IV) The rate of Fabrics and Bag are the Standard Rate prevailing in the

market of Delhi, at present. It is however subjected to charge due tofluctuating market conditions.

(V) A person who has brought a new machine would initially find it difficultto run the machine unless and until his business gets stable and settled.

(VI) This could affect the profitability on the whole as most of his expense isfixed except electricity & Transportation.


6/6

Radiance India 6

GSM WIDTH ININCH

LENGTH ININCH

WIIGHT INGRAM

TOTAL BAGPER KG.

60 10 13 12.00 8360 10 14 12.77 7860 12 16 17.19 5860 14 19 23.30 4360 16 13 19.20 5260 16 22 30.35 33

NON WOVEN FABRICS VESTE CUT (T-SHIRT) BAG OR U - CUT BAG

GSM BAGS WIDTH

IN INCH

BAGS

LANGTH ININCH

WEIGHT PERBAG (GRAM)

TOTALQUANTITY

OF BAG PERKG.

30 11 14 5.93 16830 14 17 9.21 10930 18 20 13.94 7230 16 20 12.39 8130 20 24 15.58 54

NON WOVEN FABRICS LOOP HANDLE BAG

GSMBAGS WIDTH

IN INCHBAGS

LENGTH ININCH

HANDLELENGTH WEIGHT PERBAG(GRAM)

60 10 14 18 15.7060 12 16 18 20.0960 14 19 18 26.19

NON WOVEN FABRICS D-CUT BAG

bag making machin new

Documents