avdhesh sharma live project (1).docw2003

257
A LIVE PROJECT REPORT ON “STOCK PRICE ANALYSIS OF DIFFERENT SECTORS” SUBMITTED BY: PRIYANKA SHARMA ENROLLMENT NO. : 4107086086 MANAGEMENT OF BUSINESS FINANCE (MBF) 2007-2009 Project Guide: Abhishek Patel Research Analyst Anagram Stockbroking Ltd Academic Guide: Prof. J.D Agarwal Prof. of Finance Prof. Aman Agarwal Director Indian Institute of Finance

Upload: mravdheshsharma

Post on 16-Nov-2014

135 views

Category:

Documents


14 download

TRANSCRIPT

Page 1: Avdhesh Sharma Live Project (1).Docw2003

A

LIVE PROJECT REPORT

ON

“STOCK PRICE ANALYSIS OF

DIFFERENT SECTORS”

SUBMITTED BY:

PRIYANKA SHARMA

ENROLLMENT NO. : 4107086086

MANAGEMENT OF BUSINESS FINANCE (MBF)

2007-2009

A Project Report Submitted in Partial Fulfilment of the Requirement

for Award of

Management of Business Finance (MBF)

INDIAN INSTITUTE OF FINANCE

Project Guide:Abhishek PatelResearch AnalystAnagram Stockbroking Ltd

Academic Guide:Prof. J.D AgarwalProf. of FinanceProf. Aman AgarwalDirectorIndian Institute of FinanceGr. Noida

Page 2: Avdhesh Sharma Live Project (1).Docw2003

Certificate

This is to certify that the project titled “Stock Price Analysis of different sectors”

has been pursued by Priyanka, Enrollment Number 4107086086, a student of

final year Management in Business Finance (MBF 2007-2009), under my

guidance and supervision and has been submitted in fulfillment of the

requirement for the award of Management Of Business Finance of the INDIAN

INSTITUTE OF FINANCE, GREATER NOIDA/ DELHI.

Signature……………………..

PROF. J.D. AGARWAL,

Professor of Finance,

Indian Institute of Finance,

Greater Noida/ Delhi.

PROF. AMAN AGARWAL

Director,

Indian Institute of Finance,

Greater Noida/ Delhi.

2

Page 3: Avdhesh Sharma Live Project (1).Docw2003

Acknowledgement

Every nice work always begins with a systematic approach and this

project work was not an exception.

I would like to express my gratitude to the Chairman, Prof.

J.D.Agarwal, and vice Chairman, Prof. Aman Agarwal Indian Institute

of Finance, New Delhi, for encouraging me to do this project and for his

expert guidance and kind support in bringing out this project report.

Under the renowned guidance of Prof J.D Agarwal Chairman, Indian

Institute Of Finance, Greater Noida the one whose expert guidance and

kind support brought relevance on this project. I would be thankful for

this pleasing guidance and co-operation.

Mr. ABHISHEK PATEL Research Analyst, Anagram Securities was

always there to provide me the judicious judgment, logical thinking,

procedure and in nut shell everything. His inspiration and precious

guidance did play a key role to complete my work at ease and well within

time. I wish my deepest gratitude for their support throughout.

I express my profound sense of respect and deepest gratitude to each and

everyone.

I thank all my well-wishers who helped me directly or indirectly in

carrying out this work towards completion.

3

Page 4: Avdhesh Sharma Live Project (1).Docw2003

DECLARATION

This is to certify that the project on “Stock price analysis of different

sectors” was carried out by Priyanka Sharma (4107086086) as part of

requirement of Management of Business Finance (MBF): VIth semester

programme. This study is being submitted for approval to

INDIAN INSTITUTE OF FINANCE.

I declare that the form and the content of the above mentioned project are

original and have not been submitted in part or full, for any other degree

or diploma of this or any other Oganisation/Institute/University

Signature:

Name: Priyanka Sharma

Enrol No. 4107086086

PREFACE 4

Page 5: Avdhesh Sharma Live Project (1).Docw2003

As part of MBF programme, a student has to pursue a project approved

by Director of the Institute. I had the privilege of undertaking a project on

“Stock price analysis of different sectors” in Anagram Securities Ltd.

The project deals with the analysis of different companies of different

sectors.

My project is divided into different chapters and they are given as under:

Table of ContentsSR. NO.

PARTICULARS PAGE NO.

5

Page 6: Avdhesh Sharma Live Project (1).Docw2003

1 Executive Summary 7-9

2 Objective of Study 10-11

3 Research Methodology 12-14

4 Chapter 1 Introduction of the company

15-22

5Chapter 2

Review of literature23-25

6 Chapter 3 Research An Introduction

Technical Analysis Fundamental Analysis

26-45

7 Chapter 4 Analysis of Current Economic Statistics

46-65

8 Chapter 5 Analysis of Different Indian sectors and its

leading companies IT Banking Real Estate

66-151

9 Chapter 6 Conclusion

152-154

10 Annexure Bibliography

155-165167-190

EXECUTIVE SUMMARY

The Indian economy remained on a high growth trajectory with renewed vigour and

greater participation from various sectors of the economy. The dynamism is expected

6

Page 7: Avdhesh Sharma Live Project (1).Docw2003

to gather further momentum with policy initiatives, thrust on building infrastructure,

emphasis on rural and agricultural reforms that would further stimulate demand,

growth and employment.

It seems that corporate India’s growth is likely to remain robust, given the massive

capital expenditure plans of Indian companies. 14 key manufacturing sectors reported

26.5% increase in capital work-in-progress on a y-o-y basis, thus indicating strong

business outlook and confidence.

I have introduced a new section in this year’s edition, viz., Insights. Some major

findings contained therein are as follows:

It is the PSU companies that rule the roost in terms of market capitalisation. The 54

PSU companies featured in the Top 500 list command a high share of 25.2% in the

total market capitalisation of the Top 500 Companies.

The report describes various aspects of the Stocks and focus on the various

opportunities and threats that have emerged as a result of change in the regulatory

environment. The objective of the project is to find out the risk and return

perspective of the stocks of different sectors.

In doing so I have used various selection techniques. For the purpose of selecting the

company’s products we have used the main selection analysis is Technical analysis

and fundamental analysis for ICICI Bank, Educomp Solutions and Unitech. The

intention behind such an analysis is that to analyze the competitive advantage of the

company by knowing the resistance and support level for the company’s which is

particularly helpful in identifying areas of development. I have conducted a detailed

study of various real economy snapshots so as to consider the growth opportunities of

the economy as a whole.

Then I have done the fundamental analysis to predict the stocks behaviour in future

moreover the technical analysis for stocks return for the above mentioned stocks, the

Also I have done the Financial Strength Analysis of the company’s because to know

how it is efficient in financial way .

7

Page 8: Avdhesh Sharma Live Project (1).Docw2003

In this section I have done the full study of the ICICI, Educomp Solutions and

Unitech.

I have also done swot analysis for these three companies with strengths, weakness,

opportunity and threats of each of the company’s. The swot analysis would also

provide an overview to an investor regarding the future certainity and uncertainity.

At last I have done a analysis of these stocks and had predicted the stock prices for

future and the support as well as resistance level so that it can be taken up by the

investors to decide the time and date for their investment to have greater returns at

their end.

OBJECTIVE OF THE STUDY

As per the requirement of course I have prepared this report.

To track the share prices of the companies.

To study the share price movements. 8

Page 9: Avdhesh Sharma Live Project (1).Docw2003

To analyze the balance sheet and income statement in order to know the

position of the companies.

To do the fundamental analysis of the companies taken for comparison in

order to know the financial position of the companies.

To do the technical analysis.

To do the swot analysis.

In this study I had to present an introduction to the Indian economy and study of

different Indian sectors Data for companies were collected and analyzed. A

Comparison of stock market index and stock prices of these companies was done and

it was clarified how much change is there with a change is Sensex. The study includes

a SWOT analysis of different companies, which points out the strength, weakness,

opportunity and threats, with a focus on the Indian market.

Need of the study was to get an incite into the different sectors and future market

prospects. This study was required because when it comes to business generation and

growth in this highly competitive world, each of such companies need to understand

the market they want to enter, the competitors, know the market potential and future

growth prospects. It becomes more complex when it comes to dealing with someone’s

hard earned money. One needs to generate trust and give better services as compared

to their competitors. This study will be of importance for Anagram as they will come

to know about the different sector, how it functions, and trends in the sector etc. Also

it is very important to know the liquidity and returns of the market one is planning to

enter. So a research was done to know the volumes they generate, the type of client

they have, the type projects they have, the type of segment they need to enter or come

out, the growth that they require for there order book so that they sustain in this

market scenario, their strategy to trade, liquidity and investments made by them. This

will provide an insight to formulate business strategies for better growth.

Another study to collect a database of the prospective clients in not only nationally

but also in global was conducted. It includes the type of project they are getting and

bid which they giving at time of tender issue by government or other corporate. On

the basis of this analysis, a feasibility report has been prepared to make Anagram

Securities aware of the highly active unorganized and organized sector present in the

market. This database will help them to make a good research report. 9

Page 10: Avdhesh Sharma Live Project (1).Docw2003

The financial statements of the companies were studied to analyze their investments

and returns. This also gave an idea about the returns on investments from this market.

Hence in this project report I have tried to cover all the possible dimensions related to

the study of construction sector and its returns, liquidity and future growth prospects

in this market. Suggestions are also given in the end as to how Anagram Securities

can be benefit from these analysis for there research report.

METHODOLOGY

An Introduction

Research in common parlance refers to a search for knowledge. One can also define

research as a scientific and systematic search for pertinent information on a specific

topic. Some people consider research as a movement, a movement from the known to

10

Page 11: Avdhesh Sharma Live Project (1).Docw2003

the unknown. It is actually a voyage of discovery. We all possess the vital instinct of

inquisitiveness for things. When the unknown confronts us, we wonder and our

inquisitiveness make us probe and attain full understanding of the unknown. This

inquisitiveness is the mother of all knowledge and the method, which a person

employs for obtaining this knowledge of whatever the unknown, can be termed as

research.

Research is an academic activity and as such the term should be used in a technical

sense. Research is an original contribution to the existing stock of knowledge made

for its advancement. It is the pursuit of truth with the help of study, observation,

comparison, and experiment. In short, the search for knowledge through objective and

systematic method of finding solutions to a problem is research.

Significance of research

It is very important to understand the importance of research to perform it better and

also to appreciate a research work. So I thought of stating the significance of research.

“All progress is born of inquiry. Doubt is better than overconfidence, for it leads to

inquiry and inquiry leads to invention” is a famous Hudson Maxim in context of

which the significance of research can be well understood. Increased amount of

research makes progress possible. Research inculcates scientific and inductive

thinking and it promotes the development of logical habits of thinking and

organization.

The role of research in several fields of applied economics and finance, whether

related to business or to the economy as a whole, has greatly increased in modern

times. The increasingly complex nature of business and government has focused

attention on the use of research in solving operational problems. Research, as an aid to

policy formation, has gained added importance, both from the government and the

business houses.

Research Methodology

The objective of this research project was to provide Anagram Securities with

analysis of different sectors with a detailed feasibility report in respect to order

growth and trend nationally and internationally.

11

Page 12: Avdhesh Sharma Live Project (1).Docw2003

The section on parameters that affect the different sector required secondary data

collection and then use of valuation ratio for the estimating the revenue which they

can generate in future like steel prices to sales ratio, cement prices to sales ratio along

with independent variables like inflation, interest rates etc.

One of the section is to establish ratio analysis and order book analysis, for which data

relating to the companies traded at sensex, nse etc was collected and spot and risk

factor has been associated. Price of raw material and sales trend were also established.

Beta factor of each company was studied.

Seasonal variations in order book for each of company was calculated from the

secondary data collected and analysis has been done as to how much are the

seasonality in each of these stocks

Last section of my research was to do valuation ratio as a common factor indicating

the future prospectus of the companies. In this study, mainly two types of data

collection techniques were used i.e. with the help of research analyst and secondly

with the help of research report given by project guide at the company. In both the

methods, the analysis has been done for the sector. It was taken care that I refrained

from expressing my own opinion. All the data collected was made in such a way that

it acted as a structured instrument.

Limitations

The biggest problem that I faced during this research study was that of data

collection.

Calculation of Valuation ratios was another problem

In my research it was difficult to get persons at company to give out information

regarding their order of the project and value of uncompleted project.

12

Page 13: Avdhesh Sharma Live Project (1).Docw2003

Year ending period and my survey period were same, creating a problem, as

people were scared to give required data. They said they would have to consult

their C.A regarding it.

During the working days my sir has to submit daily research report so during the

market time he was not able to attention to me so I have to wait when I have any

query regarding the report.

13

Page 14: Avdhesh Sharma Live Project (1).Docw2003

CHAPTER 1

COMPANY

PROFILE

COMPANY’S PROFILE

About company

Anagram Stock Broking (Anagram) is amongst the leading retail broking houses in

India. It is engaged in offering comprehensive personal finance solutions since 1994.

The company is a part of the of the Rs 20 bn Lalbhai Group. The firm has its roots in

Western India especially Gujarat where it is the biggest player. But it has expanded

considerably. Anagram has 150+ branches and 110 franchises.

14

Page 15: Avdhesh Sharma Live Project (1).Docw2003

Anagram group consist of three sister firms Anagram securities, Anagram Stock

Broking, and Anagram comtrade. Everyone offer different services to their clients.

The main benefit of being anagram client is that you get the many things under one

roof. Following diagram clarify it more.

Prominent feature of Anagram Securities

Strong research department located at Ahmedabad office.

Well structured infrastructure for trading

Highly skilled and experience staff

Vinod K Sharma head of research at Anagram is a well known and one of the

most competent technical analyst in the whole industry.

15

Page 16: Avdhesh Sharma Live Project (1).Docw2003

Dedicated user friendly website for its customers, named www.monepore.com

and www.moneyporeexpress.com

Moneypore express, software developed by Anagram Securities provides retail

investors better opportunity to trade at home and that to at greater speed and

convenience.

Markets and Network

Anagram has membership in all the leading stock and commodities exchanges in the

country. The firm is a member in NSE, BSE, NCDEX and MCX. It is a depository

participant with NSDL. Anagram has its roots in Western India and has established

nationwide presence with 169 branches, 1,360 sub-brokers, 2,556 terminals and a

professional team of 2,000 plus employees spread across major metros and states in

the country. It also provides trading in futures and options through its online portal

www.anagram.co.in

Areas of Expertise

Anagram offers real time trading opportunities on the BSE as well as the NSE. It also

offers depository and online services to clients for account accessing and information

through its online portal catering to the needs of mobile trader as well as the net savvy

investor. Anagram offers state-of –the–art online trading through its website

(www.anagram.co.in). Regular updates during trading hours, and access to

information, analysis and research, and a range of monitoring tools is available. The

company has steadily building up a comprehensive portfolio of products and services

apart from conventional broking. High speed anywhere trading through the net, online

depository services, commodities trading and retail debt products are increasingly

areas of special emphasis for the company.

Research

Anagram is a research driven organization. Daily Call is its morning newsletter that

takes a trading call on the market and gives a ringside view of the overnight national

and international events. Customers get real time feeds on news, comments and

recommendations through instant messaging that are of utmost essence to the serious

trader. The Weekly Watch delivered to all the clients every Saturday evening is the

16

Page 17: Avdhesh Sharma Live Project (1).Docw2003

most comprehensive reports of its kind. The report summons developments over the

past week, major economic talking points, summary on derivatives markets, technical

outlook and trading ideas for the forthcoming week and fundamental investments with

an exhaustive research report for a medium to long term horizon. On the commodities

side, it releases daily and weekly reports providing outlook on international agri-

commodities.

Mutual Funds

Anagram provides a host of services for customers investing in mutual funds. It offers

wide range of services like, rankings of different mutual fund schemes, list of new

schemes issued in the market, interviews with fund managers, InstaNAV – a quick

search based application that enables customers to get the related information about

the desired scheme, Primer – a brief description about mutual funds, RBI procedural

guidelines and a Risk Profiler – which helps the customers in ascertaining one’s own

profile, thus minimizing risk.

Advisory Services

Apart from broking business, Anagram is also engaged in offering advisory services

of investments into mutual funds, primary market, life insurance and other small

saving products. The distribution services add up to their broking business and are

serviced by experts at each location. The business is supported by an efficient

research and back office team. Anagram’s set of diligent advisors helps its customers

plan and get more out of one’s money. The schemes include, fixed income, bank fixed

deposits, company fixed deposits, small savings schemes, tax saving schemes and

NRI deposits. Anagram also provides tax planning services – where a list of tax

saving schemes and a forum for Q&A where the queries are answered by the tax

advisors; and an NRI advisory body, where it provides information for NRIs in

helping them makes judicious investment decisions.

Loan Advisory

Anagram also provides advisory services on the loan schemes of certain banks to its

customers. The schemes include, home loans, adhoc loans, professional loans,

educational loans, consumer loans and auto loans. Its advisory services are classified 17

Page 18: Avdhesh Sharma Live Project (1).Docw2003

into four categories namely; Primers – giving an overview about all schemes that are

available, Calculators – where it helps the customers with quick calculators, Jargon

Buster – a translator and Digital Advisors – which help in making decisions easy. It

has entered into partnership with many leading banks in providing this facility.

Performance

The Company registered strong growth during the first 10 months of 2007. The

company added 26,460 domestic customer accounts in 2007 as compared to 25,295 in

2006. Number of terminals, sub brokers and employees almost doubled during this

period.

Growth Areas

Anagram has diversified its business to other areas such as portfolio management

services and is looking forward at opening overseas branches. It plans to introduce

company fixed deposits and merchant banking to its current offerings. It is also

aiming at increasing their institutional client base, acquiring new business/brokerage

firms and also entering into joint venture operations in the near future.

Membership

Cash Market: NSE, BSE

Derivatives: NSE, BSE

Debt Market: BSE

Commodities: NCDEX, MCX

Reach & Access

No. of Employees: 2000

No. of Offices: 169

18

Page 19: Avdhesh Sharma Live Project (1).Docw2003

No. of Sub-brokers: 1360

Terminals with Sub-brokers: 1231

MEMBERSHIP

Cash Market : NSE, BSE

Derivatives : NSE, BSE

Debt Market : BSE

Commodities : NCDEX, MCX

Products offered

Currently Anagram Securities and Stockbroking is offering following product

bouquet to people who wish to deal in stock market

Offline

Demat : Rs. 600

Rs 100 : Stamp duty

Rs. 200 : Advance Delivery

Rs. 300 : AMC

Trading Account : Rs. 200

Rs. 100 : Stamp duty NSE

Rs. 100 : Stamp duty BSE

Online

Online trading account : Rs. 750

Online trading account

Online Software Moneypore Express

Online package : Rs. 599 (+ Rs 5000 margin)

Demat

Online trading account

Online Software Moneypore Express

SWOT Analysis

19

Page 20: Avdhesh Sharma Live Project (1).Docw2003

Strength

Highly skilled and experienced staff.

Excellent infrastructure

Branches all over India

Strong research department, headed by V K Sharma

Various investment services under one roof

Weakness

In adequate center within the city, vis-à-vis its major competitors

No mass marketing programme

Opportunity

Growing investment in capital market from retail investors

Development of online trading as the speed of communication has increased

Tapping young investors and making them their loyal client

Initiate awareness about stock market and initiate classes for people interested

to trade but are anxious because of their lack of knowledge.

Threat

Bigger players like Reliance entering market

Reducing brand loyalty among clients

Security threat in online trading

CHAPTER 2

LITERATURE REVIEW

20

Page 21: Avdhesh Sharma Live Project (1).Docw2003

Similar work that is related to Equity Research and Stock Analysis has been

undertaken by several authors. Some of the thoughts I am briefing out here :

In this article author reports the results of a questionnaire survey conducted in

February 1995 on the use by foreign exchange dealers in Hong Kong of fundamental

and technical analyses to form their forecasts of exchange rate movements. Our

findings reveal that>85% of respondents rely on both fundamental and technical

analyses for predicting future rate movements at different time horizons. At shorter

horizons, there exists a skew towards reliance on technical analysis as opposed to

fundamental analysis, but the skew becomes steadily reversed as the length of horizon

considered is extended. Technical analysis is considered slightly more useful in

forecasting trends than fundamental analysis, but significantly more useful in

predicting turning points. Interest rate-related news is found to be a relatively

important fundamental factor in exchange rate forecasting, while moving average

and/or other trend-following systems are the most useful technical technique. 21

Page 22: Avdhesh Sharma Live Project (1).Docw2003

(Yu-Hon Lui and David Mole)

In this another study the author documents the behaviour of earnings, abnormal stock

returns, analysts' earnings forecasts, and accounting accruals following years in which

companies report negative annual earnings. Changes in accounting accruals (earnings

minus operating cash flows) frequently are used as proxies for managerial

manipulation of earnings numbers. Our evidence indicates that earnings typically

increase sharply in the year following a loss. The earnings increases are due to

improved operating cash flows, not to accounting “window dressing.” However,

financial analysts expect even better earnings performance than the rebounding firms

are able to provide. Investors also appear not to understand the post-loss behaviour of

annual earnings. Therefore, the market commonly is disappointed by the earnings

increases, and the result, on average, is negative excess stock returns. The excess

returns are correlated with analysts' earnings forecast errors, which proxy for the

market's failure to understand post-loss earnings behaviour.

(Michael Ettredge Richard Toolson Steve Hall Chongkil Na, Oct 2002)

The paper seeks to estimate and analyze the Value Added Intellectual Coefficient

(VAIC) for measuring the value-based performance of the Indian banking sector for a

period of five years from 2000 to 2004. Design/methodology/approach - Annual

reports, especially the profit/loss account and balance-sheet of the banks concerned

for the relevant years, were used to obtain the data. A review is conducted of the

international literature on intellectual capital with specific reference to literature that

reviews measurement techniques and tools, and the VAIC method is applied in order

to analyze the data of Indian banks for the five-year period. The intellectual or human

capital (HC) and physical capital (CA) of the Indian banking sector is analysed and

their impact on the banks' value-based performance is discussed. Findings - The study

confirms the existence of vast differences in the performance of Indian banks in

different segments, and there is also an improvement in the overall performance over

the study period. There is an evident bias in favour of the performance of foreign

banks compared with domestic banks. Research limitations/implications - All 98

scheduled commercial banks are studied as per the information provided by the

Reserve Bank of India (RBI)/India's Apex bank. Regional rural banks (RRBs), a

segment of the indian banking sector, are not dealt with in the study since their 22

Page 23: Avdhesh Sharma Live Project (1).Docw2003

number is large (more than 200), but they contribute only 3 percent of the market of

Indian banks. This paper is a landmark in Indian banking history as it approaches

performance measurement with a new dimension. Practical implications - The paper

has strong theoretical foundations, which have a proven record and applications. The

methodology adopted has been research tested. Domestic banks in India are provided

with a new dimension to understand and evaluate their performance and benchmark it

with global standards. The paper also has policy implications, as it reflects the lop-

sided growth of a few sections in the Indian banking segment. Originality/value - The

paper represents a pioneering and seminal attempt to understand the implications of

the business performance of the Indian banking sector from an intellectual resource

perspective.

(“Barathi Kamath Journal of Intellectual Capital”)

CHAPTER 3

RESEARCH AN

INTRODUCTION

23

Page 24: Avdhesh Sharma Live Project (1).Docw2003

RESEARCH an Introduction

Research in common parlance refers to a search for knowledge. One can also define

research as a scientific and systematic search for pertinent information on a specific

topic. Some people consider research as a movement, a movement from the known to

the unknown. It is actually a voyage of discovery. We all possess the vital instinct of

inquisitiveness for things. When the unknown confronts us, we wonder and our

inquisitiveness make us probe and attain full understanding of the unknown. This

inquisitiveness is the mother of all knowledge and the method, which a person

employs for obtaining this knowledge of whatever the unknown, can be termed as

research.

Research is an academic activity and as such the term should be used in a technical

sense. Research is an original contribution to the existing stock of knowledge made

for its advancement. It is the pursuit of truth with the help of study, observation,

comparison, and experiment. In short, the search for knowledge through objective and

systematic method of finding solutions to a problem is research.

Significance of research

It is very important to understand the importance of research to perform it better and

also to appreciate a research work. So I thought of stating the significance of research.

“All progress is born of inquiry. Doubt is better than overconfidence, for it leads to

inquiry and inquiry leads to invention” is a famous Hudson Maxim in context of

which the significance of research can be well understood. Increased amount of

research makes progress possible. Research inculcates scientific and inductive

thinking and it promotes the development of logical habits of thinking and

organization.

The role of research in several fields of applied economics and finance, whether

related to business or to the economy as a whole, has greatly increased in modern

times. The increasingly complex nature of business and government has focused

attention on the use of research in solving operational problems. Research, as an aid to

policy formation, has gained added importance, both from the government and the

business houses.

24

Page 25: Avdhesh Sharma Live Project (1).Docw2003

TECHNICAL ANALYSIS

Technical analysis is simply the study of prices as reflected on price charts.

Technical analysis assumes that current prices should represent all known

information about the markets. Prices not only reflect intrinsic facts, they also

represent human emotion and the pervasive mass psychology and mood of the

moment. Prices are, in the end, a function of supply and demand. However, on a

moment to moment basis, human emotionsfear, greed, panic, hysteria, elation,

etc. also dramatically effect prices. Markets may move based upon people's

expectations, not necessarily facts. A market "technician" attempts to disregard

the emotional component of trading by making his decisions based upon chart

formations, assuming that prices reflect both facts and emotion. Analysts use their

technical research to decide whether the current market is a BULL MARKET or a

BEAR MARKET.

1. STOCK CHARTS

A stock chart is a simple two-axis (X-Y) plotted graph of price and time. Each

individual equity, market and index listed on a public exchange has a chart that

illustrates this movement of price over time. Individual data plots for charts can be

made using the CLOSING price for each day. The plots are connected together in a

single line, creating the graph. Also, a combination of the OPENING,

CLOSING, HIGH and/or LOW prices for that market session can be used for the data

plots. This second type of data is called a PRICE BAR. Individual price bars are then

overlaid onto the graph, creating a dense visual display of stock movement.

Stock charts can be drawn in two different ways. An ARITHMETIC chart has

equal vertical distances between each unit of price. A LOGARITHMIC chart is

a percentage growth chart.

2. TRENDS

The stock chart is used to identify the current trend. A trend reflects the

average rate of change in a stock's price over time. Trends exist in all time frames

and all markets. Trends can be classified in three ways: UP, DOWN or

25

Page 26: Avdhesh Sharma Live Project (1).Docw2003

RANGEBOUND. In an uptrend, a stock rallies often with intermediate periods of

consolidation or movement against the trend. In doing so, it draws a series of

higher highs and higher lows on the stock chart. In an uptrend, there will be a

POSITIVE rate of price change over time. In a downtrend, a stock declines

often with intermediate periods of consolidation or movement against the trend. In

doing so, it draws a series of lower highs and lower lows on the stock chart.

In a downtrend, there will be a NEGATIVE rate of price change over time.

Range bound price swings back and forth for long periods between easily seen

upper and lower limits. There is no apparent direction to the price movement on the

stock chart and there will be LITTLE or NO rate of price change. Trends tend to

persist over time. A stock in an uptrend will continue to rise until some change in

value or a condition occurs. Declining stocks will continue to fall until some

change in value or conditions occur. Chart readers try to locate TOPS and

BOTTOMS, which are those points where a rally or a decline ends. Taking a

position near a top or a bottom can be very profitable. Trends can be

measured using TRENDLINES. Very often a straight line can be drawn UNDER

three or more pullbacks from rallies or OVER pullbacks from declines. When price

bars then return to that trend line, they tend to find SUPPORT or RESISTANCE

and bounce off the line in the opposite direction.

3. VOLUME

Volume measures the participation of the crowd. Stock charts display

volume through individual HISTOGRAMS below the price pane.

Often these will show green bars for up days and red bars for down days. Investors

and traders can measure buying and selling interest by watching how many up

or down days in a row occur and how their volume compares with days in

which price moves in the opposite direction.

Stocks that are bought with greater interest than sold are said to be under

ACCUMULATION. Stocks that are sold with great interest than bought are

said to be under DISTRIBUTION. Accumulation and distribution often LEAD price

movement. In other words, stocks under accumulation often will rise some time after

the buying begins. Alternatively, stocks under distribution will often fall some time

after selling begins. It takes volume for a stock to rise but it can fall of its own weight.

26

Page 27: Avdhesh Sharma Live Project (1).Docw2003

Rallies require the enthusiastic participation of the crowd.

When a rally runs out of new participants, a stock can easily fall. Investors and

traders use indicators such as ON BALANCE VOLUME to see whether

participation is lagging (behind) or leading (ahead) the price action. Stocks

trade daily with an average volume that determines their LIQUIDITY. Liquid

stocks are very easy for traders to buy and sell. Liquid stocks require very

high SPREADS (transaction costs) to buy or sell and often cannot be eliminated

quickly from a portfolio. Stock chart analysis does not work well on illiquid stocks.

4. PATTERNS AND INDICATORS

How can one organize the endless stream of stock chart data into a logical

format? Charts allow investors and traders to look at past and present price

action in order to make reasonable predictions and wise choices. It is a highly visual

medium. This one fact separates it from the colder world of value-based

analysis. The stock chart activates both left-brain and right-brain functions of

logic and creativity. So it's no surprise that over the last century two forms of

analysis have developed that focus along these lines of critical examination.

The oldest form of interpreting charts is PATTERN ANALYSIS. This

method gained popularity through both the writings of Charles Dow and

Technical Analysis of Stock Trends, a classic book written on the subject just

after World War II. The newer form of interpretation is INDICATOR

ANALYSIS, a math-oriented examination in which the basic elements of price and

volume are run through a series of calculations in order to predict where price will go

next. Pattern analysis gains its power from the tendency of charts to repeat the same

bar formations over and over again.

These patterns have been categorized over the years as having a bullish or

bearish bias. Some well-known ones include HEAD and SHOULDERS,

TRIANGLES, RECTANGLES, DOUBLE TOPS, DOUBLE BOTTOMS and

FLAGS. Also, chart landscape features such as GAPS and TRENDLINES are said to

have great significance on the future course of price action. Indicator analysis uses

math calculations to measure the relationship of current price to past price 27

Page 28: Avdhesh Sharma Live Project (1).Docw2003

action. Almost all indicators can be categorized as TREND-FOLLOWING or

OSCILLATORS. Popular trend-following indicators include MOVING

AVERAGES, ON BALANCE VOLUME and MACD. Common oscillators

include STOCHASTICS, RSI and RATE OF CHANGE. Trend-following

indicators react much more slowly than oscillators. They look deeply into the rear

view mirror to locate the future. Oscillators react very quickly to short-term changes

in price, flipping back and forth between OVERBOUGHT and OVERSOLD

levels.

Both patterns and indicators measure market psychology. The core of investors

and traders that make up the market each day tend to act with a herd mentality as price

rises and falls. This "crowd" tends to develop known characteristics that

repeat themselves over and over again. Chart interpretation using these two important

analysis tools uncovers growing stress within the crowd that should eventually

translate into price change.

5. SUPPORT AND RESISTANCE

The concept of SUPPORT AND RESISTANCE is essential to understanding

and interpreting stock charts. Just as a ball bounces when it hits the floor or

drops after being thrown to the ceiling, support and resistance defines

natural boundaries for rising and falling prices. Buyers and sellers are constantly in

battle mode. Support defines that level where buyers are strong enough to keep

price from falling further. Resistance defines that level where sellers are too strong to

allow price to rise further. Support and resistance play different roles in uptrends and

downtrends. In an uptrend, support is where a pullback from a rally should end. In a

downtrend, resistance is where a pullback from a decline should end. Support and

resistance are created because price has memory. Those prices where significant

buyers or sellers entered the market in the past will tend to generate a similar

mix of participants when price again returns to that level. When price pushes above

resistance, it becomes a new support level. When price falls below support, that level

becomes resistance. When a level of support or resistance is penetrated, price tends to

thrust forward sharply as the crowd notices the BREAKOUT and jumps in to buy

or sell. When a level is penetrated but does not attract a crowd of buyers or

sellers, it often falls back below the old support or resistance. This failure is 28

Page 29: Avdhesh Sharma Live Project (1).Docw2003

known as a FALSE BREAKOUT. Support and resistance come in all varieties

and strengths.

They most often manifest as horizontal price levels. But trend lines at various angles

represent support and resistance as well. The length of time that a support or

resistance level exists determines the strength or weakness of that level. The strength

or weakness determines how much buying or selling interest will be required to

break the level. Also, the greater volume traded at any level, the stronger that level

will be. Support and resistance exist in all time frames and all markets.

Levels in longer tie frames are stronger than those in shorter time frames. The ideas

of Charles Dow, the first editor of the Wall Street Journal, form the basis of technical

analysis today. The behavior patterns that he observed apply to markets throughout

the world.

FUNDAMENTAL ANALYSIS

Fundamental analysis is the process of looking at a business at the basic or

fundamental financial level. This type of analysis examines key ratios of a business to

determine its financial health and gives you an idea of the value its stock.

Many investors use fundamental analysis alone or in combination with other tools to

evaluate stocks for investment purposes. The goal is to determine the current worth

and, more importantly, how the market values the stock.

Earnings

It’s all about earnings. When you come to the bottom line, that’s what investors want

to know. How much money is the company making and how much is it going to make

in the future.

Earnings are profits. It may be complicated to calculate, but that’s what buying a

company is about. Increasing earnings generally leads to a higher stock price and, in

some cases, a regular dividend.

29

Page 30: Avdhesh Sharma Live Project (1).Docw2003

When earnings fall short, the market may hammer the stock. Every quarter,

companies report earnings. Analysts follow major companies closely and if they fall

short of projected earnings, sound the alarm. For more information on earnings, see

my article: It’s the Earnings.

While earnings are important, by themselves they don’t tell you anything about how

the market values the stock. To begin building a picture of how the stock is valued

you need to use some fundamental analysis tools. These ratios are easy to calculate,

but you can

find most of them already done on sites like cnn.money.com   or MSN

MoneyCentral.com.

These are the most popular tools of fundamental analysis. They focus on earnings,

growth, and value in the market. The tools are given belows:-

1. Earnings per Share – EPS

2. Price to Earnings Ratio – P/E

3. Projected Earning Growth – PEG

4. Price to Sales – P/S

5. Price to Book – P/B

6. Dividend Payout Ratio

7. Dividend Yield

8. Book Value

9. Return on Equity

No single number from this list is a magic bullet that will give you a buy or sell

recommendation by itself, however as you begin developing a picture of what you

want in a stock, these numbers will become benchmarks to measure the worth of

potential investments. 

Ratio analysis

Ratio analysis is a powerful tool of financial analysis. a ratio is defined as the

“indicated quotient of two mathematical expressions” and as” the relationship

between two or more things.” in financial analysis, a ratio is used as a benchmark for

30

Page 31: Avdhesh Sharma Live Project (1).Docw2003

evaluating the financial position and performance of a firm. The absolute accounting

figures reported in the financial statements do not provide a meaningful understanding

of the performance to some other relevant information. For example, Rs5 corer net

profits may look impressive, but the firm s performance can be said to be good or bad

only when the net profit figure is related to the firm s investment. The relationship

between the two accounting figures, expressed mathematically, is known as financial

ratio. Ratio helps to summarize the large quantities of financial performance.

Uses of ratio analysis:

We can determine the ability of the firm to meet its current obligations

We determine the overall operating efficiency and performances of the firm

Useless in analysis of financial statements

Useless in locating the week spots of the business

Useless in comparison of performance

The extent to which the firm has used its long –term solvency by borrowing

The efficiency with which the firm is utilizing its assets in generating sales

Useful in simplifying accounting figures

Useful In forecasting purpose

Weakness in financial structure on account of incorrect policies in the

present are revealed through accounting ratios

The comparisons can be made on the basis of ratios

Limitations of accounting ratios:

Ratios may be worked out for insignificant and unrelated figures

Price level changes affect ratio analysis

Difficult to forecast future on the basis of the past facts

Give false result if the ratios are based on incorrect accounting

Ignore qualitative policies

No single standard ratio for comparison

Limited utility if based on single set of figures.

Financial ratios provide the basic for answering some important questions concerning

financial (well being) of the firm.

31

Page 32: Avdhesh Sharma Live Project (1).Docw2003

How liquid is the firm? Liquidity refers to the firms’ ability to meet maturing

obligating and to convert assets into cash. This factor is very important to the firms’

creditors.

Is management generating sufficient profits from the firm’s assets?

Primary purpose for purchasing an asset is to produce profits, the analysts often seek

an indication of the adequacy of the profits being realized if the level of profits

appears insufficient in relation to the investment, an investigation into the reasons for

the inferior returns is in order.

How does the firms’ management finance its investment? These decisions

have a direct impact upon the returns provided to the common stockholders.

Are the stockholders receiving sufficient return on their investment?

The objective of financial manager is to maximize the value of the firm’s common

stock, and level of returns being received by the inventors relative to their investment

is a key factor in determining the value.

STANDARDS OF COMPARISON

The ratio analysis involves comparison for a useful interpretation of the financial

statements. Standards of comparison may consist of:

PAST RATIOS: i.e. ratios calculated from the past financial

statements of the same firm:

PROJECTED RATIOS: i.e. ratios developed using the projected, or

pro forma, financial statements of the same firm;

COMPETITORS’ RATIO: i.e. ratios of some selected firms,

especially most progressive and successful competitor, at the same

point in time, and

INDUSTRY RATIOS: i.e. ratios of the industries to which the firms

belongs

CLASSIFICATION OF RATIOS 32

Page 33: Avdhesh Sharma Live Project (1).Docw2003

Ratios can be classified from various points of view .In reality; the classification

depends on the objectives and available data. Ratio may be based on figures in the

balance sheet .in the profit & loss account in both

Thus they may be worked out on the basis of figures contained in the financial

statements.

In the view of the requirement of the various users (e.g. short term creditors, long

term creditors, management, investors etc….) of the ratio may classify the ratio as

follows-

1. INCOME STATEMENT RATIOS:-These ratios are calculated on the basis of the terms of income statement only e.g.

gross profit ratio, stock turnover rationed

2. POSITION STATEMENT RATIOS:-These ratios are calculated on the basis of the figures of the figures of position

statement only e.g. current ratio, debt equity ratio etc.

3. INTER STATEMENT RATIO OR COMPOSITE RATIO:-

These ratios are based on the figures of income statement as well as position

statement e.g. fixed assets turnover ratios net profit to capital employed etc

The above classifications however are rather crude and unsuitable because analysis of

position statement and income statement cannot be earned out in isolation. They have

to be studied together to determine the profitability and the financial position of the

business anyone including the management which is interested in acquiring

knowledge about the business is concerned with these two aspects ratios are tools for

establishing true profitability and financial position of a company these ratios may be

classified as:

Liquidity ratio

Solvency ratio

33

Page 34: Avdhesh Sharma Live Project (1).Docw2003

Turnover ratio

Profitability ratio

LIQUIDITY RATIO

The liquidity ratio measures the ability of a firm / company to meet the short term

obligations and reflect the short term financial strength/solvency of a firm/company.

The importance of adequate liquidity in the sense of the ability of the company to

meet current liabilities/ obligations when they become due for payment can hardly be

over emphasized. Liquidity is a pre –requisite for the very survival of the company

The ratio’s indicating the liquidity of a company:

a) Net working capital

b) Current ratio

c) Quick ratio

d) Super ratio

e) Cash ratio

f) Total liabilities ratio

a) NET WORKING CAPITAL (NWC):

NET WORKING CAPITAL

NET ASSETS

It represents excess of the current assets over current liabilities. The term current

assets which in normal course of the business get converted into cash over a short

period usually not exceeding one year current liabilities are those liabilities which are

required to be paid in short term period, normally a year.

Although net working capital is not a ratio it is frequently employed as measures of

company’s liquidity positions.

A company should have sufficient revenue in meet the claims of creditors and

meeting the day to day business needs.

34

Page 35: Avdhesh Sharma Live Project (1).Docw2003

b) CURRENT RATIO:

It is the ratio of current assets to the total current liabilities. It is calculated by dividing

current assets by the current liabilities

CURRENT RATIO= CURRENT ASSEST

CURRENT LIABILITES

The current measures the short-term solvency. i.e. the ability short term obligations. It

indicates the rupee of current assets available for each rupee of current liability. The

higher the current ratio the larger the amount of rupees available per rupee of current

liability the more the company’s ability to meet current obligations and the greater the

safety of funds of short term creditors.

c) QUICK RATIO OR ACID TEST RATIO

It measures liquidity designed to overcome the defect of current ratio that fails to

convey any information on the composition of the current assets of a firm company’s

ability to convert its current assets quickly into cash in order to meet its current

liabilities. The acid test ratio is the ratio between quick current assets and current

liabilities and is calculated by dividing the quick assets by quick liabilities.

Acid test ratio = Quick assets

Current liabilities

d) SUPER QUICK RATIO

It is calculated by dividing the super current assets by the current liabilities. These are

the cash and marketable securities.

e) CASH RATIO:

Company’s most liquid assets are the holding of cash.

35

Page 36: Avdhesh Sharma Live Project (1).Docw2003

Being most liquid an analyst may examine cash ratio and its equivalent to current

liabilities.

CASH RATIO: CASH

CURRENT LIABILITIES

g) TOTAL LIABILITIES RATIO

This ratio is obtained by dividing total liabilities by total assets. In long term fund that

is called capitalization will include long term debt & net worth

TOTAL LIABILITIES

CAPITAL EMPLOYED

h) PRICE TO EARNING RATIO

The advantage of high price to earning ratio value is considerable com. Owner’s is

increase in proportion new form can be raised at favorable price. It influence it over

the short term by good public relation exercises

Price to earning ration = earning per share

Market value

i) MARKET TO EARNING RATIO

The market to book ratio gives the final and perhaps the most thorough assessment by

the stock market of the company’s overall status. It summarizes the investor’s view of

the company overall, its management, their liquidity & future prospect that’s why the

higher it is better it is

Market to book value share = Market value

Book value

ACTIVITY RATIO

36

Page 37: Avdhesh Sharma Live Project (1).Docw2003

Ratios concerned with measuring the efficiency in assets management. The efficiency

in assets are used would be reflected in the speed and rapidity with which assets are

converted into sales. Turnover is the primary mode for measuring the extent of

efficient employment of assets by relating the assets to sales. An activity ratio may be

defined as a test of relationship between (more appropriately with cost of sales) and

the various assets of the firm

Depending upon the various types of assets, there are various types of activity ratio

a) Inventory turnover ratio.

b) Debtor’s turnover ratio.

c) Net assets turnover ratio.

d) Average collection period.

e) Total assets turnover ratio.

f) Creditor’s turnover ratio.

g) Creditor’s turnover ratio

a) INVENTORY TURNOVER RATIO

It indicates the efficiency of the firm in producing and selling its products. It shows

how rapidly the inventory is running into receivable through sales. Generally high

inventory turnover is indicative of good inventory management & vice-versa’

Inventory turnover ratio = sales

Inventory

b) DEBTORS’ TURNOVER RATIOS

It indicates the number of times debtors’ turnover each year. Generally the higher the

value of debtor’s turnover, the more efficient is the management.

Debtors turnover ratio = net credit sales

Average Debtors

Debt collection period measures the quality of debtors since it indicate the speed of

their collection.

c) NET ASSETS TURNOVER RATIO

37

Page 38: Avdhesh Sharma Live Project (1).Docw2003

The firm can compute met assets turnover simply by dividing sales by net assets.

Net assets turnover ratio = sales

Net asset

Net assets include net fixed assets and net current assets i.e., current assets minus

current liabilities .since net capital employed, net assets turn over may also called

capital turnover/capital employed turnover.

d) AVERAGE COLLECTION PERIOD

It measures how quickly the customer pays their bills. So the shorter the average

collection period the better the quality of the debtors.

Average collection period = 365

Debtor’s turnover ratio

e) TOTAL ASSETS TURNOVER RATIO

It indicates that how hard the firm’s assets are being put to use. a high ratio shows that

the firms working close to capacity.

Total assets turnover ratio = sales

Total assets

PROFITABILITY RATIO

Profitability is a measure of efficiency and the search for it provide an incentive to

achieve efficiency. it also indicate public acceptance of the product and shows that the

firm can produce competitively. Profitability ratios can be determined on the basis of

sales or investment.

a) GROSS PROFIT MARGIN

THE PROFIT margin measures the relationship between profit and sales. As the

profit may be gross or net there are two types of profit margins.

38

Page 39: Avdhesh Sharma Live Project (1).Docw2003

Gross profit margin = gross profit

Sales

b) NET PROFIT MARGIN

Depending upon the concepts of the net profit employed this ratio can also be

computed in two ways.

i) Operating profit = earning before interest and taxes

Sales

ii) Net profit ratio = earning after interest &taxes

Sales

It is computed by dividing expenses by sales. The term expenses includes

Cost of goods sold

Administrative expenses

Selling and distribution expenses

c) RETURN ON ASSETS

Here the profitability ratio is measured in terms of relationship between net profit and

assets. The different variant of the return on assets are

Return on assets ratio = Earning before Int. & Tax

Average fixed assets

d) Return on capital employed

It is similar to the return of assets expected in one respect here the profit are related to

their total capital employed. The term capital employed refers to long term funds

supplied by the creditors and the owners of the firm the return on capital employed

can be computed in different concepts of profit and capital employed .thus

Return on capital employed = net profit after tax

39

Page 40: Avdhesh Sharma Live Project (1).Docw2003

Average total capital employed

e) RETURN ON SHARE HOLDER EQUITY

This profitability ratio carries the relationship of returns to the sources of funds yet

other steps further.

The return on shareholders equity measures exclusively the return on the owner’s

funds.

Return on total equity = net profit after tax

Average total share holders equity

f) RETURN ON INVESTMENT

It reflect that what is the return on capital employed it also indicates that how much

assets are capable to increase ROI is higher it means company is following right

strategy and also indicate that company s assets are helpful to generate good sale .

Return on investment after tax = EBIT (1-TAX)

NET ASSETS

g) RETURN ON E QUITY

It one of the most important ratios because it shows what is the profitability of owners

investment and this ratio also indicates how well the firm

Has used the resources of the owner. Excellent return is most desirable objective of

the business.

Return on equity = profit after tax

Net worth

h) EARNING PER SHARE

40

Page 41: Avdhesh Sharma Live Project (1).Docw2003

This indicates that the company gives higher amount of e p s a company gives higher

amount of profit during the year. the higher it is , the better because of good rate of

EPS gives satisfaction to the shareholder they get return on what they have invested .

Earning per share = profit after tax

Number of common share

i) Dividend per share

The dividend are pay out only from the retained earning of the company, the company

may give higher dividend on low retain earning or may not pay anything having more

retain earnings.

Dividend per share = total dividend

Number of share

j) Dividend pay out

This ratio completely depend upon the company s own policy taken during that

particular year. The company may give higher dividend with lower profitability and

May not give any dividend with higher profit margin .the first aspect tells that the

company is aiming for further growth and the second tells about the safety margin of

the company. That is why it is totally depending upon the management that wants

policy they will take for the current year.

Dividend pay out = dividend per share

Earning per share

Average payment period:- The purpose of computing payment period is to indicate

the speed with which the payment for credit purchases are made to creditor.

The proper employment of capital has been a part of good management working

capital one as should ascertain whether the firm enjoying actually the credit promises

by the suppliers. If suppliers allow credit period of one month but if, as per

calculation, a firm is taking two months credit periods, it may mean either that the

facilities given by the creditors are not being fully utilized or that the firm is

41

Page 42: Avdhesh Sharma Live Project (1).Docw2003

unnecessarily damaging its credits in the market. This ratio can be calculated as

follows.

CHAPTER 4

ANALYSIS

OF

42

Page 43: Avdhesh Sharma Live Project (1).Docw2003

CURRENT ECONOMIC

STATISTICS

ANALYSIS OF CURRENT ECONOMIC

STATISTICS

WORLD ECONOMY

“United Nations Department of Economic and Social affairs (DESA) said the world

economy is expected to shrink by 2.6% in 2009 according to the pessimistic scenario

of the forecast presented in January.” Source: The Economic Times DT 29.05.09

RECENT GROWTH TRENDS IN GLOBAL ECONOMY

Improving vital signs across the globe from US GDP to Japanese factory output and

British houses prices hopes that the world economy was responding after months in

intensive care.

USA

43

Page 44: Avdhesh Sharma Live Project (1).Docw2003

The US economy shrank 5.7% from the first quarter of 2008, less than the previous

estimate of 6.1% and slightly worse than market expectations for a 5.5% fall.

JAPAN

The factory output rose to 5.2% in April, the biggest jump in more than half a century

and manufactures forecast further gains.

SOUTH KOREA

The industrial output expanded for a fourth straight month.

GERMAN

Retail sales showed a 0.5% month rise in April 09 while private consumption for the

first quarter raised a similar amount despite a 3.8% contraction in GDP.

BRITAIN

The house prices registered a surprise rise in May-09 the second time in three months.

Indian Economy Overview:

Indian economy has been witnessing a phenomenal growth since the last decade. The

country is still holding its ground in the midst of the current global financial crisis.

Quarterly gross domestic product (GDP) at factor cost at constant (1999-2000) prices

for Q3 of 2008-09 is estimated at US$ 171.24 billion, as against US$ 162.57 billion in

Q3 of 2007-08, showing a growth rate of 5.3 per cent over the corresponding quarter

of previous year.

Despite the global slowdown, the Indian economy is estimated to have grown at close

to 6.7 per cent in 2008-09. The Confederation of Indian Industry (CII) pegs the GDP

growth at 6.1 per cent in 2009-10. This scenario factors in sectoral growth rates of

2.8-3 per cent, 5-5.5 per cent and 7.5-8 per cent, respectively, for agriculture, industry

and services.

44

Page 45: Avdhesh Sharma Live Project (1).Docw2003

A number of leading indicators, such as increase in hiring, freight movement at major

ports and encouraging data from a number of key manufacturing segments, such as

steel and cement, indicate that the downturn has bottomed out and highlight the Indian

economy's resilience. Recent indicators from leading indices, such as Nomura's

Composite Leading Index (CLI), UBS' Lead Economic Indicator (LEI) and ABN

Amro' Purchasing Managers' Index (PMI), too bear out this optimism in the Indian

economy.

Meanwhile, foreign institutional investors (FIIs) turned net buyers in the Indian

market in 2009. Direct investment inflows also remain strong, prompting official

expectations that foreign direct investment (FDI) inflows in 2009 would better the

realised inflows of US$ 33 billion in 2008 and touch US$ 40 billion.

According to the Asian Development Bank's (ADB) 'Asia Capital Markets Monitor'

report, the Indian equity market has emerged as the third biggest after China and

Hong Kong in the emerging Asian region, with a market capitalisation of nearly US$

600 billion.

FISCAL POLICY

The union budget 2008-09 was presented with fiscal deficit estimated at

2.5% of GDP and revenue deficit at 1% of GDP.

The gross market borrowings for the current fiscal year 2008-09 pegged at

Rs 3,06,000 crore, the Government has tripled its open market borrowing

from the original Rs 1,33,000 crore thus pushing up the fiscal deficit from

2.5% to 6%.

A higher deficit and consequent borrowing by the Government will crowd

the private sector out and make an interest rate cut tough.

The government on an average has been borrowing Rs 838.56 crore daily

from the open market to fund its fiscal deficit.

10 year government security shot up by 7 Bps to 6.36% on budget day

itself.

The movement in bond prices shows that the market is not comfortable

with the Govt borrowing.

45

Page 46: Avdhesh Sharma Live Project (1).Docw2003

The change in bond prices both short and long term is indicative of the

cost of funds in the banking system.

Year Fiscal Deficit Revenue Deficit

2004-05 125202 78338

D2005-06 146435 92299

2006-07 142573 80222

2007-08 126912 52569

2008-09 326515 241273

The fiscal policy for the year 2009-10 will continue to be guided by the objectives of

keeping the economy on the higher growth trajectory amidst global slowdown by

creating demand through increased public expenditure in identical sectors.

The medium term objective will be to revert to the path of fiscal consolidation at the

earliest, with improvement in the economic situation.

“India Inc can now forget about cheap credit because the cash strapped the credit

market by borrowing heavily from the banking system.”

Source: India Today DT 02.03.09 on Interim Budget.

The doubling of fiscal deficit may place pressure on interest rates unless

accommodating policy measures are taken. Even the fall in interest rates however,

will be muted due to the government massive borrowing.

Source: India Today DT 02.03.09 by Falguni Nayer, Managing Director Kotak

Investment Banking.

46

Page 47: Avdhesh Sharma Live Project (1).Docw2003

TAX

The net direct tax collection falls short of Rs 6,000 crore than the government revised

estimate of Rs 3.45 lakh crore for 2008-09.But the net collection grew by 8.33% over

the corresponding period previous year.

INCOME TAX

The personal income tax collection for the fiscal year ended march 31, 2009 exceeded

the revised target of Rs 1.23 lakh by more Rs 1.000 crore.

CORPORATE TAX

The corporate tax was reduced to Rs 2.13 lakh crore against the revised estimates of

Rs 2.22 lakh.

FRINGE BENEFIT TAX (FBT)

The FBT was increased to Rs 7116 crore showed a 12.38% growth over the previous

year.

SECURITIES TRANSACTION TAX (STT)

The STT was slipped by 36.95% to Rs 5408 crore.

Source: The Economic Times DT 22.05.09.

GOODS AND SERVICE TAX (GST)

The UPA government is planning to introduce the goods and services tax (GST) form

01.04.2010 by which the consumer will pay a single rate of tax on goods and services

sold across India.

Source: The Economic Times DT 25.05.09.

CENTRAL EXCISE

General Cenvat rate on all goods reduced from 16% to 14% to give a stimulus to the

manufacturing sector.

Excise duty reduced on small cars, two wheelers and three wheelers from 16% to

12%.

CENTRAL SALES TAX (CST)

Central sales tax rate being reduced from 3% to 2% from Apr 1, 2008.

BANKING CASH TRANSACTION TAX (BCTT)

Banking cash transaction Tax being withdrawn with effect from Apr 1, 2009.

47

Page 48: Avdhesh Sharma Live Project (1).Docw2003

MONATARY POLICY

The changes in the domestic and global economy, impacting the price level and

financial stability, pose serious challenges in the conduct of monetary policy. The

major thrust of the monetary policy has been to facilitate the growth of the economy

in a non- inflationary environment.

DATE REPO RATE RE REPO

RATE

CRR SLR

26.04.08 7.75

10.05.08 8.00

24.05.08 8.25

11.06.08 8.00 6.00

23.06.08 8.50 6.00

05.07.08 8.50

19.07.08 8.75

29.07.08 9.00 6.00

03.08.08 9.00

11.10.08 6.50

20.10.08 8.00 6.00

25.10.08 6.00

01.11.08 24.00

03.11.08 7.50 6.00

08.11.08 5.50

06.12.08 6.50 5.50

02.01.09 5.50 4.00

17.01.09 5.00

05.03.09 5.00 3.50

21.04.09 4.75 3.25

BALANCE OF PAYMENT (BOP)

48

Page 49: Avdhesh Sharma Live Project (1).Docw2003

The strength, resilience and stability of the country’s external sector are reflected by

various indicators. These include a steady accretion to reserves, moderate levels of

current account deficit, changing composition of capital inflows, flexibility in

exchange rates, sustainable external debt levels with elongated maturity profile and an

increase in capital inflows.

CURRENT ACCOUNT

The current account balance is deficit by 22332 cr in absolute value in the period

(Apr–Dec) 2008-09 as compared to a deficit of 17034 cr in the last year from (Apr-

Dec) 2007-08.

IMPORT

The import is increased by 225809 in US $ million in absolute value in the period

(Apr–Dec) 2008-09 as compared to 171718 in US $ million in the last year from

(Apr-Dec) 2007-08.

49

Page 50: Avdhesh Sharma Live Project (1).Docw2003

EXPORT

At a time when the world is going through a turbulent time, India's export sector has

shown a growth rate of 20.3 per cent in the first 11 months of 2008-09. India's exports

increased by 17.5 per cent during April–December 2008 as against 21.9 per cent in

April–December 2007.

Exports from special economic zones (SEZs) rose 33 per cent during the year to end-

March 2009. Exports from such tax-free manufacturing hubs totalled US$ 18.16

billion last year up from US$ 13.60 billion a year before.

The competitive advantage that India enjoys across a range of sectors has led to rapid

increase in India's exports.

India's gems and jewellery exports posted a modest growth of 1.45 per cent

during 2008-09 at US$ 21.1 billion.

Iron ore exports increased 17 per cent to 12.6 million tonnes in February 2009

from 10.8 million tonnes in the same month a year ago.

Pharmaceutical exports from the country are expected to buck the downturn

and post a 13 per cent increase in overseas sales.

Indian spices exports for the first eleven months of the current financial year

has crossed the US$ 1 billion-mark despite the slowdown in global trade.

50

Page 51: Avdhesh Sharma Live Project (1).Docw2003

Indian apparel exports grew at 11 per cent at US$ 972 million in January

2009, compared with US$ 871 million in December 2008, according to the

Apparel Export Promotion Council (AEPC).

The exports of passenger cars during the first 10 month of the financial year 2008-09

grew by 63.01 per cent to 2,71,999 units, compared with 1,66,859 units in the year-

ago period, according to the Society of Indian Automobile Manufacturers (SIAM).

TRADE DEFICIT

There is a Trade deficit of 93819 in US $ million in the period (Apr–Dec) 2008-09 as

compared to a deficit of 58981 in US $ million in the last year from (Apr-Dec) 2007-

08.

51

Page 52: Avdhesh Sharma Live Project (1).Docw2003

CAPITAL ACCOUNT

The capital account is increased to 24788 cr in absolute value in the period (Apr–Dec)

2008-09 as compared to 22357 cr in the last year from (Apr-Dec) 2007-08.

FOREIGN EXCHANGE RESERVES (FER)

In the wake of surge in capital flows and build up of current account surpluses , FER

comprising external assets like Foreign currency assets ( FCA) , gold, SDRS and

reserve Tranche position in the IMF that are readily available to and controlled by

monetary authorities of management of BOP , scaled new highs in recent years.

FER have recorded their highest growth in more than a year in the week following the

general elections results. The Forex reserves which include foreign currency assets,

gold and drawing rights with IMF rose to $ 6.4 billion to touch $260.6 billion during

week ended May 22 09 the highest weekly rise since April 2008.

Source: The Economic Times DT 30.05.09.

FOREIGN INSTITUTIONAL INVESTORS (FII)

The net investment of foreign investors in the stock of Indian companies stood at $

4.2 billion (around Rs 20,473 crore) with most of the inflows coming in the month of

May 09.

So far in 2009, FIIS have bought share worth Rs 1,96,021 crore while they sold

equities values at Rs 1,75,547 crore resulting in a net inflow of Rs 20,472 crore.

Source: The Economic Times 31.05.09

52

Page 53: Avdhesh Sharma Live Project (1).Docw2003

FOREIGN DIRECT INVESTMENT (FDI)

The FDI worth $11 billion flowed into the country between Oct 08 and March 09. In

the full fiscal (FY 09) FDI was almost flat at $ 13.8 billion. Out of the $33.6 billion

FDI in the FY 09 only a third was invested in the second half while a bulk of it

entered during the first half. This is the first time since 1999 fiscal which recorded

FDI at $ 2.5 billion and FII at a negative $61 million, that FDI inflows have offset FII

outflows by such a huge margin.

India achieved a stunning 85.1 per cent increase in foreign direct investment flows in

2008; the highest increase across all countries, even as global flows declined by 14.5

per cent, as per an UNCTAD study. The study estimates that the FDI investments into

India went up from US$ 25.1 billion in 2007 to US$ 46.5 billion in 2008. India's

achievement in mobilising FDI is all the more significant because the inflows into the

developed countries have declined by 25.3 per cent in 2008.

YEAR Rs in crore

2001-02 6130

2002-03 5035

2003-04 4322

2004-05 6051

2005-06 8961

2006-07 22826

2007-08 34362

2008-09 33619

53

Page 54: Avdhesh Sharma Live Project (1).Docw2003

Source: The Economic Times DT 31.05.09

SPECIAL ECONOMIC ZONES

Another major policy issue in the trade sector which created a lot of heat was that of

SEZs. The SEZ Act, 2005, supported by SEZ Rules, came into effect on February 10,

2006. The main objectives of the SEZ Act are generation of additional economic

activity, promotion of exports of goods and services, promotion of investment from

domestic and foreign sources, creation of employment opportunities and development

of infrastructure facilities. Various incentives and facilities are offered to both – units

in SEZs for attracting investments into SEZs (including foreign investment) as well as

for SEZ developers. These incentives and facilities are expected to trigger a large flow

of foreign and domestic investment in SEZs, particularly in infrastructure and

productive capacity, leading to generation of additional economic activity and

creation of employment opportunities. The SEZ Rules provide for different minimum

land requirements for different classes of SEZs. Every SEZ is divided into a

processing area where alone the SEZ units are set up and a non-processing area where

the supporting infrastructure is to be created. Developers of special economic zones

(SEZ) and units inside such zones can from now on claim refunds of taxes paid on all

input services, regardless of whether the services are used inside or outside tax-free

zones.

Source: The Economic Times DT 06.03.09.

54

Page 55: Avdhesh Sharma Live Project (1).Docw2003

Developers can set up 2 or more adjacent SEZs and merge them without worrying

about the area limit of 5000 hectares.

Source: The Economic Times DT 29.05.09.

MACROECONOMIC FRAMEWORK STATEMENT(ECONOMIC PERFORMANCE AT A GLANCE)Sl. Item Absolute value Percentage changeNo. April - December April – December 2007-08 2008-09 2007-08 2008-09Real Sector1 GDP at factor cost (Rs. thousand crore) Fa) At current prices 4320.8 QE 4989.8 AE 14.3 15.5b) At 1999-2000 prices 3129.7 QE 3351.6 AE 9.0 7.12 Index of industrial production (1) 258.6 268.7 9.2 3.93 Wholesale price index (Base 1993-94=100)(2) 219.0 230.1 4.8 5.14 Consumer price index (2001=100)(3) 134.0 147 5.5 9.75 Money Supply (M3) (Rs. hundred crore)(4) 3892.7 4235.1 11.7 10.66 Imports at current prices*a) In Rs. Crore 693445 1003947 13.0 44.8b) In US $ million 171718 225809 27.8 31.57 Exports at current prices*a) In Rs. crore 454997 585594 9.2 28.7b) In US $ million 112737 131990 23.5 17.18 Trade Deficit (in US$ million)* -58981 -93819 9 Foreign currency assetsa) In Rs. crore 1050485 1194790 39.6 13.7b) In US $ million 266553 246603 56.6 -7.510 Current Account Balance (In US$ mill)@ -17034 -22332Government Finances (in Rs. crore) #1 Revenue receipts 355,646 375,937 26.6 5.72 Tax revenue (Net) 295,994 309,927 27.5 4.73 Non-tax revenue 59,652 66,010 22.4 10.74 Capital receipts (5+6+7) 118,607 221,279 15.4 86.65 Recovery of loans 3,304 2,974 -58.5 -106 Other receipts 37,725 437 Borrowings and other liabilities 77,578 218,262 -18.2 181.38 Total receipts (1+4) 474,253 597,216 23.6 25.99 Non-Plan expenditure 337,090 426,419 23.8 26.510 Revenue Account 280,050 403,758 10.3 44.2Of which:11 Interest payments 111,764 123,735 20.7 10.712 Capital Account 57,040 22,661 209.8 -60.313 Plan expenditure 137,163 170,797 23.0 24.514 Revenue Account 114,806 146,009 22.3 27.215 Capital Account 22,357 24,788 26.9 10.916 Total expenditure (9+13) 474,253 597,216 23.6 25.917 Revenue expenditure (10+14) 394,856 549,767 13.6 39.218 Capital expenditure (12+15) 79,397 47,449 120.4 -40.219 Revenue deficit (17-1) 39,210 173,830 -41.3 343.320 Fiscal deficit {16-(1+5+6)} 77,578 218,262 -18.2 181.321 Primary deficit (20-11) -34,186 94,527 -1639.9 376.5

55

Page 56: Avdhesh Sharma Live Project (1).Docw2003

INTERNATIONAL MONEYTARY FUND (IMF)

At present India has a shareholding of 1.91% in IMF with a quota of $4158.20 million

in SDRS. India may contribute $10-11 billion to the IMF as its contributions to the

$500 billion that the global institution is raising from 20 powerful nations for lending

crisis stricken countries.

Source: The Economic Times DT 09.04.09.

PER CAPITAL INCOME

The per capital monthly income of an average Indian has for the first time crossed the

Rs 3,000 mark on current price levels. The per capital figures may look a bit less

impressive when adjusted for inflation, reached only Rs 25,494 against Rs 25,661 per

annum estimated in Feb-09. The per capita income in real terms (at 1999-2000 prices)

during 2008-09 is likely to attain a level of US$ 528 as compared to the Quick

Estimate for the year 2007-08 of US$ 500. The growth rate in per capita income is

estimated at 5.6 per cent during 2008-09, as against the previous year's estimate of 7.6

per cent.

Source: The Economic Times DT 30.05.09.

GROSS DOMESTIC PRODUCT (GDP)

During the year 2008-09 annual real GDP growth (at constant 1999-2000 prices) is

6.7 per cent as compared to the growth rate of 9.1 per cent during 2007-08. The

nominal growth rates of GDP at current market prices during the respective years are

14.9 per cent and 14.4 per cent. As such the GDP at current market prices for the year

2008-09 stands at Rs.54,26,277 crore as against Rs.47,23,400 crore in 2007-08. Due

to the prevailing uncertainty in the world economy, the real GDP growth has been

assumed at 7 per cent in 2009-10. After factoring in inflation expectation, the GDP

growth (at current market prices) for 2009-10 is assumed at 11 per cent. Thus the

GDP for the year 2009-10 (at current market prices) is set at Rs.60, 21,426 crore. In

the following two years, with the assumption that economy will start showing signs of

revival, the real GDP growth has been assumed at 8 and 9 per cent respectively. After

factoring in medium term inflation expectation, the GDP growth at current market

prices is projected at 13 per cent and 13.4 per cent respectively for 2010-11 and 2011-

12.

56

Page 57: Avdhesh Sharma Live Project (1).Docw2003

2007-08 2008-09

Q1 Q2 Q3 Q4 A Q1 Q2 Q3 Q4 A

Agriculture 4.3 3.9 8.1 2.2 4.62 3.0 2.7 -0.8 2.7 1.9

Mining 0.1 3.8 4.2 4.7 3.2 4.6 3.7 4.9 1.6 3.7

Mfg 10.0 8.2 8.6 6.3 8.27 5.5 5.1 0.9 -1.4 2.5

Utilities 6.9 5.9 3.8 4.6 5.3 2.7 3.8 3.5 3.6 3.4

Construction 11.0 13.4 9.7 6.9 10.2 8.4 9.6 4.2 6.8 7.2

Transport, 13.1 10.9 11.7 13.8 12.37 13.0 12.1 5.9 6.3 9.3

Finance, Real12.6 12.4 11.9 10.3 11.8 6.9 6.4 8.3 9.5 7.7

Govt & Other 4.5 7.1 5.5 9.5 6.65 8.2 9.0 22.5 12.5 13.0

GDP @ F.C. 9.2 9.0 9.3 8.6 9.02 7.8 7.7 5.8 5.8 6.77

57

Page 58: Avdhesh Sharma Live Project (1).Docw2003

INVESTMENT

Both private and public savings have contributed to higher overall savings. Private

savings have risen by 6.1 percent points of GDP over the Tenth five year plan period.

SAVINGS

The private corporate investment improved from 10.5 percent of GDP in 2004-05 to

14.5 percent of GDP in 2006-07.

Ratio of saving and

investment to GDP

04-05 05-06 06-07 Ave

plan

Gross dome saving 31.8 34.3 34.8 31.4

Public sector 2.2 2.6 3.2 1.7

private sector 29.6 31.7 31.6 29.7

House hold sector 23 24.2 23.8 23.7

Financial 10.1 11.8 11.3 11

Physical 12.9 12.5 12.5 12.7

Corporate sector 6.6 7.5 7.8 6

Investment 32.2 35.5 35.9 31.4

Public sector 6.9 7.6 7.8 6.9

private sector 23.4 25.8 27 22.9

House hold sector 12.9 12.5 12.5 12.7

Corporate sector 10.5 13.3 14.5 10.1

Saving Invest Gap -0.4 -1.2 -1.1 0

INDEX OF INDUSTRIAL PRODUCTION (IIP)

Index of Industrial Production (IIP) is one of the Prime indicators of the economic

development for the measurement of trend in the behavior of the Industrial Production

over a period of time with reference to a chosen base year.

Deceleration in growth was significant for manufacturing and electricity sectors, and

somewhat moderate for the mining sector. The cumulative growth during April-

March, 2008-09 over the corresponding period of 2007-08 in the three sectors i.e.

mining, manufacturing and electricity have been 2.3%, 2.3% and 2.8% respectively,

which moved the overall growth in the General Index to 2.4%.

ANNUAL AVERAGES

58

Page 59: Avdhesh Sharma Live Project (1).Docw2003

Description Weight 2007-08 2008-09

Food Products 90.8 198.2 179.2

Beverages, Tobacco 23.8 498 575.9

Cotton Textiles 55.2 164 159.4

Wool, Silk and fibre 22.6 281.2 280.4

Jute 5.9 120.7 108.6

Textile Products 25.4 295.5 306.4

Wood , Furniture and Fixtures 27 127.9 114.7

Paper & Paper and Printing 26.5 255.3 258.6

Leather 11.4 167.8 156.1

Basic Chemicals 140 313.4 322.5

Rubber, Plastic, Petroleum and

Coal

57.3 246.4 242.6

Non-Metallic Mineral 44 323.2 326.5

Metal and Alloy 74.5 312.7 325.1

Metal 28.1 172.9 166

Machinery and Equipment 95.7 394.4 428.7

Transport Equipment and Parts 39.8 378.4 386.7

Other Manufacturing Industries 25.6 357.4 359.2

Mining 104.7 171.6 175.6

Manufacturing 793.6 287.2 293.8

Electricity 101.7 217.7 223.7

General Index 1000 268 274.3

UNEMPLOYMENT

The Eleventh Plan envisages rapid growth in employment opportunities while

ensuring improvement in the quality of employment. The employment generation

strategy of the Eleventh Plan is also predicated on the reduction of underemployment

and the movement of surplus labour in agriculture sector to higher wage and more

gainful employment in non-agricultural sector. Employment in manufacturing is

expected to grow at 4 per cent while construction and transport and communication

are expected to grow at 8.2 per cent and 7.6 per cent, respectively. The projected

59

Page 60: Avdhesh Sharma Live Project (1).Docw2003

increase in total labour force during the Eleventh Plan is 45 million. As against this,

58 million employment opportunities would be created in the Eleventh Plan. This

would be greater than the projected increase in labour force leading to a reduction in

the unemployment rate to below 5 per cent.

YEAR UNEMPLOYMENT RATE (%)

2002 8.8

2003 8.8

2004 9.5

2005 9.2

2006 8.9

2007 7.8

2008 7.2

India is doing a good job at keeping unemployment rate down. The actual

unemployment rate is lower because its labor force is outgrowing its employment rate

(2.5% compared to 2.3% per annum).

INFLATION

60

Page 61: Avdhesh Sharma Live Project (1).Docw2003

Inflation measured in terms of the WPI, were in the range of 3.8-6.9 per cent in 2003-

04, 4.3-8.7 per cent in 2004-05, 3.3-5.7 per cent in 2005-06, 3.7-6.7 per cent in 2006-

07 and 3.1-8.0 per cent during April-March 2007-08. The current fiscal year started

with inflation at close to 8 per cent and reached double digits in the first week of June.

It rose to a high of 12.9 per cent in the first week of August and continued to be over

12 per cent in September. In October 2008 it came down to below 12 per cent and

subsequently witnessed a sharp fall into single digit in the first week of November

2008. It has continued to decline since then except for a brief upswing in mid January

2009 and as of the week ending January 31, 2009 was 4.39 per Cent.

61

Page 62: Avdhesh Sharma Live Project (1).Docw2003

CHAPTER 5

ANALYSIS OF

DIFFERENT INDIAN

SECTORS & ITS

LEADING COMPANIES

INDIAN INFORMATION TECHNOLOGY SECTOR

62

Page 63: Avdhesh Sharma Live Project (1).Docw2003

Information technology, and the hardware and software associated with the IT

industry, are an integral part of nearly every major global industry. 

The information technology (IT) industry has become of the most robust industries in

the world. IT, more than any other industry or economic facet, has an increased

productivity, particularly in the developed world, and therefore is a key driver of

global economic growth. Economies of scale and insatiable demand from both

consumers and enterprises characterize this rapidly growing sector.

The Information Technology Association of America (ITAA) explains the

“information technology” as encompassing all possible aspects of information

systems based on computers. 

Both software development and the hardware involved in the IT industry include

everything from computer systems, to the design, implementation, study and

development of IT and management systems. 

Owing to its easy accessibility and the wide range of IT products available, the

demand for IT services has increased substantially over the years. The IT sector has

emerged as a major global source of both growth and employment.

 

Features of the IT Industry at a Glance

Economies of scale for the information technology industry are high. The

marginal cost of each unit of additional software or hardware is insignificant

compared to the value addition that results from it.

Unlike other common industries, the IT industry is knowledge-based.

Efficient utilization of skilled labor forces in the IT sector can help an

economy achieve a rapid pace of economic growth.

The IT industry helps many other sectors in the growth process of the

economy including the services and manufacturing sectors.

The role of the IT Industry 

The IT industry can serve as a medium of e-governance, as it assures easy

accessibility to information. The use of information technology in the service sector

63

Page 64: Avdhesh Sharma Live Project (1).Docw2003

improves operational efficiency and adds to transparency. It also serves as a medium

of skill formation. 

MAJOR STEPS TAKEN FOR PROMTION OF IT INDUSTRY

Domain of the IT Industry 

A wide variety of services come under the domain of the information technology

industry. Some of these services are as follows: 

Systems architecture

Database design and development

Networking

Application development

Testing

Documentation

Maintenance and hosting

Operational support

Security services

EDUCOMP SOLUTIONS

Company description

Educomp Solutions Ltd, formerly Educomp Datamatics Limited, was

64

Page 65: Avdhesh Sharma Live Project (1).Docw2003

incorporated in 994 and is based in New Delhi, India. It is India's largest

market-listed educational service provider mainly focused on the K-12 space.

Educomp group serves over 19,000 schools and 9.4 million learners and

educators across the world. Company operates private schools across various

cities and also partners with various state governments.

It has 27 offices worldwide. In addition, the Company operates through its various

subsidiaries including authorGEN, Threebrix eServices, Learning.com, USA,

AsknLearn Pte Ltd, Singapore and via its associates such as Savvica in Canada.

The company has three primary business segments :-

1. Licensing of tools that help existing education system to

Move to a higher standard of delivery.

2. Direct Intervention - running schools, pre-schools and tutoring classes,

online

delivery etc.

3. Post K-12 initiatives such as vocational and professional education.

Educomp's main business is developing and licensing digital lessons, which

are uploaded onto servers and provided to schools. It also trains teachers (75,000

in the last quarter), provides vocational training to students with courses such as

accounting and marketing, and offers online and in-person tutoring. It runs eight

K-12 schools. It has joined up in January with New Delhi real estate

developer Ansal Properties & Infrastructure to start 25 private schools in

new townships. It aims to start 150 schools over the next three years.

Educomp's big money-maker is Smartclass, a range of interactive digital lessons

with animation and graphics that's marketed mainly to private schools as they

have deeper pockets than public schools. The multimedia lessons-- 16,000 so

far--are based on the different curricula in place across the country and use

12 of the country's Languages.

Key Developments during 1HFY2009

65

Page 66: Avdhesh Sharma Live Project (1).Docw2003

Smart Class: Company has covered 27 cities with total plan of 80 cities.

EBIT margins for this business more than 50%.

Margins for ICT improved to 35% from 27%

earlier, however such margins are unsustainable in the long

run, and are likely to settle around 20%.

Educomp achieved growth rate of 700% on its education portal

Mathguru.com on paying customers.

Margins for retail business improved from 41% to 71%

Received financial closure for Rs 725cr of debt for its K-12 business.

Debtor days for company have come down from 179 days to 145 days.

Important Agreements Made by the Educomp Solution Pvt.Ltd.

The first seven “Millennium Schools” (as defined below) are launched, with

Edu Manage (as defined below) acting as vendor of the Company’s products

and services.

The Company, via Edu Infra (as defined below) enters collaborative

agreements to ensure sufficient land is available for development of new

schools in accordance with its K-12 initiative.

Edumatics signs a joint development agreement with U.S. based company,

Learning.com, to provide educators with innovative, web-delivered curriculum

solutions that support student learning.

The Company enters into a partnership with Microsoft to make its multimedia

content curriculum available for use on the Xbox 360 platform, which

currently has over 50,000 users worldwide. The official launch of the product

is expected during FY 2009.

Edumatics enters into a strategic alliance and joint development agreement

with Siboney Learning Group, Inc. to create a new online test preparation

programme, leveraging IP, a software development programme, manpower

and the expertise of both parties.

In May, the Company acquires a 51% strategic stake (on a fully diluted basis)

in Learning.com.

COMPANY MANAGEMENT

66

Page 67: Avdhesh Sharma Live Project (1).Docw2003

Shantanu Prakash Chairman & Managing Director

Jagdish Prakash Whole-Time Director

Gomal Jain Director

Sankalp Srivastava Director

Shonu Chandra Director

Sankalp Srivastava AUDIT COMMITTEEChairman, Independent & Non-Executive

Subsidiaries of the company

Name of Company Ownership Interest

Edumatics Inc. -U.S.A. 1655 100%

Educomp Learning Private Limited –India 51%

Educomp Professional Private Limited –India 100%

Sikhya Solutions LLC-U.S.A. 100%

Learning.com, U.S.A. 51%

The Company has seventeen subsidiaries, one associate and two planned joint

ventures. The subsidiaries focus mainly on providing services and products directly to

the individual consumer as part of the Company’s Direct initiatives. In Fiscal 2008,

Direct Initiatives contributes 14.09% of the total consolidated revenues of Educomp.

SHARE DATA

Market Cap Rs.3647.25 Crs

Price Rs.1898.00

67

Page 68: Avdhesh Sharma Live Project (1).Docw2003

Shareholding Pattern (%)

Promoters55%

FII's7%

Public and Others38% Promoters

FII's

Public and Others

BSE Sensex 9459.34

BSE Code 532696

NSE Code INE216H01019

Face Value Rs.10

52-Week High/Low Rs.4219/1331

Index BSE 100 ,BSE Mid Cap

Group A

Listed on BSE/NSE 13th January 2006

Shareholding pattern(%)Promoters 55.03%

FII's 6.97%

Public and Others 38.00%

MONTHLY HIGH AND LOW VALUE OF SHARE PRICE OF EDUCOMP

SOLUTION PVT.LTD

MONTH HIGH LOW

PRICE DATE PRICE DATE

MARCH 4,309.00 3-Mar-08 2,901.00 10-Mar-08

68

Page 69: Avdhesh Sharma Live Project (1).Docw2003

2008

APRIL 2008 4,219.00* 28-April-08 3,380.00 3-April-08

MAY 2008 4,185.00 23-May-08 3,651.00 12-May-08

JUNE 2008 4,065.00 2-June-08 2,569.00 30-June-08

JULY 2008 3,589.00 24-Jul-08 2,320.00 1-Jul-08

AUG 2008 3,841.00 29-Aug-08 3,099.00 1-Aug-08

SEPT 2008 4,020.00 1-Sep-08 2,985.00 18-Sep-08

OCT 2008 3,449.00 1-Oct-08 1,515.00 27-Oct-08

NOV 2008 2,825.00 5-Nov-08 1,627.00 20-Nov-08

DEC 2008 2,865.00 22-Dec-08 1,982.15 2-Dec-08

JAN 2009 2,722.00 7-Jan-09 1,375.00 21-Jan-09

FEB 2009 2,177.00 19-Feb-09 1,331.00** 6-Feb-09

MARCH

2009

2,039.90 17-Mar-09 1,473.60 6-Mar-09

*Note: It was also company 52-weeks high as on 20-march-09

** It was also company 52-weeks low as on 20-march-09

As the high/low for every month is specified here, we can determine the

difference which is highest in percentage for the particular month.

In the month of October 2008, we can see the kind of volatility present in

share price of Educomp as it is having the difference of 48.85% within high

and low in the equity report for the month.

MONTHWISE HIGHEST DIFFERENCE BETWEEN INTRADAY

HIGH AND LOW PRICE OF EDUCOMP SOLUTION PVT.LTD

MONTH DATE HIGH LOW DIFFERENCE

69

Page 70: Avdhesh Sharma Live Project (1).Docw2003

MARCH 2008 10-Mar-08 3,504.00 2,901.00 603.00

APRIL 2008 2-Apr-08 3,950.00 3,530.00 420.00

MAY 2008 13-May-08 4,009.00 3,730.00 279.00

JUNE 2008 24-Jun-08 3,310.00 2,931.00 379.00

JULY 2008 23-Jul-08 3,579.90 3,102.00 477.90

AUG 2008 12-Aug-08 3,619.70 3,292.20 327.50

SEPT 2008 19-Sep-08 3,880.00 3,371.00 509.00

OCT 2008 29-Oct-08 2,400.10 1,830.00 570.10

NOV 2008 19-Nov-08 2,406.90 1,875.00 531.90

DEC 2008 18-Dec-08 2,674.00 2,305.25 368.75

JAN 2009 21-Jan-09 1,932.00 1,375.00 557.00

FEB 2009 10-Feb-09 1,968.00 1,595.00 373.00

MARCH 2009 13-Mar-09 1,793.00 1,585.15 207.85

Margin

Average Difference between the day High and day Low in the last one year for

Educomp Solution is at Rs.230 and for last three month is Rs.120 .If on an average

we take 10-12% of this as a risk free return then it comes out anywhere between Rs.

14-16 which is margin at 0% risk.

TECHNICAL ANALYSIS FOR THE MONTH OF JANUARY,

FEBRUARY, AND MARCH 2009

70

Page 71: Avdhesh Sharma Live Project (1).Docw2003

January 2009

0.00

500.00

1,000.00

1,500.00

2,000.00

2,500.00

3,000.00

02-0

1-20

09

04-0

1-20

09

06-0

1-20

09

08-0

1-20

09

10-0

1-20

09

12-0

1-20

09

14-0

1-20

09

16-0

1-20

09

18-0

1-20

09

20-0

1-20

09

22-0

1-20

09

24-0

1-20

09

26-0

1-20

09

28-0

1-20

09

30-0

1-20

09

High

Low

Close

The stock has seen a downtrend for past few months, we have taken Share High, Low

and closing price into consideration in order to determine the difference between Day

high and day low which is significantly.

During January the Support level was 1750, and the Resistance level was 2105, and

each time it has broken the resistance or support we have reported a move of 30-40

point downside or upside.

February 2009

0.00

500.00

1,000.00

1,500.00

2,000.00

2,500.00

High

Low

Close

71

Support Level

Resistance Level

Page 72: Avdhesh Sharma Live Project (1).Docw2003

For the month of February, the stock declined due to some of the rumours about the

company accounting fudging case, but was resolved very well by the Management . It

has been able to break the previous month support level.

So it has attained new its 52 week low price level. Support level was 1500 points and

the Resistance level was 2050 points. Even the market sentiments were not going

with the stock.

March 2009

0.00

500.00

1,000.00

1,500.00

2,000.00

2,500.00

02-0

3-20

09

04-0

3-20

09

06-0

3-20

09

08-0

3-20

09

10-0

3-20

09

12-0

3-20

09

14-0

3-20

09

16-0

3-20

09

18-0

3-20

09

20-0

3-20

09

High

Low

Close

March month remained positive for the market as a result this script continues to

achieve new high in this time frame. The gap between Low and High was

significantly low and closing price was closer to the highest price on all the trading

day. Support level was 1680 points and resistant level was 1900 points.

Looking at this data we have come to the conclusion that Educomp Solution followed

market trend and investors were optimistic and Profit booking was reasonably low.

JANUARY EQUITY CHARTING

72

Resistance Level

Page 73: Avdhesh Sharma Live Project (1).Docw2003

Weekly Chart 5Jan-9Jan

0.00

500.00

1,000.00

1,500.00

2,000.00

2,500.00

3,000.00

1/5/2009 1/6/2009 1/7/2009 1/8/2009 1/9/2009Date

Weekly Chart 12 Jan-16 Jan

1,850.00

1,900.00

1,950.00

2,000.00

2,050.00

2,100.00

Date

Sh

are P

ric

e (

Rs.)

Weekly Chart 19 Jan-23 Jan

0.00

500.00

1,000.00

1,500.00

2,000.00

2,500.00

Date

Sh

are P

rice (R

s.)

HIGH 2643 5-JAN-2009

LOW 2127 9-JAN-2009

fall of Rs.516 within a week

Analyst recommendation: To be away from the stock price as it has been hit

hardly during the first week of January.

Resistance Level: Rs.2650

Support Level: Rs.2100

HIGH 2088 15 -JAN-2009

LOW 1535 16-JAN-2009

Fall of Rs.553 with in a week

Analyst recommendation: Accounts fudging allegation has made the share

price to move in the negative way.

Resistance Level: Rs.2050

Support Level: Rs.1500

73

Page 74: Avdhesh Sharma Live Project (1).Docw2003

Weekly Chart 27 Jan-30 Jan

1,680.001,700.001,720.001,740.001,760.001,780.001,800.001,820.00

DEate

Sh

are P

ric

e (

Rs.)

HIGH 1796 29-JAN-2009

LOW 1720 17-JAN-2009

Fall of Rs.76 within a week

Analyst recommendation: Change occurred but minimal change because of the

downside happened in the third week.

Resistance Level: Rs.1800

Support Level: Rs.1650

HIGH 1825 27-JAN-2009

LOW 1652.55 27-JAN-2009

Rise of Rs.53 Within a week

FEBRUARY EQUITY CHARTING

74

RESEARCH REPORT

0.00500.00

1,000.001,500.002,000.00

DATE

SH

RE

PR

ICE

Series1

Page 75: Avdhesh Sharma Live Project (1).Docw2003

HIGH 1695 2-FEB-2009

LOW 1394 5-FEB-2009

fall of Rs.304 within a week

Analyst recommendation: Allegation from ministry has pressurized and had

hit hardly during the first week of February.

Resistance Level: Rs.1550

Support Level: Rs.1400

HIGH 2097 13-FEB-2009

LOW 1597 09-FEB-2009

Fall of Rs.600 within a week

Analyst recommendation: FII taking in the position of share price for the time

period of the second week.

There has been gradual increase in the the share price of the stock of educomp

solution.

Resistance Level: Rs.2100

Support Level: Rs.1900

HIGH 2177.50 19-FEB-2009

75

RESEARCH REPORT

0.00500.00

1,000.001,500.002,000.002,500.00

DATE

SH

AR

E P

RIC

E

Series1

RESEARCH REPORT

1,500.001,600.001,700.001,800.001,900.002,000.002,100.002,200.00

DATE

SH

AR

E P

RIC

E

Series1

Page 76: Avdhesh Sharma Live Project (1).Docw2003

RESEARCH REPORT

1,500.001,550.001,600.001,650.00

DATE

SH

AR

E P

RIC

E

Series1

LOW 1711.10 20-FEB-2009

Fall of Rs.400 within a week

Resistance Level: Rs.2100

Support Level: Rs.1700

HIGH 1725.00 24-FEB-2009

LOW 1480.00 26-FEB-2009

Fall of Rs.120 within a week

Resistance Level: Rs.1630

Support Level: Rs.1550

MARCH EQUITY CHARTING

HIGH 1605 2-MAR-2009

LOW 1530 3-MAR-2009

76

RESEARCH REPORT

1,450.001,500.001,550.001,600.001,650.00

DATE

SH

AR

E P

RIC

E

Series1

Page 77: Avdhesh Sharma Live Project (1).Docw2003

RESEARCH REPORT

1,850.001,900.001,950.002,000.00

DATE

SH

AR

E P

RIC

E

Series1

Fall of Rs.75 within a week

Resistance Level:Rs.1600

Support Level: Rs.1550

HIGH 1762 13-MAR-2009

LOW 1513 09-MAR-2009

Rise of Rs.249 within a week

Resistance Level: Rs.1750

Support Level: Rs.1500

HIGH 2039.90 17-MAR-2009

LOW 1826.00 20-MAR-2009

Rise of Rs.200 within a week

Resistance Level:Rs.2000

77

RESEARCH REPORT

1,300.001,400.001,500.001,600.001,700.001,800.00

DATE

SH

AR

E P

RIC

E

Series1

Page 78: Avdhesh Sharma Live Project (1).Docw2003

Research Report

1,900.00

1,950.00

2,000.00

2,050.00

2,100.00

2,150.00

2,200.00

2,250.00

3/23/2009 3/24/2009 3/25/2009 3/26/2009 3/27/2009

Date

Series1

Support Level: Rs.1900

HIGH 2255.00 27-MAR-2009

LOW 1940 13-MAR-2009

Rise of Rs.250 within a week

Resistance Level: Rs.2300

Support Level: Rs.2050

Financials

Good 2QFY09 results: %age share of revenue among various segments has

changed significantly.

78

Page 79: Avdhesh Sharma Live Project (1).Docw2003

2nd quarter saw huge increase in contribution from SmartClass and Retail

line of business, going forward SmartClass, will continue to remain main driver

for growth for next three financial years.

RATIO ANALYSIS:

Profitability Ratios % Mar-08 Mar-07 Mar-06Operating Profit margin 48.2 48.12 50.58Gross profit Margin 35.87 39.31 40.44Net Profit Margin 25.51 25.54 25.89Turnover Ratios 79

Page 80: Avdhesh Sharma Live Project (1).Docw2003

Inventory Turnover Ratio 185.88 32.75 30.1Debtor Turnover Ratio 2.29 2.16 2.08Fixed Asset Turnover Ratio

1.27 1.67 2.76

Solvency RatioCurrent Ratio 5.41 4.5 5.33Debt Equity Ratio 1.28 1.09 0.11Interest Covering Ratio 21.69 25.81 37.13Valuation RatioP/E adjusted 35 110 naP/BV 18 24 31

VALUATION RATIOS AS ON 31 ST march 2009

EPS 47.87

RETURN ON AVERAGE EQUITY 24.43%

DIVIDEND PAYOUT RATIO 25% (02-06-2008)

P/E RATIO 50.32 (23-03-2009)

PEG RATIO 2.625

Analysis of Ratios:-

Company’s Debt Equity Ratio has increased significantly from 0.11 in 2006 to

1.27 in 2008. Company has already made financial closure of secured debt for

capital expenditure requirement for K-12 business up to the year 2011. Company’

Interest coverage ratio remains comfortable as most of the debt of the company is

in the form of FCCB maturing in 2012. Company had high inventory turnover ratio

as company has built up inventory of installing computers for its SmartClass and

ICT business.

Future Outlook

Company is poised to continue perform exceeding well with more

than 70% revenue growth for period FY09-FY11 and margins staying

above 45%.

80

Page 81: Avdhesh Sharma Live Project (1).Docw2003

Net Profits are expected to rise 5 fold from Rs.700 million in 2008 to

3566 million in FY11giving a CAGR of 70%.

Company’s P/E to growth ratio is highly discounted for FY10 and

FY11, as company is expected to continue its growth trajectory of 30% for

several more years.

Growth Outlook

Company is likely to post very high growth rate for a long time. Revenue figures are

expected to show a CAGR of 70% for the period 2009-2011, 35% for the period

2011-2014 and 20% for the period 2014-2016.

We forecast strong 65% CAGR in Net Profits over FY09-FY11E and see limited risks to

estimates given.EBITDA margins are likely to improve as revenue share of high margin

retail and online business is likely to improve considerably. We expect ROE to double

and settle in the range between 30-35%.

Company has forward P/E of 7.5 for FY-2011 on constant prices while growth rate is

expected to be upwards of 30% for year FY11-FY14. Company will continue to shine

81

Page 82: Avdhesh Sharma Live Project (1).Docw2003

even in downturn as spending on Education and price levels are highly resilient to

economic downturns.Another positive for this company is its short payback period on

its investment as significant business comes from long term contracts of 5

years.Company understands its strengths and challenges ahead to deal with these

challenges. Company has recognized four areas of opportunities/ strengths as under:

1. Large market opportunity(scale)

2. Create barriers of entry for other players through strong IP and

product differentiation.

3. High operating margins (50%+)

4. Experience and ability to execute

Risks: Due to high margins and nature of business, company might face competition

from new entrants.

Company is in high growth phase; PEG (P/E to Growth) ratio will be an

important consideration for the stock. Any disappointment

on Earnings Growth numbers will see a downward price movement.

Free cash flows to remain negative for a while; if credit market tightens or

company fails to deliver on expectation, raising fresh

funds will be a problem.

If government reduces spending on education, earnings and growth potential are

likely to taper down.

Company faces huge execution risks in its Edu-Infra business. Also

company has been very aggressive in its growth plans, both

Organic and Inorganic, and it would be very difficult to manage such

growth plans under unforeseen circumstances (E.g.-Key

Man Risk, Death of MD/Promoter).

SUPPORT AND RESISTANCE LEVEL FOR JUNE MONTH

Market is at the resistant level (SENSEX 10,300 points as on 15 th May, 2009) and

this share price is highly correlated with market so for next 1 month Educomp share price

is expected to achieve a new support level of 2670 points but looking at the international

82

Page 83: Avdhesh Sharma Live Project (1).Docw2003

market we can say that international investors are bit optimistic so market can sustain at

this high for some more time.

News from India

Reserve Bank of India is expected to relax further Repo Rate and CRR, which can keep

market interest for some more time. Inflation is all time Low (As on 14 th May 2009) etc.

Further stimulus announced made by the govt. of India can uplift the market to 15000, but

4th quarters result and annual result would be the major focus for the investor and it

would also decide the direction of the market in the upcoming months.

“Looking at the above given information we can project the

new Support Level at 2770* points and Resistance Level at

3540* points for the Second and third week of May”.

SUPPORT AND RESISTANCE LEVEL FOR THE COMING MONTHS OF

2009

Beginning of June news could be favorable but will the same Support

and Resistance Level maintain for the rest of the weeks; our team have done research on

it and made the conclusion that it will not be maintaining the same levels.

REASONS:

1- Market fall is expected because it cannot sustain at this level for longer time

(Market as on 2nd April, 2009).

2- Company 35-40% Revenue of total revenue comes in this quarter alone.

3- 4th Quarter Results are expected in the month of April and it may be good news

for the investors, particular for education sector.

4- General Election is not far away and market will take some rest during this time

frame.

“Looking at the above given information I projected that the

new Support Level for the Month of June will be 2700* points

and Resistance level will be 3500* points”.

83

Page 84: Avdhesh Sharma Live Project (1).Docw2003

Why Buy: Valuations at 22x FY09E, 12.25x FY2010E and 8.5x FY2011E, on the

lower side look cheap. More over company is expected to post CAGR of 50%+ in

revenues for next four years. EBITDA margins for 2QFY09 excluding extraordinary

forex losses were around 60%. Earnings have been forecasted keeping EBITDA on the

lower side at 45-50%.Higher EBITDA will lead to further revision in Earnings Estimate.

Continue recessionary conditions will make this stock more attractive relatively as

Education segment remains recession proof.

Downside Risks: 1. Short Term Market sentiments (High beta of 1.4)

2. Lower Earnings than market expectations

3. Execution/Regulatory/Key Man Risks

4. Tight credit conditions will pose difficulty for company to raise

more cash at cheaper interest rates.

SWOT ANALYSIS OF EDUCOMP

Strengths:

Global R&D facility.

Retention of the man-power is the best in the industry.

Impressive list of clientele.

Relatively lower receivable compared to the industry average.

Weaknesses:

Low operating margin of the other group companies.

Free floating stock is very less.

Opportunities:

84

Page 85: Avdhesh Sharma Live Project (1).Docw2003

In the branded product category.

In the consultancy area.

In the emerging technology areas like Blue Tooth, WAP etc.

Threats:

Increasing cost of human capital.

Slowdown in the US economy.

Appreciation of Indian Currency

Will face fierce competition in the areas of e-business and ASP services.

INDIAN BANKING SECTOR

The Indian Banking industry, which is governed by the Banking Regulation Act of India,

1949 can be broadly classified into two major categories, non-scheduled banks and

scheduled banks. Scheduled banks comprise commercial banks and the co-operative

banks. In terms of ownership, commercial banks can be further grouped into nationalized

banks, the State Bank of India and its group banks, regional rural banks and private sector

banks (the old/ new domestic and foreign). These banks have over 67,000 branches

spread across the country.

The first phase of financial reforms resulted in the nationalization of 14 major banks in

1969 and resulted in a shift from Class banking to Mass banking. This in turn resulted in a

significant growth in the geographical coverage of banks. Every bank had to earmark a

minimum percentage of their loan portfolio to sectors identified as “priority sectors”. The

manufacturing sector also grew during the 1970s in protected environs and the banking

85

Page 86: Avdhesh Sharma Live Project (1).Docw2003

sector was a critical source. The next wave of reforms saw the nationalization of 6 more

commercial banks in 1980. Since then the number of scheduled commercial banks

increased four-fold and the number of bank branches increased eight-fold.

After the second phase of financial sector reforms and liberalization of the sector in the

early nineties, the Public Sector Banks (PSB) s found it extremely difficult to compete

with the new private sector banks and the foreign banks. The new private sector banks

first made their appearance after the guidelines permitting them were issued in January

1993. Eight new private sector banks are presently in operation. These banks due to their

late start have access to state-of-the-art technology, which in turn helps them to save on

manpower costs and provide better services.

During the year 2000, the State Bank Of India (SBI) and its 7 associates accounted for a

25 percent share in deposits and 28.1 percent share in credit. The 20 nationalized banks

accounted for 53.2 percent of the deposits and 47.5 percent of credit during the same

period. The share of foreign banks (numbering 42), regional rural banks and other

scheduled commercial banks accounted for 5.7 percent, 3.9 percent and 12.2 percent

respectively in deposits and 8.41 percent, 3.14 percent and 12.85 percent respectively in

credit during the year 2000.

Current Scenario

The industry is currently in a transition phase. On the one hand, the PSBs, which are the

mainstay of the Indian Banking system are in the process of shedding their flab in terms

of excessive manpower, excessive non Performing Assets (Npas) and excessive

governmental equity, while on the other hand the private sector banks are consolidating

themselves through mergers and acquisitions.

PSBs, which currently account for more than 78 percent of total banking industry assets

are saddled with NPAs (a mind-boggling Rs 830 billion in 2000), falling revenues from

traditional sources, lack of modern technology and a massive workforce while the new

private sector banks are forging ahead and rewriting the traditional banking business

model by way of their sheer innovation and service. The PSBs are of course currently

working out challenging strategies even as 20 percent of their massive employee strength

has dwindled in the wake of the successful Voluntary Retirement Schemes (VRS)

schemes.

86

Page 87: Avdhesh Sharma Live Project (1).Docw2003

The private players however cannot match the PSB’s great reach, great size and access to

low cost deposits. Therefore one of the means for them to combat the PSBs has been

through the merger and acquisition (M& A) route. Over the last two years, the industry

has witnessed several such instances. For instance, Hdfc Bank’s merger with Times Bank

Icici Bank’s acquisition of ITC Classic, Anagram Finance and Bank of Madura.

Centurion Bank, Indusind Bank, Bank of Punjab, Vysya Bank are said to be on the

lookout. The UTI bank- Global Trust Bank merger however opened a pandora’s box and

brought about the realization that all was not well in the functioning of many of the

private sector banks.

Private sector Banks have pioneered internet banking, phone banking, anywhere banking,

mobile banking, debit cards, Automatic Teller Machines (ATMs) and combined various

other services and integrated them into the mainstream banking arena, while the PSBs are

still grappling with disgruntled employees in the aftermath of successful VRS schemes.

Also, following India’s commitment to the W To agreement in respect of the services

sector, foreign banks, including both new and the existing ones, have been permitted to

open up to 12 branches a year with effect from 1998-99 as against the earlier stipulation

of 8 branches.

Talks of government diluting their equity from 51 percent to 33 percent in November

2000 has also opened up a new opportunity for the takeover of even the PSBs. The FDI

rules being more rationalized in Q1FY02 may also pave the way for foreign banks taking

the M& A route to acquire willing Indian partners.

Meanwhile the economic and corporate sector slowdown has led to an increasing number

of banks focusing on the retail segment. Many of them are also entering the new vistas of

Insurance. Banks with their phenomenal reach and a regular interface with the retail

investor are the best placed to enter into the insurance sector. Banks in India have been

allowed to provide fee-based insurance services without risk participation, invest in an

insurance company for providing infrastructure and services support and set up of a

separate joint-venture insurance company with risk participation.

Aggregate Performance of the Banking Industry

87

Page 88: Avdhesh Sharma Live Project (1).Docw2003

Aggregate deposits of scheduled commercial banks increased at a compounded annual

average growth rate (Cagr) of 17.8 percent during 1969-99, while bank credit expanded at

a Cagr of 16.3 percent per annum. Banks’ investments in government and other approved

securities recorded a Cagr of 18.8 percent per annum during the same period.

In FY01 the economic slowdown resulted in a Gross Domestic Product (GDP) growth of

only 6.0 percent as against the previous year’s 6.4 percent. The WPI Index (a measure of

inflation) increased by 7.1 percent as against 3.3 percent in FY00. Similarly, money

supply (M3) grew by around 16.2 percent as against 14.6 percent a year ago.

The growth in aggregate deposits of the scheduled commercial banks at 15.4 percent in

FY01 percent was lower than that of 19.3 percent in the previous year, while the growth

in credit by SCBs slowed down to 15.6 percent in FY01 against 23 percent a year ago.

The industrial slowdown also affected the earnings of listed banks. The net profits of 20

listed banks dropped by 34.43 percent in the quarter ended March 2001. Net profits grew

by 40.75 percent in the first quarter of 2000-2001, but dropped to 4.56 percent in the

fourth quarter of 2000-2001.

On the Capital Adequacy Ratio (CAR) front while most banks managed to fulfill the

norms, it was a feat achieved with its own share of difficulties. The CAR, which at

present is 9.0 percent, is likely to be hiked to 12.0 percent by the year 2004 based on the

Basle Committee recommendations. Any bank that wishes to grow its assets needs to also

shore up its capital at the same time so that its capital as a percentage of the risk-weighted

assets is maintained at the stipulated rate. While the IPO route was a much-fancied one in

the early ‘90s, the current scenario doesn’t look too attractive for bank majors.

Consequently, banks have been forced to explore other avenues to shore up their capital

base. While some are wooing foreign partners to add to the capital others are employing

the M& A route. Many are also going in for right issues at prices considerably lower than

the market prices to woo the investors.

Interest Rate Scene

The two years, post the East Asian crises in 1997-98 saw a climb in the global interest

88

Page 89: Avdhesh Sharma Live Project (1).Docw2003

rates. It was only in the later half of FY01 that the US Fed cut interest rates. India has

however remained more or less insulated. The past 2 years in our country was

characterized by a mounting intention of the Reserve Bank Of India (RBI) to steadily

reduce interest rates resulting in a narrowing differential between global and domestic

rates.

The RBI has been affecting bank rate and CRR cuts at regular intervals to improve

liquidity and reduce rates. The only exception was in July 2000 when the RBI increased

the Cash Reserve Ratio (CRR) to stem the fall in the rupee against the dollar. The steady

fall in the interest rates resulted in squeezed margins for the banks in general.

Governmental Policy

After the first phase and second phase of financial reforms, in the 1980s commercial

banks began to function in a highly regulated environment, with administered interest rate

structure, quantitative restrictions on credit flows, high reserve requirements and

reservation of a significant proportion of lendable resources for the priority and the

government sectors. The restrictive regulatory norms led to the credit rationing for the

private sector and the interest rate controls led to the unproductive use of credit and low

levels of investment and growth. The resultant ‘financial repression’ led to decline in

productivity and efficiency and erosion of profitability of the banking sector in general.

This was when the need to develop a sound commercial banking system was felt. This

was worked out mainly with the help of the recommendations of the Committee on the

Financial System (Chairman: Shri M. Narasimham), 1991. The resultant financial sector

reforms called for interest rate flexibility for banks, reduction in reserve requirements,

and a number of structural measures. Interest rates have thus been steadily deregulated in

the past few years with banks being free to fix their Prime Lending Rates(PLRs) and

deposit rates for most banking products. Credit market reforms included introduction of

new instruments of credit, changes in the credit delivery system and integration of

functional roles of diverse players, such as, banks, financial institutions and non-banking

financial companies (Nbfcs). Domestic Private Sector Banks were allowed to be set up,

PSBs were allowed to access the markets to shore up their Cars.

Implications Of Some Recent Policy Measures 89

Page 90: Avdhesh Sharma Live Project (1).Docw2003

The allowing of PSBs to shed manpower and dilution of equity are moves that will lend

greater autonomy to the industry. In order to lend more depth to the capital markets the

RBI had in November 2000 also changed the capital market exposure norms from 5

percent of bank’s incremental deposits of the previous year to 5 percent of the bank’s

total domestic credit in the previous year. But this move did not have the desired effect, as

in, while most banks kept away almost completely from the capital markets, a few private

sector banks went overboard and exceeded limits and indulged in dubious stock market

deals. The chances of seeing banks making a comeback to the stock markets are therefore

quite unlikely in the near future.

The move to increase Foreign Direct Investment FDI limits to 49 percent from 20 percent

during the first quarter of this fiscal came as a welcome announcement to foreign players

wanting to get a foot hold in the Indian Markets by investing in willing Indian partners

who are starved of networth to meet CAR norms. Ceiling for FII investment in companies

was also increased from 24.0 percent to 49.0 percent and have been included within the

ambit of FDI investment.

The abolishment of interest tax of 2.0 percent in budget 2001-02 will help banks pass on

the benefit to the borrowers on new loans leading to reduced costs and easier lending

rates. Banks will also benefit on the existing loans wherever the interest tax cost element

has already been built into the terms of the loan. The reduction of interest rates on various

small savings schemes from 11 percent to 9.5 percent in Budget 2001-02 was a much

awaited move for the banking industry and in keeping with the reducing interest rate

scenario, however the small investor is not very happy with the move.

Some of the not so good measures however like reducing the limit for tax deducted at

source (TDS) on interest income from deposits to Rs 2,500 from the earlier level of Rs

10,000, in Budget 2001-02, had met with disapproval from the banking fraternity who

feared that the move would prove counterproductive and lead to increased fragmentation

of deposits, increased volumes and transaction costs. The limit was thankfully partially

restored to Rs 5000 at the time of passing the Finance Bill in the Parliament.

April 2001-Credit Policy Implications The rationalization of export credit norms in will

bestow greater operational flexibility on banks, and also reduce the borrowing costs for

exporters. Thus this move could trigger exports growth in the future. Banks can also hope

90

Page 91: Avdhesh Sharma Live Project (1).Docw2003

to earn increased revenue with the interest paid by RBI on CRR balances being increased

from 4.0 percent to 6.0 percent.

The stock market scam brought out the unholy nexus between the Cooperative banks and

stockbrokers. In order to usher in greater prudence in their operations, the RBI has barred

Urban Cooperative Banks from financing the stock market operations and is also in the

process of setting up of a new apex supervisory body for them. Meanwhile the foreign

banks have a bone to pick with the RBI. The RBI had announced that forex loans are not

to be calculated as a part of Tier-1 Capital for drawing up exposure limits to companies

effective 1 April 2002. This will force foreign banks either to infuse fresh capital to

maintain the capital adequacy ratio (CAR) or pare their asset base. Further, the RBI has

also sought to keep foreign competition away from the nascent net banking segment in

India by allowing only Indian banks with a local physical presence, to offer Internet

banking

On the macro economic front, GDP is expected to grow by 6.0 to 6.5 percent while the

projected expansion in broad money (M3) for 2001-02 is about 14.5 percent. Credit and

deposits are both expected to grow by 15-16 percent in FY02. India's foreign exchange

reserves should reach US$50.0 billion in FY02 and the Indian rupee should hold steady.

The interest rates are likely to remain stable this fiscal based on an expected downward

trend in inflation rate, sluggish pace of non-oil imports and likelihood of declining global

interest rates. The domestic banking industry is forecasted to witness a higher degree of

mergers and acquisitions in the future. Banks are likely to opt for the universal banking

approach with a stronger retail approach. Technology and superior customer service will

continue to be the imperatives for success in this industry.

Public Sector banks that imbibe new concepts in banking, turn tech savvy, leaner and

meaner post VRS and obtain more autonomy by keeping governmental stake to the

minimum can succeed in effectively taking on the private sector banks by virtue of their

sheer size. Weaker PSU banks are unlikely to survive in the long run. Consequently, they

are likely to be either acquired by stronger players or will be forced to look out for other

strategies to infuse greater capital and optimize their operations.

Foreign banks are likely to succeed in their niche markets and be the innovators in terms 91

Page 92: Avdhesh Sharma Live Project (1).Docw2003

of technology introduction in the domestic scenario. The outlook for the private sector

banks indeed looks to be more promising vis-à-vis other banks. While their focused

operations, lower but more productive employee force etc will stand them good, possible

acquisitions of PSU banks will definitely give them the much needed scale of operations

and access to lower cost of funds. These banks will continue to be the early technology

adopters in the industry, thus increasing their efficiencies. Also, they have been amongst

the first movers in the lucrative insurance segment. Already, banks such as Icici Bank and

Hdfc Bank have forged alliances with Prudential Life and Standard Life respectively.

This is one segment that is likely to witness a greater deal of action in the future. In the

near term, the low interest rate scenario is likely to affect the spreads of majors. This is

likely to result in a greater focus on better asset-liability management procedures.

Consequently, only banks that strive hard to increase their share of fee-based revenues are

likely to do better in the future.

ICICI BANK:

ICICI Bank is India's second-largest bank with total assets of Rs. 3,744.10 billion (US$

77 billion) at December 31, 2008 and profit after tax Rs. 30.14 billion for the nine

months ended December 31, 2008. The Bank has a network of 1,419 branches and about

4,644 ATMs in India and presence in 18 countries. ICICI Bank offers a wide range of

banking products and financial services to corporate and retail customers through a

variety of delivery channels and through its specialized

subsidiaries and affiliates in the areas of investment banking, life and non-life insurance,

venture capital and asset management. The Bank currently has subsidiaries in the United

Kingdom, Russia and Canada, branches in United States, Singapore, Bahrain, Hong

Kong, Sri Lanka, Qatar and Dubai International Finance Centre and representative offices

in United Arab Emirates, China, South Africa, Bangladesh, Thailand, Malaysia and

Indonesia. Our UK subsidiary has established branches in Belgium and Germany.

ICICI Bank's equity shares are listed in India on Bombay Stock Exchange and the

National Stock Exchange of India Limited and its American Depositary Receipts (ADRs)

are listed on the New York Stock Exchange (NYSE).

History 92

Page 93: Avdhesh Sharma Live Project (1).Docw2003

ICICI Bank was originally promoted in 1994 by ICICI Limited, an Indian financial

institution, and was its wholly-owned subsidiary. ICICI's shareholding in ICICI Bank was

reduced to 46% through a public offering of shares in India in fiscal 1998, an equity

offering in the form of ADRs listed on the NYSE in fiscal 2000, ICICI Bank's acquisition

of Bank of Madura Limited in an all-stock amalgamation in fiscal 2001, and secondary

market sales by ICICI to institutional investors in fiscal 2001 and fiscal 2002. ICICI was

formed in 1955 at the initiative of the World Bank, the Government of India and

representatives of Indian industry. The principal objective was to create a development

financial institution for providing medium-term and long-term project financing to Indian

businesses. In the 1990s, ICICI transformed its business from a development financial

institution offering only project finance to a diversified financial services group offering a

wide variety of products and services, both directly and through a number of subsidiaries

and affiliates like ICICI Bank. In 1999, ICICI become the first Indian company and the

first bank or financial institution from non-Japan Asia to be listed on the NYSE.

After consideration of various corporate structuring alternatives in the context of the

emerging competitive scenario in the Indian banking industry, and the move towards

universal banking, the managements of ICICI and ICICI Bank formed the view that the

merger of ICICI with ICICI Bank would be the optimal strategic alternative for both

entities, and would create the optimal legal structure for the ICICI group's universal

banking strategy. The merger would enhance value for ICICI shareholders through the

merged entity's access to low-cost deposits, greater opportunities for earning fee-based

income and the ability to participate in the payments system and provide transaction-

banking services. The merger would enhance value for ICICI Bank shareholders through

a large capital base and scale of operations, seamless access to ICICI's strong corporate

relationships built up over five decades, entry into new business segments, higher market

share in various business segments, particularly fee-based services, and access to the vast

talent pool of ICICI and its subsidiaries.

In October 2001, the Boards of Directors of ICICI and ICICI Bank approved

the merger of ICICI and two of its wholly-owned retail finance subsidiaries, ICICI

Personal Financial Services Limited and ICICI Capital Services Limited, with ICICI

Bank. The merger was approved by shareholders of ICICI and ICICI Bank in January

2002, by the High Court of Gujarat at Ahmedabad in March 2002, and by the High Court

of Judicature at Mumbai and the Reserve Bank of India in April 2002. Consequent to the

93

Page 94: Avdhesh Sharma Live Project (1).Docw2003

merger, the ICICI group's financing and banking operations, both wholesale and retail,

have been integrated in a single entity.

SUBSIDIARY COMPANIES

At March 31, 2008, ICICI Bank had 17 subsidiaries as listed below:

Domestic Subsidiaries International Subsidiaries

ICICI Securities Limited ICICI Bank UK PLC

ICICI Securities Primary Dealership Limited ICICI Bank Canada

ICICI Prudential Life Insurance Company Limited ICICI Wealth Management

Inc.1

ICICI Lombard General Insurance Company Limited ICICI Bank Eurasia Limited

Liability Company

ICICI Prudential Asset Management Company Limited ICICI Securities Holdings

Inc.2

ICICI Prudential Trust Limited ICICI Securities Inc.3

ICICI Venture Funds Management Company Limited ICICI International Limited

ICICI Home Finance Company Limited

ICICI Investment Management Company Limited

ICICI Trusteeship Services Limited

Recent developments

Completed Rs200b follow on offering

Amalgamated Sangli Bank with itself

Board Members

Mr. N. Vaghul, Chairman

Mr. Sridar Iyengar

Mr. Lakshmi N. Mittal

Mr. Narendra Murkumbi

Dr. Anup K. Pujari

94

Page 95: Avdhesh Sharma Live Project (1).Docw2003

Mr. Anupam Puri

Mr. M.K. Sharma

Mr. P.M. Sinha

Prof. Marti G. Subrahmanyam

Mr. T.S. Vijayan

Mr. V. Prem Watsa

Mr. K.V. Kamath, Managing Director & CEO

Ms. Chanda Kochhar, Joint Managing Director & Chief Financial Officer

Mr. V. Vaidyanathan, Executive Director

Mr. Sonjoy Chatterjee, Executive Director

Mr. K. Ramkumar, Executive Director

SHARE DATA

Company Name ICICI BANK

Market Cap Rs. 389.03B

Price Rs.349.45

BSE Sensex 9459.34

BSE Code 532174

NSE Code INE090A01013

Face Value Rs.10

52-Week High/Low Rs. 960.90/252.75

Beta of the Company 1.60

Returns1 Year -56.81 %

Weightage in SENSEX 5.32

Co-efficient of Determination (R^2) 0.79

Free-float adj. factor as on 31/04/09 1

Index BSE 100 ,BSE Mid Cap

Group A

95

Page 96: Avdhesh Sharma Live Project (1).Docw2003

MFs invested in this company

Scheme % of scheme asset size

Templeton Fixed Horizon Fund Series

1 - 13 M - Institutional Plan - Dividend

99.95 

Grindlays Fixed Maturity Plan - 7 - A -

Growth

99.35

Grindlays Fixed Maturity Plan - 7 - B -

Growth

99.35

Grindlays Fixed Maturity Plan - 7 - A -

Dividend

99.35

Grindlays Fixed Maturity Plan - 7 - B - 99.35

Q3-2009: Key highlights

25% quarter-on-quarter increase in profit after tax to Rs. 12.72 billion in Q3 2009

from Rs. 10.14 billion in Q2-2009.

Profit after tax of Rs. 12.30 billion in Q3-2008

Capitalized on opportunities in declining interest rate scenario: treasury gains of

Rs. 9.76 billion in Q3-2009

19% year-on-year decrease in operating & direct marketing agency expenses

despite substantial increase in branches

Net interest margin maintained at 2.4%

Strategy of conscious moderation in credit growth

Contraction in standalone loan book during the year to Rs. 2,125.21 billion at

December 31, 2008

Net NPA ratio of 1.95% at December 31, 2008

96

Page 97: Avdhesh Sharma Live Project (1).Docw2003

Share Holding Pattern

Share holding pattern

11.52, 18%

39.01, 59%

6.49, 10%

0.41, 1%7.68, 12% Banks, Fin insti &

insurance

FII's

Pvt Corporate bodies

NRI's,OCB's& foreignothers

General Public

97

Page 98: Avdhesh Sharma Live Project (1).Docw2003

MONTHWISE HIGH AND LOW VALUE OF SHARE PRICE OF ICICI BANK LTD.

Month Monthly High in (Rs.) Monthly Lowin (Rs.)

Date Value Date Value

Jan-08 14-Jan-08 1465.00 22-Jan-08 1005.55

Feb-08 4-Feb-08 1245.20 11-Feb-08 996.00

Mar-08 3-Mar-08 1065.00 18-Mar-08 720.00

Apr-08 28-Apr-08 947.00 1-Apr-08 732.00

May-08 5-May-08 960.90 30-May-08 778.10

Jun-08 18-Jun-08 826.00 30-Jun-08 611.50

Jul-08 24-Jul-08 779.70 16-Jul-08 515.10

Aug-08 12-Aug-08 779.70 1-Aug-08 610.00

Sep-08 4-Sep-08 729.90 30-Sep-08 458.00

Oct-08 1-Oct-08 565.00 27-Oct-08 282.15

Nov-08 5-Nov-08 491.00 21-Nov-08 308.10

Dec-08 18-Dec-08 480.90 2-Dec-08 305.00

Jan-09 7-Jan-09 537.95 27-Jan-09 358.10

Feb-09 10-Feb-09 441.95 27-Feb-09 311.25

Mar-09 27-Mar-09 387.40 6-Mar-09 252.75

Major Gain And Lose For ICICI BANK LTD. From Jan-08 To March-09

Five Major Gains For ICICI BANK in (%) terms

Date Prev.Close Day Close Change % Change

13-Oct-08 364.1 425.3 61.20 16.81%

31-Oct-08 345.75 399.35 53.60 15.50%

18-Jul-08 551.2 617.6 66.40 12.05%

23-Jul-08 661.3 738.25 76.95 11.64%

98

Page 99: Avdhesh Sharma Live Project (1).Docw2003

25-Jan-08 1,134.00 1,259.25 125.25 11.04%

Five Major Loses For ICICI BANK in (%) terms

Date Prev.Close Day Close Change % Change

10-Oct-08 453.5 364.1 -89.40 -19.71%

24-Oct-08 365.45 310 -55.55 -15.20%

17-Mar-08 878.2 757.4 -120.80 -13.76%

29-Sep-08 561.25 493.3 -67.95 -12.11%

7-Jan-09 523.15 468.05 -55.10 -10.53%

MONTHLY MARGIN FOR ICICI BANK LTD.

Month Monthly Avg. Margin % Monthly Avg. Margin

Jan-08 92.985 7.449%

Feb-08 56.919 5.064%

Mar-08 63.986 7.528%

Apr-08 43.393 5.204%

May-08 32.278 3.677%

Jun-08 35.779 4.859%

Jul-08 45.559 7.359%

Aug-08 37.250 5.451%

Sep-08 45.074 7.452%

Oct-08 46.538 11.595%

Nov-08 34.183 8.763%

Dec-08 29.074 7.184%

Jan-09 30.163 7.009%

Feb-09 20.392 5.368%

Mar-09 21.093 6.963%

99

Page 100: Avdhesh Sharma Live Project (1).Docw2003

ICICI Bank's Performance On May'08

700

750

800

850

900

950

1000

Date

Sh

are

Pri

ce

Series1

Technical Analysis :

Performance of ICICI Bank Ltd. In last 1 year

Performance of ICICI Bank in last 1 year

0.00

200.00

400.00

600.00

800.00

1,000.00

1,200.00

1,400.00

1,600.00

1/1

/20

08

2/1

/20

08

3/1

/20

08

4/1

/20

08

5/1

/20

08

6/1

/20

08

7/1

/20

08

8/1

/20

08

9/1

/20

08

10

/1/2

00

8

11

/1/2

00

8

12

/1/2

00

8

1/1

/20

09

2/1

/20

09

3/1

/20

09

Close

Rumours started surfacing about the bank’s overseas exposure and a run on its

deposits as on Oct’08

Such rumours prompted some depositors to withdraw money

The rescue mission helped ICICI Bank’s stocks to recoup heavy losses.

Monthly Data :

100

Support Level: Rs.300

Resistance level: Rs.760

Resistance Level:Rs930

Support Level:Rs 790

Resistance Level:Rs 940

Support Level: Rs. 805

Page 101: Avdhesh Sharma Live Project (1).Docw2003

Reason- As we could see the downturn of the stock in the month of May’08 the

reason was allotment of Equity shares under the ESOS, 2000. They allotted

around 2.5lakh equity shares of face value of Rs10.

ICICI Bank's Performance On June'08

0100200300400500600700800900

6/2/

2008

6/4/

2008

6/6/

2008

6/8/

2008

6/10

/2008

6/12

/2008

6/14

/2008

6/16

/2008

6/18

/2008

6/20

/2008

6/22

/2008

6/24

/2008

6/26

/2008

6/28

/2008

6/30

/2008

Date

Sh

are

Pri

ce

Series1

Reason- ICICI Bank informed about the payment of dividend & 14th Annual

General Meeting of the bank to be held in July 26, 2008, so we can say that the

share price would move up in July.

ICICI Bank's Performance On July'08

0100200300400500600700800

7/1/

2008

7/3/

2008

7/5/

2008

7/7/

2008

7/9/

2008

7/11

/2008

7/13

/2008

7/15

/2008

7/17

/2008

7/19

/2008

7/21

/2008

7/23

/2008

7/25

/2008

7/27

/2008

7/29

/2008

7/31

/2008

Date

Sh

are

Pri

ce

Series1

Reason- As we could see the rise in share price after the mid of July due to bank

income increased by 1485.6 as compared to quarter ended June 30, 2008.

Second thing was increase in Interest rates for various tenors of retail Fixed

Deposits by 0.75% to 1.00% w.e.f from Aug 1st, 2008.

101

RESISTANCE LEVELRs.780

SUPPORT LEVEL: Rs. 730

Resistance Level: Rs. 750

Support Level : Rs. 505

Page 102: Avdhesh Sharma Live Project (1).Docw2003

ICICI Bank's performance On Aug'09

0100200300400500600700800900

8/1/

2008

8/3/

2008

8/5/

2008

8/7/

2008

8/9/

2008

8/11

/2008

8/13

/2008

8/15

/2008

8/17

/2008

8/19

/2008

8/21

/2008

8/23

/2008

8/25

/2008

8/27

/2008

8/29

/2008

Date

Sh

are

Pri

ce

Series1

Reason- ICICI had benefit from their Quarter 1st results, that’s why its price was

increased than they allotted equity shares to ESOS, 2000. But because of results

IC had manage some how.

ICICI Bank's Performance On Sept'08

0100200300400500600700800

9/1/

2008

9/3/

2008

9/5/

2008

9/7/

2008

9/9/

2008

9/11

/2008

9/13

/2008

9/15

/2008

9/17

/2008

9/19

/2008

9/21

/2008

9/23

/2008

9/25

/2008

9/27

/2008

9/29

/2008

Date

Sh

are

Pri

ce

Series1

REASON:-The Graph shows a downward trend in the month of September. The

vital reason for this is the financial crisis and a sudden downturn in the banking

sector.

There were rumours of Insider trading that some of the person’s in the top

management selling their shares.

102

Resistance Level:Rs 790Support level:Rs630.

Resistance Level:Rs. 725Support Level: Rs. 550

Page 103: Avdhesh Sharma Live Project (1).Docw2003

ICICI Bank's Performance On Oct'08

0

100

200

300

400

500

600

10/1/

2008

10/3/

2008

10/5/

2008

10/7/

2008

10/9/

2008

10/11

/200

8

10/13

/200

8

10/15

/200

8

10/17

/200

8

10/19

/200

8

10/21

/200

8

10/23

/200

8

10/25

/200

8

10/27

/200

8

10/29

/200

8

10/31

/200

8

Date

Sh

are

Pri

ce

Series1

REASON:-There was a downfall in the prices because of the announcement of new BOD

of the organization.

ICICI Bank's Performance On Nov'08

050

100150200250300350400450500

Date

Sh

are

Pri

ce

Series1

ICICI Bank's Performance On Dec'08

050

100150200250300350400450500

Date

Sha

re p

rice

Series1

103

Resistance Level:Rs. 470

Support Level: Rs. 305

Resistance Level:Rs. 455Support Level: Rs. 310

Resistance Level: Rs 455

Support Level: Rs. 400

Page 104: Avdhesh Sharma Live Project (1).Docw2003

Reasons- There was uptrend in prices due to Repurchase & subsequent

Extinguished of Bonds and cuts in lending & deposit rates.

ICICI Bank's Performance On Jan'09

0

100

200

300

400

500

600

1/1/

2009

1/3/

2009

1/5/

2009

1/7/

2009

1/9/

2009

1/11

/2009

1/13

/2009

1/15

/2009

1/17

/2009

1/19

/2009

1/21

/2009

1/23

/2009

1/25

/2009

1/27

/2009

1/29

/2009

Date

Sh

are

Pri

ce

Series1

Reason- ICICI announced Quarter 3 Results and posted a net profit of Rs

15597.60 million for the quarter ended December 31, 2008 as compared to Rs

11198.20 million for the quarter ended December 31, 2007.

ICICI Bank's Performance On Feb'09

050

100150200250300350400450500

Date

Sha

re P

rice

Series1

Reasons: There was a decline in the share prices at the end of the month because

of the news that the bank tops the list of credit cards frauds & it amounts to losses

of around 11.47 cr.

104

Resistance Level: Rs. 440Support level: Rs. 370

Resistance Level: Rs445

Support Level: Rs342

Page 105: Avdhesh Sharma Live Project (1).Docw2003

ICICI Bank's Performance on March'09

050

100150200250300350400450

Date

shar

e P

rice

closing price

An upward movement of the stock prices has been seen in the month of March because in

a ceremony held in Hong Kong, ICICI Bank has been awarded the following titles under

The Asset Triple A country awards for 2009:-

Best Transaction Bank in India

Best Trade Finance Bank in India

Best Cash Management Bank in India

Best Domestic Custodian in India

JANUARY EQUITY CHARTING

Weekly charts of Jan’09:

Weekly Chart

420

440

460

480

500

520

540

1/5/2009 1/6/2009 1/7/2009 1/8/2009 1/9/2009

Date

Sh

are

Pri

ce i

n (

Rs.)

Reason: ICICI Bank Ltd has informed BSE regarding a Press Release dated

December 31, 2008, titled "ICICI Bank cuts lending and deposit rates".

105

Resistance Level: Rs.349

Support Level: Rs255

Resistance Level: Rs.525

Support Level: Rs.465

Page 106: Avdhesh Sharma Live Project (1).Docw2003

Weekly Chart(12 Jan-16 Jan)

390

400

410

420

430

440

450

1/12/2009 1/13/2009 1/14/2009 1/15/2009 1/16/2009

Date

Sh

are

Pri

ce i

n (

Rs.)

Weekly Chart(19 Jan-23 Jan)

330340350360370380390400410420

1/19/2009 1/20/2009 1/21/2009 1/22/2009 1/23/2009

Date

Sh

are

Pri

ce i

n (

Rs.)

Reason: ICICI Bank Ltd has informed BSE that a meeting of the Board of

Directors of the Bank will be held on January 24, 2009, inter alia, to consider the

approval of audited accounts for the quarter ended December 31, 2008 (Q3).

Interest rates to come down which will benefit SME’s.

The prices are more towards stability because of increase in Q3 profit by 3.4 %.

106

Resistance Level: Rs.442

Support Level: Rs408

Resistance Level: Rs380

Support Level: Rs368

Page 107: Avdhesh Sharma Live Project (1).Docw2003

Weekly Chart (27Jan-30 Jan)

360

370

380

390

400

410

420

1/27/2009 1/28/2009 1/29/2009 1/30/2009Date

Sh

are

Pri

ce

in

(R

s.)

Reasons-Rise in share price of ICICI Bank due to announcement of Q3

Results .ICICI posted a net profit of Rs 15597.60 million for the quarter ended

December 31, 2008 as compared to Rs 11198.20 million for the quarter ended

December 31, 2007.

FEBRUARY EQUITY CHARTING

Weekly Chart For the month of Feb:

Performane Of ICICI Bank from 2nd Feb to 6th Feb

370

375

380

385

390

395

400

405

410

2/2/2009 2/3/2009 2/4/2009 2/5/2009 2/6/2009

Date

Sh

are

Pri

ce

Series1

Reasons- Change in directorate with effect from 27 Jan, 2009.

ICICI Bank Ltd has informed BSE regarding a Press Release dated January 24, 2009

titled "Performance Review - Quarter ended December 31, 2008".

107

Resistance Level’s. 402

Support Level: Rs. 390

Page 108: Avdhesh Sharma Live Project (1).Docw2003

Performance of ICICI Bank from 9th feb to 13th feb'09

410

415

420

425

430

435

440

2/9/2009 2/10/2009 2/11/2009 2/12/2009 2/13/2009

Date

Sh

are

pri

ce

Series1

Reasons- Volatility is higher due to Repurchase & subsequent Extinguishment of Bonds.

Performance of ICICI bank from 16th Feb to 20th Feb'09

0

50

100

150

200

250

300

350

400

450

2/16/2009 2/17/2009 2/18/2009 2/19/2009 2/20/2009

Date

Sh

are

Pri

ce

Series1

Reason: ICICI Bank has decided to follow the slow-moving pace in disbursing

auto loans, unless there is clarity on the repossession norms for vehicles. The lack

of clarity is the direct result of a Supreme Court judgment, which requires lenders

to follow the due process of law for recovering vehicles from defaulters.

108

Resistance Level: Rs. 435.5

Support Level; Rs. 421.5

Resistance Level: Rs. 408Support Level: Rs. 300

Page 109: Avdhesh Sharma Live Project (1).Docw2003

Performance of ICICI Bank from 24th feb to 27th feb '09

315

320

325

330

335

340

345

2/24/2009 2/25/2009 2/26/2009 2/27/2009

date

Sh

are

Pri

ce

Series1

Reason: There was an increase in prices after 25 th Feb because the bank was

awarded Dun & Bradstreet Banking Award 2009.

MARCH EQUITY CHARTING

Weekly Performance of ICICI Bank in March’09

Performance from 2nd March to 6th March

250

260

270

280

290

300

310

3/2/2009 3/3/2009 3/4/2009 3/5/2009 3/6/2009

Date

Sh

are

pri

ce

Series1

Reason: The RBI has taken a positive step by announcing the cut of 50 basis

points in repo as well as reverse repo rate, said Ms Chanda Kochhar, CEO-

designate, ICICI Bank, said. The RBI has sought to create conditions conducive 109

Resistance Level; Rs. 340.5

Support Level: Rs. 325

Resistance Level: Rs. 300Support Level: Rs. 270

Page 110: Avdhesh Sharma Live Project (1).Docw2003

to the consumption and investment, taking into account the global developments

and their impact on India: slowdown in growth on one hand and decline in

inflation on the other.

Performance from 9th March to 13th March

240

250

260

270

280

290

300

310

320

3/9/2009 3/10/2009 3/11/2009 3/12/2009 3/13/2009

date

Sh

are

Pri

ce

Series1

Reason: ICICI BANK made a recovery in this week after falling of more than

12% in the previous week due to positive global news and the effect of stimulus

package announced by the Govt. of India.

Performance From 16th March to 20th March'09

310

315

320

325

330

335

340

3/16/2009 3/17/2009 3/18/2009 3/19/2009 3/20/2009

Date

Sh

are

Pri

ce

Series1

Reason: ICICI Bank is planning to set up a new entity to house its automated

teller machines (ATMs) as well as the point-of-sale (PoS) terminals, which accept

credit and debit card payments. This is the first time that an Indian bank is

planning to transfer its ATM as well as PoS assets to a separate company.

110

Resistance Level: Rs. 310

Support Level: Rs 283

Resistance Level: Rs. 338Support Level: Rs. 324

Page 111: Avdhesh Sharma Live Project (1).Docw2003

Performance from 23rd March to 27th March'09

320

330

340

350

360

370

380

390

3/23/2009 3/24/2009 3/25/2009 3/26/2009 3/27/2009

date

Sh

are

pri

ce

Series1

Reason: "Banks should start considering 0.50 per cent cut in interest rate ...

Possibly in a week or few weeks," Kamath said. He also said "Clearly, inflation is

nearing zero, but we are not able to bring down lending rate to single digit. So

there is a need to look at more policy action,".

Financials

Operating profit ex-treasury is down 10% YoY and 26% QoQ

NII grew 2% YoY but declined 7% QoQ to Rs19.9b. Loans declined 1% YoY and 4%

QoQ to Rs2.1t. Reported margins were stable at 2.4%. Fee income at Rs13.5b was down

25% YoY and 28% QoQ. Treasury income rose from Rs2.8b in 3QFY08 to Rs9.8b in

3QFY09 - driving PAT. Treasury Income during the quarter includes Rs2.5b on MTM

reversal. Opex declined 18% YoY and was stable QoQ. Operating profit ex-treasury is

down 10% YoY and 26% QoQ in 3QFY09. Total deposits declined by 9% YoY and 6%

QoQ to Rs2. This is partly due to strategic slowdown and mainly due to flight of retail

deposits.

Asset quality deterioration continues

Reported gross NPAs declined 6% QoQ to Rs96b as management wrote off Rs16b of

gross NPAs during the quarter and sold off Rs2b of NPAs. NPA generation during the

quarter was Rs12b (stable for last 4-5 quarter). Due to the write off decision; provision

coverage declined to 54% from 58% a quarter ago. Net NPAs increased 4% QoQ despite

Rs10b of fresh provision during the quarter. Net NPAs now stand at 9% of net

111

Resistance Level: Rs. 382

Support level: 350

Page 112: Avdhesh Sharma Live Project (1).Docw2003

worth.Management expects gross NPA build up to continue driven by rising defaults in

unsecure portfolios and CVs (account for 16% of total loan book).   While so far the

corporate book is not showing any signs of weakness, it could throw up NPAs in FY10.  

We have modelled NPA cost rising to 1.7% in FY09 and 1.9% in FY10 (from 1.3% in

FY08) and then falling

to 1.5% in FY11.   

ICICI Prudential Life impacted severely

ICICI Pru Life’s retail WNRP and NBAP declined 33% QoQ in 3QFY09. ICICI Prudential

Life NBAP declined by 5% YoY in 9MFY09 to Rs7.12b. NBAP decline was 40% YoY in

3QFY09. NBAP margin contracted to 18.9% in 9MFY09 from 19.3% in 9MFY08 –

however was stable QoQ.

Overseas subsidiaries a mixed bag

ICICI UK’s total assets declined QoQ from USD8.7b to USD7.6. Loan book however

improved marginally from USD2.5b in September 2008 to USD2.7b in December 2008.

ICICI UK earned profit of ~USD37m during 3QFY09. However due to large MTMs in

1HFY09, 9MFY09 PAT is merely USD 1.4m. MTM taken through reserves during 3QFY09

was a substantial USD71m v/s USD42m booked in 1HFY09.

ICICI Canada’s total assets increased QoQ from USD5.5b   to USD6.5b. Loan book

grew sharply 40% QoQ to USD3.6b. Earnings were CAD11m in 3QFY09 and CAD33m

in 9MFY09.

Reducing target price to Rs446 - upside of 23%

We expect ICICI Bank to report EPS of Rs34 in FY09 and Rs39 in FY10. BV

would be Rs439 in FY09 and Rs463 in FY10. ABV (adjusted for 50% investment in

subs and 65% net NPAs) would be Rs364 in FY09 and Rs384 in FY10. We reduce

our target price from Rs497 to Rs446 mainly due to a) applying 0.8x multiple to BV

adjusted for   50% investments in subsidiaries and 65% net NPAs (earlier not adjusted

for NPAs) and b) reducing the value of ICICI Pru Life from Rs116/share to

Rs82/share.

Quarterly Results in brief:

Particulars Dec’08 (Rs Sept’08 Absolute %

112

Page 113: Avdhesh Sharma Live Project (1).Docw2003

crore) (Rs crore) Change change

Sales 7,836.08 7,834.98 1.1 0.014

Operating profit 5,094.27 5,171.41 -77.14 -1.4

Interest 5,845.67 5,687.36 157.91 2.77

Gross profit 2,770.84 2,284.91 485.93 21.26

EPS(Rs) 11.43 9.11 2.32 25.46

Analysis:

The sales have increased by 0.014% in Q3.

Operating profit has decreased on the assumption that either operating

expenses have increased or there is an increase in NPA’s.

As there is an increase in gross profit & EPS, it shows that the demand of the

share will increase in the future.

RATIO ANALYSIS:-

Y/E MARCH 2007 2008 2009E 2010E 2011ESpreads Analysis(%)Avg. Yield-Earning Assets

7.9 8.9 8.7 8.3 8.3

Avg.Cost-Int.Bear,Liab. 6.4 7.4 7.2 6.4 6.2Interest Spread 1.6 1.4 1.4 1.9 2Net Interest Margin 2 2.1 2.3 2.7 2.8

Pofitability Ratios(%)ROE 13.4 11.7 7.9 8.6 10.6Adjusted ROE 13.4 12.9 8.8 9.7 12.1Int. Expended/int.Earned

74.4 76.3 73.6 67.9 66.1

Other Inc./Net Income 55.1 54.7 48.1 45.6 44.9

Efficiency Ratios(%)Op. Exps./Net Income 57.9 53.3 45.6 44.1 43.6Empl. Cost/Op. Exps. 24.2 25.5 28.7 27.9 28.4Busi. Per Empl.(Rs m) 110.7 110.7 112.8 99.9 104.4NP per Empl.(Rs. lac) 9.3 10.3 9.4 9.5 11.9 113

Page 114: Avdhesh Sharma Live Project (1).Docw2003

Asset-Liability Profile(%)Adv./Deposit Ratio 85 92.3 100.9 101 100.3CASA Ratio % 21.8 26.1 28 31.5 33.5Invest/Deposit Ratio 39.6 45.6 49.7 50.7 49.3G-Sec/Invest Ratio 73.8 67.6 62.3 59.2 60.8Gross NPAs to Adv. 2.1 3.3 4.3 4.6 4.1Net NPAs to Adv. 1 1.5 1.9 1.7 1.3CAR 11.7 14 14.9 14 12.9Tier 1 7.4 11.8 11.5 10.7 9.7

ValuationBook Value(Rs.) 270 418 439 463 500Price-BV (x) 0.9 0.8 0.8 0.7ABV(for Subs Invst. And NPAs)

256 397 415 440 480

EPS(Rs.) 34.6 37.4 33.8 38.6 51.2EPS Growth(%) 21.2 8 -9.7 14.3 32.6Price-Earning (x) 10.5 9.7 10.8 9.4 7.1Adj.Price-Earnings(x) 6.9 6.4 7.1 5.9 4.4

COMPARATIVE VALUATIONS:-

ICICI BANK HDFC BANK AXIS BANKP/E(x) FY09E 7.4 18.5 17.8

FY010E 6.4 14.8 13.4P/BV(x) FY09E 0.7 2.8 2.6

FY010E 0.6 2.1 2.2ROE(%) FY09E 8.5 15.6 15.4

FY10E 9 16.6 17.9ROA(%) FY09E 0.9 1.3 1.1

114

Page 115: Avdhesh Sharma Live Project (1).Docw2003

FY010E 1 1.4 1.1

RESULT ANALYSIS:-

3QFY09 3QFY08 YOY GR.%

2QFY09 QOQ GR.%

FY08 FY09E FY10E

Interest Income 78,361 79,118 78,350 0 3,07,883 3,13,142 3,01,685Interest Expense 58,457 59,521 56,874 3 2,34,842 2,30,621 2,04,790Net Interest Income(NII)

19,904 19,597 2 21,476 73,041 82,521 96,895

Other Income 25,150 24,266 4 18,773 34 88,108 76,615 81,244 - Fees 13,470 17,850 18,760 -28 66,270 66,270 69,584 - Treasury Income(Including MTM)

9,760 2,820 246 -1,530 -738 8,150 4,000 5,000

- Others 1,920 3,596 1,543 24 13,688 6,345 6,660Net Income 45,054 43,863 3 40,250 12 1,61,149 1,59,135 1,78,139Total Operating Costs

17,341 21,276 -18 17,400 0 81,542 70,704 76,359

- Staff Costs 5,030 5,705 -12 4,881 3 20,789 20,276 21,290 - Other Opex 12,311 15,571 -21 12,520 -2 60,753 50,428 55,069Operating Profit 27,713 22,587 23 22,849 21 79,607 88,431 1,01,780Provisions 10,080 7,600 33 9,235 9 29,046 37,684 42,990PBT 17,633 14,987 18 13,614 30 50,561 50,747 58,790Tax 4,910 2,681 83 3,472 41 8,984 13,194 15,873Tax Payout % 28 18 3 26 18 26 27PAT 12,723 12,306 3 10,142 25 41,577 37,553 42,916EPS 7 9 -24 10 -37 37 34 39Deposits 20,90,650 22,97,790 -9 22,34,020 -6 24,44,311 21,50,993 23,23,073Advances 21,25,210 21,55,170 -1 22,19,850 -4 22,56,161 21,69,423 23,46,198 - Retail Advances

11,45,000 13,23,110 -13 12,25,000 -7 13,16,630 11,45,468 969

115

Page 116: Avdhesh Sharma Live Project (1).Docw2003

- International Advances

5,52,555 4,52,586 22 5,77,161 -4 4,77,460 5,68,177 992

Net NPA% 2 2 2 2 2 2Yields On Advances %

10.4 10.9 10.2 10.7 10.3 9.8

Cost of Funds % 7.5 7.8 7.0 7.4 7.2 6.4NIM% 2.4 2.3 2.4 2.2 2.4 2.7Tier I CAR % 12.1 12.1 11.0 11.8 11.5 10.7Tier II CAR % 3.5 3.7 3.0 2.2 3.4 3.3Branches# 1416.0 955.0 1400.0 1262.0 1425.0 2005.0ATMs NA 3687.0 4530.0 3950.0

INCOME STATEMENTY/E MARCH 2,007 2,008 2009E 2010E 2011EInterest Income 2,19,956 3,07,883 3,13,142 3,01,685 3,33,116Interest Expended 1,63,585 2,34,842 2,30,621 2,04,790 2,20,213Net Interest Income 56,371 73,041 82,521 96,895 1,12,904Change (%) 44.3 29.4 13.0 17.4 16.5Other Income 66,279 88,108 76,615 81,244 92,098Net Income 1,25,650 1,61,149 1,59,135 1,78,139 2,05,002Change (%) 41.3 28.3 -1.2 11.9 15.1Operating Exp. 66,906 81,542 70,704 76,359 87,910Operating Income 58,744 79,607 88,431 1,01,780 1,17,092Change (%) 51.1 35.5 11.1 15.1 15.0Provisions & Cont. 22,294 29,046 37,684 42,990 39,114PBT 36,450 50,561 50,747 58,790 77,978Tax 5,348 8,984 13,194 15,873 21,054Tax Rate (%) 14.7 17.8 26.0 27.0 27.0PAT 31,102 41,577 37,553 42,916 56,924Change (%) 22.4 33.7 -9.7 14.3 32.6Proposed Dividend 8,993 12,239 12,239 13,352 13,352

BALANCE SHEETY/E MARCH 2,007 2,008 2009E 2010E 2011ECapital 8,993 11,127 11,127 11,127 11,127Preference Capital 3,500 3,500 3,500 3,500 3,500Reserve & Surplus 2,34,139 4,53,575 4,76,808 5,04,103 5,45,404Net worth 2,46,633 4,68,202 4,91,435 5,18,730 5,60,031Deposits 23,05,100 24,44,311 21,50,993 23,23,073 26,71,534Change (%) 39.6 6.0 -12.0 8.0 15.0Borrowings 7,06,613 8,63,986 9,11,719 9,87,038 10,73,485Other Liabilities & Prov.

1,88,235 2,21,452 2,81,244 3,57,180 4,53,619

Total Liabilities 34,46,581 39,97,951 38,35,391 41,86,020 47,58,668

116

Page 117: Avdhesh Sharma Live Project (1).Docw2003

Current Assets 3,71,213 3,80,411 3,04,722 3,19,200 3,54,349Investments 9,12,578 11,14,543 10,69,962 11,76,958 13,18,193Change (%) 27.5 22.1 -4.0 10.0 12.0Loans 19,58,656 22,56,161 21,69,423 23,46,198 26,80,708Change (%) 34.0 15.2 -3.8 8.1 14.3Net Fixed Assets 39,234 41,089 44,389 47,389 49,889Other Assets 1,64,899 2,05,746 2,46,896 2,96,275 3,55,530Total Assets 34,46,581 39,97,951 38,35,391 41,86,020 47,58,668

SUPPORT AND RESISTANCE LEVEL FOR JUNE MONTH

Market is at the resistant level (SENSEX 14,500 points as on 20th Mayl, 2009)

and ICICI BANK share price is highly correlated with market so for next 10 days

ICICI BANK share price is expected to achieve a new support level of 650 points.

News from India

Reserve Bank of India is expected to relax further Repo Rate, CRR,

and SBI already had followed the move by cutting the lending rate

and home loan rate to all segments and it is expected that all others

banks can also follow the same ,which can impact the profitability of

the banking sector.

“Looking at the above given information we can project the

new Support Level at 650* points and Resistance Level at

750* points for the Second and third week of June”.

SUPPORT AND RESISTANCE LEVEL FOR THE COMING MONTHS

Beginning of June the news could be favorable but will the same Support and

Resistance Level maintain for the rest of the weeks; our team have done research on it

and made the conclusion that it will not be maintaining the same levels.

117

Page 118: Avdhesh Sharma Live Project (1).Docw2003

REASONS:

Market fall is expected because it cannot sustain at this level for longer time

(Market as on 2nd April, 2009).

4th Quarter Result would the deciding point for the share price of ICICI

BANK.

General Election is not far away and market will take some rest during this

time frame.

Loss from the overseas market by having exposure to foreign exchange may

be crucial point for the ICICI BANK share price.

“Looking at the above given information I projected that the

new Support Level for the Month of June will be 670* points

and Resistance level will be 810* points”.

Key investment arguments :-

Modest loan growth with improving margin would result

in significant net interest income growth; fee income is

expected to remain buoyant

Subsidiaries hold significant values

Valuation and view:-

Improvement in CASA and margins, and reduction in

net NPAs will be the key triggers to watch out for.

Adjusted for subs value at Rs139/share (reduced from

Rs169); stock trades at 0.6x FY10E ABV (adjusted

for 50% investment in subs and 65% net NPAs).

We value ICICIBC at Rs446/share (0.8x FY10E ABV

+ Rs139/share for subs value).

Sector view:-

YTD loan growth of 24% and deposit growth of 21%. Concerns on

slowing economic growth.

Selective buying favoring banks with higher earnings 118

Page 119: Avdhesh Sharma Live Project (1).Docw2003

visibility and reasonable valuations.

Key investment risks:-

NPAs have been increasing over the last few quarters and have reached 2%

(net) as on December 2008 .

NIM and CASA ratio continue to be one of the lowest in the industry.

SWOT ANALYSIS

STRENGHTS:

1) Online Services: ICICI Bank provides online services of all it’s banking facilities.

It also provides D-Mart account facilities on-line, so a person can access his account

from anywhere he is.

[D-Mart is a dematerialized account opened by a salaried person for purchase & sale

of shares of different companies.]

2) Advanced Infrastructure: Branches of ICICI Bank are well equipped with advanced

technology to provide the customers with taster banking services. All the

computerized machines are located in suitable manner & are very useful to the

customers & staff of the bank.

3) Friendly Staff: The staff of ICICI Bank in all branches is very friendly & help the

customers in all cases. They provide faster services along with bonding & personal

relationship with the customers.

4) 12 hrs. Banking services: Compared to other bank ICICI bank provides long hrs. of

services i.e. 8-8 services to the customers. This service is one of it’s kind & is very

helpful for the customers who are in urgent need of money.

119

Page 120: Avdhesh Sharma Live Project (1).Docw2003

5) Other Facilities to the Customers & Employees: ICICI Bank also provides other

facilities like drinking water facilities, proper sitting arrangements to the customers.

And there are also proper Ventilation & sanitary facilities for the employees of the

bank.

6) Late night ATM services: ICICI bank provides late night ATM services to the

customers. The ATM centers of ICICI bank works even after 11:00pm. at night in

certain branches.

Weakness:

1) High Bank Service Charges: ICICI bank charges highly to customers for the

services provided by them when compared to other bank & that is why it is only in

the reach of higher class of society.

2) Less Credit Period: ICICI bank provides credit facilities but only upto limited

period. Even when the credit period is not over it sends reminder letters to the

customers which may annoy them.

OPPORTUNITIES:

1) Bank –Insurance services: The bank should also provide insurance services. That

means the bank can have a tie-up with a insurance company. The bank will advertise

& promote the different policies introduced by the insurance company & convince

their customers to buy insurance policies.

2) Increase in percentage of Returns on increase: The bank should provide higher

returns on deposits in comparison of the present situation. This will also upto large

extent help the bank earn profits & popularity.

3) Recruit professionally guided students: Bank & Insurance is a special non-aid

course where the students specialize in the functioning & services of the bank & also

are knowledge about various tax policies. The bank can recruit these students through

tie-ups with colleges. Such students will surely prove as an asset to the bank.

120

Page 121: Avdhesh Sharma Live Project (1).Docw2003

4) Associate with social cause: The bank can also associate itself with social causes

like providing relief aid patients, funding towards natural calamities. But this falls in

the 4th quadrant so the bank should neglect it.

THREATS

1) Competition: ICICI Bank is facing tight competition locally as well as internationally.

Bank like CITI Bank, HSBC, ABM, Standered Chartered, HDFC also provide

equivalent facilities like ICICI do and also ICICI do not have consistency in its

international operation.

2) Net Services: ICICI Bank provides all kind of services on-line. There can be easy

access to the e-mail ids of the customers through wrong people. The confidential

information of the customers can be leaked easily through the e-mail ids.

3) Decentralized Management: Each branch manager is given the authority of taking

decisions in their respective branches. The decisions made by different managers are

diverse and any one wrong decision can laid to heavy losses to the bank.

4) No Proper Facilities To Uneducated customers: ICICI Bank provides all services

through electronic computerized machines. This creates problems to the less educated

people. But this threat falls in the 4th quadrant so its negligible. The company can

avoid this threat.

121

Page 122: Avdhesh Sharma Live Project (1).Docw2003

Indian Realty Sector

Till a few months back, the real estate industry in India was witnessing a boom, it is

only sometime back the industry is facing a downturn. But one cannot deny that the

real estate market of India is still unorganized, fairly fragmented, mostly characterized

by small players with a local presence. Earlier, real estate developers were viewed

with an element of doubt. Realty players and developers were quite often identified as

people dealing with large amounts of unaccounted money and lacking transparency.

One felt that they would use unscrupulous means to acquire a variety of regulatory

approvals. The tremendous growth of the real estate sector and the change of belief of

people can be attributed to various fundamental factors such as growing economy,

growing business needs, etc. However, this boom in the Indian real estate sector is

restricted to areas such as commercial office space, retail and housing sectors.

Currently, the sector is facing a major resource crunch. There is an obvious lack of

qualified skilled people/workers in construction firms, PMC firms, etc. Along with

this, the manpower shortage is the shortage of availability of relevant statistics which

has raised an ambiguity in the minds of people as to how much construction activity is

actually taking place and one can not actually gauge the demand and supply trends

accurately. As a majority of developers are concerned about developing up-market

and high-class apartments/villas and penthouses, the opportunities and issues of

affordable, low cost housing in India have been ignored so far, as a result there is a

dearth of low cost affordable units. Also, one of the negative versions of Indian real

estate industry is that there is not much respect for sustainability so the concept of

green buildings, proper waste disposal methods and the longevity of the product are

often ignored.

122

Page 123: Avdhesh Sharma Live Project (1).Docw2003

UNITECH

COMPANY PROFILE:-

Unitech Ltd. Established in 1971 by a group of technocrats led by Mr. Ramesh

Chandra, Unitech has over the last three decades emerged as one of the leading

business houses in India. Apart from the fl agship business of real estate development,

the group has interests in varied businesses such as Fund management, Infrastructure

development and Transmission tower manufacturing. The Group has recently

ventured into mobile telecom business.

The Group’s fl agship company Unitech Limited is a leading real estate developer in

India with a market capitalization of around USD 6 billion. Unitech has been at the

forefront of the rapid transformation of Indian real estate sector in the recent years.

The Company was incorporated on 9th February1971 as United Technical Consultants

Pvt. Ltd., and was converted into a public Limited Company on 3rd October1985.

The company carries on construction of industrial projects on a turnkey basis and

execution of Housing Projects and export orders.

The Company was promoted by a group of technocrats, proficient in the field of soil

and foundation engineering and managed By Professionals. The Company undertakes

projects both in India and Abroad.

Unitech has the most diversified product mix comprising residential,

commercial/Information Technology (IT) parks, Retail, Amusement parks, Hotels and

Special Economic Zones. It is known for the quality of its product and is the first real

estate developer to have been certified ISO 9001:2000 certificate in North India.

SHAREHOLDING PATTERN DEC 31, 2008Category of shareholder

Number of shareholders

Total number of shares % of shares

Shareholding of Promoter and Promoter GroupA) Indian 38 1091232375 67.22B) Foreign 1 3822000 0.24

Public shareholdingA) Institutions 193 127446588 7.86B) Non-institutions 499315 400874037 24.69

Total 499547 1623375000 100.01

123

Page 124: Avdhesh Sharma Live Project (1).Docw2003

Unitech Share Price from 01-Jan-08 to 31-Mar-09

Unitech Share Price from 01-Jan-08 to 31-Mar-09

0

100

200

300

400

500

600

1/1

/2008

2/1

/2008

3/1

/2008

4/1

/2008

5/1

/2008

6/1

/2008

7/1

/2008

8/1

/2008

9/1

/2008

10/1

/2008

11/1

/2008

12/1

/2008

1/1

/2009

2/1

/2009

3/1

/2009

Date

Price

SHARE PERFORMANCE CHART ON BSE

0

50

100

150

200

250

300

350

400

4/1/

2008

5/1/

2008

6/1/

2008

7/1/

2008

8/1/

2008

9/1/

2008

10/1

/200

8

11/1

/200

8

12/1

/200

8

1/1/

2009

2/1/

2009

3/1/

2009

High Price

Low Price

52 Week High 338.00 05-May-2008 52 Week Low 21.80 28-Nov-2008 All Time High All Time Low 21.80 28-Nov-2008

124

Resistance level 400

Support Level 36

Page 125: Avdhesh Sharma Live Project (1).Docw2003

OCTOBER 2008 Unitech Share Price of Oct-08

0

50

100

150

10/1

/08

10/3

/08

10/5

/08

10/7

/08

10/9

/08

10/1

1/08

10/1

3/08

10/1

5/08

10/1

7/08

10/1

9/08

10/2

1/08

10/2

3/08

10/2

5/08

10/2

7/08

10/2

9/08

10/3

1/08

Date

Pric

e

HIGH 115.40 01-OCT-2008

LOW 31.00 24-OCT-2008

Fall of rs.84.40 within a month

Sale is decrease by 75%.

Rate was down because Net Profit Decrease by 62%. & Expenditure increased

by 62% .

NOVEMBER 2008 Unitech Share Price of Nov-08

0

2040

60

11/3

/08

11/5

/08

11/7

/08

11/9

/08

11/1

1/08

11/1

3/08

11/1

5/08

11/1

7/08

11/1

9/08

11/2

1/08

11/2

3/08

11/2

5/08

11/2

7/08

Date

Pric

e

HIGH 56.55 10-NOV-2008

LOW 23.15 28-NOV-2008

Fall of rs.33.40 within a month

Sale is decrease by 75%.

Rate was down because Net Profit Decrease by 62%. & Expenditure increased

by 62%

125

Resistance level 101.0

Support level 30.00

Resistance level 56.00

Support level 23.00

Page 126: Avdhesh Sharma Live Project (1).Docw2003

DECEMBER 2008 Unitech Share Price of Dec-08

01020304050

Date

Pric

e

HIGH 45.75 22-DEC-2008

LOW 24.00 01-DEC-2008

Fall of rs.21.75 within a month

Sale is decrease by 75%.

Rate was down because Net Profit Decrease by 62%. & Expenditure increased

by 62%

Inflation is decrease by 2 % from last month.

JANUARY 2009 Unitech Share Price of Jan-09

01020304050

Date

Pri

ce

HIGH 47.60 05-JAN-2009

LOW 26.95 23-JAN-2009

Fall of rs. 20.75 within a month.

Inflation is decrease by 1 % from last month.

126

Resistance level 45.00

Support level 32.00

Resistance level 47.00

Support level 26.50

Page 127: Avdhesh Sharma Live Project (1).Docw2003

FEBRUARY 2009 Unitech Share Price of Feb-09

252627282930313233

2/2/

2009

2/4/

2009

2/6/

2009

2/8/

2009

2/10

/200

9

2/12

/200

9

2/14

/200

9

2/16

/200

9

2/18

/200

9

2/20

/200

9

2/22

/200

9

2/24

/200

9

2/26

/200

9

Date

Pri

ce

HIGH 32.15 11-FEB-2009

LOW 27.75 05-FEB-2009

Fall of rs. 04.40 within a month

Inflation is decrease by 2.10 % from last month.

MARCH 2009 Unitech Share Price of Mar-09

0

10

20

30

40

Date

Pri

ce

HIGH 36.50 26-MAR-2009

LOW 24.80 09-MAR-2009

Fall of rs. 11.70 within a month

Inflation is decrease by .2.80 % from last month.

127

Resistance level 32.10

Support level 27.65

Resistance level 36.40

Support level 24.70

Page 128: Avdhesh Sharma Live Project (1).Docw2003

First Week of Jan'09

0

10

20

30

40

50

1/5/2009 1/6/2009 1/7/2009 1/8/2009 1/9/2009

Date

Second Week of Jan'09

26

28

30

32

34

36

1/12/2009 1/13/2009 1/14/2009 1/15/2009 1/16/2009

Date

Pri

ce

JANUARY EQUITY CHARTING

HIGH 47.60 05-JAN-2009

LOW 36.00 09-JAN-2009

Fall of rs. 11.60 within a week

HIGH 34.95 14-JAN-2009

LOW 29.45 16-JAN-2009

Fall of rs. 05.50 within a week

128

Resistance level 47.50

Resistance level 34.80

Support level 29.40

Resistance level 31.90

Support level 26.50

Page 129: Avdhesh Sharma Live Project (1).Docw2003

Third Week Of Jan'09

24

26

28

30

32

34

1/19/2009 1/20/2009 1/21/2009 1/22/2009 1/23/2009

DAte

Pric

e

HIGH 31.95 19-JAN-2009

LOW 26.95 23-JAN-2009

Fall of rs. 05.00 within a week

Forth Week of Jan'09

24252627282930313233

1/27/2009 1/28/2009 1/29/2009 1/30/2009

Date

Pri

ce

HIGH 32.50 30-JAN-2009

LOW 27.15 27-JAN-2009

Fall of rs. 05.35 within a week

FEBRUARY EQUITY CHARTING 129

Support level 26.80

Resistance level 32.50

Support level 27.15

Page 130: Avdhesh Sharma Live Project (1).Docw2003

First Week of Feb'09

26.5

27

27.5

28

28.5

29

29.5

2/2/2009 2/3/2009 2/4/2009 2/5/2009 2/6/2009

Date

Pri

ce

HIGH 29.30 02-FEB-2009

LOW 27.75 05-FEB-2009

Fall of rs. 01.55 within a week

Second Week of Feb'09

27

28

29

30

31

32

33

2/9/2009 2/10/2009 2/11/2009 2/12/2009 2/13/2009

Date

Pri

ce

HIGH 32.15 11-FEB-2009

LOW 29.05 09-FEB-2009

Fall of rs. 03.10 within a week

130

Resistance level 29.30

Support level 27.75

Resistance level 32.10

Support level 31.10

Page 131: Avdhesh Sharma Live Project (1).Docw2003

Third Week of Feb'09

26.5

27

27.5

28

28.5

29

29.5

30

30.5

2/16/2009 2/17/2009 2/18/2009 2/19/2009 2/20/2009

Date

Pri

ce

HIGH 30.20 16-FEB-2009

LOW 28.05 20-FEB-2009

Fall of rs. 02.15 within a week

Fourth Week of Feb'09

27.6

27.8

28

28.2

28.4

28.6

28.8

29

2/24/2009 2/25/2009 2/26/2009 2/27/2009

Date

Pric

e

HIGH 28.90 26-FEB-2009

LOW 28.10 25-FEB-2009

Fall of rs. 00.80 within a week

MARCH EQUITY CHARTING

131

Resistance level 29.25

Support level 28.30

Resistance level 28.90

Support level 28.10

Page 132: Avdhesh Sharma Live Project (1).Docw2003

First Week of Mar'09

24.5

25

25.5

26

26.5

27

27.5

3/2/2009 3/3/2009 3/4/2009 3/5/2009 3/6/2009

Date

Pri

ce

HIGH 26.95 02-MAR-2009

LOW 25.55 05-MAR-2009

Fall of rs. 01.40 within a week

Second Week of Mar'09

23.5

24

24.5

25

25.5

26

26.5

27

3/9/2009 3/10/2009 3/11/2009 3/12/2009 3/13/2009

Date

Pri

ce

HIGH 26.50 13-MAR-2009

LOW 25.05 12-MAR-2009

Fall of rs. 01.45 within a week

132

Resistance level 26.60

Support level 25.60

Resistance level 26.50

Support level 25.00

Page 133: Avdhesh Sharma Live Project (1).Docw2003

Third week of Mar'09

25

25.5

26

26.5

27

27.5

3/16/2009 3/17/2009 3/18/2009 3/19/2009 3/20/2009

Date

Pri

ce

HIGH 27.15 19-MAR-2009

LOW 25.95 17-MAR-2009

Fall of rs. 01.20 within a week

Fourth Week of Mar'09

0

10

20

30

40

3/23/2009 3/24/2009 3/25/2009 3/26/2009 3/27/2009

Date

Pric

e

HIGH 36.50 26-MAR-2009

LOW 28.00 23-MAR-2009

Fall of rs. 08.50 within a week

YEARLY MARGIN FOR UNITCH LTD. 133

Resistance level 27.10

Support level 25.95

Resistance level 36.00

Support level 29.00

Page 134: Avdhesh Sharma Live Project (1).Docw2003

YEAR Avg. Margin Avg. Margin (%)2008 15.931 8.935%TILL MAR-09 2.747 8.666%

MONTHLY MARGIN FOR UNITECH LTD.Month Monthly Avg. Margin Monthly Avg. Margin (%)Jan-08 39.441 9.033%Feb-08 28.867 7.764%Mar-08 24.897 8.828%Apr-08 13.305 4.748%May-08 13.955 5.015%Jun-08 14.098 7.320%Jul-08 12.974 8.084%

Aug-08 8.935 5.249%Sep-08 10.467 7.850%Oct-08 11.745 19.132%Nov-08 5.578 13.489%Dec-08 4.007 11.342%Jan-09 4.41 12.739%Feb-09 1.953 6.629%Mar-09 1.537 5.816%

Margin:-The Average Margin for UNITECH LTD. In the last one year and 3 months

is 8.75% and Monthly Margin Range from 4-19%. The Margin at 0% Risk comes out

1.5% or Paisa 41 relating to current market price, considering 15% as the Risk free

margin for UNITECH LTD.

Financials:

Strong asset base offsets short-term liquidity concerns:Unitech reported a

moderate financial performance in Q2’09 due to the

134

Page 135: Avdhesh Sharma Live Project (1).Docw2003

liquidity crisis and a slowdown in the real estate sector. The EBIDTA

margin improved considerably because of a drop in the construction cost.We

upgrade our rating from Hold to Buy due to the following reasons:

Huge land bank spread across the country: Unitech has 13,923 acres

of land spread across all major cities of the country. Nearly 70% of the

land has been purchased from the government with clear titles.

Approximately 70% of the land bank spreads across the four cities of

Kolkata (35%), NCR (14%), Chennai (12%), and Vizag (9%).

Operating margins likely to fall but remain at higher levels: The

operating margin is likely to decline from the current 59.9% due to the

expected fall in property prices and a shift in focus towards low-margined

middle income housing. However, lower steel and cement prices are

expected to partially offset the decline in the margins.

Short-term liquidity likely to improve: Unitech is struggling with short-

term liquidity concerns due to its high leverage and debt obligation of

Rs. 27 bn due by the end of FY09. We believe that it can tide over thecurrent

situation through the sale and monetization of its assets.

Attractive valuation: Unitech’s stock currently trades at a

43.4%discount to our fair value estimate of Rs. 46, which incorporates the

substantial decline in real estate prices across all segments. We believe

that the stock has a long-term upside potential as the Company has ahuge

land bank at diversified locations, a strong asset base, and the expertise and

execution skills.

Quarterly Data Q2'08 Q1'09 Q2'09 YOY% QOQ%(Rs. mn,except per share data)Net Sales 10135 10317 9831 -3.00% -4.70%EBITDA 5071 6084 6092 20.20% 0.10%Net Profit 4101 4233 3589 -12.50% 15.20%

Margins(%)

135

Page 136: Avdhesh Sharma Live Project (1).Docw2003

EBITDA 50.00% 59.00% 62.00%NPM 40.50% 41.00% 36.50%

Per Share Data (Rs.)EPS 2.5 2.6 2.2 -12.60% -15.20%

Result Highlights

Unitech’s consolidated revenue declined 3% yoy, from Rs. 10.1 bn in

Q2’08 to Rs. 9.8 bn in Q2’09, due to the slowdown in the construction and

real estate sales. Construction revenue declined 64% yoy, from Rs. 517.9

mn in Q2’08 to Rs. 186.7 mn in Q2’09. However, revenue increased 6.9%

yoy in H1’09. We expect revenue to fall at a CAGR of 15.4% between

2008 and 2010, due to the liquidity crisis and the slowdown in demand.

In spite of the decline in revenue, the EBIDTA margin increased

considerably to 62% in Q2’09, from 50% in Q2’08, due to a drop in cement

and steel prices, resulting in a significant 28.3% drop in the real estate

construction cost. The margin for H1’09 increased 6.5 pts on a yoy basis,

from 53.4% in H1’08 to 59.9% in H1’09. We believe that the margin will

come under pressure due to the expected fall in property prices.

Unitech’s second quarter net profit declined 12.5% yoy to Rs. 3.6 bn (Rs.

2.2 per share) in Q2’09, from Rs. 4.1 bn (Rs. 2.5 per share) in Q2’08. Net

profit margin declined by 396 bps from 40.5% in Q2’08 to 36.5% in Q2’09.

This was mainly driven by a 69.8% yoy rise in interest expenses, from

Rs.0.79 bn in Q2’08 to Rs.1.3 bn in Q2’09. We believe that the net profit

margin will drop further because of the high interest cost and the shift towards

low-margined middle income housing.

Quarterly Data

Q2'08 Q1'09 Q2'09 YOY% QOQ% TTM ENDED Q2'08

TTM ENDEDQ2'09

YOY%

( Rs. mn,except per share dataRevenueReal Estate 8303 9140 8077 -2.70% -11.60% 39242 37331 -4.90%Construction 518 316 187 -64% -40.90% 2338 1739 -25.60%

136

Page 137: Avdhesh Sharma Live Project (1).Docw2003

Consulting 772 251 990 28.30% 294.30% 1131 1883 66.50%Hospitality 26 31 32 26.70% 4.90% 103 132 28.30%Electrical 140 206 208 49.10% 1.30% 720 790 9.70%Others 377 373 336 -10.90% -9.90% 792 1294 63.30%Total 10135 10317 9831 44326EBITReal Estate 6049 6049 5257 -13.10% -13.10% 27249 24769 -9.10%Construction 42 42 37 -10.60% -10.60% 116 156 34.90%Consulting 251 251 984 292.10% 292.10% 733 1789 144.10%Hospitality 2 2 0 89.50% 89.50% 10 -4 -

135.00%Electrical 8 8 -22 NM NM 45 30 -33.90%Others 24 24 7 -72.40% -72.40% 96 139 44.40%Total 6376 6376 6264 28250 26880EBIT MarginsReal Estate 72.90% 66.20% 65.10% 69.40% 66.30%Construction 8.00% 13.10% 19.90% 5.00% 9.00%Consulting 32.50% 99.90% 99.40% 64.80% 95.00%Hospitality 7.50% 6.20% 0.60% 10.00% -2.70%Electrical 5.60% 3.80% -10.40% 6.20% 3.70%Others 6.40% 6.50% 2.00% 12.20% 10.80%

Outlook

The real estate market is facing a deep-rooted slowdown due to the

combination of the liquidity crisis and the high interest rates. Residential prices have

declined up to 25% from their peaks in the last few months, while commercial and

retail rentals have declined nearly 20% in some major metropolitan areas. Besides,

banks have tightened the credit and reduced the loan-to-value amount for home

loans. Therefore, we expect the real estate market to respond with reduced demand

and a significant price downswing over the next 12-24 months.

Unitech’s second quarter financial performance was adversely affected

due to the liquidty crisis and the slump in real estate demand. The

Company is highly leveraged with a debt-equity ratio of 2.4x and a trailing

6-month interest coverage ratio of 5.0. Its debt stood at Rs. 85.5 bn as of March 31,

2008. The Company has a debt obligation of Rs. 27 bn, due by March 2009. The

recent deal with Telenor, a Norwegian-based telecom company, to divest a 60%

stake in its telecom venture for Rs 61 bn will act as a small breather, allowing the

Company to partially reduce its debt burden on its balace sheet.

137

Page 138: Avdhesh Sharma Live Project (1).Docw2003

We believe that in the prevailing low liquidity environment, the Company may

not be able to mobilise funds from commercial banks as the latter have stopped

lending to realty firms due to the high-risk weightage of the sector.

Therefore, the Company is actively looking to raise debt through private equity in

the current financial year to fund the ongoing development projects. Further, it is

also planning to reduce its debt burden through the the sale of office space, land,

and a hotel in the next 3-4 months. We expect that the aggressive

capitalstructure may force it to monetize some of its projects before they become

economically optimal, thereby sacrificing some returns.

We believe that the Company’s operating margin will fall from the present 59.9% due

to its strategic shift of focus towards the low-margined middle income housing

(affordable homes) and the expected fall in property prices. In addition, housing

projects in locations such as Vizag will further pressurise the margin. However,

construction costs are falling due to the decline in cement and steel prices. We

expect these costs to come down further as commodity prices are decreasing because

of the expected global recession. Hence, the fall in property prices is likely to

offset the gains expected from the lower raw material costs. As a result, the

operating margin is expected to fall from the current levels.

We have arrived at the NAV per share of Rs. 96, which incorporates the

substantial decline in real estate prices and a 15% dilution of Unitech’s

stake at the project level. We have used a 17.2% cost of equity to value the

Company and have arrived at a WACC of 15.4%.

Unitech is one the large listed companies that does not disclose its

quarterly balance sheet and cash flow statement to the investors. As a

result, I have limited visibility of the Company’s earnings growth and

current liquidity situation. Considering the weak demand scenario and the limited

financial information available, I believe the stock will trade at a discount to its

NAV, which we have assumed at 25%.

My fair value estimate for the Company is therefore Rs. 46 per share, which represents

a 76.6% upside to the current share price. Hence, I upgrade our rating on the stock from

Hold to Buy. 138

Page 139: Avdhesh Sharma Live Project (1).Docw2003

Year To March FY05 FY06 FY07 FY08 FY09E FY10E CAGR(%)Rs.mn,except per share dataNet Sales 6452 9266 32883 41404 15.40%EBITDA 779 1806 20109 23687 23.70%Net Profit 335 925 12667 16619 30.20%Margins(%)EBITDA 12.10% 19.50% 61.20% 57.20% 54.00% 46.50%NPM 5.20% 10.00% 38.50% 40.10% 30.70% 27.30%Per Share Data (Rs.)EPS 0.2 0.6 7.8 10.2 5.8 5 30.20%PER(x) 14.2x 40.7x 62.6x 2.6x 4.5x 5.3x

RATIO ANALYSIS:-

SUPPORT AND RESISTANCE LEVEL FOR JUNE MONTH

Market is showing uptrend in the last two weeks and SENSEX is now at 14500.

Unitech share price is also showing uptrend due to highly correlation with market so

for next 1 month Unitech share price is expected to achieve a new support level of

Rs.77 points but looking at the international market we can say that international

investors are bit optimistic so market can sustain at this high for some more time.

Domestic News

Reserve Bank of India is expected to relax further Repo rate and CRR,

which can keep market interest for some more time. Inflation is also

under control and it is now at all time Low (As on 15th May 2009) etc.

139

Page 140: Avdhesh Sharma Live Project (1).Docw2003

“Looking at the above given information we can project the new Support Level

at 77* points and Resistance Level at 107* points for the Second week of June”.

SUPPORT AND RESISTANCE LEVEL FOR THE COMING MONTHS OF

2009

Beginning of June the news could be favorable but will the same Support

and Resistance Level maintain for the rest of the weeks; our team have

done research on it and made the conclusion that it will not be

maintaining the same levels.

REASONS:

Market fall is expected because it can’t sustain at this level for longer time

(Market as on 2nd April, 2009).

As it can be noticed from the 3rd quarter result of 2008 that the net profit is just

13% of the total sales. So its effect will definitely be seen in the share price of

the company. The share price of the company can reduce in the coming weeks

due to this negative news.

This is also one of our prediction for the coming weeks that the support level

of the share price will be at Rs77 and the resistance level of the share will be

at Rs107 due to the reason that the support and resistance level of the shares in

the past 15 weeks remain at a level below Rs77 and Rs 107.

4th Quarter Results are expected in the month of April and it is expected that

the result will be better in comparison to the last quarter. Price of the share can

move a little bit upward but it will remain in the support and resistance level

given above.

Inflation data is going negative for the market, so it can affect the share price

of the company.

“Looking at the above given information our Team has projected new

Support Level for the week of 3rd and 4th will be Rs.75 and Resistance level

will be Rs.110 points”.

140

Page 141: Avdhesh Sharma Live Project (1).Docw2003

Key Risks :-

Failure to secure private equity deals in projects may result in a lack of

funding and could lead to delays in execution. This may also exert

pressure on funding costs, thereby negatively affecting the net margins.

Delays in project completion and a slowdown in residential demand

due to high interest rates would hurt the Company’s growth prospects.

SWOT Analysis of Unitech

Strengths

1. Unitech is the second largest engineering and construction companies in India

with a strong international presence in regions of South Asia, the Asia Pacific,

the Middle East, the Caspian, Africa and the United Kingdom. It has over 40

subsidiaries spread across the globe who have engaged with over 200 clients

implementing over 250 projects in over 40 countries.

2. Unitech has significant experience and very strong track record. Some of its

achievement are as follows

It has constructed more than 8000 kilometers of pipelines

It has constructed six million cubic meters of storage tanks and terminal

capacity

It has executed 12 refinery modernization projects.

It has executed onshore and offshore pipelines under extreme climatic

condition and difficult terrain including swampy and marshy terrain.

3. Unitech is one of the few companies to have a in-house comprehensive

mechanical, civil and insulation work capability for cryogenic LPG and LNG

tanks and terminals.

4. It provides engineering and construction services in diverse industries as

follows

Oil and gas projects including pipelines, storage tanks and terminals and

process facilities 141

Page 142: Avdhesh Sharma Live Project (1).Docw2003

Infrastructure projects

Power plants projects

Civil construction projects including highways, flyovers, bridges,

elevated railroads, ports, MRTs and LRTs

Specialty sectors like health care and industrial civil infrastructure

Plant and facility management projects

5. Its core capabilities lie in process and plant engineering, heavy civil

engineering and building.

6. Its diverse nature of businesses allows avoiding dependency on any one

industry or nature of projects. Also its operation is spread across several

geographic which enable it to decrease dependence on any one economy or

project activity.

7. Unitech enjoys long term relationship with its reputed clients which reward it

with repeat orders from several of its domestic and international clients despite

increasing competitions. With this is in good position to capitalize on ever

increasing global demand for energy, infrastructure development and building

projects. Its acquisition of Sembawang and Simon carves which increases its

geographic reach of operations and providing a wider range of services.

8. Unitech has a highly qualified and motivated employee base with a strong

proven management team. As on 31 March 2007, It employs directly or

indirectly over 3600 full time employees and 6,200 strong temporary contract

labor for their projects. There promoters has more than 25 years of experience

in the construction industry.

9. Unitech has over 9000 pieces of construction and engineering equipment

which includes pipe laying equipment, recently added horizontal directional

drilling rigs, swamp excavators, pilling rigs. It also includes 15 spreads of

pipeline equipment capable of laying pipelines up to 56 inches in diameter. It

has potential to simultaneously execute several projects. It also has two

workshops and yards to maximize peak performance functioning, one in 142

Page 143: Avdhesh Sharma Live Project (1).Docw2003

Banmore which is in Madhya Pradesh and other which serves as base camp

and yard in Sungaipuran, Indonesia. Another advantage it sees owning and

managing a large fleet of sophisticated engineering equipment is that it helps

in maintain higher EBITDA margins.

Weakness

1. Unitech is exposed to uncertain political and economic environments,

government instability and legal systems, law and regulations of 18 different

countries it operates around the world which may be very different from what

is prevailing in India.

2. The company has grown by leaps and bounds in last few years which may

create obstacles to manage growth and reduce profitability and operations.

3. Major projects are subject to pre-qualified based on several criteria like

experience, technology capacity and performance, safe record, financial

strength and size of previous projects. Recently in the energy and petroleum

sector major emphasis on increasing developing larger, more technically

complex projects and awarding to a fully integrated project contractor. Though

contracts are obtained through competitive bidding process but pre-

qualification plays a key role.

4. Unitech ability to qualify only to a certain value and high concentration on

projects with potential high margins may hinder from taking up such large

complex projects.

5. Unitech is entering into a number of new businesses which require significant

expense and financial and operational resources. Its entry into real estate

development in India and providing onshore integrated drilling services in the

oil and gas sector may not prove unprofitable because of limited experience.

Unitech Investment in Pipavav Shipyard is exposed to execution risk since it is

yet to commence commercial operations.

143

Page 144: Avdhesh Sharma Live Project (1).Docw2003

6. Due to its presence in pipelines it has helped it to record highest operating

margins in the industry buts increasing level of exposure to road projects has

led to declining margins.

7. Moreover, the company is into capital-intensive segments and the higher

depreciation costs and interest’s costs keep its net margins at the same level

other prominent competitors.

Opportunities

1. High level of investments expected in the existing areas of specialization

2. Has vast international presence in pipeline projects related to oil and gas sector

3. Increase in the level of road investments and BOT road projects will help in

booking more infrastructure orders.

4. Around the world like United States and whole of Europe has opted for 10%

blending of bio-ethanol take place in diesel and petrol within a period of 4 to 5

years. Brazil,

5. Unitech can take up to 100 meter water depth in offshore pipeline. There is a

large opportunity on account of the replacement of the old lines in Bombay

high and south basin sea

6. As oil has crossed $100 mark there will be large quantum of money coming

into oil producing nations mainly Middle East countries which will translate

into multiple increases in its own capex in Oil and Gas sector.

7. There are huge opportunities in power with a ambitious target growth of 12%

in the eleventh plan. Also with Indo-US nuclear deal in the pipeline. Unitech

is in a good position to capitalize in this especially in hydel and nuclear which

are constructive intense projects.

Threats

1. International contracts are usually fixed price contract .Therefore business is

exposed to commodity price volatility as a sharp increase in raw material

prices may impact margins

144

Page 145: Avdhesh Sharma Live Project (1).Docw2003

2. Corporate capital expenditure and infrastructure investments are interest rate

sensitive. Therefore significant increase in interest rate may reduce the

investments

3. Global and domestic hydrocarbon capital expenditure are prone to oil prices.

Any reduction in oil prices may reduce investment in hydrocarbon industry

4. As a major portion of revenue of the company is from outside India. Sharp

fluctuation in currency may impact profitability.

5. The business activities of the company are sensitive to weather conditions

especially its operation in the Caspian region and the Middle East. During

extreme high temperature or difficult working condition may hamper

construction activities and lead to inadequate use of resources.

CHAPTER 6 145

Page 146: Avdhesh Sharma Live Project (1).Docw2003

CONCLUSION

CONCLUSION

The growing influence of global developments on the Indian economy was manifest

in the surge in capital inflows in 2007-08, a phenomenon observed earlier in other

emerging market economies. This is a natural concomitant of the robust

macroeconomic fundamentals like high growth, relative stability in prices, healthy

financial sector and high returns on investment. Sometimes, it also reflects the

rigidities in the economy, particularly the interest differentials.

The strength, resilience and stability of the country’s external sector are reflected by

various indicators. These include a steady accretion to reserves, moderate levels of

current account deficit, changing composition of capital inflows, flexibility in

exchange rates, sustainable external debt levels with elongated maturity profile and an

increase in capital inflows.

The current account has followed an inverted “U” shaped pattern during the period

from 2001-02 to 2006-07, rising to a surplus of over 2 per cent of GDP in 2003-04.

Thereafter it has returned close to its post-1990s reform average, with a current

account deficit of 1.2 per cent in 2005-06 and 1.1 per cent of GDP in 2006-07. 146

Page 147: Avdhesh Sharma Live Project (1).Docw2003

For the Educomp solutions Company is likely to post very high growth rate for a long

time. Revenue figures are expected to show a CAGR of 70% for the period 2009-2011,

35% for the period 2011-2014 and 20% for the period 2014-2016.

We forecast strong 65% CAGR in Net Profits over FY09-FY11E and see limited risks

to estimates given.EBITDA margins are likely to improve as revenue share of high

margin retail and online business is likely to improve considerably. We expect ROE

to double and settle in the range between 30-35%.

For the Icici Bank NII grew 2% YoY but declined 7% QoQ to Rs19.9b. Loans declined

1% YoY and 4% QoQ to Rs2.1t. The sales have increased by 0.014% in Q3.Operating

profit has decreased on the assumption that either operating expenses have increased

or there is an increase in NPA’s.As there is an increase in gross profit & EPS, it

shows that the demand of the share will increase in the future.

And for the Unitech Unitech’s consolidated revenue declined 3% yoy, from Rs.

10.1 bn in Q2’08 to Rs. 9.8 bn in Q2’09, due to the slowdown in the construction and

real estate sales. Short-term liquidity likely to improve. Operating margins likely to

fall but remain at higher levels. Huge land bank spread across the country. Strong

asset base offsets short-term liquidity concerns.

Total Income has increased from Rs 14562.20 million for the quarter ended December

31, 2007 to Rs 18228.70 million for the quarter ended December 31, 2008.Tata Power

will hold 74% equity and IOCL will hold 26% equity in the proposed Joint Venture

Company.

So with this we find that market sentiments and the announcements effects the share

prices of the companies. and equity research helps to find out the support and

resistence level of the share prices and help us to predict the future prices of the

stocks.

147

Page 148: Avdhesh Sharma Live Project (1).Docw2003

ANNEXURE

148

Page 149: Avdhesh Sharma Live Project (1).Docw2003

ANNEXURE

EDUCOMP SOLUTIONS

BALANCE SHEET

Educomp Solutions

In Rs. Cr.

Balance Sheet  

 

Mar '04 Mar '05 Mar '06 Mar '07 Mar '08

Sources Of Funds

Total Share Capital 4.47 4.47 15.96 15.99 17.25

Equity Share Capital 4.47 4.47 15.96 15.99 17.25

Share Application Money

0 0 0 0 0

Preference Share Capital

0 0 0 0 0

Reserves 12.59 18.92 74.35 98.71 269.57

Revaluation Reserves 0 0 0 0 0

Networth 17.06 23.39 90.31 114.7 286.82

Secured Loans 2.93 4.37 9.92 17.55 52.3

Unsecured Loans 0 0 0 107.14 314.94

Total Debt 2.93 4.37 9.92 124.69 367.24

Total Liabilities

19.99 27.76 100.23 239.39 654.06

149

Page 150: Avdhesh Sharma Live Project (1).Docw2003

Application Of FundsGross Block 18.7 24.62 35.08 93.62 264.53

Less: Accum. Depreciation

8.86 13.04 18.34 21.82 53.18

Net Block 9.84 11.58 16.74 71.8 211.35

Capital Work in Progress

0.28 2 6.65 7.59 20.08

Investments 1.1 1.74 1.55 28.11 70.98

Inventories 0.85 1.01 1.74 3.25 1.41

Sundry Debtors 13.15 19.13 25.16 49.35 114.46

Cash and Bank Balance

1.3 3.06 28.6 30.77 54.34

Total Current Assets 15.3 23.2 55.5 83.37 170.21

Loans and Advances 1.69 1.99 6.03 21.93 36.44

Fixed Deposits 0 0 31.06 64.19 224.69

Total CA, Loans & Advances

16.99 25.19 92.59 169.49 431.34

Deffered Credit 0 0 0 0 0

Current Liabilities 8.22 12.74 6.63 23.73 70.11

Provisions 0 0 10.75 13.94 9.6

Total CL & Provisions 8.22 12.74 17.38 37.67 79.71

Net Current Assets 8.77 12.45 75.21 131.82 351.63

Miscellaneous Expenses

0 0 0.08 0.06 0.04

Total Assets

19.99 27.77 100.23 239.38 654.08

Contingent Liabilities 0 0 17.44 17.95 29.24

Book Value (Rs) 38.15 52.3 56.59 71.75 166.31

PROFIT AND LOSS

Educomp Solutions

In Rs. Cr.

Profit & Loss account  

 

Mar '04 Mar '05 Mar '06 Mar '07 Mar '08

Income

Sales Turnover 24.75 29.82 52.3 106.57 262.1

Excise Duty 0 0 0 0 0

Net Sales 24.75 29.82 52.3 106.57 262.1

Other Income 1.26 2.29 1.07 5.07 14.8

Stock Adjustments 0 0 0 0 0

Total Income 26.01 32.11 53.37 111.64 276.9

Expenditure

Raw Materials 6.86 3.37 0 0 0

Power & Fuel Cost 0 0 0 0 0

Employee Cost 5.49 6.35 7.5 10.51 25.58

Other Manufacturing Expenses

0 0 9.54 30.42 79.73

150

Page 151: Avdhesh Sharma Live Project (1).Docw2003

Selling and Admin Expenses

0 0 7.63 12.15 18.83

Miscellaneous Expenses

6.06 6.74 1.17 2.2 11.62

Preoperative Exp Capitalised

0 0 0 0 0

Total Expenses 18.41 16.46 25.84 55.28 135.76

Operating Profit 6.34 13.36 26.46 51.29 126.34

PBDIT 7.6 15.65 27.53 56.36 141.14

Interest 0.38 0.55 0.71 1.99 5.82

PBDT 7.22 15.1 26.82 54.37 135.32

Depreciation 3.73 4.89 5.31 9.39 32.3

Other Written Off 0 0 0.02 0.02 0.02

Profit Before Tax 3.49 10.21 21.49 44.96 103

Extra-ordinary items -0.42 -0.06 -0.02 -0.74 0

PBT (Post Extra-ord Items)

3.07 10.15 21.47 44.22 103

Tax 1.61 3.83 7.57 15.64 32.94

Reported Net Profit 1.89 6.33 13.92 28.65 70.06

Total Value Addition 11.55 13.09 25.85 55.28 135.76

Preference Dividend 0 0 0 0 0

Equity Dividend 0 0 2.39 3.31 4.32

Corporate Dividend Tax

0 0 0.34 0.56 0.73

Per share data (annualised)

Shares in issue (lakhs) 44.73 44.73 159.6 159.85 172.47

Earning Per Share (Rs)

4.22 14.15 8.72 17.92 40.62

Equity Dividend (%) 0 0 15 20 25

Book Value (Rs) 38.15 52.3 56.59 71.75 166.31

CASH FLOW STATEMENT

Educomp Solutions In Rs. Cr.Cash Flow  

 

Mar '05 Mar '06 Mar '07 Mar '08

Net Profit Before Tax

10.16 21.47 44.9 103

Net Cash From Operating Activities

8.46 11.24 18.04 68.1

Net Cash (used in)/from -8.27 -14.61 -88.46 -215.72

Investing Activities

Net Cash (used in)/from Financing Activities

1.09 60.8 109.07 330.66

Net (decrease)/increase In Cash and Cash Equivalents

1.27 57.43 35.3 183.04

Opening Cash & Cash Equivalents

1.05 2.23 59.66 94.96

Closing Cash & Cash Equivalents

2.32 59.66 94.96 279.03

151

Page 152: Avdhesh Sharma Live Project (1).Docw2003

ICICI BANK

BALANCE SHEET

ICICI Bank In Rs. Cr.Balance Sheet  

 

Mar '05 Mar '06 Mar '07 Mar '08 Mar '09

Capital and Liabilities:

Total Share Capital 1,086.75 1,239.83 1,249.34 1,462.68 1,463.29

Equity Share Capital 736.75 889.83 899.34 1,112.68 1,113.29

Share Application Money 0.02 0 0 0 0

Preference Share Capital 350 350 350 350 350

Reserves 11,813.20 21,316.16 23,413.92 45,357.53 48,419.73

Revaluation Reserves 0 0 0 0 0

Net Worth 12,899.97 22,555.99 24,663.26 46,820.21 49,883.02

Deposits 99,818.78 1,65,083.17

2,30,510.19

2,44,431.05

2,18,347.82

Borrowings 33,544.50 38,521.91 51,256.03 65,648.43 67,323.69

Total Debt 1,33,363.28

2,03,605.08

2,81,766.22

3,10,079.48

2,85,671.51

Other Liabilities & Provisions

21,396.17 25,227.88 38,228.64 42,895.39 43,746.43

Total Liabilities 1,67,659.42

2,51,388.95

3,44,658.12

3,99,795.08

3,79,300.96

Assets

Cash & Balances with RBI 6,344.90 8,934.37 18,706.88 29,377.53 17,536.33

Balance with Banks, Money at Call

6,585.07 8,105.85 18,414.45 8,663.60 12,430.23

Advances 91,405.15 1,46,163.11

1,95,865.60

2,25,616.08

2,18,310.85

Investments 50,487.35 71,547.39 91,257.84 1,11,454.34

1,03,058.31

Gross Block 5,525.65 5,968.57 6,298.56 7,036.00 7,443.71

Accumulated Depreciation 1,487.61 1,987.85 2,375.14 2,927.11 3,642.09

Net Block 4,038.04 3,980.72 3,923.42 4,108.89 3,801.62

Capital Work In Progress 96.3 147.94 189.66 0 0

Other Assets 8,702.59 12,509.57 16,300.26 20,574.63 24,163.62

152

Page 153: Avdhesh Sharma Live Project (1).Docw2003

Total Assets

1,67,659.40

2,51,388.95

3,44,658.11

3,99,795.07

3,79,300.96

Contingent Liabilities 97,507.79 1,19,895.78

1,77,054.18

3,71,737.36

8,03,991.92

Bills for collection 9,803.67 15,025.21 22,717.23 29,377.55 36,678.71

Book Value (Rs) 170.35 249.55 270.37 417.64 445.17

PROFIT AND LOSS

ICICI Bank In Rs. Cr.Profit & Loss account     Mar '05 Mar '06 Mar '07 Mar '08 Mar '09

Income

Interest Earned 9,409.89 13,784.50 22,994.29 30,788.34 31,092.55

Other Income 3,416.23 5,036.62 6,962.95 8,878.85 8,117.76

Total Income 12,826.12 18,821.12 29,957.24 39,667.19 39,210.31

Expenditure

Interest expended 6,570.89 9,597.45 16,358.50 23,484.24 22,725.93

Employee Cost 737.41 1,082.29 1,616.75 2,078.90 1,971.70

Selling and Admin Expenses

1,040.49 2,360.72 4,900.67 5,834.95 5,977.72

Depreciation 590.36 623.79 544.78 578.35 678.6

Miscellaneous Expenses 1,881.77 2,616.78 3,426.32 3,533.03 4,098.22

Preoperative Exp Capitalised

0 0 0 0 0

Operating Expenses 3,177.78 5,274.23 8,849.86 10,855.18 10,795.14

Provisions & Contingencies

1,072.25 1,409.35 1,638.66 1,170.05 1,931.10

Total Expenses

10,820.92 16,281.03 26,847.02 35,509.47 35,452.17

Net Profit for the Year

2,005.20 2,540.07 3,110.22 4,157.73 3,758.13

Extraordionary Items 0 0 0 0 -0.58

Profit brought forward 53.09 188.22 293.44 998.27 2,436.32

Total 2,058.29 2,728.29 3,403.66 5,156.00 6,193.87

Preference Dividend 0 0 0 0 0

Equity Dividend 632.96 759.33 901.17 1,227.70 1,224.58

Corporate Dividend Tax 90.1 106.5 153.1 149.67 151.21

Per share data (annualised)

Earning Per Share (Rs) 27.22 28.55 34.59 37.37 33.78

Equity Dividend (%) 85 85 100 110 110

153

Page 154: Avdhesh Sharma Live Project (1).Docw2003

Book Value (Rs) 170.35 249.55 270.37 417.64 445.17

Appropriations

Transfer to Statutory Reserves

547 248.69 1,351.12 1,342.31 2,008.42

Transfer to Other Reserves

600.01 1,320.34 0 0.01 0.01

Proposed Dividend/Transfer to Govt

723.06 865.83 1,054.27 1,377.37 1,375.79

Balance c/f to Balance Sheet

188.22 293.44 998.27 2,436.32 2,809.65

Total 2,058.29 2,728.30 3,403.66 5,156.01 6,193.87

CASH FLOW STATEMENT

ICICI Bank In Rs. Cr.Cash Flow  

 

Mar '05 Mar '06 Mar '07 Mar '08 Mar '09

Net Profit Before Tax

2527.2 3096.61 3648.04 5056.1 5116.97

Net Cash From Operating Activities

9131.72 4652.93 23061.95 -11631.15 -14188.49

Net Cash (used in)/from -3445.24 -7893.98 -18362.67 -17561.11 3857.88

Investing Activities

Net Cash (used in)/from Financing Activities

-1227.13 7350.9 15414.58 29964.82 1625.36

Net (decrease)/increase In Cash and Cash Equivalents

4459.34 4110.25 20081.1 683.55 -8074.57

Opening Cash & Cash Equivalents

8470.63 12929.97 17040.22 37357.58 38041.13

Closing Cash & Cash Equivalents

12929.97 17040.22 37121.32 38041.13 29966.56

154

Page 155: Avdhesh Sharma Live Project (1).Docw2003

UNITECH

BALANCE SHEET

Unitech Balance Sheet In Rs. Cr.  Mar '04 Mar '05 Mar '06 Mar '07 Mar '08

Sources Of Funds

Total Share Capital 12.49 12.49 12.49 162.34 324.68

Equity Share Capital 12.49 12.49 12.49 162.34 324.68

Share Application Money

0 0 0 0 0

Preference Share Capital

0 0 0 0 0

Reserves 138.2 161.42 212.05 998.66 1,819.14

Revaluation Reserves 0 0 0 0 0

Networth 150.69 173.91 224.54 1,161.00 2,143.82

Secured Loans 60.32 280.19 632.57 2,839.67 5,506.45

Unsecured Loans 71.33 43.63 54.2 765.39 2,611.08

Total Debt 131.65 323.82 686.77 3,605.06 8,117.53

Total Liabilities 282.34 497.73 911.31 4,766.06 10,261.35

Application Of Funds

Gross Block 41.34 50.86 83.17 99.87 132.05

Less: Accum. Depreciation

23.55 25.51 28.44 30.24 35.96

Net Block 17.79 25.35 54.73 69.63 96.09

Capital Work in Progress

622.09 1,106.14 1,824.66 4,408.59 7,083.41

Investments 83.39 166.57 282.39 518.93 1,397.99

Inventories 26.66 29.3 32.26 32.77 13.66

Sundry Debtors 61.92 57.14 76.54 97.55 739.74

Cash and Bank Balance

26.65 56.56 74.73 128.62 236.01

Total Current Assets 115.23 143 183.53 258.94 989.41

Loans and Advances 168.5 310.77 866.97 3,090.88 7,624.58

Fixed Deposits 57.31 138.32 85.9 667.19 135.17

Total CA, Loans & Advances

341.04 592.09 1,136.40 4,017.01 8,749.16

Deffered Credit 0 0 0 0 0

Current Liabilities 770.19 1,364.74 2,314.33 3,798.30 6,316.27

Provisions 11.79 27.68 72.55 449.8 749.03

155

Page 156: Avdhesh Sharma Live Project (1).Docw2003

Total CL & Provisions 781.98 1,392.42 2,386.88 4,248.10 7,065.30

Net Current Assets -440.94 -800.33 -1,250.48 -231.09 1,683.86

Miscellaneous Expenses

0 0 0 0 0

Total Assets 282.33 497.73 911.3 4,766.06 10,261.35

Contingent Liabilities 59.87 376.88 434.87 1,640.51 2,325.69

Book Value (Rs) 120.67 139.27 179.81 14.3 13.21

PROFIT AND LOSS

Unitech In Rs. Cr.Profit & Loss account

 

 

Mar '04 Mar '05 Mar '06 Mar '07 Mar '08

Income

Sales Turnover 373.95 509.33 653.13 2,441.74 2,486.79

Excise Duty 0 0 0 0 0

Net Sales 373.95 509.33 653.13 2,441.74 2,486.79

Other Income 6.19 17.86 21.52 155.38 482.36

Stock Adjustments 7.27 2.65 4.38 1.57 -19.11

Total Income 387.41 529.84 679.03 2,598.69 2,950.04

Expenditure

Raw Materials 27.41 58.33 65.45 80.53 26.46

Power & Fuel Cost 0 0 0 0 0

Employee Cost 10.38 15.95 31.11 65.62 98.43

Other Manufacturing Expenses

298.87 359.62 396.1 853.98 981.25

Selling and Admin Expenses

14.81 22.6 30.84 38.06 52.7

Miscellaneous Expenses

4.21 5.9 7.17 15.55 23.7

Preoperative Exp Capitalised

0 0 0 0 0

Total Expenses

355.68 462.4 530.67 1,053.74 1,182.54

156

Page 157: Avdhesh Sharma Live Project (1).Docw2003

Operating Profit 25.54 49.58 126.84 1,389.57 1,285.14

PBDIT 31.73 67.44 148.36 1,544.95 1,767.50

Interest 9.54 21.92 37.14 193.71 393.38

PBDT 22.19 45.52 111.22 1,351.24 1,374.12

Depreciation 1.69 2.14 3.1 4.54 8.58

Other Written Off 0 0 0 0 0

Profit Before Tax 20.5 43.38 108.12 1,346.70 1,365.54

Extra-ordinary items 2.5 -1.05 -0.51 0.44 -0.38

PBT (Post Extra-ord Items)

23 42.33 107.61 1,347.14 1,365.16

Tax 6.46 13.46 38.48 361.27 334.83

Reported Net Profit 14.07 29.92 69.64 983.56 1,030.68

Total Value Addition 328.26 404.07 465.22 973.2 1,156.09

Preference Dividend 0 0 0 0 0

Equity Dividend 3.75 5 16.23 40.58 40.58

Corporate Dividend Tax

0.48 0.65 2.28 6.9 6.9

Per share data (annualised)

Shares in issue (lakhs)

124.88 124.88 124.88 8,116.88 16,233.75

Earning Per Share (Rs)

11.27 23.96 55.77 12.12 6.35

Equity Dividend (%) 30 40 10 25 12.5

Book Value (Rs) 120.67 139.27 179.81 14.3 13.21

CASH FLOW STATEMENT

157

Page 158: Avdhesh Sharma Live Project (1).Docw2003

Unitech In Rs Cr.Cash Flow  

 

Mar '04 Mar '05 Mar '06 Mar '07 Mar '08

Net Profit Before Tax 20.84 43.37 108.13 1344.83 1365.51

Net Cash From Operating Activities

60.35 87.66 -260.46 -1755.68 -3686.44

Net Cash (used in)/from -26.08 -93.24 -121.05 -117.32 -771.21

Investing Activities

Net Cash (used in)/from Financing Activities

-0.04 116.5 347.25 2508.19 4033.01

Net (decrease)/increase In Cash and Cash Equivalents

34.23 110.92 -34.26 635.19 -424.64

Opening Cash & Cash Equivalents

49.73 83.96 194.89 160.63 795.82

Closing Cash & Cash Equivalents

83.96 194.89 160.63 795.82 371.18

BIBLIOGRAPHY

158

Page 159: Avdhesh Sharma Live Project (1).Docw2003

The books referred for the project work are:

Books

Agarwal J.D., “Securities Analysis & Portfolio Management”

Agarwal J.D., “Advance Financials Risk Analysis”

Agarwal, J.D., “Readings for Financial Management”; IIF Publication.

Brigham & Erhardt’s “Corporate Finance”, Thomson Publishers

Websites

www.economictimes.com

www.epw.org.in

www.fmc.gov.in

www.indiabullion.com

www.indiainfoline.com

www.kitco.com

www.rbi.gov.in

www.sebi.gov.in

www.traderstec.com

www.indainproperty.com

www.wikipedia.com

www.indiaenews.com

www.equitymaster.com/research-it/

http://planningcommission.nic.in

www.cidc.in/News_Letter/

construction.indianetzone.com

www.lntecc.com

www.thehindubusinessline.com

www.iitk.ac.in

Reference:

Agarwal, J.D, “Security Analysis& Portfolio Management: A Review”, Finance India,

Vol. III No. 1 March 1989.

159

Page 160: Avdhesh Sharma Live Project (1).Docw2003

Aggarwal,.J.D (2003), “Challenges for Construction Industries in Developing Countries,”

Agarwal, Manju, “Tax Incentives and Investment Behavior”, IIF Publication, 1988.

Agarwal Aman, J.H.W Penm, Wing-Keung Wong and Lynn M.Martin, “ASEAN

DOLLAR: A Common Currency Establishment for Stronger Economic Growth of ASEAN

Region,”Finance India,Vol XVIII Special Issue, April – May 2004.

Agarwal,Aman,Muhammad Rao Aslam, Namita Datta,Hettiareching Don Bernard S

Perera, Tshewang Narbu and Venkitesaran Ramkrishnan, “ Impact of Goverence on

Economic Development in South Asia Region,” Finance India, Vol.XVI, No. 2, June 2002.

Agarwal Aman,Yamini Agarwal and Saurabh Agarwal, “ The Changing structure of

World Investment, Trade ,Capital flows and its impact on Global integration and regional

cooperation,” Finance India, Vol. XX, No.2,June 2006,pp.471-490

Aggarwal, J.D.,” Volatility of International Financial market :Regulation and financial

supervision” , Finance India, Vol. XVIII,No.1,March 2004

Aggarwal, J.D. and Aman Aggarwal, “Globalisation and International Capital Flows,”

Finance India,Vol.19,No1, March 2005.

Aggarwal, J.D. and Aman Aggarwal, “Literature in Finance ,Vol.IV: Specialised Finance

Aggarwal, J.D.,”Capital Budgeting Decisions Under Risk & Uncertainity,” IIF

Publication 1988,pp.168.

Aggarwal, J.D.,”Accountinf for Financial Analysis,” IIF Publication,1993 ,pp.443

Aggarwal, J.D.,”Readings in Financial Management,” IIF Publication,1994,pp.497.

Aggarwal, J.D.,”Finanacial Developments in World Economy,”Finance India,Vol.XVIII,

Special Issue,April-May 2004.

Aggarwal, J.D., and Aman Aggarwal, Inflation, Savings and Financial Developments,”

Finance India,Vol.XIX, No.2,June 2005.

160

Page 161: Avdhesh Sharma Live Project (1).Docw2003

Aggarwal, J.D., and R.K Aggarwal,” Profit Planning For Industrial Units,” Hind Law

Publishers Delhi, 1990.

Agarwal,Madhusudan,”Handbook to Income Tax Rules,” 9th edition Bharat Law

Publishings House Delhi

Aggarwal, Manju, “Economiesof tax incentives,”Finance India,March 1989,

Vol.3,No.11,pp.19-33.

Agarwal,Manju ,”Tax Incentive and Investment behaviour : Empirical findings,” Finance

India, March 1988,Vol.2,pp.1-16.

Aggarwal, J.D., and Aman Aggarwal,” Inernational Money Laundering in Banking

sector,” Finance India, Vol.XVIII, No.3,June 2004.

Aggarwal, J.D.,” Building Global Partnership in Emerging Areas,” RCM International

Seminar Conference.

Aggarwal,J.D.,”Challenges for Indian Economy, ”Finance India, ol.XVII,No.3,September

2003.

Aggarwal, J.D.,” Credit Mangement in India,”The Anahua Journal,Journal of

Universidad Anahua del Sur,Mexico,Vol.5,2005

Agarwal,J.D.,” Derivatives in India,” Derivatives Report January 2000,Vol.1,No.5

Aggarwal, J.D.,” Financing of Growth through Self-Assessment Governance and Total

quality Growth,” Lahore Journal of Economics, Vol.9,No.1,January-June2004

Aggarwal, J.D.,”Financing Opportunity in Infrastructure Sector,”Finance

India,Vol.XIII,No.4,December 1999.

Aggarwal, J.D.,” Globalisation,Liberalisation Privatisation of Indian Economy:Its Impact

on Punjab,” Finance India,Vol.VIII,No.2,June1994.

Aggarwal, J.D.,”Liberalisation of Capital Flows, Banking System and Trade: Focus on

crisis Situations,” International Review of Comparative Public Policy,Vol.13,March 2002.

161

Page 162: Avdhesh Sharma Live Project (1).Docw2003

Aggarwal, J.D.,” Changing Structure of Industrial Finance its impact on Industry,”

Finance India, Vol.III,No.Iv,December1989.

Aggarwal, Manju,” Economic Development & Growth In India,” Journal Of Developing

Economies,USA.

Aggarwal, Manju,” Tax Incentives in Some Select Economies of the World: Lessons For

India,” Finance India,Vol.III,No.2,June 1989.

Others:

Fisher and Jordon, “Security Analysis and Portfolio Management”, Prentice Hall,

1983.

Archibald, R.Ross, “Stock Market Reaction to the Depreciation Switch Back”, The

Accounting Review, January 1972.

Bailey,J.J, “Formal Criteria for Investment Decision” Journal of Political Economy,

October,1959.

Ball, Ray, etc, “Share market and Portfolio Theory” University of Queensland Press,

st. lucia, Queensland, 1980.

Beja, Auraham, “On Systematic and Unsystematic Components of Financial Risk”.

Bhalla, V.K, “Investment management and Security Analysis”. S.Chand & Co. New

Delhi, 1983.

Biston, R.J, “The Stock Exchange and Investment Analysis”. George Allen and

Unwin, London, 1971.

Farrar, D.E, “The Investment Decision Under Uncertainty”., Prentice Hall,

Englewood Cliffs, N.J, 1965.

162

Page 163: Avdhesh Sharma Live Project (1).Docw2003

Friend, I.M.Blume and J.Crocket, “Mutual fund and other Institutional Investor”.

McGraw Hill, New York, 1970.

Durley, Anthony J. and Robert M. Bear, “Investment Analysis and Management” ,

Harper and Row, 1979.

Dietz, Peterand Jeannette Krischman, “Evaluating Portfolio Performance in Managing

Investment Portfolio ed . J. Marginn and D. Tuttle, Boston: Warren, Gorham &

Lamount 1983 Management” , Fourth ed , Homewood, III : R.D. Irwin 1982.

Brigham Eugene F. & Ethardt Michael C.- Corporate Finance – Thomson Publishers-

11th Edition

Brealey, Myers, Marcus- Fundamentals of Corporate Finance- McGraw Hill

Publishers – 3rd Edition

Brown Reilly – Investment Analysis and Portfolio Management – 7th Edition

CFA- Analysis of Equity Investments: Valuation

Damodaran Aswath - Investment valuation – Tata McGraw Hill - 2nd Edition

Economic Survey- Monetary and Banking Developments- Chapter 3

Khan M.Y & Jain P.K- Financial management – Tata Mc.GrawHill Publishers – 3rd

Edition

Pandey I. M- Financial Management- Vikas Publishing House – 10th Edition

Copeland Tom, Koller Tim, Murrin Jack- Valuation measuring and managing the

value of companies – McKinsey & Company Inc.- 3rd Edition

Kumar, B. V. "India: The Misuse and Abuse of Legal Provisions in Money

Laundering", Journal of Money Laundering Control Vol.1, No.2, October

1997

163

Page 164: Avdhesh Sharma Live Project (1).Docw2003

Langohr, H. and A.M. Santomero, (1985) “The Extent of Equity Investment

by European Banks: A Note,” Journal of Money, Credit and Banking 17

(2):243-52, May.

Leland, H. and D. Pyle (1977) “Informational Asymmetries, Financial

Structure, and Financial Intermediation,” Journal of Finance 32 (2): 371-87,

May.

L Laundering and Offshore Centers. Aldershoy [UK] and Burlington, VT:

Ashgate, 2004.

Lee, L.L.C. "Taiwan: Recent Opposition to the Money Laundering Epidemic",

Journal of Money Laundering Control Vol.1, No.3, January 1998.

Liang, Tan Sin. "Singapore: Money Laundering - Legal Implications for

Financial Institutions", Journal of Money Laundering Control Vol.1, No.2,

October 1997.

Lilley, Peter. Dirty Dealing. The Untold Truth About Global Money

Laundering, International Crime and Terrorism. Stylus Pub Llc, 2003

Levitt, Matthew. "Stemming the Flow of Terrorist Financing: Practical and

Conceptual Challenges," Fletcher Forum of World Affairs vol. 27, no. 1,

Winter-Spring, 2003, pp. 59-70.

Lusty, David. “Civil Forfeiture of Proceeds of Crime in Australia,” Journal of

Money Laundering Control, Vol. 5, No. 4: pp. 345-359.

Lintner, Bertil. "Washing up: Dirty money takes a tortuous path", Far Eastern

Economic Review, Nov. 6, 1997.

Levi, M. (Ed.), Fraud, Organization, Motivation, and Control. Aldershot,

England ; Brookfield, Vt., Ashgate, 1999.

164

Page 165: Avdhesh Sharma Live Project (1).Docw2003

Merton, Robert C. (1993) “Operation and Regulation in Financial

Intermediation: A Functional Perspective,” in Operation and Regulation of

Financial Markets, pp.17-67, P. Englund (ed.), Economic Council, Stockholm,

Sweden.

Merton, Robert C. and Zvi Bodie (1995) “Financial Infrastructure and Public

Policy: A Functional Perspective,” in The Global Financial System: A

Functional Perspective, Crane et al.(ed.), Harvard Business School Press,

Boston.

Meyer, Josh. "Cutting Money Flow to Terrorists Proves Difficult", Los

Angeles Times, September 28, 2003, p.A1.

Morsman, E. (1993) Commercial Loan Portfolio Management, Robert Morris

Associates, Philadelphia.

Magliveras, Konstantinos D. "Fighting International Transgression: The UN

Convention on Transnational Organized Crime" [2001] 17 International

Enforcement Law Reporter: 392-396.

Magliveras, Konstantinos D. "The European Community's Combat Against

Money Laundering: Analysis and Evaluation" [1998] 5 Nova Southeastern

University ILSA Journal of International & Comparative Law: 91-120.

Moscarino, G. J. and M. R. Shumaker. "Beating the Shell Game: Bank

Secrecy Laws and Their Impact on Civil Recovery in International Fraud

Actions", Journal of Money Laundering Control Vol.1, June 1997.

Mitchell, A, Taylor S.M. E., Talbot, K.V. Mitchell, Taylor & Talbot on

Confiscation and the Proceeds of Crime (2nd ed.) Sweet & Maxwell, London,

1997.

Mitchell, A & Hinton, N. "Confiscation inquiries - what the Dickens?",

Journal of Criminal Law Vol. 58, 1994: 201-208.

165

Page 166: Avdhesh Sharma Live Project (1).Docw2003

Masciandaro, Donato, ed. Global Financial Crime: Terrorism, Money

Musalem, Errico, Luca & Alberto. Offshore Banking: An Analysis of Micro-

and Macro-Prudential Issues. IMF, Washington, D.C., 1999.

Maynard, P. D. "Offshore Banking Secrecy: Myth or Reality?" Journal of

Money Laundering Control Vol.1, No.4, April 1998.

Magliveras, Konstantinos D. "The Efforts of the European Community to

Supervise the Community's Financial Services Sector" in Caiger and Floudas

(editors), 1996 Onwards: Lowering the Barriers Further, John Wiley & Sons,

Chichester, 1996: 81-104.

Magliveras, Konstantinos D. "An Examination of the Inter-American

Convention on Corruption" [1997] 13 International Enforcement Law

Reporter 201-208.

Mitchell, A.; Sikka, P.; and Willmott, H. The Accountants' Laundromat.

University of Essex, Essex, 1998.

Mackenzie, Robin. "Virtual Money, Vanishing Law: Dematerialisation in

Electronic Funds Transfer, Financial Wrongs and Doctrinal Makeshifts in

English Legal Structures", Journal of Money Laundering Control. Institute of

Advanced Legal Studies. Vol. Two, Number One, Summer 1998

Nawaz, Shahid, Roddy McKinnon and Robert Webb. 2002. “Informal and

Formal Money Transfer Networks: Financial Service or Financial Crime?,”

Journal of Money Laundering

Norgren, Chris. "The Control of Risks Associated with Crime, Terror and

Subversion," Journal of Money Laundering Control vol. 7, no. 3, Winter 2004,

pp. 201-205.

166

Page 167: Avdhesh Sharma Live Project (1).Docw2003

Nawaz, Shahid, Roddy McKinnon and Robert Webb. 2002. “Informal and

Formal Money Transfer Networks: Financial Service or Financial Crime?,”

Napoleoni, Loretta. Modern Jihad: Tracing the Dollars Behind the Terror

Networks. London, UK and Sterling, VA: Pluto, 2003.

Nardo, Massimo. "Crime, Illegality and Social Structure: The Road Towards an

Integrated Strategy", Journal of Money Laundering Control Vol.2, No.1 Summer

1998

Oldfield, George S. (1991) “Markets for Unusual and Unconventional Assets,”

Quantitative Research PaineWebber, Inc.

Phillipe Jorion, “Value at Risk”, Value at Risk, Risk metrics

Predicting financial distress of companies by revisiting Z-score and Zeta models by

Edward Altman published in Journal of Finance.

PricewaterhouseCoopers Global Technology Centre. Anti-Money Laundering: New

Rules, New Challenges, New Solutions. PricewaterhouseCoopers LLP, October 2002

Priess, Richard T. "The Consequences of Anonymous Access to the Financial

Payments System", Journal of Money Laundering Control. Institute of Advanced

Legal Studies. Vol.2, No.1, Summer 1998.

PricewaterhouseCoopers Global, 2002

Rawnsley, J. (1995) Total Risk: Nick Leeson and the Fall of Barings Bank, Harper,

New York.

Reuter, P. The Mismeasurement of the Illegal Drug Markets: The Implications of its

Irrelevance. Exploring the Underground Economy, 1996: 63-80.

Rider, B. A. K. Corruption: The Enemy Within. Kluwer Law International, 1997.

167

Page 168: Avdhesh Sharma Live Project (1).Docw2003

Rose-Ackerman S. Corruption and Government: Causes, Consequences and Reform,

Cambridge University Press, 1999.

Robinson, Jeffrey. The Sink : Crime, Terror and Dirty Money in the Offshore World.

Toronto : McClelland & Stewart, 2003.

RBI guidance notes on Credit Risk Management.

Ramasastry, A. "The Geographic Targeting Order: A Useful Tactic for Combating

Money Laundering by Non-Bank Entities in the USA", Journal of Money Laundering

Control Vol.1, No.3, January 1998.

Rossbacher, H. H. and T. W. Young. "The Foreign Corruption Practices Act within the

American Response to Domestic Corruption", Journal of Money Laundering Control

Vol.1, No.2, October 1997

RBI’s Master Circular No. DBOD. BP. BC. 20/ 21.01.002/ 2002- 2003 dated

September 03, 2003 on Prudential Norms on Capital Adequacy

RBI’s Master Circular DBOD. No. Dir .BC. 17/13.03.00/2003-04 dated August 22,

2003 on Exposure Norms

RBI’s Master Circular DBOD. No. BP.520/21.04.03/2002-203 dated October 12, 2002

on Credit Risk and Market Risk.

RBI’s Master Circular BP BC.8/21.04.98/99 dated February 10, 1999 on Asset

Liability Management System.

Robinson, Jeffrey. The Laundrymen. Simon & Schuster Ltd., London, 1994.

Richards, James R. Transnational Criminal Organizations, Cybercrime,

Salomon Brothers (1993) “Bankers Trust New York Corporation - Risk

Management,” United States Stock price analysis of different sectors, February.

168

Page 169: Avdhesh Sharma Live Project (1).Docw2003

Santomero, A.M. and D. Babbel (1996) Financial Markets, Instruments and

Institutions, Richard D. Irwin, Inc., Burr Ridge, IL.

Santomero, A.M. (1997) “Commercial Bank Risk Management: An Analysis of the

Process,” Journal of Financial Services Research, forthcoming 1997.

Santomero, A.M. (1995) “Financial Risk Management: The Whys and Hows,”

Financial Markets, Institutions and Instruments 4(5):1-14.

Santomero, A.M. (1984) “Modeling the Banking Firm: A Survey,” Journal of Money,

Credit and Banking 16 (4), part 2: 576-602, November.

Santomero, A.M. (1988) “The Intermediation Process and the Future of Thrifts,” in

Expanded Competitive Markets and the Thrift Industry, pp. 187-99, Federal Home

Loan Bank Board of San Francisco.

Santomero, A.M. (1991) “The Bank Capital Issue,” in Financial Regulation and

Monetary Arrangements after 1992, M. Fratianni, C. Wihlborg, T. D.Willett (eds.),

Contributions to Economic Analysis 204:61-77, North Holland Press.

Santomero, A.M., and J. Trester (1997) “Financial Innovation and Bank Risk

Taking,”Journal of Economic Behavior and Organizations forthcoming 1997.

Saunders, Anthony (1997) Financial Institutions Management: A Modern Perspective

Second Edition, Richard D. Irwin, Inc., Burr Ridge, IL.

Smithson, C., C. Smith, Jr., and D. Wilford, (1995) Managing Financial Risk: A

Guide to Derivative Products, Financial Engineering, and Value Maximization, Irwin

Publishing, Burr Ridge, IL.

Stulz, R., (1984) “Optimal Hedging Policies,” Journal of Financial and

Quantitative Analysis 19(2): 127-40, June.

169

Page 170: Avdhesh Sharma Live Project (1).Docw2003

Steiner, R. "Colombia's Income from the Drug Trade", World Development, 1013-

1031 Vol. 26:6, 1998.

Sinuraya, T. "Integration of Criminal Capital from Russia into Western European

Markets: An Assessment of Threat", Journal of Money Laundering Control Vol.1,

June 1997.

Sanderson, Thomas M. "Transnational Terror and Organized Crime: Blurring the

Lines," SAIS Review vol. 24, no. 1, Winter 2004, pp. 49-61.

Treynor, Jack L., (1966) “How to Rate Management Investment Funds.” Harvard

Business Review 43.

Thoumi, Francisco. U.S., Colombia struggle over drugs, dirty money. Forum for

Applied Research and Public Policy; Spring 1997

United States General Accounting Office. Money Laundering: A Framework for

Understanding U.S. Efforts Overseas. Washington, DC: May 1995.

United States. Congress. Senate. Committee on Governmental Affairs. Permanent

Subcommittee on Investigations .Money Laundering : U.S. efforts to fight it are

threatened by currency smuggling: report to the Chairman, Permanent Subcommittee

on Investigations, Committee on Governmental Affairs.1994.

U.S Congress. House of Representative. Bank Secrecy Act reporting requirements:

joint hearing before the Subcommittee on Financial Institutions and Consumer Credit

of the Committee on Banking and Financial Services. U.S.G.P.O, Washington, April

20 1999.

V Vuckson, William V.Z., Organized Crime & Money Laundering. G.7 Report Inc,

2003

Vick, Karl. 2002. “Taliban Emptied Country’s Banks – Millions Gone, With Little

Accounting,” The Washington Post, Monday, January 8: p. A01.

170

Page 171: Avdhesh Sharma Live Project (1).Docw2003

Chapter 7.7 – Construction - Planning Commission, Govt. Of India,

Tenth Five Year Plan.

Eleventh five year Plan

Indian Infrastructure journal- January 2007.

CIDC Newsletter-An In house journal of Construction Industry Development Council.

DAMODARAN, Swath, Market Efficiency: Definitions and Tests

De MONTESSUS, R., 1908. Lemons elementariness sure le Calcul des Probabilities.

Paris: Gauthier-Villars.

DeBONDT, Werner F. M. and Richard THALER, 1985. "Does the Stock Market

Overreact?" Journal of Finance 40, 793–805.

DEMBO, Amir, et al., Thick Points for Planar Brownian Motion and the Erdös-Taylor

Conjecture on Random Walk

DIBBLEE, George Binney, 1912. The laws of supply and demand, London:

Constable and Co.

DIMSON, Elroy and Massoud MUSSAVIAN, 1998. A brief history of market

efficiency, European Financial Management, 4(1), 91–193.

DIMSON, Elroy and Massoud MUSSAVIAN, 2000. Market Efficiency, The Current

State of Business Disciplines, 3, 959–970, Publisher: Spellbound Pubns Pvt Ltd (Jul

2000)

DIMSON, Elroy, 1979. Risk measurement when shares are subject to infrequent

trading, Journal of Financial Economics, 7(2), 197–226.

DOOB, J. L., 1953. Stochastic Processes, New York: Wiley.

DOW, James and Gary GORTON, 1997. Stock Market Efficiency and Economic

Efficiency: Is There a Connection?, The Journal of Finance, 52(3), 1087–1129.

EINSTEIN, Albert, 1905. Über die von der molekularkinetischen Theorie der Wärme

geforderte Bewegung von in ruhenden Flüssigkeiten suspendierten Teilchen, Annalen

der Physik, 17:549–560, 1905.

171

Page 172: Avdhesh Sharma Live Project (1).Docw2003

EUN, Cheol S. and Sangdal SHIM, 1989. International Transmission of Stock Market

Movements, The Journal of Financial and Quantitative Analysis, 24(2), 241–256.

EVANS, John L., The Random Walk Hypothesis, Portfolio Analysis and the Buy-

and-Hold Criterion, 1968.

FAMA, Eugene F., 1963. Mandelbrot and the Stable Paretian Hypothesis, The Journal

of Business, 36(4), 420–429.

FAMA, Eugene F., 1965. Random Walks in Stock Market Prices, Financial Analysts

Journal, 21(5), 55–59.

FAMA, Eugene F., 1965. The Behavior of Stock-Market Prices, Journal of Business,

38(1), 34–105.

FAMA, Eugene F., 1970. Efficient Capital Markets: A Review of Theory and

Empirical Work, Journal of Finance, 25(2), 383–417.

FAMA, Eugene F., 1976. Foundations of Finance: Portfolio Decisions and Securities

Prices, New York: Basic Books.

FAMA, Eugene F., 1991. Efficient Capital Markets: II, Journal of Finance, 46(5),

1575–1617.

FAMA, Eugene F., 1998. Market efficiency, long-term returns, and behavioral

finance, Journal of Financial Economics 49 (1998) 283–306.

FAMA, Eugene F., et al., 1969. The Adjustment of Stock Prices to New Information,

International Economic Review, 10(1), 1–21.

FAMA, Eugene F., and Kenneth R. FRENCH, 1988. Permanent and Temporary

Components of Stock Prices, The Journal of Political Economy, 96(2), 246–273.

[Cited by 571] (32.36/year)

FAMA, Eugene F., and Marshall E. BLUME, 1966. Filter Rules and Stock-Market

Trading, The Journal of Business, 39(1), 226–241.

FAMA, Eugene, Reply

172

Page 173: Avdhesh Sharma Live Project (1).Docw2003

FARMER, J. D., 1998. Market force, ecology, and evolution, Santa Fe Institute

Working Paper.

FARMER, J. Doyne and Andrew W. LO, 1999. Frontiers of finance: Evolution and

Efficient Markets, Proceedings of the National Academy of Sciences of the United

States of America, 96(18), 9991–9992.

FRANCE, Virginia Grace Market Efficiency

FRENCH, Kenneth R., and Richard ROLL, 1986. Stock return variances: The arrival

of information and the reaction of traders, Journal of Financial Economics, 17(1), 5–

26.

FRIEDERICH, Sylvain, et al., Stock Price Patterns around Directors? Trades on the

London Stock Exchange, 2000.

FRIEDMAN, Milton, 1953. "The Case for Flexible Exchange Rates". In: Milton

Friedman, Essays in Positive Economics, pages 157–203. Chicago: University of

Chicago Press.

GENǁY, Ramazan, et al., Real-Time Trading Models and the Statistical Properties of

Foreign Exchange Rates.

GIBSON, George, 1889. The Stock Markets of London, Paris and New York. New

York: G.P. Putnam's Sons.

GIRLICH, Hans-Joachim, 2002. Bachelier’s Predecessors

GODFREY, M.D., C.W.J. GRANGER and O. MORGENSTERN, 1964.

The Random Walk Hypothesis of Stock Market Behavior, Kyklos, 17, 1–30.

GOUREE, J. K., and HOMMES, C. H. (2000). Heterogeneous beliefs and the

nonlinear cobweb model, Journal of Economic Dynamics and Control, 24, 761–798.

GRANGER, C. W. J., and O. MORGENSTERN, 1963. Spectral Analysis of New

York Stock Market Prices, Kyklos, 16, 1–27. Reprinted in The Random Character of

Stock Market Prices, edited by P.H. Cootner, The MIT Press, 1964. Gale, Bradley T.

173

Page 174: Avdhesh Sharma Live Project (1).Docw2003

and Ben Branch, “Cash Flow Analysis: More important than ever”, Harvard Business

Review, Vol.59, July-August 1981.

Ghosh, PK, “Working Capital Needs and Avalibility of Bank Credit”, Journal of

Accounting and Finance, Vol.3 No.1, Spring 1989.

Givoly. D. And J. Lakonishok, 1984, The Quality of Analysts' Forecasts of Earnings,

Financial Analysts Journal, v40, 40-47.

Glautier MWF, “Towards a Reformulation of the Theory o Working Capital”, Journal

of Business Finance, Spring 1971.

Godfrey, S. and R. Espinosa, 1996, A Practical Approach to Calculating the Cost of

Equity for Investments in Emerging Markets, Journal of Applied Corporate Finance,

v9(3), 80-81.

Goodman, D.A. and J.W. Peavy, III., 1983, Industry Relative Price-Earnings Ratios as

Indicators of Investment Returns, Financial Analysts Journal, v39, 60-66. Kisor, M.,

Jr., and V.S. Whitbeck, 1963, A New Tool in Investment Decision-Making, Financial

Analysts Journal, v19, 55-62.

Gopal K. “Inventory Management “, The Management Accountant, Vol.24 No.10,

October 1989.

Gopalkrishnan, Pad and M Sandilya, “Inventory Management: Text and Cases”,

Mcmillan, New Delhi, 1978.

Gordon, M., 1962, The Investment, Financing and Valuation of the Corporation,

Irwin & Co.

Graham, J.R., Proxies for the Corporate Marginal Tax Rate, Journal of Financial

Economics, v42 (2), 187-221.

Gultekin, M.N. and B.N. Gultekin, 1983, Stock Market Seasonality: International

174

Page 175: Avdhesh Sharma Live Project (1).Docw2003

Evidence, Journal of Financial Economics,

Gupta, L C (ed), “Banking and Working Capital Finance”, Delhi, McMillian 1978.

Hadley, C and TM Whitin, “Analysis of Inventory Systems Englewood cliffs”, NJ

Prentice- Hall, 1963.

Halloran, John A, and Horward P Lanser, “ The Credit Policy Decision in an

Inflationary Environment”, Financial Management, Vol.10, Winter 1981, pp.31-38.

Hamada, R.S., The Effect of the Firm's Capital Structure on the Systematic Risk of

Common Stocks, Journal of Finance, v27, 435-452.

Harry, RV, “Preparation and Presentation of fund flow statements” Accountancy,

April 1969.

Harvey, C.R., 1988, The Real Term Structure and Consumption Growth, Journal of

Financial Economics, v22, pp 305-333.

Haugen, R., 1997, Modern Investment Theory, Prentice Hall, New Jersey. Jacobs, B.I.

and K.N. Levy, 1988a, Disentangling Equity Return Irregularities: New Insights and

Investment Opportunities, Financial Analysts Journal, Vol 44, 18-44.

Hawkins, E.H., S.C. Chamberlin and W.E. Daniel, 1984, Earnings Expectations and

Security Prices, Financial Analysts Journal, v40, 24-27, 30-38, 74.

Healy, P.M., K.G. Palepu and R.S. Ruback, 1992, Does Corporate Performance

improve after Mergers?, Journal of Financial Economics, v31, 135-176.

Hempel, G.H., 1971, The Postwar Quality of State and Local Debt, National Bureau

of Economic Research.

Hicks, J.R., 1946, The Value of Capital, Oxford University Press.

Hill, Ned C and Kenneth D Riener, “ Determining the cash discount in the firms’s

175

Page 176: Avdhesh Sharma Live Project (1).Docw2003

credit policy”, Financial Management, Vol.8. Spring 1979, pp. 68-73.

Hiroyumi Itami, 1987, Mobilizing Invisible Assets, Boston, Harvard University Press.

Jacobs, B.I. and K.N. Levy, 1988a, Disentangling Equity Return Irregularities: New

Insights and Investment Opportunities, Financial Analysts Journal, v44, 18-44.

Ho, T.S.Y. and S.B.Lee, 1989, Pricing of the Call and Sinking Fund Provisions on

Corporate Bonds under Interest Rate Risk: Empirical Evidence, International Journal

of Finance, v2, 1-17.

Hong, Hai, Robert S. Kaplan and Gershon Mandelker. Pooling Vs. Purchase: The

Effects Of Accounting For Mergers On Stock Prices, The Accounting Review, 1978,

v53(1), 3147.

Horngren, CT, “The Funds Statement and its use by analysis”, Journal of

Accountancy, Vol.101, January 1956, pp. 55-90.

Howard, Leslie R., “Working Capital:Its Management and Control”, Macdonald and

Even Ltd., London, 1971.

Hull, J.C., 1999, Options, Futures and Derivative Securities, Prentice Hall.

Hutson, Thomas Guynon and John Butterworth, “Management of Trade Credit”,

Gower Press, London, 1971.

Ibbotson and Brinson, 1993, Global Investing, McGraw-Hill, New York. Langohr, H.

and A.M. Santomero, (1985) “The Extent of Equity Investment by European Banks:

A Note,” Journal of Money, Credit and Banking 17 (2):243-52, May.

Leland, H. and D. Pyle (1977) “Informational Asymmetries, Financial Structure, and

Financial Intermediation,” Journal of Finance 32 (2): 371-87, May.

L Laundering and Offshore Centers. Aldershoy [UK] and Burlington, VT: Ashgate,

2004.

176

Page 177: Avdhesh Sharma Live Project (1).Docw2003

Lee, L.L.C. "Taiwan: Recent Opposition to the Money Laundering Epidemic", Journal

of Money Laundering Control Vol.1, No.3, January 1998.

Liang, Tan Sin. "Singapore: Money Laundering - Legal Implications for Financial

Institutions", Journal of Money Laundering Control Vol.1, No.2, October 1997.

Lilley, Peter. Dirty Dealing. The Untold Truth About Global Money Laundering,

International Crime and Terrorism. Stylus Pub Llc, 2003

Levitt, Matthew. "Stemming the Flow of Terrorist Financing: Practical and Conceptual

Challenges," Fletcher Forum of World Affairs vol. 27, no. 1, Winter-Spring, 2003, pp.

59-70.

Lusty, David. “Civil Forfeiture of Proceeds of Crime in Australia,” Journal of Money

Laundering Control, Vol. 5, No. 4: pp. 345-359.

Lintner, Bertil. "Washing up: Dirty money takes a tortuous path", Far Eastern

Economic Review, Nov. 6, 1997.

Levi, M. (Ed.), Fraud, Organization, Motivation, and Control. Aldershot, England ;

Brookfield, Vt., Ashgate, 1999.

Merton, Robert C. (1993) “Operation and Regulation in Financial Intermediation: A

Functional Perspective,” in Operation and Regulation of Financial Markets, pp.17-67,

P. Englund (ed.), Economic Council, Stockholm, Sweden.

Merton, Robert C. and Zvi Bodie (1995) “Financial Infrastructure and Public Policy:

A Functional Perspective,” in The Global Financial System: A Functional Perspective,

Crane et al.(ed.), Harvard Business chool Press, Boston.

Meyer, Josh. "Cutting Money Flow to Terrorists Proves Difficult", Los Angeles

Times, September 28, 2003, p.A1.

177

Page 178: Avdhesh Sharma Live Project (1).Docw2003

Morsman, E. (1993) Commercial Loan Portfolio Management, Robert Morris

Associates, Philadelphia.

Magliveras, Konstantinos D. "Fighting International Transgression: The UN

Convention on Transnational Organized Crime" [2001] 17 International Enforcement

Law Reporter: 392-396.

Magliveras, Konstantinos D. "The European Community's Combat Against Money

Laundering: Analysis and Evaluation" [1998] 5 Nova Southeastern University ILSA

Journal of International & Comparative Law: 91-120.

Moscarino, G. J. and M. R. Shumaker. "Beating the Shell Game: Bank Secrecy Laws

and Their Impact on Civil Recovery in International Fraud Actions", Journal of Money

Laundering Control Vol.1, June 1997.

Mitchell, A, Taylor S.M. E., Talbot, K.V. Mitchell, Taylor & Talbot on Confiscation

and the Proceeds of Crime (2nd ed.) Sweet & Maxwell, London, 1997.

Mitchell, A & Hinton, N. "Confiscation inquiries - what the Dickens?", Journal of

Criminal Law Vol. 58, 1994: 201-208.

Masciandaro, Donato, ed. Global Financial Crime: Terrorism, Money

Musalem, Errico, Luca & Alberto. Offshore Banking: An Analysis of Micro-and

Macro-Prudential Issues. IMF, Washington, D.C., 1999.

Maynard, P. D. "Offshore Banking Secrecy: Myth or Reality?" Journal of Money

Laundering Control Vol.1, No.4, April 1998.

Magliveras, Konstantinos D. "The Efforts of the European Community to Supervise

the Community's Financial Services Sector" in Caiger and Floudas (editors), 1996

Onwards: Lowering the Barriers Further, John Wiley & Sons, Chichester, 1996: 81-

104.

178

Page 179: Avdhesh Sharma Live Project (1).Docw2003

Magliveras, Konstantinos D. "An Examination of the Inter-American Convention on

Corruption" [1997] 13 International Enforcement Law Reporter 201-208.

Mitchell, A.; Sikka, P.; and Willmott, H. The Accountants' Laundromat. University of

Essex, Essex, 1998.

Mackenzie, Robin. "Virtual Money, Vanishing Law: Dematerialisation in Electronic

Funds Transfer, Financial Wrongs and Doctrinal Makeshifts in English Legal

Structures", Journal of Money Laundering Control. Institute of Advanced Legal

Studies. Vol. Two, Number One, Summer 1998

Nawaz, Shahid, Roddy McKinnon and Robert Webb. 2002. “Informal and Formal

Money Transfer Networks: Financial Service or Financial Crime?,” Journal of Money

Laundering

Norgren, Chris. "The Control of Risks Associated with Crime, Terror and

Subversion," Journal of Money Laundering Control vol. 7, no. 3, Winter 2004, pp.

201-205.

Nawaz, Shahid, Roddy McKinnon and Robert Webb. 2002. “Informal and Formal

Money Transfer Networks: Financial Service or Financial Crime?,”

Napoleoni, Loretta. Modern Jihad: Tracing the Dollars Behind the Terror Networks.

London, UK and Sterling, VA: Pluto, 2003.

Nardo, Massimo. "Crime, Illegality and Social Structure: The Road Towards an

Integrated Strategy", Journal of Money Laundering Control Vol.2, No.1 Summer 1998

Oldfield, George S. (1991) “Markets for Unusual and Unconventional Assets,”

Quantitative Research PaineWebber, Inc.

Phillipe Jorion, “Value at Risk”, Value at Risk, Risk metrics

179

Page 180: Avdhesh Sharma Live Project (1).Docw2003

Predicting financial distress of companies by revisiting Z-score and Zeta models by

Edward Altman published in Journal of Finance.

PricewaterhouseCoopers Global Technology Centre. Anti-Money Laundering: New

Rules, New Challenges, New Solutions. PricewaterhouseCoopers LLP, October 2002

Priess, Richard T. "The Consequences of Anonymous Access to the Financial

Payments System", Journal of Money Laundering Control. Institute of Advanced

Legal Studies. Vol.2, No.1, Summer 1998.

PricewaterhouseCoopers Global, 2002

Rawnsley, J. (1995) Total Risk: Nick Leeson and the Fall of Barings Bank, Harper,

New York.

Reuter, P. The Mismeasurement of the Illegal Drug Markets: The Implications of its

Irrelevance. Exploring the Underground Economy, 1996: 63-80.

Rider, B. A. K. Corruption: The Enemy Within. Kluwer Law International, 1997.

Rose-Ackerman S. Corruption and Government: Causes, Consequences and Reform,

Cambridge University Press, 1999.

Robinson, Jeffrey. The Sink : Crime, Terror and Dirty Money in the Offshore World.

Toronto : McClelland & Stewart, 2003.

RBI guidance notes on Credit Risk Management.

Ramasastry, A. "The Geographic Targeting Order: A Useful Tactic for Combating

Money Laundering by Non-Bank Entities in the USA", Journal of Money Laundering

Control Vol.1, No.3, January 1998.

Rossbacher, H. H. and T. W. Young. "The Foreign Corruption Practices Act within the

American Response to Domestic Corruption", Journal of Money Laundering Control

Vol.1, No.2, October 1997

180

Page 181: Avdhesh Sharma Live Project (1).Docw2003

RBI’s Master Circular No. DBOD. BP. BC. 20/ 21.01.002/ 2002- 2003 dated

September 03, 2003 on Prudential Norms on Capital Adequacy

RBI’s Master Circular DBOD. No. Dir .BC. 17/13.03.00/2003-04 dated August 22,

2003 on Exposure Norms

RBI’s Master Circular DBOD. No. BP.520/21.04.03/2002-203 dated October 12, 2002

on Credit Risk and Market Risk.

RBI’s Master Circular BP BC.8/21.04.98/99 dated February 10, 1999 on Asset

Liability Management System.

Robinson, Jeffrey. The Laundrymen. Simon & Schuster Ltd., London, 1994.

Richards, James R. Transnational Criminal Organizations, Cybercrime,

Salomon Brothers (1993) “Bankers Trust New York Corporation - Risk

Management,” United States Stock price analysis of different sectors, February.

Santomero, A.M. and D. Babbel (1996) Financial Markets, Instruments and

Institutions, Richard D. Irwin, Inc., Burr Ridge, IL.

Santomero, A.M. (1997) “Commercial Bank Risk Management: An Analysis of the

Process,” Journal of Financial Services Research, forthcoming 1997.

Santomero, A.M. (1995) “Financial Risk Management: The Whys and Hows,”

Financial Markets, Institutions and Instruments 4(5):1-14.

Santomero, A.M. (1984) “Modeling the Banking Firm: A Survey,” Journal of Money,

Credit and Banking 16 (4), part 2: 576-602, November.

Santomero, A.M. (1988) “The Intermediation Process and the Future of Thrifts,” in

Expanded Competitive Markets and the Thrift Industry, pp. 187-99, Federal Home

Loan Bank Board of San Francisco.

181

Page 182: Avdhesh Sharma Live Project (1).Docw2003

Santomero, A.M. (1991) “The Bank Capital Issue,” in Financial Regulation and

Monetary Arrangements after 1992, M. Fratianni, C. Wihlborg, T. D.Willett (eds.),

Contributions to Economic Analysis 204:61-77, North Holland Press.

Santomero, A.M., and J. Trester (1997) “Financial Innovation and Bank Risk

Taking,”Journal of Economic Behavior and Organizations forthcoming 1997.

Saunders, Anthony (1997) Financial Institutions Management: A Modern Perspective

Second Edition, Richard D. Irwin, Inc., Burr Ridge, IL.

Smithson, C., C. Smith, Jr., and D. Wilford, (1995) Managing Financial Risk: A

Guide to Derivative Products, Financial Engineering, and Value Maximization, Irwin

Publishing, Burr Ridge, IL.

Stulz, R., (1984) “Optimal Hedging Policies,” Journal of Financial and Quantitative

Analysis 19(2): 127-40, June.

Steiner, R. "Colombia's Income from the Drug Trade", World Development, 1013-

1031 Vol. 26:6, 1998.

Sinuraya, T. "Integration of Criminal Capital from Russia into Western European

Markets: An Assessment of Threat", Journal of Money Laundering Control Vol.1,

June 1997.

Sanderson, Thomas M. "Transnational Terror and Organized Crime: Blurring the

Lines," SAIS Review vol. 24, no. 1, Winter 2004, pp. 49-61.

Treynor, Jack L., (1966) “How to Rate Management Investment Funds.” Harvard

Business Review 43.

Thoumi, Francisco. U.S., Colombia struggle over drugs, dirty money. Forum for

Applied Research and Public Policy; Spring 1997

United States General Accounting Office. Money Laundering: A Framework for

Understanding U.S. Efforts Overseas. Washington, DC: May 1995.

182

Page 183: Avdhesh Sharma Live Project (1).Docw2003

United States. Congress. Senate. Committee on Governmental Affairs. Permanent

Subcommittee on Investigations .Money Laundering : U.S. efforts to fight it are

threatened by currency smuggling: report to the Chairman, Permanent Subcommittee

on Investigations, Committee on Governmental Affairs.1994.

U.S Congress. House of Representative. Bank Secrecy Act reporting requirements:

joint hearing before the Subcommittee on Financial Institutions and Consumer Credit

of the Committee on Banking and Financial Services. U.S.G.P.O, Washington, April

20 1999.

V Vuckson, William V.Z., Organized Crime & Money Laundering. G.7 Report Inc,

2003

Vick, Karl. 2002. “Taliban Emptied Country’s Banks – Millions Gone, With Little

Accounting,” The Washington Post, Monday, January 8: p. A01.

183