Sheet1ANGGARAN BIAYA UPAH TENAGA KERJA

RENOVASI RUMAH CIPULIR PERMAI R-15A

NOURAIAN PEKERJAANSATUANVOLUMEHARGA SATUANJUMLAHPENGAJUANSBUPENGAJUANSBU

LANTAI 1A. PEKERJAAN PERSIAPAN

1PENGUKURAN + BOUWPLANKM22910,0009,000290,000261,0002PEMBONGKARAN DINDING EXISTING (R. KITCHEN & PANTRY)M233.575,00017,0002,512,500569,5003LOS200,0000.00.00.04PEMBONGKARAN KUSEN PINTUBUAH4150,00024,500600,00098,0005PEMBONGKARAN BETON MEJA DAPURM2875,00046,000600,000368,0006PENGURUGAN ELEVASI LANTAI (R.KEL)M230.2525,00019,000756,250574,7507SEKRIDINGM230.2530,00021,000907,500635,2500.00.0B. PEKERJAAN GALIAN & URUGAN0.00.00.00.01GALIAN TANAH PONDASI TAPAKM321.6190,00084,9004,104,0001,833,8402URUG TANAH KEMBALI UTK PONDASI TAPAKM316.670,00019,5001,162,000323,7003URUG PASIR BAWAH PONDASI TAPAK (T. 5CM)M21010,00010,000100,000100,0004GALIAN PONDASI BATU KALIM32.02590,00075,000182,250151,8755PONDASI BATU KALIM34.5125,000115,000562,500517,5000.00.0C. PEKERJAAN BETON (BAWAH TANAH)0.00.00.00.01LANTAI KERJA BAWAH PONDASI TAPAKM21030,00015,000300,000150,0002PONDASI TAPAK 120X1200.00.0COR BETON K.175M33.5700,000565,8002,450,0001,980,300BEKISTINGM24815,00010,000720,000480,000PEMBESIANKG974,5003,000436,500291,0003SLOOF BETON UK 15X300.00.0COR BETON K.175M30.63700,000565,800441,000356,454BEKISTINGM21750,00035,000850,000595,000PEMBESIANKG1184,5003,000531,000354,0004KOLOM BETON 40X150.00.0COR BETON K.175M33.15700,000565,8002,205,0001,782,270BEKISTINGM22550,00035,0001,250,000875,000PEMBESIANKG65.54,5003,000294,750196,5005KOLOM PRAKTIS 15X150.00.0COR BETON K.175M32.625700,000565,8001,837,5001,485,225BEKISTINGM217.550,00035,000875,000612,500PEMBESIANKG774,5003,000346,500231,0006PENGECORAN CANOPYM30.76700,000565,800532,000430,0087PENGECORAN MEJA DAPURM30.56700,000565,800392,000316,8488TANGGA UTAMA0.00.0COR TANGGAM31.7700,000565,8001,190,000961,860BEKISTINGM21950,00035,000950,000665,000PEMBESIANKG2504,5003,0001,125,000750,0009PONDASI SETEMPAT TANGGAM30.21700,000565,800147,000118,8180.00.0D. PEKERJAAN DINDING & PLESTERAN0.00.01PASANG BATU BATAM29755,00035,0005,335,0003,395,0002PLESTERAN + ACHIAN DINDINGM219450,00010,8009,700,0002,095,2000.00.0E. PEKERJAAN LANTAI0.00.01SCREEDING LANTAIM288.235,00030,6003,087,0002,698,9202PASANG KERAMIK LANTAIM288.250,00043,5604,410,0003,841,9923PLIN KAYU T.10 CMM26015,00010,000900,000600,0004PASANG KERAMIK DINDINGM265,00060,0000.00.00.00.0F. PEKERJAAN PLAFOND0.00.01RANGKA PLAFOND BESI HOLLOW + PLAFOND GYPSUM 9mmM288.230,00030,0002,646,0002,646,0002LIST PLAFOND KAYU : MELAMIKM268.4817,50015,0001,198,4001,027,2000.00.0G. PEKERJAAN PENGECATAN0.00.01CAT DINDING LUARM241.6412,00010,000499,680416,4002CAT DINDING DALAMM2308.1612,00010,0003,697,9203,081,6003CAT PLAFONDM288.612,0007,0001,063,200620,2004MELAMIK KUSEN PINTU0.00.05MELAMIK DAUN JENDELA0.00.00.00.0H. PEKERJAAN LAIN-LAIN0.00.01PASANG TANGGA PUTAR1350,000210,000350,000210,0002PENGECATAN TANGGA PUTAR1250,000100,000250,000100,0003PEMASANGAN KUSEN PINTUBUAH5225,000157,5001,125,000787,5004PEMASANGAN KUSEN JENDELABUAH3225,000157,500675,000472,5005BOBOKAN UTK KOLOM STRUKTUR DINDING EXISTINGM23675,00045,0002,700,0001,620,0000.00.0LANTAI 20.00.0A. PEKERJAAN BETON0.00.01LANTAI PLAT BETON T.12 CM0.00.0COR BETONM315700,000115,00010,500,0001,725,000BEKISTINGM296.650,00030,0004,830,0002,898,000PEMBESIANKG1.1284,5002,7005,0763,0460.00.02BALOK BETON 20X40 CM0.00.0COR BETONM34700,000565,8002,800,0002,263,200BEKISTINGM200.00.0PEMBESIANKG4674,5002,7002,101,5001,260,9000.00.03KOLOM BETON 15X30 CM0.00.0COR BETONM300.00.0BEKISTINGM200.00.0PEMBESIANKG32345,0002,70014,535,000872,1000.00.04BALOK BETON 15X25 CM0.00.0COR BETONM31.5700,000565,8001,050,000848,700BEKISTINGM200.00.0PEMBESIANKG3274,5002,7001,471,500882,9000.00.05KOLOM PRAKTIS 15X15 CM0.00.0COR BETONM31.5700,000565,8001,050,000848,700BEKISTINGM200.00.0PEMBESIANKG3274,5002,7001,471,500882,9000.00.06RING BALOK0.00.0COR BETONM33.15700,000565,8002,205,0001,782,270BEKISTINGM216850,00030,0008,400,0005,040,000PEMBESIANKG5404,5002,7002,430,0001,458,0000.00.0B. PEKERJAAN DINDING & PLESTERAN0.00.01PASANG BATU BATAM229455,00035,00016,170,00010,290,0002PLESTERAN & ACIAN DINDINGM258850,00010,80029,400,0006,350,4000.00.0C. PEKERJAAN LANTAI0.00.01SCREEDING LANTAIM276.835,00030,6002,688,0002,350,0802PASANG KERAMIK LANTAIM276.850,00043,5603,840,0003,345,4083PLIN KAYU T.10 CMM2015,00010,0000.00.00.00.0D. PEKERJAAN PLAFOND0.00.01RANGKA PLAFOND BESI HOLLOW + PLAFOND GYPSUM 9mmM296.630,00030,0002,898,0002,898,0002LIST PLAFOND KAYU : MELAMIKM218117,50015,0003,167,5002,715,0000.00.0E. PEKERJAAN PENGECATAN0.00.01CAT DINDING LUARM233.612,00010,000403,200336,0002CAT DINDING DALAMM258812,00010,0007,056,0005,880,0003CAT PLAFONDM212,0007,0000.00.04MELAMIK KUSEN PINTU0.00.05MELAMIK DAUN JENDELA0.00.00.00.0F. PEKERJAAN LAIN-LAIN0.00.01BONGKAR DINDING BATA (GUDANG)M215375,00017,00011,475,0002,601,0002BONGKAR PLAT LANTAI EXISTINGM239.15250,000105,0009,787,5004,110,7503BONGKAR KUSEN & PINTUBUAH2150,00070,000300,000140,0004BONGKAR LANTAI TRIPLEKM2930,00012,000270,000108,0005BONGKAR KUDA-KUDA GENTENGM288.240,00015,0003,528,0001,323,0006BONGKAR ATAP VOID (EXISTING)M216.840,00010,000672,000168,0007BOBOKAN UTK KOLOM STRUKTUR EXISTINGM23675,00045,0002,700,0001,620,000TOTAL213,492,226106,679,064