analisis anggaran penjualan dalam evaluasi kinerja manajemen perusahaan pada pt bintang cosmos medan

Upload: karyagata-mandiri

Post on 05-Apr-2018

229 views

Category:

Documents


0 download

TRANSCRIPT

  • 7/31/2019 ANALISIS ANGGARAN PENJUALAN DALAM EVALUASI KINERJA MANAJEMEN PERUSAHAAN PADA PT BINTANG COSMOS M

    1/99

    Henrhi Vh`d`dch 1 Ded`hvhv Denndrde Wbead`de Id`dm B|d`dvh Jhebrad Mdedabmbe Wbrvdcdde Wdid WY Oheyden FkvmkvMbide, ?778%

    REH\B_VHYDV VRMDYB_D RYD_D

    LDJR@YDV BJKEKMH

    MBIDE

    VJ_HWVH

    DED@HVHV DENND_DE WBEARD@DE ID@DM B\D@RDVH JHEB_AD

    MDEDABMBE WB_RVDCDDE WDID WY OHEYDEN FKVMKV MBIDE

    K`bc

    EDMD 1 HEN_HI VH@D@DCH

    EHM 1 727276494

    IBWD_YBMBE 1 DJREYDEVH

    Ned Mbmbech Vd`dc Vdy Vxdrdy

    Reyj Mbmwbrk`bc Nb`dr Vdraded Bjkekmh

    Mbide

    ?778

  • 7/31/2019 ANALISIS ANGGARAN PENJUALAN DALAM EVALUASI KINERJA MANAJEMEN PERUSAHAAN PADA PT BINTANG COSMOS M

    2/99

    Henrhi Vh`d`dch 1 Ded`hvhv Denndrde Wbead`de Id`dm B|d`dvh Jhebrad Mdedabmbe Wbrvdcdde Wdid WY Oheyden FkvmkvMbide, ?778%

    WB_EXDYDDE

    Ibende heh vdxd mbexdydjde odc~d vjrhwvh xden obrai` Ded`hvhv Denndrde Wbead`de

    Id`dm B|d`dvh Jhebrad Mdedabmbe Wbrvdcdde Wdid WY% Oheyden Fkvmkv Mbide

    did`dc obedr cdvh` jdrxd vbeihrh ide ai` xden ihmdjvi ob`m wbredc ihmdy

    ihwo`hjdvhjde dyd ihyb`hyh k`bc mdcdvhv~d `dhe id`dm jkeybjv wbe`hvde vjrhwvh wrknrdm

    rbn`dr V4 Ibwdrybmbe Djeydevh Ldj`ydv Bjkekmh Reh|brvhydv Vmdybrd Rydrd%

    Vbmd vmobr idyd helkrmdvh xden ihwbrk`bc yb`dc ihexdydjde ibende ab`dv obedr dwd

    didexd% Ide dwdoh`d ihjbmihde cdrh wbrexdydde heh yhidj obedr vdxd obrvbihd mbebrhmd

    vdejvh xden ihybydwjde k`bc Reh|brvhydv Vmdybrd Rydrd%

    Mbide 73 Aeh ?778

    Xden Mbmody Wbrexdydde

    Henrhi Vh`d`dch

    EHM% 727276494

  • 7/31/2019 ANALISIS ANGGARAN PENJUALAN DALAM EVALUASI KINERJA MANAJEMEN PERUSAHAAN PADA PT BINTANG COSMOS M

    3/99

    Henrhi Vh`d`dch 1 Ded`hvhv Denndrde Wbead`de Id`dm B|d`dvh Jhebrad Mdedabmbe Wbrvdcdde Wdid WY Oheyden FkvmkvMbide, ?778%

    JDYD WBENDEYD_

    Wbe`hv mbenfdwjde wah vxjr jbwdid Ycde Xden Mdcd Bvd dydv obrjdy ide

    jdvhc jdrehd xden ihobrhjde vbchennd wbe`hv idwdy mbexb`bvdhjde vjrhwvh heh ned

    mbmbech vd`dc vdy vxdrdy eyj mbmwbrk`bc nb`dr Vdraded Bjkekmh Reh|brvhydv

    Vmdybrd Rydrd%

    Id`dm wbexb`bvdhde vjrhwvh heh wbe`hv odexdj mbeidwdy odeyde obrwd mkyh|dvh

    vdrde mdwe ohmohende idrh obrodndh whcdj% Reyj hy wbe`hv henhe mbenfdwjde

    ybrhmd jdvhc jbwdid 1

    4% Odwdj Irv% Acke Ydlo _hykend MBf% vb`dj Ibjde Ldj`ydv Bjkekmh Reh|brvhydv

    Vmdybrd Rydrd%

    ?% Odwdj Irv% Cdvde Vdjyh Vhrbndr MVh Dj% vb`dj Jbyd Ibwdrybmbe Djeydevh ide

    Ho Ird% Myhd Hvmdh` MVh Dj% vb`dj Vbjrbydrhv Ibwdrybmbe Djeydevh Ldj`ydv

    Bjkekmh Reh|brvhydv Vmdybrd Rydrd%

    6% Ho Ird% Vrh M`xdeh MOD Dj% vb`dj Ikvbe Wbmohmohen xden yb`dc

    mbmohmohen mbendrdcjde ide mbmodey wbe`hv vb`dmd wrkvbv wbexvede

    vjrhwvh heh% Odwdj Irv% Drhlhe @ohv MM Dj% vb`dj Ikvbe Wbmodeihen H ide Ho

    Ird% Myhd Hvmdh` MVh Dj% vb`dj Ikvbe Wbmodeihen HH%

    9% Whmwhede ide wdrd jdrxd~de WY% Oheyden Fkvmkv Mbide xden yb`dc mbmobrhjde

    jbvbmwdyde odnh wbe`hv eyj mbendidjde wbeb`hyhde ide mbmodey wbe`hv id`dm

    mbmwbrk`bc idyd ide helkrmdvh xden ihwbr`jde ned wbexb`bvdhde vjrhwvh heh

    ybrydmd jbwdid Odwdj Ykex Ed`h Odvd ide Ho _bex ^hadxd%

  • 7/31/2019 ANALISIS ANGGARAN PENJUALAN DALAM EVALUASI KINERJA MANAJEMEN PERUSAHAAN PADA PT BINTANG COSMOS M

    4/99

    Henrhi Vh`d`dch 1 Ded`hvhv Denndrde Wbead`de Id`dm B|d`dvh Jhebrad Mdedabmbe Wbrvdcdde Wdid WY Oheyden FkvmkvMbide, ?778%

    2% Jbid Krdenyd wbe`hv Odwdj Akce Vh`d`dch ide Ho Akcdeed Cydnd`en xden

    yb`dc mbmobrhjde ijende mkrh` mdwe mdybrhh` jbwdid wbe`hv vbchennd idwdy

    mbexb`bvdhjde vjrhwvh heh%

    Wbe`hv mbexdidrh odc~d vjrhwvh heh mdvhc mbmh`hjh odexdj jbybrodydvde ide adc

    idrh vbmwred% Reyj hy wbe`hv mbencdrdwjde vdrde ide jrhyhj xden mbmodene idrh

    wdrd wbmodfd%

    Djchr jdyd wbe`hv mbencdrdwjde jhrdexd vjrhwvh heh idwdy obrmdelddy odnh wdrd

    wbmodfd% Ybrhmd jdvhc%

  • 7/31/2019 ANALISIS ANGGARAN PENJUALAN DALAM EVALUASI KINERJA MANAJEMEN PERUSAHAAN PADA PT BINTANG COSMOS M

    5/99

    Henrhi Vh`d`dch 1 Ded`hvhv Denndrde Wbead`de Id`dm B|d`dvh Jhebrad Mdedabmbe Wbrvdcdde Wdid WY Oheyden FkvmkvMbide, ?778%

    DOVY_DJ

    Yade idrh wbeb`hyhde heh did`dc eyj mbenbydch ybjehj wbrdmd`de vbryd mbykibwbexvede denndrde wbead`de xden ih`djjde wbrvdcdde ide vbadc mded wbennedde

    denndrde wbead`de id`dm mbenb|d`dvh jhebrad mdedabmbe wbrvdcdde wdid WY%Oheyden Fkvmkv Mbide%

    Mbykib wbeb`hyhde xden ihnedjde id`dm wbeb`hyhde heh did`dc wbeb`hyhdeibvjrhwyhl id`dm obeyj vyih jdvv xdhy ibende mbrhefh vdy koxbj ybrybey jbmihdembenheybrwrbydvhjde ide mbended`hvhv vbchennd idwdy mbmobrhjde helkrmdvh eyjmbmbfdcjde mdvd`dc xden ihcdidwh% Idyd xden ihnedjde did`dc idyd wrhmbr ide idydvbjeibr% Idyd wrhmbr obrwd cdvh` kovbr|dvh ide ~d~defdrd ibende jbwd`d odnhdejbdende ide djeydevh vbryd jbwd`d odnhde wbead`de% Vbidenjde idyd vbjeibr xdenihnedjde obrwd denndrde wbead`de ide rbd`hvdvh wbrhkib ydce ?779 vdmwdh ?773%

    Idrh cdvh` wbeb`hyhde ihjbydch odc~d WY% Oheyden Fkvmkv Mbide mb`djjdewbrdmd`de wbead`de vbfdrd jd`hydyhl ide ibende mbykibwdryhfhwdyh|b oinbyhen #ykwik~e dei okyykm w(% Denndrde wbead`de yb`dc ihadihjde vbodndh vydeidr id`dmmbenb|d`dvh jhebrad mdedabmbe wbrvdcdde edme wbrvdcdde yhidj mb`djjdeded`hvhv |drhdev% Mdedabmbe wbrvdcdde cdexd mbennedjde denndrde eyj mb`hcdyobvdrexd |drhdev xden ybradih deydrd denndrde wbead`de ide rbd`hvdvhexd% Wbrvdcddeand yhidj mbebydwjde vydeidr |drhdev xden djde mbencbmdy ~djy id`dm mb`djjdeb|d`dvh jhebrad% K`bc jdrbed hy wbrvdcdde ob`m mbennedjde denndrde wbead`deibende blbjyhl id`dm mbenb|d`dvh jhebrad mdedabmbe wbrvdcdde%

    Jdyd jefh 1 Denndrde Wbead`de Ded`hvhv \drhdev ide B|d`dvh Jhebrad%

  • 7/31/2019 ANALISIS ANGGARAN PENJUALAN DALAM EVALUASI KINERJA MANAJEMEN PERUSAHAAN PADA PT BINTANG COSMOS M

    6/99

    Henrhi Vh`d`dch 1 Ded`hvhv Denndrde Wbead`de Id`dm B|d`dvh Jhebrad Mdedabmbe Wbrvdcdde Wdid WY Oheyden FkvmkvMbide, ?778%

    DOVY_DFY

    Ycb koabfyh|b kl ychv rbvbdrfc hv yk jek~ ybfcehtbv dei mbyckiv eibrydjbe oxycb fkmwdex yk lkrbfdvy vd`bv oinby dei ycb bsybey kl b|d`dyhen ycb wbrlkrmdefb klfkmwdex mdednbmbey WY Oheyden Fkvmkv Mbide%

    Ycb rbvbdrfc mbyckiv vbi he ychv vyix hv d ibvfrhwyh|b rbvbdrfc he ycb lkrm klfdvb vyihbv ibydh`hen d wdryhf`dr koabfy ycbe heybrwrbyhen hy dei ded`xqhen hy he kribr ykyk wrk|hib helkrmdyhkev yk vk`|b wrko`bmv befkeybrbi% Ycb idyd vbi drb wrhmdrx deivbfkeidrx idyd% Wrhmdrx idyd he lkrm kl kovbr|dyhkev dei heybr|hb~v ~hyc ycb cbdi kl ycblhedefhd` dei dffkeyhen mdednbmbey dei ycb cbdi kl ycb vd`bv dv ~b``% ^ch`b ycbvbfkeidrx idyd vbi he lkrm kl vd`bv dei ycb rbd`hqdyhke kl ycb oinby wbrhki he ?772 eyh`?773%

    Lrkm ycb rbv`yv kl ycb rbvbdrfc ~b ekyb ycdy ycb WY Vydr Fkvmkv Mbide ik vd`bvlkrbfdvyhen ~hyc ycb td`hydyh|b dei wdryhfhwdyh|b oinbyhen mbycki #ykw ik~e dei okyykmw(% Vd`bv oinby cd|b obbe mdib dv d vydeidri he b|d`dyhen ycb wbrlkrmdefb kl ycbmdednbmbey fkmwdex ck~b|br ycb fkmwdex ik eky wbrlkrm ded`xvhv |drhdev% Fkmwdex

    mdednbmbey vb ke`x ycb dmkey kl ycb oinby yk mbvrb ycb dmkey kl |drhdev oby~bbevd`vb oinby dei hyv rbd`hqdyhke% Ycb fkmwdex d`vk ikbv eky vby dex vydeidri |drhdev~chfc ~h`` vd|b yhmb he b|d`dyhen wbrlkrmdefb% Ycbrblkrb fkmwdehbv cdv eky xby vbiycb vd`bv oinby bllbfyh|b``x he b|d`dyhen ycb wbrlkrmdefb kl fkmwdex mdednbmbey%

    Jbx ~kriv 1 Vd`bv Oinby \drhdefb Ded`xvhv dei Wbrlkrmdefb B|d`dyhke%

  • 7/31/2019 ANALISIS ANGGARAN PENJUALAN DALAM EVALUASI KINERJA MANAJEMEN PERUSAHAAN PADA PT BINTANG COSMOS M

    7/99

    Henrhi Vh`d`dch 1 Ded`hvhv Denndrde Wbead`de Id`dm B|d`dvh Jhebrad Mdedabmbe Wbrvdcdde Wdid WY Oheyden FkvmkvMbide, ?778%

    IDLYD_ HVH

    cd`dmde

    WB_EXDYDDE % h

    JDYD WBENDEYD_ % hh

    DOVY_DJ % h|

    DOVY_DFY %%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%%% |

    IDLYD_ HVH %%%% |h

    IDLYD_ YDOB@ %% hs

    IDLYD_ @DMWH_DE %% sh

    ODO H WBEIDCR@RDE

    D% @dydr Ob`djden Mdvd`dc %%%% 4

    O% Wbrmvde Mdvd`dc %%% 9

    F% Odydvde Mdvd`dc %%%% 2

    I% Yade Wbeb`hyhde %%%% 2

    B% Mdelddy Wbeb`hyhde %% 2

    L% Jbrdenjd Jkevbwyd` %%%%%

    ?% Lenvh Denndrde %%%%% 47

    6% Mdelddy ide Jb`bmdcde Denndrde % 4?

  • 7/31/2019 ANALISIS ANGGARAN PENJUALAN DALAM EVALUASI KINERJA MANAJEMEN PERUSAHAAN PADA PT BINTANG COSMOS M

    8/99

    Henrhi Vh`d`dch 1 Ded`hvhv Denndrde Wbead`de Id`dm B|d`dvh Jhebrad Mdedabmbe Wbrvdcdde Wdid WY Oheyden FkvmkvMbide, ?778%

    O% Denndrde Wbead`de

    4% Wbenbryhde Denndrde Wbead`de % 46

    ?% Wbexvede Denndrde Wbead`de % 42

    6% Ldjykr-ldjykr Xden Mbmwbendrch Wbexvede

    Denndrde Wbead`de %% 43

    9% Wbrdmd`de Wbead`de % 48

    F% Ded`hvhv \drhdev Wbead`de % 62

    I% Ded`hvhv Denndrde Wbead`de Id`dm Mbenb|d`dvh Jhebrad%% 94

    ODO HHH MBYKIB WBEB@HYHDE

    D% Abehv Wbeb`hyhde 9>

    O% Abehv Idyd ide Vmobr Idyd %%%%% 9>

    F% Mbykib Ded`hvhv Idyd %%% 93

    I% _bvwkeibe 93

    B% Adi~d` ide @kjdvh Wbeb`hyhde %%% 98

    ODO H\ CDVH@ WBEB@HYHDE

    D% Idyd Wbeb`hyhde

    4% Vbadrdc Vhenjdy ide Djyh|hydv Wbrvdcdde % 27

    ?% Jbwbnd~dhde ide Vyrjyr Krndehvdvh %%% 24

    6% Wbrdmd`de ide Wbexvede Denndrde Wbead`de %%%%%% 23

    O% Ded`hvhv Cdvh` Wbeb`hyhde

    4% Wbrdmd`de Wbead`de %%

  • 7/31/2019 ANALISIS ANGGARAN PENJUALAN DALAM EVALUASI KINERJA MANAJEMEN PERUSAHAAN PADA PT BINTANG COSMOS M

    9/99

    Henrhi Vh`d`dch 1 Ded`hvhv Denndrde Wbead`de Id`dm B|d`dvh Jhebrad Mdedabmbe Wbrvdcdde Wdid WY Oheyden FkvmkvMbide, ?778%

    6% Ded`hvhv Denndrde Wbead`de Id`dm B|d`dvh Jhebrad

    Mdedabmbe Wbrvdcdde %% ?

    O% Vdrde % >6

    IDLYD_ WRVYDJD %%% >2

    @DMWH_DE

  • 7/31/2019 ANALISIS ANGGARAN PENJUALAN DALAM EVALUASI KINERJA MANAJEMEN PERUSAHAAN PADA PT BINTANG COSMOS M

    10/99

    Henrhi Vh`d`dch 1 Ded`hvhv Denndrde Wbead`de Id`dm B|d`dvh Jhebrad Mdedabmbe Wbrvdcdde Wdid WY Oheyden FkvmkvMbide, ?778%

    IDLYD_ YDOB@

    Ydob` Ai` Cd`dmde

    ?%4 Denndrde Wbead`de Ycb Ekryke Fkmwdex eyj ydce xdenobrdjchr 64 Ibvbmobr 48O

    42

    ?%? Wbrdmd`de Wbead`de Mbykib Jdirdy Ybrjbfh` ??

    ?%6 Wbrdmd`de Wbead`de Mbykib Mkmbe ??

    ?%9 Wbrdmd`de Wbead`de Mbykib Jdirdy ?6

    ?%2 Vydeidr Jbvd`dcde Wbrdmd`de Wbead`de Mbykib Jdirdy

    Ybrjbfh`

    ?2

    ?%< Vydeidr Jbvd`dcde Wbrdmd`de Wbead`de Mbykib Jdirdy

    Ybrjbfh`

    ?2

    ?%> Vydeidr Jbvd`dcde Wbrdmd`de Wbead`de Mbykib Jdirdy ? 6>

    ?%49 @dwkrde Jhebrad Ybrcdidw Denndrde 92

    9%4 Wbrvbeydvb Wbefdwdhde Ykyd` Wbead`de

  • 7/31/2019 ANALISIS ANGGARAN PENJUALAN DALAM EVALUASI KINERJA MANAJEMEN PERUSAHAAN PADA PT BINTANG COSMOS M

    11/99

    Henrhi Vh`d`dch 1 Ded`hvhv Denndrde Wbead`de Id`dm B|d`dvh Jhebrad Mdedabmbe Wbrvdcdde Wdid WY Oheyden FkvmkvMbide, ?778%

    9%6 Oinbyide _bd`hvdvh Hefkmb Ydce ?772

  • 7/31/2019 ANALISIS ANGGARAN PENJUALAN DALAM EVALUASI KINERJA MANAJEMEN PERUSAHAAN PADA PT BINTANG COSMOS M

    12/99

    Henrhi Vh`d`dch 1 Ded`hvhv Denndrde Wbead`de Id`dm B|d`dvh Jhebrad Mdedabmbe Wbrvdcdde Wdid WY Oheyden FkvmkvMbide, ?778%

    IDLYD_ @DMWH_DE

    @dmwhrde Ai`

    4 Vyrjyr Krndehvdvh WY% Oheyden Fkvmkv

    ? _byr Wbead`de

    6 Ldjyr #he|khfb( advd rbwdrdvh

    9 Ldjyr Wbead`de

    2 Oinby ide _bd`hvdvh Hefkmb Ydce ?772

    , ?77

    > Oinby ide _bd`hvdvh Ohdxd Ydce ?77>

    3 Oinby ide _bd`hvdvh Hefkmb Ydce ?773

    8 Oinby ide _bd`hvdvh Ohdxd Ydce ?773

  • 7/31/2019 ANALISIS ANGGARAN PENJUALAN DALAM EVALUASI KINERJA MANAJEMEN PERUSAHAAN PADA PT BINTANG COSMOS M

    13/99

    Henrhi Vh`d`dch 1 Ded`hvhv Denndrde Wbead`de Id`dm B|d`dvh Jhebrad Mdedabmbe Wbrvdcdde Wdid WY Oheyden FkvmkvMbide, ?778%

    ODO H

    WBEIDCR@RDE

    D% @dydr Ob`djden Mdvd`dc

    Vbyhdw wbrvdcdde ihihrhjde ibende yade eyj obrjbmoden ybydw chiw

    #vr|h|b( vbryd mbmbech lenvh vkvhd`exd% Yade ybrvboy idwdy ih~aijde

    mb`d`h vdy wbrbefdedde ide wbenbeid`hde xden odhj% Vbmdjhe obrjbmodenexd

    wbrvdcdde djde vbmdjhe odexdj w`d abehv-abehv jbnhdyde xden cdrv ih`djjde

    vbchennd wbrbefdedde ide wbenbeid`hde djde jbnhdyde ybrvboy mbeadih `bohc rmhy%

    Wbrbefdedde ide wbenbeid`hde heh and ihwbr`jde eyj mbencheidrjde wbrvdcdde

    idrh mdvd`dc xden jkmw`bjv djhody mbehenjdyexd wbrvdhende ih iehd vdcd%

    Wbrbefdedde heh ihexdydjde id`dm obeyj denndrde dyd `bohc ihjbed` ibende

    edmd oinby% Denndrde vbodndh vdy vxvybm fjw mbmdidh eyj ihwbrnedjde

    vbodndh d`dy wbrbefdedde wb`djvdedde #wbendrdcde , wbmkyh|dvhde( wbenbeid`hde

    ide b|d`dvh vb`rc jbnhdyde wbrvdcdde% Denndrde vbodndh d`dy odey mdedabmbe

    eyj adenjd ~djy ybrybey ihexdydjde id`dm ehy jdeyhydyhl ide vdyde mkebybr%

    Vdy denndrde ihvve eyj mbefkod mbmobrhjde ad~dode ide mbmwbrjhrdjde

    jbadihde xden djde ybradih ihmdvd xden djde idyden% Cd` heh mbrwdjde odnhde idrh

    lenvh wbrbefdedde jdrbed mbrwdjde wrkxbjvh jb ibwde ide ihadodrjde id`dm

    obeyj denjd-denjd% Reyj hy ihoycjde wbrvhdwde wbexvede denndrde xden

    mdyden ydadm ide yb`hyh% Vd`dc vdy wbrbefdedde xden ihoycjde wbrvdcdde id`dm

    rdenjd mb~aijde yade wbeihrhdeexd did`dc wbrbefdedde dydv `dod xden kwyhmd`

    xden idwdy ih~aijde deydrd `dhe id`dm vdy denndrde%

  • 7/31/2019 ANALISIS ANGGARAN PENJUALAN DALAM EVALUASI KINERJA MANAJEMEN PERUSAHAAN PADA PT BINTANG COSMOS M

    14/99

    Henrhi Vh`d`dch 1 Ded`hvhv Denndrde Wbead`de Id`dm B|d`dvh Jhebrad Mdedabmbe Wbrvdcdde Wdid WY Oheyden FkvmkvMbide, ?778%

    Id`dm wrkvbv wbexvede denndrde `denjdc wbrydmd did`dc wbmodyde rdmd`de-

    rdmd`de wbead`de ide wbexvede denndrde wbead`de% Denndrde wbead`de ihndrdw

    ybr`bohc idc` jdrbed denndrde-denndrde `dhe yhidj idwdy ihvve ydewd didexd

    bvyhmdvh wbead`de% Denndrde wbead`de obrhvh ybeyden obrdwd am`dc wrkij xden

    ihydrnbyjde eyj ihad` ide cdrnd ad` vbyhdw wrkij xden mbmenjhejde

    wbrvdcdde eyj mbencdvh`jde wbeidwdyde xden kwyhmd` wdid mdvd xden djde

    idyden% Denndrde wbead`de vbeihrh ihvve vbyb`dc rdmd`de wbead`de ih`djjde%

    _dmd`de wbead`de xden djrdy mbehenjdyjde mdelddy denndrde wbead`de vbodndh

    idvdr wbexvede denndrde wbrvdcdde xden `dhe jdrbed wbrvdcdde idwdy

    mb`benjdwh rbefded djyh|hydv `dhe vbyb`dc wbrvdcdde mbenbydch am`dc xden

    ihdenndrjde eyj ihad` id`dm vdy wbrhkib% Obobrdwd jkmwkebe ydmd xden

    ybridwdy id`dm denndrde wbead`de did`dc wbeab`dvde ybeyden jdeyhydv ehy ide abehv

    wrkij wbrvdcdde cdrnd ad` wrkij ykyd` cdrnd ad` ide rhefhde idbrdc wbmdvdrde%

    Denndrde wbead`de vbodndh wbikmde id`dm wbexvede denndrde-denndrde

    `dheexd cdrv ihvve vbfdrd fbrmdy ide vbodhj menjhe% Jdrbed oh`d ybradih odexdj

    wbexhmwdende id`dm rbd`hvdvh denndrde wbead`de ybrcdidw denndrde wbead`de mdjd

    vidc odrden ybey denndrde-denndrde `dheexd and ybradih odexdj wbexhmwdednde

    id`dm rbd`hvdvhexd%

    Denndrde wbead`de vbodndh d`dy odey mdedabmbe vdendy obrwbrde vbodndh

    vydeidr jhebrad eyj mbenb|d`dvh jhebrad odnhde wbead`de% Wbenb|d`dvhde mb`d`h

    denndrde wbead`de brdy jdhydeexd ibende lenvh denndrde wbead`de vbodndh d`dy

    wbenbeid`hde% Ih vheh denndrde wbead`de ihnedjde eyj mbmodeihenjde deydrd

  • 7/31/2019 ANALISIS ANGGARAN PENJUALAN DALAM EVALUASI KINERJA MANAJEMEN PERUSAHAAN PADA PT BINTANG COSMOS M

    15/99

    Henrhi Vh`d`dch 1 Ded`hvhv Denndrde Wbead`de Id`dm B|d`dvh Jhebrad Mdedabmbe Wbrvdcdde Wdid WY Oheyden FkvmkvMbide, ?778%

    rbd`hvdvh xden yb`dc ihfdwdh k`bc odnhde wbead`de ibende rbefded wbrvdcdde id`dm

    denndrde%

    Jbnedde denndrde hy vbeihrh odnh b|d`dvh jhebrad odnhde wbead`de did`dc

    eyj mbmwbrk`bc ndmodrde xden ab`dv ybeyden wbrdede denndrde wbead`de id`dm

    mbenb|d`dvh jhebrad odnhde wbead`de wdid jcvvexd ide mdedabmbe wdid

    mmexd ide mbmdjvhmd`jde wbennedde denndrde wbead`de id`dm b|d`dvh

    jhebrad mdedabmbe%

    Didwe lenvh denndrde mbery Vwrhxkek #48881696( ihodnh dydv1

    4% Lenvh Wbrbefdedde?% Lenvh Jkkrihedvh6% Lenvh Jkmehjdvh9% Lenvh Mkyh|dvh2% Lenvh Wbenbeid`hde ide B|d`dvh

  • 7/31/2019 ANALISIS ANGGARAN PENJUALAN DALAM EVALUASI KINERJA MANAJEMEN PERUSAHAAN PADA PT BINTANG COSMOS M

    16/99

    Henrhi Vh`d`dch 1 Ded`hvhv Denndrde Wbead`de Id`dm B|d`dvh Jhebrad Mdedabmbe Wbrvdcdde Wdid WY Oheyden FkvmkvMbide, ?778%

    Vmdybrd Rydrd ih od~dc edende WY% Idhm`br-Fcrxv`br Ihvyrhoyhke Heikebvhd xden

    m`dexd obredmd WY% Vydr Mkykrv Heikebvhd xden mbrwdjde Dnbe Yennd`

    Wbmbnden Mbrj #DYWM( Mbrfbibv-Obeq eyj Heikebvhd% Didwe jbeibrdde xden

    ihwdvdrjde did`dc abehv yrj ov ide vbide% Vdmwdh vddy heh did yhnd jbnhdyde vdcd

    xden ih`djjde WY% Oheyden Fkvmkv xdhy wbead`de jbeibrdde obrmkykr wbead`de

    vwdrbwdryv ide wbmobrhde advd rbwdrdvh eyj mbrj Mbrfbibv-Obeq% Wbead`de

    wrkij jbeibrdde obrmkykr ide vwdrbwdryv heh mbmoycjde wbrbefdedde xden odhj

    xden jbmihde ihvve id`dm vdy denndrde wbead`de% Denndrde heh obrhvh

    jdeyhydv ide cdrnd ad` mhehmm xden cdrv ihfdwdh k`bc odnhde wbead`de eyj

    mbeijen rbefded wbrk`bcde wbeidwdyde wbrvdcdde% Cd` heh`dc xden mbeadihjde

    denndrde wbead`de vbodndh vdy vydeidr b|d`dvh jhebrad odnhde wbead`de k`bc

    mdedabmbe wbrvdcdde% Edme jbexdyddeexd vbrhenjd`h wbrdede denndrde wbead`de

    vbodndh vydeidr jhebrad yhidj ihmdelddyjde vbodhj-odhjexd%

    O% Wbrmvde Mdvd`dc

    Obridvdrjde `dydr ob`djden mdvd`dc xden yb`dc ihrdhjde ihdydv mdjd wbe`hv

    mbrmvjde mdvd`dc 1

    Odndhmded wbrdmd`de ide wbexvede denndrde wbead`de vbryd wbennedde

    denndrde wbead`de id`dm mbenb|d`dvh jhebrad mdedabmbe wbrvdcdde xden

    ih`djjde k`bc WY% Oheyden Fkvmkv Mbide;

  • 7/31/2019 ANALISIS ANGGARAN PENJUALAN DALAM EVALUASI KINERJA MANAJEMEN PERUSAHAAN PADA PT BINTANG COSMOS M

    17/99

    Henrhi Vh`d`dch 1 Ded`hvhv Denndrde Wbead`de Id`dm B|d`dvh Jhebrad Mdedabmbe Wbrvdcdde Wdid WY Oheyden FkvmkvMbide, ?778%

    F% Odydvde Mdvd`dc

    Wbmodcdvde denndrde wbead`de wbrvdcdde xden ih`djjde k`bc wbe`hv

    cdexd wdid wbead`de jbeibrdde obrmkykr ~krjvckw ide vwdrbwdryv%

    I% Yade Wbeb`hyhde

    Yade xden cbeidj ihfdwdh idrh wbeb`hyhde heh did`dc1

    4% Reyj mbenbydch ybjehj wbrdmd`de ide mbykib wbexvede denndrde

    wbead`de wdid wbrvdcdde%

    ?% Reyj mbmwbrk`bc ndmodrde xden ab`dv ybeyden wbrdede denndrde

    wbead`de ide mbenbydch vbadc mded wbenneddeexd id`dm

    mbenb|d`dvh jhebrad mdedabmbe wbrvdcdde%

    B% Mdelddy Wbeb`hyhde

    Mdelddy xden idwdy ihwbrk`bc idrh wbeb`hyhde heh did`dc1

    4% Vbodndh odcde mdvjde odnh wbe`hv eyj mbenbydch wbrdede denndrde

    wbead`de id`dm mbenb|d`dvh jhebrad odnhde wbead`de wdid jcvvexd

    ide mdebabmbe wdid mmexd%

    ?% Vbodndh odcde mdvjde dyd odcde wbryhmodende odnh wbrvdcdde id`dm

    mbmdelddyjde denndrde wbead`de%

    6% Vbodndh odcde rblbrbevh odnh wbeb`hyh `dhe xden henhe mbendidjde

    wbeb`hyhde `bohc `deay ybeyden denndrde ybrydmd denndrde wbead`de%

  • 7/31/2019 ANALISIS ANGGARAN PENJUALAN DALAM EVALUASI KINERJA MANAJEMEN PERUSAHAAN PADA PT BINTANG COSMOS M

    18/99

    Henrhi Vh`d`dch 1 Ded`hvhv Denndrde Wbead`de Id`dm B|d`dvh Jhebrad Mdedabmbe Wbrvdcdde Wdid WY Oheyden FkvmkvMbide, ?778%

    L% Jbrdenjd Jkevbwyd`

    Wbead`de mbrwdjde aen ykmodj id`dm mbefdwdh yade wbrvdcdde eyj

    mbefdwdh `dod xden kwyhmd`% Jbvd`dcde id`dm wbexvede denndrde wbead`de djde

    mbendjhodyjde denndrde xden `dhe and mbeadih vd`dc% Mbenhendy dryh wbeyhenexd vdy

    denndrde wbead`de odnh jbvb`rcde djyh|hydv wbrvdcdde mdjd ihwbr`jde wbikmde

    id`dm mbexve denndrde wbead`de wbrvdcdde ibende odhj ide obedr%

    Ibende didexd denndrde wbead`de mdjd idwdy ihadihjde wbikmde odnh

    mdedabmbe wbrvdcdde vbodndh yk`dj jr id`dm mbenb|d`dvh jhebrad odnhde wbead`de%

    Jbeyende idrh wbrdede denndrde wbead`de hy vbeihrh vbfdrd mm did`dc vbodndh

    wbmhf odnh whcdj-whcdj xden ybrjdhy id`dm djyh|hydv wbrvdcdde eyj mbefdwdh vdvdrde

    id`dm denndrde vbjd`hnv vbodndh idvdr dyd ndmodrde odnh odnhde wbead`de eyj

    mbrbd`hvdvhjdeexd%

    Odnhde Wbead`deWY% Oheyden Fkvmkv

    Mbide

    Denndrde Wbead`de

    B|d`dvh jhebrad

    Mdedabr Wbrvdcdde

  • 7/31/2019 ANALISIS ANGGARAN PENJUALAN DALAM EVALUASI KINERJA MANAJEMEN PERUSAHAAN PADA PT BINTANG COSMOS M

    19/99

    Henrhi Vh`d`dch 1 Ded`hvhv Denndrde Wbead`de Id`dm B|d`dvh Jhebrad Mdedabmbe Wbrvdcdde Wdid WY Oheyden FkvmkvMbide, ?778%

    ODO HH

    YHEADRDE WRVYDJD

    D% Jkevbw Denndrde

    4% Wbenbryhde Denndrde

    Jdyd denndrde vidc vbrhen jhyd ibendr id`dm jbnhdyde vbcdrh-cdrh% Did

    xden mbmdcdmhexd vbodndh ydrnby did xden mbendydjde wbencdvh`de dyd ohdxd

    xden ihwrkxbjvhjde+ihcdrdwjde ide xden `dheexd% Obridvdrjde byhmk`knh jdyd

    denndrde obrdvd` idrh odcdvd Xedeh xden dryhexd jdeyken ikmwby dyd weih-

    weih%

    Hvyh`dc xden ihwdjdh eyj mbexboyjde denndrde idwdy obrobid-obid

    deydrd vdy wbrvdcdde ibende wbrvdcdde `dheexd% Jdrbed yade djchr idrh

    wbrvdcdde wdid mmexd did`dc `dod #wrklhy( mdjd denndrde wbrvdcdde and

    vbrhen ihvboy vbodndh 1

    Ovhebvv Oinby

    Wrklhy W`deehen dei Fkeyrk`

    Fkmwrbcbevh|b Oinbyhen

    Mdednbrhd` Oinbyhen

    Ovhebvv Oinby dei Fkeyrk`

    Denndrde wdid idvdrexd mbrwdjde rbefded jdeyhydyhl ybrcdidw jbnhdyde

    kwbrdvh wbrvdcdde% Edme k`bc obobrdwd wbe`hv denndrde idwdy ihiblbehvhjde

    ibende `bohc ybrwbrhefh mbenhendy denndrde mbrwdjde jkmwkebe ydmd idrh

    wbrbefdedde vbryd wbenbeid`hde%

  • 7/31/2019 ANALISIS ANGGARAN PENJUALAN DALAM EVALUASI KINERJA MANAJEMEN PERUSAHAAN PADA PT BINTANG COSMOS M

    20/99

    Henrhi Vh`d`dch 1 Ded`hvhv Denndrde Wbead`de Id`dm B|d`dvh Jhebrad Mdedabmbe Wbrvdcdde Wdid WY Oheyden FkvmkvMbide, ?778%

    Obrhjy iblbehvh denndrde mbery obobrdwd wbe`hv 1

    Denndrde mbery Medeidr #488>14( hd`dc Vdy rbefded xden ihvve

    vbfdrd vhvybmdyhv xden mb`hwyh vb`rc jbnhdyde wbrvdcdde xden ihexdydjde

    id`dm ehy #jbvdyde( mkebybr ide obr`dj eyj adenjd ~djy #wbrhkib( ybrybey

    xden djde idyden%

    Vchm , Vhbnb` #?777169?( Denndrde mbrwdjde rbefded jdeyhydyhl idrh

    jbnhdyde mdwe wrknrdm xden ihexdydjde mbery eh`dh djyh|d mkid`

    wbeidwdyde ide ohdxd xden ihoycjde eyj mb`djvdedjde rbefded ybrvboy

    dydwe id`dm hvyh`dc jdeyhydyhl `dheexd vbwbryh ehy odrden dydwe advd%

    ^b`vfc #?77714( Wbrbefdedde ide wbenbeid`hde `dod xden mbexb`rc

    vbodndh vdy wbeibjdyde vhvybmdyhv ide lkrmd` eyj mbead`dejde ydcdwde

    wbeyhen idrh lenvh wbrbefdedde ide wbenbeid`hde mdedabmbe%

    Idrh jbyhnd iblbehvh ihdydv idwdy ihvhmw`jde odc~d denndrde mbefdjw

    evr-evr vbodndh obrhjy 1

    d% _befded

    Denndrde mbrwdjde vdy rbefded jdrbed mbrwdjde vdy

    wbebeyde ybr`bohc idc` djyh|hydv dyd jbnhdyde xden djde idyden%

    Ibende didexd rbefded mdjd wbrvdcdde djde obrad`de mbea jb

    vdvdrde xden yb`dc ihybydwjde%

    o% Mb`hwyh vb`rc jbnhdyde wbrvdcdde

    Denndrde cdrv mbefdjw vb`rc jbnhdyde wbrvdcdde xden djde

    ih`djjde k`bc vbmd odnhde xden did id`dm wbrvdcdde% Cd` heh

  • 7/31/2019 ANALISIS ANGGARAN PENJUALAN DALAM EVALUASI KINERJA MANAJEMEN PERUSAHAAN PADA PT BINTANG COSMOS M

    21/99

    Henrhi Vh`d`dch 1 Ded`hvhv Denndrde Wbead`de Id`dm B|d`dvh Jhebrad Mdedabmbe Wbrvdcdde Wdid WY Oheyden FkvmkvMbide, ?778%

    mbenhendy odc~d denndrde did`dc vdy rbefded xden ihadihjde

    wbikmde jbrad d`dy wbenjkkrihedvhde jbrad ide d`dy wbend~dvde%

    f% Ihexdydjde id`dm ehy mkebybr

    Denndrde ihexdydjde id`dm ehy mkebybr mbenhendy jbnhdyde

    wbrvdcdde xden obrdebjd-rdndm vbrhen mbmh`hjh vdyde ehy xden

    obrobid-obid% Ibende vdyde ehy xden vdmd mdjd vb`rc jbnhdyde

    wbrvdcdde djde idwdy ihchyen ihded`hvd ide jbmihde idwdy

    ihvve wbrbefdedde xden ybrwdi xden mbmdidh odnh wbrvdcdde

    xden obrvdenjyde%

    i% Adenjd ~djy ybrybey xden djde idyden

    Denndrde wbrvdcdde ihvve eyj obrodndh adenjd ~djy% Mhvd`exd

    wbr mhenn wbr o`de wbr yrh~`de wbr vbmbvybr wbr ydce dyd wbr

    adenjd ~djy `bohc idrh vdy ydce% Cd` heh vbvdh ibende jboycde

    whcdj mdedabmbe ide jbvbwdjdyde xden did id`dm wbrvdcdde%

    b% Vmobr idxd

    Wbrvdcdde cdrv mbmody wbrbefdede mbenbedh vmobr idxd xden

    ihwbr`jde ide xden ybrvbihd dndr rbefded kwbrdvh idwdy ihrbd`hvdvhjde

    ibende odhj%

    Vhvybm denndrde xden ihnedjde wbrvdcdde edeyhexd djde mbmobrhjde

    obobrdwd jbeyende deydrd `dhe mbmobrhjde helkrmdvh vmobr idxd xden

    idwdy mbehenjdyjde jd`hydv wbendmoh`de jbwyvde mbeikrken vdy

    vydeidr wrbvydvh xden yhennh ibende mbmodenjhyjde vbmdendy obrvdhen

    xden vbcdy mbmodey mbendrdcjde mkid` ide vbmd vdcd-vdcd

  • 7/31/2019 ANALISIS ANGGARAN PENJUALAN DALAM EVALUASI KINERJA MANAJEMEN PERUSAHAAN PADA PT BINTANG COSMOS M

    22/99

    Henrhi Vh`d`dch 1 Ded`hvhv Denndrde Wbead`de Id`dm B|d`dvh Jhebrad Mdedabmbe Wbrvdcdde Wdid WY Oheyden FkvmkvMbide, ?778%

    krndehvdvh jb vd`rde xden wd`hen mbeneyenjde vbryd mbehenjdyjde

    jkmehjdvh ide jkkrihedvh deydr vbyhdw odnhde id`dm wbrvdcdde%

    ?% Lenvh Denndrde

    Lenvh Denndrde vbodndh d`dy odey mdedabmbe mbery Vwrhxkek

    #48881696( ihodnh dydv1

    d% Lenvh Wbrbefdedde

    o% Lenvh Jkkrihedvh

    f% Lenvh Jkmehjdvh

    i% Lenvh Mkyh|dvh

    b% Lenvh Wbenbeid`hde ide B|d`dvhl% Lenvh Wbeihihjde

    Lenvh denndrde ybrvboy ihab`dvjde vbodndh obrhjy1

    d% Lenvh Wbrbefdedde

    Denndrde vbodndh d`dy wbrbefdedde ybry`hv mbmobrhjde ndmodrde xden

    exdyd ybeyden yade-yade xden cbeidj ihfdwdh wbrvdcdde%

    o% Lenvh Jkkrihedvh

    Denndrde obrlenvh vbodndh d`dy mbenjkkrihedvhjde rbefded ide yheidjde

    obrodndh ehy dyd vbnmbe xden did ih id`dm krndehvdvh dndr idwdy objbrad

    vbfdrd vb`drdv jbdrdc wbefdwdhde yade%

    f% Lenvh Jkmehjdvh

    Id`dm wbexvede denndrde obrodndh ehy ide yhenjdyde krndehvdvh

    obrjkmehjdvh ide obrwbrde vbryd id`dm wrkvbv denndrde% Jkmehjdvh

    ybrvboy mb`hwyh wbexdmwdhde helkrmdvh xden obrcoende ibende

  • 7/31/2019 ANALISIS ANGGARAN PENJUALAN DALAM EVALUASI KINERJA MANAJEMEN PERUSAHAAN PADA PT BINTANG COSMOS M

    23/99

    Henrhi Vh`d`dch 1 Ded`hvhv Denndrde Wbead`de Id`dm B|d`dvh Jhebrad Mdedabmbe Wbrvdcdde Wdid WY Oheyden FkvmkvMbide, ?778%

    yade vyrdybnh jbohadjvdedde wb`djvdedde wbexhmwdende xden yhmo`

    vbryd wrbvydvh xden obrcdvh` ihfdwdh%

    i% Lenvh Mkyh|dvh

    Denndrde obrlenvh vbodndh d`dy eyj mbmkyh|dvh wdrd wb`djvded ih

    id`dm mb`djvdedjde yndv-yndvexd dyd eyj mbefdwdh yade% Mkyh|dvh

    heh idwdy ihobrhjde xdhy ibende wbmobrhde hevbeyhl dydwe wrkmkvh

    adodyde odnh wdrd wb`djvded xden mbefdwdh wrbvydvh%

    b% Lenvh Wbenbeid`hde ide B|d`dvh

    Denndrde vbodndh d`dy wbenbeid`hde wdid idvdrexd did`dc

    mbmodeihenjde deydrd rbefded ibende wb`djvdedde vbchennd idwdy

    ihybeyjde wbexhmwdende xden yhmo` dwdjdc mbrnhjde dyd

    mbeneyenjde odnh krndehvdvh ide ehy-ehyexd%

    l% Lenvh Wbeihihjde

    Ibende denndrde wdrd mdedabr ihihihj eyj objbrad vbfdrd ybrwbrhefh

    wdid wvdy wbrydennenad~dode xden ihwhmwhe ide vbjd`hnv ibende

    wvdy wbrydennenad~dode `dhe id`dm krndehvdvh ybrvboy% Ibende

    ibmhjhde denndrde obrmdelddy eyj `dyhcde jbwbmhmhwhede odnh wdrd

    mdedabr dndr ihmdvd ibwde mdmw mbeiijh adodyde xden `bohc yhennh%

    Denndrde vdy wbrvdcdde cdrv ihvve vbyb`dc wbrvdcdde

    mbenbmodenjde vdy rbefded vyrdybnhv odhj adenjd wdeaden mdwe adenjd

    wbeibj% _befded vyrdybnhv adenjd wdeaden xden ohdvdexd obradenjd ~djy `hmd

    ydce mbmodcdv ybeyden he|bvydvh mkid` ydmd xden ihoycjde eyj

  • 7/31/2019 ANALISIS ANGGARAN PENJUALAN DALAM EVALUASI KINERJA MANAJEMEN PERUSAHAAN PADA PT BINTANG COSMOS M

    24/99

    Henrhi Vh`d`dch 1 Ded`hvhv Denndrde Wbead`de Id`dm B|d`dvh Jhebrad Mdedabmbe Wbrvdcdde Wdid WY Oheyden FkvmkvMbide, ?778%

    mbmwbrydcdejde ldvh`hydv xden did mbehenjdyjde jdwdvhydv wbenbmodende

    wrkij ide wbenbmodende wdvdr ybrybey% Vbmbeydrd rbefded vyrdybnhv adenjd

    wbeibj xden ihfdwdh id`dm ydcdwde ydce ibmh xdce mbenndmodrjde ybeyden

    yhenjdy wbead`de yhenjdy wrkijvh ide ohdxd wbeidwdyde ide drv jdv xden

    ihdeyhvhwdvh eyj ydce mbeidyden%

    Reyj `bohc mbmdcdmh jkevbw xden `bohc ab`dv mbenbedh denndrde

    obrhjy heh ihrdhjde jdrdjybrhvyhj denndrde mbery M`xdih #?7741987( xdhy1

    4% Denndrde ihexdydjde id`dm vdyde jbdende ide vdyde vb`dhe jbdende%?% Denndrde mmexd mbefdjw adenjd ~djy vdy ydce%

    6% Denndrde obrhvh jkmhymbe dyd jbvdennwde mdedabmbe xden obrdryh odc~dwdrd mdedabr vbya eyj mbebrhmd ydennen ad~do eyj mbefdwdh vdvdrdexden ihybydwjde id`dm denndrde%

    9% Rv`de denndrde ih-rb|hb~ ide ihvbyah k`bc whcdj xden obr~beden `bohcyhennh idrh wbexvede denndrde%

    2% Vbjd`h ihvbyah denndrde cdexd idwdy ihodc ihod~dc jkeihvh ybrybey%

  • 7/31/2019 ANALISIS ANGGARAN PENJUALAN DALAM EVALUASI KINERJA MANAJEMEN PERUSAHAAN PADA PT BINTANG COSMOS M

    25/99

    Henrhi Vh`d`dch 1 Ded`hvhv Denndrde Wbead`de Id`dm B|d`dvh Jhebrad Mdedabmbe Wbrvdcdde Wdid WY Oheyden FkvmkvMbide, ?778%

    Vbidenjde jb`bmdcde idrh denndrde mbery Dihvdwyrk , Dvrh #?776126(

    xdhy 1

    d% Denndrde ihvve obridvdrjde bvyhmdvh vbwbryh wkybevh wbead`de

    jdwdvhydv wrkijvh ide `dhe-`dhe k`bc jdrbed hy ybr`djvdedexd ibende odhjjbnhdyde-jbnhdyde ybrndeyen wdid jbybwdyde bvyhmdvh ybrvboy%o% Denndrde cdexd mbrwdjde rbefded ide rbefded ybrvboy odr obrcdvh`

    dwdoh`d ih`djvdedjde ibende vennc-vennc%f% Denndrde cdexd mbrwdjde vdy d`dy xden ihwbrnedjde eyj

    mbmodey mdedabr id`dm mb`djvdedjde yndvexd ojdembenndeyhjdeexd%

    i% Jkeihvh xden ybradih yhidj vb`d` vbrdyv wbrvbe vdmd ibende xdenihrdmd`jde vbob`mexd jdrbed hy denndrde wbr` mbmh`hjh vhldy xden`~bv%

    K`bc jdrbed hy idwdy ihjdydjde odc~d denndrde ojde`dc vdy-vdyexd xden

    idwdy ih`djjde k`bc mdedabmbe dyd xden ybryhennh id`dm jbohadjde

    mdedabmbe% Cdjhjdy denndrde did`dc mbmodey mdedabmbe id`dm

    mbeab`dvjde yade xden cbeidj ihfdwdh%

    O% Denndrde Wbead`de

    4% Wbenbryhde Denndrde Wbead`de

    Wbenbryhde denndrde wbead`de idwdy ihrdhjde k`bc obobrdwd wbe`hv

    vbwbryh obrhjy1

    Medeidr #488>198( mbendydjde1

    Denndrde Wbead`de #vd`bv oinby( hd`dc denndrde xden mbrbefdedjdevbfdrd `bohc ybrwbrhefh ybeyden wbead`de wbrvdcdde vb`dmd wbrhkib xdendjde idyden xden ihid`dmexd mb`hwyh rbefded ybeyden abehv #jd`hydv(odrden xden djde ihad` am`dc #jdeyhydv( odrden xden djde ihad` cdrndodrden xden djde ihad` ~djy wbead`de vbryd ybmwdy #idbrdc(wbmdvdrde%

    Mbery Cdevbe ide Mk~be #?7771622(1

  • 7/31/2019 ANALISIS ANGGARAN PENJUALAN DALAM EVALUASI KINERJA MANAJEMEN PERUSAHAAN PADA PT BINTANG COSMOS M

    26/99

    Henrhi Vh`d`dch 1 Ded`hvhv Denndrde Wbead`de Id`dm B|d`dvh Jhebrad Mdedabmbe Wbrvdcdde Wdid WY Oheyden FkvmkvMbide, ?778%

    Denndrde wbead`de #vd`bv oinby( did`dc wrkxbjvh xden mbmdy

    wrdjhrdde wbead`de id`dm ehy ide vdyde mkebybr xden yb`dc ihvbyah

    k`bc jkmhyb denndrde%

    Id`dm denndrde wbead`de cdrv ybridwdy obobrdwd cd` wbeyhen

    xden djde mbeab`dvjde jbdidde rbefded wbead`de vbfdrd ybrwbrhefh

    vbwbryh1

    Jdeyhydv ehy odrden dyd advd xden djde ihad`

    Cdrnd ad` wbr ehy

    Abehv wrkij xden djde ihad`

    Ykyd` cdrnd ad`

    _hefhde idbrdc wbmdvdrde wrkij

    Vbfdrd vbibrcded denndrde wbead`de idwdy ihndmodrjde vbodndh obrhjy1

    _befded jdeyhydv odrden+advd xden djde ihad` SSS ehy

    _befded cdrnd ad` wbr ehy odrden+advd _w SSS

    Ykyd` cdrnd ad` odrden+advd _w SSS

    Obrhjy heh ihvdahjde fkeykc denndrde wbead`de odnh wbrvdcdde xden mbead`

    vdy abehv wrkij%

  • 7/31/2019 ANALISIS ANGGARAN PENJUALAN DALAM EVALUASI KINERJA MANAJEMEN PERUSAHAAN PADA PT BINTANG COSMOS M

    27/99

    Henrhi Vh`d`dch 1 Ded`hvhv Denndrde Wbead`de Id`dm B|d`dvh Jhebrad Mdedabmbe Wbrvdcdde Wdid WY Oheyden FkvmkvMbide, ?778%

    Ydob` ?%4

    YCB EK_YKE FKMWDEX

    Denndrde Wbead`de

    Reyj Ydce xden Obrdjchr 64 Ibvbmobr 48O

    Jbybrdende Jdryd` Ykyd`

    4 ? 6 9

    Wbrjhrdde Wbead`de id`dmehy

    377 >77 877 377 6%?77

    Cdrnd ad` wbr ehy s)37 S)37 s)37 s)37 s)37

    Ykyd` Wbead`de )

  • 7/31/2019 ANALISIS ANGGARAN PENJUALAN DALAM EVALUASI KINERJA MANAJEMEN PERUSAHAAN PADA PT BINTANG COSMOS M

    28/99

    Henrhi Vh`d`dch 1 Ded`hvhv Denndrde Wbead`de Id`dm B|d`dvh Jhebrad Mdedabmbe Wbrvdcdde Wdid WY Oheyden FkvmkvMbide, ?778%

    jbohadjvdedde id`dm denndrde mbrb|hvh denndrde ide mbexdrdejde yheidjde

    wbrodhjde dydv ded`hvhv deydrd denndrde ide rbd`hvdvhexd%

    Ihyhead idrh whcdj-whcdj xden idwdy ybr`hody id`dm wrkvbv wbexvede

    denndrde heij mdjd ybridwdy 6 mbykib xden ihjbmjdjde k`bc Dyjhevke

    #?77419>2( xdhy1

    4% Dyckrhyh|b Oinbyhen

    ?% Wdryhfhwdyh|b Oinbyhen

    6% Fkev`ydyh|b Oinbyhen

    Dyckrhyh|b Oinbyhen mbrwdjde wbeibjdyde idrh dydv jb od~dc #Ykw-Ik~e

    Dwwrkdfc( id`dm wbexvede denndrde% Id`dm mbykib heh od~dcde yhidj

    ihmheyd jbhjyvbryddeexd id`dm wbexvede denndrde wbrvdcdde mb`dhejde

    dydvde `denven mbebydwjde denndrde ybrvboy% Jbodhjde mbykib heh did`dc

    wrkvbv wbexvede denndrde id`dm wbrvdcdde djde obrad`de ybwdy wdid vdvdrde

    ide `bohc blhvhbe vbryd mbmenjhejde didexd jkkrihedvh ihdeydrd ehy-ehy id`dm

    wbrvdcdde% Vbidenjde jb`bmdcde idrh mbykib heh deydrd `dhe dydvde menjhe

    vdad yhidj mbenbydch ibende wdvyh ydrnby xden vbvdh eyj vdy ehy wbrvdcdde

    ybrybey vbryd jrdenexd mkyh|dvh ide jkmhymbe yade xden ihdenndrjde xden

    ihvbodojde k`bc jbyhdidde wdryhvhwdvh jdrxd~de id`dm wbebeyde denndrde%

    Wdryhfhwdyh|b Oinbyhen mbrwdjde mbykib wbexvede denndrde ihmded

    dydvde ide od~dcde vbfdrd obrvdmd mbebydwjde denndrde wbrvdcdde mb`d`h

    wrkvbv wbendmoh`de jbwyvde obrvdmd #Akhey Ibfhvhke-mdjhen Wrkfbvv(% Mbykib

    heh mbmobrhjde wbendrc wkvhyhl ybrcdidw mkyh|dvh jdrxd~de jdrbed wbebrhmdde

    jdrxd~de xden `bohc obvdr ybrcdidw yade xden ihdenndrjde mbexbodojde

  • 7/31/2019 ANALISIS ANGGARAN PENJUALAN DALAM EVALUASI KINERJA MANAJEMEN PERUSAHAAN PADA PT BINTANG COSMOS M

    29/99

    Henrhi Vh`d`dch 1 Ded`hvhv Denndrde Wbead`de Id`dm B|d`dvh Jhebrad Mdedabmbe Wbrvdcdde Wdid WY Oheyden FkvmkvMbide, ?778%

    jkmhymbe wbrvbkrdende xden `bohc yhennh eyj mbefdwdh yade ybrvboy ide

    wdryhvhwdvh id`dm wbexvede denndrde mbencdvh`jde wbryjdrde helkrmdvh xden

    blbjyhl deydrd whcdj wb`djvded denndrde ide dydvde vbchennd ybridwdy wbmdcdmde

    xden `bohc ab`dv ybeyden yndv ide wbjbradde xden djde mbrbjd `djjde%

    Fkev`ydyh|b Oinbyhen mbrwdjde mbykib wbexvede denndrde ihmded

    od~dcde ihmheyd eyj mbeihvjvhjde wbeidwdy mbrbjd mbenbedh denndrde

    ybydwh yhidj ybradih wrkvbv wbendmoh`de jbwyvde obrvdmd% Dydvde cdexd

    mbmheyd wbeidwdy idrh od~dcde ybydwh hd ybydw mbebydwjde denndrde vbfdrd

    vbeihrh ibende dyd ydewd mbmwbryhmodenjde mdvjde idrh od~dcdeexd%

    Wbexvede denndrde mbery Cdrdcdw #?774132( ahjd ihyhead idrh vbnh mded

    denndrde m`dh ihvve mdjd ihobidjde dydv1

    d% D Wrhkrh

    o% D Wkvybrhkrh

    f% Wrdnmdyhv

    Wbmodnhde ybrvboy ihab`dvjde vbodndh obrhjy1

    d% D Wrhkrh

    Id`dm mbykib heh wbexvede denndrde wbead`de ihm`dh idrh wbebydwde

    denjd `dod xden ihhenhejde k`bc wbrvdcdde eyj wbrhkib ybrvboy `d`

    ihhjyh ibende bvyhmdvh jdeyhydv wbead`de vbryd bvyhmdvh cdrnd wbrehy

    wrkij xden mbmenjhejde wbrvdcdde mbefdwdh `dod xden yb`dc

    ihybydwjde vbob`mexd%

    o% D Wkvybrhkrh

  • 7/31/2019 ANALISIS ANGGARAN PENJUALAN DALAM EVALUASI KINERJA MANAJEMEN PERUSAHAAN PADA PT BINTANG COSMOS M

    30/99

    Henrhi Vh`d`dch 1 Ded`hvhv Denndrde Wbead`de Id`dm B|d`dvh Jhebrad Mdedabmbe Wbrvdcdde Wdid WY Oheyden FkvmkvMbide, ?778%

    Id`dm mbykib heh wbexvede denndrde ihm`dh idrh wbenchyende

    bvyhmdvh jdeyhydv wbead`de cdrnd wbrehy wrkij ohdxd ide `dhe-`dhe%

    Vbyb`dc wbenchyende jkmwkebe ybrvboy jbmihde wbrvdcdde djde

    mbenchyen bvyhmdvh am`dc `dod obridvdrjde wbenchyende ihid`dm

    denndrde wbead`de%

    f% Wrdnmdyhv

    Id`dm mbykib heh wbexvede denndrde wbead`de ide wrkxbjvh `dod

    ihybydwjde obridvdrjde wbend`dmde mdvd `d`%

    6% Ldjykr-ldjykr Xden Mbmwbendrch Wbexvede Denndrde Wbead`de

    Wbead`de mbrwdjde aen ykmodj id`dm mbefdwdh yade wbrvdcdde eyj

    mbefdrh `dod xden kwyhmd`% Jbvd`dcde id`dm wbexvede denndrde wbead`de

    djde mbendjhodyjde denndrde xden `dhe and mbeadih vd`dc% Wbexvede

    denndrde ihidc`h ibende wbmodyde rdmd`de #lkrbfdvy( wbead`de ibende

    mbmwbryhmodenjde ldjykr-ldjykr xden idwdy obrwbendrc ybrcdidw wbead`de%

    Medeidr #488>127( mbeab`dvjde ldjykr-ldjykr xden cdrv ihwbrcdyhjde id`dm

    wbexvede denndrde wbead`de vbfdrd ndrhv obvdr idwdy ihobidjde mbeadih id

    jb`kmwkj xdhy 1

    4( Ldjykr-ldjykr heybre xdhy idyd helkrmdvh ide wbend`dmde xden ybridwdyih id`dm wbrvdcdde hy vbeihrh% Ldjykr-ldjykr ybrvboy deydrd `dhe1

    d( Wbead`de ydce-ydce xden `d` mb`hwyh odhj jd`hydv jdeyhydvcdrnd ~djy mdwe ybmwdy #idbrdc( wbead`deexd%

    o( Jbohadjvdedde wbrvdcdde xden obrcoende ibende mdvd`dcwbead`de vbwbryh wbmh`hcde vd`rde ihvyrhovh wbmh`hcde mbihd-mbihd wrkmkvh fdrd #mbykib( wbebydwde cdrnd ad` idevbodndhexd%

    f( Jdwdvhydv wrkijvh xden ihmh`hjh wbrvdcdde vbryd jbmenjhedewbr`dvdeexd ih ~djy xden djde idyden%

  • 7/31/2019 ANALISIS ANGGARAN PENJUALAN DALAM EVALUASI KINERJA MANAJEMEN PERUSAHAAN PADA PT BINTANG COSMOS M

    31/99

    Henrhi Vh`d`dch 1 Ded`hvhv Denndrde Wbead`de Id`dm B|d`dvh Jhebrad Mdedabmbe Wbrvdcdde Wdid WY Oheyden FkvmkvMbide, ?778%

    i( Ybednd jbrad xden ybrvbihd odhj am`dcexd #jdeyhydyhl( mdwejbyrdmwh`de ide jbdc`hdeexd #jd`hydyhl( vbryd jbmenjhedewbenbmodendeexd ih ~djy xden djde idyden%

    b( Mkid` jbrad xden ihmh`hjh wbrvdcdde vbryd jbmenjhedewbedmodcdeexd ih ~djy xden djde idyden%

    l( Ldvh`hydv-ldvh`hydv `dhe xden ihmh`hjh wbrvdcdde vbryd jbmenjhedewbr`dvdeexd ih ~djy xden djde idyden%

    ?( Ldjykr-ldjykr bjvybre xdhy idyd helkrmdvh ide wbend`dmde xden ybridwdyih`dr wbrvdcdde ybydwh mbmwexdh wbendrc ybrcdidw denndrdewbead`de wbrvdcdde% Ldjykr-ldjykr ybrvboy deydrd `dhe obrwd1

    d( Jbdidde wbrvdhende ih wdvdr%o( Wkvhvh wbrvdcdde id`dm wbrvdhende%f( Yhenjdy wbencdvh`de wbeiij%i( Yhenjdy wbencdvh`de mdvxdrdjdy%b( B`dvyhvhydv wbrmheydde ybrcdidw cdrnd odrden xden ihcdvh`jde

    wbrvdcdde #ibmdei b`dvyhfhyx( xden ybrydmd djdembmwbendrch id`dm mbrbefdedjde cdrnd ad` id`dm denndrdewbead`de xden ihvve%

    l( Dndmd didy-hvyhdidy ide jbohdvdde-jbohdvdde mdvxdrdjdy%n( Obrodndh jbohadjvdedde wbmbrheydc odhj ih ohiden wk`hyhj

    bjkekmh vkvhd` oidxd mdwe jbdmdede%c( Jbdidde wbrbjkekmhde edvhked` mdwe heybredvhked`%h( Jbmdade ybjek`knh odrden-odrden vovyhyvh vb`brd jkevmbe

    ide jbmenjhede wbrodcdeexd ide vbodndhexd%

    9% Wbrdmd`de Wbead`de

    _dmd`de wbead`de xden djrdy djde mbmody vdy denndrde wbead`de

    idwdy obrlenvh ibende odhj% Wbrdmd`de heh obrjdhyde ibende wkybevh wbead`de

    wbrvdcdde ide odnhde wdvdr xden idwdy ihfdwdh wbrvdcdde% Wbr` ihjbydch

    vbob`mexd hvyh`dc wbrbefdedde wbead`de ibende rdmd`de wbead`de mbrwdjde

    id cd` xden obrobid% ^d`dwe jbidexd vd`hen obrjdhyde ybydwh mdvhen-mdvhen

    mbmwexdh wbrobidde yade xden ab`dv% _dmd`de #lkrbfdvy( ojde mbrwdjde

    rbefded mb`dhejde vdy wbrexdydde ide+dyd wbedjvhrde ybrjr idrh jbdidde ih

    mdvd idyden ybeyden wkjkj ybrybey #mhvd`exd wbeidwdyde wbead`de( obridvdrjde

    vdy dyd `bohc dvmvh xden ab`dv%

  • 7/31/2019 ANALISIS ANGGARAN PENJUALAN DALAM EVALUASI KINERJA MANAJEMEN PERUSAHAAN PADA PT BINTANG COSMOS M

    32/99

    Henrhi Vh`d`dch 1 Ded`hvhv Denndrde Wbead`de Id`dm B|d`dvh Jhebrad Mdedabmbe Wbrvdcdde Wdid WY Oheyden FkvmkvMbide, ?778%

    M`xdih #?7741984( mbeab`dvjde jdrdjybrhvyhj rdmd`de vbfdrd jbvb`rcde

    vbodndh obrhjy1

    4% _dmd`de idwdy ihexdydjde id`dm vdyde jbdende dyd id`dm vdyde

    vb`dhe jbdende%?% _dmd`de idwdy mbefdjw obrodndh mdfdm adenjd ~djy%6% Wbexvede rdmd`de yhidj obrydennen ad~do eyj mbefdwdh cdvh` xden

    ihrdmd`jde%9% _dmd`de yhidj mbmbr`jde wbrvbyade idrh whcdj xden mbmh`hjh

    ~b~beden xden `bohc yhennh%2% _dmd`de djde vb`d` ihmjydchrjde #widyb( ahjd helkrmdvh odr

    mbeeajjde wbrodcde jkeihvh%12?( obridvdrjde vhldy eyj

    mb`djjde wbedjvhrde-wbedjvhrde ybrvboy idwdy ihobidjde mbeadih id mbykib

    xdhy1

    4% Obrvhldy jd`hydyhl #Kwhehke Mbycki( hd`dc fdrd wbedjvhrde xdenmbehyhjobrdyjde wdid wbeidwdy vbvbkrden% Fdrd wbedjvhrde heh mbmh`hjhjb`bmdcde jdred odexdj ih~dredh ibende wbeidwdy xden obrvhldyvoxbjyhl vbchennd cdvh` ydjvhrdeexd mbeadih ihrdnjde%Obobrdwd fdrd wbedjvhrde xden obrvhldy jd`hydyhl heh deydrd `dhe1

    d% Wbeidwdy whmwhede odnhde wbead`de #bsbfyh|b kwhehke(%o% Wbeidwdy wbyndv wbead`de #vd`bvmde(%f% Wbeidwdy jkevmbe #mb`d`h wbeb`hyhde wdvdr(%

    ?% Obrvhldy jdeyhydyhl #vydyhvyhfd` mbycki( hd`dc fdrd wbedjvhrde xdenmbehyhjobrdyjde wdid wbrchyende-wbrchyende denjd ibendembennedjde obrodndh mbykib vydyhvyhjd% Jb`bmdcde idrh mbykib heh hd`dcdidexd cd`-cd` xden yhidj idwdy ihjr vbfdrd jdeyhydyhl vbwbryh vb`brdide jbohdvdde jkevmbe yhenjdy wbeihihjde ide fdrd obrwhjhrmdvxdrdjdy%

    Mbykib xden obrvhldy jdeyhydyhl k`bc Edldrhe #?7741?9( idwdy ih`djjde ibende

    obobrdwd fdrd deydrd `dhe1

  • 7/31/2019 ANALISIS ANGGARAN PENJUALAN DALAM EVALUASI KINERJA MANAJEMEN PERUSAHAAN PADA PT BINTANG COSMOS M

    33/99

    Henrhi Vh`d`dch 1 Ded`hvhv Denndrde Wbead`de Id`dm B|d`dvh Jhebrad Mdedabmbe Wbrvdcdde Wdid WY Oheyden FkvmkvMbide, ?778%

    4% Ded`hvhv Yrbei xden ybrihrh idrh1

    d% Mbykib Jdirdy Ybrjbfh` #@bdvy Vtdrb Mbycki(o% Mbykib Mkmbe #Mkmbey(f% Mbykib Jdirdy #Ded`hvhv Yrbei Ndrhv @benjen(

    ?% Vydeidr Jbvd`dcde Lkrbfdvyhen6% Ded`hvhv _bnrbvh #_bnrbvvhke Ded`xvhv(

    d% Ded`hvhv Yrbei #Yrbei Ded`xvhv(

    Yrbei mbrwdjde nbrdjde `dmode obradenjd wdeaden ide fbeibren mbea jbvdy

    drdc mbedhj dyd mbere% Ded`hvhv yrbei xden idwdy ihwbrnedjde vbwryh #4( mbykib `dvy

    vtdrb #mbykib jdirdy ybrjbfh`( #?( mbykib mkmbe ide #6( mbykib jdirdy #ded`hvhv

    yrbei ndrhv `benjen(% Mbykib jdirdy ybrjbfh` ide mbykib mkmbe ihvboy mbykib yrbei

    ndrhv `rv%

    Mhvd`exd idyd wbead`de vv idrh WY% Vbibrcded 2 ydce xdhy ydce ?77?

    ?776 ?779 ?77< mdvhen-mdvhen 467 ehy 492 ehy 427 ehy 47 ehy%

    Ded`hvhv yrbei ndrhv `rv ybrihrh dydv mbykib jdirdy ybrjbfh` ide mbykib mkmbe xden

    idwdy ihrdhjde vbodndh obrhjy%

    Mbykib jdirdy ybrjbfh` #@bdvy Vtdrb Mbycki(

    _dmd`de wbead`de ibende mbennedjde mbykib heh idwdy ihchyen ibende

    rmv 1

    X = d * oS

  • 7/31/2019 ANALISIS ANGGARAN PENJUALAN DALAM EVALUASI KINERJA MANAJEMEN PERUSAHAAN PADA PT BINTANG COSMOS M

    34/99

  • 7/31/2019 ANALISIS ANGGARAN PENJUALAN DALAM EVALUASI KINERJA MANAJEMEN PERUSAHAAN PADA PT BINTANG COSMOS M

    35/99

    Henrhi Vh`d`dch 1 Ded`hvhv Denndrde Wbead`de Id`dm B|d`dvh Jhebrad Mdedabmbe Wbrvdcdde Wdid WY Oheyden FkvmkvMbide, ?778%

    9 ?772 47 9 4<

  • 7/31/2019 ANALISIS ANGGARAN PENJUALAN DALAM EVALUASI KINERJA MANAJEMEN PERUSAHAAN PADA PT BINTANG COSMOS M

    36/99

    Henrhi Vh`d`dch 1 Ded`hvhv Denndrde Wbead`de Id`dm B|d`dvh Jhebrad Mdedabmbe Wbrvdcdde Wdid WY Oheyden FkvmkvMbide, ?778%

    9 ?772 4

  • 7/31/2019 ANALISIS ANGGARAN PENJUALAN DALAM EVALUASI KINERJA MANAJEMEN PERUSAHAAN PADA PT BINTANG COSMOS M

    37/99

    Henrhi Vh`d`dch 1 Ded`hvhv Denndrde Wbead`de Id`dm B|d`dvh Jhebrad Mdedabmbe Wbrvdcdde Wdid WY Oheyden FkvmkvMbide, ?778%

    X = d * o S

    X = 46? * 47 S

    Ydob` ?%2%

    Vydeidr Jbvd`dcde Wbrdmd`de Mbykib Jdirdy Ybrjbfh`

    Ydce S D Os _dmd`de Wbead`de

    ?77? 7 46? 7 46? * 7 = 46?

    ?776 4 46? 47 46? * 47 = 49?

    ?779 ? 46? ?7 46? * ?7 = 42?

    ?772 6 46? 67 46? * 67 = 4

  • 7/31/2019 ANALISIS ANGGARAN PENJUALAN DALAM EVALUASI KINERJA MANAJEMEN PERUSAHAAN PADA PT BINTANG COSMOS M

    38/99

    Henrhi Vh`d`dch 1 Ded`hvhv Denndrde Wbead`de Id`dm B|d`dvh Jhebrad Mdedabmbe Wbrvdcdde Wdid WY Oheyden FkvmkvMbide, ?778%

    # ( eXSVJW 1?

    =

    92,?2167 =

    Mbery mbykib jdirdy #mbykib yrbei ndrhv `benjen( wbrvdmdeexd 1

    X = d * oS * f #S(?

    X = 42696 * 47 s 7>4 #S(?

    Ydob` ?%>

    Vydeidr Jbvd`dcde Wbrdmd`de Mbykib Jdirdy

    Ydce S D Os fS

    _dmd`de Wbead`de

    ?77? -? 42696 -?7 -?39 42696 ?7 ?39 = 46728

    ?776 -4 42696 -47 -7>4 42696 47 7>4 = 49?>?

    ?779 7 42696 7 7 42696 7 7 = 42696

    ?772 *4 42696 *47 -7>4 42696 * 47 7>4 = 4

  • 7/31/2019 ANALISIS ANGGARAN PENJUALAN DALAM EVALUASI KINERJA MANAJEMEN PERUSAHAAN PADA PT BINTANG COSMOS M

    39/99

    Henrhi Vh`d`dch 1 Ded`hvhv Denndrde Wbead`de Id`dm B|d`dvh Jhebrad Mdedabmbe Wbrvdcdde Wdid WY Oheyden FkvmkvMbide, ?778%

    ??32>8Vmobr1 M% Edldrhe Wbendenndrde Wbrvdcdde Bihvh _b|hvh Adjdryd Vd`bmod Bmwdy?779 cd` 92%

    # ( = eXSVJW 1?

    = 49,?2132>8,?? =

    Adih ibende mbykib yrbei ndrhv `rv eh`dh VJW ?92 `bohc obvdr idrhwdid ibende mbybi

    ndrhv `benjen xd mbmwexdh eh`dh VJW ?49% k`bc Jdrbed hy ibende mbykib ndrhv

    `benjen `bohc vbvdh eyj rdmd`de wbead`de wbrvdcdde vv WY% Vbibrcded%

    o% Ded`hvhv Jkrb`dvh

    _dmd`de wbead`de ibende mbykib vydyhvyhf djde `bohc `benjdw dwdoh d ihydmodc

    ibende ded`hvhv jkrb`dvh% Ded`hvhv jkrb`dvh ihwdjdh eyj mbenbydch coende vbodo

    djhody deydrd obobrdwd |drhdo`b% Wbrodcde yhenjdy wbead`de xden djde ybradih yhidj

    cdexd ihybeyjde k`bc wbead`de ybydwh and k`bc ldfykr `dhe mhvd`exd wbead`de vv

    ihybeyjde k`bc ldfykr wbead`de ohvfhy vv wbead`de j`hy vbwdy ihybeyjde k`bc

    ldfykr wbead`de vbwdy% Wrkij j`hy vbwdy xden wbead`deexd obrndeyen wdid

    wbead`de wrkij vbwdy ide wbead`de vv ihybeyjde k`bc wbead`de ohvfhy vv mdjd

    wrkij j`hy vbwdy ide vv ihvboy ibende wrkij wbrmheydde mbere%

    Lkrm`d #rmv( xden idwdy ihwbrnedjde id`dm ded`hvhv jkrb`dvh obrwd mbykib

    jdirdy ybrjbfh` vbodndh obrhjy 1

    X = d * oS

  • 7/31/2019 ANALISIS ANGGARAN PENJUALAN DALAM EVALUASI KINERJA MANAJEMEN PERUSAHAAN PADA PT BINTANG COSMOS M

    40/99

    Henrhi Vh`d`dch 1 Ded`hvhv Denndrde Wbead`de Id`dm B|d`dvh Jhebrad Mdedabmbe Wbrvdcdde Wdid WY Oheyden FkvmkvMbide, ?778%

    o =# (

    ??

    SSe

    XSXSe

    d =e

    SoX

    e = Am`dc idyd xden ihded`hvhv

    d = am`dc wdvden kovbr|dv

    o = jkblhvhbe

    Dwdoh`d S = Wbead`de ohvjyh vv |drhdo`b obodv #heibwbeibey(

    X = Wbead`de vv |drhdo`b ybrndeyen #ibwbeibey(

    Ydob` ?%8

    Ded`hvhv Jkrb`dvh Mbykib Jdirdy Ybrjbfh`

    Ydce S X SX ? X

    SS

    XX

    SS

    XX

    SS

    ?

    XX?

    ?77? 6 467 68 8 4 > 4 98

    ?779 2 427 >27 ?2 ??%277 7 -? 7 7 9

    ?772 < 4%??2 4 *46 46 46 4 4>7 4%487 98 ?3%877 ? *6< 6< 9 6?9

    ?2 >

  • 7/31/2019 ANALISIS ANGGARAN PENJUALAN DALAM EVALUASI KINERJA MANAJEMEN PERUSAHAAN PADA PT BINTANG COSMOS M

    41/99

  • 7/31/2019 ANALISIS ANGGARAN PENJUALAN DALAM EVALUASI KINERJA MANAJEMEN PERUSAHAAN PADA PT BINTANG COSMOS M

    42/99

    Henrhi Vh`d`dch 1 Ded`hvhv Denndrde Wbead`de Id`dm B|d`dvh Jhebrad Mdedabmbe Wbrvdcdde Wdid WY Oheyden FkvmkvMbide, ?778%

    Jbmihde coende vd`hen jbybrndeyende deydrd jbid |drhdo`b xdhy wbead`de

    vv ide wbead`de ohvfhy vv cdrv ihah ibende jkblhvhbe jkrb`dvh% Jkblhvhbe jkrb`dvh

    mbeeajjde denjd jrden `bohc idrh vdy% Obrdryh wbendrc |drhdo`b obod #S( ybrcdidw

    |drhdo`b ybrndeyen #X( did`dc obvdr yhidj wbi`h dwdjdc jkblhvhbe jkrb`dvh hy wkvhyhl

    dyd ebndyh|b% Dwdoh`d jkrb`dvh ybrvboy wkvhyhl obrdryh vbmdjhe obvdr #S( vbmdjhe jbfh`

    #X(% vbod`hjexd oh`d jkrb`dvh ybrvboy ebndyh|b obrdryh vbmdjhe obvdr #S( vbmdjhe jbfh`

    #X( dyd vbmdjhe jbfh` #S( vbmdjhe obvdr #X(% Jd`d jkblhvhbe jkrb`dvh mbeibjdyh ek`

    obrdryh wbendrc idrh |drhdo`b ybrvboy jbfh` vbjd`h%

    Ydob` ?%47

    Wbendrc Jkblhvhbe Jkrb`dvh

    Jkblhvhbe Jkrb`dvh #_( Ydlvhrde

    07?7 Vdendy `bmdc idwdy ihdodhjde

    7?7-797 @bmdc

    797-7>7 Fjw

    7>7-787 Jdy

    787-477 Vdendy jdy

    Vmobr1 M% Edldrhe Wbendenndrde Wbrvdcdde Bihvh _b|hvh Adjdryd Vd`bmod Bmwdy?779 cd` 92%

    _mv jkblhvhbe jkrb`dvh #_( vbodndh obrhjy 1

    832,7(>

  • 7/31/2019 ANALISIS ANGGARAN PENJUALAN DALAM EVALUASI KINERJA MANAJEMEN PERUSAHAAN PADA PT BINTANG COSMOS M

    43/99

    Henrhi Vh`d`dch 1 Ded`hvhv Denndrde Wbead`de Id`dm B|d`dvh Jhebrad Mdedabmbe Wbrvdcdde Wdid WY Oheyden FkvmkvMbide, ?778%

    ??

    #(#

    =

    XXSS

    XXSS_

    832,7767%447

    477 ==S

    _

    K`bc jdrbed jkblhvhbe jkrb`dvh wkvhyhl 7832 mbeibjdyh denjd 4 obrdryh wbendrc

    wbead`de okvjhy vv vdendy obvdr ybrcdidw wbead`de vv% Dwdoh`d wbead`de ohvfhy

    vv mbehenjdy mdjd wbrmheydde djde vv mbehenjdy vbod`hjexd dwdoh`d wbead`de

    ohvfhy vv mbere obrdryh wbrmheydde djde vv mbere% Cd` ybrvboy ybr`hcdy wdid

    ydce ?779 wbead`de ohvfhy vv vbodexdj 2 ehy mdjd wbead`de vv vbodexdj 427

    ehy% Jbmihde wdid ydce ?772 yhenjdy wbead`de ohvfhy vv mbehenjdy idrh 2 ehy

    mbeadih < ehy xden mbendjhodyjde wbead`de vv and mbehenjdy idrh 427 ehy mbeadih

    4

  • 7/31/2019 ANALISIS ANGGARAN PENJUALAN DALAM EVALUASI KINERJA MANAJEMEN PERUSAHAAN PADA PT BINTANG COSMOS M

    44/99

    Henrhi Vh`d`dch 1 Ded`hvhv Denndrde Wbead`de Id`dm B|d`dvh Jhebrad Mdedabmbe Wbrvdcdde Wdid WY Oheyden FkvmkvMbide, ?778%

    ihvboy ibende jkmhyb denndrde% Jkmhyb denndrde and obryndv eyj mb`djjde

    wbrodhjde-wbrodhjde xden ihwbr`jde obridvdrjde `dwkrde wb`djvdedde denndrde xden

    ihobrhjde% Obridvdrjde fkeykc vbob`mexd idwdy ihvve denndrde wbead`de vv eyj

    ydce ?77>%

    Ydob` ?%44WY% Vbibrcded

    Wbead`de vv wbrhkib ?77?-?772 22 467

    ?776 >7 >2 492

    ?779 >2 >2 427

    ?772 87 >2 47Am`dc 682 6

  • 7/31/2019 ANALISIS ANGGARAN PENJUALAN DALAM EVALUASI KINERJA MANAJEMEN PERUSAHAAN PADA PT BINTANG COSMOS M

    45/99

    Henrhi Vh`d`dch 1 Ded`hvhv Denndrde Wbead`de Id`dm B|d`dvh Jhebrad Mdedabmbe Wbrvdcdde Wdid WY Oheyden FkvmkvMbide, ?778%

    Obridvdrjde rdmd`de wbead`de xden yb`dc ih`djjde vbob`mexd wdid ydce ?77>

    ihrdmd`jde wbead`de vv vbodexdj 43? ehy ybrodnh dydv 1

    Mbide 1 ?+6 s 43? = 4?4 ehy

    Vhdeydr 1 4+6 s 43? = ehy( s _w ?2%777 = _w 9?2%777

    F 1

    Vhdeydr 1

    #93" s ?9 = 4? ehy( s _w 67%777 = _w 6

  • 7/31/2019 ANALISIS ANGGARAN PENJUALAN DALAM EVALUASI KINERJA MANAJEMEN PERUSAHAAN PADA PT BINTANG COSMOS M

    46/99

    Henrhi Vh`d`dch 1 Ded`hvhv Denndrde Wbead`de Id`dm B|d`dvh Jhebrad Mdedabmbe Wbrvdcdde Wdid WY Oheyden FkvmkvMbide, ?778%

    Wrkij D 1 27" s 7%777

    F 1 #2?" s 4? = < ehy( s _w 62%777 = _w ?47%777

    Ykyd` H 1 64 Rehy _w 377%777

    Wbead`de Vbmbvybr HH 1

    Wrkij D 1 #93" s 64 = 42 ehy( s _w ?7%777 = _w 677%777

    O 1 #93" s 43 = 8 ehy( s _w 67%777 = _w ?>7%777

    F 1

    Idbrdc

    wbead`de ide

    abehv wrkij

    #93" s 4? = < ehy( s _w 62%777 = _w ?47%777

    Ykyd` H 1 27 Rehy _w >37%777

    Vbyb`dc mbmody wbrchyende wbead`de eyj mdvhen-mdvhen idbrdc wbead`de mdjd

    ihvve denndrde wbead`de vbfdrd jbvb`rcde vbodndh obrhjy 1

    Ydob` ?%4?

    WY% Vbibrcded

    Denndrde Wbead`de

    Vbmbvybr H , HH wbrhkib ydce ?77>

    Vbmbvybr Vbydce

    H HH

  • 7/31/2019 ANALISIS ANGGARAN PENJUALAN DALAM EVALUASI KINERJA MANAJEMEN PERUSAHAAN PADA PT BINTANG COSMOS M

    47/99

    Henrhi Vh`d`dch 1 Ded`hvhv Denndrde Wbead`de Id`dm B|d`dvh Jhebrad Mdedabmbe Wbrvdcdde Wdid WY Oheyden FkvmkvMbide, ?778%

    Rehy _w Rehy _w Rehy _w

    Mbide

    D 6? 937%777 ?8 962%777 2%777 4> 9?2%777 6< 877%777

    F 4? 67%777 8 ?>7%777 43 297%777

    F < ?247%777 < ?47%777 4? 9?7%777

    Ykyd` HH 64 377%777 67 >37%777

  • 7/31/2019 ANALISIS ANGGARAN PENJUALAN DALAM EVALUASI KINERJA MANAJEMEN PERUSAHAAN PADA PT BINTANG COSMOS M

    48/99

    Henrhi Vh`d`dch 1 Ded`hvhv Denndrde Wbead`de Id`dm B|d`dvh Jhebrad Mdedabmbe Wbrvdcdde Wdid WY Oheyden FkvmkvMbide, ?778%

    4% Vb`hvhc dyd |drhdev jdeyhydv wbead`de #vd`bv tdeyhyx |drhdefb(%

    ?% Vb`hvhc dyd |drhdev cdrnd ad` #vd`bv wrhfb |drhdefb(%

    Jbid jdybnkrh heh idwdy ihab`dvjde vbodndh obrhjy1

    4% Vb`hvhc dyd |drhdev jdeyhydv wbead`de #vd`bv tdeyhyx |drhdefb(%

    Vb`hvhc heh ybradih jdrbed didexd wbrobidde deydrd am`dc ehy wbead`de xden

    ihrbefdedjde vbob`mexd ibende am`dc ehy wbead`de xden ybrbd`hvdvh%

    Vb`hvhc heh idwdy ihndmodrjde vbfdrd vbibrcded vbodndh obrhjy 1

    Jdeyhydv wbead`de djyd` s cdrnd ad` vydeidr _w SSS

    Jdeyhydv wbead`de vydeidr s cdrnd ad` vydeidr _w SSS

    ?% Vb`hvhc dyd |drhdev cdrnd ad` #vd`bv wrhfb |drhdefb(%

    -

    \drhdev jdeyhydv wbead`de _w SSS

    Vb`hvhc heh ybradih jdrbed didexd wbrobidde deydrd cdrnd ad` wbr ehy xden

    ihrbefdedjde vbob`mexd ibende cdrnd ad` wbr ehy xden ybrbd`hvdvh%

    Vb`hvhc heh idwdy ihndmodrjde vbfdrd vbibrcded vbodndh obrhjy 1

    Jdeyhydv wbead`de djyd` s cdrnd ad` djyd` _w SSS

    Jdeyhydv wbead`de djyd` s cdrnd ad` vydeidr _w SSS

    Idbrdc

    wbead`de ide

    abehv wrkij

    -

    \drhdev cdrnd wbead`de _w SSS

    Obridvdrjde fkeykc vbob`mexd `dwkrde jhebrad vbmbvybr wbrydmd eyj wbead`de vv

    WY% Vbibrcded 1

    Ydob` ?%46

    WY% Vbibrcded

    @dwkrde Jhebrad Vbmbvybr H Ydce ?77>

    Djyd` Denndrde Wbexhmwdende

    Mbeneyenjde

    #Mbrnhjde(

    Rehy _w Rehy _w Rehy _w

  • 7/31/2019 ANALISIS ANGGARAN PENJUALAN DALAM EVALUASI KINERJA MANAJEMEN PERUSAHAAN PADA PT BINTANG COSMOS M

    49/99

    Henrhi Vh`d`dch 1 Ded`hvhv Denndrde Wbead`de Id`dm B|d`dvh Jhebrad Mdedabmbe Wbrvdcdde Wdid WY Oheyden FkvmkvMbide, ?778%

    Mbide

    D 97 %277

    F 47 ?32%777 4? 62%777

    Ykyd` H %277 %277

    Vhdeydr

    D ?2 277%777 4< 6?7%777 8 437%777

    O 47 647%777 8 ?>7%777 4 97%777

    F 47 627%777 < ?47%777 9 497%777

    Ykyd` HH 92 4%4

  • 7/31/2019 ANALISIS ANGGARAN PENJUALAN DALAM EVALUASI KINERJA MANAJEMEN PERUSAHAAN PADA PT BINTANG COSMOS M

    50/99

    Henrhi Vh`d`dch 1 Ded`hvhv Denndrde Wbead`de Id`dm B|d`dvh Jhebrad Mdedabmbe Wbrvdcdde Wdid WY Oheyden FkvmkvMbide, ?778%

    \drhdev cdrnd

    Eh`dh wbrobidde ybrvboy djde ihchyen vbodndh obrhjy1

    VC = #C_-CD(% J_

    Jbybrdende 1

    VC 1 Vb`hvhc Cdrnd

    C_ 1 Cdrnd _bd`hvdvh

    CD 1 Cdrnd Denndrde

    J_ 1 Jdeyhydv _bd`hvdvh

    Obridvdrjde fkeykc ih dydv idwdy ihchyen |drhdev cdrnd eyj o`de Adedrh vbodndh

    obrhjy 1

    Cdrnd _bd`hvdvh did`dc vbobvdr _w%

  • 7/31/2019 ANALISIS ANGGARAN PENJUALAN DALAM EVALUASI KINERJA MANAJEMEN PERUSAHAAN PADA PT BINTANG COSMOS M

    51/99

    Henrhi Vh`d`dch 1 Ded`hvhv Denndrde Wbead`de Id`dm B|d`dvh Jhebrad Mdedabmbe Wbrvdcdde Wdid WY Oheyden FkvmkvMbide, ?778%

    Didexd vydeidr |drhdev xden yb`dc ihybydwjde vbob`mexd djde mbencbmdy

    ~djy id`dm mbended`hvhv wbexhmwdende xden ybradih% Vydeidr |drhdev xden ihnedjde

    idwdy ihexdydjde id`dm mdyd den mdwe wbrvbeydvb% Mhvd`exd wbrvdcdde

    mbebydwjde vydeidr |drhdev vbobvdr 42" idrh denndrde wbead`de dryhexd |drhdev

    wbead`de ihdydv 42" ihdenndw mdybrhd` ide djde ihded`hvhv `bohc `deay #ihhe|bvyhndvh(

    vbidenjde ihod~dc 42" yhidj djde ihded`hvhv `bohc `deay% Ibende fdrd ibmhjhde idwdy

    ih`djjde ded`hvhv |drhdev wbead`de ibende fbwdy ide wbrodhjde dyd wbehenjdyde idwdy

    ih`djjde ibende fbwdy w`d% Ybydwh ahjd |drhdev mbrnhjde xden obrvhldy yhidj mdybrhd`

    mdvhc ybradih ih wbrhkib-wbrhkib obrhjyexd mdjd wbexbodo |drhdev cdrv ihwbrhjvd

    jdrbed |drhdev ybrvboy idwdy mbeadih vhnehlhjde id`dm adenjd wdeaden%

    Obobrdwd cd` xden wbr` ihwbryhmodenjde mbery ^b`vfc #?777198>( id`dm

    mbmwb`dadrh ide mbenb|d`dvh |drhdev eyj mbebeyjde vbodo xden mbeidvdrhexd

    did`dc vbodndh obrhjy 1

    4% \drhdev yhidj mdybrhd`%?% \drhdev ihvbodojde k`bc jbvd`dcde wb`dwkrde% Vdvdrde xden ihrbefdedjde

    dyd ihdenndrjde ide idyd djyd` xden ihvbihdjde k`bc ibwdrybmbe djeydevhcdrv ihwbrhjvd jbobedrdeexd% Vbodndh fkeykc fdydyde djeydevh yennd` xdenmbexbodojde wdid wvdy ydennen ad~do xden vd`dc idwdy mbexbodojde|drhdev xden yhidj mbeneyenjde ih vdy wvdy ydennen ad~do ide |drhdevxden mbeneyenjde ih wvdy ydennen ad~do xden `dhe%

    6% \drhdev xden ihvbodojde k`bc jbwyvde jcvv mdedabmbe% Reyjmbehenjdyjde blhvhbevh dyd eyj mbencdidwh jbmenjhede ybrybeymdedabmbe vbrhen mbmody jbwyvde xden mbexbodojde didexd |drhdev%Vbodndh fkeykc ihwyvjde eyj mbedhjjde ndah eyj mbencdidwh vdcdwbvdhen eyj mbedrhj jdrxd~de jefh dyd eyj mbedendeh wrkxbjwbrhj`dede jcvv xden yhidj ihrbefdedjde vbob`mexd% Jbwyvde obodvvbwbryh hy djde mbencdvh`jde |drhdev xden ih`dwkrjde% \drhdev abehv heh cdrvihhibeyhlhjdvh vbjd`h ihhibeyhlhjdvh ohdvdexd mbrbjd yhidj mbmbr`jdewbeb`hyhde `bohc `deay% Oh`d jbwyvde yb`dc ihody yb`dc ihvdidrh didexdwbexhmwdende xden yb`dc ybradih%

    9% Odexdj |drhdev xden idwdy ihab`dvjde id`dm cd` idmwdj idrh ldjykr xdenyhidj idwdy ihjbeid`hjde xden ihhibeyhlhjdvh% Mhvd`exd vbwbryh jbrnhde jdrbedybradihexd odidh%

  • 7/31/2019 ANALISIS ANGGARAN PENJUALAN DALAM EVALUASI KINERJA MANAJEMEN PERUSAHAAN PADA PT BINTANG COSMOS M

    52/99

    Henrhi Vh`d`dch 1 Ded`hvhv Denndrde Wbead`de Id`dm B|d`dvh Jhebrad Mdedabmbe Wbrvdcdde Wdid WY Oheyden FkvmkvMbide, ?778%

    2% \drhdev xden yhidj ihjbydch wbexbodoexd cdrv mbeadih wbrcdyhde dmd idecdrv ihvb`hihjh vbfdrd yb`hyh% Ibende jdyd `dhe mdedabr cdrv mbmobrhjdewbrcdyhde jcvv jbwdid |drhdev xden mbmoycjde wbeab`dvde% Heh did`dcwbenbfd`hde xden ohdvdexd mbmbr`jde yheidj `deay%

    Reyj mbexb`hihjh wbexbodo |drhdev ^b`vfc #?7771983( mbeab`dvjde obobrdwd

    fdrd xden idwdy ih`djjde deydrd `dhe1

    4% Mbendidjde wbrybmde ibende mdedabr wvdy wbrydennenad~dode idewbexb`hd vbryd jdrxd~de `dheexd id`dm wvdy wbrydennenad~dodeybrvboy%

    ?% Mbendidjde ded`hvhv vhydvh jbrad ybrmdvj drv jbrad jkkrihedvhdjyh|hydv jbblbjyhlde wbexb`hdde ide jbdidde mm `dheexd%

    6% Wbendmdyde `denven%

    9% Wbexb`hihjde ih ybmwdy k`bc mdedabr `heh%2% Wbexb`hihjde k`bc jb`kmwkj vydll wbrvdcdde obridvdrjde ydennenad~do%

    % Wbeb`hyhde jcvv%3% Ded`hvhv |drhdev%

    Ded`hvhv |drhdev heh mbefdjw ded`hvhv mdybmdyhv idrh id abehv idyd xden

    obryade eyj mbenbydch wbexbodo ybradihexd |drhdev% Cdvh` ded`hvhv dydv |drhdev xden

    ybradih djde ihvdahjde id`dm obeyj `dwkrde ded`hvhv |drhdev k`bc odnhde djeydevh%

    @dwkrde heh jbmihde djde ihvdmwdhjde jbwdid whcdj mdedabmbe wefdj xden djde

    mbennedjdeexd id`dm mbenb|d`dvh jhebrad odnhde wbead`de% Adenjd ~djy wb`dwkrde

    jbwdid whcdj mdedabmbe wefdj vbodhjexd ih`djjde vbvbrhen menjhe mhvd`exd

    ih`dwkrjde mhehmd` vbjd`h vbo`de% Cd` heh ihwbr`jde eyj mbenbeid`hjde dndr

    wbexhmwdende xden ybradih idwdy vbnbrd ihibybjvh ide yhidj obr`deay `dmd vbryd idwdy

    `denven ihyheidj`deayh%

    I% Ded`hvhv Denndrde Wbead`de Id`dm Mbenb|d`dvh Jhebrad

  • 7/31/2019 ANALISIS ANGGARAN PENJUALAN DALAM EVALUASI KINERJA MANAJEMEN PERUSAHAAN PADA PT BINTANG COSMOS M

    53/99

    Henrhi Vh`d`dch 1 Ded`hvhv Denndrde Wbead`de Id`dm B|d`dvh Jhebrad Mdedabmbe Wbrvdcdde Wdid WY Oheyden FkvmkvMbide, ?778%

    Wbrdede denndrde k`bc O`kfcbr id`dm ojexd #?7771627( mbendydjde

    Denndrde vb`dhe vbodndh rbefded kwbrdvh mbmwexdh wbrde wbeyhen id`dmwbend`kjdvhde vmobr idxd wbenjkkrihedvhde kwbrdvh ybrmdvj id`dmwbenhibeyhlhjdvhde wbmokrkvde mbenjkmehjdvhjde ide mbenbvdcjde yheidjde

    mbmkyh|dvh ide mbendrdcjde wbenhmw`bmbeydvhde mbeadih wbikmde eyjwbenbeid`hde kwbrdvh ided wbenb`k`dde d`hrde jdv vbryd vbodndh jrhybrhd id`dmb|d`dvh jhebrad%

    Vhmdmkrd #?77716( mbexdydjde

    Vd`dc vdy fdrd eyj mbenjr mdybrhd`hydv hd`dc ibende mbmodnh |drhdevibende ohdxd vydeidr% \drhdev xden `bohc jbfh` idrh 2" ihdenndw yhidj mdybrhd`#hmmdybrhd`(% \drhdev vbobvdr 47" menjhe `bohc idwdy ihybrhmd eyjwbrvdcdde xden mbebrdwjde vydeidr xde jbydy ihodeihenjde ibende |drhdev 2"eyj wbrvdcdde xden mbebrdwjde vydeidr xden `kenndr%

  • 7/31/2019 ANALISIS ANGGARAN PENJUALAN DALAM EVALUASI KINERJA MANAJEMEN PERUSAHAAN PADA PT BINTANG COSMOS M

    54/99

    Henrhi Vh`d`dch 1 Ded`hvhv Denndrde Wbead`de Id`dm B|d`dvh Jhebrad Mdedabmbe Wbrvdcdde Wdid WY Oheyden FkvmkvMbide, ?778%

    Mdedabmbe idwdy mbmodcdv dwdoh`d |drhdev xden ybradih ybrv-mbebrv

    mbeibjdyh odydv xden ihyk`brhr vbyhdw ydceexd jdrbed jbmenjhede vydeidr xden

    ihnedjde k`bc wbrvdcdde vidc vden ide cdrv ihodc% Id`dm mbebyjde vydeidr

    mdedabmbe cdrv mbendjh odc~d obvdrde rb`dyh|b idrh vdy |drhdev mbrwdjde cd`

    xden `bohc wbeyhen ihodeihenjde ibende eh`dh mdyd den xden ihnedjde% Ahjd |drhdev

    xden ybradih yhidj idwdy ihjbeid`hjde k`bc mdedabr mdjd mdedabr ybrvboy yhidj idwdy

    mbendmoh` yheidj `deay% Vb`dhe hy dwdoh`d vbkrden mdedabr vdendy jcd~dyhr odcjde dydv

    |drhdev xden vdendy jbfh` mdjd djde mbencdmody ide ojdeexd mbehenjdyjde blhvhbevh

    kwbrdvh%

    Obridvdrjde fkeykc vbob`mexd vb`hvhc vbobvdr _W% 42%77777 ide

    mbrwdjde |drhdev xden mdybrhd` xdhy vbobvdr ?4" z #_w% >2%77777+ _w% 6

  • 7/31/2019 ANALISIS ANGGARAN PENJUALAN DALAM EVALUASI KINERJA MANAJEMEN PERUSAHAAN PADA PT BINTANG COSMOS M

    55/99

    Henrhi Vh`d`dch 1 Ded`hvhv Denndrde Wbead`de Id`dm B|d`dvh Jhebrad Mdedabmbe Wbrvdcdde Wdid WY Oheyden FkvmkvMbide, ?778%

    xden ojde mbrwdjde ydennen ad~doexd% Vb`dhe hy wbrydennenad~dode xden

    ihobrhjde and cdrv vbvdh ibende mbykib wbexvede denndrde wbead`de xden

    ih`djjde% Dwdoh`d wbexvede denndrde wbead`de wdid wbrvdcdde ih`djjde ibende

    dyckrhydyh|b oinbyhen #ykw ik~e( mdjd xden wd`hen obrydennen ad~do did`dc

    whmwhede jdrbed od~dcde yhidj ihhjyvbrydjde id`dm wbexvede denndrde ybrvboy

    od~dcde cdexd obrydennen ad~do eyj mb`djvdedjde denndrde xden yb`dc ihybydwjde

    whmwhede% Dwdoh`d ihnedjde fkev`ydyh|b oinbyhen #okyykm w( mdjd od~dcde

    mbmh`hjh ydennen ad~do ~d`dwe vbihjhy dydv |drhdev xden ybradih jdrbed denndrde

    ihvve obridvdrjde wbeidwdy idrh wdrd od~dcde+ jdrxd~de%% Dwdoh`d ihnedjde

    fkev`ydyh|b oinbyhen #ykw ik~e okyykm w( mdjd odhj dydvde mdwe od~dcde djde

    mbmobrhjde wbrydennenad~dode dydv wbexhmwdende xden ybradih jdrbed dydvde ide

    od~dcde vdmd-vdmd ybr`hody wbec id`dm wbexvede denndrde wbead`de%

    \drhdev wbead`de xden ybradih idwdy ihvbodojde k`bc ldjykr-ldjykr xden idwdy

    ihjbeid`hjde #fkeyrk``do`b( dyd ihvboy and ldjykr heybred` dydwe xden yhidj idwdy

    ihjbeid`hjde #efkeyrk``do`b( dyd idwdy ihvboy ibende ldjykr bjvybred`% K`bc jdrbed hy

    |drhdev wbead`de xden mbeneyenjde ob`m ybey mbefbrmhejde wrbvydvh xden odnv

    obnhy and |drhdev xden mbrnhjde ob`m ybey mbefbrmhejde mdedabr yhidj

    obrwrbvydvh% Cd` heh and xden mbrwdjde jb`bmdcde idrh wbennedde ded`hvhv |drhdev

    eyj mbenb|d`dvh jhebrad mdedabmbe wbrvdcdde% Ldjykr cdrnd mhvd`exd mdedabr

    wbmdvdrde vdy wbrvdcdde ybey yhidj djde idwdy mbenkeyrk` cdrnd wdvdr wrkij xden

    ihwdvdrjde% Mdedabr ybrvboy cdexd idwdy mbebeyjde idrh cdvh` wrbihjvh dyd

    obridvdrjde wbend`dmdeexd vbryd ldjykr `dheexd edme yhidj idwdy mbenkeyrk cdrnd ih

  • 7/31/2019 ANALISIS ANGGARAN PENJUALAN DALAM EVALUASI KINERJA MANAJEMEN PERUSAHAAN PADA PT BINTANG COSMOS M

    56/99

    Henrhi Vh`d`dch 1 Ded`hvhv Denndrde Wbead`de Id`dm B|d`dvh Jhebrad Mdedabmbe Wbrvdcdde Wdid WY Oheyden FkvmkvMbide, ?778%

    wdvdr% Mdedabr wbmdvdrde `bohc idwdy mbenkeyrk` jdeyhydv idrh wrkij xden ihad`

    ibende mbennedjde vyrdybnh-vyrdybnh wbmdvdrde%

    Wbrodeihende deydrd cdvh` djyd` ibende denndrde ide vydeidr mbrwdjde

    wbenjrde blbjyh|hydv wbenbeid`hde vb`dmd wbrhkib ybrybey ih mdvd `d` ide djde

    mbmobrhjde mwde od`hj xden blbjyhl% Cdvh` idrh b|d`dvh jhebrad idwdy mbexbodojde

    ih`djjdeexd rb|hvh ybrcdidw rbefded dyd yade xden yb`dc ihybydwjde dyd jdidenjd`d

    cdrv ihody rbefded odr wbrodcde kwbrdvh ide wbrndeyhde wbendvde ybrcdidw

    jdrxd~de dydwe mdedabr% B|d`dvh jhebrad ih`djjde eyj mbebjde wbrh`dj xden

    yhidj vbmbvyhexd ide eyj mbrdenvden ide mbebndjjde wbrh`dj xden vbmbvyhexd

    ihhenhejde mb`d`h mwde od`hj cdvh` jhebrad vbryd wbmobrhde wbencdrndde% B|d`dvh

    jhebrad mbery M`xdih #?774194>( heh edeyhexd djde ihmdelddyjde k`bc mdedabmbe

    deydrd `dhe eyj1

    Mbenb`k`d kwbrdvh krndehvdvh vbfdrd blbjyhl ide blhvhbe mb`d`hwbmkyh|dvhde jdrxd~de vbfdrd mdjvhmm%

    Mbmodey wbendmoh`de jbwyvde xden obrvdenjyde ibende jdrxd~de

    vbwbryh1 wrkmkvh yrdevlbr ide wbmobrcbeyhde% Mbenhibeyhlhjdvh jboycde wb`dyhcde ide wbenbmodende jdrxd~de ide

    eyj mbexbihdjde jrhybrhd vb`bjvh ide b|d`dvh wrknrdm wb`dyhcdejdrxd~de%

    Mbexbihdjde mwde od`hj odnh jdrxd~de mbenbedh odndhmded dydvdembrbjd mbeh`dh jhebrad mbrbjd%

    Mbexbihdjde vdy idvdr odnh ihvyrhovh wbencdrndde%

    Didwe mbykib dyd ybjehj xden ihnedjde id`dm b|d`dvh jhebrad mdedabmbe

    cd` xden ybrwbeyhen xden cdrv ihnedjde vbodndh idvdr wbeh`dhde did`dc ibende

    mbmwbrvhdwjde `dwkrde jhebrad ybrcdidw denndrde vbwbryh xden ihfdeymjde obrhjy1

    Ydob` ?%49

    @dwkrde Jhebrad Ybrcdidw Denndrde

    Hibeyhlhbr ibwdrybmbe Djyh|hydv

  • 7/31/2019 ANALISIS ANGGARAN PENJUALAN DALAM EVALUASI KINERJA MANAJEMEN PERUSAHAAN PADA PT BINTANG COSMOS M

    57/99

    Henrhi Vh`d`dch 1 Ded`hvhv Denndrde Wbead`de Id`dm B|d`dvh Jhebrad Mdedabmbe Wbrvdcdde Wdid WY Oheyden FkvmkvMbide, ?778%

    Mdedabr Ekejbdende DenndrdeDjyd`Wbrvbe Denndrde

    Denndrde

    Ydce heh

    Djyd` \drhdev Wbrhkib Vbjdrden Fdidende

    denndrdebjvyrdeyj

    |drhdev

    Denndrde Djyd` \drhdev Wbexbodo\drhdev

    Vmobr1 A% J% Vchm A% N% Vhbnb` Oinbyhen ybrabmdcde A`hv M`xdih Br`denndAdjdryd ?774 cd`% 44>

    @dwkrde Denndrde mbery Vchm Vhbnb` #?7741443( cdrv mb`hwyh1

    4% Wbrodeihende deydrd denjd-denjd denndrde ibende denjd djyd`exd obrhjy

    wbeab`dvde dydv wbrobidde xden ybradih%

    ?% Wbrodeihende ibende ibwdrybmbe vbrwd%

    6% Yrbei xden ybradih vb`dmd wbrhkib ~djy xden mbeadih dfde denndrde%

    Reyj mbehenjdyjde jhebrad ohdvdexd djde ihhjyh ibende vxvybm rb~dri dei

    wehvcmbey% Id`dm dryh dwdoh`d wbrvkeh` wbrvdcdde vbfdrd jcvv odnhde wbead`de

    idwdy mbefdwdh denndrde dydv ydrnby xden yb`dc ihybydwjde dyd menjhe mb`bohch

    denndrde xden yb`dc ihvve mdjd djde ihobrhjde wbencdrndde #rb~dri( vbvdh ibende

    jbohadjvdedde wbrvdcdde% Vbod`hjexd dwdoh`d yhidj idwdy mbefdwdh ydrnby wbead`de

    djde ihobrhjde vdejvh+ cjmde #wehvcmbey(% Id`dm mbmobrhydcjde vxvybm rb~dri

    dei wehvcmbey wbrvdcdde cbeidjexd jkevhvybe% Vbchennd vbyhdw wbrvkeh` ybrwdf eyj

    mb`djjde vbvdh ibende xden yb`dc ihybydwjde k`bc wbrvdcdde%_b~drixden ihobrhjde

    idwdy obrwd hevbeyhl wrkmkvh jbedhjde ndah ide `dhe vbodndhexd% Obnhy and ibende

  • 7/31/2019 ANALISIS ANGGARAN PENJUALAN DALAM EVALUASI KINERJA MANAJEMEN PERUSAHAAN PADA PT BINTANG COSMOS M

    58/99

  • 7/31/2019 ANALISIS ANGGARAN PENJUALAN DALAM EVALUASI KINERJA MANAJEMEN PERUSAHAAN PADA PT BINTANG COSMOS M

    59/99

    Henrhi Vh`d`dch 1 Ded`hvhv Denndrde Wbead`de Id`dm B|d`dvh Jhebrad Mdedabmbe Wbrvdcdde Wdid WY Oheyden FkvmkvMbide, ?778%

    d% Kovbr|dvh xdjeh wbendmdyde vbfdrd `denven ide mb`djjde wbenmw`de

    idyd obrwd denndrde wbead`de ide rbd`hvdvh wdid vdy wbrhkib ybrybey vbryd

    wrkvbir jbnhdyde xden ih`djjde k`bc odnhde wbead`de%

    o% ^d~defdrd xdhy wrkvbv eyj mbmwbrk`bc jbybrdende ibende fdrd ydexd

    ad~do vbfdrd `denven ihmded wbe`hv vbodndh wbedexd obrydydw mjd

    `denven ibende whcdj wbrvdcdde jcvvexd jbwd`d odnhde wbead`de ide

    jbwd`d odnhde jbdende vbodndh wbead~do%

    ?% Idyd Vbjeibr xdhy idyd xden ihwbrk`bc idrh wbrvdcdde xden mbrwdjde cdvh`

    wbenk`dcde vbchennd idwdy mbeijen mdybrh wbeb`hyhde xden ihodcdv ibende

    ybwdy w`d% Idyd vbjeibr ihjmw`jde ibende ybjehj ikjmbeydvh xdjeh ibende

    mb`djjde wbeb`hyhde ybrcdidw ikjmbe ybry`hv wbrvdcdde xden obrcoende

    ibende wbeb`hyhde%

    Vmobr idyd id`dm wbeb`hyhde heh ihwbrk`bc idrh whcdj mdedabmbe wbrvdcdde

    xdhy Odnhde Rmm ide Odnhde Wbead`de wdid WY% Oheyden Fkvmkv Mbide%

    F% Mbykib Ded`hvhv Idyd

    4% Mbykib Ibvjrhwyhl xdhy ibende mbenmw`jde idyd ibende ybjehj ~d~defdrd

    xdhy ibende fdrd mb`djjde ydexd-ad~do ide ihvjvh ibende whcdj-whcdj xden

    jkmwbybe id`dm wbrvdcdde% Idyd xden ihwbrk`bc obrwd jbnhdyde wbrvdcdde

    ide vbmd helkrmdvh xden obrjdhyde ibende denndrde wbead`de% @d`

    mbmodeihenjde cdvh`-cdvh` djyd` ibende id d`ybredyhl vdvdrde xdhy ibende

    jhebrad vbwbryh xden ihdenndrdjde dyd ibende jhebrad mdvd `d` id`dm ydcdw

    b|d`dvh mbended`hvhv |drhdev deydrd denndrde ide rbd`hvdvh ide

  • 7/31/2019 ANALISIS ANGGARAN PENJUALAN DALAM EVALUASI KINERJA MANAJEMEN PERUSAHAAN PADA PT BINTANG COSMOS M

    60/99

    Henrhi Vh`d`dch 1 Ded`hvhv Denndrde Wbead`de Id`dm B|d`dvh Jhebrad Mdedabmbe Wbrvdcdde Wdid WY Oheyden FkvmkvMbide, ?778%

    mbenheybrwrbydvhjde idyd xden ihwbrk`bc vbchennd ihwbrk`bc ndmodrde xden

    `benjdw ide vbobedrexd ybeyden lenvh denndrde wbead`de%

    I% _bvwkeibe

    _bvwkeibe id`dm wbeb`hyhde heh did`dc whcdj mdedabmbe wbrvdcdde xdhy jbwd`d

    odnhde jbdende ide djeydevh vbryd jbwd`d odnhde wbead`de ide mm%

    B% Adi~d` ide @kjdvh Wbeb`hyhde

    Wbeb`hyhde heh ih`djjde m`dh Ek|bmobr ?773 vdmwdh ibende vb`bvdh ih`djjde

    ide obrybmwdy ih WY% Oheyden Fkvmkv Mbide A`% Vhvhendmdendrdad jm%> Mbide

    ?749>%

  • 7/31/2019 ANALISIS ANGGARAN PENJUALAN DALAM EVALUASI KINERJA MANAJEMEN PERUSAHAAN PADA PT BINTANG COSMOS M

    61/99

  • 7/31/2019 ANALISIS ANGGARAN PENJUALAN DALAM EVALUASI KINERJA MANAJEMEN PERUSAHAAN PADA PT BINTANG COSMOS M

    62/99

    Henrhi Vh`d`dch 1 Ded`hvhv Denndrde Wbead`de Id`dm B|d`dvh Jhebrad Mdedabmbe Wbrvdcdde Wdid WY Oheyden FkvmkvMbide, ?778%

    obrjbiijde ih Mbide(% Ohiden vdcdexd and mbeadih vb`dv-`dvexd

    #vbodndhmded ybrfdeym id`dm djyd obrhyd dfdrd Ek% 36 ydennd` ?4 Mbh 4832 ihody

    ihcdidwde ekydrhv Iadhihr VC ih Mbide(%

    WY% Oheyden Fkvmkv cdexd mbmdvdrjde mbrj Mbrfbibv Obeq eyj ~h`dxdc

    Vmdybrd Rydrd ihod~dc edende WY% Idhm`br Fcrxv`br Ihvyrhoyhke Heikebvhd xden

    m`dexd obredmd WY% Vydr Mkykrv Heikebvhd xden mbrwdjde Dnbe Yennd`

    Wbmbnden Mbrj #DYWM( Mbrfbibv Obeq eyj Heikebvhd%

    Vddy heh jdeykr wvdy WY% Oheyden Fkvmkv obrd`dmdy ih A`e% Vhvhendmdendrdad SHH

    jm > xden vbjd`hnv vbodndh vck~rkkm jbeibrdde mbrj Mbrfbibv Obeq%

    Wdid d~d`exd obrihrhexd WY% Oheyden Fkvmkv cdexd obrnbrdj id`dm ohiden

    wbead`de vwdrbwdryv eyj jbeibrdde obrmkykr mbrj Mbrfbibv Obeq cdvh` wrkijvh

    Mbrfbibv Obeq Djyhbenbvb`` Vfcdly Vyyyndry Abrmde%

    Wdid ydce 48>8 WY% Oheyden Fkvmkv m`dh mbead`deh mdvd wbefkodde vbodndh

    wbexd`r ibende vdy ydrnby wbead`de ybrybey ide cdrv mbmwexdh vxdrdy-vxdrdy

    ybrybey deydrd `dhe cdrv mbmwexdh ~krjvckw #obenjb`( xden jcvv mb`dxdeh

    jbeibrdde obrmbrj Mbrfbibv Obeq%

    Mdvd wbefkodde heh obrcdvh` ih`d`h k`bc WY% Oheyden Fkvmkv ibende odhj mdjd

    wdid o`de A`h 4837 WY% Oheyden Fkvmkv ihyeaj vbodndh wbexd`r ydmd Mbrfbibv

    Obeq eyj ~h`dxdc Vmdybrd Rydrd k`bc wbexd`r ydmd Mbrfbibv Obeq ih

    Heikebvhd WY% Idhm`br-Fcrxv`br Ihvyrhoyhke Heikebvhd%

    Vdmwdh vddy heh jbnhdyde WY% Oheyden Fkvmkv did 6 xdhy 1

    d% Wbead`de jbeibrdde abehv cbd|x iyx ov ide vbide mbrj Mbrfbibv Obeq

    o% Wbead`de vwdrbwdryv eyj jbeibrdde mbrj Mbrfbibv Obeq

  • 7/31/2019 ANALISIS ANGGARAN PENJUALAN DALAM EVALUASI KINERJA MANAJEMEN PERUSAHAAN PADA PT BINTANG COSMOS M

    63/99

    Henrhi Vh`d`dch 1 Ded`hvhv Denndrde Wbead`de Id`dm B|d`dvh Jhebrad Mdedabmbe Wbrvdcdde Wdid WY Oheyden FkvmkvMbide, ?778%

    f% Wbmobrhde advd vbr|hfb ide rbwdrdvh eyj jbeibrdde mbrj Mbrfbibv Obeq

    ?% Jbwbnd~dhde ide Vyrjyr Krndehvdvh

    d% Jbwbnd~dhde

    Wbnd~dh did`dc mbrwdjde mkid` idvdr obrihrhexd vdy wbrvdcdde vbchennd

    jbohadjvdedde wbrvdcdde idwdy obrad`de vbvdh ibende xden yb`dc ihndrhvjde

    wbrvdcdde% Odnh WY% Oheyden Fkvmkv mdvd`dc jbwbnd~dhde ide ydennen ad~do

    mdvhen-mdvhen wbrvkeh`exd did`dc cd` xden vdendy mbeeaden jbobrcdvh`de ide

    jbmdade wbrvdcdde ybrvboy%

    Didwe jbwbnd~dhde WY% Oheyden Fkvmkv did`dc vbodndh obrhjy 1

    d( Ihrbjyr Rydmd

    Ihrbjyr Rydmd mbrwdjde whmwhede wbrvdcdde xden mbmbnden ydennen

    ad~do wbec dydv jbohadjvdedde ide cd` wbeyhen id`dm wbrvdcdde%

    o( Ihrbjyr

    Ihrbjyr mbrwdjde whmwhede xden obrydennen ad~do eyj mbenjkkrihehr

    vbyhdw mdvhen-mdvhen ibwdrybmbe ide mbrwdjde wbebrv jbohadjvdedde idrh

    ihrbjyr ydmd%

    f( Lhedefb MdednbrLhedefb Mdednbr mbrwdjde whmwhede xden obrydennen ad~do dydv

    jbdende wbrvdcdde id`dm cd`-cd` xden obrcoende ibende jbdende%

    i( Dffkeyhen Mdednbr

  • 7/31/2019 ANALISIS ANGGARAN PENJUALAN DALAM EVALUASI KINERJA MANAJEMEN PERUSAHAAN PADA PT BINTANG COSMOS M

    64/99

    Henrhi Vh`d`dch 1 Ded`hvhv Denndrde Wbead`de Id`dm B|d`dvh Jhebrad Mdedabmbe Wbrvdcdde Wdid WY Oheyden FkvmkvMbide, ?778%

    Dffkeyhen Mdednbr mbrwdjde whmwhede wbrvdcdde xden obrydennen

    ad~do ide mbenjkkrihehr odnhde djeyde eyj mbmody vbnd`d wbmojde

    ide `dwkrde id`dm wbrvdcdde%

    b( Cmde _bvkrfbv Ibwdrymbey MdednbrMbrwdjde whmwhede wbrvdcdde xden obrydennen ad~do dydv cd`-cd` xden

    obrvdenjyde ibende jbwbnd~dhde odhj id`dm cd` wbrbjryde ide ihvhw`he

    jbwbnd~dhde%

    l( ^krjvckw MdednbrMbrwdjde whmwhede wbrvdcdde xden obrydennen ad~do dydv cd`-cd`

    wbendidde wbrvbihdde vwdrbwdryv odhj wbmob`hde mdwe wbead`deexd%

    n( Vwdrbwdryv MdednbrMbrwdjde whmwhede wbrvdcdde xden obrydennen ad~do dydv cd`-cd`

    wbendidde wbrvbihdde vwdrbwdryv odhj wbmob`hde mdwe wbead`deexd%

    c( Vd`bv MdednbrMbrwdjde whmwhede wbrvdcdde xden obrydennen ad~do dydv wbead`de dyd

    wbmdvdrde wrkij wbrvdcdde%

    h( LkrbmdeDid`dc krden xden obryndv vbodndh jbwd`d rbn xden mbend~dvh ide

    mbenjkkrihehr wbjbradde mbjdehj%

    a( Mbjdehj

    Did`dc krden xden ybrae `denven mbendidjde wbrodhjde ybrcdidw

    jbrvdjde jbeibrdde wb`dennde xden mdvj jb ~krjvckw%

  • 7/31/2019 ANALISIS ANGGARAN PENJUALAN DALAM EVALUASI KINERJA MANAJEMEN PERUSAHAAN PADA PT BINTANG COSMOS M

    65/99

    Henrhi Vh`d`dch 1 Ded`hvhv Denndrde Wbead`de Id`dm B|d`dvh Jhebrad Mdedabmbe Wbrvdcdde Wdid WY Oheyden FkvmkvMbide, ?778%

    j( Cb`wbrDid`dc krden xden obryndv mbmodey mbjdehj%

    `( Lhed` ybvybrDid`dc krden xden obryndv eyj mbenah jbeibrdde xden yb`dc ihwbrodhjh

    mbjdehj ahjd ihjdydjde yb`dc ``v ybv wbrodhjde mdjd jbeibrdde fvykmbr

    ihvbrdcjde jb odnhde rbfbwyhkehvyeyj ihjbmod`hjde jbwdid wbmh`hj%

    m(_bfbhwyhkehvyDid`dc krden xden obryndv eyj mbebrhmd jb`cde-jb`cde fvykmbrdydv

    mdvd`dc-mdvd`dc xden ihd`dmh jbeibrddeexd ide and mbebeyjde wbrodhjde

    xden cdrv ih`djjde k`bc mbjdehj ybrcdidw jbeibrddeexd #heh ihfdeymjde

    id`dm lkrm`hr vrdy wbrheydc jbrad(%

    e( Vdywdm

    Did`dc vdyde xden mbeidyd ydm+fvykmbr xden mdvj vbjd`hnv mbeadih

    wbendmde wbrvdcdde%

    o% Vyrjyr Krndehvdvh

    Vbyhdw wbrvdcdde odhj v~dvyd mdwe wbmbrheydcde djde mb`djvdedjde jbnhdyde

    vbcdrh-cdrh ibende fdrd vhvybmdyhv ide ybrdyr ibmh ybrfdwdhexd yade xden

    ihhenhejde vbfdrd blhvhbe ide blbjyhl% Reyj mbefdwdh yade ide cdvh` xden

    vbmdjvhmd` menjhe ybr`bohc idc` cdrv ihdyr ydyd jbrad ide jbnhdyde vbyhdw krden

    xden mbendmoh` odnhde id`dm wbjbradde hy% Reyj hy ihwbr`jde vdy vyrjyr

    krndehvdvh xden odhj wdid vbyhdw wbrvdcdde ihmded wbebrdwde ydyd vdcd cdj ide

    jb~dahode ydennen ad~do vbryd wbmobodede idwdy ih`hcdy ibende ab`dv%

  • 7/31/2019 ANALISIS ANGGARAN PENJUALAN DALAM EVALUASI KINERJA MANAJEMEN PERUSAHAAN PADA PT BINTANG COSMOS M

    66/99

    Henrhi Vh`d`dch 1 Ded`hvhv Denndrde Wbead`de Id`dm B|d`dvh Jhebrad Mdedabmbe Wbrvdcdde Wdid WY Oheyden FkvmkvMbide, ?778%

    Id`dm vyrjyr krndehvdvh WY% Oheyden Fkvmkv jbjdvdde ybryhennh obrdid ih

    ydende ib~de jkmhvdrhv% Reyj mbenb`k`d jbnhdyde-jbnhdyde wbrvdcdde WY% Oheyden

    Fkvmkv ihwhmwhe k`bc ihrbjyr ydmd%

    Ib~de jkmhvdrhv mbend~dvh wbjbradde ihrbjyr ydmd ide mbenhjyh

    wbrjbmodende wbrvdcdde vbryd mbmyvjde cd`-cd` wbeyhen xden mbexdenjy

    jbohadjvdedde wbrvdcdde ide wbmbnden vdcdm%

    Ihrbjyr ydmd mbmod~dch ihrbjyr% Ihrbjyr mbmod~dch odnhde vd`bv ide

    mdrjbyhen odnhde wrfcdvhen odnhde ~krjvckw odnhde vwdrbwdryv odnhde

    dffkeyhen ide odnhdelhedefhen%

    Obridvdrjde wbeb`hyhde wdid WY% Oheyden Fkvmkv mdjd vyrjyr krndehvdvh ide

    rdhde yndv mdvhen-mdvhen odnhde did`dc vbodndh obrhjy 1

    4% Fkmmhvvhkebr#Ib~de Jkmhvdrhv(

    Fkmmhvvhkebr mbrwdjde wbmbnden vdcdm xden mbmwexdh yndv

    ide ydennen ad~do vbodndh obrhjy 1

    d% Mbend~dvh wbjbradde wdrd ihrbjyr id`dm mbenbeid`hjde

    wbrvdcdde%

    o% Mbendmdyh `da wbrjbmodende wbrvdcdde mb`d`h cdvh` `dwkrde

    jbdende xden ihvdahjde k`bc odnhde djeydevh wbrvdcdde%

    ?% Ihrbfykr#Ihrbjyr(

    Ihrbfykrmbmwexdh yndv ide ydennen ad~do vbodndh obrhjy 1

    d% Mbedendeh ide obrydennen ad~do jb`dr mdwe jb id`dm

    wbrvdcdde%

    o% Mbendmoh` hehvhdyhl ide jbohadjvdedde id`dm wbrvdcdde%

  • 7/31/2019 ANALISIS ANGGARAN PENJUALAN DALAM EVALUASI KINERJA MANAJEMEN PERUSAHAAN PADA PT BINTANG COSMOS M

    67/99

    Henrhi Vh`d`dch 1 Ded`hvhv Denndrde Wbead`de Id`dm B|d`dvh Jhebrad Mdedabmbe Wbrvdcdde Wdid WY Oheyden FkvmkvMbide, ?778%

    f% Mbenjkkrihehr ide mbend~dvh wb`djvdedde kwbrdvh wbrvdcdde%

    i% Mbefdrh hib-hib odr id`dm wbrjbmodende wbrvdcdde%

    6% Vd`bv Ibwdrymbey#Ibwdrybmbe Wbead`de(

    Vd`bv Ibwdrymbey mbmwexdh yndv ide ydennen ad~do vbodndh

    obrhjy 1

    d% Mbebydwjde jbohadjvdedde ide vxdrdy-vxdrdy wbead`de%

    o% Mbmody `dwkrde cdvh` wbead`de%

    f% Mbended`hvd wrkvbv ide wbehenjdyde wbead`de%

    9% Lhedefb dei Dffkeyhen Ibwdrymbey #Ibwdrybmbe Jbdende ide

    Djeydevh(

    Odnhde Lhedefb ide Dffkeyhen obrydennen ad~do dydv jbnhdyde

    wbefdydyde yrdevdjvh wbenk`dcde idyd ide wbexvede `dwkrde

    jbdende% Odnhde heh mbrwdjde wvdy wbenk`dcde idyd ibende

    jkmwybr ybrmdvj wbenk`dcde idyd wbrvbihdde% Odnhde lhedefhen

    obrydennen ad~do dydv cd`-cd` xden obrcoende ibende jbdende

    wbrvdcdde deydrd `dhe mbrbefdedjde ide mbend~dvh drv ided

    wbrvdcdde xden ihwbr`jde eyj mbmohdxdh djyh|hydv wbrvdcdde

    ybrmdvj wbmohdxdde eyj wbrvbihdde%

    Vbfdrd rhefh lhedefb dei dffkeyhen ibwdrymbey mbmwexdh yndv ide

    ydennen ad~do vbodndh obrhjy 1

  • 7/31/2019 ANALISIS ANGGARAN PENJUALAN DALAM EVALUASI KINERJA MANAJEMEN PERUSAHAAN PADA PT BINTANG COSMOS M

    68/99

    Henrhi Vh`d`dch 1 Ded`hvhv Denndrde Wbead`de Id`dm B|d`dvh Jhebrad Mdedabmbe Wbrvdcdde Wdid WY Oheyden FkvmkvMbide, ?778%

    d% Mbedyd den mdvj ide den jb`dr vbchennd yhidj ybradih

    jbmdfbyde jbdende odnh wbrvdcdde id`dm wb`djvdedde vbyhdw

    yrdevdjvh id`dm wbrvdcdde%

    o% Mbmody `dwkrde jdv odej%

    f% Mbexve idlydr wbebrhmdde ide wbenb`drde jdv vbyhdw cdrh

    eyj ihvbrdcjde wdid wbmbnden oj wbrvdcdde dndr idwdy

    ihojjde%

    i% Mbmodxdr ndah ide wdc jdrxd~de%

    b% Mbmbrhjvd ide mbexkryhr vbmd ikjmbe-ikjmbe jbdende

    xden ihybrhmd eyj ihojjde%

    l% Mbefdydy yrdevdjvh-yrdevdjvh jb id`dm oj cdrhde ared` ide

    oj obvdr%

    n% Mbmody `dwkrde jbdende%

    c% Mbexve ide mbexhmwde ikjmbe wbrvdcdde%

    h% Mb`djjde rbjkevh`hdvh odej vbyhdw o`deexd%

    2% Wbrvked`hd

    Odnhde wbrvked`hd mbmwexdh yndv ide ydennen ad~do vbodndh

    obrhjy 1

    d% Mbexhdwjde ide mb`djvdedjde wbenndahde ide wbenwdcde%

    o% Mbexhdwjde ide mb`djvdedjde jbnhdyde wbrvdcdde%

    f% Mbedendeh rvde wb`dxdede wbrvdcdde ybrcdidw ibwdrybmbe

    ybednd jbrad dvybj ide vbryhlhjdy wbjbrad%

    i% Mbedendeh rvde jbvbadcybrdde ide jbvb`dmdyde jbrad%

  • 7/31/2019 ANALISIS ANGGARAN PENJUALAN DALAM EVALUASI KINERJA MANAJEMEN PERUSAHAAN PADA PT BINTANG COSMOS M

    69/99

    Henrhi Vh`d`dch 1 Ded`hvhv Denndrde Wbead`de Id`dm B|d`dvh Jhebrad Mdedabmbe Wbrvdcdde Wdid WY Oheyden FkvmkvMbide, ?778%

    % Odnhde vwdrbwdryv

    Obrydennen ad~do dydv wbrvbihdde id`dm niden ide mbend~dvh

    yhenjdy wbrvbihdde id`dm niden vbryd mbendajde rbefded wbmob`hde

    vwdrbwdryv jbwdid odnhdewrfcdvhen%

    6% Wbrdmd`de ide Wbexvede Denndrde Wbead`de

    WY% Oheyden Fkvmkv mb`djjde jbnhdyde wbendenndrde wbead`de xden

    mbencdvh`jde denndrde wbead`de% Jbnhdyde heh ih`djjde vbob`m obrdjchrexd

    wbrhkib vdy denndrde ohdvdexd wdid djchr ydce% Xden obrydennen ad~do

    eyj mbexve denndrde wbead`de did`dc ihrbjyr ide jbmihde ihdajde

    jbwdid ihrbjyr ydmd `d` ihrbmojjde ibende ib~de jkmhvdrhv jbmihde

    ihvbrdcjde jb lhedefb dei dffkeyhen ibwdrymbey eyj ihyb`hyh `bohc `deay%

    Id`dm wbexvede denndrde wbead`de wbrvdcdde mb`hcdy idyd wbead`de

    jbeibrdde obrmkykr edvhked` wbrhkib vbob`mexd xden ihwbrk`bc idrh Vdmvdy%

    Jbmihde idrh idyd ybrvboy ihybeyjde obrdwd obvdr odnhde wbead`de wrkij

    Mbrfbibv Obeq eyj Mbide ide vbjhydrexd xdhy wkrvh wbead`de k`bc WY%

  • 7/31/2019 ANALISIS ANGGARAN PENJUALAN DALAM EVALUASI KINERJA MANAJEMEN PERUSAHAAN PADA PT BINTANG COSMOS M

    70/99

    Henrhi Vh`d`dch 1 Ded`hvhv Denndrde Wbead`de Id`dm B|d`dvh Jhebrad Mdedabmbe Wbrvdcdde Wdid WY Oheyden FkvmkvMbide, ?778%

    Oheyden Fkvmkv Mbide% Denndrde wbead`de ihvve ibende mbenvdcdjde dndr

    denndrde wbead`de dyd ydrnby wbead`de eyj wbrhkib xden djde idyden

    mbend`dmh wbehenjdyde dyd wd`hen yhidj id`dm am`dc xden ybydw% Wbehenjdyde

    denndrde wbead`de ohdvdexd ihybydwjde vbobvdr ?2" idrh wbrhkib vbob`mexd%

    Yhidj did ihnedjde wbrchyende ibende mbykib vydyhvyhj id`dm mbrdmd`jde

    wbead`de%

    Fkeykc wbrchyende rdmd`de wbead`de xden ih`djjde 1

    Idyd xden ihwbrk`bc idrh Vdmvdy mbeeajjde odc~d wbead`de

    jbeibrdde obrmkykr #mkoh`( eyj ~h`dxdc Mbide ide vbjhydrexd wdid vbmbvybr H

    ydce ?77> obram`dc 4777 ehy% Idrh am`dc ybrvboy wkrvh wbead`de wrkij

    Mbrfbibv Obeq vbodexdj 27 ehy dyd vbobvdr 2" #27+4777 s 477" = 2"(%

    Am`dc wbead`de eyj wbrhkib xden vdmd ydce ?77< vbobvdr 97 ehy vbchennd

    wbead`de vbmbvybr heh mbend`dmh wbehenjdyde vbobvdr ?7" #47+97 s 477" =

    ?2"(% Idrh ykyd` wbead`de 27 ehy wbead`de xden ih`djjde k`bc WY% Oheyden

    Fkvmkv Mbide djde ihyb`vrh eyj vbyhdw abehv Mbrfbibv Obeq xden

    ihyd~drjde% Mhvd`exd idrh 27 ehy xden ybrad` wkrvh eyj wrkij mkoh` vbide

    did`dc ?2 ehy #27"(% Mdjd wdid vbmbvybr H ydce ?773 wbrvdcdde djde

    mbehenjdyjde wbead`de wrkij mkoh` vbide vbobvdr ?2" dyd 64 ehy ide

    am`dc heh jbmihde djde ihihvyrhovhjde eyj vbyhdw wrkij mkoh` vbide%

    Vbyb`dc ih`djjde wbrdmd`de wbead`de ybrvboy vb`deayexd ihvve

    denndrde wbead`de vbfdrd jbvb`rcde% Id`dm wbexvede denndrde wbead`de

    wbrvdcdde and mbmwbryhmodenjde ldjykr-ldjykr bjvybred` vbwbryh jbdidde

    bjkekmh vb`brd jkevmbe jkeihvh `henjende wbvdhen jbmenjhede jbedhjde

  • 7/31/2019 ANALISIS ANGGARAN PENJUALAN DALAM EVALUASI KINERJA MANAJEMEN PERUSAHAAN PADA PT BINTANG COSMOS M

    71/99

  • 7/31/2019 ANALISIS ANGGARAN PENJUALAN DALAM EVALUASI KINERJA MANAJEMEN PERUSAHAAN PADA PT BINTANG COSMOS M

    72/99

    Henrhi Vh`d`dch 1 Ded`hvhv Denndrde Wbead`de Id`dm B|d`dvh Jhebrad Mdedabmbe Wbrvdcdde Wdid WY Oheyden FkvmkvMbide, ?778%

    Ydob` 9%4

    Wbrvbeydvb Wbefdwdhde Ykyd` Wbead`de

    Vmobr 1 WY% Oheyden Fkvmkv Mbide

    B|d`dvh jhebrad ih`djjde vbyhdw o`deexd xden ihvbrydh ibende vdcd-

    vdcd wbrodhjde% Jbwd`d odnhde obr~beden eyj mbenb|d`dvh jhebrad vbyhdw

    dennkydexd ide jhebrad jbwd`d odnhde djde ihb|d`dvh k`bc ihrbjyr ydmd%

    Wbrvdcdde and mbmobr`djjde rb~dri dei wehvcmbey% Vhvybm heh ih`djjde

    eyj mbmdf jhebrad vbyhdw wbrvkeh`% Obeyj idrh vxvybm ybrvboy did`dc ibende

    wbmobrhde hevbeyhl obridvdrjde jbybeyde-jbybeyde xden yb`dc ihybydwjde k`bc

    wbrvdcdde%

    Ded`hvhv |drhdev dyd wbexhmwdende xden ih`djjde k`bc wbrvdcdde

    did`dc ibende fdrd `denven mbenrdenjde rbd`hvdvh ibende denndrde ide yhidj

    ihybydwjde |drhdev xden idwdy ihyk`brhr% Cdvh` ded`hvhv |drhdev xden ih`djjde

    jbmihde ihadihjde vbodndh wbikmde eyj mb`djjde wbrodhjde-wbrodhjde wdid

    wbrhkib denndrde vb`deayexd% Id`dm mb`djjde b|d`dvh jhebrad wbrvdcdde

    djde mbmheyd wbrydennen ad~dode idrh jbwd`d odnhde wbead`de vb`dj mdedabr%

    \drhdev xden ybradih ohvd vdad ihdjhodyjde ldjykr-ldjykr bjvybred` xden mbmden

    Wbrvbeydvb Jbybrdende

    34" - 477" Vdendy Odhj

  • 7/31/2019 ANALISIS ANGGARAN PENJUALAN DALAM EVALUASI KINERJA MANAJEMEN PERUSAHAAN PADA PT BINTANG COSMOS M

    73/99

    Henrhi Vh`d`dch 1 Ded`hvhv Denndrde Wbead`de Id`dm B|d`dvh Jhebrad Mdedabmbe Wbrvdcdde Wdid WY Oheyden FkvmkvMbide, ?778%

    yhidj idwdy ihjbeid`hjde% Mbvjhwe wbendenndrde wbrvdcdde yb`dc ih`djjde

    vbmdjvhmd` menjhe |drhdev idwdy and ybradih wdid ~djy-~djy ybrybey%

    O% Ded`hvhv Cdvh` Wbeb`hyhde

    4% Wbrdmd`de Wbead`de

    Vbob`m mbexve denndrde wbead`de ih`djjde wbrdmd`de wbead`de%

    Wbrvdcdde mb`hcdy idyd wbead`de jbeibrdde obrmkykr edvhked` ide jbmihde

    mbebeyjde obrdwd obvdr odnhde idrh wrkij Mbrfbibv Obeq wdid wbead`de edvhked`

    ybrvboy% Vb`deayexd ih`hcdy and odndhmded wbefdwdhde ydrnby wbead`de wbrhkib

    vbob`mexd% Mbykib heh ybeyexd djde mbmdjde ~djy xden fjw odexdj jdrbed

    idyd am`dc wbead`de dfyd` odr idwdy ihwbrk`bc wdid djchr ydce vbidenjde

    mdedabmbe yhidj mbmh`hjh ~djy xden odexdj eyj mbexve denndrde wbead`de

    wbrhkib obrhjyexd% Dwdoh`d wbrvdcdde yhidj mbexve denndrde wbead`de ybwdy

    ~djy djde mbend`dmh jbv`hyde id`dm mb`djjde jbnhdyde wbead`de wbrhkib

    vb`deayexd%

    Denndrde wbead`de xden ihvve and ihvdcdjde dndr mbehenjdy dyd wd`hen

    yhidj id`dm am`dc xden ybydw% Vb`dhe ldjykr-ldjykr ybrvboy and ihwbrcdyhjde ldjykr

    `dheexd xden menjhe djde mbmwbendrch wb`djvdedde denndrde wbead`de%

    Wbrvdcdde fbeibren mbennedjde mbykib jd`hydyhl ihmded wbrdmd`de wbead`de

    ibende fdrd heh mbmh`hjh jb`bmdcde jdrbed djde mbehmo`jde wbmhjhrde

    jb`kmwkj% Djhody idrh wbmhjhrde jb`kmwkj heh wbmhjhrde jrhyhv djde fbeibren

    ch`den vwdxd idwdy vbrdndm ibende wbmhjhrde mdxkrhydv% Dndr fdrd heh idwdy

    obrcdvh` mdjd vdendy ihoycjde krden-krden xden mbmden mbenbydch ibende odhj

  • 7/31/2019 ANALISIS ANGGARAN PENJUALAN DALAM EVALUASI KINERJA MANAJEMEN PERUSAHAAN PADA PT BINTANG COSMOS M

    74/99

    Henrhi Vh`d`dch 1 Ded`hvhv Denndrde Wbead`de Id`dm B|d`dvh Jhebrad Mdedabmbe Wbrvdcdde Wdid WY Oheyden FkvmkvMbide, ?778%

    jkeihvh wdvdr idrh wrkij ide mbmh`hjh wbmhjhrde ded`hvhv xden jdy ybeyden cd`-cd`

    dwd xden menjhe djde ybradih wdid mdvd wb`djvdedde denndrde%

    Vbwbryh mhvd`exd dwdoh`d wbrvdcdde mbebrdwjde mbykib jdeyhydyhl xden

    mbehyhjobrdyjde wdid wbrchyende-wbrchyende denjd ibende mbennedjde obrodndh

    mbykib vydyhvyhjd mdjd fbeibren wbrdmd`de wbead`de iheh`dh `bohc koabjyhl ydewd

    wbr` mbmwbryhmodenjde obrodndh kwheh dyd wbeidwdy xden obrvhldy voxbjyhl%

    Vbodndh fkeykc ihmwdmdjde wbrdmd`de wbead`de ihody obridvdrjde am`dc #ehy(

    wbead`de jbeibrdde ibende mbennedjde Mbykib Jdirdy Ybrjbfh` #@bdvy Vtdrb

    Mbycki( 1

    Ydob` 9%?

    Wbrdmd`de Wbead`de Mbykib Jdirdy Ybrjbfh`

    WY% Oheyden Fkvmkv Mbide

    E Ydce Wbead`de #X( S S?

    SX

    4 ?772 37 7 7 7

    ? ?77< >2 4 4 >26 ?77> 87 ? 9 437

    9 ?773 >7 6 8 ?47

  • 7/31/2019 ANALISIS ANGGARAN PENJUALAN DALAM EVALUASI KINERJA MANAJEMEN PERUSAHAAN PADA PT BINTANG COSMOS M

    75/99

    Henrhi Vh`d`dch 1 Ded`hvhv Denndrde Wbead`de Id`dm B|d`dvh Jhebrad Mdedabmbe Wbrvdcdde Wdid WY Oheyden FkvmkvMbide, ?778%

    =

    e

    So

    e

    X

    d

    Mdjd ihwbrk`bc 1

    # (

  • 7/31/2019 ANALISIS ANGGARAN PENJUALAN DALAM EVALUASI KINERJA MANAJEMEN PERUSAHAAN PADA PT BINTANG COSMOS M

    76/99

    Henrhi Vh`d`dch 1 Ded`hvhv Denndrde Wbead`de Id`dm B|d`dvh Jhebrad Mdedabmbe Wbrvdcdde Wdid WY Oheyden FkvmkvMbide, ?778%

    wbrdmd`de wbead`de ibende mbykib jd`hydyhl odexdj ih~dredh ibende wbeidwdy xden

    obrvhldy voxbjyhl vbchennd cdvh` ydjvhrdeexd mbeadih ihrdnjde%

    ?% Mbykib Wbexvede Denndrde Wbead`de

    Wbexvede denndrde wbead`de wdid wbrvdcdde did`dc obrvhldy fkev`ydyh|b

    oinbyhen, dyd ohdvd ihvboy ibende ykw ik~e dei okyykm w ihmded