analis pekerjaan dckktr 2014 (perkim)

166
PERHITUNGAN ONGKOS KIRIM I PERHITUNGAN ONGKOS KIRIM PER KM A Nama SC : CV. SALIMI Alamat Quarry : Kedungrandu - Patikraja No Lokasi Tujuan (Km) (Rp./m3) (Rp./ m3/km) 1 Purwokerto 12.00 35,000.00 2,916.67 2 Tambak 36.00 50,000.00 1,388.89 3 Kemranjen 19.00 50,000.00 2,631.58 4 Baturraden 17.00 35,000.00 2,058.82 5 Sumbang 20.00 35,000.00 1,750.00 6 Jatilawang 14.00 50,000.00 3,571.43 7 Wangon 21.00 50,000.00 2,380.95 8 Gumelar 44.00 50,000.00 1,136.36 9 Lumbir 40.00 50,000.00 1,250.00 10 Rawalo 10.00 35,000.00 3,500.00 11 Sokaraja 19.00 35,000.00 1,842.11 12 Kedungbanteng 18.00 35,000.00 1,944.44 13 Kembaran 17.00 35,000.00 2,058.82 14 Ajibarang 27.00 35,000.00 1,296.30 Ongkos Kirim Rata Rata Per KM 2,123.31 Ongkos Kirim Rata Rata Per KM ( dibulatkan ) 2,123.00 Ongkos Transport / kirim a Kriteria mudah jarak antara 0 km - 20 km = 20 x ### = b Kriteria sedang jarak antara 20 km - 40 km = 40 x ### = c Kriteria sulit jarak antara 40 km - 60 km = 60 x ### = B Nama SC : CV. SEMANGAT BARU Alamat Quarry : Kedungrandu - Patikraja No Lokasi Tujuan (Km) (Rp./m3) (Rp./ m3/km) 3 1 Purwokerto 12.00 30,000.00 2,500.00 2 Tambak 36.00 60,000.00 1,666.67 3 Kemranjen 19.00 45,000.00 2,368.42 4 Baturraden 17.00 40,000.00 2,352.94 5 Sumbang 20.00 30,000.00 1,500.00 6 Jatilawang 14.00 35,000.00 2,500.00 7 Wangon 21.00 50,000.00 2,380.95 8 Gumelar 44.00 70,000.00 1,590.91 9 Lumbir 40.00 70,000.00 1,750.00 10 Rawalo 10.00 30,000.00 3,000.00 11 Sokaraja 19.00 30,000.00 1,578.95 12 Kedungbanteng 18.00 30,000.00 1,666.67 13 Kembaran 17.00 30,000.00 1,764.71 14 Ajibarang 27.00 40,000.00 1,481.48 Ongkos Kirim Rata Rata Per KM 2,007.26 Ongkos Kirim Rata Rata Per KM ( dibulatkan ) 2,007.00 Ongkos Transport / kirim a Kriteria mudah jarak antara 0 km - 20 km = 20 x ### = Jarak Thdp Quarry Ongkos Kirim Ke Lokasi Tujuan Ongkos Kirim Per Km Jarak Thdp Quarry Ongkos Kirim Ke Lokasi Tujuan Ongkos Kirim Per Km

Upload: hermawan-septian-adittya

Post on 18-Sep-2015

68 views

Category:

Documents


7 download

DESCRIPTION

Analisa Harga Satuan

TRANSCRIPT

ongkos_kirim2PERHITUNGAN ONGKOS KIRIM

IPERHITUNGAN ONGKOS KIRIM PER KM

ANama SC:CV. SALIMIAlamat Quarry:Kedungrandu - Patikraja

NoLokasi TujuanJarak Thdp QuarryOngkos Kirim Ke Lokasi TujuanOngkos Kirim Per Km1.22222222221.2

kodePkodePkodePkodePkodePkodePkodePkodePkodePkodePkodePP Total(Km)(Rp./m3)(Rp./ m3/km)1.2222222222n0113.77n0187.25n0129.5420.561Purwokerto12.0035,000.002,916.6725000n0113.77n0117.54n0109.17n00913.07n01619.3752.922Tambak36.0050,000.001,388.8945000n0113.77n0117.54n0109.1720.483Kemranjen19.0050,000.002,631.5830000n0113.77n0187.25n0123.18p00113.29k0034.20k0946.4038.084Baturraden17.0035,000.002,058.8230000n0113.77n0187.25n0124.77n0193.90k1173.30k1458.10k0347.5038.595Sumbang20.0035,000.001,750.0030000n0113.77n0117.54n0109.17n0082.45n0055.80k0062.85k0734.0835.666Jatilawang14.0050,000.003,571.4335000n0113.77n0117.54n0109.17n0082.45n00511.60k1583.63k1502.0040.167Wangon21.0050,000.002,380.9540000n0113.77n0187.25n00417.22n0024.38k07219.10k0797.7059.428Gumelar44.0050,000.001,136.3645000n0113.77n0117.54n0109.17n0082.45n00511.60k08110.40k12111.9056.839Lumbir40.0050,000.001,250.0045000n0113.77n0117.54n0109.17n0082.45p0042.5925.5210Rawalo10.0035,000.003,500.0030000n0113.77n0187.25n0129.54n0135.81p0024.9731.3411Sokaraja19.0035,000.001,842.1130000n0113.77n0187.25n0044.31k0262.40k0283.50k0633.70k0524.30k0613.70k1122.6235.5512Kedungbanteng18.0035,000.001,944.4425000n0113.77n0187.25n0124.77n0193.90k0482.00k0972.90k1263.0627.6413Kembaran17.0035,000.002,058.8230000n0113.77n0187.25n00417.22n0024.38k0726.3738.9914Ajibarang27.0035,000.001,296.3030000Ongkos Kirim Rata Rata Per KM2,123.31Ongkos Kirim Rata Rata Per KM ( dibulatkan )2,123.00Ongkos Transport / kirimaKriteria mudahjarak antara 0 km - 20 km=20x2,123.00=42,460bKriteria sedangjarak antara 20 km - 40 km=40x2,123.00=84,920cKriteria sulitjarak antara 40 km - 60 km=60x2,123.00=127,380

BNama SC:CV. SEMANGAT BARUAlamat Quarry:Kedungrandu - Patikraja

NoLokasi TujuanJarak Thdp QuarryOngkos Kirim Ke Lokasi TujuanOngkos Kirim Per Km

kodePkodePkodePkodePkodePkodePkodePkodePkodePkodePkodePP Total(Km)(Rp./m3)(Rp./ m3/km)n0113.77n0187.25n0129.5420.5631Purwokerto12.0030,000.002,500.0027000n0113.77n0117.54n0109.17n00913.07n01619.3752.922Tambak36.0060,000.001,666.6760000n0113.77n0117.54n0109.1720.483Kemranjen19.0045,000.002,368.4245000n0113.77n0187.25n0123.18p00113.29k0034.20k0946.4038.084Baturraden17.0040,000.002,352.9435000n0113.77n0187.25n0124.77n0193.90k1173.30k1458.10k0347.5038.595Sumbang20.0030,000.001,500.0030000n0113.77n0117.54n0109.17n0082.45n0055.80k0062.85k0734.0835.666Jatilawang14.0035,000.002,500.0050000n0113.77n0117.54n0109.17n0082.45n00511.60k1583.63k1502.0040.167Wangon21.0050,000.002,380.9550000n0113.77n0187.25n00417.22n0024.38k07219.10k0797.7059.428Gumelar44.0070,000.001,590.9145000n0113.77n0117.54n0109.17n0082.45n00511.60k08110.40k12111.9056.839Lumbir40.0070,000.001,750.0070000n0113.77n0117.54n0109.17n0082.45p0042.5925.5210Rawalo10.0030,000.003,000.0035000n0113.77n0187.25n0129.54n0135.81p0024.9731.3411Sokaraja19.0030,000.001,578.9532500n0113.77n0187.25n0044.31k0262.40k0283.50k0633.70k0524.30k0613.70k1122.6235.5512Kedungbanteng18.0030,000.001,666.6725000n0113.77n0187.25n0124.77n0193.90k0482.00k0972.90k1263.0627.6413Kembaran17.0030,000.001,764.7127000n0113.77n0187.25n00417.22n0024.38k0726.3738.9914Ajibarang27.0040,000.001,481.4835000Ongkos Kirim Rata Rata Per KM2,007.26Ongkos Kirim Rata Rata Per KM ( dibulatkan )2,007.00Ongkos Transport / kirimaKriteria mudahjarak antara 0 km - 20 km=20x2,007.00=40,140bKriteria sedangjarak antara 20 km - 40 km=40x2,007.00=80,280cKriteria sulitjarak antara 40 km - 60 km=60x2,007.00=120,420CNama SC:CV. BAROKAHAlamat Quarry:Jipang - Karanglewas

NoLokasi TujuanJarak Thdp QuarryOngkos Kirim Ke Lokasi TujuanOngkos Kirim Per Km

(Km)(Rp./m3)(Rp./ m3/km)31Purwokerto6.0030,000.005,000.002Tambak54.0090,000.001,666.673Kemranjen37.0065,000.001,756.764Baturraden11.0075,000.006,818.185Sumbang12.0070,000.005,833.336Jatilawang31.0065,000.002,096.777Wangon24.0075,000.003,125.008Gumelar32.0085,000.002,656.259Lumbir43.0090,000.002,093.0210Rawalo23.0045,000.001,956.5211Sokaraja13.0035,000.002,692.3112Kedungbanteng5.0050,000.0010,000.0013Kembaran11.0030,000.002,727.2714Ajibarang14.0065,000.004,642.86Ongkos Kirim Rata Rata Per KM3,790.35Ongkos Kirim Rata Rata Per KM ( dibulatkan )3,790.00Ongkos Transport / kirimaKriteria mudahjarak antara 0 km - 20 km=20x3,790.00=75,800bKriteria sedangjarak antara 20 km - 40 km=40x3,790.00=151,600cKriteria sulitjarak antara 40 km - 60 km=60x3,790.00=227,400

Biaya Alat

DAFTAR PEMERINTAH KABUPATEN BANYUMASANALISA BIAYA SEWA PERALATAN PER JAM KERJADINAS SUMBER DAYA AIR DAN BINA MARGA( ENGINER ESTIMATE ) Jl.Jend. Gatot Subroto No.III-5 Telp.(0281) 637038TAHUN 2010

HARGA ALAT TAHUN 2008 DAN SEBELUMNYAHARGA ALAT TAHUN 2009NOKODEURAIANHPKAPASITASUMUR ALATJAM KERJA 1 THNHARGA ALAT Faktor Angsu-Biaya Pasti Per JamBIAYA OPERASI PER JAMBIAYA /KERJANilai Sisa Alat ran Modal i =Biaya PengemAsuransiJumlahBahan BakarBahan Bakar Pelumas Perawatan &Operator /PembantuJUMLAHSEWA ALAT1 THN10 % x B20.00%balian Modal dllBiaya pastiPemanasan(0,125-0,175)x(0,01 - 0,02)xPerbaikanSopirOperator /BIAYA OPERASIPER JAMi x ( 1 + i )^A'( B'-C)*D0,002 x B'per jamMaterial Pw x MsPw x Mp(12,5%-17,5%)xB'PembantuPER JAM( 1 + i )^A'-1W'W'12x0,7xCpxMsW'SopirBBPwCpAWBCDEFG = (E+F)H2HIKLMP=H+I+K+L+MS = G + P3,750,000,0005,000,000,0001E.01Asphalt Mixing Plant15040Ton/Jam51,5003,750,000,000375,000,0000.3344752,3545,000757,3544,435,200247,50049,050312,5009,7146,5715,060,5365,817,890E.013,075,852.551,500,000,0002,500,000,0002E.02Asphalt Finisher476Ton52,0001,500,000,000150,000,0000.3344225,7061,500227,20677,55015,36993,7509,7146,571202,955430,161E.02384,803.66101,000,000101,000,0003E.03Asphalt Sprayer15800Ltr52,000101,000,00010,100,0000.334415,19810115,29924,7504,9056,3139,7146,57152,25367,552E.0353,076.02825,000,000825,000,0004E.04Buldozer 100 - 150 HP140-52,000825,000,00082,500,0000.3344124,138825124,963231,00045,78051,5639,7146,571344,628469,592E.04150,000,000150,000,0005E.05Compresor 4000 - 6500 L\M80-52,000150,000,00015,000,0000.334422,57115022,721132,00026,1609,3759,7146,571183,821206,541E.05129,337.347,500,0007,500,0006E.06Concrete Mixer 0,125 M315250Ltr42,0007,500,000750,0000.38631,30481,31124,7504,9054699,7146,57146,40947,721E.0633,244.94550,000,000150,000,0007E.07Crane 10 - 15 Ton15015Ton52,000100,000,00010,000,0000.334415,04710015,147247,50049,0506,2509,7146,571319,086334,233E.07200,173.84200,000,000200,000,0008E.08Dump Truck 3 - 4 M31006Ton52,000165,000,00016,500,0000.334424,82816524,993165,00032,70010,3139,7146,571224,298249,291E.08158,703.46250,000,000500,000,0009E.09Dump Truck 1258Ton52,000200,000,00020,000,0000.334430,09420030,294206,25040,87512,5009,7146,571275,911306,205E.09194,700.75715,000,000715,000,00010E.10Excavator 80 - 140 HP800.5M352,000715,000,00071,500,0000.3344107,587715108,302132,00026,16044,6889,7146,571219,133327,435E.10715,000,000715,000,00010E.10aExcavator 80 - 140 HP1000.8M352,0001,200,000,000120,000,0000.3344180,5651,200181,765165,00032,70075,0009,7146,571288,986470,751E.10181,500,000181,500,00011E.11Flat Bed Truck 3 - 4M31004M352,000181,500,00018,150,0000.334427,31018227,492165,00032,70011,3449,7146,571225,329252,821E.1175,000,00075,000,00012E.12Generator Set175125KVA52,00075,000,0007,500,0000.334411,2857511,360288,75057,2254,6889,7146,571366,948378,309E.12605,000,000605,000,00013E.13Motor Grader > 100 HP125-52,000605,000,00060,500,0000.334491,03560591,640206,25040,87537,8139,7146,571301,223392,863E.13825,000,000825,000,00014E.14Track Loader 75 - 100 HP901.6M352,000825,000,00082,500,0000.3344124,138825124,963148,50029,43051,5639,7146,571245,778370,742E.14715,000,000715,000,00015E.15Wheel Loader 1,0 - 1,6 m31051.5M352,000715,000,00071,500,0000.3344107,587715108,302173,25034,33544,6889,7146,571268,558376,860E.15605,000,000605,000,00016E.16Three Wheel Roller 6 - 8 T558Ton52,000605,000,00060,500,0000.334491,03560591,64090,75017,98537,8139,7146,571162,833254,473E.16660,000,000660,000,00017E.17Tandem Roller 6 - 8 Ton508Ton52,000660,000,00066,000,0000.334499,31166099,97182,50016,35041,2509,7146,571156,386256,356E.17208,103.991,000,000,0002,000,000,00018E.18Pneumatic Tired Roller 8-10 T6010Ton51,0001,000,000,000100,000,0000.3344300,9422,000302,94299,00019,620125,0009,7146,571259,906562,847E.18825,000,000825,000,00019E.19Vibratory Roller 5 - 8 Ton757Ton42,000825,000,00082,500,0000.3863143,410825144,235123,75024,52551,5639,7146,571216,123360,358E.193,500,0003,500,00020E.20Concrete Vibrator10-41,0003,500,000350,0000.38631,21771,22416,5003,2704389,7146,57136,49337,717E.2018,352.24825,000,000825,000,00021E.21Stone Cruisher22050Ton/Jam52,000825,000,00082,500,0000.3344124,138825124,963363,00071,94051,5639,7146,571502,788627,752E.217,500,0007,500,00022E.22Water Pump 70 - 100 mm6-22,0007,500,000750,0000.65452,20982,2179,9001,9624699,7146,57128,61630,833E.22150,000,000150,000,00023E.23Water Tank Truck 2000-4500 L100400052,000150,000,00015,000,0000.334422,57115022,721165,00032,7009,3759,7146,571223,361246,081E.23148,004.9216,500,00016,500,00024E.24Pedestrian Roller110.98Ton42,00016,500,0001,650,0000.38632,868172,88518,1503,5971,0319,7146,57139,06441,949E.247,500,0007,500,00025E.25Stamper50.17Ton41,0007,500,000750,0000.38632,607152,6228,2501,6359389,7146,57127,10829,731E.2582,500,00082,500,00026E.26Jack Hammer3-41,00082,500,0008,250,0000.386328,68216528,8474,95098110,3139,7146,57132,52961,376E.2646,000,00046,000,00027E.27Fulvi Mixer75 -52,00046,000,0004,600,0000.33446,922466,968123,75024,5252,8759,7146,571167,436174,403E.27112,500,000112,500,00028E.28Concrete Pump1008M362,000112,500,00011,250,0000.300715,22311315,336165,00032,7007,0319,7146,571221,017236,353E.28166,250,000166,250,00029E.29Trailer 20 ton17520Ton62,000166,250,00016,625,0000.300722,49716622,663288,75057,22510,3919,7146,571372,651395,314E.2970,000,00070,000,00030E.30Pile Driver + hammer252.5Ton52,00070,000,0007,000,0000.334410,5337010,60341,2508,1754,3759,7146,57170,08680,689E.3056,562.42350,000,000350,000,00031E.31Crane On Track 35 ton12535Ton62,000350,000,00035,000,0000.300747,36135047,711206,25040,87521,8759,7146,571285,286332,997E.3117,500,00017,500,00032E.32Welding Set40250Amp52,00017,500,0001,750,0000.33442,633182,65166,00013,0801,0949,7146,57196,45999,110E.322,250,000,0002,250,000,00033E.33Bore Pile Machine1502000Meter62,0002,250,000,000225,000,0000.3007304,4652,250306,715247,50049,050140,6259,7146,571453,461760,175E.3315,000,00015,000,00034E.34Asphlat Liquid Mixer51000Liter42,00015,000,0001,500,0000.38632,607152,6228,2501,6359389,7146,57127,10829,731E.3435E.35Cutter Machine3-61,25020,000,0002,000,0000.30074,330324,3624,9509812,0009,7146,57124,21728,579E.3519,112.3036E.36Mesin Las50,000E.3650,000.00

aspalPERHITUNGAN HARGA ASPAL

Tanggal 20 Agustus 2013

MUDAHSEDANGSULIT

1DASAR :Harga 1 Dollar tgl:12 Januari 20141DASAR :Harga 1 Dollar tgl:12 Januari 20141DASAR :Harga 1 Dollar tgl:12 Januari 2014Hrg. Jual 1 $ US=12,296.57
BP_04: BP_04:kurs rerata tgl 1-5 Oktober 2012Hrg. Jual 1 $ US=Hrg. Jual 1 $ US=Hrg. Beli 1 $ US=12,174.54Hrg. Beli 1 $ US=Hrg. Beli 1 $ US=Rata2=12,235.56Rata2=12,235.56Rata2=12,235.56Dibulatkan=12,200.00Dibulatkan=12,200.00Dibulatkan=12,200.00

2HARGA AGEN 2HARGA AGEN 2HARGA AGEN Harga Aspal dari PertaminaHarga Aspal dari PertaminaHarga Aspal dari Pertamina1 Ton aspal :$766.86=9,355,692.001 Ton aspal :$766.86=9,355,692.001 Ton aspal :$766.86=9,355,692.00Fee Agen:10%=935,569.20Fee Agen:10%=935,569.20Fee Agen:10%=935,569.20Handling Cost=350,000.00Handling Cost=350,000.00Handling Cost=350,000.00Jumlah =10,641,261.20Jumlah =10,641,261.20Jumlah =10,641,261.20PPN 10%=1,064,126.12PPN 10%=1,064,126.12PPN 10%=1,064,126.12Harga dari Agen / Ton=11,705,387.32Harga dari Agen / Ton=11,705,387.32Harga dari Agen / Ton=11,705,387.32Harga dari Agen Per Kg=11,705.39Harga dari Agen Per Kg=11,705.39Harga dari Agen Per Kg=11,705.39

3HARGA KONSTRUKSI3HARGA KONSTRUKSI3HARGA KONSTRUKSIJumlah Harga dari Agen / Ton=11,705,387.32Harga dari Agen Per Ton=11,705,387.32Harga dari Agen Per Ton=11,705,387.32Lain2=0.0Lain2 ( Medan yang sedang )=75,000.00Lain2 ( Medan yang sulit )=150,000.00Harga Satuan Per ton=11,705,387.32Harga Satuan Per ton=11,780,387.32Harga Satuan Per ton=11,855,387.32Harga Satuan Per Kg=11,705.39Harga Satuan Per Kg=11,780.39Harga Satuan Per Kg=11,855.39

1 drum (155kg)1,814,335.031 drum (155kg)1,825,960.031 drum (155kg)1,837,585.031 ton = . Drum6.45drum1 ton = . Drum6.451 ton = . Drum6.450.011,625.0023,250.00

KURS TRANSAKSI BANK INDONESIA7147.3906MATA UANG USD 7,208.25Grafik Time Series60.86NilaiKurs JualKurs BeliTanggal19036894631-Dec-1019023893330-Dec-1019059896929-Dec-1019077898728-Dec-1019086899627-Dec-1019093900323-Dec-1019095900522-Dec-1019086899621-Dec-1019090900020-Dec-1019079898917-Dec-1019081899116-Dec-1019063897315-Dec-1019056896614-Dec-1019064897413-Dec-1019060897010-Dec-101905689669-Dec-101906589758-Dec-101905389636-Dec-101905989693-Dec-101906289722-Dec-101907789871-Dec-1090688978

AgregatAGREGAT KLAS ABatu pecah 3 / 5 cmM395,000.00Batu Pecah 2/3 cm (Koral beton)M31000Batu Pecah Mesin 2/3 cmM3148,000.009010Batu Pecah Mesin 1/2 cmM3160,000.008020Batu pecah 0,5 - 1 cmM3160,000.007030Batu pecah 0,2 - 0,50 cmM3160,000.006040Abu BatuM3120,000.0050504060307020801090016.751000.0750.4251.1822.364.759.519.0025.0037.550Ukuran Saringan ( mm ) abu batu0,2 - 0,50,5-11-22 - 3

Jenis batuan% TertahanBobotHarga SatuanHarga / M3FaktorHarga AgregatKlas A per M32 - 3100-77150.273148,000.0040,363.641 - 249-27260.473160,000.0075,636.360,5 - 158-140.255160,000.0040,727.27Jumlah55 156,727.27Dibulatkan156,730.000.55086,201.500.66

0,2 - 0,576-64190.422160,000.0067,555.56Abu batu100-76260.578120,000.0069,333.33Jumlah45136,888.89 Dibulatkan136,890.000.45061,600.500.54147,802.00

AGREGAT KLAS B

100090108020703060405050406030702080109001000.0750.4251.1822.364.759.51925.0037.505063Ukuran Saringan ( mm )Pasir alam0,5-11-22 - 33 - 5

Jenis batuan% TertahanBobotHarga SatuanHarga / M3FaktorHrg Agr.Kl.B3 - 5100-85110.26295,000.0024,880.952 - 385-7290.214148,000.0031,714.291 - 272-52,515.50.369160,000.0059,047.620,5 - 152,5-416.50.155160,000.0024,761.90Jumlah421.000 140,404.76Dibulatkan140,400.000.4258,968.00

0,2 - 0,576-6490.375160,000.0060,000.00Abu batu100-76150.625120,000.0075,000.00Jumlah24135,000.00 Dibulatkan135,000.000.2432,400.0091,368.00

LAPEN MACADAM

100090108020703060405050406030702080109001000.0750.62.364.759.518254050.0060.0075 Ukuran Saringan ( mm ) abu batu0,2 - 0,50,5-11-22 - 33 - 55 - 7

Jenis batuan% TertahanBobotHarga SatuanHarga / M3

3 - 5100-50500.50095,000.0047,500.002 - 3100-50500.500148,000.0074,000.00 100Jumlah121,500.00Dibulatkan121,500.00

2 - 3100-97,52.50.025148,000.003,700.001 - 297.597.50.975160,000.00156,000.00 100Jumlah159,700.00 Dibulatkan159,700.00

0,5-110-550.050160,000.008,000.000,2 - 0,510-550.050160,000.008,000.00Abu batu90900.900120,000.00108,000.00 100Jumlah124,000.00 Dibulatkan124,000.00

A T B ( M3 )

100090108020703060405050406030702080109001000.0754.759.512.72012.720 Ukuran Saringan ( mm ) abu batu0,2 - 0,50,5-11-2

Jenis batuan% TertahanBobotHarga SatuanHarga / M31 - 2100-75250.250160,000.0040,000.000,5 - 175-25500.500160,000.0080,000.000,2 - 0,582-7570.070160,000.0011,200.00Abu batu180.180120,000.0021,600.00100Jumlah152,800.00Dibulatkan152,800.00

0,5 - 1100-9910.010160,000.001,600.000,2 - 0,599-97,51.50.015160,000.002,400.00Abu batu97.50.975120,000.00117,000.00 100Jumlah121,000.00 Dibulatkan121,000.00

LASTON ( AC )

100090108020703060405027.5050406030702080109001000.0750.62.364.759.512.720 Ukuran Saringan ( mm ) abu batu0,2 - 0,50,5-11-2

Jenis batuan% TertahanBobotHarga SatuanHarga / M31 - 2100-27,572.50.725160,000.00116,000.000,5 - 195-72,522.50.225160,000.0036,000.000,2 - 0,596,5-951.50.015160,000.002,400.00Abu batu3.50.035120,000.004,200.00100Jumlah158,600.00Dibulatkan158,600.00

0,5 - 1100-9550.050160,000.008,000.000,2 - 0,510-550.050160,000.008,000.00Abu batu900.900120,000.00108,000.00 100Jumlah124,000.00 Dibulatkan124,000.00

LATASTON ( HRS )

100090108020703060405050406030702080109001000.0750.62.364.759.512.720 Ukuran Saringan ( mm ) abu batu0,2 - 0,50,5-11-2

Jenis batuan% TertahanBobotHarga SatuanHarga / M31 - 2100-27,572.50.725160,000.00116,000.000,5 - 195-72,522.50.225160,000.0036,000.000,2 - 0,596,5-951.50.015160,000.002,400.00Abu batu3.50.035120,000.004,200.00100Jumlah158,600.00Dibulatkan158,600.00

0,5 - 1100-9550.050160,000.008,000.000,2 - 0,510-550.050160,000.008,000.00Abu batu900.900120,000.00108,000.00 100Jumlah124,000.00 Dibulatkan124,000.00

Agregat Kasar BetonM3Agregat Kasar Klas AM3156,730.00Agregat Halus Klas AM3136,890.00Agregat Kasar Klas BM3140,400.00Agregat Halus Klas BM3135,000.00Agregat Kasar Klas ATBM3152,800.00Agregat Halus Klas ATBM3121,000.00Agregat Kasar Klas AC (Laston)M3158,600.00Agregat Halus Klas AC (Laston)M3124,000.00Agregat Kasar Klas HRS (Lataston)M3158,600.00Agregat Halus Klas HRS (Lataston)M3124,000.00Agregat Pokok LapenM3121,500.00Agregat Pengunci LapenM3159,700.00Agregat Penutup LapenM3124,000.00

2,597,5525,516,75111815,53651735681% LOLOS SARINGAN% TERTAHAN6045332516865422718711730,2518354152,57056% LOLOS SARINGAN% TERTAHAN8066554533206740251671015792,577,585AGREGAT KASARAGREGAT HALUSAGREGAT KASARAGREGAT HALUS255% LOLOS SARINGAN% TERTAHAN9562,58011253AGREGAT POKOKAGREGAT PENGUNCI7902,597,5595AGREGAT POKOKAGREGAT PENGUNCIAGREGAT PENUTUP5AGREGAT PENUTUP8897,5992,575% LOLOS SARINGAN% TERTAHAN95768AGREGAT KASARAGREGAT HALUS595AGREGAT KASARAGREGAT HALUS98502550909590,5% LOLOS SARINGAN% TERTAHAN6562,511AGREGAT KASARAGREGAT HALUS780AGREGAT KASARAGREGAT HALUS901027,555525909590,5% LOLOS SARINGAN% TERTAHAN6562,511AGREGAT KASARAGREGAT HALUS780AGREGAT KASARAGREGAT HALUS901027,555525

Harga DasarPERINCIAN HARGA DASAR BAHAN / MATERIAL

KATEGORI HARGA INoKODEPERINCIAN MATERIALSATUANHarga SurveyKenaikan HargaOngkosHargaAstekRet.Gal.CPPhProfitTotal Harga Sebelum PPNPPNTotal HargaHargaHargaSurvey mnjdangkutdi lokasi0.50%1.00%
user: Mengikuti Tarif DPPKAD0.00%10.00%10.00%PembulatanYang DipakaiSSH(Rp)100%(Rp)Kegiatan (Rp)(Rp)(Rp)(Rp)(Rp)(Rp)(Rp)(Rp)(Rp)(Rp)(Rp)123456 = ( 4 + 5 )7 =( 0,5% X 6 )8 = ( 1% X 6 )9 =(1,5% X 6)10 = ( 10% X 6 )11=10% x(6+7+8+9+10)12 =(6+7+8+9+10+11)123456=5x%kenaikan78=6+79=8x0,5%10=8x1%11=8x1,5%12=8x10%13=8+9+10+11+1214=13x10%15=13+14161718

1Agregat Kasar Klas AM3156,730.00156,730.00156,730.0042,460.00199,190.000.00.00.019,919.00219,109.0021,910.90241,019.90241,020.00241,000.002Agregat Halus Klas AM3136,890.00136,890.00136,890.0042,460.00179,350.000.00.00.017,935.00197,285.0019,728.50217,013.50217,010.00217,000.003Agregat Kasar Klas BM3140,400.00140,400.00140,400.0042,460.00182,860.000.00.00.018,286.00201,146.0020,114.60221,260.60221,260.00221,000.004Agregat Halus Klas BM3135,000.00135,000.00135,000.0042,460.00177,460.000.00.00.017,746.00195,206.0019,520.60214,726.60214,730.00214,500.005Agregat Kasar Klas ATBM3152,800.00152,800.00152,800.0042,460.00195,260.000.00.00.019,526.00214,786.0021,478.60236,264.60236,260.00236,000.006Agregat Halus Klas ATBM3121,000.00121,000.00121,000.0042,460.00163,460.000.00.00.016,346.00179,806.0017,980.60197,786.60197,790.00197,500.007Agregat Kasar Klas AC (Laston)M3158,600.00158,600.00158,600.0042,460.00201,060.000.00.00.020,106.00221,166.0022,116.60243,282.60243,280.00243,000.008Agregat Halus Klas AC (Laston)M3124,000.00124,000.00124,000.0042,460.00166,460.000.00.00.016,646.00183,106.0018,310.60201,416.60201,420.00201,000.009Agregat Kasar Klas HRS (Lataston)M3158,600.00158,600.00158,600.0042,460.00201,060.000.00.00.020,106.00221,166.0022,116.60243,282.60243,280.00243,000.0010Agregat Halus Klas HRS (Lataston)M3124,000.00124,000.00124,000.0042,460.00166,460.000.00.00.016,646.00183,106.0018,310.60201,416.60201,420.00201,000.0011Agregat Pokok LapenM3121,500.00121,500.00121,500.0042,460.00163,960.000.00.00.016,396.00180,356.0018,035.60198,391.60198,390.00198,000.0012Agregat Pengunci LapenM3159,700.00159,700.00159,700.0042,460.00202,160.000.00.00.020,216.00222,376.0022,237.60244,613.60244,610.00244,500.0013Agregat Penutup LapenM3124,000.00124,000.00124,000.0042,460.00166,460.000.00.00.016,646.00183,106.0018,310.60201,416.60201,420.00201,000.0014FillerKg100.00100.00100.0020.00120.000.00.00.012.00132.0013.20145.20150.00150.00300.00300150.0015Pasir BetonM3118,333.33118,333.33118,333.3342,460.00160,793.330.00.00.016,079.33176,872.6617,687.27194,559.93194,560.00194,500.00255,000.00237,30060,500.0016Pasir PasangM3116,250.00116,250.00116,250.0042,460.00158,710.000.00.00.015,871.00174,581.0017,458.10192,039.10192,040.00192,000.00246,950.00235,20054,950.0017Pasir UrugM390,000.0090,000.0090,000.0042,460.00132,460.000.00.00.013,246.00145,706.0014,570.60160,276.60160,280.00160,000.00223,000.00195,30063,000.0018Tanah UrugM355,000.0055,000.0055,000.0042,460.0097,460.000.00.00.09,746.00107,206.0010,720.60117,926.60117,930.00117,500.00170,000.00177,45052,500.0019Tanah LiatM355,000.0055,000.0055,000.0042,460.0097,460.000.00.00.09,746.00107,206.0010,720.60117,926.60117,930.00117,500.00170,000.00177,45052,500.0020Kapur PasangM3266,000.00279,300.00279,300.0042,460.00321,760.000.00.00.032,176.00353,936.0035,393.60389,329.60389,330.00389,000.00395,600.00376,8006,600.0021S i r t uM390,000.0090,000.0090,000.0042,460.00132,460.000.00.00.013,246.00145,706.0014,570.60160,276.60160,280.00160,000.00219,000.00195,30059,000.0022Agregat Klas CM390,000.0090,000.0090,000.0042,460.00132,460.000.00.00.013,246.00145,706.0014,570.60160,276.60160,280.00160,000.00232,000.00180,60072,000.0023Batu Kali BelahM3130,000.00130,000.00130,000.0042,460.00172,460.000.00.00.017,246.00189,706.0018,970.60208,676.60208,680.00208,500.00292,150.00278,25083,650.0024Batu belah 15 / 20 cmM3128,333.33128,333.33128,333.3342,460.00170,793.330.00.00.017,079.33187,872.6618,787.27206,659.93206,660.00206,500.00309,000.00276,150102,500.0025Batu belah 10 / 15 cmM3127,500.00127,500.00127,500.0042,460.00169,960.000.00.00.016,996.00186,956.0018,695.60205,651.60205,650.00205,500.00309,000.00276,150103,500.0026Batu pecah 5 / 7 cmM3135,000.00135,000.00135,000.0042,460.00177,460.000.00.00.017,746.00195,206.0019,520.60214,726.60214,730.00214,500.00321,000.00282,450106,500.0027Batu pecah 3 / 5 cmM395,000.0095,000.0095,000.0042,460.00137,460.000.00.00.013,746.00151,206.0015,120.60166,326.60166,330.00166,000.00296,000.00246,750130,000.0028Batu Pecah 2/3 cm (Koral beton)M3165,000.00165,000.00165,000.0042,460.00207,460.000.00.00.020,746.00228,206.0022,820.60251,026.60251,030.00251,000.00331,000.00241,50080,000.0029Batu Pecah Mesin 2/3 cmM3148,000.00148,000.00148,000.0042,460.00190,460.000.00.00.019,046.00209,506.0020,950.60230,456.60230,460.00230,000.00309,000.00257,25079,000.0030Batu Pecah Mesin 1/2 cmM3160,000.00160,000.00160,000.0042,460.00202,460.000.00.00.020,246.00222,706.0022,270.60244,976.60244,980.00244,500.00321,000.00271,95076,500.0031Batu pecah 0,5 - 1 cmM3160,000.00160,000.00160,000.0042,460.00202,460.000.00.00.020,246.00222,706.0022,270.60244,976.60244,980.00244,500.00321,000.00276,15076,500.0032Batu pecah 0,2 - 0,50 cmM3160,000.00160,000.00160,000.0042,460.00202,460.000.00.00.020,246.00222,706.0022,270.60244,976.60244,980.00244,500.00321,000.00276,15076,500.0033Abu BatuM3120,000.00120,000.00120,000.0042,460.00162,460.000.00.00.016,246.00178,706.0017,870.60196,576.60196,580.00196,500.00268,000.00226,80071,500.0034Batu BataBh500.00590.00590.0042.46632.460.00.00.063.25695.7169.57765.28770.00770.00860.0075090.0035Roster (terawang) uk.(12x11x24 cmBh2,550.002,550.002,550.0042.462,592.460.00.00.0259.252,851.71285.173,136.883,140.003,140.004,400.004,2001,260.0036Batu BlonosM3100,000.00100,000.00100,000.0042,460.00142,460.000.00.00.014,246.00156,706.0015,670.60172,376.60172,380.00172,000.00252,450.00240,45080,450.0037Tali IjukKg7,500.007,875.007,875.000.07,875.000.00.00.0787.508,662.50866.259,528.759,530.0012,000.008,500.0010,500(3,500.00)38Batu KerikilM337,000.0037,000.0037,000.0042,460.0079,460.000.00.00.07,946.0087,406.008,740.6096,146.6096,150.0096,000.00166,000.0051,97570,000.0039I j u kM3300,000.00533,330.00533,330.000.0533,330.000.00.00.053,333.00586,663.0058,666.30645,329.30645,330.00645,000.00793,000.00420,000148,000.0040 Portland Cement 50 KgZak63,687.5062,500.0062,500.001,061.5063,561.500.00.00.06,356.1569,917.656,991.7776,909.4276,910.0076,900.0080,600.0078,7503,700.0041 Portland Cement Kg1,273.751,250.001,250.0021.231,271.230.00.00.0127.121,398.35139.841,538.191,540.001,540.001,612.001,50072.0042 PC WarnaKg8,500.0015,000.0015,000.0021.2315,021.230.00.00.01,502.1216,523.351,652.3418,175.6918,180.0014,900.0014,900.0014,2000.043 Besi Beton ( Polos ) Kg9,187.869,187.869,187.8628.319,216.170.00.00.0921.6210,137.781,013.7811,151.5611,150.0011,100.0021,000.0020,0009,900.0044 B i n d r a tKg18,500.0018,500.0018,500.0028.3118,528.310.00.00.01,852.8320,381.142,038.1122,419.2522,420.0022,400.0027,600.0026,2505,200.0045 Besi Siku Kg18,000.0018,000.0018,000.0028.3118,028.310.00.00.01,802.8319,831.141,983.1121,814.2521,810.0021,800.0020,900.0019,950(900.00)46 Besi Propil Kanal CKg18,000.0018,000.0018,000.0028.3118,028.310.00.00.01,802.8319,831.141,983.1121,814.2521,810.0021,800.0020,900.0019,950(900.00)47 Besi Beton ( Ulir )Kg13,089.4013,089.4013,089.4028.3113,117.710.00.00.01,311.7714,429.481,442.9515,872.4315,870.0015,800.0023,150.0022,0507,350.0048 Begel ( Besi Strip )Bh14,750.0018,000.0018,000.0028.3118,028.310.00.00.01,802.8319,831.141,983.1121,814.2521,810.0021,000.0021,000.0020,7000.049 Baja Strip Kg9,500.0093,000.0093,000.0028.3193,028.310.00.00.09,302.83102,331.1410,233.11112,564.25112,560.0021,000.0021,000.0019,9500.050Kawat Bronjong 4 mmKg20,000.0020,000.0020,000.0028.3120,028.310.00.00.02,002.8322,031.142,203.1124,234.2524,230.0024,200.0030,000.0017,3255,800.0051Kawat Bronjong 2,7 mmUnit350,000.00350,000.00350,000.004,246.00354,246.000.00.00.035,424.60389,670.6038,967.06428,637.66428,640.00428,000.00450,000.0052Mur, baud Kg19,714.2919,714.2919,714.2928.3119,742.600.00.00.01,974.2621,716.862,171.6923,888.5423,890.0023,800.0027,550.0026,2503,750.0053Besi Baja IWFKg9,750.0010,500.0010,500.0028.3110,528.310.00.00.01,052.8311,581.141,158.1112,739.2512,740.0012,700.0020,900.0019,9508,200.0054Besi Plat Baja Kg9,750.0010,250.0010,250.0028.3110,278.310.00.00.01,027.8311,306.141,130.6112,436.7512,440.0012,400.0020,900.0019,9508,500.0055 Keramik Lantai 20 x 20 cm (klas A : mulia, arwana)Bh68.001,933.201,933.2027.171,960.370.00.00.0196.042,156.41215.642,372.052,370.002,370.002,338.0058,450.001,700(32.00)56 Keramik Lantai 20 x 20 cm (klas B : Asia tile, picaso)Bh68.801,990.001,990.0027.172,017.170.00.00.0201.722,218.89221.892,440.782,440.002,440.002,426.0060,650.001,720(14.00)57 Keramik Lantai 20 x 20 cm (klas C : Roman)Bh101.092,893.202,893.2027.172,920.370.00.00.0292.043,212.41321.243,533.653,530.003,530.003,616.0090,400.002,52786.0058 Keramik Lantai 40 x 40 cm (klas A : mulia,arwana, garuda,venesia)Bh820.987,833.337,833.33113.237,946.560.00.00.0794.668,741.21874.129,615.339,620.009,620.009,733.3358,400.007,389113.3359 Keramik Lantai 40 x 40 cm (klas B : Asia tile, picaso)Bh795.738,966.678,966.67113.239,079.900.00.00.0907.999,987.89998.7910,986.6710,990.0010,990.0010,841.6765,050.007,162(148.33)60 Keramik Lantai 30 x 30 cm (klas A : mulia,arwana)Bh340.894,022.724,022.7261.764,084.480.00.00.0408.454,492.93449.294,942.224,940.004,940.004,709.0951,800.003,750(230.91)61 Keramik Lantai 30 x 30 cm (klas B : Asia tile, picaso)Bh320.434,363.644,363.6461.764,425.400.00.00.0442.544,867.94486.795,354.735,350.005,350.005,213.6457,350.003,525(136.36)62 Keramik Lantai 40x40 cm Anti Slip (klas A:mulia,arwana,garuda,venesia)Bh800.008,526.678,526.67113.238,639.900.00.00.0863.999,503.89950.3910,454.2710,450.0010,450.0010,850.0065,100.007,200400.0063 Keramik Lantai 40x40 cm Anti Slip (klas B : Asia tile, picaso)Bh808.899,333.339,333.33113.239,446.560.00.00.0944.6610,391.211,039.1211,430.3311,430.0011,430.0011,766.6770,600.007,280336.6764 Keramik Lantai 30x30 cm Anti Slip (klas A : mulia, arwana)Bh294.574,340.914,340.9161.764,402.670.00.00.0440.274,842.94484.295,327.235,330.005,330.006,313.6469,450.003,240983.6465 Keramik Lantai 30x30 cm Anti Slip (klas B : Asia tile, picaso)Bh312.254,545.454,545.4561.764,607.210.00.00.0460.725,067.93506.795,574.725,570.005,570.009,022.7399,250.003,4353,452.7366 Keramik Dinding 20 x 20 cm (Klas A : mulia)Bh62.402,120.002,120.0027.172,147.170.00.00.0214.722,361.89236.192,598.082,600.002,600.002,294.0057,350.001,560(306.00)67 Keramik Dinding 20 x 20 cm (Klas B : roman)Bh95.203,020.003,020.0027.173,047.170.00.00.0304.723,351.89335.193,687.083,690.003,690.003,440.0086,000.002,380(250.00)68 Keramik Dinding 20 x 25 cm (Klas A : mulia,asia tile,picasso,arwana,masterina)Bh87.502,375.002,375.0033.972,408.970.00.00.0240.902,649.86264.992,914.852,910.002,910.003,087.5061,750.001,750177.5069 Keramik Dinding 20 x 25 cm (Klas B : KIA impresso)Bh97.502,047.502,047.5033.972,081.470.00.00.0208.152,289.61228.962,518.582,520.002,520.003,527.5070,550.001,9501,007.5070 List Keramik Artistik 7 x 20 cmBh7,000.0015,000.0015,000.0033.9715,033.970.00.00.01,503.4016,537.361,653.7418,191.1018,190.0018,000.009,975.009,975(8,025.00)71 Ubin Abu-abu 20 x 20 cmBh1,500.001,570.001,570.0033.971,603.970.00.00.0160.401,764.36176.441,940.801,940.001,940.002,200.002,100260.0072 Ubin Abu-abu 30 x 30 cmBh2,000.002,100.002,100.0033.972,133.970.00.00.0213.402,347.36234.742,582.102,580.002,580.002,950.002,800370.0073 Ubin Warna 20 x 20 cmBh1,600.001,680.001,680.0033.971,713.970.00.00.0171.401,885.36188.542,073.902,070.002,070.002,300.002,200230.0074 Ubin Warna 30 x 30 cmBh2,500.002,620.002,620.0033.972,653.970.00.00.0265.402,919.36291.943,211.303,210.003,210.003,800.003,600590.0075 Glugu TuaM31,698,660.002,465,270.002,465,270.0042,460.002,507,730.000.00.00.0250,773.002,758,503.00275,850.303,034,353.303,034,350.002,756,250.002,756,250.002,625,0000.076 Kayu AlbasiaM31,504,160.002,256,940.002,256,940.0042,460.002,299,400.000.00.00.0229,940.002,529,340.00252,934.002,782,274.002,782,270.002,205,000.002,205,000.002,100,0000.077 Kayu Meranti BalokM34,583,330.004,500,000.004,500,000.0042,460.004,542,460.000.00.00.0454,246.004,996,706.00499,670.605,496,376.605,496,380.005,496,000.006,504,750.006,195,0001,008,750.0078 Kayu Kruing BalokM35,300,000.004,950,000.004,950,000.0042,460.004,992,460.000.00.00.0499,246.005,491,706.00549,170.606,040,876.606,040,880.006,040,000.008,268,750.007,875,0002,228,750.0079 Kayu Bangkir BalokM39,833,330.009,250,000.009,250,000.0042,460.009,292,460.000.00.00.0929,246.0010,221,706.001,022,170.6011,243,876.6011,243,880.0011,243,000.0014,001,750.0013,335,0002,758,750.0080 Usuk Meranti 5/7M34,333,330.004,250,000.004,250,000.0042,460.004,292,460.000.00.00.0429,246.004,721,706.00472,170.605,193,876.605,193,880.005,193,000.006,063,750.005,775,000870,750.0081 Usuk Kruing 5/7M35,200,000.005,000,000.005,000,000.0042,460.005,042,460.000.00.00.0504,246.005,546,706.00554,670.606,101,376.606,101,380.006,100,000.007,607,250.007,245,0001,507,250.0082 Usuk Bangkir 5/7M38,100,000.008,500,000.008,500,000.0042,460.008,542,460.000.00.00.0854,246.009,396,706.00939,670.6010,336,376.6010,336,380.0010,336,000.0012,072,300.0011,497,5001,736,300.0083 Papan MerantiM35,066,660.005,000,000.005,000,000.0042,460.005,042,460.000.00.00.0504,246.005,546,706.00554,670.606,101,376.606,101,380.006,100,000.007,607,250.007,245,0001,507,250.0084 Papan KruingM35,900,000.005,700,000.005,700,000.0042,460.005,742,460.000.00.00.0574,246.006,316,706.00631,670.606,948,376.606,948,380.006,948,000.008,654,625.008,242,5001,706,625.0085 Papan BangkirM311,666,600.0011,083,330.0011,083,330.0042,460.0011,125,790.000.00.00.01,112,579.0012,238,369.001,223,836.9013,462,205.9013,462,210.0013,462,000.0016,482,375.0015,697,5003,020,375.0086 Lis kayu propil ( kayu kruing )M'4,500.004,680.004,680.00106.154,786.150.00.00.0478.625,264.77526.485,791.245,790.005,750.006,600.006,300850.0087 Lis kayu kruing M'3,000.003,750.003,750.00106.153,856.150.00.00.0385.624,241.77424.184,665.944,670.004,400.004,400.004,2000.088 Usuk 5/7 kayu tahun - 3 m'Btg15,500.0018,000.0018,000.00318.4518,318.450.00.00.01,831.8520,150.302,015.0322,165.3222,170.0022,000.0023,000.0021,8501,000.0089 Kayu PerancahM31,500,000.001,142,850.001,142,850.0042,460.001,185,310.000.00.00.0118,531.001,303,841.00130,384.101,434,225.101,434,230.001,434,000.002,094,750.001,995,000660,750.0090 Formite/Penjaga Jarak Bekisting/Spacerbh15,000.0015,000.0015,000.000.015,000.000.00.00.01,500.0016,500.001,650.0018,150.0018,150.0018,150.0091 Reng 2x3 Kayu BangkirM36,766,660.008,500,000.008,500,000.0042,460.008,542,460.000.00.00.0854,246.009,396,706.00939,670.6010,336,376.6010,336,380.007,938,000.007,938,000.007,560,0000.092 Reng 3x4 Kayu BangkirM36,833,330.008,500,000.008,500,000.0042,460.008,542,460.000.00.00.0854,246.009,396,706.00939,670.6010,336,376.6010,336,380.007,938,000.007,938,000.007,560,0000.093 Reng 2x3 Kayu KruingM34,600,000.004,750,000.004,750,000.0042,460.004,792,460.000.00.00.0479,246.005,271,706.00527,170.605,798,876.605,798,880.005,798,000.006,615,000.006,300,000817,000.0094 Reng 3x4 Kayu KruingM34,666,660.005,000,000.005,000,000.0042,460.005,042,460.000.00.00.0504,246.005,546,706.00554,670.606,101,376.606,101,380.006,101,000.006,835,500.006,510,000734,500.0095 Reng 2x3 Kayu MerantiM33,900,000.003,850,000.003,850,000.0042,460.003,892,460.000.00.00.0389,246.004,281,706.00428,170.604,709,876.604,709,880.004,709,000.005,567,625.005,302,500858,625.0096 Reng 3x4 Kayu MerantiM33,900,000.004,300,000.004,300,000.0042,460.004,342,460.000.00.00.0434,246.004,776,706.00477,670.605,254,376.605,254,380.005,254,000.005,677,875.005,407,500423,875.0097 Dolken kayu diam. 8-10 / 4 mBtg48,000.0050,000.0050,000.00679.3650,679.360.00.00.05,067.9455,747.305,574.7361,322.0361,320.0061,000.0067,250.0064,0506,250.0098 Paku Biasa ( 2" - 5") usuk,reng,plafonKg12,733.3311,660.0011,660.0028.3111,688.310.00.00.01,168.8312,857.141,285.7114,142.8514,140.0014,100.0023,150.0022,0509,050.0099 Paku Eternit, LisKg17,000.0015,330.0015,330.0028.3115,358.310.00.00.01,535.8316,894.141,689.4118,583.5518,580.0018,500.0027,300.0027,3008,800.00100 Paku KaitKg24,000.0012,000.0012,000.0028.3112,028.310.00.00.01,202.8313,231.141,323.1114,554.2514,550.0014,500.0023,150.008,650.00101 Paku Seng ( 1/2" - 1")Kg22,000.0016,000.0016,000.0028.3116,028.310.00.00.01,602.8317,631.141,763.1119,394.2519,390.0019,300.0041,400.0022,100.00102 Paku PayungBj150.00200.00200.0028.31228.310.00.00.022.83251.1425.11276.25280.00280.001,100.001,050820.00103 Paku SumbatBj450.00500.00500.0028.31528.310.00.00.052.83581.1458.11639.25640.00640.001,100.001,050460.00104 BambuBtg12,160.0015,000.0015,000.0028.3115,028.310.00.00.01,502.8316,531.141,653.1118,184.2518,180.0018,100.0022,000.0021,0003,900.00105 Skrup 3.5"Bj500.00500.00500.0028.31528.310.00.00.052.83581.1458.11639.25640.00640.001,150.001,100510.00106 SkrupKg30,000.0031,500.0031,500.0028.3131,528.310.00.00.03,152.8334,681.143,468.1138,149.2538,150.0038,100.0044,100.0042,0006,000.00107 Paku beton 5 cmKg25,000.0026,250.0026,250.0028.3126,278.310.00.00.02,627.8328,906.142,890.6131,796.7531,800.0031,800.0038,600.0036,7506,800.00108 Eternit Kerang SuperLbr7,850.0010,050.0010,050.00235.8910,285.890.00.00.01,028.5911,314.481,131.4512,445.9312,450.0012,400.0012,100.0011,550(300.00)109 Harplek 4 mmM215,000.0015,000.0015,000.001,415.3316,415.330.00.00.01,641.5318,056.871,805.6919,862.5519,860.0019,800.0022,000.0021,0002,200.00110 Kaca Bening 3 mmM246,500.0060,830.0060,830.00424.6061,254.600.00.00.06,125.4667,380.066,738.0174,118.0774,120.0074,100.0084,900.0080,85010,800.00111 Kaca Bening 5 mmM281,660.0080,000.0080,000.00424.6080,424.600.00.00.08,042.4688,467.068,846.7197,313.7797,310.0097,300.00114,100.00108,70016,800.00112 Kaca Es 3 mmM267,500.0065,000.0065,000.00424.6065,424.600.00.00.06,542.4671,967.067,196.7179,163.7779,160.0079,100.0099,200.0094,50020,100.00113 Kaca Es 5 mmM285,000.0095,060.0095,060.00424.6095,484.600.00.00.09,548.46105,033.0610,503.31115,536.37115,540.00115,500.00125,600.00119,70010,100.00114 Kawat burungM215,330.0015,000.0015,000.00424.6015,424.600.00.00.01,542.4616,967.061,696.7118,663.7718,660.0018,600.0035,300.0033,60016,700.00115 Kawat nyamukM215,330.0015,000.0015,000.00424.6015,424.600.00.00.01,542.4616,967.061,696.7118,663.7718,660.0016,500.0016,500.0015,7500.0116 Triplek 3 mm 0,9 x 2,1 mLbr32,830.0050,000.0050,000.00471.7850,471.780.00.00.05,047.1855,518.965,551.9061,070.8561,070.0061,000.0068,350.0065,1007,350.00117 Multiplek 9 mm 1,2 x 2,4 mLbr94,330.00117,500.00117,500.00943.56118,443.560.00.00.011,844.36130,287.9113,028.79143,316.70143,320.00143,300.00226,000.00215,25082,700.00118 Genteng Vlams Bj750.002,000.002,000.0042.462,042.460.00.00.0204.252,246.71224.672,471.382,470.001,150.001,150.001,1000.0119 Genteng Pres PlentongBj1,550.002,010.002,010.0042.462,052.460.00.00.0205.252,257.71225.772,483.482,480.001,875.001,875.001,7850.0120 Genteng Nok Pres SokkaBj4,330.004,750.004,750.0042.464,792.460.00.00.0479.255,271.71527.175,798.885,800.004,950.004,950.004,7250.0121 Genteng MargaseBj1,780.002,220.002,220.0042.462,262.460.00.00.0226.252,488.71248.872,737.582,740.002,740.003,300.003,150560.00122 Genteng MorandoBj2,530.003,250.003,250.0042.463,292.460.00.00.0329.253,621.71362.173,983.883,980.003,300.003,300.003,1500.0123 Genteng Nok Morando / MargaseBj4,500.005,500.005,500.0042.465,542.460.00.00.0554.256,096.71609.676,706.386,710.006,710.0015,400.0014,7008,690.00124 Seng Gelombang BJLS 20 ( 0,90 x 1,80 )Lbr36,660.0038,330.0038,330.00566.1338,896.130.00.00.03,889.6142,785.754,278.5747,064.3247,060.0047,000.0062,800.0059,85015,800.00125 Seng Gelombang BJLS 30 ( 0,90 x 1,80 )Lbr58,000.0064,000.0064,000.00566.1364,566.130.00.00.06,456.6171,022.757,102.2778,125.0278,130.0078,100.0091,500.0087,15013,400.00126 Seng Plat BJLS 30 ( 0,90 x 1 m )Lbr35,000.0024,500.0024,500.00283.0724,783.070.00.00.02,478.3127,261.372,726.1429,987.5129,990.0029,900.0055,125.0052,50025,225.00127 Fiber semen Gelombang 4 mm ( 3,00 x 1,05 ) x 4 mmLbr71,140.0065,500.0065,500.00566.1366,066.130.00.00.06,606.6172,672.757,267.2779,940.0279,940.0079,900.00105,850.00100,80025,950.00128 Fiber semen Gelombang 4 mm ( 2,70 x 1,05 ) x 4 mmLbr61,720.0054,260.0054,260.00566.1354,826.130.00.00.05,482.6160,308.756,030.8766,339.6266,340.0066,300.0091,500.0087,15025,200.00129 Fiber semen Gelombang 4 mm ( 2,40 x 1,05 ) x 4 mmLbr54,900.0049,230.0049,230.00566.1349,796.130.00.00.04,979.6154,775.755,477.5760,253.3260,250.0060,200.0081,600.0077,70021,400.00130 Fiber semen Gelombang 4 mm ( 2,10 x 1,05 ) x 4 mmLbr48,070.0042,560.0042,560.00566.1343,126.130.00.00.04,312.6147,438.754,743.8752,182.6252,180.0052,100.0071,700.0068,25019,600.00131 Fiber semen Gelombang 4 mm ( 1,50 x 1,05 ) x 4 mmLbr34,560.0030,000.0030,000.00849.2030,849.200.00.00.03,084.9233,934.123,393.4137,327.5337,330.0037,300.0051,800.0049,35014,500.00132 Nok Still Asbes GelombangPsg19,660.0019,500.0019,500.0042.4619,542.460.00.00.01,954.2521,496.712,149.6723,646.3823,650.0023,600.0036,400.0034,65012,800.00133 Cat Kayu setingkat AVIANKg38,000.0045,160.0045,160.0033.9745,193.970.00.00.04,519.4049,713.364,971.3454,684.7054,680.0054,600.0057,350.0054,6002,750.00134 Cat Tembok untuk interior (sekualitas Mowilex)Kg70,000.0046,932.0046,932.0033.9746,965.970.00.00.04,696.6051,662.565,166.2656,828.8256,830.0056,800.0092,600.0088,20035,800.00135 Cat Tembok (sekualitas Catylac)Kg18,500.0018,500.0018,500.0033.9718,533.970.00.00.01,853.4020,387.362,038.7422,426.1022,430.0022,400.0024,300.0023,1001,900.00136 Cat Tembok (sekualitas Decolith)Kg13,600.0015,400.0015,400.0033.9715,433.970.00.00.01,543.4016,977.361,697.7418,675.1018,680.0018,600.0025,350.0024,1506,750.00137 Cat Tembok (sekualitas Maxilite)Kg11,000.0010,300.0010,300.0033.9710,333.970.00.00.01,033.4011,367.361,136.7412,504.1012,500.0012,500.0022,050.0021,0009,550.00138Cat GentengKg32,000.0032,000.0032,000.0033.9732,033.970.00.00.03,203.4035,237.363,523.7438,761.1038,760.0023,150.0023,150.0024,1500.0139 Cat MeniKg20,000.0024,750.0024,750.0033.9724,783.970.00.00.02,478.4027,262.362,726.2429,988.6029,990.0029,800.0029,800.0028,3500.0140 Minyak CatKg14,800.0016,500.0016,500.0033.9716,533.970.00.00.01,653.4018,187.361,818.7420,006.1020,010.0020,000.0056,250.0053,55036,250.00141 Meni BesiKg34,500.0024,750.0024,750.0033.9724,783.970.00.00.02,478.4027,262.362,726.2429,988.6029,990.0029,900.0053,550.0053,55023,650.00142Minyak BekistingLtr40,000.0042,000.0042,000.0033.9742,033.970.00.00.04,203.4046,237.364,623.7450,861.1050,860.0050,800.0056,700.0056,7005,900.00143Air KerjaLtr270.00280.00280.0033.97313.970.00.00.031.40345.3634.54379.90380.00380.00420,000.00420,000419,620.00144 Plamir TembokKg8,830.0033,500.0033,500.0033.9733,533.970.00.00.03,353.4036,887.363,688.7440,576.1040,580.0040,500.0022,000.0021,000(18,500.00)145 Plamir KayuKg13,830.0024,750.0024,750.0033.9724,783.970.00.00.02,478.4027,262.362,726.2429,988.6029,990.0029,900.0033,075.0031,5003,175.00146 A m p l a sLbr2,500.006,160.006,160.0033.976,193.970.00.00.0619.406,813.36681.347,494.707,490.007,400.004,400.004,200(3,000.00)147 Dempul KayuKg13,830.0026,500.0026,500.0033.9726,533.970.00.00.02,653.4029,187.362,918.7432,106.1032,110.0032,100.0030,850.0029,400(1,250.00)148 Kapur sirih / Labur / GampingKg4,080.003,500.003,500.0033.973,533.970.00.00.0353.403,887.36388.744,276.104,280.004,200.006,100.005,8001,900.00149 Lem KayuKg8,500.0016,360.0016,360.0033.9716,393.970.00.00.01,639.4018,033.361,803.3419,836.7019,840.0019,800.0047,400.0045,15027,600.00150 Olieltr30,500.0032,020.0032,020.0033.9732,053.970.00.00.03,205.4035,259.363,525.9438,785.3038,790.0038,700.0045,150.0043,0006,450.00151 Soda apiKg60,000.0030,000.0030,000.0033.9730,033.970.00.00.03,003.4033,037.363,303.7436,341.1036,340.0036,300.0084,000.0084,00047,700.00152 Politur sek. MowilexKg49,000.0059,830.0059,830.0033.9759,863.970.00.00.05,986.4065,850.366,585.0472,435.4072,440.0072,400.0068,800.0068,800(3,600.00)153 KuasBh6,660.008,160.008,160.0033.978,193.970.00.00.0819.409,013.36901.349,914.709,910.009,900.0022,000.0021,00012,100.00154 Paving Blok Natural 6 cmM250,000.0046,500.0046,500.002,548.6249,048.620.00.00.04,904.8653,953.485,395.3559,348.8359,350.0052,900.0052,900.0050,4000.0155 Paving Blok Warna 6 cmM255,000.0065,000.0065,000.002,548.6267,548.620.00.00.06,754.8674,303.487,430.3581,733.8381,730.0055,125.0055,125.0052,5000.0156 Paving Blok t : 8 cm K - 300M290,800.0095,500.0095,500.0018,000.00113,500.000.00.00.011,350.00124,850.0012,485.00137,335.00137,340.00137,000.00205,000.00195,30068,000.00157 Paving Blok t : 8 cm K - 275M278,000.0083,000.0083,000.0018,000.00101,000.000.00.00.010,100.00111,100.0011,110.00122,210.00122,210.00122,000.00158 Paving Blok t : 8 cm K - 250M278,000.0083,000.0083,000.0018,000.00101,000.000.00.00.010,100.00111,100.0011,110.00122,210.00122,210.00122,000.00159 Paving Blok t : 8 cm K - 225M278,000.0083,000.0083,000.0018,000.00101,000.000.00.00.010,100.00111,100.0011,110.00122,210.00122,210.00122,000.00160 Paving Blok t : 8 cm K - 200M268,100.0072,500.0072,500.0018,000.0090,500.000.00.00.09,050.0099,550.009,955.00109,505.00109,510.00109,500.00161 Paving Blok t : 8 cm K - 175M268,100.0072,500.0072,500.0018,000.0090,500.000.00.00.09,050.0099,550.009,955.00109,505.00109,510.00109,500.00162 Paving Blok t : 6 cm K - 300M268,000.0069,500.0069,500.0018,000.0087,500.000.00.00.08,750.0096,250.009,625.00105,875.00105,880.00105,500.00168,700.00160,65063,200.00163 Paving Blok t : 6 cm K - 275M265,000.0063,500.0063,500.0018,000.0081,500.000.00.00.08,150.0089,650.008,965.0098,615.0098,620.0098,500.00164 Paving Blok t : 6 cm K - 250M265,000.0063,500.0063,500.0018,000.0081,500.000.00.00.08,150.0089,650.008,965.0098,615.0098,620.0098,500.00165 Paving Blok t : 6 cm K - 225M265,000.0063,500.0063,500.0018,000.0081,500.000.00.00.08,150.0089,650.008,965.0098,615.0098,620.0098,500.00166 Paving Blok t : 6 cm K - 200M260,000.0060,000.0060,000.0018,000.0078,000.000.00.00.07,800.0085,800.008,580.0094,380.0094,380.0094,000.00167 Paving Blok t : 6 cm K - 175M260,000.0060,000.0060,000.0018,000.0078,000.000.00.00.07,800.0085,800.008,580.0094,380.0094,380.0094,000.00168 Buis Beton U 20bh30,000.0030,000.0030,000.00679.3630,679.360.00.00.03,067.9433,747.303,374.7337,122.0337,120.0037,000.0045,000.00169 Buis Beton U 30bh47,000.0047,000.0047,000.00849.2047,849.200.00.00.04,784.9252,634.125,263.4157,897.5357,900.0057,500.0075,000.0071,40017,500.00170 Buis Beton 20bh60,000.0060,000.0060,000.002,123.0062,123.000.00.00.06,212.3068,335.306,833.5375,168.8375,170.0069,000.0069,000.0053,5500.0171 Buis Beton 30bh82,000.0082,000.0082,000.004,246.0086,246.000.00.00.08,624.6094,870.609,487.06104,357.66104,360.0083,000.0083,000.00106,0500.0172 Buis Beton 50bh137,500.00137,500.00137,500.008,492.00145,992.000.00.00.014,599.20160,591.2016,059.12176,650.32176,650.00176,000.00209,000.00134,40033,000.00173 Buis Beton 60bh200,000.00200,000.00200,000.0011,322.67211,322.670.00.00.021,132.27232,454.9323,245.49255,700.43255,700.00255,000.00279,000.00217,35024,000.00174 Buis Beton 80-1 m'bh270,000.00270,000.00270,000.0021,230.00291,230.000.00.00.029,123.00320,353.0032,035.30352,388.30352,390.00352,000.00361,000.00287,7009,000.00175 Buis Beton 100 m -50 cmbh390,000.00390,000.00390,000.0014,153.33404,153.330.00.00.040,415.33444,568.6744,456.87489,025.53489,030.00344,000.00344,000.000.0176 Kunci tanam biasa sek. YalleBh89,500.00164,930.00164,930.00169.84165,099.840.00.00.016,509.98181,609.8218,160.98199,770.81199,770.00132,300.00132,300.00126,0000.0177 Kunci tanam kamar mandiBh29,500.0057,500.0057,500.00169.8457,669.840.00.00.05,766.9863,436.826,343.6869,780.5169,780.0048,500.0048,500.0046,2000.0178 Engsel pintuBh8,830.008,500.008,500.00169.848,669.840.00.00.0866.989,536.82953.6810,490.5110,490.0010,400.0016,500.0015,7506,100.00179 Engsel jendela kupu-kupuBh9,000.007,150.007,150.00169.847,319.840.00.00.0731.988,051.82805.188,857.018,860.008,800.0013,250.0012,6004,450.00180 Engsel anginBh20,000.0020,000.0020,000.00169.8420,169.840.00.00.02,016.9822,186.822,218.6824,405.5124,410.0024,400.0029,750.0028,3505,350.00181 Kait Angin model lipatBh11,000.0010,330.0010,330.00169.8410,499.840.00.00.01,049.9811,549.821,154.9812,704.8112,700.0012,700.0016,500.0015,7503,800.00182 Door CloserBh250,000.00120,000.00120,000.00169.84120,169.840.00.00.012,016.98132,186.8213,218.68145,405.51145,410.00145,000.00369,300.00351,750224,300.00183 Kunci slotBh100,000.00137,500.00137,500.00169.84137,669.840.00.00.013,766.98151,436.8215,143.68166,580.51166,580.00126,750.00126,750.00120,7500.0184 Pegangan Pintu / Door HolderBh152,000.00155,000.00155,000.00169.84155,169.840.00.00.015,516.98170,686.8217,068.68187,755.51187,760.00187,000.00224,175.00213,50037,175.00185 Door StopBh32,000.0070,000.0070,000.00169.8470,169.840.00.00.07,016.9877,186.827,718.6884,905.5184,910.0047,400.0047,400.0045,1500.0186 Grendel PintuBh9,500.008,500.008,500.0056.618,556.610.00.00.0855.669,412.27941.2310,353.5010,350.0010,300.0014,300.0013,6504,000.00187 Grendel JendelaBh6,000.006,900.006,900.0056.616,956.610.00.00.0695.667,652.27765.238,417.508,420.008,400.008,800.008,400400.00188 Kloset jongkok sek. TotoBh143,000.00197,500.00197,500.0056.61197,556.610.00.00.019,755.66217,312.2721,731.23239,043.50239,040.00239,000.00275,625.00262,50036,625.00189 Bak tangki air Fiberglass kap 500 ltrBh635,500.00842,330.00842,330.0056.61842,386.610.00.00.084,238.66926,625.2792,662.531,019,287.801,019,290.001,019,000.001,102,500.001,050,00083,500.00190 Kran air 3/4" (stainless steel )Bh30,000.0012,750.0012,750.0056.6112,806.610.00.00.01,280.6614,087.271,408.7315,496.0015,500.0015,500.0044,100.0042,00028,600.00191 Kran air 1/2" (stainless steel )Bh16,500.0075,000.0075,000.0056.6175,056.610.00.00.07,505.6682,562.278,256.2390,818.5090,820.0090,500.00110,250.00105,00019,750.00192 Seal tapeBh2,000.003,250.003,250.0056.613,306.610.00.00.0330.663,637.27363.734,001.004,000.004,000.0077,175.0073,50073,175.00193 Floor Drain (stainless steel )Bh30,000.0084,160.0084,160.0056.6184,216.610.00.00.08,421.6692,638.279,263.83101,902.10101,900.0055,100.0055,100.0052,5000.0194 Pipa Galvanis 1/2" med. BM'13,400.0014,620.0014,620.00219.3014,839.300.00.00.01,483.9316,323.231,632.3217,955.5517,960.0017,900.0020,700.0019,6502,800.00195 Pipa Galvanis 3/4" med. BM'17,220.0018,300.0018,300.00274.5018,574.500.00.00.01,857.4520,431.952,043.2022,475.1522,480.0022,400.0027,285.0026,5004,885.00196 Pipa Galvanis 1" med. BM'22,850.0022,460.0022,460.00336.9022,796.900.00.00.02,279.6925,076.592,507.6627,584.2527,580.0027,500.0036,450.0034,7008,950.00197 Pipa Galvanis 1 1/2" med. BM'33,350.0032,900.0032,900.00493.5033,393.500.00.00.03,339.3536,732.853,673.2940,406.1440,410.0040,400.0050,900.0048,50010,500.00198 Pipa Galvanis 2" med. BM'43,650.0040,380.0040,380.00605.7040,985.700.00.00.04,098.5745,084.274,508.4349,592.7049,590.0049,500.0064,350.0061,30014,850.00199 Pipa Galvanis 3" med. BM'72,000.0059,250.0059,250.001,698.4060,948.400.00.00.06,094.8467,043.246,704.3273,747.5673,750.0073,700.00121,275.00115,50047,575.00200 Pipa Galvanis 4" med. BM'76,111.1176,660.0076,660.001,698.4078,358.400.00.00.07,835.8486,194.248,619.4294,813.6694,810.0094,800.00161,150.00155,40066,350.00201 Pipa PVC 1/2" type AWM'3,550.003,857.503,857.5057.863,915.360.00.00.0391.544,306.90430.694,737.594,740.003,675.003,675.003,5000.0202 Pipa PVC 3/4" type AWM'4,830.005,250.005,250.0078.755,328.750.00.00.0532.885,861.63586.166,447.796,450.005,500.005,500.005,2500.0203 Pipa PVC 1" type AWM'6,270.006,932.506,932.50103.997,036.490.00.00.0703.657,740.14774.018,514.158,510.007,300.007,300.006,9500.0204 Pipa PVC 1 1/2" type AWM'10,850.001,165.001,165.0017.481,182.480.00.00.0118.251,300.72130.071,430.791,430.001,400.0013,350.0012,70011,950.00205 Pipa PVC 2" type AWM'13,510.0014,500.0014,500.00217.5014,717.500.00.00.01,471.7516,189.251,618.9317,808.1817,810.0017,000.0017,000.0016,2000.0206 Pipa PVC 3" type AWM'32,791.6726,500.0026,500.00397.5026,897.500.00.00.02,689.7529,587.252,958.7332,545.9832,550.0032,500.0036,300.0034,6503,800.00207 Pipa PVC 4" type AWM'52,500.0034,500.0034,500.00517.5035,017.500.00.00.03,501.7538,519.253,851.9342,371.1842,370.0042,300.0059,500.0056,70017,200.00208Aspal penetrasi 60/70Kg11,705.3911,705.3911,705.390.011,705.390.00.00.01,170.5412,875.931,287.5914,163.5214,160.0013,890.0013,890.00209BensinLtr9,100.009,100.009,100.0033.979,133.970.00.00.0913.4010,047.361,004.7411,052.1011,050.0011,000.0011,600.00210S o l a rLtr10,900.0010,900.0010,900.0033.9710,933.970.00.00.01,093.4012,027.361,202.7413,230.1013,230.0013,200.0013,900.00211Minyak Pelumas / OlieLtr27,000.0027,000.0027,000.0033.9727,033.970.00.00.02,703.4029,737.362,973.7432,711.1032,710.0032,700.0034,500.0043,0001,800.00212Kerosene / Minyak tanahLtr9,600.009,600.009,600.0033.979,633.970.00.00.0963.4010,597.361,059.7411,657.1011,660.0011,600.0012,250.00213Kayu bakarM378,300.0078,300.0078,300.0016,984.0095,284.000.00.00.09,528.40104,812.4010,481.24115,293.64115,290.00115,200.00132,000.00214Karet Elastomer Bearingcm3165.00165.00165.000.0165.000.00.00.016.50181.5018.15199.65200.00200.00215Karet delatasiM'165,000.00165,000.00165,000.000.0165,000.000.00.00.016,500.00181,500.0018,150.00199,650.00199,650.00199,600.00216Kawat laskg27,500.0027,500.0027,500.0028.3127,528.310.00.00.02,752.8330,281.143,028.1133,309.2533,310.0033,300.00

PERINCIAN HARGA DASAR BAHAN / MATERIAL

KATEGORI HARGA IINoKODEPERINCIAN MATERIALSATUANHarga SurveyKenaikan HargaOngkosHargaAstekRet.Gal.CPPhProfitTotal Harga Sebelum PPNPPNTotal HargaHargaHargaSurvey mnjdangkutdi lokasi0.50%1.00%0.00%10.00%10.00%PembulatanYang DipakaiSSH(Rp)100%(Rp)Kegiatan (Rp)(Rp)(Rp)(Rp)(Rp)(Rp)(Rp)(Rp)(Rp)(Rp)(Rp)123456 = ( 4 + 5 )7 =( 0,5% X 6 )8 = ( 1% X 6 )9 =(1,5% X 6)10 = ( 10% X 6 )11=10% x(6+7+8+9+10)12 =(6+7+8+9+10+11)123456=5x%kenaikan78=6+79=8x0,5%10=8x1%11=8x1,5%12=8x10%13=8+9+10+11+1214=13x10%15=13+14161718

1Agregat Kasar Klas AM3156,730.00156,730.0084,920.00241,650.000.00.00.024,165.00265,815.0026,581.50292,396.50292,400.00292,000.00186,5002Agregat Halus Klas AM3136,890.00136,890.0084,920.00221,810.000.00.00.022,181.00243,991.0024,399.10268,390.10268,390.00268,000.00168,5003Agregat Kasar Klas BM3140,400.00140,400.0084,920.00225,320.000.00.00.022,532.00247,852.0024,785.20272,637.20272,640.00272,500.00181,0004Agregat Halus Klas BM3135,000.00135,000.0084,920.00219,920.000.00.00.021,992.00241,912.0024,191.20266,103.20266,100.00266,000.00167,0005Agregat Kasar Klas ATBM3152,800.00152,800.0084,920.00237,720.000.00.00.023,772.00261,492.0026,149.20287,641.20287,640.00287,500.00183,0006Agregat Halus Klas ATBM3121,000.00121,000.0084,920.00205,920.000.00.00.020,592.00226,512.0022,651.20249,163.20249,160.00249,000.00154,0007Agregat Kasar Klas AC (Laston)M3158,600.00158,600.0084,920.00243,520.000.00.00.024,352.00267,872.0026,787.20294,659.20294,660.00294,500.00188,5008Agregat Halus Klas AC (Laston)M3124,000.00124,000.0084,920.00208,920.000.00.00.020,892.00229,812.0022,981.20252,793.20252,790.00252,500.00156,5009Agregat Kasar Klas HRS (Lataston)M3158,600.00158,600.0084,920.00243,520.000.00.00.024,352.00267,872.0026,787.20294,659.20294,660.00294,500.00188,50010Agregat Halus Klas HRS (Lataston)M3124,000.00124,000.0084,920.00208,920.000.00.00.020,892.00229,812.0022,981.20252,793.20252,790.00252,500.00156,50011Agregat Pokok LapenM3121,500.00121,500.0084,920.00206,420.000.00.00.020,642.00227,062.0022,706.20249,768.20249,770.00249,500.00171,50012Agregat Pengunci LapenM3159,700.00159,700.0084,920.00244,620.000.00.00.024,462.00269,082.0026,908.20295,990.20295,990.00295,500.00189,50013Agregat Penutup LapenM3124,000.00124,000.0084,920.00208,920.000.00.00.020,892.00229,812.0022,981.20252,793.20252,790.00252,500.00156,50014FillerKg100.00100.0020.00120.000.00.00.012.00132.0013.20145.20150.00150.00300.00120150.0015Pasir BetonM3118,333.33118,333.3384,920.00203,253.330.00.00.020,325.33223,578.6622,357.87245,936.53245,940.00245,500.00255,000.00122,6509,500.0016Pasir PasangM3116,250.00116,250.0084,920.00201,170.000.00.00.020,117.00221,287.0022,128.70243,415.70243,420.00243,000.00246,950.00116,5003,950.0017Pasir UrugM390,000.0090,000.0084,920.00174,920.000.00.00.017,492.00192,412.0019,241.20211,653.20211,650.00211,500.00223,000.00104,25011,500.0018Tanah UrugM355,000.0055,000.0084,920.00139,920.000.00.00.013,992.00153,912.0015,391.20169,303.20169,300.00169,000.00170,000.0079,7001,000.0019Tanah LiatM355,000.0055,000.0084,920.00139,920.000.00.00.013,992.00153,912.0015,391.20169,303.20169,300.00169,000.00170,000.0079,7001,000.0020Kapur PasangM3279,300.00279,300.0084,920.00364,220.000.00.00.036,422.00400,642.0040,064.20440,706.20440,710.00440,500.00395,600.00326,200(44,900.00)21S i r t uM390,000.0090,000.0084,920.00174,920.000.00.00.017,492.00192,412.0019,241.20211,653.20211,650.00211,500.00219,000.00104,2507,500.0022Agregat Klas CM390,000.0090,000.0084,920.00174,920.000.00.00.017,492.00192,412.0019,241.20211,653.20211,650.00211,500.00232,000.00104,25020,500.0023Batu Kali BelahM3130,000.00130,000.0084,920.00214,920.000.00.00.021,492.00236,412.0023,641.20260,053.20260,050.00260,000.00292,150.00153,30032,150.0024Batu belah 15 / 20 cmM3128,333.33128,333.3384,920.00213,253.330.00.00.021,325.33234,578.6623,457.87258,036.53258,040.00258,000.00309,000.00153,30051,000.0025Batu belah 10 / 15 cmM3127,500.00127,500.0084,920.00212,420.000.00.00.021,242.00233,662.0023,366.20257,028.20257,030.00257,000.00309,000.00153,30052,000.0026Batu pecah 5 / 7 cmM3135,000.00135,000.0084,920.00219,920.000.00.00.021,992.00241,912.0024,191.20266,103.20266,100.00266,000.00321,000.00159,40055,000.0027Batu pecah 3 / 5 cmM395,000.0095,000.0084,920.00179,920.000.00.00.017,992.00197,912.0019,791.20217,703.20217,700.00217,500.00296,000.00165,55078,500.0028Batu Pecah 2/3 cm (Koral beton)M3165,000.00165,000.0084,920.00249,920.000.00.00.024,992.00274,912.0027,491.20302,403.20302,400.00302,000.00331,000.00171,70029,000.0029Batu Pecah Mesin 2/3 cmM3148,000.00148,000.0084,920.00232,920.000.00.00.023,292.00256,212.0025,621.20281,833.20281,830.00281,500.00309,000.00177,80027,500.0030Batu Pecah Mesin 1/2 cmM3160,000.00160,000.0084,920.00244,920.000.00.00.024,492.00269,412.0026,941.20296,353.20296,350.00296,000.00321,000.00190,10025,000.0031Batu pecah 0,5 - 1 cmM3160,000.00160,000.0084,920.00244,920.000.00.00.024,492.00269,412.0026,941.20296,353.20296,350.00296,000.00321,000.00190,10025,000.0032Batu pecah 0,2 - 0,50 cmM3160,000.00160,000.0084,920.00244,920.000.00.00.024,492.00269,412.0026,941.20296,353.20296,350.00296,000.00321,000.00190,10025,000.0033Abu BatuM3120,000.00120,000.0084,920.00204,920.000.00.00.020,492.00225,412.0022,541.20247,953.20247,950.00247,500.00268,000.00153,30020,500.0034Batu BataBh590.00590.0084.92674.920.00.00.067.49742.4174.24816.65820.00820.00860.0012040.0035Roster (terawang) uk.(12x11x24 cmBh2,550.002,550.0084.922,634.920.00.00.0263.492,898.41289.843,188.253,190.003,190.004,400.005701,210.0036Batu BlonosM3100,000.00100,000.0084,920.00184,920.000.00.00.018,492.00203,412.0020,341.20223,753.20223,750.00223,500.00252,450.00118,55028,950.0037Tali IjukKg7,875.007,875.000.07,875.000.00.00.0787.508,662.50866.259,528.759,530.008,500.008,500.006,0000.038Batu KerikilM337,000.0037,000.0084,920.00121,920.000.00.00.012,192.00134,112.0013,411.20147,523.20147,520.00147,500.00166,000.0045,00018,500.0039I j u kM3533,330.00533,330.000.0533,330.000.00.00.053,333.00586,663.0058,666.30645,329.30645,330.00645,000.00793,000.00364,600148,000.0040 Portland Cement 50 KgZak62,500.0062,500.002,123.0064,623.000.00.00.06,462.3071,085.307,108.5378,193.8378,190.0078,000.0080,600.0069,7002,600.0041 Portland Cement Kg1,250.001,250.0042.461,292.460.00.00.0129.251,421.71142.171,563.881,560.001,550.001,612.001,39462.0042 PC WarnaKg15,000.0015,000.0042.4615,042.460.00.00.01,504.2516,546.711,654.6718,201.3818,200.0014,900.0014,900.006,7000.043 Besi Beton ( Polos ) Kg9,187.869,187.8656.619,244.470.00.00.0924.4510,168.921,016.8911,185.8111,190.0011,150.0021,000.0010,3009,850.0044 B i n d r a tKg18,500.0018,500.0056.6118,556.610.00.00.01,855.6620,412.272,041.2322,453.5022,450.0022,400.0027,600.0019,0305,200.0045 Besi Siku Kg18,000.0018,000.0056.6118,056.610.00.00.01,805.6619,862.271,986.2321,848.5021,850.0020,900.0020,900.0011,5000.046 Besi Propil Kanal CKg18,000.0018,000.0056.6118,056.610.00.00.01,805.6619,862.271,986.2321,848.5021,850.0020,900.0020,900.0011,8000.047 Besi Beton ( Ulir )Kg13,089.4013,089.4056.6113,146.010.00.00.01,314.6014,460.611,446.0615,906.6815,910.0015,900.0023,150.0010,2007,250.0048 Begel ( Besi Strip )Bh18,000.0018,000.0056.6118,056.610.00.00.01,805.6619,862.271,986.2321,848.5021,850.0021,000.0021,000.0012,5000.049 Baja Strip Kg93,000.0093,000.0056.6193,056.610.00.00.09,305.66102,362.2710,236.23112,598.50112,600.0021,000.0021,000.0011,5000.050Kawat Bronjong 4 mmKg20,000.0020,000.0056.6120,056.610.00.00.02,005.6622,062.272,206.2324,268.5024,270.0024,200.0030,000.0015,0005,800.0051Kawat Bronjong 2,7 mmUnit350,000.00350,000.008,492.00358,492.000.00.00.035,849.20394,341.2039,434.12433,775.32433,780.00433,000.00450,000.00340,00052Mur, baud Kg19,714.2919,714.2956.6119,770.900.00.00.01,977.0921,747.992,174.8023,922.7923,920.0023,900.0027,550.0020,2003,650.0053Besi Baja IWFKg10,500.0010,500.0056.6110,556.610.00.00.01,055.6611,612.271,161.2312,773.5012,770.0012,750.0020,900.0011,5008,150.0054Besi Plat Baja Kg10,250.0010,250.0056.6110,306.610.00.00.01,030.6611,337.271,133.7312,471.0012,470.0012,450.0020,900.0011,5008,450.0055 Keramik Lantai 20 x 20 cm (klas A : mulia, arwana)Bh1,933.201,933.2054.351,987.550.00.00.0198.752,186.30218.632,404.932,400.002,338.002,338.001,7000.056 Keramik Lantai 20 x 20 cm (klas B : Asia tile, picaso)Bh1,990.001,990.0054.352,044.350.00.00.0204.432,248.78224.882,473.662,470.002,426.002,426.001,7500.057 Keramik Lantai 20 x 20 cm (klas C : Roman)Bh2,893.202,893.2054.352,947.550.00.00.0294.753,242.30324.233,566.533,570.003,570.003,616.002,90046.0058 Keramik Lantai 40 x 40 cm (klas A : mulia,arwana, garuda,venesia)Bh7,833.337,833.33226.458,059.780.00.00.0805.988,865.76886.589,752.349,750.009,733.339,733.336,8000.059 Keramik Lantai 40 x 40 cm (klas B : Asia tile, picaso)Bh8,966.678,966.67226.459,193.120.00.00.0919.3110,112.441,011.2411,123.6811,120.0010,841.6710,841.677,2000.060 Keramik Lantai 30 x 30 cm (klas A : mulia,arwana)Bh4,022.724,022.72123.524,146.240.00.00.0414.624,560.86456.095,016.955,020.004,709.094,709.093,3000.061 Keramik Lantai 30 x 30 cm (klas B : Asia tile, picaso)Bh4,363.644,363.64123.524,487.160.00.00.0448.724,935.88493.595,429.465,430.005,213.645,213.643,4000.062 Keramik Lantai 40x40 cm Anti Slip (klas A:mulia,arwana,garuda,venesia)Bh8,526.678,526.67226.458,753.120.00.00.0875.319,628.44962.8410,591.2810,590.0010,590.0010,850.008,429260.0063 Keramik Lantai 40x40 cm Anti Slip (klas B : Asia tile, picaso)Bh9,333.339,333.33226.459,559.780.00.00.0955.9810,515.761,051.5811,567.3411,570.0011,570.0011,766.679,000196.6764 Keramik Lantai 30x30 cm Anti Slip (klas A : mulia, arwana)Bh4,340.914,340.91123.524,464.430.00.00.0446.444,910.87491.095,401.965,400.005,400.006,313.644,000913.6465 Keramik Lantai 30x30 cm Anti Slip (klas B : Asia tile, picaso)Bh4,545.454,545.45123.524,668.970.00.00.0466.905,135.87513.595,649.455,650.005,650.009,022.734,2003,372.7366 Keramik Dinding 20 x 20 cm (Klas A : mulia)Bh2,120.002,120.0054.352,174.350.00.00.0217.432,391.78239.182,630.962,630.002,294.002,294.001,7500.067 Keramik Dinding 20 x 20 cm (Klas B : roman)Bh3,020.003,020.0054.353,074.350.00.00.0307.433,381.78338.183,719.963,720.003,440.003,440.002,9000.068 Keramik Dinding 20 x 25 cm (Klas A : mulia,asia tile,picasso,arwana,masterina)Bh2,375.002,375.0067.942,442.940.00.00.0244.292,687.23268.722,955.952,960.002,960.003,087.502,200127.5069 Keramik Dinding 20 x 25 cm (Klas B : KIA impresso)Bh2,047.502,047.5067.942,115.440.00.00.0211.542,326.98232.702,559.682,560.002,560.003,527.502,350967.5070 List Keramik Artistik 7 x 20 cmBh15,000.0015,000.0067.9415,067.940.00.00.01,506.7916,574.731,657.4718,232.2018,230.009,975.009,975.008,5000.071 Ubin Abu-abu 20 x 20 cmBh1,570.001,570.0067.941,637.940.00.00.0163.791,801.73180.171,981.901,980.001,980.002,200.001,800220.0072 Ubin Abu-abu 30 x 30 cmBh2,100.002,100.0067.942,167.940.00.00.0216.792,384.73238.472,623.202,620.002,620.002,950.002,500330.0073 Ubin Warna 20 x 20 cmBh1,680.001,680.0067.941,747.940.00.00.0174.791,922.73192.272,115.002,120.002,120.002,300.002,000180.0074 Ubin Warna 30 x 30 cmBh2,620.002,620.0067.942,687.940.00.00.0268.792,956.73295.673,252.403,250.003,250.003,800.003,000550.0075 Glugu TuaM32,465,270.002,465,270.0084,920.002,550,190.000.00.00.0255,019.002,805,209.00280,520.903,085,729.903,085,730.002,756,250.002,756,250.001,854,0000.076 Kayu AlbasiaM32,256,940.002,256,940.0084,920.002,341,860.000.00.00.0234,186.002,576,046.00257,604.602,833,650.602,833,650.002,205,000.002,205,000.001,712,8000.077 Kayu Meranti BalokM34,500,000.004,500,000.0084,920.004,584,920.000.00.00.0458,492.005,043,412.00504,341.205,547,753.205,547,750.005,547,000.006,504,750.005,408,900957,750.0078 Kayu Kruing BalokM34,950,000.004,950,000.0084,920.005,034,920.000.00.00.0503,492.005,538,412.00553,841.206,092,253.206,092,250.006,092,000.008,268,750.006,604,2002,176,750.0079 Kayu Bangkir BalokM39,250,000.009,250,000.0084,920.009,334,920.000.00.00.0933,492.0010,268,412.001,026,841.2011,295,253.2011,295,250.0011,295,000.0014,001,750.0011,547,2002,706,750.0080 Usuk Meranti 5/7M34,250,000.004,250,000.0084,920.004,334,920.000.00.00.0433,492.004,768,412.00476,841.205,245,253.205,245,250.005,245,000.006,063,750.004,983,550818,750.0081 Usuk Kruing 5/7M35,000,000.005,000,000.0084,920.005,084,920.000.00.00.0508,492.005,593,412.00559,341.206,152,753.206,152,750.006,152,000.007,607,250.006,239,6001,455,250.0082 Usuk Bangkir 5/7M38,500,000.008,500,000.0084,920.008,584,920.000.00.00.0858,492.009,443,412.00944,341.2010,387,753.2010,387,750.0010,387,000.0012,072,300.009,447,0001,685,300.0083 Papan MerantiM35,000,000.005,000,000.0084,920.005,084,920.000.00.00.0508,492.005,593,412.00559,341.206,152,753.206,152,750.006,152,000.007,607,250.005,976,2001,455,250.0084 Papan KruingM35,700,000.005,700,000.0084,920.005,784,920.000.00.00.0578,492.006,363,412.00636,341.206,999,753.206,999,750.006,999,000.008,654,625.007,009,0001,655,625.0085 Papan BangkirM311,083,330.0011,083,330.0084,920.0011,168,250.000.00.00.01,116,825.0012,285,075.001,228,507.5013,513,582.5013,513,580.0013,513,000.0016,482,375.0012,379,0002,969,375.0086 Lis kayu propil ( kayu kruing )M'4,680.004,680.00212.304,892.300.00.00.0489.235,381.53538.155,919.685,920.005,900.006,600.005,500700.0087 Lis kayu kruing M'3,750.003,750.00212.303,962.300.00.00.0396.234,358.53435.854,794.384,790.004,400.004,400.003,6000.088 Usuk 5/7 kayu tahun - 3 m'Btg18,000.0018,000.00636.9018,636.900.00.00.01,863.6920,500.592,050.0622,550.6522,550.0022,000.0023,000.0018,8001,000.0089 Kayu PerancahM31,142,850.001,142,850.0084,920.001,227,770.000.00.00.0122,777.001,350,547.00135,054.701,485,601.701,485,600.001,485,500.002,094,750.001,738,150609,250.0090 Formite/Penjaga Jarak Bekisting/SpacerBatang15,000.0015,000.000.015,000.000.00.00.01,500.0016,500.001,650.0018,150.0018,150.0018,150.0018,25091 Reng 2x3 Kayu BangkirM58,500,000.008,500,000.0084,920.008,584,920.000.00.00.0858,492.009,443,412.00944,341.2010,387,753.2010,387,750.007,938,000.007,938,000.007,200,0000.092 Reng 3x4 Kayu BangkirM68,500,000.008,500,000.0084,920.008,584,920.000.00.00.0858,492.009,443,412.00944,341.2010,387,753.2010,387,750.007,938,000.007,938,000.007,200,0000.093 Reng 2x3 Kayu KruingM34,750,000.004,750,000.0084,920.004,834,920.000.00.00.0483,492.005,318,412.00531,841.205,850,253.205,850,250.005,850,000.006,615,000.005,368,000765,000.0094 Reng 3x4 Kayu KruingM35,000,000.005,000,000.0084,920.005,084,920.000.00.00.0508,492.005,593,412.00559,341.206,152,753.206,152,750.006,152,000.006,835,500.005,631,000683,500.0095 Reng 2x3 Kayu MerantiM33,850,000.003,850,000.0084,920.003,934,920.000.00.00.0393,492.004,328,412.00432,841.204,761,253.204,761,250.004,761,000.005,567,625.004,578,350806,625.0096 Reng 3x4 Kayu MerantiM34,300,000.004,300,000.0084,920.004,384,920.000.00.00.0438,492.004,823,412.00482,341.205,305,753.205,305,750.005,305,000.005,677,875.004,578,350372,875.0097 Dolken kayu diam. 8-10 / 4 mBtg50,000.0050,000.001,358.7251,358.720.00.00.05,135.8756,494.595,649.4662,144.0562,140.0062,000.0067,250.0055,6005,250.0098 Paku Biasa ( 2" - 5") usuk,reng,plafonKg11,660.0011,660.0056.6111,716.610.00.00.01,171.6612,888.271,288.8314,177.1014,180.0014,100.0023,150.0015,7009,050.0099 Paku Eternit, LisKg15,330.0015,330.0056.6115,386.610.00.00.01,538.6616,925.271,692.5318,617.8018,620.0018,600.0027,300.0019,9008,700.00100 Paku KaitKg12,000.0012,000.0056.6112,056.610.00.00.01,205.6613,262.271,326.2314,588.5014,590.0014,500.0023,150.0029,200101 Paku Seng ( 1/2" - 1")Kg16,000.0016,000.0056.6116,056.610.00.00.01,605.6617,662.271,766.2319,428.5019,430.0019,400.0041,400.0034,000102 Paku PayungBj200.00200.0056.61256.610.00.00.025.66282.2728.23310.50310.00300.001,100.00200800.00103 Paku SumbatBj500.00500.0056.61556.610.00.00.055.66612.2761.23673.50670.00650.001,100.00550450.00104 BambuBtg15,000.0015,000.0056.6115,056.610.00.00.01,505.6616,562.271,656.2318,218.5018,220.0018,200.0022,000.0014,7503,800.00105 Skrup 3.5"Bj500.00500.0056.61556.610.00.00.055.66612.2761.23673.50670.00670.001,150.00600480.00106 SkrupKg31,500.0031,500.0056.6131,556.610.00.00.03,155.6634,712.273,471.2338,183.5038,180.0038,100.0044,100.0036,5006,000.00107 Paku beton 5 cmKg26,250.0026,250.0056.6126,306.610.00.00.02,630.6628,937.272,893.7331,831.0031,830.0031,800.0038,600.0030,4006,800.00108 Eternit Kerang SuperLbr10,050.0010,050.00471.7810,521.780.00.00.01,052.1811,573.961,157.4012,731.3512,730.0012,100.0012,100.009,5000.0109 Harplek 4 mmM215,000.0015,000.002,830.6717,830.670.00.00.01,783.0719,613.731,961.3721,575.1121,580.0021,500.0022,000.0018,200500.00110 Kaca Bening 3 mmM260,830.0060,830.00849.2061,679.200.00.00.06,167.9267,847.126,784.7174,631.8374,630.0074,600.0084,900.0069,90010,300.00111 Kaca Bening 5 mmM280,000.0080,000.00849.2080,849.200.00.00.08,084.9288,934.128,893.4197,827.5397,830.0097,800.00114,100.0094,20016,300.00112 Kaca Es 3 mmM265,000.0065,000.00849.2065,849.200.00.00.06,584.9272,434.127,243.4179,677.5379,680.0079,600.0099,200.0082,00019,600.00113 Kaca Es 5 mmM295,060.0095,060.00849.2095,909.200.00.00.09,590.92105,500.1210,550.01116,050.13116,050.00116,000.00125,600.00103,3009,600.00114 Kawat burungM215,000.0015,000.00849.2015,849.200.00.00.01,584.9217,434.121,743.4119,177.5319,180.0019,100.0035,300.0029,20016,200.00115 Kawat nyamukM215,000.0015,000.00849.2015,849.200.00.00.01,584.9217,434.121,743.4119,177.5319,180.0019,100.0016,500.0013,400(2,600.00)116 Triplek 3 mm 0,9 x 2,1 mLbr50,000.0050,000.00943.5650,943.560.00.00.05,094.3656,037.915,603.7961,641.7061,640.0061,600.0068,350.0039,9006,750.00117 Multiplek 9 mm 1,2 x 2,4 mLbr117,500.00117,500.001,887.11119,387.110.00.00.011,938.71131,325.8213,132.58144,458.40144,460.00144,400.00226,000.00114,60081,600.00118 Genteng Vlams Bj2,000.002,000.0084.922,084.920.00.00.0208.492,293.41229.342,522.752,520.001,150.001,150.001,0000.0119 Genteng Pres PlentongBj2,010.002,010.0084.922,094.920.00.00.0209.492,304.41230.442,534.852,530.001,875.001,875.001,5000.0120 Genteng Nok Pres SokkaBj4,750.004,750.0084.924,834.920.00.00.0483.495,318.41531.845,850.255,850.004,950.004,950.003,9500.0121 Genteng MargaseBj2,220.002,220.0084.922,304.920.00.00.0230.492,535.41253.542,788.952,790.002,790.003,300.001,650510.00122 Genteng MorandoBj3,250.003,250.0084.923,334.920.00.00.0333.493,668.41366.844,035.254,040.003,300.003,300.002,7000.0123 Genteng Nok Morando / MargaseBj5,500.005,500.0084.925,584.920.00.00.0558.496,143.41614.346,757.756,760.006,760.0015,400.004,2508,640.00124 Seng Gelombang BJLS 20 ( 0,90 x 1,80 )Lbr38,330.0038,330.001,132.2739,462.270.00.00.03,946.2343,408.494,340.8547,749.3447,750.0047,750.0062,800.0042,50015,050.00125 Seng Gelombang BJLS 30 ( 0,90 x 1,80 )Lbr64,000.0064,000.001,132.2765,132.270.00.00.06,513.2371,645.497,164.5578,810.0478,810.0078,800.0091,500.0071,00012,700.00126 Seng Plat BJLS 30 ( 0,90 x 1 m )Lbr24,500.0024,500.00566.1325,066.130.00.00.02,506.6127,572.752,757.2730,330.0230,330.0030,300.0055,125.0045,00024,825.00127 Fiber semen Gelombang 4 mm ( 3,00 x 1,05 ) x 4 mmLbr65,500.0065,500.001,132.2766,632.270.00.00.06,663.2373,295.497,329.5580,625.0480,630.0080,600.00105,850.0086,45025,250.00128 Fiber semen Gelombang 4 mm ( 2,70 x 1,05 ) x 4 mmLbr54,260.0054,260.001,132.2755,392.270.00.00.05,539.2360,931.496,093.1567,024.6467,020.0067,000.0091,500.0075,00024,500.00129 Fiber semen Gelombang 4 mm ( 2,40 x 1,05 ) x 4 mmLbr49,230.0049,230.001,132.2750,362.270.00.00.05,036.2355,398.495,539.8560,938.3460,940.0060,900.0081,600.0066,70020,700.00130 Fiber semen Gelombang 4 mm ( 2,10 x 1,05 ) x 4 mmLbr42,560.0042,560.001,132.2743,692.270.00.00.04,369.2348,061.494,806.1552,867.6452,870.0052,800.0071,700.0058,40018,900.00131 Fiber semen Gelombang 4 mm ( 1,50 x 1,05 ) x 4 mmLbr30,000.0030,000.001,698.4031,698.400.00.00.03,169.8434,868.243,486.8238,355.0638,360.0038,300.0051,800.0042,00013,500.00132 Nok Still Asbes GelombangPsg19,500.0019,500.0084.9219,584.920.00.00.01,958.4921,543.412,154.3423,697.7523,700.0023,700.0036,400.0029,10012,700.00133 Cat Kayu setingkat AVIANKg45,160.0045,160.0067.9445,227.940.00.00.04,522.7949,750.734,975.0754,725.8054,730.0054,700.0057,350.0045,6002,650.00134 Cat Tembok untuk interior (sekualitas Mowilex)Kg46,932.0046,932.0067.9446,999.940.00.00.04,699.9951,699.935,169.9956,869.9256,870.0056,800.0092,600.0053,50035,800.00135 Cat Tembok (sekualitas Catylac)Kg18,500.0018,500.0067.9418,567.940.00.00.01,856.7920,424.732,042.4722,467.2022,470.0022,400.0024,300.0021,1001,900.00136 Cat Tembok (sekualitas Decolith)Kg15,400.0015,400.0067.9415,467.940.00.00.01,546.7917,014.731,701.4718,716.2018,720.0018,700.0025,350.0015,5006,650.00137 Cat Tembok (sekualitas Maxilite)Kg10,300.0010,300.0067.9410,367.940.00.00.01,036.7911,404.731,140.4712,545.2012,550.0012,500.0022,050.0013,4009,550.00138Cat GentengKG32,000.0032,000.0067.9432,067.940.00.00.03,206.7935,274.733,527.4738,802.2038,800.0023,150.0023,150.0020,4000.0139 Cat MeniKg24,750.0024,750.0067.9424,817.940.00.00.02,481.7927,299.732,729.9730,029.7030,030.0029,800.0029,800.0024,3000.0140 Minyak CatKg16,500.0016,500.0067.9416,567.940.00.00.01,656.7918,224.731,822.4720,047.2020,050.0020,000.0056,250.0017,00036,250.00141 Meni BesiKg24,750.0024,750.0067.9424,817.940.00.00.02,481.7927,299.732,729.9730,029.7030,030.0030,000.0053,550.0042,00023,550.00142Minyak BekistingLtr42,000.0042,000.0067.9442,067.940.00.00.04,206.7946,274.734,627.4750,902.2050,900.0050,900.0056,700.0048,6005,800.00143Air KerjaLtr280.00280.0067.94347.940.00.00.034.79382.7338.27421.00420.00420.00420,000.00350419,580.00144 Plamir TembokKg33,500.0033,500.0067.9433,567.940.00.00.03,356.7936,924.733,692.4740,617.2040,620.0022,000.0022,000.009,1000.0145 Plamir KayuKg24,750.0024,750.0067.9424,817.940.00.00.02,481.7927,299.732,729.9730,029.7030,030.0030,000.0033,075.0023,7003,075.00146 A m p l a sLbr6,160.006,160.0067.946,227.940.00.00.0622.796,850.73685.077,535.807,540.004,400.004,400.003,0000.0147 Dempul KayuKg26,500.0026,500.0067.9426,567.940.00.00.02,656.7929,224.732,922.4732,147.2032,150.0030,850.0030,850.0023,7000.0148 Kapur sirih / Labur / GampingKg3,500.003,500.0067.943,567.940.00.00.0356.793,924.73392.474,317.204,320.004,300.006,100.002,0001,800.00149 Lem KayuKg16,360.0016,360.0067.9416,427.940.00.00.01,642.7918,070.731,807.0719,877.8019,880.0019,800.0047,400.0039,00027,600.00150 Olieltr32,020.0032,020.0067.9432,087.940.00.00.03,208.7935,296.733,529.6738,826.4038,830.0038,800.0045,150.0037,0006,350.00151 Soda apiKg30,000.0030,000.0067.9430,067.940.00.00.03,006.7933,074.733,307.4736,382.2036,380.0036,300.0084,000.0023,00047,700.00152 Politur sek. MowilexKg59,830.0059,830.0067.9459,897.940.00.00.05,989.7965,887.736,588.7772,476.5072,480.0072,400.0068,800.0059,550(3,600.00)153 KuasBh8,160.008,160.0067.948,227.940.00.00.0822.799,050.73905.079,955.809,960.009,900.0022,000.008,10012,100.00154 Paving Blok Natural 6 cmM246,500.0046,500.005,097.2451,597.240.00.00.05,159.7256,756.965,675.7062,432.6662,430.0052,900.0052,900.0044,1500.0155 Paving Blok Warna 6 cmM265,000.0065,000.005,097.2470,097.240.00.00.07,009.7277,106.967,710.7084,817.6684,820.0055,125.0055,125.0050,0000.0156 Paving Blok t : 8 cm K - 300M295,500.0095,500.0018,000.00113,500.000.00.00.011,350.00124,850.0012,485.00137,335.00137,340.00137,000.00205,000.00110,40068,000.00157 Paving Blok t : 8 cm K - 275M283,000.0083,000.0018,000.00101,000.000.00.00.010,100.00111,100.0011,110.00122,210.00122,210.00122,000.000.0158 Paving Blok t : 8 cm K - 250M283,000.0083,000.0018,000.00101,000.000.00.00.010,100.00111,100.0011,110.00122,210.00122,210.00122,000.000.0159 Paving Blok t : 8 cm K - 225M283,000.0083,000.0018,000.00101,000.000.00.00.010,100.00111,100.0011,110.00122,210.00122,210.00122,000.000.0160 Paving Blok t : 8 cm K - 200M272,500.0072,500.0018,000.0090,500.000.00.00.09,050.0099,550.009,955.00109,505.00109,510.00109,500.000.0161 Paving Blok t : 8 cm K - 175M272,500.0072,500.0018,000.0090,500.000.00.00.09,050.0099,550.009,955.00109,505.00109,510.00109,500.000.0162 Paving Blok t : 6 cm K - 300M269,500.0069,500.0018,000.0087,500.000.00.00.08,750.0096,250.009,625.00105,875.00105,880.00105,500.00168,700.0081,70063,200.00163 Paving Blok t : 6 cm K - 275M263,500.0063,500.0018,000.0081,500.000.00.00.08,150.0089,650.008,965.0098,615.0098,620.0098,500.000.0164 Paving Blok t : 6 cm K - 250M263,500.0063,500.0018,000.0081,500.000.00.00.08,150.0089,650.008,965.0098,615.0098,620.0098,500.000.0165 Paving Blok t : 6 cm K - 225M263,500.0063,500.0018,000.0081,500.000.00.00.08,150.0089,650.008,965.0098,615.0098,620.0098,500.000.0166 Paving Blok t : 6 cm K - 200M260,000.0060,000.0018,000.0078,000.000.00.00.07,800.0085,800.008,580.0094,380.0094,380.0094,000.000.0167 Paving Blok t : 6 cm K - 175M260,000.0060,000.0018,000.0078,000.000.00.00.07,800.0085,800.008,580.0094,380.0094,380.0094,000.000.0168 Buis Beton U 20bh30,000.0030,000.001,358.7231,358.720.00.00.03,135.8734,494.593,449.4637,944.0537,940.0037,500.0045,000.0023,700169 Buis Beton U 30bh47,000.0047,000.001,698.4048,698.400.00.00.04,869.8453,568.245,356.8258,925.0658,930.0058,500.0075,000.0030,00016,500.00170 Buis Beton 20bh60,000.0060,000.004,246.0064,246.000.00.00.06,424.6070,670.607,067.0677,737.6677,740.0069,000.0069,000.0045,0000.0171 Buis Beton 30bh82,000.0082,000.008,492.0090,492.000.00.00.09,049.2099,541.209,954.12109,495.32109,500.0083,000.0083,000.0062,0000.0172 Buis Beton 50bh137,500.00137,500.0016,984.00154,484.000.00.00.015,448.40169,932.4016,993.24186,925.64186,930.00186,000.00209,000.00115,50023,000.00173 Buis Beton 60bh200,000.00200,000.0022,645.33222,645.330.00.00.022,264.53244,909.8724,490.99269,400.85269,400.00269,000.00279,000.00175,00010,000.00174 Buis Beton 80-1 m'bh270,000.00270,000.0042,460.00312,460.000.00.00.031,246.00343,706.0034,370.60378,076.60378,080.00378,000.00361,000.00249,200(17,000.00)175 Buis Beton 100 m -50 cmbh390,000.00390,000.0028,306.67418,306.670.00.00.041,830.67460,137.3346,013.73506,151.07506,150.00344,000.00344,000.00206,600176 Kunci tanam biasa sek. YalleBh164,930.00164,930.00339.68165,269.680.00.00.016,526.97181,796.6518,179.66199,976.31199,980.00132,300.00132,300.00108,7500.0177 Kunci tanam kamar mandiBh57,500.0057,500.00339.6857,839.680.00.00.05,783.9763,623.656,362.3669,986.0169,990.0048,500.0048,500.0035,8000.0178 Engsel pintuBh8,500.008,500.00339.688,839.680.00.00.0883.979,723.65972.3610,696.0110,700.0010,700.0016,500.0010,7005,800.00179 Engsel jendela kupu-kupuBh7,150.007,150.00339.687,489.680.00.00.0748.978,238.65823.869,062.519,060.009,000.0013,250.0010,0004,250.00180 Engsel anginBh20,000.0020,000.00339.6820,339.680.00.00.02,033.9722,373.652,237.3624,611.0124,610.0024,600.0029,750.0024,0005,150.00181 Kait Angin model lipatBh10,330.0010,330.00339.6810,669.680.00.00.01,066.9711,736.651,173.6612,910.3112,910.0012,900.0016,500.0013,3003,600.00182 Door CloserBh120,000.00120,000.00339.68120,339.680.00.00.012,033.97132,373.6513,237.36145,611.01145,610.00145,000.00369,300.00303,800224,300.00183 Kunci slotBh137,500.00137,500.00339.68137,839.680.00.00.013,783.97151,623.6515,162.36166,786.01166,790.00126,750.00126,750.00115,0000.0184 Pegangan Pintu / Door HolderBh155,000.00155,000.00339.68155,339.680.00.00.015,533.97170,873.6517,087.36187,961.01187,960.00187,000.00224,175.00184,75037,175.00185 Door StopBh70,000.0070,000.00339.6870,339.680.00.00.07,033.9777,373.657,737.3685,111.0185,110.0047,400.0047,400.0036,0000.0186 Grendel PintuBh8,500.008,500.00113.238,613.230.00.00.0861.329,474.55947.4510,422.0010,420.0010,400.0014,300.007,0003,900.00187 Grendel JendelaBh6,900.006,900.00113.237,013.230.00.00.0701.327,714.55771.458,486.008,490.008,400.008,800.005,000400.00188 Kloset jongkok sek. TotoBh197,500.00197,500.00113.23197,613.230.00.00.019,761.32217,374.5521,737.45239,112.00239,110.00239,100.00275,625.00176,80036,525.00189 Bak tangki air Fiberglass kap 500 ltrBh842,330.00842,330.00113.23842,443.230.00.00.084,244.32926,687.5592,668.751,019,356.301,019,360.001,019,000.001,102,500.00776,85083,500.00190 Kran air 3/4" (stainless steel )Bh12,750.0012,750.00113.2312,863.230.00.00.01,286.3214,149.551,414.9515,564.5015,560.0015,500.0044,100.0036,50028,600.00191 Kran air 1/2" (stainless steel )Bh75,000.0075,000.00113.2375,113.230.00.00.07,511.3282,624.558,262.4590,887.0090,890.0090,500.00110,250.0020,00019,750.00192 Seal tapeBh3,250.003,250.00113.233,363.230.00.00.0336.323,699.55369.954,069.504,070.004,000.0077,175.002,40073,175.00193 Floor Drain (stainless steel )Bh84,160.0084,160.00113.2384,273.230.00.00.08,427.3292,700.559,270.05101,970.60101,970.0055,100.0055,100.0024,5000.0194 Pipa Galvanis 1/2" med. BM'14,620.0014,620.00219.3014,839.300.00.00.01,483.9316,323.231,632.3217,955.5517,960.0017,900.0020,700.0013,5002,800.00195 Pipa Galvanis 3/4" med. BM'18,300.0018,300.00274.5018,574.500.00.00.01,857.4520,431.952,043.2022,475.1522,480.0022,400.0027,285.0015,3004,885.00196 Pipa Galvanis 1" med. BM'22,460.0022,460.00336.9022,796.900.00.00.02,279.6925,076.592,507.6627,584.2527,580.0027,500.0036,450.0020,8008,950.00197 Pipa Galvanis 1 1/2" med. BM'32,900.0032,900.00493.5033,393.500.00.00.03,339.3536,732.853,673.2940,406.1440,410.0040,400.0050,900.0025,70010,500.00198 Pipa Galvanis 2" med. BM'40,380.0040,380.00605.7040,985.700.00.00.04,098.5745,084.274,508.4349,592.7049,590.0049,500.0064,350.0036,80014,850.00199 Pipa Galvanis 3" med. BM'59,250.0059,250.003,396.8062,646.800.00.00.06,264.6868,911.486,891.1575,802.6375,800.0075,800.00121,275.0056,40045,475.00200 Pipa Galvanis 4" med. BM'76,660.0076,660.003,396.8080,056.800.00.00.08,005.6888,062.488,806.2596,868.7396,870.0096,800.00161,150.0082,20064,350.00201 Pipa PVC 1/2" type AWM'3,857.503,857.50115.733,973.230.00.00.0397.324,370.55437.054,807.604,810.003,675.003,675.003,0000.0202 Pipa PVC 3/4" type AWM'5,250.005,250.00157.505,407.500.00.00.0540.755,948.25594.836,543.086,540.005,500.005,500.004,6000.0203 Pipa PVC 1" type AWM'6,932.506,932.50207.987,140.480.00.00.0714.057,854.52785.458,639.978,640.007,300.007,300.006,0000.0204 Pipa PVC 1 1/2" type AWM'1,165.001,165.0034.951,199.950.00.00.0120.001,319.95131.991,451.941,450.001,400.0013,350.0011,10011,950.00205 Pipa PVC 2" type AWM'14,500.0014,500.00435.0014,935.000.00.00.01,493.5016,428.501,642.8518,071.3518,070.0017,000.0017,000.0014,1000.0206 Pipa PVC 3" type AWM'26,500.0026,500.00795.0027,295.000.00.00.02,729.5030,024.503,002.4533,026.9533,030.0033,000.0036,300.0028,3003,300.00207 Pipa PVC 4" type AWM'34,500.0034,500.001,035.0035,535.000.00.00.03,553.5039,088.503,908.8542,997.3543,000.0043,000.0059,500.0046,40016,500.00208Aspal penetrasi 60/70Kg11,780.3911,780.390.011,780.390.00.00.01,178.0412,958.431,295.8414,254.2714,250.0013,890.0013,890.0011,610209BensinLtr9,100.009,100.0067.949,167.940.00.00.0916.7910,084.731,008.4711,093.2011,090.0011,000.0011,600.005,960210S o l a rLtr10,900.0010,900.0067.9410,967.940.00.00.01,096.7912,064.731,206.4713,271.2013,270.0013,200.0013,900.005,350211Minyak Pelumas / OlieLtr27,000.0027,000.0067.9427,067.940.00.00.02,706.7929,774.732,977.4732,752.2032,750.0032,700.0034,500.0041,0001,800.00212Kerosene / Minyak tanahLtr9,600.009,600.0067.949,667.940.00.00.0966.7910,634.731,063.4711,698.2011,700.0011,700.0012,250.006,900213Kayu bakarM378,300.0078,300.0033,968.00112,268.000.00.00.011,226.80123,494.8012,349.48135,844.28135,840.00132,000.00132,000.0095,000214Karet Elastomer Bearingcm3165.00165.000.0165.000.00.00.016.50181.5018.15199.65200.00200.00210215Karet delatasiM'165,000.00165,000.000.0165,000.000.00.00.016,500.00181,500.0018,150.00199,650.00199,650.00199,600.00195,000216Kawat laskg27,500.0027,500.0056.6127,556.610.00.00.02,755.6630,312.273,031.2333,343.5033,340.0033,300.0023,500

PERINCIAN HARGA DASAR BAHAN / MATERIAL

KATEGORI HARGA IIINoKODEPERINCIAN MATERIALSATUANHarga SurveyKenaikan HargaOngkosHargaAstekRet.Gal.CPPhProfitTotal Harga Sebelum PPNPPNTotal HargaHargaHargaSurvey mnjdangkutdi lokasi0.50%1.00%0.00%10.00%10.00%PembulatanYang DipakaiSSH(Rp)100%(Rp)Kegiatan (Rp)(Rp)(Rp)(Rp)(Rp)(Rp)(Rp)(Rp)(Rp)(Rp)(Rp)123456 = ( 4 + 5 )7 =( 0,5% X 6 )8 = ( 1% X 6 )9 =(1,5% X 6)10 = ( 10% X 6 )11=10% x(6+7+8+9+10)12 =(6+7+8+9+10+11)123456=5x%kenaikan78=6+79=8x0,5%10=8x1%11=8x1,5%12=8x10%13=8+9+10+11+1214=13x10%15=13+14161718

1Agregat Kasar Klas AM3156,730.00156,730.00127,380.00284,110.000.00.00.028,411.00312,521.0031,252.10343,773.10343,770.00343,500.00210,0002Agregat Halus Klas AM3136,890.00136,890.00127,380.00264,270.000.00.00.026,427.00290,697.0029,069.70319,766.70319,770.00319,500.00192,0003Agregat Kasar Klas BM3140,400.00140,400.00127,380.00267,780.000.00.00.026,778.00294,558.0029,455.80324,013.80324,010.00324,000.00204,0004Agregat Halus Klas BM3135,000.00135,000.00127,380.00262,380.000.00.00.026,238.00288,618.0028,861.80317,479.80317,480.00317,000.00190,5005Agregat Kasar Klas ATBM3152,800.00152,800.00127,380.00280,180.000.00.00.028,018.00308,198.0030,819.80339,017.80339,020.00339,000.00206,5006Agregat Halus Klas ATBM3121,000.00121,000.00127,380.00248,380.000.00.00.024,838.00273,218.0027,321.80300,539.80300,540.00300,500.00177,5007Agregat Kasar Klas AC (Laston)M3158,600.00158,600.00127,380.00285,980.000.00.00.028,598.00314,578.0031,457.80346,035.80346,040.00346,000.00212,0008Agregat Halus Klas AC (Laston)M3124,000.00124,000.00127,380.00251,380.000.00.00.025,138.00276,518.0027,651.80304,169.80304,170.00304,000.00180,0009Agregat Kasar Klas HRS (Lataston)M3158,600.00158,600.00127,380.00285,980.000.00.00.028,598.00314,578.0031,457.80346,035.80346,040.00346,000.00212,00010Agregat Halus Klas HRS (Lataston)M3124,000.00124,000.00127,380.00251,380.000.00.00.025,138.00276,518.0027,651.80304,169.80304,170.00304,000.00180,00011Agregat Pokok LapenM3121,500.00121,500.00127,380.00248,880.000.00.00.024,888.00273,768.0027,376.80301,144.80301,140.00301,000.00195,00012Agregat Pengunci LapenM3159,700.00159,700.00127,380.00287,080.000.00.00.028,708.00315,788.0031,578.80347,366.80347,370.00347,000.00213,00013Agregat Penutup LapenM3124,000.00124,000.00127,380.00251,380.000.00.00.025,138.00276,518.0027,651.80304,169.80304,170.00304,000.00180,00014FillerKg100.00100.0020.00120.000.00.00.012.00132.0013.20145.20150.00150.00300.00120150.0015Pasir BetonM3118,333.33118,333.33127,380.00245,713.330.00.00.024,571.33270,284.6627,028.47297,313.13297,310.00297,000.00255,000.00146,000(42,000.00)16Pasir PasangM3116,250.00116,250.00127,380.00243,630.000.00.00.024,363.00267,993.0026,799.30294,792.30294,790.00294,500.00246,950.00139,000(47,550.00)17Pasir UrugM390,000.0090,000.00127,380.00217,380.000.00.00.021,738.00239,118.0023,911.80263,029.80263,030.00263,000.00223,000.00127,000(40,000.00)18Tanah UrugM355,000.0055,000.00127,380.00182,380.000.00.00.018,238.00200,618.0020,061.80220,679.80220,680.00220,500.00170,000.00103,000(50,500.00)19Tanah LiatM355,000.0055,000.00127,380.00182,380.000.00.00.018,238.00200,618.0020,061.80220,679.80220,680.00220,500.00170,000.0079,700(50,500.00)20Kapur PasangM3279,300.00279,300.00127,380.00406,680.000.00.00.040,668.00447,348.0044,734.80492,082.80492,080.00492,000.00395,600.00349,000(96,400.00)21S i r t uM390,000.0090,000.00127,380.00217,380.000.00.00.021,738.00239,118.0023,911.80263,029.80263,030.00263,000.00219,000.00127,000(44,000.00)22Agregat Klas CM390,000.0090,000.00127,380.00217,380.000.00.00.021,738.00239,118.0023,911.80263,029.80263,030.00263,000.00232,000.00127,000(31,000.00)23Batu Kali BelahM3130,000.00130,000.00127,380.00257,380.000.00.00.025,738.00283,118.0028,311.80311,429.80311,430.00311,000.00292,150.00176,000(18,850.00)24Batu belah 15 / 20 cmM3128,333.33128,333.33127,380.00255,713.330.00.00.025,571.33281,284.6628,128.47309,413.13309,410.00309,000.00309,000.00176,0000.025Batu belah 10 / 15 cmM3127,500.00127,500.00127,380.00254,880.000.00.00.025,488.00280,368.0028,036.80308,404.80308,400.00308,000.00309,000.00176,0001,000.0026Batu pecah 5 / 7 cmM3135,000.00135,000.00127,380.00262,380.000.00.00.026,238.00288,618.0028,861.80317,479.80317,480.00317,000.00321,000.00182,0004,000.0027Batu pecah 3 / 5 cmM395,000.0095,000.00127,380.00222,380.000.00.00.022,238.00244,618.0024,461.80269,079.80269,080.00269,000.00296,000.00189,00027,000.0028Batu Pecah 2/3 cm (Koral beton)M3165,000.00165,000.00127,380.00292,380.000.00.00.029,238.00321,618.0032,161.80353,779.80353,780.00353,500.00331,000.00195,000(22,500.00)29Batu Pecah Mesin 2/3 cmM3148,000.00148,000.00127,380.00275,380.000.00.00.027,538.00302,918.0030,291.80333,209.80333,210.00333,000.00309,000.00201,000(24,000.00)30Batu Pecah Mesin 1/2 cmM3160,000.00160,000.00127,380.00287,380.000.00.00.028,738.00316,118.0031,611.80347,729.80347,730.00347,500.00321,000.00213,000(26,500.00)31Batu pecah 0,5 - 1 cmM3160,000.00160,000.00127,380.00287,380.000.00.00.028,738.00316,118.0031,611.80347,729.80347,730.00347,500.00321,000.00213,000(26,500.00)32Batu pecah 0,2 - 0,50 cmM3160,000.00160,000.00127,380.00287,380.000.00.00.028,738.00316,118.0031,611.80347,729.80347,730.00347,500.00321,000.00213,000(26,500.00)33Abu BatuM3120,000.00120,000.00127,380.00247,380.000.00.00.024,738.00272,118.0027,211.80299,329.80299,330.00299,000.00268,000.00176,000(31,000.00)34Batu BataBh590.00590.00127.38717.380.00.00.071.74789.1278.91868.03870.00860.00860.005900.035Roster (terawang) uk.(12x11x24 cmBh2,550.002,550.00127.382,677.380.00.00.0267.742,945.12294.513,239.633,240.003,240.004,400.003,1001,160.0036Batu BlonosM3100,000.00100,000.00127,380.00227,380.000.00.00.022,738.00250,118.0025,011.80275,129.80275,130.00252,450.00252,450.00141,0000.037Tali IjukKg7,875.007,875.000.07,875.000.00.00.0787.508,662.50866.259,528.759,530.008,500.008,500.006,0000.038Batu KerikilM337,000.0037,000.00127,380.00164,380.000.00.00.016,438.00180,818.0018,081.80198,899.80198,900.00166,000.00166,000.0045,0000.039I j u kM3533,330.00533,330.000.0533,330.000.00.00.053,333.00586,663.0058,666.30645,329.30645,330.00645,000.00793,000.00364,500148,000.0040 Portland Cement 50 KgZak62,500.0062,500.003,184.5065,684.500.00.00.06,568.4572,252.957,225.3079,478.2579,480.0079,000.0080,600.0069,7001,600.0041 Portland Cement Kg1,250.001,250.0063.691,313.690.00.00.0131.371,445.06144.511,589.561,590.001,580.001,612.001,39432.0042 PC WarnaKg15,000.0015,000.0063.6915,063.690.00.00.01,506.3716,570.061,657.0118,227.0618,230.0014,900.0014,900.006,7000.043 Besi Beton ( Polos ) Kg9,187.869,187.