anaf · 2019. 3. 21. · ale judeţul ui în totalul numărulu i de locuitori ai judeţului ... 19...

ZONA 1: Date generale Anexa nr. 3JUDEŢUL: GORJ

Anul: 2020Nr.GJ 20.291 din 20.03.2019

ZONA 2: Introducerea sumelor defalcate si a cotelor din 18.5 % si repartizarea sumei totale

Repartizarea sumelor conform art.33alin. (3) şi (4)

Sume defalcate de repartizat(mii lei)

Cote defalcate de repartizat(mii lei)

Suma totală de repartizat(mii lei)

din care:

Bugetul propriu al judeţului

Bugetele locale ale comunelor,

oraşelor şimunicipiilor

din care:

Sume etapa 1(dupa criteriile populaţie şi suprafaţă)

Sume etapa 2(după criteriul capacitate financiară)

Cofinanţarea proiectelor de infrastructur ă repartizate prin

hotărâre a consiliului judeţean

27% 73% 80% 20%

Total 194,622 48,845 243,467 65,736 177,731 142,185 35,546Ponderea în suma totală de repartizat 79.94% 20.06% 100.00%

Totaldin care:

Sume de repartizat în etapa 1

Populaţie Suprafaţă100.00% 75.00% 25.00%

Coloane noi, adaugate pentru a usura calculul diminuarilor(Se va introduce doar gradul de colectare, restul fiind calculat

automat)

142,185 106,639 35,546

Sume repartizate în etapa 1 conform criteriului de limitare 38,727

Sume rămase de repartizat pentru etapa 2 după criteriul capacitate financiară 103,458

ZONA 3: Repartizarea sumelor pe localităţi

Nr.crt. Cod SIRUTA Denumirea unităţilor administrativ-

teritoriale ale judeţului

Date iniţialeEtapa 1

Repartizare după criteriile: populaţia şi suprafaţa unităţilor administrativ-teritorialeParticipă localităţile cu Iv/loc. mai mic decat Ivm/jud.

Etapa 2Repartizare după criteriul capacitatea financiară a unităţilor

administrativ-teritorialeParticipă toate unităţile administrativ-teritoriale

Datefinale

Grad de colectare (2 intregi cu 2 zecimale)

Sume alocate efectiv Diminuări

Numărul locuitorilor

Pondereanumărului de

locuitori ai unităţilor

administrativ-teritoriale

ale judeţului în totalul numărului

de locuitori ai judeţului

Suprafaţadin intravilanul

unităţilor administrativ-

teritoriale

Pondereasuprafeţei din intravilanul unităţilor

administrativ-teritoriale în

totalulsuprafeţelor intravilane la

nivelul judeţului

Impozitul pe venit încasat în anul anterior

anului de calcul

Impozitul pe venitpe locuitor

încasat în anul anterior anului de

calcul

Pondereapopulaţiei unităţilor


cu Ivm.l mai mic decît Ivm.j

Pondereapop în cadrul

grupei selectate

Sume calculate cf % pop




Pondereasupraf in

cadrul grupei selectate

Sume calculate cf % supraf

Totalsumefără

criteriulde

limitare

Sume repartizate in

etapa 1 conform

criteriului de limitare

Impozitul pe venit încasat în anul

anterior anului de calcul

+sume defalcate

repartizate în etapa 1

Suma / locuitor obţinută după

etapa 1

Raport intre media impozitului pe venit / locuitor pe judeţ şi

impoz pe venit pe loc. al unităţilor


Raport intre media impozitului pe

venit / locuitor pe judeţ şi impoz pe

venit pe loc. al unităţilor

administrativ-teritoriale infl. de

ponderea populaţiei

Coeficient de repartizareîn funcţie decapacitatea financiară

Sume repartizate în

etapa 2

Totalsume repartizate

din care:

Total

din care:

Total

din care:

Sume defalcate din unele venituri ale bugetului de

stat

Cote defalcate din impozitul pe

venit

Sume defalcate din unele venituri ale bugetului

de stat

Cote defalcate din impozitul

pe venit


de stat


pe venit

79.94% 20.06% 79.94% 20.06%

a b c 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30

Indicatori la nivelul judeţului Nr.loc.j Iv.j Ivm.j Sr.e1 judeţ M loc.e1 judeţ ∑[(Ivm.j/Ivm.l) x (Nr.loc.l/Nr.loc.j)] Sr.j.e2

Indicatori la nivelul unităţilor administrativ-teritoriale Nr.loc.l Iv.l Ivm.l Sr.e1 Iv.l + Sr.e1 M loc.e1Ivm.j-------Ivm.l

(Ivm.j/Ivm.l) x(Nr.loc.l/Nr.loc.j)

(Ivm.j/Ivm.l) x (Nr.loc.l/Nr.loc.j)----------------------

---------------Ivm.j/Ivm.l) x

Sr.e2

Total sau media pe judeţ 359,883 100.00 45,795 100.00 113,655 0.31581 48.20122 100.00 106,639 71.62137 100.00 35,546 142,185 38,727 152,382 0.42342 1.00 2.4297437 1.00 103,458 142,185 113,660 28,525 142,185 113,660 28,525

1 78141 MOTRU 22,109 6.14339 735 1.60498 8,047 0.36397 8,047 0.36397 0.8676814 0.0533050 0.0219385 2,270 2,270 1,815 455 2,270 1,815 455

2 77812 TÂRGU JIU 95,595 26.56280 3,923 8.56644 53,038 0.55482 53,038 0.55482 0.5692116 0.1511985 0.0622282 6,438 6,438 5,146 1,292 6,438 5,146 1,292

3 79308 BUMBESTI-JIU 9,736 2.70532 1,275 2.78415 3,334 0.34244 3,334 0.34244 0.9222346 0.0249494 0.0102683 1,062 1,062 849 213 1,062 849 213

4 78258 NOVACI 5,638 1.56662 1,504 3.28420 2,097 0.37194 2,097 0.37194 0.8490886 0.0133020 0.0054747 566 566 452 114 566 452 114

5 82895 ROVINARI 13,394 3.72177 412 0.89966 8,611 0.64290 8,611 0.64290 0.4912273 0.0182823 0.0075244 778 778 622 156 778 622 156

6 78329 TÂRGU CĂRBUNEŞTI 8,628 2.39745 1,196 2.61164 3,473 0.40253 3,473 0.40253 0.7845626 0.0188095 0.0077414 801 801 640 161 801 640 161

7 78454 ŢICLENI 4,686 1.30209 423 0.92368 1,694 0.36150 1,694 0.36150 0.8736100 0.0113752 0.0046816 484 484 387 97 484 387 97

8 82430 TISMANA 6,968 1.93618 1,300 2.83874 889 0.12758 1.93618 4.01687 4,284 2.83874 3.96354 1,409 5,692 1,312 2,201 0.31581 2.4753880 0.0479281 0.0197256 2,041 3,353 2,680 673 3,353 2,680 673

9 82617 TURCENI 8,037 2.23323 696 1.51982 5,679 0.70661 5,679 0.70661 0.4469368 0.0099811 0.0041079 425 425 340 85 425 340 85

10 78472 ALBENI 2,851 0.79220 461 1.00666 146 0.05121 0.79220 1.64353 1,753 1.00666 1.40553 500 2,252 754 900 0.31581 6.1669596 0.0488548 0.0201070 2,080 2,834 2,266 568 2,834 2,266 568

11 78542 ALIMPEȘTI 1,775 0.49322 599 1.30800 146 0.08225 0.49322 1.02325 1,091 1.30800 1.82627 649 1,740 415 561 0.31581 3.8396353 0.0189377 0.0077941 806 1,221 976 245 1,221 976 245

12 78604 ANINOASA 3,836 1.06590 598 1.30582 298 0.07769 1.06590 2.21135 2,358 1.30582 1.82323 648 3,006 913 1,211 0.31581 4.0650019 0.0433289 0.0178327 1,845 2,758 2,205 553 2,758 2,205 553

13 78668 ARCANI 1,248 0.34678 241 0.52626 73 0.05849 0.34678 0.71944 767 0.52626 0.73478 261 1,028 321 394 0.31581 5.3993845 0.0187240 0.0077062 797 1,118 894 224 1,118 894 224

14 78711 BAIA DE FIER 4,245 1.17955 1,154 2.51993 569 0.13404 1.17955 2.44714 2,610 2.51993 3.51841 1,251 3,860 772 1,341 0.31581 2.3560877 0.0277912 0.0114379 1,183 1,955 1,562 393 1,955 1,562 393

15 78748 BĂLĂNEŞTI 2,096 0.58241 354 0.77301 114 0.05439 0.58241 1.20829 1,289 0.77301 1.07930 384 1,672 548 662 0.31581 5.8063982 0.0338171 0.0139180 1,440 1,988 1,589 399 1,988 1,589 399

16 77910 BĂLEŞTI 7,514 2.08790 984 2.14871 627 0.08344 2.08790 4.33163 4,619 2.14871 3.00010 1,066 5,686 1,746 2,373 0.31581 3.7848754 0.0790244 0.0325238 3,365 5,111 4,086 1,025 5,111 4,086 1,025

17 78828 BĂRBĂTEŞTI 1,603 0.44542 379 0.82760 422 0.26326 0.44542 0.92408 985 0.82760 1.15552 411 1,396 84 506 0.31581 1.1996126 0.0053433 0.0021991 228 312 250 62 312 250 62

18 78873 BENGEŞTI-CIOCADIA 3,217 0.89390 756 1.65084 221 0.06870 0.89390 1.85452 1,978 1.65084 2.30495 819 2,797 795 1,016 0.31581 4.5969432 0.0410922 0.0169122 1,750 2,545 2,034 511 2,545 2,034 511

19 78926 BERLEŞTI 2,034 0.56518 510 1.11366 79 0.03884 0.56518 1.17254 1,250 1.11366 1.55493 553 1,803 563 642 0.31581 8.1310505 0.0459554 0.0189137 1,957 2,520 2,015 505 2,520 2,015 505

20 79004 BÎLTENI 7,604 2.11291 881 1.92379 936 0.12309 2.11291 4.38352 4,675 1.92379 2.68606 955 5,629 1,465 2,401 0.31581 2.5656836 0.0542106 0.0223112 2,308 3,773 3,016 757 3,773 3,016 757

21 79077 BOLBOŞI 3,248 0.90252 448 0.97827 110 0.03387 0.90252 1.87240 1,997 0.97827 1.36589 486 2,482 916 1,026 0.31581 9.3241807 0.0841522 0.0346342 3,583 4,499 3,596 903 4,499 3,596 903

22 79157 BORĂSCU 3,270 0.90863 634 1.38443 142 0.04343 0.90863 1.88508 2,010 1.38443 1.93298 687 2,697 891 1,033 0.31581 7.2717016 0.0660728 0.0271933 2,813 3,704 2,961 743 3,704 2,961 743

23 79237 BRĂNEŞTI 2,297 0.63826 353 0.77083 110 0.04789 0.63826 1.32416 1,412 0.77083 1.07626 383 1,795 615 725 0.31581 6.5944874 0.0420902 0.0173229 1,792 2,407 1,924 483 2,407 1,924 483

24 79362 BUMBEŞTI-PIŢIC 2,073 0.57602 607 1.32547 163 0.07863 0.57602 1.19503 1,274 1.32547 1.85066 658 1,932 492 655 0.31581 4.0164060 0.0231353 0.0095217 985 1,477 1,180 297 1,477 1,180 297

25 79406 BUSTUCHIN 3,320 0.92252 653 1.42592 657 0.19789 0.92252 1.91389 2,041 1.42592 1.99091 708 2,749 391 1,048 0.31581 1.5958866 0.0147224 0.0060592 627 1,018 814 204 1,018 814 204

26 79497 CĂPRENI 2,020 0.56129 401 0.87564 441 0.21832 0.56129 1.16447 1,242 0.87564 1.22260 435 1,676 197 638 0.31581 1.4465464 0.0081194 0.0033417 346 543 434 109 543 434 109

27 79585 CĂTUNELE 2,697 0.74941 436 0.95207 1,115 0.41342 1,115 0.41342 0.7638963 0.0057247 0.0023561 244 244 195 49 244 195 49

28 79736 CÂLNIC 2,243 0.62326 418 0.91276 1,581 0.70486 1,581 0.70486 0.4480464 0.0027925 0.0011493 119 119 95 24 119 95 24

29 79656 CIUPERCENI 1,465 0.40708 707 1.54384 99 0.06758 0.40708 0.84454 901 1.54384 2.15556 766 1,667 364 463 0.31581 4.6731281 0.0190232 0.0078293 810 1,174 938 236 1,174 938 236

30 79834 CRASNA 4,782 1.32877 920 2.00895 395 0.08260 1.32877 2.75671 2,940 2.00895 2.80496 997 3,937 1,115 1,510 0.31581 3.8233656 0.0508036 0.0209090 2,163 3,278 2,621 657 3,278 2,621 657

31 79932 CRUŞEȚ 3,138 0.87195 752 1.64210 187 0.05959 0.87195 1.80898 1,929 1.64210 2.29275 815 2,744 804 991 0.31581 5.2997147 0.0462109 0.0190188 1,968 2,772 2,216 556 2,772 2,216 556

32 80043 DĂNCIULEŞTI 1,952 0.54240 356 0.77738 121 0.06199 0.54240 1.12528 1,200 0.77738 1.08540 386 1,586 495 616 0.31581 5.0945314 0.0276327 0.0113727 1,177 1,672 1,337 335 1,672 1,337 335

33 80123 DĂNEŞTI 3,680 1.02255 1,258 2.74702 237 0.06440 1.02255 2.12142 2,262 2.74702 3.83548 1,363 3,626 925 1,162 0.31581 4.9038820 0.0501449 0.0206379 2,135 3,060 2,446 614 3,060 2,446 614

34 80249 DRĂGOTEŞTI 2,514 0.69856 289 0.63107 500 0.19889 0.69856 1.44926 1,545 0.63107 0.88112 313 1,859 294 794 0.31581 1.5878626 0.0110922 0.0045652 472 766 612 154 766 612 154

35 78016 DRĂGUŢEŞTI 4,955 1.37684 1,117 2.43913 456 0.09203 1.37684 2.85644 3,046 2.43913 3.40559 1,211 4,257 1,109 1,565 0.31581 3.4315984 0.0472475 0.0194455 2,012 3,121 2,495 626 3,121 2,495 626

FUNDAMENTAREA ALOCĂRII SUMELOR DEFALCATE DIN UNELE VENITURI

ALE BUGETULUI DE STAT ŞI ACOTELOR DEFALCATE DIN IMPOZITUL PE VENITPENTRU ECHILIBRAREA BUGETELOR LOCALE

(potrivit prevederilor Legii nr.273 din 29 iunie 2006 privind finan ţele publice locale)

Pagina 1







Datefinale











teritoriale




nivelul judeţului


anului de calcul



calcul





grupei selectate





Pondereasupraf in



Totalsumefără

criteriulde

limitare

Sume repartizate in

etapa 1 conform




+sume defalcate



etapa 1











etapa 2


din care:

Total

din care:

Total

din care:


stat


venit


de stat


pe venit


de stat


pe venit

79.94% 20.06% 79.94% 20.06%

a b c 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30

36 80285 FĂRCĂŞEŞTI 3,167 0.88001 450 0.98264 2,541 0.80234 2,541 0.80234 0.3936112 0.0034638 0.0014256 147 147 118 29 147 118 29

37 80365 GLOGOVA 1,920 0.53351 368 0.80358 87 0.04531 0.53351 1.10684 1,180 0.80358 1.12198 399 1,579 519 606 0.31581 6.9699846 0.0371853 0.0153042 1,583 2,102 1,681 421 2,102 1,681 421

38 80427 GODINEȘTI 1,917 0.53267 354 0.77301 86 0.04486 0.53267 1.10510 1,178 0.77301 1.07930 384 1,562 519 605 0.31581 7.0399019 0.0374997 0.0154336 1,597 2,116 1,692 424 2,116 1,692 424

39 80506 HUREZANI 1,591 0.44209 340 0.74244 498 0.31301 0.44209 0.91718 978 0.74244 1.03662 368 1,347 4 502 0.31581 1.0089454 0.0044604 0.0018357 190 194 155 39 194 155 39

40 80560 IONEŞTI 2,311 0.64215 313 0.68348 80 0.03462 0.64215 1.33223 1,421 0.68348 0.95430 339 1,760 650 730 0.31581 9.1221837 0.0585784 0.0241089 2,494 3,144 2,513 631 3,144 2,513 631

41 80613 JUPÎNEŞTI 2,086 0.57963 328 0.71624 77 0.03691 0.57963 1.20252 1,282 0.71624 1.00004 355 1,638 582 659 0.31581 8.5562178 0.0495946 0.0204115 2,112 2,694 2,153 541 2,694 2,153 541

42 80677 LELEŞTI 1,744 0.48460 340 0.74244 104 0.05963 0.48460 1.00537 1,072 0.74244 1.03662 368 1,441 447 551 0.31581 5.2961597 0.0256653 0.0105630 1,093 1,540 1,231 309 1,540 1,231 309

43 80711 LICURICI 2,175 0.60436 559 1.22066 251 0.11540 0.60436 1.25383 1,337 1.22066 1.70432 606 1,943 436 687 0.31581 2.7366551 0.0165393 0.0068070 704 1,140 911 229 1,140 911 229

44 80766 LOGREŞTI 2,576 0.71579 591 1.29053 166 0.06444 0.71579 1.48500 1,584 1.29053 1.80188 640 2,224 648 814 0.31581 4.9008380 0.0350796 0.0144376 1,494 2,142 1,712 430 2,142 1,712 430

45 80846 MĂTĂSARI 5,104 1.41824 450 0.98264 4,423 0.86658 4,423 0.86658 0.3644326 0.0051685 0.0021272 220 220 176 44 220 176 44

46 80908 MUŞETEŞTI 1,930 0.53629 412 0.89966 144 0.07461 0.53629 1.11261 1,186 0.89966 1.25613 447 1,633 466 610 0.31581 4.2328106 0.0226999 0.0093425 967 1,433 1,145 288 1,433 1,145 288

47 80980 NEGOMIR 3,528 0.98032 508 1.10929 177 0.05017 0.98032 2.03381 2,169 1.10929 1.54883 551 2,719 937 1,114 0.31581 6.2947977 0.0617091 0.0253974 2,628 3,565 2,850 715 3,565 2,850 715

48 81095 PADEŞ 4,840 1.34488 608 1.32766 437 0.09029 1.34488 2.79014 2,975 1.32766 1.85372 659 3,634 1,092 1,529 0.31581 3.4977295 0.0470403 0.0193602 2,003 3,095 2,474 621 3,095 2,474 621

49 81184 PEŞTIŞANI 3,742 1.03978 700 1.52855 481 0.12854 1.03978 2.15717 2,300 1.52855 2.13421 759 3,059 701 1,182 0.31581 2.4569006 0.0255464 0.0105140 1,088 1,789 1,430 359 1,789 1,430 359

50 81264 PLOPȘORU 6,573 1.82643 643 1.40408 536 0.08155 1.82643 3.78918 4,041 1.40408 1.96042 697 4,738 1,540 2,076 0.31581 3.8725935 0.0707301 0.0291101 3,012 4,552 3,639 913 4,552 3,639 913

51 81380 POLOVRAGI 2,729 0.75830 898 1.96091 366 0.13412 0.75830 1.57320 1,678 1.96091 2.73788 973 2,651 496 862 0.31581 2.3546824 0.0178556 0.0073488 760 1,256 1,004 252 1,256 1,004 252

52 81415 PRIGORIA 2,910 0.80860 496 1.08309 145 0.04983 0.80860 1.67755 1,789 1.08309 1.51224 538 2,326 774 919 0.31581 6.3377483 0.0512468 0.0210914 2,182 2,956 2,363 593 2,956 2,363 593

53 81497 ROŞIA DE AMARADIA 3,054 0.84861 466 1.01758 239 0.07826 0.84861 1.76056 1,877 1.01758 1.42078 505 2,382 725 964 0.31581 4.0353948 0.0342447 0.0140940 1,458 2,183 1,745 438 2,183 1,745 438

54 81576 RUNCU 5,028 1.39712 895 1.95436 918 0.18258 1.39712 2.89852 3,091 1.95436 2.72874 970 4,061 670 1,588 0.31581 1.7297075 0.0241661 0.0099459 1,029 1,699 1,358 341 1,699 1,358 341

55 81754 SĂCELU 1,402 0.38957 582 1.27088 139 0.09914 0.38957 0.80822 862 1.27088 1.77444 631 1,493 304 443 0.31581 3.1854953 0.0124098 0.0051075 528 832 665 167 832 665 167

56 81656 SAMARINEŞTI 1,758 0.48849 240 0.52407 110 0.06257 0.48849 1.01344 1,081 0.52407 0.73172 260 1,341 445 555 0.31581 5.0473070 0.0246557 0.0101474 1,050 1,495 1,195 300 1,495 1,195 300

57 81816 SĂULEŞTI 2,169 0.60270 376 0.82105 134 0.06178 0.60270 1.25038 1,333 0.82105 1.14638 407 1,741 551 685 0.31581 5.1118485 0.0308089 0.0126799 1,312 1,863 1,489 374 1,863 1,489 374

58 81987 SCHELA 1,704 0.47349 589 1.28617 172 0.10094 0.47349 0.98232 1,048 1.28617 1.79579 638 1,686 366 538 0.31581 3.1286903 0.0148139 0.0060969 631 997 797 200 997 797 200

59 81861 SCOARŢA 4,606 1.27986 891 1.94563 352 0.07642 1.27986 2.65524 2,832 1.94563 2.71655 966 3,797 1,103 1,455 0.31581 4.1325569 0.0528910 0.0217681 2,252 3,355 2,682 673 3,355 2,682 673

60 82047 SLIVILEŞTI 3,153 0.87612 702 1.53292 262 0.08310 0.87612 1.81763 1,938 1.53292 2.14031 761 2,699 734 996 0.31581 3.8003610 0.0332956 0.0137033 1,418 2,152 1,720 432 2,152 1,720 432

61 82136 STĂNEȘTI 2,192 0.60909 461 1.00666 189 0.08622 0.60909 1.26364 1,348 1.00666 1.40553 500 1,847 503 692 0.31581 3.6628392 0.0223099 0.0091820 950 1,453 1,162 291 1,453 1,162 291

62 82243 STEJARI 2,355 0.65438 507 1.10711 289 0.12272 0.65438 1.35760 1,448 1.10711 1.54578 549 1,997 455 744 0.31581 2.5734192 0.0168399 0.0069307 717 1,172 937 235 1,172 937 235

63 82314 STOINA 2,265 0.62937 681 1.48706 718 0.31700 718 0.31700 0.9962461 0.0062701 0.0025806 267 267 213 54 267 213 54

64 82396 TELEŞTI 2,767 0.76886 329 0.71842 113 0.04084 0.76886 1.59510 1,701 0.71842 1.00308 357 2,058 761 874 0.31581 7.7328599 0.0594549 0.0244696 2,532 3,293 2,632 661 3,293 2,632 661

65 82680 ŢÎNŢĂRENI 5,557 1.54411 499 1.08964 267 0.04805 1.54411 3.20347 3,416 1.08964 1.52139 541 3,957 1,488 1,755 0.31581 6.5725286 0.1014873 0.0417687 4,321 5,809 4,644 1,165 5,809 4,644 1,165

66 82555 TURBUREA 4,215 1.17121 719 1.57004 719 0.17058 1.17121 2.42983 2,591 1.57004 2.19214 779 3,370 612 1,331 0.31581 1.8513894 0.0216837 0.0089243 923 1,535 1,227 308 1,535 1,227 308

67 78089 TURCINEŞTI 2,097 0.58269 334 0.72934 148 0.07058 0.58269 1.20887 1,289 0.72934 1.01833 362 1,651 514 662 0.31581 4.4744970 0.0260724 0.0107305 1,110 1,624 1,298 326 1,624 1,298 326

68 82733 URDARI 3,116 0.86584 397 0.86691 1,248 0.40051 1,248 0.40051 0.7885196 0.0068273 0.0028099 291 291 233 58 291 233 58

69 82779 VĂGIULEŞTI 2,445 0.67939 515 1.12458 82 0.03354 0.67939 1.40949 1,503 1.12458 1.57017 558 2,061 690 772 0.31581 9.4159213 0.0639706 0.0263281 2,724 3,414 2,729 685 3,414 2,729 685

70 82831 VLADIMIR 2,689 0.74719 524 1.14423 150 0.05578 0.74719 1.55015 1,653 1.14423 1.59761 568 2,221 699 849 0.31581 5.6617067 0.0423036 0.0174107 1,801 2,500 1,999 501 2,500 1,999 501

Marin CIUMAG Gheorghe PARASCHIVU Ileana-Danuta IRIMESCUSEF ADMINISTRATIE TREZORIER SEF SERVICIUL SINTEZA SI ASISTENTA ELABORARE SI

EXECUTIE BUGETE LOCALE

Pagina 2


Anul: 2021Nr. GJ 20.292 din 20.03.2019






din care:




din care:





27% 73% 80% 20%


Totaldin care:




automat)

153,594 115,196 38,398










Datefinale











teritoriale




nivelul judeţului


anului de calcul



calcul





grupei selectate





Pondereasupraf in



Totalsumefără

criteriulde

limitare

Sume repartizate in

etapa 1 conform




+sume defalcate



etapa 1











etapa 2


din care:

Total

din care:

Total

din care:


stat


venit


de stat


pe venit


de stat


pe venit

80.49% 19.51% 80.49% 19.51%

a b c 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30





---------------Ivm.j/Ivm.l) x

Sr.e2


1 78141 MOTRU 22,109 6.14339 735 1.60498 8,047 0.36397 8,047 0.36397 0.8676814 0.0533050 0.0219385 2,520 2,520 2,028 492 2,520 2,028 492

2 77812 TÂRGU JIU 95,595 26.56280 3,923 8.56644 53,038 0.55482 53,038 0.55482 0.5692116 0.1511985 0.0622282 7,148 7,148 5,753 1,395 7,148 5,753 1,395

3 79308 BUMBESTI-JIU 9,736 2.70532 1,275 2.78415 3,334 0.34244 3,334 0.34244 0.9222346 0.0249494 0.0102683 1,179 1,179 949 230 1,179 949 230

4 78258 NOVACI 5,638 1.56662 1,504 3.28420 2,097 0.37194 2,097 0.37194 0.8490886 0.0133020 0.0054747 629 629 506 123 629 506 123

5 82895 ROVINARI 13,394 3.72177 412 0.89966 8,611 0.64290 8,611 0.64290 0.4912273 0.0182823 0.0075244 864 864 695 169 864 695 169


7 78454 ŢICLENI 4,686 1.30209 423 0.92368 1,694 0.36150 1,694 0.36150 0.8736100 0.0113752 0.0046816 538 538 433 105 538 433 105

8 82430 TISMANA 6,968 1.93618 1,300 2.83874 889 0.12758 1.93618 4.01687 4,627 2.83874 3.96354 1,522 6,149 1,312 2,201 0.31581 2.4753880 0.0479281 0.0197256 2,266 3,578 2,880 698 3,578 2,880 698

9 82617 TURCENI 8,037 2.23323 696 1.51982 5,679 0.70661 5,679 0.70661 0.4469368 0.0099811 0.0041079 472 472 380 92 472 380 92

10 78472 ALBENI 2,851 0.79220 461 1.00666 146 0.05121 0.79220 1.64353 1,893 1.00666 1.40553 540 2,433 754 900 0.31581 6.1669596 0.0488548 0.0201070 2,310 3,064 2,467 597 3,064 2,467 597

11 78542 ALIMPEȘTI 1,775 0.49322 599 1.30800 146 0.08225 0.49322 1.02325 1,179 1.30800 1.82627 701 1,880 415 561 0.31581 3.8396353 0.0189377 0.0077941 895 1,310 1,054 256 1,310 1,054 256

12 78604 ANINOASA 3,836 1.06590 598 1.30582 298 0.07769 1.06590 2.21135 2,547 1.30582 1.82323 700 3,247 913 1,211 0.31581 4.0650019 0.0433289 0.0178327 2,048 2,961 2,384 577 2,961 2,384 577

13 78668 ARCANI 1,248 0.34678 241 0.52626 73 0.05849 0.34678 0.71944 829 0.52626 0.73478 282 1,111 321 394 0.31581 5.3993845 0.0187240 0.0077062 885 1,206 971 235 1,206 971 235

14 78711 BAIA DE FIER 4,245 1.17955 1,154 2.51993 569 0.13404 1.17955 2.44714 2,819 2.51993 3.51841 1,351 4,170 772 1,341 0.31581 2.3560877 0.0277912 0.0114379 1,314 2,086 1,679 407 2,086 1,679 407

15 78748 BĂLĂNEŞTI 2,096 0.58241 354 0.77301 114 0.05439 0.58241 1.20829 1,392 0.77301 1.07930 414 1,806 548 662 0.31581 5.8063982 0.0338171 0.0139180 1,599 2,147 1,728 419 2,147 1,728 419

16 77910 BĂLEŞTI 7,514 2.08790 984 2.14871 627 0.08344 2.08790 4.33163 4,990 2.14871 3.00010 1,152 6,142 1,746 2,373 0.31581 3.7848754 0.0790244 0.0325238 3,736 5,482 4,412 1,070 5,482 4,412 1,070

17 78828 BĂRBĂTEŞTI 1,603 0.44542 379 0.82760 422 0.26326 0.44542 0.92408 1,065 0.82760 1.15552 444 1,508 84 506 0.31581 1.1996126 0.0053433 0.0021991 253 337 271 66 337 271 66


19 78926 BERLEŞTI 2,034 0.56518 510 1.11366 79 0.03884 0.56518 1.17254 1,351 1.11366 1.55493 597 1,948 563 642 0.31581 8.1310505 0.0459554 0.0189137 2,173 2,736 2,202 534 2,736 2,202 534

20 79004 BÎLTENI 7,604 2.11291 881 1.92379 936 0.12309 2.11291 4.38352 5,050 1.92379 2.68606 1,031 6,081 1,465 2,401 0.31581 2.5656836 0.0542106 0.0223112 2,563 4,028 3,242 786 4,028 3,242 786

21 79077 BOLBOŞI 3,248 0.90252 448 0.97827 110 0.03387 0.90252 1.87240 2,157 0.97827 1.36589 524 2,681 916 1,026 0.31581 9.3241807 0.0841522 0.0346342 3,978 4,894 3,939 955 4,894 3,939 955

22 79157 BORĂSCU 3,270 0.90863 634 1.38443 142 0.04343 0.90863 1.88508 2,172 1.38443 1.93298 742 2,914 891 1,033 0.31581 7.2717016 0.0660728 0.0271933 3,124 4,015 3,231 784 4,015 3,231 784

23 79237 BRĂNEŞTI 2,297 0.63826 353 0.77083 110 0.04789 0.63826 1.32416 1,525 0.77083 1.07626 413 1,939 615 725 0.31581 6.5944874 0.0420902 0.0173229 1,990 2,605 2,097 508 2,605 2,097 508

24 79362 BUMBEŞTI-PIŢIC 2,073 0.57602 607 1.32547 163 0.07863 0.57602 1.19503 1,377 1.32547 1.85066 711 2,087 492 655 0.31581 4.0164060 0.0231353 0.0095217 1,094 1,586 1,276 310 1,586 1,276 310

25 79406 BUSTUCHIN 3,320 0.92252 653 1.42592 657 0.19789 0.92252 1.91389 2,205 1.42592 1.99091 764 2,969 391 1,048 0.31581 1.5958866 0.0147224 0.0060592 696 1,087 875 212 1,087 875 212

26 79497 CĂPRENI 2,020 0.56129 401 0.87564 441 0.21832 0.56129 1.16447 1,341 0.87564 1.22260 469 1,811 197 638 0.31581 1.4465464 0.0081194 0.0033417 384 581 468 113 581 468 113

27 79585 CĂTUNELE 2,697 0.74941 436 0.95207 1,115 0.41342 1,115 0.41342 0.7638963 0.0057247 0.0023561 271 271 218 53 271 218 53

28 79736 CÂLNIC 2,243 0.62326 418 0.91276 1,581 0.70486 1,581 0.70486 0.4480464 0.0027925 0.0011493 132 132 106 26 132 106 26

29 79656 CIUPERCENI 1,465 0.40708 707 1.54384 99 0.06758 0.40708 0.84454 973 1.54384 2.15556 828 1,801 364 463 0.31581 4.6731281 0.0190232 0.0078293 899 1,263 1,016 247 1,263 1,016 247

30 79834 CRASNA 4,782 1.32877 920 2.00895 395 0.08260 1.32877 2.75671 3,176 2.00895 2.80496 1,077 4,253 1,115 1,510 0.31581 3.8233656 0.0508036 0.0209090 2,402 3,517 2,831 686 3,517 2,831 686

31 79932 CRUŞEȚ 3,138 0.87195 752 1.64210 187 0.05959 0.87195 1.80898 2,084 1.64210 2.29275 880 2,964 804 991 0.31581 5.2997147 0.0462109 0.0190188 2,185 2,989 2,406 583 2,989 2,406 583

32 80043 DĂNCIULEŞTI 1,952 0.54240 356 0.77738 121 0.06199 0.54240 1.12528 1,296 0.77738 1.08540 417 1,713 495 616 0.31581 5.0945314 0.0276327 0.0113727 1,306 1,801 1,450 351 1,801 1,450 351

33 80123 DĂNEŞTI 3,680 1.02255 1,258 2.74702 237 0.06440 1.02255 2.12142 2,444 2.74702 3.83548 1,473 3,917 925 1,162 0.31581 4.9038820 0.0501449 0.0206379 2,371 3,296 2,653 643 3,296 2,653 643

34 80249 DRĂGOTEŞTI 2,514 0.69856 289 0.63107 500 0.19889 0.69856 1.44926 1,669 0.63107 0.88112 338 2,008 294 794 0.31581 1.5878626 0.0110922 0.0045652 524 818 658 160 818 658 160

35 78016 DRĂGUŢEŞTI 4,955 1.37684 1,117 2.43913 456 0.09203 1.37684 2.85644 3,291 2.43913 3.40559 1,308 4,598 1,109 1,565 0.31581 3.4315984 0.0472475 0.0194455 2,234 3,343 2,691 652 3,343 2,691 652




Nr.GJ 20.291 din 20.03.2019

Pagina 1







Datefinale











teritoriale




nivelul judeţului


anului de calcul



calcul





grupei selectate





Pondereasupraf in



Totalsumefără

criteriulde

limitare

Sume repartizate in

etapa 1 conform




+sume defalcate



etapa 1











etapa 2


din care:

Total

din care:

Total

din care:


stat


venit


de stat


pe venit


de stat


pe venit

80.49% 19.51% 80.49% 19.51%

a b c 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30

36 80285 FĂRCĂŞEŞTI 3,167 0.88001 450 0.98264 2,541 0.80234 2,541 0.80234 0.3936112 0.0034638 0.0014256 164 164 132 32 164 132 32

37 80365 GLOGOVA 1,920 0.53351 368 0.80358 87 0.04531 0.53351 1.10684 1,275 0.80358 1.12198 431 1,706 519 606 0.31581 6.9699846 0.0371853 0.0153042 1,758 2,277 1,833 444 2,277 1,833 444

38 80427 GODINEȘTI 1,917 0.53267 354 0.77301 86 0.04486 0.53267 1.10510 1,273 0.77301 1.07930 414 1,687 519 605 0.31581 7.0399019 0.0374997 0.0154336 1,773 2,292 1,845 447 2,292 1,845 447

39 80506 HUREZANI 1,591 0.44209 340 0.74244 498 0.31301 0.44209 0.91718 1,057 0.74244 1.03662 398 1,455 4 502 0.31581 1.0089454 0.0044604 0.0018357 211 215 173 42 215 173 42

40 80560 IONEŞTI 2,311 0.64215 313 0.68348 80 0.03462 0.64215 1.33223 1,535 0.68348 0.95430 366 1,901 650 730 0.31581 9.1221837 0.0585784 0.0241089 2,769 3,419 2,752 667 3,419 2,752 667

41 80613 JUPÎNEŞTI 2,086 0.57963 328 0.71624 77 0.03691 0.57963 1.20252 1,385 0.71624 1.00004 384 1,769 582 659 0.31581 8.5562178 0.0495946 0.0204115 2,345 2,927 2,356 571 2,927 2,356 571

42 80677 LELEŞTI 1,744 0.48460 340 0.74244 104 0.05963 0.48460 1.00537 1,158 0.74244 1.03662 398 1,556 447 551 0.31581 5.2961597 0.0256653 0.0105630 1,213 1,660 1,336 324 1,660 1,336 324

43 80711 LICURICI 2,175 0.60436 559 1.22066 251 0.11540 0.60436 1.25383 1,444 1.22066 1.70432 654 2,099 436 687 0.31581 2.7366551 0.0165393 0.0068070 782 1,218 980 238 1,218 980 238

44 80766 LOGREŞTI 2,576 0.71579 591 1.29053 166 0.06444 0.71579 1.48500 1,711 1.29053 1.80188 692 2,403 648 814 0.31581 4.9008380 0.0350796 0.0144376 1,658 2,306 1,856 450 2,306 1,856 450

45 80846 MĂTĂSARI 5,104 1.41824 450 0.98264 4,423 0.86658 4,423 0.86658 0.3644326 0.0051685 0.0021272 244 244 196 48 244 196 48

46 80908 MUŞETEŞTI 1,930 0.53629 412 0.89966 144 0.07461 0.53629 1.11261 1,282 0.89966 1.25613 482 1,764 466 610 0.31581 4.2328106 0.0226999 0.0093425 1,073 1,539 1,238 301 1,539 1,238 301

47 80980 NEGOMIR 3,528 0.98032 508 1.10929 177 0.05017 0.98032 2.03381 2,343 1.10929 1.54883 595 2,938 937 1,114 0.31581 6.2947977 0.0617091 0.0253974 2,917 3,854 3,102 752 3,854 3,102 752

48 81095 PADEŞ 4,840 1.34488 608 1.32766 437 0.09029 1.34488 2.79014 3,214 1.32766 1.85372 712 3,926 1,092 1,529 0.31581 3.4977295 0.0470403 0.0193602 2,224 3,316 2,669 647 3,316 2,669 647

49 81184 PEŞTIŞANI 3,742 1.03978 700 1.52855 481 0.12854 1.03978 2.15717 2,485 1.52855 2.13421 819 3,304 701 1,182 0.31581 2.4569006 0.0255464 0.0105140 1,208 1,909 1,536 373 1,909 1,536 373

50 81264 PLOPȘORU 6,573 1.82643 643 1.40408 536 0.08155 1.82643 3.78918 4,365 1.40408 1.96042 753 5,118 1,540 2,076 0.31581 3.8725935 0.0707301 0.0291101 3,344 4,884 3,931 953 4,884 3,931 953

51 81380 POLOVRAGI 2,729 0.75830 898 1.96091 366 0.13412 0.75830 1.57320 1,812 1.96091 2.73788 1,051 2,864 496 862 0.31581 2.3546824 0.0178556 0.0073488 844 1,340 1,078 262 1,340 1,078 262

52 81415 PRIGORIA 2,910 0.80860 496 1.08309 145 0.04983 0.80860 1.67755 1,932 1.08309 1.51224 581 2,513 774 919 0.31581 6.3377483 0.0512468 0.0210914 2,423 3,197 2,573 624 3,197 2,573 624


54 81576 RUNCU 5,028 1.39712 895 1.95436 918 0.18258 1.39712 2.89852 3,339 1.95436 2.72874 1,048 4,387 670 1,588 0.31581 1.7297075 0.0241661 0.0099459 1,142 1,812 1,458 354 1,812 1,458 354

55 81754 SĂCELU 1,402 0.38957 582 1.27088 139 0.09914 0.38957 0.80822 931 1.27088 1.77444 681 1,612 304 443 0.31581 3.1854953 0.0124098 0.0051075 587 891 717 174 891 717 174

56 81656 SAMARINEŞTI 1,758 0.48849 240 0.52407 110 0.06257 0.48849 1.01344 1,167 0.52407 0.73172 281 1,448 445 555 0.31581 5.0473070 0.0246557 0.0101474 1,166 1,611 1,297 314 1,611 1,297 314

57 81816 SĂULEŞTI 2,169 0.60270 376 0.82105 134 0.06178 0.60270 1.25038 1,440 0.82105 1.14638 440 1,881 551 685 0.31581 5.1118485 0.0308089 0.0126799 1,457 2,008 1,616 392 2,008 1,616 392

58 81987 SCHELA 1,704 0.47349 589 1.28617 172 0.10094 0.47349 0.98232 1,132 1.28617 1.79579 690 1,821 366 538 0.31581 3.1286903 0.0148139 0.0060969 700 1,066 858 208 1,066 858 208

59 81861 SCOARŢA 4,606 1.27986 891 1.94563 352 0.07642 1.27986 2.65524 3,059 1.94563 2.71655 1,043 4,102 1,103 1,455 0.31581 4.1325569 0.0528910 0.0217681 2,500 3,603 2,900 703 3,603 2,900 703

60 82047 SLIVILEŞTI 3,153 0.87612 702 1.53292 262 0.08310 0.87612 1.81763 2,094 1.53292 2.14031 822 2,916 734 996 0.31581 3.8003610 0.0332956 0.0137033 1,574 2,308 1,857 451 2,308 1,857 451

61 82136 STĂNEȘTI 2,192 0.60909 461 1.00666 189 0.08622 0.60909 1.26364 1,456 1.00666 1.40553 540 1,995 503 692 0.31581 3.6628392 0.0223099 0.0091820 1,055 1,558 1,254 304 1,558 1,254 304

62 82243 STEJARI 2,355 0.65438 507 1.10711 289 0.12272 0.65438 1.35760 1,564 1.10711 1.54578 594 2,157 455 744 0.31581 2.5734192 0.0168399 0.0069307 796 1,251 1,007 244 1,251 1,007 244

63 82314 STOINA 2,265 0.62937 681 1.48706 718 0.31700 718 0.31700 0.9962461 0.0062701 0.0025806 296 296 238 58 296 238 58

64 82396 TELEŞTI 2,767 0.76886 329 0.71842 113 0.04084 0.76886 1.59510 1,837 0.71842 1.00308 385 2,223 761 874 0.31581 7.7328599 0.0594549 0.0244696 2,811 3,572 2,875 697 3,572 2,875 697

65 82680 ŢÎNŢĂRENI 5,557 1.54411 499 1.08964 267 0.04805 1.54411 3.20347 3,690 1.08964 1.52139 584 4,274 1,488 1,755 0.31581 6.5725286 0.1014873 0.0417687 4,798 6,286 5,060 1,226 6,286 5,060 1,226

66 82555 TURBUREA 4,215 1.17121 719 1.57004 719 0.17058 1.17121 2.42983 2,799 1.57004 2.19214 842 3,641 612 1,331 0.31581 1.8513894 0.0216837 0.0089243 1,025 1,637 1,318 319 1,637 1,318 319

67 78089 TURCINEŞTI 2,097 0.58269 334 0.72934 148 0.07058 0.58269 1.20887 1,393 0.72934 1.01833 391 1,784 514 662 0.31581 4.4744970 0.0260724 0.0107305 1,233 1,747 1,406 341 1,747 1,406 341

68 82733 URDARI 3,116 0.86584 397 0.86691 1,248 0.40051 1,248 0.40051 0.7885196 0.0068273 0.0028099 323 323 260 63 323 260 63

69 82779 VĂGIULEŞTI 2,445 0.67939 515 1.12458 82 0.03354 0.67939 1.40949 1,624 1.12458 1.57017 603 2,227 690 772 0.31581 9.4159213 0.0639706 0.0263281 3,024 3,714 2,990 724 3,714 2,990 724

70 82831 VLADIMIR 2,689 0.74719 524 1.14423 150 0.05578 0.74719 1.55015 1,786 1.14423 1.59761 613 2,399 699 849 0.31581 5.6617067 0.0423036 0.0174107 2,000 2,699 2,173 526 2,699 2,173 526



Pagina 2


Anul: 2022Nr. GJ 20.294 din 20.03.2019






din care:




din care:





27% 73% 80% 20%


Totaldin care:




automat)

162,857 122,143 40,714










Datefinale











teritoriale




nivelul judeţului


anului de calcul



calcul





grupei selectate





Pondereasupraf in



Totalsumefără

criteriulde

limitare

Sume repartizate in

etapa 1 conform




+sume defalcate



etapa 1











etapa 2


din care:

Total

din care:

Total

din care:


stat


venit


de stat


pe venit


de stat


pe venit

80.68% 19.32% 80.68% 19.32%

a b c 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30





---------------Ivm.j/Ivm.l) x

Sr.e2


1 78141 MOTRU 22,109 6.14339 735 1.60498 8,047 0.36397 8,047 0.36397 0.8676814 0.0533050 0.0219385 2,723 2,723 2,197 526 2,723 2,197 526

2 77812 TÂRGU JIU 95,595 26.56280 3,923 8.56644 53,038 0.55482 53,038 0.55482 0.5692116 0.1511985 0.0622282 7,724 7,724 6,232 1,492 7,724 6,232 1,492

3 79308 BUMBESTI-JIU 9,736 2.70532 1,275 2.78415 3,334 0.34244 3,334 0.34244 0.9222346 0.0249494 0.0102683 1,275 1,275 1,029 246 1,275 1,029 246

4 78258 NOVACI 5,638 1.56662 1,504 3.28420 2,097 0.37194 2,097 0.37194 0.8490886 0.0133020 0.0054747 680 680 549 131 680 549 131

5 82895 ROVINARI 13,394 3.72177 412 0.89966 8,611 0.64290 8,611 0.64290 0.4912273 0.0182823 0.0075244 934 934 754 180 934 754 180


7 78454 ŢICLENI 4,686 1.30209 423 0.92368 1,694 0.36150 1,694 0.36150 0.8736100 0.0113752 0.0046816 581 581 469 112 581 469 112

8 82430 TISMANA 6,968 1.93618 1,300 2.83874 889 0.12758 1.93618 4.01687 4,906 2.83874 3.96354 1,614 6,520 1,312 2,201 0.31581 2.4753880 0.0479281 0.0197256 2,449 3,761 3,034 727 3,761 3,034 727

9 82617 TURCENI 8,037 2.23323 696 1.51982 5,679 0.70661 5,679 0.70661 0.4469368 0.0099811 0.0041079 510 510 411 99 510 411 99

10 78472 ALBENI 2,851 0.79220 461 1.00666 146 0.05121 0.79220 1.64353 2,007 1.00666 1.40553 572 2,580 754 900 0.31581 6.1669596 0.0488548 0.0201070 2,496 3,250 2,622 628 3,250 2,622 628

11 78542 ALIMPEȘTI 1,775 0.49322 599 1.30800 146 0.08225 0.49322 1.02325 1,250 1.30800 1.82627 744 1,993 415 561 0.31581 3.8396353 0.0189377 0.0077941 967 1,382 1,115 267 1,382 1,115 267

12 78604 ANINOASA 3,836 1.06590 598 1.30582 298 0.07769 1.06590 2.21135 2,701 1.30582 1.82323 742 3,443 913 1,211 0.31581 4.0650019 0.0433289 0.0178327 2,214 3,127 2,523 604 3,127 2,523 604

13 78668 ARCANI 1,248 0.34678 241 0.52626 73 0.05849 0.34678 0.71944 879 0.52626 0.73478 299 1,178 321 394 0.31581 5.3993845 0.0187240 0.0077062 957 1,278 1,031 247 1,278 1,031 247

14 78711 BAIA DE FIER 4,245 1.17955 1,154 2.51993 569 0.13404 1.17955 2.44714 2,989 2.51993 3.51841 1,432 4,421 772 1,341 0.31581 2.3560877 0.0277912 0.0114379 1,420 2,192 1,768 424 2,192 1,768 424

15 78748 BĂLĂNEŞTI 2,096 0.58241 354 0.77301 114 0.05439 0.58241 1.20829 1,476 0.77301 1.07930 439 1,915 548 662 0.31581 5.8063982 0.0338171 0.0139180 1,728 2,276 1,836 440 2,276 1,836 440

16 77910 BĂLEŞTI 7,514 2.08790 984 2.14871 627 0.08344 2.08790 4.33163 5,291 2.14871 3.00010 1,221 6,512 1,746 2,373 0.31581 3.7848754 0.0790244 0.0325238 4,037 5,783 4,666 1,117 5,783 4,666 1,117

17 78828 BĂRBĂTEŞTI 1,603 0.44542 379 0.82760 422 0.26326 0.44542 0.92408 1,129 0.82760 1.15552 470 1,599 84 506 0.31581 1.1996126 0.0053433 0.0021991 273 357 288 69 357 288 69


19 78926 BERLEŞTI 2,034 0.56518 510 1.11366 79 0.03884 0.56518 1.17254 1,432 1.11366 1.55493 633 2,065 563 642 0.31581 8.1310505 0.0459554 0.0189137 2,348 2,911 2,349 562 2,911 2,349 562

20 79004 BÎLTENI 7,604 2.11291 881 1.92379 936 0.12309 2.11291 4.38352 5,354 1.92379 2.68606 1,094 6,448 1,465 2,401 0.31581 2.5656836 0.0542106 0.0223112 2,769 4,234 3,416 818 4,234 3,416 818

21 79077 BOLBOŞI 3,248 0.90252 448 0.97827 110 0.03387 0.90252 1.87240 2,287 0.97827 1.36589 556 2,843 916 1,026 0.31581 9.3241807 0.0841522 0.0346342 4,299 5,215 4,207 1,008 5,215 4,207 1,008

22 79157 BORĂSCU 3,270 0.90863 634 1.38443 142 0.04343 0.90863 1.88508 2,302 1.38443 1.93298 787 3,089 891 1,033 0.31581 7.2717016 0.0660728 0.0271933 3,376 4,267 3,442 825 4,267 3,442 825

23 79237 BRĂNEŞTI 2,297 0.63826 353 0.77083 110 0.04789 0.63826 1.32416 1,617 0.77083 1.07626 438 2,056 615 725 0.31581 6.5944874 0.0420902 0.0173229 2,150 2,765 2,231 534 2,765 2,231 534

24 79362 BUMBEŞTI-PIŢIC 2,073 0.57602 607 1.32547 163 0.07863 0.57602 1.19503 1,460 1.32547 1.85066 753 2,213 492 655 0.31581 4.0164060 0.0231353 0.0095217 1,182 1,674 1,350 324 1,674 1,350 324

25 79406 BUSTUCHIN 3,320 0.92252 653 1.42592 657 0.19789 0.92252 1.91389 2,338 1.42592 1.99091 811 3,148 391 1,048 0.31581 1.5958866 0.0147224 0.0060592 752 1,143 923 220 1,143 923 220

26 79497 CĂPRENI 2,020 0.56129 401 0.87564 441 0.21832 0.56129 1.16447 1,422 0.87564 1.22260 498 1,920 197 638 0.31581 1.4465464 0.0081194 0.0033417 415 612 494 118 612 494 118

27 79585 CĂTUNELE 2,697 0.74941 436 0.95207 1,115 0.41342 1,115 0.41342 0.7638963 0.0057247 0.0023561 292 292 236 56 292 236 56

28 79736 CÂLNIC 2,243 0.62326 418 0.91276 1,581 0.70486 1,581 0.70486 0.4480464 0.0027925 0.0011493 143 143 115 28 143 115 28

29 79656 CIUPERCENI 1,465 0.40708 707 1.54384 99 0.06758 0.40708 0.84454 1,032 1.54384 2.15556 878 1,909 364 463 0.31581 4.6731281 0.0190232 0.0078293 972 1,336 1,078 258 1,336 1,078 258

30 79834 CRASNA 4,782 1.32877 920 2.00895 395 0.08260 1.32877 2.75671 3,367 2.00895 2.80496 1,142 4,509 1,115 1,510 0.31581 3.8233656 0.0508036 0.0209090 2,595 3,710 2,993 717 3,710 2,993 717

31 79932 CRUŞEȚ 3,138 0.87195 752 1.64210 187 0.05959 0.87195 1.80898 2,210 1.64210 2.29275 933 3,143 804 991 0.31581 5.2997147 0.0462109 0.0190188 2,361 3,165 2,553 612 3,165 2,553 612

32 80043 DĂNCIULEŞTI 1,952 0.54240 356 0.77738 121 0.06199 0.54240 1.12528 1,374 0.77738 1.08540 442 1,816 495 616 0.31581 5.0945314 0.0276327 0.0113727 1,412 1,907 1,539 368 1,907 1,539 368

33 80123 DĂNEŞTI 3,680 1.02255 1,258 2.74702 237 0.06440 1.02255 2.12142 2,591 2.74702 3.83548 1,562 4,153 925 1,162 0.31581 4.9038820 0.0501449 0.0206379 2,562 3,487 2,813 674 3,487 2,813 674

34 80249 DRĂGOTEŞTI 2,514 0.69856 289 0.63107 500 0.19889 0.69856 1.44926 1,770 0.63107 0.88112 359 2,129 294 794 0.31581 1.5878626 0.0110922 0.0045652 567 861 695 166 861 695 166

35 78016 DRĂGUŢEŞTI 4,955 1.37684 1,117 2.43913 456 0.09203 1.37684 2.85644 3,489 2.43913 3.40559 1,387 4,875 1,109 1,565 0.31581 3.4315984 0.0472475 0.0194455 2,414 3,523 2,842 681 3,523 2,842 681




Pagina 1







Datefinale











teritoriale




nivelul judeţului


anului de calcul



calcul





grupei selectate





Pondereasupraf in



Totalsumefără

criteriulde

limitare

Sume repartizate in

etapa 1 conform




+sume defalcate



etapa 1











etapa 2


din care:

Total

din care:

Total

din care:


stat


venit


de stat


pe venit


de stat


pe venit

80.68% 19.32% 80.68% 19.32%

a b c 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30

36 80285 FĂRCĂŞEŞTI 3,167 0.88001 450 0.98264 2,541 0.80234 2,541 0.80234 0.3936112 0.0034638 0.0014256 177 177 143 34 177 143 34

37 80365 GLOGOVA 1,920 0.53351 368 0.80358 87 0.04531 0.53351 1.10684 1,352 0.80358 1.12198 457 1,809 519 606 0.31581 6.9699846 0.0371853 0.0153042 1,900 2,419 1,952 467 2,419 1,952 467

38 80427 GODINEȘTI 1,917 0.53267 354 0.77301 86 0.04486 0.53267 1.10510 1,350 0.77301 1.07930 439 1,789 519 605 0.31581 7.0399019 0.0374997 0.0154336 1,916 2,435 1,965 470 2,435 1,965 470

39 80506 HUREZANI 1,591 0.44209 340 0.74244 498 0.31301 0.44209 0.91718 1,120 0.74244 1.03662 422 1,542 4 502 0.31581 1.0089454 0.0044604 0.0018357 228 232 188 44 232 188 44

40 80560 IONEŞTI 2,311 0.64215 313 0.68348 80 0.03462 0.64215 1.33223 1,627 0.68348 0.95430 389 2,016 650 730 0.31581 9.1221837 0.0585784 0.0241089 2,993 3,643 2,939 704 3,643 2,939 704

41 80613 JUPÎNEŞTI 2,086 0.57963 328 0.71624 77 0.03691 0.57963 1.20252 1,469 0.71624 1.00004 407 1,876 582 659 0.31581 8.5562178 0.0495946 0.0204115 2,534 3,116 2,514 602 3,116 2,514 602

42 80677 LELEŞTI 1,744 0.48460 340 0.74244 104 0.05963 0.48460 1.00537 1,228 0.74244 1.03662 422 1,650 447 551 0.31581 5.2961597 0.0256653 0.0105630 1,311 1,758 1,418 340 1,758 1,418 340

43 80711 LICURICI 2,175 0.60436 559 1.22066 251 0.11540 0.60436 1.25383 1,531 1.22066 1.70432 694 2,225 436 687 0.31581 2.7366551 0.0165393 0.0068070 845 1,281 1,033 248 1,281 1,033 248

44 80766 LOGREŞTI 2,576 0.71579 591 1.29053 166 0.06444 0.71579 1.48500 1,814 1.29053 1.80188 734 2,547 648 814 0.31581 4.9008380 0.0350796 0.0144376 1,792 2,440 1,968 472 2,440 1,968 472

45 80846 MĂTĂSARI 5,104 1.41824 450 0.98264 4,423 0.86658 4,423 0.86658 0.3644326 0.0051685 0.0021272 264 264 213 51 264 213 51

46 80908 MUŞETEŞTI 1,930 0.53629 412 0.89966 144 0.07461 0.53629 1.11261 1,359 0.89966 1.25613 511 1,870 466 610 0.31581 4.2328106 0.0226999 0.0093425 1,160 1,626 1,311 315 1,626 1,311 315

47 80980 NEGOMIR 3,528 0.98032 508 1.10929 177 0.05017 0.98032 2.03381 2,484 1.10929 1.54883 631 3,115 937 1,114 0.31581 6.2947977 0.0617091 0.0253974 3,153 4,090 3,300 790 4,090 3,300 790

48 81095 PADEŞ 4,840 1.34488 608 1.32766 437 0.09029 1.34488 2.79014 3,408 1.32766 1.85372 755 4,163 1,092 1,529 0.31581 3.4977295 0.0470403 0.0193602 2,403 3,495 2,819 676 3,495 2,819 676

49 81184 PEŞTIŞANI 3,742 1.03978 700 1.52855 481 0.12854 1.03978 2.15717 2,635 1.52855 2.13421 869 3,504 701 1,182 0.31581 2.4569006 0.0255464 0.0105140 1,305 2,006 1,618 388 2,006 1,618 388

50 81264 PLOPȘORU 6,573 1.82643 643 1.40408 536 0.08155 1.82643 3.78918 4,628 1.40408 1.96042 798 5,426 1,540 2,076 0.31581 3.8725935 0.0707301 0.0291101 3,613 5,153 4,157 996 5,153 4,157 996

51 81380 POLOVRAGI 2,729 0.75830 898 1.96091 366 0.13412 0.75830 1.57320 1,922 1.96091 2.73788 1,115 3,036 496 862 0.31581 2.3546824 0.0178556 0.0073488 912 1,408 1,136 272 1,408 1,136 272

52 81415 PRIGORIA 2,910 0.80860 496 1.08309 145 0.04983 0.80860 1.67755 2,049 1.08309 1.51224 616 2,665 774 919 0.31581 6.3377483 0.0512468 0.0210914 2,618 3,392 2,737 655 3,392 2,737 655


54 81576 RUNCU 5,028 1.39712 895 1.95436 918 0.18258 1.39712 2.89852 3,540 1.95436 2.72874 1,111 4,651 670 1,588 0.31581 1.7297075 0.0241661 0.0099459 1,235 1,905 1,537 368 1,905 1,537 368

55 81754 SĂCELU 1,402 0.38957 582 1.27088 139 0.09914 0.38957 0.80822 987 1.27088 1.77444 722 1,710 304 443 0.31581 3.1854953 0.0124098 0.0051075 634 938 757 181 938 757 181

56 81656 SAMARINEŞTI 1,758 0.48849 240 0.52407 110 0.06257 0.48849 1.01344 1,238 0.52407 0.73172 298 1,536 445 555 0.31581 5.0473070 0.0246557 0.0101474 1,260 1,705 1,376 329 1,705 1,376 329

57 81816 SĂULEŞTI 2,169 0.60270 376 0.82105 134 0.06178 0.60270 1.25038 1,527 0.82105 1.14638 467 1,994 551 685 0.31581 5.1118485 0.0308089 0.0126799 1,574 2,125 1,714 411 2,125 1,714 411

58 81987 SCHELA 1,704 0.47349 589 1.28617 172 0.10094 0.47349 0.98232 1,200 1.28617 1.79579 731 1,931 366 538 0.31581 3.1286903 0.0148139 0.0060969 757 1,123 906 217 1,123 906 217

59 81861 SCOARŢA 4,606 1.27986 891 1.94563 352 0.07642 1.27986 2.65524 3,243 1.94563 2.71655 1,106 4,349 1,103 1,455 0.31581 4.1325569 0.0528910 0.0217681 2,702 3,805 3,069 736 3,805 3,069 736

60 82047 SLIVILEŞTI 3,153 0.87612 702 1.53292 262 0.08310 0.87612 1.81763 2,220 1.53292 2.14031 871 3,092 734 996 0.31581 3.8003610 0.0332956 0.0137033 1,701 2,435 1,964 471 2,435 1,964 471

61 82136 STĂNEȘTI 2,192 0.60909 461 1.00666 189 0.08622 0.60909 1.26364 1,543 1.00666 1.40553 572 2,116 503 692 0.31581 3.6628392 0.0223099 0.0091820 1,140 1,643 1,326 317 1,643 1,326 317

62 82243 STEJARI 2,355 0.65438 507 1.10711 289 0.12272 0.65438 1.35760 1,658 1.10711 1.54578 629 2,288 455 744 0.31581 2.5734192 0.0168399 0.0069307 860 1,315 1,061 254 1,315 1,061 254

63 82314 STOINA 2,265 0.62937 681 1.48706 718 0.31700 718 0.31700 0.9962461 0.0062701 0.0025806 320 320 258 62 320 258 62

64 82396 TELEŞTI 2,767 0.76886 329 0.71842 113 0.04084 0.76886 1.59510 1,948 0.71842 1.00308 408 2,357 761 874 0.31581 7.7328599 0.0594549 0.0244696 3,037 3,798 3,064 734 3,798 3,064 734

65 82680 ŢÎNŢĂRENI 5,557 1.54411 499 1.08964 267 0.04805 1.54411 3.20347 3,913 1.08964 1.52139 619 4,532 1,488 1,755 0.31581 6.5725286 0.1014873 0.0417687 5,185 6,673 5,384 1,289 6,673 5,384 1,289

66 82555 TURBUREA 4,215 1.17121 719 1.57004 719 0.17058 1.17121 2.42983 2,968 1.57004 2.19214 893 3,860 612 1,331 0.31581 1.8513894 0.0216837 0.0089243 1,108 1,720 1,388 332 1,720 1,388 332

67 78089 TURCINEŞTI 2,097 0.58269 334 0.72934 148 0.07058 0.58269 1.20887 1,477 0.72934 1.01833 415 1,891 514 662 0.31581 4.4744970 0.0260724 0.0107305 1,332 1,846 1,490 356 1,846 1,490 356

68 82733 URDARI 3,116 0.86584 397 0.86691 1,248 0.40051 1,248 0.40051 0.7885196 0.0068273 0.0028099 349 349 282 67 349 282 67

69 82779 VĂGIULEŞTI 2,445 0.67939 515 1.12458 82 0.03354 0.67939 1.40949 1,722 1.12458 1.57017 639 2,361 690 772 0.31581 9.4159213 0.0639706 0.0263281 3,268 3,958 3,193 765 3,958 3,193 765

70 82831 VLADIMIR 2,689 0.74719 524 1.14423 150 0.05578 0.74719 1.55015 1,893 1.14423 1.59761 650 2,544 699 849 0.31581 5.6617067 0.0423036 0.0174107 2,161 2,860 2,308 552 2,860 2,308 552



Pagina 2

anaf · 2019. 3. 21. · ale judeţul ui în totalul numărulu i de locuitori ai judeţului ... 19...

Documents