a jointventure project of ardl & falguni consumers products
TRANSCRIPT
![Page 1: A jointventure project of ARDL & Falguni Consumers Products](https://reader035.vdocuments.mx/reader035/viewer/2022062900/58d1e6e91a28ab51448b4cfd/html5/thumbnails/1.jpg)
welcomeJOINT VENTURE PROJECTS OF
ARCHITECTURE RESEARCH AND DEVELOPMENT LTD.
AND
![Page 2: A jointventure project of ARDL & Falguni Consumers Products](https://reader035.vdocuments.mx/reader035/viewer/2022062900/58d1e6e91a28ab51448b4cfd/html5/thumbnails/2.jpg)
![Page 3: A jointventure project of ARDL & Falguni Consumers Products](https://reader035.vdocuments.mx/reader035/viewer/2022062900/58d1e6e91a28ab51448b4cfd/html5/thumbnails/3.jpg)
![Page 4: A jointventure project of ARDL & Falguni Consumers Products](https://reader035.vdocuments.mx/reader035/viewer/2022062900/58d1e6e91a28ab51448b4cfd/html5/thumbnails/4.jpg)
![Page 5: A jointventure project of ARDL & Falguni Consumers Products](https://reader035.vdocuments.mx/reader035/viewer/2022062900/58d1e6e91a28ab51448b4cfd/html5/thumbnails/5.jpg)
![Page 6: A jointventure project of ARDL & Falguni Consumers Products](https://reader035.vdocuments.mx/reader035/viewer/2022062900/58d1e6e91a28ab51448b4cfd/html5/thumbnails/6.jpg)
ARCHITECTURE RESEARCH AND DEVELOPMENT LTD. (ARDL) Represented by its Managing Director SUMSUN NAHAR MOONNI,
FALGUNI FOOD & BEVERAGE IND LTD, Represented by its Managing Director Or Chairman MD. ABDULLAH MASUD
![Page 7: A jointventure project of ARDL & Falguni Consumers Products](https://reader035.vdocuments.mx/reader035/viewer/2022062900/58d1e6e91a28ab51448b4cfd/html5/thumbnails/7.jpg)
![Page 8: A jointventure project of ARDL & Falguni Consumers Products](https://reader035.vdocuments.mx/reader035/viewer/2022062900/58d1e6e91a28ab51448b4cfd/html5/thumbnails/8.jpg)
![Page 9: A jointventure project of ARDL & Falguni Consumers Products](https://reader035.vdocuments.mx/reader035/viewer/2022062900/58d1e6e91a28ab51448b4cfd/html5/thumbnails/9.jpg)
![Page 10: A jointventure project of ARDL & Falguni Consumers Products](https://reader035.vdocuments.mx/reader035/viewer/2022062900/58d1e6e91a28ab51448b4cfd/html5/thumbnails/10.jpg)
![Page 11: A jointventure project of ARDL & Falguni Consumers Products](https://reader035.vdocuments.mx/reader035/viewer/2022062900/58d1e6e91a28ab51448b4cfd/html5/thumbnails/11.jpg)
![Page 12: A jointventure project of ARDL & Falguni Consumers Products](https://reader035.vdocuments.mx/reader035/viewer/2022062900/58d1e6e91a28ab51448b4cfd/html5/thumbnails/12.jpg)
![Page 13: A jointventure project of ARDL & Falguni Consumers Products](https://reader035.vdocuments.mx/reader035/viewer/2022062900/58d1e6e91a28ab51448b4cfd/html5/thumbnails/13.jpg)
![Page 14: A jointventure project of ARDL & Falguni Consumers Products](https://reader035.vdocuments.mx/reader035/viewer/2022062900/58d1e6e91a28ab51448b4cfd/html5/thumbnails/14.jpg)
![Page 15: A jointventure project of ARDL & Falguni Consumers Products](https://reader035.vdocuments.mx/reader035/viewer/2022062900/58d1e6e91a28ab51448b4cfd/html5/thumbnails/15.jpg)
![Page 16: A jointventure project of ARDL & Falguni Consumers Products](https://reader035.vdocuments.mx/reader035/viewer/2022062900/58d1e6e91a28ab51448b4cfd/html5/thumbnails/16.jpg)
![Page 17: A jointventure project of ARDL & Falguni Consumers Products](https://reader035.vdocuments.mx/reader035/viewer/2022062900/58d1e6e91a28ab51448b4cfd/html5/thumbnails/17.jpg)
![Page 18: A jointventure project of ARDL & Falguni Consumers Products](https://reader035.vdocuments.mx/reader035/viewer/2022062900/58d1e6e91a28ab51448b4cfd/html5/thumbnails/18.jpg)
ARDL FALGUNI
![Page 19: A jointventure project of ARDL & Falguni Consumers Products](https://reader035.vdocuments.mx/reader035/viewer/2022062900/58d1e6e91a28ab51448b4cfd/html5/thumbnails/19.jpg)
![Page 20: A jointventure project of ARDL & Falguni Consumers Products](https://reader035.vdocuments.mx/reader035/viewer/2022062900/58d1e6e91a28ab51448b4cfd/html5/thumbnails/20.jpg)
![Page 21: A jointventure project of ARDL & Falguni Consumers Products](https://reader035.vdocuments.mx/reader035/viewer/2022062900/58d1e6e91a28ab51448b4cfd/html5/thumbnails/21.jpg)
![Page 22: A jointventure project of ARDL & Falguni Consumers Products](https://reader035.vdocuments.mx/reader035/viewer/2022062900/58d1e6e91a28ab51448b4cfd/html5/thumbnails/22.jpg)
![Page 23: A jointventure project of ARDL & Falguni Consumers Products](https://reader035.vdocuments.mx/reader035/viewer/2022062900/58d1e6e91a28ab51448b4cfd/html5/thumbnails/23.jpg)
![Page 24: A jointventure project of ARDL & Falguni Consumers Products](https://reader035.vdocuments.mx/reader035/viewer/2022062900/58d1e6e91a28ab51448b4cfd/html5/thumbnails/24.jpg)
![Page 25: A jointventure project of ARDL & Falguni Consumers Products](https://reader035.vdocuments.mx/reader035/viewer/2022062900/58d1e6e91a28ab51448b4cfd/html5/thumbnails/25.jpg)
![Page 26: A jointventure project of ARDL & Falguni Consumers Products](https://reader035.vdocuments.mx/reader035/viewer/2022062900/58d1e6e91a28ab51448b4cfd/html5/thumbnails/26.jpg)
![Page 27: A jointventure project of ARDL & Falguni Consumers Products](https://reader035.vdocuments.mx/reader035/viewer/2022062900/58d1e6e91a28ab51448b4cfd/html5/thumbnails/27.jpg)
![Page 28: A jointventure project of ARDL & Falguni Consumers Products](https://reader035.vdocuments.mx/reader035/viewer/2022062900/58d1e6e91a28ab51448b4cfd/html5/thumbnails/28.jpg)
![Page 29: A jointventure project of ARDL & Falguni Consumers Products](https://reader035.vdocuments.mx/reader035/viewer/2022062900/58d1e6e91a28ab51448b4cfd/html5/thumbnails/29.jpg)
![Page 30: A jointventure project of ARDL & Falguni Consumers Products](https://reader035.vdocuments.mx/reader035/viewer/2022062900/58d1e6e91a28ab51448b4cfd/html5/thumbnails/30.jpg)
![Page 31: A jointventure project of ARDL & Falguni Consumers Products](https://reader035.vdocuments.mx/reader035/viewer/2022062900/58d1e6e91a28ab51448b4cfd/html5/thumbnails/31.jpg)
![Page 32: A jointventure project of ARDL & Falguni Consumers Products](https://reader035.vdocuments.mx/reader035/viewer/2022062900/58d1e6e91a28ab51448b4cfd/html5/thumbnails/32.jpg)
![Page 33: A jointventure project of ARDL & Falguni Consumers Products](https://reader035.vdocuments.mx/reader035/viewer/2022062900/58d1e6e91a28ab51448b4cfd/html5/thumbnails/33.jpg)
![Page 34: A jointventure project of ARDL & Falguni Consumers Products](https://reader035.vdocuments.mx/reader035/viewer/2022062900/58d1e6e91a28ab51448b4cfd/html5/thumbnails/34.jpg)
![Page 35: A jointventure project of ARDL & Falguni Consumers Products](https://reader035.vdocuments.mx/reader035/viewer/2022062900/58d1e6e91a28ab51448b4cfd/html5/thumbnails/35.jpg)
![Page 36: A jointventure project of ARDL & Falguni Consumers Products](https://reader035.vdocuments.mx/reader035/viewer/2022062900/58d1e6e91a28ab51448b4cfd/html5/thumbnails/36.jpg)
![Page 37: A jointventure project of ARDL & Falguni Consumers Products](https://reader035.vdocuments.mx/reader035/viewer/2022062900/58d1e6e91a28ab51448b4cfd/html5/thumbnails/37.jpg)
![Page 38: A jointventure project of ARDL & Falguni Consumers Products](https://reader035.vdocuments.mx/reader035/viewer/2022062900/58d1e6e91a28ab51448b4cfd/html5/thumbnails/38.jpg)
![Page 39: A jointventure project of ARDL & Falguni Consumers Products](https://reader035.vdocuments.mx/reader035/viewer/2022062900/58d1e6e91a28ab51448b4cfd/html5/thumbnails/39.jpg)
![Page 40: A jointventure project of ARDL & Falguni Consumers Products](https://reader035.vdocuments.mx/reader035/viewer/2022062900/58d1e6e91a28ab51448b4cfd/html5/thumbnails/40.jpg)
PROFIT CALCULATION
FALGUNI FOOD & BEVERAGE IND.LTD.
FOR A CALANDER YEAR
Prepared by:
SUMSUN NAHAR
![Page 41: A jointventure project of ARDL & Falguni Consumers Products](https://reader035.vdocuments.mx/reader035/viewer/2022062900/58d1e6e91a28ab51448b4cfd/html5/thumbnails/41.jpg)
![Page 42: A jointventure project of ARDL & Falguni Consumers Products](https://reader035.vdocuments.mx/reader035/viewer/2022062900/58d1e6e91a28ab51448b4cfd/html5/thumbnails/42.jpg)
Needed working Capital:
2,25,00,000/= (Two Crore Twenty Five Lac Only)
Capital will be role at least 4 times in a month
So, working capital can be considered 2,25,00,000/= x 4 = 9,00,00,000/= (Nine Crore) in the month.
![Page 43: A jointventure project of ARDL & Falguni Consumers Products](https://reader035.vdocuments.mx/reader035/viewer/2022062900/58d1e6e91a28ab51448b4cfd/html5/thumbnails/43.jpg)
![Page 44: A jointventure project of ARDL & Falguni Consumers Products](https://reader035.vdocuments.mx/reader035/viewer/2022062900/58d1e6e91a28ab51448b4cfd/html5/thumbnails/44.jpg)
Set up:• Marketing Department
(Field): • Sales Officers : 100• Area Sales Managers :
15• Regional Managers :
03• Dealers : 100• Depot.s : 15• Total People : 118•
![Page 45: A jointventure project of ARDL & Falguni Consumers Products](https://reader035.vdocuments.mx/reader035/viewer/2022062900/58d1e6e91a28ab51448b4cfd/html5/thumbnails/45.jpg)
![Page 46: A jointventure project of ARDL & Falguni Consumers Products](https://reader035.vdocuments.mx/reader035/viewer/2022062900/58d1e6e91a28ab51448b4cfd/html5/thumbnails/46.jpg)
Set up:• Marketing Department
(Field): • Sales Officers : 100• Area Sales Managers :
15• Regional Managers :
03• Dealers : 100• Depot.s : 15• Total People : 118•
![Page 47: A jointventure project of ARDL & Falguni Consumers Products](https://reader035.vdocuments.mx/reader035/viewer/2022062900/58d1e6e91a28ab51448b4cfd/html5/thumbnails/47.jpg)
![Page 48: A jointventure project of ARDL & Falguni Consumers Products](https://reader035.vdocuments.mx/reader035/viewer/2022062900/58d1e6e91a28ab51448b4cfd/html5/thumbnails/48.jpg)
• Workers : 100• Supervisors : 04• Manager : 01• Quality Control Officer : 01• Chemist : 01• Computer Operator/OC : 01• Office Assistant : 01• Security : 02• Total People : 111
Production Department (Factory):
![Page 49: A jointventure project of ARDL & Falguni Consumers Products](https://reader035.vdocuments.mx/reader035/viewer/2022062900/58d1e6e91a28ab51448b4cfd/html5/thumbnails/49.jpg)
![Page 50: A jointventure project of ARDL & Falguni Consumers Products](https://reader035.vdocuments.mx/reader035/viewer/2022062900/58d1e6e91a28ab51448b4cfd/html5/thumbnails/50.jpg)
![Page 51: A jointventure project of ARDL & Falguni Consumers Products](https://reader035.vdocuments.mx/reader035/viewer/2022062900/58d1e6e91a28ab51448b4cfd/html5/thumbnails/51.jpg)
![Page 52: A jointventure project of ARDL & Falguni Consumers Products](https://reader035.vdocuments.mx/reader035/viewer/2022062900/58d1e6e91a28ab51448b4cfd/html5/thumbnails/52.jpg)
ভে�জাল মুক্ত ও গুণগত মানসম্পন্য
পন্য গ্রাহকদে�র মাদেজ পরিরদে�শনকরা
![Page 53: A jointventure project of ARDL & Falguni Consumers Products](https://reader035.vdocuments.mx/reader035/viewer/2022062900/58d1e6e91a28ab51448b4cfd/html5/thumbnails/53.jpg)
আমাদে�র পণ্য পৃরি�রি� �্যারিপ
�াজারজাতকদের
রি�দে�শী মূদ্রা অজ#ন করা
![Page 54: A jointventure project of ARDL & Falguni Consumers Products](https://reader035.vdocuments.mx/reader035/viewer/2022062900/58d1e6e91a28ab51448b4cfd/html5/thumbnails/54.jpg)
![Page 55: A jointventure project of ARDL & Falguni Consumers Products](https://reader035.vdocuments.mx/reader035/viewer/2022062900/58d1e6e91a28ab51448b4cfd/html5/thumbnails/55.jpg)
• Chairman : 01• Managing Director : 01• Director Finance : 01• Director Marketing : 01• General Manager : 01
Admin./ Finance/ HR (Head Office):
![Page 56: A jointventure project of ARDL & Falguni Consumers Products](https://reader035.vdocuments.mx/reader035/viewer/2022062900/58d1e6e91a28ab51448b4cfd/html5/thumbnails/56.jpg)
• Admin Officer : 01• Accountant : 01• Marketing Support : 01• Computer Operator : 01• Receptionist : 01• Office Assistant : 01• Total People : 11• Company Total Colleagues
: 240
![Page 57: A jointventure project of ARDL & Falguni Consumers Products](https://reader035.vdocuments.mx/reader035/viewer/2022062900/58d1e6e91a28ab51448b4cfd/html5/thumbnails/57.jpg)
Expenditure: Sales Focus monthly: 10,00,00,000/= (Ten
Crore Only)• Marketing Department (Field):• Sales Officers : 20,00,000/=• Area Sales Managers : 4,00,000/=• Regional Managers : 1,50,000/=• Dealers : 60,00,000/=• Depot.s : 50,00,000/=• Goods Transport : 15,00,000/=• Ad (Print & Electronic) : 60,00,000/=• Maintenances (Vehicle) : 1,00,000/=• Fuel : 50,000/=• Telephone & Networking : 60,000/=• Damages : 2,00,000/=• Print/Photo copy/Papers : 1,00,000/=• Incentives : 8,00,000/=• Miscellaneous :1,00,000/=• Total : 2,24,60,000/= (±
2,25,00,000/=)
![Page 58: A jointventure project of ARDL & Falguni Consumers Products](https://reader035.vdocuments.mx/reader035/viewer/2022062900/58d1e6e91a28ab51448b4cfd/html5/thumbnails/58.jpg)
Production Department (Factory):
• Workers : 6,00,000/=• Supervisors : 60,000/=• Manager : 25,000/=• Quality Control Officer : 30,000/=• Chemist : 40,000/=• Computer Operator/OC : 15,000/=• Office Assistant : 8,000/=• Security : 30,000/=• Maintenances : 2,00,000/=• House Rent : 70,000/=• Utility : 70,000/=• Printing : 4,00,000/=• Telephone & Network : 30,000/=• Entertainment : 15,000/=• Raw Materials : 6,20,00,000/=• Miscellaneous : 2,00,000/=• Total : 6,37,93,000/=
(±6,40,00,000/=)
![Page 59: A jointventure project of ARDL & Falguni Consumers Products](https://reader035.vdocuments.mx/reader035/viewer/2022062900/58d1e6e91a28ab51448b4cfd/html5/thumbnails/59.jpg)
Admin./ Finance/ HR/ Top Management (Head Office):
• General Manager : 1,20,000/=• Admin Officer : 25,000/=• Accountant : 20,000/=• Marketing Support : 15,000/=• Computer Operator : 15,000/=• Receptionist : 10,000/=• Office Assistant : 7,000/=• Office Rent : 70,000/=• Utility : 50,000/=• Telephone : 50,000/=• Printing : 50,000/=• Transport : 1,00,000/=• Maintenances : 50,000/=• Entertainment : 25,000/=• Office Purchase : 1,50,000/=• Monthly Meeting : 150,000/=• Vehicle : 16,50,000/=• Driver : 10,000/=• Miscellaneous : 1,58,000/=• Total : 27,00,000/=
:
![Page 60: A jointventure project of ARDL & Falguni Consumers Products](https://reader035.vdocuments.mx/reader035/viewer/2022062900/58d1e6e91a28ab51448b4cfd/html5/thumbnails/60.jpg)
![Page 61: A jointventure project of ARDL & Falguni Consumers Products](https://reader035.vdocuments.mx/reader035/viewer/2022062900/58d1e6e91a28ab51448b4cfd/html5/thumbnails/61.jpg)
Expenditure: Sales Focus monthly: 10,00,00,000/= (Ten
Crore Only)• Marketing Department (Field):• Sales Officers : 20,00,000/=• Area Sales Managers : 4,00,000/=• Regional Managers : 1,50,000/=• Dealers : 60,00,000/=• Depot.s : 50,00,000/=• Goods Transport : 15,00,000/=• Ad (Print & Electronic) : 60,00,000/=• Maintenances (Vehicle) : 1,00,000/=• Fuel : 50,000/=• Telephone & Networking : 60,000/=• Damages : 2,00,000/=• Print/Photo copy/Papers : 1,00,000/=• Incentives : 8,00,000/=• Miscellaneous :1,00,000/=• Total : 2,24,60,000/= (±
2,25,00,000/=)
![Page 62: A jointventure project of ARDL & Falguni Consumers Products](https://reader035.vdocuments.mx/reader035/viewer/2022062900/58d1e6e91a28ab51448b4cfd/html5/thumbnails/62.jpg)
Directors:
• Chairman : 1,50,000/=• Managing Director : 1,50,000/=• Director Finance :
1,20,000/=• Director Marketing : 1,20,000/=• Director : 1,00,000/=• Telephone : 25,000/=• Transport : 1,25,000/=• Total : 7,90,000/= (±
8,00,000/=)
![Page 63: A jointventure project of ARDL & Falguni Consumers Products](https://reader035.vdocuments.mx/reader035/viewer/2022062900/58d1e6e91a28ab51448b4cfd/html5/thumbnails/63.jpg)
Department wise Expenditure:
• Marketing : 25.00%• Production : 71.00%• Head Office : 3.00%• Directors : 1.00%• Total Costing : 100.00%• Total Company Costing : 9,00,00,000/= (Nine
Crore Only)• Sales focus : 10,00,00,000/= (Ten
Crore Only)• Profit margin (EBIT) : 11.11%• Net Profit : 10.00% (Calculated)• Targeted Net Profit : 08.00%• (In the true sense 1,00,00,000/= profit coming from
2,25,00,000/= capital• Which means 44.44% in months!!!!!!• And• 533.33% in a calendar year!!!!!!!!!!!!!!!)
![Page 64: A jointventure project of ARDL & Falguni Consumers Products](https://reader035.vdocuments.mx/reader035/viewer/2022062900/58d1e6e91a28ab51448b4cfd/html5/thumbnails/64.jpg)
• 1st Month trial Month• 2nd Month Target : 10.00 Crore• 3rd Month Target : 13.00 Crore• 4th Month Target : 16.00 Crore• 5th Month Target : 20.00 Crore• 6th Month Target : 25.00 Crore• 7th Month Target : 30.00 Crore• 8th Month Target : 37.00 Crore• 9th Month Target : 45.00 Crore• 10th Month Target : 54.00 Crore• 11th Month Target : 65.00 Crore• 12th Month Target : 75.00 Crore• Starting New Year : 80.00 Crore• After Completion of one year Falguni Food and
Beverage Industries Limited will be the company of 80 Crore i.e. 800 million Taka i.e. 10 million USD with 10% net profit margin.
• NB: Everything depends upon working capital arrangement.
• So, make the wise decision!!!!!!!!!!!!!!!!!•
![Page 65: A jointventure project of ARDL & Falguni Consumers Products](https://reader035.vdocuments.mx/reader035/viewer/2022062900/58d1e6e91a28ab51448b4cfd/html5/thumbnails/65.jpg)