Plan-1DETAILED ESTIMATEName of the work:The Proposed construction of a Residential building in R.S.NO-189/4A,189/3,189/1B&188/3188/3A,188/1B,188/2B,184/3A,184/6A,Plot No:-A-23,Rameshwaram main road,Manalur Village,Manamadurai Taluk,Sivagangai Dist.,OWNER'S NAME :-Mrs.S.IRUTHAYAMEARYS. No.Description of workNos.LBDQty.UnitRate (Rs.)Amount (Rs.)GROUND FLOOR1Earthwork for R.C. Column foundation except hard rock etc. complete123.003.008.00864.00Cft4.003456.002River sand filling in foundation and basement with consolidation etc. completea) Foundation123.003.000.5054.00Cftb) Basement:Hall110.0011.003.00330.00CftBed Room110.0010.003.00300.00CftKitchen110.006.003.00180.00CftUtility ,W.c & Bath210.005.502.50275.00CftVerandah110.005.503.00165.00Cft1304.00Cft1519560.003P.C.C. in 1:4:8 mix using 1.5" jelly etc. complete.a) Foundation123.003.000.5054.00Cftb) BasementHall110.0011.000.5055.00CftBed Room110.0010.000.5050.00CftKitchen110.006.000.5030.00CftUtility ,W.C & Bath110.005.500.5027.50CftVerandah110.005.500.5027.50Cft244.00Cft307320.004RCC works:a) RC footing concrete123.003.001.00108.00Cft15016200.00b) RC column120.750.7512.0081.00Cft15012150.00c) RC earth beam1144.000.751.00108.00Cft15016200.00d) RC Lintel1144.000.750.5054.00Cft20010800.00e) RC Loft & Sundhade150.502.00101.00Sft12512625.00f) RC Roof slab111.5042.00483.00Sft2512075.005Brickwork in cm 1:6 mix using chamber bricka) 9" wall1144.000.7513.001404.00Cft1107.000.753.00240.75CftDeductions:Main Door MD14.750.757.00-24.94CftDoor D23.000.757.00-31.50CftOpen13.000.757.00-15.75CftVentilator V23.000.752.00-9.00CftGD14.000.757.00-21.00CftWindow24.000.754.00-24.00CftWindow-114.000.753.00-9.00CftGrill12.500.753.00-5.63CftAlamary129.000.757.00-152.25Cft1351.69Cft5067584.38b) 4.5" wall141.000.3810.00155.80CftDeductions:Door D122.500.387.00-13.30Cft142.50Cft354987.506Plastering worka) Ceiling Plastering in cm 1:3 mixHall110.0011.00110.00SftBed Room110.0010.00100.00SftKitchen110.006.0060.00SftW.C & Bath13.255.5017.88SftVerandah110.005.5055.00Sft342.88124114.50B) Inner plasteringHall142.0010.00420.00SftBed Room140.0010.00400.00SftKitchen132.0010.00320.00SftUtility124.0010.00240.00SftW.C & Bath212.5010.00250.00SftVerandah131.0010.00310.00SftDeductions:Main Door MD14.757.00-33.25SftDoor D23.007.00-42.00SftOpen13.007.00-21.00SftVentilator V23.002.00-12.00SftGD14.007.00-28.00SftWindow24.004.00-32.00SftWindow-114.003.00-12.00SftGrill12.503.00-7.50Sft1752.25Sft712265.75c) Outside plastering1107.0019.752113.25Sft2113.25Sft612679.50d)Loft & Sunshade plastering150.504.50227.25Sft81818.007Supply and fixing of Padak wood door frame and nuwood shutter & Wooden Window with Glass shutter with lock etc. completeMain Door MD14.757.0033.25SftDoor D23.007.0042.00SftVentilator V23.002.0012.00SftGD14.007.0028.00SftWindow24.004.0032.00SftWindow-114.003.0012.00SftGrill window14.0010.0040.00SftGrill window12.503.007.50Sft206.75Sft15031012.508Laying Ceramic floor tiles of size 2' x 2' using CM 1: 3 mixHall110.0011.00110.00SftBed Room110.0010.00100.00SftKitchen110.006.0060.00Sft(8 x 8)Utility16.505.5035.75SftW.C & Bath13.003.259.75SftVerandah110.005.5055.00SftSkirting1169.000.5084.50Sft455.00Sft3013650.009Laying Glazed TilesKitchen119.003.0057.00SftWC19.57.0066.50SftBath110.57.0073.50Sft197.00Sft356895.0010one coat of White cement and two coat of wall putty with two coat Interior emulsion paint for inner plastering area11752.32493.8Sft2049875.0011Exterior emulsion paint for Outer plastering area11444.51748.3Sft1526223.7512Window ,Door painting works1206.82493.8Sft1024937.5013Provision for borewell with compressor motor and overhead tank with water line etc. completeL.S.15000.0014Water supply & sanitary worksL.S.3000.0015Electrical workL.S.5000.0016Provision for Rain water collectionL.S.1500.0017Construction of Kitchen top and sink using Granite SlabsL.S.1500.0018Weathering course with surkhi concrete and finished with hydraulic pressed tiles11040.5405Sft208100.0019Unforeseen itemsL.S.471.00TOTAL = Rs.401000.38(Four Lakhs one Thousand Rupees only)

STATE BANK-PLAN -2DETAILED ESTIMATEName of the work:The Proposed construction of a Residential building in R.S.NO-143/1,Plot No-A-7 ( Main Avenue ), Aruppukottai Main Road,South Taluk, Avaniapuram Third Grade Municipality,Madurai.OWNER'S NAME -Mr. L.S.L.VIJAYAKUMARS. No.Description of workNos.LBDQty.UnitRate (Rs.)Amount (Rs.)GROUND FLOOR1Earthwork for R.C. Column foundation except hard rock etc. complete153.003.008.001080.00Cft6.006480.002River sand filling in foundation and basement with consolidation etc. completea) Foundation153.003.000.5067.50Cftb) Basement:Portico116.005.253.00252.00CftVerandah15.508.003.00132.00CftBed Room110.009.503.00285.00CftHall116.009.503.00456.00CftBed Room - 118.5010.253.00261.38CftKitchen16.5010.253.00199.88CftUtility ,W.c & Bath28.253.502.50144.38Cft1730.63Cft2034612.503P.C.C. in 1:4:8 mix using 1.5" jelly etc. complete.a) Foundation153.003.000.5067.50Cftb) BasementPortico116.005.250.5042.00CftVerandah15.508.000.5022.00CftBed Room110.009.500.5047.50CftHall116.009.500.5076.00CftBed Room - 118.5010.250.5043.56CftKitchen16.5010.250.5033.31CftUtility ,W.c & Bath28.253.500.5028.88Cft360.75Cft3010822.504RCC works:a) RC footing concrete153.003.001.00135.00Cft27537125.00b) RC column150.750.7512.00101.25Cft27527843.75c) RC earth beam1206.000.751.00154.50Cft27542487.50d) RC Lintel1206.000.750.5077.25Cft27521243.75e) RC Loft & Sundhade131.002.0062.00Sft1509300.0019.501.009.50Sft1501425.00f) RC Roof slab117.5042.00735.00SftDeductions:Utility18.253.50-28.88706.13Sft9063551.255Brickwork in cm 1:6 mix using chamber bricka) 9" wall1206.000.7513.002008.50Cft1119.000.753.00267.75CftDeductions:Main Door MD14.750.757.00-24.94CftDoor D122.500.387.00-13.30CftDoor D23.000.757.00-31.50CftOpen13.000.757.00-15.75CftVentilator V22.000.751.50-4.50CftGD24.000.757.00-42.00CftWindow24.000.754.00-24.00CftWindow-114.000.753.00-9.00CftAlmyrah115.500.757.00-81.38Cft2029.89Cft90182689.87b) 4.5" wall148.000.3810.00182.40CftAlmyrah115.500.757.0081.38CftDeductions:Door D23.000.757.00-31.50CftDoor D122.500.387.00-13.30CftWindow -212.500.754.00-7.50Cft211.48Cft9019032.756Plastering worka) Ceiling Plastering in cm 1:3 mixPortico116.005.2584.00SftVerandah15.508.0044.00SftBed Room110.009.5095.00SftHall116.009.50152.00SftBed Room - 118.5010.2587.13SftKitchen16.5010.2566.63SftUtility ,W.c & Bath28.253.5057.75Sft586.50116451.50B) Inner plasteringPortico142.5010.00425.00SftVerandah127.0010.00270.00SftBed Room139.0010.00390.00SftHall151.0010.00510.00SftBed Room -1137.5010.00375.00SftKitchen133.5010.00335.00SftUtility123.5010.00235.00SftW.C & Bath214.0010.00280.00SftW.C-1116.5010.00165.00SftDeductions:Main Door MD14.757.00-33.25SftDoor D43.007.00-84.00SftDoor D132.507.00-52.50SftOpen13.007.00-21.00SftVentilator V22.001.50-6.00SftGD24.007.00-56.00SftWindow24.004.00-32.00SftWindow-114.003.00-12.00SftWindow -212.504.00-10.00Sft2678.25Sft924104.25c) Outside plastering1119.0019.752350.25SftDeduction - GD14.007.00-28.00Sft2322.25Sft818578.00d)Loft & Sunshade plastering131.004.50139.50Sft19.502.5023.75Sft163.25Sft111795.757Supply and fixing of Padak wood door frame and nuwood shutter & Wooden Window with Glass shutter with lock etc. completeMain Door MD14.757.0033.25SftDoor D43.007.0084.00SftDoor D132.507.0052.50SftVentilator V23.002.0012.00SftGD24.007.0056.00SftWindow24.004.0032.00SftWindow-114.003.0012.00SftWindow -212.504.0010.00Sft291.75Sft400116700.008Laying Ceramic floor tiles of size 2' x 2' using CM 1: 3 mixPortico116.005.2584.00SftVerandah15.508.0044.00SftBed Room110.009.5095.00SftHall116.009.50152.00SftBed Room - 118.5010.2587.13SftKitchen16.5010.2566.63SftUtility ,W.c & Bath28.253.5057.75SftSkirting1211.500.50105.75Sft105.75Sft808460.009Laying Glazed TilesKitchen117.253.0051.75SftW.C & Bath211.57.00161.00SftW.C-11147.0098.00Sft310.75Sft4513983.7510one coat of White cement and two coat of wall putty with two coat Interior emulsion paint for inner plastering area12678.32678.3Sft2053565.0011Exterior emulsion paint for Outer plastering area12294.32294.3Sft1022942.50a)Window ,Door painting works1291.8291.8Sft308752.5012Weathering course with surkhi concrete and finished with hydraulic pressed tiles11640.5648Sft1610368.0013Unforeseen items684.87CONSTRUCTION COST743000.0014Provision for borewell with compressor motor and overhead tank with water line etc. completeL.S.70000.0015Water supply & Sanitary arrangementsL.S.25000.0016Staircase constructionL.S.40000.0017Provision for Rain water collectionL.S.18000.0018Electrical worksL.S.70000.0019Land cost (guide value)21.5541161105121905.0020Land registration charge10980.0021Unforeseen items1115.00TOTAL AMOUNT = Rs.1100000.00(RUPEES ELEVEN LAKHS ONLY)Engineer

Plan-2DETAILED ESTIMATEName of the work:The Proposed construction of a Residential building in R.S.NO-189/4A,189/3,189/1B&188/3188/3A,188/1B,188/2B,184/3A,184/6A Plot No:-A-07,Rameshwaram main road,Manalur Village,Manamadurai Taluk,Sivagangai Dist.,OWNER'S NAME :- Mr.M.MURUGESANPlan No.2S. No.Description of workNos.LBDQty.UnitRate (Rs.)Amount (Rs.)GROUND FLOOR1Earthwork for R.C. Column foundation except hard rock etc. complete153.003.008.001080.00Cft10.0010800.002River sand filling in foundation and basement with consolidation etc. completea) Foundation153.003.000.5067.50Cftb) Basement:Verandah16.008.003.00144.00CftBed Room110.0010.003.00300.00CftHall116.0010.003.00480.00CftBed Room - 1110.0010.003.00300.00CftKitchen18.0010.003.00240.00CftUtility ,W.c & Bath28.253.502.50144.38Cft1675.88Cft5592173.133P.C.C. in 1:4:8 mix using 1.5" jelly etc. complete.a) Foundation153.003.000.5067.50Cftb) BasementPortico15.007.000.5017.50CftVerandah16.008.000.5024.00CftBed Room110.0010.000.5050.00CftHall116.0010.000.5080.00CftBed Room - 1110.0010.000.5050.00CftKitchen18.0010.000.5040.00CftUtility ,W.c & Bath28.253.500.5028.88Cft357.88Cft6523261.884RCC works:a) RC footing concrete153.003.001.00135.00Cft32543875.00b) RC column150.750.7512.00101.25Cft32532906.25c) RC earth beam1195.000.751.00146.25Cft32547531.25d) RC Lintel1195.000.750.5073.13Cft32523765.63e) RC Loft & Sundhade131.002.0062.00Sft25015500.0019.501.009.50Sft2502375.00f) RC Roof slab117.5042.00735.00SftDeductions:Utility18.253.50-28.88706.13Sft165116510.635Brickwork in cm 1:6 mix using chamber bricka) 9" wall1206.000.7513.002008.50Cft1119.000.753.00267.75CftDeductions:Main Door MD14.750.757.00-24.94CftDoor D122.500.387.00-13.30CftDoor D23.000.757.00-31.50CftOpen13.000.757.00-15.75CftVentilator V22.000.751.50-4.50CftGD24.000.757.00-42.00CftWindow24.000.754.00-24.00CftWindow-114.000.753.00-9.00CftAlmyrah115.500.757.00-81.38Cft2029.89Cft150304483.13b) 4.5" wall148.000.3810.00182.40CftAlmyrah115.500.757.0081.38CftDeductions:Door D23.000.757.00-31.50CftDoor D122.500.387.00-13.30CftWindow -212.500.754.00-7.50Cft211.48Cft12526434.386Plastering worka) Ceiling Plastering in cm 1:3 mixPortico15.007.0035.00SftVerandah16.008.0048.00SftBed Room110.0010.00100.00SftHall116.0010.00160.00SftBed Room - 1110.0010.00100.00SftKitchen18.0010.0080.00SftUtility ,W.c & Bath28.253.5057.75Sft580.75Sft7543556.25B) Inner plasteringPortico124.0010.00240.00SftVerandah128.0010.00280.00SftBed Room140.0010.00400.00SftHall152.0010.00520.00SftBed Room -1140.0010.00400.00SftKitchen146.0010.00460.00SftUtility123.5010.00235.00SftW.C & Bath214.0010.00280.00SftW.C-1116.5010.00165.00SftDeductions:Main Door MD14.757.00-33.25SftDoor D43.007.00-84.00SftDoor D132.507.00-52.50SftOpen13.007.00-21.00SftVentilator V22.001.50-6.00SftGD24.007.00-56.00SftWindow24.004.00-32.00SftWindow-114.003.00-12.00SftWindow -212.504.00-10.00Sft2673.25Sft3593563.75c) Outside plastering1119.0019.752350.25SftDeduction - GD14.007.00-28.00Sft2322.25Sft2558056.25d)Loft & Sunshade plastering131.004.50139.50Sft19.502.5023.75Sft163.25Sft355713.757Supply and fixing of Padak wood door frame and nuwood shutter & Wooden Window with Glass shutter with lock etc. completeMain Door MD14.757.0033.25SftDoor D43.007.0084.00SftDoor D132.507.0052.50SftVentilator V23.002.0012.00SftGD24.007.0056.00SftWindow24.004.0032.00SftWindow-114.003.0012.00SftWindow -212.504.0010.00Sft291.75Sft750218812.508Laying Ceramic floor tiles of size 2' x 2' using CM 1: 3 mixPortico15.007.0035.00SftVerandah16.008.0048.00SftBed Room110.0010.00100.00SftHall116.0010.00160.00SftBed Room - 1110.0010.00100.00SftKitchen18.0010.0080.00SftUtility ,W.c & Bath28.253.5057.75SftSkirting1211.500.50105.75Sft686.50Sft12585812.509Laying Glazed TilesKitchen117.253.0051.75SftW.C & Bath211.57.00161.00SftW.C-11147.0098.00Sft310.75Sft11535736.2510one coat of White cement and two coat of wall putty with two coat Interior emulsion paint for inner plastering area12678.32678.3Sft55147303.7511Exterior emulsion paint for Outer plastering area12294.32294.3Sft45103241.25a)Window ,Door painting works1291.8291.8Sft4011670.0012Provision for borewell with compressor motor and overhead tank with water line etc. completeL.S.75000.0013Water supply & sanitary worksL.S.40000.0014Electrical workL.S.50000.0015Provision for Rain water collectionL.S.15000.0016Elevation worksL.S.35000.0017Construction of Kitchen top and sink using Granite SlabsL.S.15000.0018Weathering course with surkhi concrete and finished with hydraulic pressed tiles11640.5648Sft3522680.0019Staircase constructionL.S.30000.0020Intercom facilityL.S.20000.0021Provision for street light worksL.S.20000.0022Provision for water heaterL.S.25000.0023Provision for common drainge workL.S.25000.0024Entrance arch & GateL.S.12000.0025ZymL.S.15000.0026Land cost(guide value)21.5521118135150930.0027InvertorL.S.15000.0028reverse osmosis systemL.S.10000.0029Auditorium buildingL.S.20000.0030Children's parkL.S.12000.0031Unforeseen itemsL.S.1908.00TOTAL = Rs.2152600.50TWENTY ONE LAKHS FIFTEY TWO THOUSEND SIX HUNDRED ONLY)ENGINEERExtra Items:a. Land RegistrationL.S.16187.50b. House plan approvalL.S.12950.00c. E.B connectionL.S.12539.00d. Drinking waterL.S.12800.00e. House TaxL.S.1684.0056160.50

Plan - 3DETAILED ESTIMATEName of the work:The Proposed construction of a Residential building in R.S.NO-189/4A,189/3,189/1B&188/3188/3A,188/1B,188/2B,184/3A,184/6A Plot No:-A-23,Rameshwaram main road,Manalur Village,Manamadurai Taluk,Sivagangai Dist.,OWNER'S NAME :-Mrs.IruthayameryPlan No.3S. No.Description of workNos.LBDQty.UnitRate (Rs.)Amount (Rs.)GROUND FLOOR1Earthwork for R.C. Column foundation except hard rock etc. complete173.003.008.001224.00Cft911016.002River sand filling in foundation and basement with consolidation etc. completea) Foundation173.003.000.5076.50Cftb) Basement:Verandah18.5010.003.00255.00CftBed room110.5010.003.00315.00CftHall120.5016.003.00984.00CftKitchen18.5010.003.00255.00CftBed room-1110.0010.003.00300.00CftUtility ,W.c & Bath120.503.503.00215.25Cft2400.75Cft3584026.253P.C.C. in 1:4:8 mix using 1.5" jelly etc. complete.a) Foundation173.003.000.5076.50Cftb) BasementVerandah18.5010.000.5042.50CftBed room110.5010.000.5052.50CftHall120.5016.000.50164.00CftKitchen18.5010.000.5042.50CftBed Room - 1110.0010.000.5050.00CftUtility ,W.c & Bath120.503.500.5035.88Cft463.88Cft4018555.004RCC works:a) RC footing concrete173.003.001.00153.00Cft45068850.00b) RC column170.750.7512.00114.75Cft45051637.50c) RC earth beam1166.000.751.00124.50Cft45056025.00d) RC Lintel1166.000.750.5062.25Cft45028012.50e) RC Loft & Sundhade139.002.0078.00Sft131.501.0031.5017.000.503.50113.00Sft20022600.00f) RC Roof slab121.0042.00882.00Deductions:Utility17.503.50-26.25855.75Sft10085575.005Brickwork in cm 1:6 mix using chamber bricka) 9" wall1166.000.7513.001618.50Cft1126.000.753.00283.50CftDeductions:GD14.000.757.00-21.00CftMain Door MD14.750.757.00-24.94CftDoor D23.000.757.00-31.50CftDoor D112.500.387.00-6.65CftOpen13.000.757.00-15.75CftVentilator V12.000.751.50-2.25CftWindow34.000.754.00-36.00CftWindow-114.000.753.00-9.00CftAlamary115.000.757.00-78.75Cft1676.16Cft150251424.38b) 4.5" wall161.750.3810.00234.65CftAlmyrah115.000.757.0078.75CftDeductions:Door D23.000.757.00-31.50CftDoor D122.500.387.00-13.30CftWindow -211.500.754.00-4.50Cft268.60Cft12032232.006Plastering worka) Ceiling Plastering in cm 1:3 mixVerandah18.5010.0085.00SftBed room110.5010.00105.00SftHall116.0016.00256.00SftKitchen18.5010.0085.00SftBed Room - 1110.0010.00100.00SftW.C13.253.2510.56SftBath14.503.2514.63SftPooja14.504.5020.25SftWashig machine14.504.0018.00SftToilet16.503.5022.75Sft125.19354381.56B) Inner plasteringVerandah137.0010.00370.00SftBedroom141.0010.00410.00SftHall164.0010.00640.00SftKitchen137.0010.00370.00SftBed Room -1140.0010.00400.00SftW.c113.0010.00130.00SftBath115.5010.00155.00SftPooja118.0010.00180.00SftWashing machine117.0010.00170.00SftToilet120.0010.00200.00SftDeductions:GD14.007.00-28.00CftMain Door MD14.757.00-33.25CftDoor D43.007.00-84.00CftDoor D132.507.00-52.50CftOpen13.007.00-21.00CftVentilator V12.001.50-3.00CftWindow24.004.00-32.00CftWindow-114.003.00-12.00CftWindow -211.504.00-6.00Cft2753.25Sft1849558.50c) Outside plastering1126.0019.752488.50SftDeduction - GD14.007.00-28.00Sft2460.50Sft2049210.00d)Loft & Sunshade plastering139.004.50175.50Sft131.502.5078.75Sft17.001.5010.50Sft264.75Sft225824.507Supply and fixing of Padak wood door frame and nuwood shutter & Wooden Window with Glass shutter with lock etc. completeGD14.007.0028.00SftMain Door MD14.757.0033.25SftDoor D43.007.0084.00SftDoor D132.507.0052.50SftVentilator V12.001.503.00SftWindow24.004.0032.00SftWindow-114.003.0012.00SftWindow -211.504.006.00Sft250.75Sft700175525.008Laying Ceramic floor tiles of size 2' x 2' using CM 1: 3 mixVerandah18.5010.0085.00SftBedroom110.5010.00105.00SftHall116.0016.00256.00SftKitchen18.5010.0085.00SftBedroom - 1110.0010.00100.00SftPooja14.504.5020.25SftWashing machine14.504.0018.00SftW.c13.253.2510.56SftBath14.503.2514.63SftToilet16.503.5022.75SftSkirting1253.000.50126.50Sft126.50Sft15018975.009Laying Glazed TilesKitchen121.003.0063.00SftW.C110.57.0073.50SftBath1137.0091.00SftToilet117.57.00122.50Sft350.00Sft6522750.0010one coat of White cement and two coat of wall putty with two coat Interior emulsion paint for inner plastering area12753.32753.3Sft75206493.7511Exterior emulsion paint for Outer plastering area12460.52460.5Sft1536907.50a)Window ,Door painting works1250.8250.8Sft4511283.7512Provision for borewell with compressor motor and overhead tank with water line etc. completeL.S.65000.0013Water supply & sanitary worksL.S.40000.0014Electrical workL.S.60000.0015Provision for Rain water collectionL.S.15000.0016Elevation worksL.S.25000.0017Construction of Kitchen top and sink using Granite SlabsL.S.15000.0018Weathering course with surkhi concrete and finished with hydraulic pressed tiles120.540.5830.25Sft2520756.2519Staircase constructionL.S.20000.0020Intercom facilityL.S.10000.0021Provision for street light worksL.S.7000.0022Provision for water heaterL.S.10000.0023Provision for common drainge workL.S.25000.0024Entrance arch & GateL.S.15000.0025ZymL.S.15000.0026Land cost(guide value)25521300105136500.0027InvertorL.S.25000.0028reverse osmosis systemL.S.20000.0029Auditorium buildingL.S.25000.0030Children's parkL.S.5000.0031Unforeseen itemsL.S.3031.25TOTAL = Rs.1848150.69(Eighteen Lakhs Forty Eight Thousand One Hundred and Fifty Rupees only)Extra Items:a. Land RegistrationL.S.16187.50b. House plan approval12950.00c. E.B connection12539.00d. Drinking water12800.00e. House Tax1684.00

Plan - 4DETAILED ESTIMATEName of the work:The Proposed construction of a Residential buildingin Jayabharath city, Aruppukottai Main Road,S.No. 380 / 1, South Taluk, AvaniapuramThird Grade Municipality, Madurai.Plan No.4S. No.Description of workNos.LBDQty.UnitRate (Rs.)Amount (Rs.)GROUND FLOOR1Earthwork for R.C. Column foundation except hard rock etc. complete143.003.008.001008.00Cft66048.002River sand filling in foundation and basement with consolidation etc. completea) Foundation143.003.000.5063.00Cftb) Basement:Car Parking110.0015.003.00450.00CftBed room116.0013.503.00648.00CftHall116.0016.003.00768.00CftVerandah110.0010.003.00300.00CftBed room-1110.0015.503.00465.00CftKitchen110.0010.003.00300.00CftUttility110.005.503.00165.00Cft3159.00Cft2578975.003P.C.C. in 1:4:8 mix using 1.5" jelly etc. complete.a) Foundation143.003.000.5063.00Cftb) BasementCar Parking110.0015.000.5075.00CftBed room116.0013.500.50108.00CftHall116.0016.000.50128.00CftVerandah110.0010.000.5050.00CftBed Room - 1110.0015.500.5077.50CftKitchen110.0010.000.5050.00CftUttility110.005.500.5027.50Cft579.00Cft3520265.004RCC works:a) RC footing concrete143.003.001.00126.00Cft30037800.00b) RC column140.750.7512.0094.50Cft30028350.00c) RC earth beam1232.000.751.00174.00Cft30052200.00d) RC Lintel1232.000.750.5087.00Cft30026100.00e) RC Loft & Sundhade132.002.0064.00110.001.0010.0074.00Sft15011100.00f) RC Roof slab128.0042.001176.00Deductions:Utility15.506.50-35.751140.25Sft90102622.505Brickwork in cm 1:6 mix using chamber bricka) 9" wall1195.000.7513.001901.25Cft1137.000.753.00308.25CftDeductions:GD18.000.757.00-42.00CftMain Door MD14.750.757.00-24.94CftDoor D23.000.757.00-31.50CftOpen13.000.757.00-15.75CftVentilator V12.000.751.50-2.25CftWindow34.000.754.00-36.00CftWindow-114.000.753.00-9.00CftAlamary110.000.757.00-52.50Cft1995.56Cft120239467.50b) 4.5" wall154.000.3810.00205.20Cft18.000.383.009.12CftDeductions:Door D13.000.757.00-15.75CftDoor D122.500.387.00-13.30CftWindow -212.500.754.00-7.50Cft177.77Cft10017777.006Plastering worka) Ceiling Plastering in cm 1:3 mixCar Parking110.0015.00150.00SftBed room116.0010.00160.00SftToilet18.003.0024.00SftPlanter18.003.0024.00SftHall116.0016.00256.00SftVerandah110.0010.00100.00SftBed Room - 1110.0015.50155.00SftToilet - 115.503.5019.25SftKitchen110.0010.00100.00Sft988.251211859.00B) Inner plasteringCar parking150.0010.00500.00SftBedroom152.0010.00520.00SftToilet122.0010.00220.00SftPlanter115.0010.00150.00Sft18.006.2550.00SftHall164.0010.00640.00SftVerandah130.0010.00300.00SftBedroom - 1151.0010.00510.00SftToilet-1118.0010.00180.00SftUtility124.0010.00240.00SftKitchen140.0010.00400.00SftDeductions:GD18.007.00-56.00SftMain Door MD14.757.00-33.25SftDoor D33.007.00-63.00SftDoor D122.507.00-35.00SftOpen13.007.00-21.00SftVentilator V22.001.50-6.00SftWindow34.004.00-48.00SftWindow-114.003.00-12.00SftWindow -211.504.00-6.00Sft3429.75Sft1034297.50c) Outside plastering1137.0019.752705.75SftDeduction - GD18.007.00-56.00Sft2649.75Sft821198.00d)Loft & Sunshade plastering132.004.50144.00Sft110.002.5025.00Sft169.00Sft122028.007Supply and fixing of Padak wood door frame and nuwood shutter & Wooden Window with Glass shutter with lock etc. completeGD18.007.0056.00SftMain Door MD14.757.0033.25SftDoor D33.007.0063.00SftDoor D122.507.0035.00SftVentilator V22.001.506.00SftWindow34.004.0048.00SftWindow-114.003.0012.00SftWindow -211.504.006.00Sft259.25Sft650168512.508Laying Ceramic floor tiles of size 2' x 2' using CM 1: 3 mixCar parking110.0015.00150.00SftBedroom116.0010.00160.00SftToilet18.003.0024.00SftVerandah110.0010.00100.00SftHall116.0016.00256.00SftBedroom - 1110.0015.50155.00SftUtility15.506.5035.75SftToilet - 115.503.5019.25SftKitchen110.0010.00100.00SftSkirting1311.000.50155.50Sft155.50Sft809Laying Glazed TilesKitchen126.003.0078.00SftToilet119.57.00136.50SftToilet - 1115.57.00108.50Sft323.00Sft5510one coat of White cement and two coat of wall putty with two coat Interior emulsion paint for inner plastering area13429.83429.8Sft2511Exterior emulsion paint for Outer plastering area12649.82649.8Sft10a)Window ,Door painting works1259.3259.3Sft3012Provision for borewell with compressor motor and overhead tank with water line etc. completeL.S.65000.0013Water supply & sanitary worksL.S.40000.0014Electrical workL.S.50000.0015Provision for Rain water collectionL.S.15000.0016Elevation worksL.S.25000.0017Construction of Kitchen top and sink using Granite SlabsL.S.15000.0018Weathering course with surkhi concrete and finished with hydraulic pressed tiles126.540.51073.25Sft1617172.0019Staircase constructionL.S.30000.0020Intercom facilityL.S.10000.0021Provision for street light worksL.S.10000.0022Provision for water heaterL.S.10000.0023Provision for common drainge workL.S.25000.0024Entrance arch & GateL.S.15000.0025ZymL.S.15000.0026Land cost(guide value)32521664105174720.0027InvertorL.S.20000.0028reverse osmosis systemL.S.20000.0029Auditorium buildingL.S.25000.0030Children's parkL.S.15000.0031Unforeseen itemsL.S.2492.25TOTAL = Rs.Extra Items:a. Land RegistrationL.S.16187.50b. House plan approval12950.00c. E.B connection12539.00d. Drinking water12800.00e. House Tax1684.00

Plan - 5DETAILED ESTIMATEName of the work:The Proposed construction of a Residential building in R.S.NO-189/4A,189/3,189/1B&188/3188/3A,188/1B,188/2B,184/3A,184/6A Plot No-B-20,Rameshwaram main road,Manalur Village,Manamadurai Taluk,Sivagangai Dist.,OWNER'S NAME Mr. N. THANDAVANS. No.Description of workNos.LBDQty.UnitRate (Rs.)Amount (Rs.)GROUND FLOOR1Earthwork for R.C. Column foundation except hard rock etc. complete204.004.008.002560.00Cft2564000.002River sand filling in foundation and basement with consolidation etc. completea) Foundation204.004.001.00320.00Cftb) Basement:Verandah16.005.254.00126.00CftBed room110.0010.004.00400.00CftHall116.0010.004.00640.00CftKitchen18.0010.004.00320.00CftBed room-1110.0010.004.00400.00CftUtility ,W.c & Bath19.753.504.00136.50Cft2342.50Cft85199112.503P.C.C. in 1:4:8 mix using 1.5" jelly etc. complete.a) Foundation204.004.001.00320.00Cftb) BasementCar Parking111.0016.001.00176.00CftLandscape014.006.001.000.00CftHall116.0016.001.00256.00CftBed room116.0010.001.00160.00CftBed room 1116.0011.001.00176.00CftStair110.0010.001.00100.00CftKitchen19.5010.001.0095.00CftUttility/ toilet110.004.001.0040.00Cft1323.00Cft5572765.004RCC works:0.00a) RC footing concrete203.003.001.00180.00Cft26046800.00b) RC column200.750.7512.00135.00Cft25534425.00c) RC earth beam1300.000.751.00225.00Cft26058500.00d) RC Lintel1300.000.750.50112.50Cft24527562.50e) RC Loft & Sundhade111.002.0022.00Sft117.001.0017.0039.00f) RC Roof slab126.0042.00999.00Deductions:Utility16.003.50-21.00g)Conseled beam145.000.751.0033.75-21.001100.00Sft220242000.005Brickwork in cm 1:6 mix using chamber bricka) 9" wall1172.500.751681.88Cft1133.000.7513.00299.25CftDeductions:3.00GD18.000.75-42.00CftMain Door MD14.750.757.00-24.94CftDoor D23.000.757.00-31.50CftDoor D113.000.757.00-15.75CftOpen13.000.757.00-15.75CftVentilator V22.000.757.00-4.50CftWindow44.000.751.50-48.00CftWindow-114.000.754.00-9.00Cft3.001789.69Cft250447421.88b) 4.5" wall133.500.38127.30Cft114.000.3810.0015.96CftDeductions:3.00Door D13.000.75-15.75CftDoor D122.500.387.00-13.30Cft7.00114.21Cft11513134.156Plastering worka) Ceiling Plastering in cm 1:3 mixcar parking111.0016.00176.00SftLandscape014.006.000.00Sfthall116.0016.00256.00SftBed Room116.0010.00160.00SftBed Room 1116.0011.00176.00Sftatt.toilet110.004.0040.00Sftutility19.753.2531.69Sfttoilet110.004.0040.00Sftkitchen19.5010.0095.00Sftstair110.0010.00100.00Sft1074.69Sft2223643.13B) Inner plasteringBedroom151.00510.00SftBedroom 1151.00510.00SftLandscape027.5010.000.00Sft114.0010.0087.50SftHall162.006.25620.00Sftstair127.5010.000.00SftKitchen140.0010.00400.00SftToilet-1114.0010.00140.00SftUtility119.0010.00190.00SftAtt.toilet127.0010.00270.00Sft10.00Deductions:GD18.00-56.00CftMain Door MD14.757.00-33.25CftDoor D23.007.00-42.00CftDoor D122.507.00-35.00CftOpen13.007.00-21.00CftVentilator V22.007.00-6.00CftWindow44.001.50-64.00CftWindow-114.004.00-12.00Cft3.002458.25Sft2561456.25c) Outside plastering1136.002686.00SftDeduction - GD18.0019.75-56.00Sft7.002630.00Sft1539450.00d)Loft & Sunshade plastering111.0049.50Sft117.004.5042.50Sft2.5092.00Sft161472.007Supply and fixing of Padak wood door frame and nuwood shutter & Wooden Window with Glass shutter with lock etc. completeGD18.0056.00SftMain Door MD14.757.0033.25SftDoor D23.007.0042.00SftDoor D122.507.0035.00SftVentilator V22.007.006.00SftWindow44.001.5064.00SftWindow-114.004.0012.00Sft3.00248.25Sft745184946.258Laying Ceramic floor tiles of size 2' x 2' using CM 1: 3 mixCar parking111.0016.00176.00SftHall116.0016.00256.00SftStair17.806.0046.80SftBedroom111.0016.00176.00SftBedroom 1111.0016.00176.00SftAtt.toilet17.503.5026.25SftUtility19.753.2531.69Sfttoilet13.505.2518.38SftKitchen19.5010.0095.00SftSkirting1205.50102.75Sft0.50102.75Sft12012330.009Laying Glazed TilesKitchen134.00102.00Sftatt.Toilet124.53.00171.50SftToilet - 1111.57.0080.50Sft7.00354.00Sft10537170.0010one coat of White cement and two coat of wall putty with two coat Interior emulsion paint for inner plastering area11554.01554.0Sft5077700.0011Exterior emulsion paint for Outer plastering area11554.01554.0Sft65101010.00a)Window ,Door painting works1248.3248.3Sft5513653.7512Weathering course with surkhi concrete and finished with hydraulic pressed tiles128.757.75222.8125Sft113.755.2572.1875Sft19.758.582.875Sft377.875Sft5018893.75FIRST FLOOR13Brickwork in cm 1:6 mix using chamber bricka) 9" wall0250.000.750.00Cft0134.000.7513.000.00CftDeductions:3.00Door D03.000.750.00CftDoor D103.000.757.000.00CftVentilator V02.000.757.000.00CftWindow04.000.751.500.00Cft04.000.00Cft750.00b) 4.5" wall0125.000.380.00Cft014.000.3810.000.00CftDeductions:03.00Door D03.000.750.00CftDoor D102.500.387.000.00Cft7.000.00Cft700.0014R.C.C worksa) RC Lintel0450.000.750.00Cft2850.00b) RC Loft & Sundhade068.002.000.500.00Sft2850.00c) RC Roof slab04.758.500.00for pramed roof011.5017.500.00015.5013.000.0005.258.750.000.00Sft1000.0015Plastering worka) Ceiling Plastering in cm 1:3 mixBed Room116.0010.00160.00SftToilet17.503.5026.25SftBed Room - 1.116.0010.00160.00Sfttoilet-117.503.5026.25Sftstair010.0010.000.00Sft0372.50259312.50B) Inner plastering0Bedroom160.00600.00SftAtt.toilet140.0010.00400.00SftBedroom140.0010.00400.00SftToilet-1128.0010.000.00Sftstair140.0010.00400.00Sft010.00Deductions:0Door D23.00-42.00CftDoor D102.507.000.00CftVentilator V12.007.00-3.00CftWindow24.001.50-32.00Cft4.001723.00Sft1729291.00c) Outside plastering1136.002278.00SftDeduction - D03.0016.750.00Sft7.002278.00Sft1534170.00d)Loft & Sunshade plastering38.000.00Sft200.0016Supply and fixing of Padak wood door frame and nuwood shutter & Wooden Window with Glass shutter with lock etc. complete4.50Door D13.0021.00SftDoor D102.507.000.00SftVentilator V12.007.003.00SftWindow14.001.5016.00Sft4.0040.00Sft50020000.0017Laying Ceramic floor tiles of size 2' x 2' using CM 1: 3 mixBedroom111.0016.00176.00SftAtt.toilet17.503.5026.25Sftbedroom-1111.0016.00176.00Sftatt.toilet-113.508.0028.00Sftstair110.006.0060.00SftSkirting1170.0085.00Sft00.5085.00Sft907650.0018Laying Glazed Tiles0att.Toilet124168.00SftToilet - 11237.00161.00Sft07.00329.00Sft9020000.0019one coat of White cement and two coat of wall putty with two coat Interior emulsion paint for inner plastering area11723.01723.0Sft6012000.0020Exterior emulsion paint for Outer plastering area12278.02278.0Sft4028000.0021Window ,Door painting works140.040.0Sft3515000.0022Provision for borewell with compressor motor and overhead tank with water line etc. completeL.S.45000.0023Water supply & sanitary worksL.S.15000.0024Electrical workL.S.23000.0025Provision for Rain water collectionL.S.10000.0026Elevation worksL.S.11000.0027Construction of Kitchen top and sink using Granite SlabsL.S.40000.0028Weathering course with surkhi concrete and finished with hydraulic pressed tiles13.5828Sft11016.5165Sft11411.5161Sft14832Sft386Sft3312900.0029Staircase constructionL.S.11000.0030reverse osmosis systemL.S.10000.0031Children's parkL.S.15000.0032Intercom facilityL.S.12000.0033Provision for street light worksL.S.11000.0034Provision for water heaterL.S.11000.0035Provision for common drainge workL.S.13500.0036Entrance arch & GateL.S.12000.0037Unforeseen itemsL.S.9180.62TOTAL = Rs.2214450.27(RUPEES TWENTY TWO LAKHS FORTEEN THOUSAND FOUR HUNDRED AND FIFTY ONLY)Engineer

Plan - 6DETAILED ESTIMATEName of the work:The Proposed construction of a Residential buildingin Jayabharath city, Aruppukottai Main Road,S.No. 380 / 1, South Taluk, AvaniapuramThird Grade Municipality, Madurai.Plan No.6S. No.Description of workNos.LBDQty.UnitRate (Rs.)Amount (Rs.)GROUND FLOOR1Earthwork for R.C. Column foundation except hard rock etc. complete193.003.008.001368.00Cft62River sand filling in foundation and basement with consolidation etc. completea) Foundation193.003.000.5085.50Cftb) Basement:Car Parking112.0019.253.00693.00CftVerandah112.006.753.00243.00Cftbed room116.0012.003.00576.00CftToilet15.007.503.00112.50CftHall117.5016.003.00840.00CftToilet-115.008.003.00120.00Cftdinning111.0010.003.00330.00CftKitchen111.0010.003.00330.00CftUttility/Toilet110.006.003.00180.00CftBed room116.0011.003.00528.00Cft4038.00Cft25100950.003P.C.C. in 1:4:8 mix using 1.5" jelly etc. complete.a) Foundation193.003.000.5085.50Cftb) BasementCar Parking112.0019.250.50115.50CftVerandah112.006.750.5040.50CftBed room116.0012.000.5096.00CftToilet15.007.500.5018.75CftHall117.5016.000.50140.00CftToilet-115.008.000.5020.00Cftdinning111.0010.000.5055.00CftKitchen111.0010.000.5055.00CftUttility/Toilet110.006.000.5030.00CftBed room116.0011.000.5088.00Cft658.75Cft3523056.254RCC works:a) RC footing concrete193.003.001.00171.00Cft30051300.00b) RC column190.750.7512.00128.25Cft30038475.00c) RC earth beam1306.000.751.00229.50Cft30068850.00d) RC Lintel1306.000.750.50114.75Cft30034425.00e) RC Loft & Sundhade169.502.00139.00Sft120.001.0020.00159.00Sft15023850.00f) RC Roof slab136.0042.001512.00Deductions:Utility16.007.00-42.001470.00Sft90132300.005Brickwork in cm 1:6 mix using chamber bricka) 9" wall1274.000.7513.002671.50Cft1153.000.753.00344.25CftDeductions:GD18.000.757.00-42.00CftGD - 114.000.757.00-21.00CftMain Door MD14.750.757.00-24.94CftDoor D43.000.757.00-63.00CftDoor D123.000.757.00-31.50CftOpen18.000.757.00-42.00CftOpen-114.000.757.00-21.00CftVentilator V22.000.751.50-4.50CftWindow44.000.754.00-48.00CftWindow-114.000.753.00-9.00Cft2708.81Cft120325057.50b) 4.5" wall127.000.3810.00102.60CftDeductions:Door D112.500.387.00-6.65Cft95.95Cft1009595.006Plastering worka) Ceiling Plastering in cm 1:3 mixCar Parking112.0016.00192.00SftVerandah112.006.7581.00SftBed Room116.0012.00192.00SftHall117.5016.00280.00SftToilet15.007.5037.50SftBed room-1116.0011.00176.00SftToilet - 115.008.0040.00SftDinning111.0010.00110.00SftKitchen111.0010.00110.00SftToilet-216.003.5021.00Sft1239.501214874.00B) Inner plasteringCar parking156.0010.00560.00SftVerandah125.5010.00255.00SftBedroom - 1156.0010.00560.00SftToilet-1125.0010.00250.00SftHall167.0010.00670.00SftBedroom - 1154.0010.00540.00SftToilet-1126.0010.00260.00SftDinning142.0010.00420.00SftKitchen142.0010.00420.00SftToilet-1119.0010.00190.00SftUtility126.0010.00260.00SftDeductions:GD18.007.00-56.00CftGD-114.007.00-28.00CftMain Door MD14.757.00-33.25CftDoor D43.007.00-84.00CftDoor D132.507.00-52.50CftOpen18.007.00-56.00CftOpen-114.007.00-28.00CftVentilator V22.001.50-6.00CftWindow44.004.00-64.00CftWindow-114.003.00-12.00Cft3965.25Sft1039652.50c) Outside plastering1156.0019.753081.00SftDeduction - GD18.007.00-56.00SftGD-114.007.00-28.00Sft2997.00Sft823976.00d)Loft & Sunshade plastering169.504.50312.75Sft120.002.5050.00Sft362.75Sft124353.007Supply and fixing of Padak wood door frame and nuwood shutter & Wooden Window with Glass shutter with lock etc. completeGD18.007.0056.00SftGD-114.007.0028.00SftMain Door MD14.757.0033.25SftDoor D43.007.0084.00SftDoor D132.507.0052.50SftVentilator V22.001.506.00SftWindow44.004.0064.00SftWindow-114.003.0012.00Sft279.75Sft650181837.508Laying Ceramic floor tiles of size 2' x 2' using CM 1: 3 mixCar parking112.0019.25231.00SftVerandah112.006.7581.00SftBedroom - 1116.0012.00192.00Sfttoilet15.007.5037.50SftHall117.5016.00280.00SftBedroom - 1116.0011.00176.00Sftdinning111.0010.00110.00SftKitchen111.0010.00110.00Sfttoilet16.003.5021.00SftUtility16.007.0042.00SftSkirting1287.000.50143.50Sft143.50Sft8011480.009Laying Glazed TilesKitchen135.003.00105.00SftToilet122.57.00157.50SftToilet - 1123.57.00164.50SftToilet - 21197.00133.00Sft560.00Sft5530800.0010one coat of White cement and two coat of wall putty with two coat Interior emulsion paint for inner plastering area13965.33965.3Sft2599131.2511Exterior emulsion paint for Outer plastering area12997.02997.0Sft1029970.00a)Window ,Door painting works1279.8279.8Sft256993.7512Provision for borewell with compressor motor and overhead tank with water line etc. completeL.S.65000.0013Water supply & sanitary worksL.S.40000.0014Electrical workL.S.50000.0015Provision for Rain water collectionL.S.15000.0016Elevation worksL.S.25000.0017Construction of Kitchen top and sink using Granite SlabsL.S.15000.0018Weathering course with surkhi concrete and finished with hydraulic pressed tiles134.540.51397.25Sft1622356.0019Staircase constructionL.S.30000.0020Land cost(guide value)42522184105229320.00TOTAL = Rs.Extra Items:a. Land RegistrationL.S.16187.50b. House plan approval12950.00c. E.B connection12539.00d. Drinking water12800.00e. House Tax1684.00FIRST FLOOR13Brickwork in cm 1:6 mix using chamber bricka) 9" wall1109.750.7510.00823.13Cft1107.500.753.00241.88CftDeductions:Door D13.000.757.00-15.75CftGrill Door13.250.757.00-17.06CftPVC Door12.500.757.00-13.13CftWindow14.000.754.00-12.00CftQpen14.000.757.00-21.00Cft986.06Cft145142979.06b) 4.5" wall114.250.3810.0054.15Cft0.00Cft1200.0014R.C.C worksa) RC Lintel1101.250.750.5037.97Cft36013668.75b) RC Loft & Sundhade138.002.0076.00Sft18013680.00c) RC Roof slab14.758.5040.38111.5017.50201.25115.5013.00201.5015.258.7545.94489.06Sft11053796.8815Plastering worka) Ceiling Plastering in cm 1:3 mixBed Room114.0011.50161.00SftToilet14.008.0032.00SftBed Room - 1.110.0010.00100.00Sfttoilet-113.508.0028.00Sftstair110.006.0060.00Sft381.0014.55524.50B) Inner plasteringBedroom156.0010.00560.00SftAtt.toilet127.0010.00270.00Sftstair140.7510.00407.50SftDeductions:Door D13.007.00-21.00CftPVC Door12.507.00-17.50CftWindow14.004.00-16.00Cft1183.00Sft1214196.00c) Outside plastering1119.7510.001197.50SftDeduction - D13.007.00-21.00SftOpen14.007.00-28.00Cft1176.50Sft9.611294.40d)Loft & Sunshade plastering138.004.50171.00Sft14.52479.5016Supply and fixing of Padak wood door frame and nuwood shutter & Wooden Window with Glass shutter with lock etc. completeDoor D13.007.0021.00SftPVC door12.507.0017.50SftVentilator V12.001.503.00SftWindow14.004.0016.00Sft57.50Sft78044850.0017Laying Ceramic floor tiles of size 2' x 2' using CM 1: 3 mixBedroom112.0016.00192.00SftAtt.toilet15.507.5041.25Sftstair111.006.0066.00SftSit out13.002.758.25SftSit out110.755.0053.75Sftstair111.006.0066.00SftSkirting area1101.500.550.75Sft478.00Sft9645888.0018Laying Glazed Tilesatt.Toilet1267.00182.00Sft182.00Sft6612012.0019one coat of White cement and two coat of wall putty with two coat Interior emulsion paint for inner plastering area11170.01170.0Sft3035100.0020Exterior emulsion paint for Outer plastering area11940.01940.0Sft1223280.0021Window ,Door painting works157.557.5Sft301725.0022Provision for borewell with compressor motor and overhead tank with water line etc. completeL.S.65000.0023Water supply & sanitary worksL.S.48000.0024Electrical workL.S.60000.0025Provision for Rain water collectionL.S.18000.0026Elevation worksL.S.30000.0027Construction of Kitchen top and sink using Granite SlabsL.S.15000.0028Weathering course with surkhi concrete and finished with hydraulic pressed tiles13.5828Sft11016.5165Sft11411.5161Sft14832Sft386Sft19.57527.0029Staircase constructionL.S.36000.00TOTAL = Rs.TOTAL = Rs.

PLAN 1DETAILED ESTIMATEName of the work:The Proposed construction of a Residential building in R.S.NO-189/4A,189/3,189/1&188/3Plot no-D-01,Rameshwaram main road,Manalur Village,Manamadurai Taluk,Sivagangai-11OWNER'S NAME Mrs. R.JOTHI PARTHASARATHYS. No.Description of workNos.LBDQty.UnitRate (Rs.)Amount (Rs.)GROUND FLOOR1Earthwork for R.C. Column foundation except hard rock etc. complete154.004.008.001920.00Cft1223040.002River sand filling in foundation and basement with consolidation etc. completea) Foundation154.004.001.00240.00Cftb) Basement:Verandah16.005.254.00126.00CftBed room110.0010.004.00400.00CftHall116.0010.004.00640.00CftKitchen18.0010.004.00320.00CftBed room-1110.0010.004.00400.00CftUtility ,W.c & Bath19.753.504.00136.50Cft2262.50Cft45101812.503P.C.C. in 1:4:8 mix using 1.5" jelly etc. complete.a) Foundation184.004.001.00288.00Cftb) BasementCar Parking111.0016.001.00176.00CftLandscape014.006.001.000.00CftHall116.0016.001.00256.00CftBed room116.0010.001.00160.00CftBed room 1116.0011.001.00176.00CftStair110.0010.001.00100.00CftKitchen19.5010.001.0095.00CftUttility/ toilet110.004.001.0040.00Cft1291.00Cft2532275.004RCC works:0.00a) RC footing concrete183.003.001.00162.00Cft9014580.00b) RC column150.750.7512.00101.25Cft909112.50c) RC earth beam1300.000.751.00225.00Cft7516875.00d) RC Lintel1300.000.750.50112.50Cft9010125.00e) RC Loft & Sundhade111.002.0022.00Sft117.001.0017.0039.00f) RC Roof slab126.0042.00999.00Deductions:Utility16.003.50-21.00g)Conseled beam145.000.751.0033.75-21.001100.00Sft7077000.005Brickwork in cm 1:6 mix using chamber bricka) 9" wall1172.500.751681.88Cft1133.000.7513.00299.25CftDeductions:3.00GD18.000.75-42.00CftMain Door MD14.750.757.00-24.94CftDoor D23.000.757.00-31.50CftDoor D113.000.757.00-15.75CftOpen13.000.757.00-15.75CftVentilator V22.000.757.00-4.50CftWindow44.000.751.50-48.00CftWindow-114.000.754.00-9.00Cft3.001789.69Cft2544742.19b) 4.5" wall133.500.38127.30Cft114.000.3810.0015.96CftDeductions:3.00Door D13.000.75-15.75CftDoor D122.500.387.00-13.30Cft7.00114.21Cft252855.256Plastering worka) Ceiling Plastering in cm 1:3 mixcar parking111.0016.00176.00SftLandscape014.006.000.00Sfthall116.0016.00256.00SftBed Room116.0010.00160.00SftBed Room 1116.0011.00176.00Sftatt.toilet110.004.0040.00Sftutility19.753.2531.69Sfttoilet110.004.0040.00Sftkitchen19.5010.0095.00Sftstair110.0010.00100.00Sft1074.69Sft1617195.00B) Inner plasteringBedroom151.00510.00SftBedroom 1151.00510.00SftLandscape027.5010.000.00Sft114.0010.0087.50SftHall162.006.25620.00Sftstair127.5010.000.00SftKitchen140.0010.00400.00SftToilet-1114.0010.00140.00SftUtility119.0010.00190.00SftAtt.toilet127.0010.00270.00Sft10.00Deductions:GD18.00-56.00CftMain Door MD14.757.00-33.25CftDoor D23.007.00-42.00CftDoor D122.507.00-35.00CftOpen13.007.00-21.00CftVentilator V22.007.00-6.00CftWindow44.001.50-64.00CftWindow-114.004.00-12.00Cft3.002458.25Sft1434415.50c) Outside plastering1136.002686.00SftDeduction - GD18.0019.75-56.00Sft7.002630.00Sft1231560.00d)Loft & Sunshade plastering111.0049.50Sft117.004.5042.50Sft2.5092.00Sft141288.007Supply and fixing of Padak wood door frame and nuwood shutter & Wooden Window with Glass shutter with lock etc. completeGD18.0056.00SftMain Door MD14.757.0033.25SftDoor D23.007.0042.00SftDoor D122.507.0035.00SftVentilator V22.007.006.00SftWindow44.001.5064.00SftWindow-114.004.0012.00Sft3.00248.25Sft12531031.258Laying Ceramic floor tiles of size 2' x 2' using CM 1: 3 mixCar parking111.0016.00176.00SftHall116.0016.00256.00SftStair17.806.0046.80SftBedroom111.0016.00176.00SftBedroom 1111.0016.00176.00SftAtt.toilet17.503.5026.25SftUtility19.753.2531.69Sfttoilet13.505.2518.38SftKitchen19.5010.0095.00SftSkirting1205.50102.75Sft0.50102.75Sft757706.259Laying Glazed TilesKitchen134.00102.00Sftatt.Toilet124.53.00171.50SftToilet - 1111.57.0080.50Sft7.00354.00Sft7526550.0010one coat of White cement and two coat of wall putty with two coat Interior emulsion paint for inner plastering area11554.01554.0Sft2538850.0011Exterior emulsion paint for Outer plastering area11554.01554.0Sft2538850.00a)Window ,Door painting works1248.3248.3Sft409930.0012Weathering course with surkhi concrete and finished with hydraulic pressed tiles128.757.75222.8125Sft113.755.2572.1875Sft19.758.582.875Sft377.875Sft4517004.38FIRST FLOOR13Brickwork in cm 1:6 mix using chamber bricka) 9" wall1250.000.752437.50Cft0134.000.7513.000.00CftDeductions:3.00Door D23.000.75-31.50CftDoor D103.000.757.000.00CftVentilator V02.000.757.000.00CftWindow14.000.751.50-12.00Cft04.002394.00Cft3583790.00b) 4.5" wall1125.000.38475.00Cft014.000.3810.000.00CftDeductions:03.00Door D13.000.75-15.75CftDoor D112.500.387.00-6.65Cft7.00452.60Cft6027156.0014R.C.C worksa) RC Lintel1450.000.75168.75Cft7512656.25b) RC Loft & Sundhade068.002.000.500.00Sft00.00c) RC Roof slab14.758.5040.38for pramed roof111.5017.50201.25015.5013.000.0005.258.750.00241.63Sft6014497.5015Plastering worka) Ceiling Plastering in cm 1:3 mixBed Room116.0010.00160.00SftToilet17.503.5026.25SftBed Room - 1.116.0010.00160.00Sfttoilet-117.503.5026.25Sftstair010.0010.000.00Sft0372.50165960.00B) Inner plastering0Bedroom160.00600.00SftAtt.toilet140.0010.00400.00SftBedroom140.0010.00400.00SftToilet-1128.0010.000.00Sftstair140.0010.00400.00Sft010.00Deductions:0Door D23.00-42.00CftDoor D102.507.000.00CftVentilator V12.007.00-3.00CftWindow24.001.50-32.00Cft4.001723.00Sft1424122.00c) Outside plastering1136.002278.00SftDeduction - D03.0016.750.00Sft7.002278.00Sft1431892.00d)Loft & Sunshade plastering38.000.00Sft150.0016Supply and fixing of Padak wood door frame and nuwood shutter & Wooden Window with Glass shutter with lock etc. complete4.50Door D13.0021.00SftDoor D102.507.000.00SftVentilator V12.007.003.00SftWindow14.001.5016.00Sft4.0040.00Sft32513000.0017Laying Ceramic floor tiles of size 2' x 2' using CM 1: 3 mixBedroom111.0016.00176.00SftAtt.toilet17.503.5026.25Sftbedroom-1111.0016.00176.00Sftatt.toilet-113.508.0028.00Sftstair110.006.0060.00SftSkirting1170.0085.00Sft00.5085.00Sft907650.0018Laying Glazed Tiles0att.Toilet124168.00SftToilet - 11237.00161.00Sft07.00329.00Sft6512000.0019one coat of White cement and two coat of wall putty with two coat Interior emulsion paint for inner plastering area11723.01723.0Sft6025000.0020Exterior emulsion paint for Outer plastering area12278.02278.0Sft4032000.0021Window ,Door painting works140.040.0Sft3514000.0022Provision for borewell with compressor motor and overhead tank with water line etc. completeL.S.18000.0023Water supply & sanitary worksL.S.6500.0024Electrical workL.S.12000.0025Provision for Rain water collectionL.S.11500.0026Elevation worksL.S.10000.0027Construction of Kitchen top and sink using Granite SlabsL.S.12500.0028Weathering course with surkhi concrete and finished with hydraulic pressed tiles13.5828Sft11016.5165Sft11411.5161Sft14832Sft386Sft3312900.0029Staircase constructionL.S.7000.0030reverse osmosis systemL.S.10000.0031Children's parkL.S.13000.0032Intercom facilityL.S.12000.0033Provision for street light worksL.S.9000.0034Provision for water heaterL.S.10000.0035Provision for common drainge workL.S.12000.0036Entrance arch & GateL.S.8000.0037Unforeseen itemsL.S.9089.00TOTAL = Rs.1064010.56(RUPEES TEN LAKHS SIXTY FOUR THOUSAND TEN ONLY)1064010.5625Engineer

Sheet AS. No.Description of workGROUND FLOOR1Earthwork for R.C. Column foundation except hard rock etc. complete2River sand filling in foundation and basement with consolidation etc. completea) Foundationb) Basement:3P.C.C. in 1:5:10 mix using 1.5" jelly etc. complete.a) Foundationb) Basement4RCC works:a) RC footing concreteb) RC columnC) RC columnc) RC earth beamd) RC Lintele) RC Loft & Sundhadef ) RC Roof level beamg) RC Roof slab5Brickwork in cm 1:6 mix using chamber bricka) 9" wallDeductions:Main Door MDDoor DOpenVentilator VGDWindowWindow-1Grillb) 4.5" wallDeductions:Door D16Plastering worka) Ceiling Plastering in cm 1:3 mixB) Inner plasteringc) Outside plastering7Supply and fixing of Padak wood door frame and nuwood shutter & Aluminium Window with Glass shutter with lock etc. completeMain Door MDDoor DVentilator VGDWindowWindow-1Grill8Laying Ceramic floor tiles of size 2' x 2' using CM 1: 3 mixSkirting9Laying Glazed Tiles10one coat of White cement and two coat of wall putty with two coat Interior emulsion paint for inner plastering area11Exterior emulsion paint for Outer plastering area12Provision for borewell with compressor motor and overhead tank with water line etc. complete13Water supply & sanitary works14Electrical work15Provision for Rain water collection16Elevation works17Construction of Kitchen top and sink using Granite Slabs18Weathering course with surkhi concrete and finished with hydraulic pressed tiles19Staircase construction20Unforeseen items