ü«OHÉ!`L•,==>•(--,i\,`.É'

Cod]go

GrupEEEEE11

ínm

fiLniE]FliEH,140tíEm

200

210,EEm240250iPiHBP]riH+\_.yt

2E

.30.007,a.`30.ooo-;),,\

\:lí;:-J:?J._•'¡'8;;£``-`\\é4`,`t-'`n`

`\.i!j¿'7

£EO.~..,j,,?Í'n.:,:_J`SJ¿í?,,,g

ú,'

011

SueldosDjetasGastos\derepre8'entációitABLlinaldo

Complementadae

BonificacionesDDodejubilatbriodelempleadorBonificaclonesporVentasJoma'esUomak!sOómalesPaüesViáticosPa§a.esViátícosOast®BB

P

AtDulleftByDermhosAlquileres,yDerechos

Maht`..yR®DoracionesMant..iRe`paraciones

yyProfesionales\y

CMrosS®"iEos-rvi

-ÍE'

J:L\'SeEEehEEIE..

C,eñ~_xE]o.DE,C€._..`É;Z]

1

pngslipuósto.lnic¡al6,914,772,6183,947,771,5282,18G,234,021931,864L021391,2QO,000183,169,.265283,966,75273,528,00410,780,00010,750,00068,520'00024,000,00029,520,000

2

101,400,,000271,440,00091,000,00022,000,000483,138,45466,3ág,48A66,329,4848,000,0008,000,,0002a,OOO,OOO28,000,00010,000,00010,000,000192'„0,000

0

50,000,000142.900,000

0

97,508,9705,000,00080,000,00012,508,97075,éoo,00022,400,000

1,257,%7e37±±±488",672±±EE±±±

-Liq-5,mi+".,otlá:EEEEEEEE

LEEnm±Z±

LIREm-IB-

--IEEm

)EEEE=iiE:,i;::t:.:,.::.;íl',,,,:,,,;;:í:,:;;,,:,;::;:;l

IIIIIEEffl-..#:i:;l-.#:,á:.:j Í-.i#;::,:;:i,1ñnEmmi

T-":i:„"JO''(X,::J;L=:'

Hg=mEi

«e,oe7,4692,22e,.31,7142,22e.431,714'147649.30e±81e4®,3`oe32o'og3,28131772.182±11448,08161,056,42318;429,04397,155,584Í:::;#:,:I::£!EÉn

!,ͧ§;£§FfflEffi1630,0006750,0006,750,000

m0,0

4.521,00027708,97327,708'9734]§§§;§§§FfflEE;:§§§;ͧEfflEffi::=:68\##,,,£#768010HIIIIIIIIB1027.780.000m111111111B]

32o,og32m161,88127461,056-L42397,1,55584

n

00

27,780í000

0

9Sa'doPmsupLlest.

H

:;:i::::;riEE1{,4a2;766,650122,112,842186,811,168Ó,379,0916,379,09119,600,0008,250,000

800,i68.819101,400,00049§,341,81`9182,725,00038,400,00042,900,000221000,00022,000,000521;229,08238,62o,5m38,620,51il±4;940,0004,940,0001,652'0001,652,0004.987,8004,937,800328i401,878184,681,87850,000,000142,900,000

820,00097|5o8,9m-

w+u.".`3...#i=#}-y1`,',•*..```-ñF##

-á.ñaR`{`íez-ac\eí\da

t¡E=83eg,18835,232,07735,232o7,7

o..,.2i,oJ,i,,.`,.T,9{1,6a£

•5.000,00080,000,000i2,Í5o8,970

703,467,371320j093,281161;881,27461,056,42397,155,584

0

4,370.90926,670,00010,000,000•9.920,0006,750,0008§2,333,181

0

211,018,18188,715,00052,600,000

000

iü3f408,5oe27,708,9733'060,00,03,060,00026,348,Om26,348,000i5i062,200•5.062,20085,997,25858,217,258

00

27,780,000

000

35,232,077

ODPe

R-t.:,Áú7,`1

(;¢:j

Codi90

GrupEEHHH

2„

300,

ÉLH320330;-340J350,3eo390EEE

800

840)

900

910'E:EH

9ZO.30.001(

zr,6~-::-_9S_d'__t¥```',``,`+.~u`'c`S`ó`.go.001Jj``it`_.t_t.uí~`'..~`==:f'.jg6ff<3'.003

r:¡^:'`).g~r-~`\,9GOí30\0|||'J....-'.!

`1,r*+="íím±

qappita€iohy

SewiciosdeCapacitacionTex.ilos`VesüiariosTe"les,y=Vestüarios

papei),DtEos

Productosde`Papel,Cartón6lmpresosBienesdeConsumodeOficinae'lnsumoshodjoinstnim®ntaiesQuímicosy;iviediéinaiesProd.e'lnstrumentalesQUímicosyMódicinales

Lubricantos

CombustiblesriLubricantesCombu§tibles\yLubricante§Combustibles-LiibricantesOtrosiB!9nesde'ConsumoCMrc®Bienes/deConsumoTRANSFERENCIASotragTranstLCorri®ntesalSectórPúbllcooPriv.TransterenciasaMúnicipalüadg§(Meno[es\F`eouisos)Cxrastiransf.alSectorPublicoOtrasTTansf.alSectorPublicoSNCLey5113/15Tmnsferéncia®icorF¡eiitesal;SectorPíivadoBecasA.atEnt]dádesiEduo.elnstít.sin.FinesdeLucroA.a£htidades`Eduo.elnstit.simFinesdeLuoro

uari)

Ap.aEntldades'Edua.elnstft.sinLFinesdeLucrosubsidiosLyasist.SocjaiaPelspriasyLfamiiiasdeisectorPriv:TransféenciasparaComDOTROSOASTOSPaooQelmpu®stos,TasasPaodelmpue§tos,Tasas`DevoliiciondelmDLiestos

GastosJudiciaiesi'OtroslhE

uestosyC»ros'IngresosnoTributarios

B.Ant®rioresD

Deudaspend,qgrD-:E.tos.lctes.deDEDAnterioresDeudaspend.dépaodE-daspénd.Éií=B

-`Ük[!I,-ObFg..`^Mei`iores,

J,r\`

``^`t-..`r,(`

ri'

/

't,<

L,Jr;okER€1\i`(re_¿

\enci@

1

Píeaiipuest¢Inlclal58,000,000

_5'OQO,000

5,000,000425,080,00024,780,00021,780,00020,000'00020,000,0002Q,OOO,ooo20,000,00034,000,00084,000,0005,00010005,000,000

300,000'000101,927,14578,091,030119,981,82524,300,00024,300,000845,319,04819e,550.00097,500,00097,500,0004,550,000i646,7€9,048

10,000,0005,000,000

2

42,200,00035,000,0008,OOO,ooo1,000,0005,000'000

0

0

48,158,027

00000

48,156,027

iii+IHEjm§,aoo,0005,000.000

48,156,02798,558,909

0

88í558,50998i558,509120,O®8íoo0

00

120,088`000'40,000,00`0

473,236]02721'780100021,780,00020,000,00020,000,00020.000,00020,000,00034,000.0005'aoo'00,D101,,927,14578,091,030|68,137,852'o.300.00024,300,000943,877,557

4,550,00010,000,000_70,000,000104,1¢0,00042,200,0004íll,stfl,#sn|28.088,0002,000,0002.000,0001,,000000,1,QOO,00045,000,000

MFíli-

IIIIIIlbLFÉ]EEE[HLH

EmhLFmHEEHEH=

1:;:'#~EEÜHm

llllm2e,115,O®5EEm[SEEEEEEELLmE]E;PlmmEEIE]mLEZ¡EEEEEEhfl

llllllllIBIIIIIIlmEEErinmEE=ümm

LZFinEEEE113,472,egoEIE|EEEE!EEEEEjFEEmE]E"E]±HriE|ÉHriHEifillllllllllIB11111111;31.800,000

EEEm-mEEEE

-HEnH=nEE

---"EEmm

EEzz|Elmnm

5

'ioado/PagaLBEE|EEEÍEH

•.-.:;EEriffi¥EE

H

EE-n-

EJEHE"E!Effl'EmEbHEmEhEnEE

IEm

-IIIIIIB

LÍ|mímmrEmRmimEEEE3e,9.7,9eginnum=HEE!EÉEEEnEIEEEEE!E"EHEÍEEE!E"IIIIIIlbllllllIBEiiiii+¡iIlllllllb

-m«n-11111

n

llllllIB-

IIIIIIIB

6TotalACLimuladoCuat,imBt1

&389.`186

0n

22'5#,900

0•0nm0n

6Óe¢,5oo6:864,50q5}5'000575,000

mm

i8;Í643,00015004003e,047,ü®17,705,9®98;642,3308i642,330421',30919Í242,000

n0

12'500,000

n

6í742,000rp

nEnm

7

8

00000

i4i6o,5`:EEmH

152,039,1,11152,039;1111r41887`,04e4,887'04e4,887,0464,887Ío46870,000870;00087Q,ooo-4i890,0004,890iooo4,890.0004,89000032;98®,49532,980J49532;980,4'9532,980:4953,781,0003,781,0003;781`,ooo-

197,563,170$7,5e317o83,920,il70±

D-

13i643,00013,643;0007;Oe7,4o07,067]4007;067,4007,067,400224;368,511224,3e815i1-`i#:::§:::!EÉÉEÉ

fflmEn±

3;008,6353,008,63593118e,85293,180;852

EE

44"oo:E=20'541,20220,54120228"8,":E=E1111111111]

e8`e®6,6ooe8,696<6oo

00•:!;,0_0

L68696,60068,ege6oo41,696,600"ooÚ,íQO:E=

P=3;9PrÉ9S:üH•5JO00'00005,000,0000

821,196,9161a2|o39,mlle|892,9S44|887,04816,892,9544,887,04619,130,000i870,00019,130,000870,00015,110,0004i890,0001S,110,0001,019,5051,219,000260i592,85718,006,97578,091,030n64,494,8§217,232,6`0017,232,600719iso9,04633,414,988651,137,70510;000,000•5,000,00025,700,00083;598,79813,851,350d¡m,stn,sfl38,000,00059,391,4002,000,0002,000,0001iooo,0001,000,0005e,391,40o53,088.000

0

32)980,49532,980,49597j563,17083,920,170

0

13,643,0007i067,4007,067,400224,3e8,5il131.178,65964,085,0123,008,635

00

44,300,00020,541,20'228,348,650

00

ee,eg6,6oo

0000

68,696,60041,696,600

0

27.000,000

10bligaPend.d

`,.

RC&Ar.

nCEAD®f

¢`//

Página2de3

1E_8$7opo

ilJí,í,;í`

`, -.)

_,-,r,/_,-`

i.,-,,q":)`:;*fr.`,',1Í-¥>JT,\,+-

/.:-J,' _LS-t'í

MunicipalBogado

.

C**lt,*'LSIA/r

Codlgo

upEEEEo.fL200

±ijHi520_EEE,640=580500»

870,

Adq.M`aq.EqulDDAdq.Ma.EDuiposyAdq.Ma.EuiposyHerram.,iM.Aüq.DeEqulpos.ComDutacionAd.DeEquiÓsdeOflcinayComputa¢iónAdq.DeEquiComputacionE,stiic!iosdeProyectosdeOtrosiGastosd®lnv®rsionFbparacior`esMBoresOtrogReparacionesMaresOtrastransf:\DeCaBltalalotrasTransf,DeCapitalal

Capital

EEH

m

AJdquis`icjondelnmu®blesAdquisicion

BBB

PagoD..DOE.BodeGtos.DeCap.DeE'.

'DeE..

•.r*.==_F3r.+ó`SoRE±\heliacü

1

Presupuestotlnlclal2,967,001,0902i942,OO1,096400,000,000•400,000,000|,189,713,794304,379,350885,334,444

0

1;127,28`7,3015,000,000

1,122,287,30125,000,00010,000,00015,000.00050,000,00050,000,000150,000,000150,000,00026,000,00026,000,00025,000,000

00000

iTp.¥?_:i3J.r6pl23,-|23'mü;2e7".`ri,u65

232)542,9"

0

2(4,181,639)299,476,596(252,752,009)

`,í?:=\g!-.,J'.`-f,.=1-+-

Í'É`,,,,.,-3,:jí-',-`'`T_,\,

-'-u E,!mi¡iiEEE

7.,-_-7f+ÍJ,=`=1-``=j`:._"

EE±EÉEEEEE]

0

EEHEEHHHEEEEEEEEEEEEE34`5678

.m::9p-;,H•§,000,00008:§,§§§§oÍEffl

0

3::;::::::EE25iooo,00028,400,000•;',:';,;i',:;',;;',;i',;i';jL,,i;;',,`;:';,:;.'í',';':;,i',::,':i:l

:.:*i,`~.

'='nri1t=,,,n

::r.'.`'

4`

1¡ILJ:;`•_`.``¢/`-=Jdd\v`u-„,-Í,'

!É,,.

._,c\`~-

#ev:dzo4deBogado

\