73,856.72 contractor's estimate package 01/09/19...

26
73,856.72 245201059 CONTRACT ID: PROJECT: NH 1602(550) CONTRACT: 08163001 PROJECTED AMOUNT: $64,138,414.46 CONTRACTOR: HIGHWAY: SL 1604 DISTRICT NAME: COUNTY: AREA ENGINEER: AREA NUMBER: 058 WEBBER, LLC Eddie Reyes, P.E. BEXAR ESTIMATE NUMBER: to CONTRACTOR'S ESTIMATE PACKAGE REPORT DATE: 01/09/19 08/25/2016 AWARD DATE: ESTIMATE PERIOD: 0026 12/31/2018 LETTING DATE: NOTICE TO PROCEED DATE: 09/26/2016 08/09/2016 ESTIMATE PAID: 617 ADJ. PROJECTED AMOUNT: ESTIMATE TYPE: PROG WORK BEGIN DATE: 11/07/2016 $64,212,271.18 CONTRACT: 12/01/2018 AWARD AMOUNT: $64,138,414.46 San Antonio % COMPLETE: % TIME USED: % RETAINAGE: 0.00 62.58 ACCEPTED DATE: PHYSICAL WORK COMPLETION DATE: 00/00/0000 00/00/0000 89.31 $622,457.63 $56,838,615.13 $57,461,072.76 RECAPITULATION PAID TO CONTRACTOR $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $111,100.00 $111,100.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $622,457.63 $56,727,515.13 $57,349,972.76 $0.00 $0.00 $0.00 $622,457.63 $57,349,972.76 OTHER ADJUSTMENTS DISINCENTIVE INCENTIVE LIQUIDATED DAMAGES RETAINAGE NON-PARTICIPATING PARTICIPATING THIS ESTIMATE PREV TO DATE TOTAL TO DATE ITEM EARNINGS $56,727,515.13 CONTRACT ADJUSTMENTS THIS ESTIMATE ADJUSTMENT DESCRIPTION: ADJUSTMENT AMOUNT: REMARKS: ***There are no Contract Adjustments for this estimate*** LINE ITEM ADJUSTMENTS THIS ESTIMATE ADJUSTMENT DESCRIPTION: ADJUSTMENT AMOUNT: REMARKS: ***There are no Line Item Adjustments for this estimate*** CERTIFIED AS CORRECT AND ONE COPY HAS BEEN GIVEN TO THE CONTRACTOR AREA/PROJECT ENGINEER DATE

Upload: nguyenhanh

Post on 08-Feb-2019

216 views

Category:

Documents


0 download

TRANSCRIPT

73,856.72

245201059CONTRACT ID:

PROJECT: NH 1602(550)

CONTRACT:

08163001

PROJECTED AMOUNT: $64,138,414.46

CONTRACTOR:

HIGHWAY: SL 1604DISTRICT NAME:

COUNTY:

AREA ENGINEER:

AREA NUMBER: 058

WEBBER, LLC

Eddie Reyes, P.E.

BEXAR

ESTIMATE NUMBER:

to

CONTRACTOR'S ESTIMATE PACKAGE REPORT DATE: 01/09/19

08/25/2016AWARD DATE:

ESTIMATE PERIOD:

0026

12/31/2018

LETTING DATE:

NOTICE TO PROCEED DATE: 09/26/2016

08/09/2016ESTIMATE PAID:

617

ADJ. PROJECTED AMOUNT:

ESTIMATE TYPE: PROG WORK BEGIN DATE: 11/07/2016

$64,212,271.18

CONTRACT:

12/01/2018

AWARD AMOUNT: $64,138,414.46

San Antonio

% COMPLETE:

% TIME USED:

% RETAINAGE: 0.00

62.58

ACCEPTED DATE:

PHYSICAL WORK COMPLETION DATE:

00/00/0000

00/00/0000

89.31

$622,457.63 $56,838,615.13 $57,461,072.76

RECAPITULATION

PAID TO CONTRACTOR

$0.00 $0.00 $0.00

$0.00 $0.00 $0.00

$0.00 $111,100.00 $111,100.00

$0.00 $0.00 $0.00

$0.00 $0.00 $0.00

$622,457.63 $56,727,515.13 $57,349,972.76

$0.00 $0.00 $0.00

$622,457.63 $57,349,972.76

OTHER ADJUSTMENTS

DISINCENTIVE

INCENTIVE

LIQUIDATED DAMAGES

RETAINAGE

NON-PARTICIPATING

PARTICIPATING

THIS ESTIMATEPREV TO DATETOTAL TO DATE

ITEM EARNINGS $56,727,515.13

CONTRACT ADJUSTMENTS THIS ESTIMATE

ADJUSTMENT DESCRIPTION:

ADJUSTMENT AMOUNT:

REMARKS:

***There are no Contract Adjustments for this estimate***

LINE ITEM ADJUSTMENTS THIS ESTIMATE

ADJUSTMENT DESCRIPTION:

ADJUSTMENT AMOUNT:

REMARKS:

***There are no Line Item Adjustments for this estimate***

CERTIFIED AS CORRECT AND ONE COPY HAS BEEN GIVEN TO THE CONTRACTOR

AREA/PROJECT ENGINEER

DATE

CONTRACT ID 245201059 CONTRACTOR'S ESTIMATE PACKAGE Page 2 of 26ESTIMATE 0026

LIQ DAMAGE RATE:

LIQUIDATED DAMAGES:

TOTAL:

$2,590.00

$0.00

ASSESSED LIQ DAMAGES:

DAYS AT

$2,590.00PER DAY

0

0

C. O. ADJUSTED DAYS:

617

BID DAYS:

CURRENT DAYS:

DAYS CHARGED TO DATE:

WORK BEGIN DATE:

TIME CHARGES BEGIN:

PHYSICAL WORK COMPLETE: 00/00/0000

11/07/2016

10/26/2016

986

0

986

CONTRACT TIME STATEMENT

DAILY BREAKDOWN

Date or Days

Charged

Days

Credited

PERIOD SUMMARY

Days

Date or

Days

Days

Charged

Days

Credited

Diary

Adjustment

31 18 13

HOLIDAY 1

HOLIDAY TRAFFIC 1

SUNDAY 5

TIME SUSPENDED 6

12/01/2018 1

12/02/2018 1 SUNDAY

12/03/2018 1

12/04/2018 1

12/05/2018 1

12/06/2018 1

12/07/2018 1

12/08/2018 1

12/09/2018 1 SUNDAY

12/10/2018 1

12/11/2018 1

12/12/2018 1

12/13/2018 1

12/14/2018 1

12/15/2018 1

12/16/2018 1 SUNDAY

12/17/2018 1

12/18/2018 1

12/19/2018 1

12/20/2018 1

12/21/2018 1

12/22/2018 1 TIME SUSPENDED

12/23/2018 1 SUNDAY

12/24/2018 1 HOLIDAY TRAFFIC

12/25/2018 1 HOLIDAY

12/26/2018 1 TIME SUSPENDED

12/27/2018 1 TIME SUSPENDED

12/28/2018 1 TIME SUSPENDED

12/29/2018 1 TIME SUSPENDED

12/30/2018 1 SUNDAY

12/31/2018 1 TIME SUSPENDED

CONTRACT ID 245201059 CONTRACTOR'S ESTIMATE PACKAGE Page 3 of 26ESTIMATE 0026

WORK PERFORMED THIS PERIOD

NH 1602(550) 245201059PROJECT CONTROL

CATEGORY 001 DESCRIPTION ROADWAY ITEMS (FEDERAL PART)

ITEM

CODE

DESCRIPTION UNIT UNIT

PRICE

QTY THIS

ESTIMATE

SP

NBR

LINE

NBR

Total Bid

Quantity

QTY Paid

To Date

AMOUNT PAID

THIS ESTIMATE

0095 01616017 COMPOST MANUF TOPSOIL (4")000 SY 1.000 $12,623.96 12,623.960 334,499.62 1,027,963.00

0125 02166001 PROOF ROLLING000 HR 60.760 $182.28 3.000 31.00 110.00

0155 02766077 CM TRT(PT MX)(CL M)(TYA)(GR1-2)(FN POS)000 CY 40.200 $30,861.54 767.700 2,130.70 1,363.00

0201 03416059 PRODUCTION PAYMENT ADJUSTMENT DOL 1.000 $4,122.04 4,122.040 71,894.86 1,000.00

D-GR HMA TY-C PG70-22 BONUSSUPP DESCR

0203 03416060 PLACEMENT PAYMENT ADJUSTMENT DOL 1.000 $3,020.72 3,020.720 51,028.13 1,000.00

D-GR HMA TY-C PG70-22 BONUSSUPP DESCR

0270 04016001 FLOWABLE BACKFILL000 CY 171.180 -$82,775.80-483.560 144.01 17.00

0300 04166015 DRILL SHAFT (NON - REINFORCED) (12 IN)000 LF 120.000 $3,360.00 28.000 28.00 77.00

0325 04166029 DRILL SHAFT (RDWY ILL POLE) (30 IN)000 LF 200.000 $32,000.00 160.000 800.00 680.00

0345 04206066 CL C CONC (RAIL FOUNDATION)000 CY 369.230 $32,311.32 87.510 400.72 280.60

0400 04326045 RIPRAP (MOW STRIP)(4 IN)000 CY 351.020 $71,558.94 203.860 909.56 1,640.00

0410 04506042 RAIL (TY PR1)000 LF 70.000 $47,418.00 677.400 677.40 2,243.00

0415 04506062 RAIL (TY SSTR)(MOD)000 LF 40.320 $42,376.32 1,051.000 1,784.00 1,789.00

0585 04656173 MANH (COMPL)(TY A)000 EA 7,400.000 $8,880.00 1.200 2.00 1.00

0590 04656174 MANH (COMPL)(TY B)000 EA 4,600.000 $5,520.00 1.200 23.20 28.00

0800 05026001 BARRICADES, SIGNS AND TRAFFIC HANDLING000 MO 30,000.000 $30,000.00 1.000 26.00 39.00

0850 05126001 PORT CTB (FUR & INST)(SGL SLOPE)(TY 1)000 LF 10.000 $12,600.00 1,260.000 22,713.00 20,640.00

0995 05436009 CABLE BARRIER SYSTEM (TL-3) (12'-6")001 LF 8.950 $13,808.06 1,542.800 1,542.80 14,152.00

1000 05436019 CABLE BARRIER TERMINAL SECTION (TL-3)001 EA 1,950.000 $3,900.00 2.000 4.00 12.00

1097 06106217 IN RD IL (TY SA) 40T-10-10(250W EQ)LED EA 3,000.000 $6,000.00 2.000 2.00 2.00

1107 06106305 IN RD IL (TY AL) 50T-10-10(400W EQ)LED EA 3,400.000 $47,600.00 14.000 35.00 36.00

1115 06186023 CONDT (PVC) (SCH 40) (2")000 LF 6.750 $49,524.75 7,337.000 26,448.00 26,524.00

1120 06186025 CONDT (PVC) (SCH 40) (2") (CONC ENCSE)000 LF 12.000 $19,560.00 1,630.000 28,994.00 31,000.00

1130 06186046 CONDT (PVC) (SCH 80) (2")000 LF 11.000 $2,035.00 185.000 3,885.00 4,175.00

1135 06186047 CONDT (PVC) (SCH 80) (2") (BORE)000 LF 34.000 $34,442.00 1,013.000 4,689.00 5,112.00

1140 06186053 CONDT (PVC) (SCH 80) (3")000 LF 14.000 $700.00 50.000 2,070.00 4,002.00

1145 06186054 CONDT (PVC) (SCH 80) (3") (BORE)000 LF 32.000 $3,520.00 110.000 3,560.00 5,500.00

1160 06186071 CONDT (RM) (2") (BORE)000 LF 36.000 $14,400.00 400.000 7,565.00 6,440.00

1195 06246002 GROUND BOX TY A (122311)W/APRON000 EA 710.000 $2,130.00 3.000 17.00 23.00

1230 06366002 ALUMINUM SIGNS (TY G)000 SF 21.500 $2,580.00 120.000 120.00 1,006.00

1285 06476001 INSTALL LRSS (STRUCT STEEL)000 LB 3.200 $1,808.00 565.000 565.00 4,853.00

1305 06506101 INS OH SN SUP(90 FT BRDG)(SPAN ONLY)000 EA 24,800.000 $12,400.00 0.500 0.50 3.00

1310 06506106 INS OH SN SUP(95 FT BRDG)(SPAN ONLY)000 EA 25,500.000 $25,500.00 1.000 1.00 3.00

1320 06546002 SIGN WALKWAY (24 IN) WITH HNDRL000 LF 95.000 $12,255.00 129.000 129.00 129.00

1615 06786001 PAV SURF PREP FOR MRK (4")000 LF 0.100 $969.20 9,692.000 9,692.00 140,938.00

1620 06786002 PAV SURF PREP FOR MRK (6")000 LF 0.150 $181.50 1,210.000 1,210.00 15,017.00

CATEGORY 002 DESCRIPTION ROADWAY ITEMS (FEDERAL NON-PART)

ITEM

CODE

DESCRIPTION UNIT UNIT

PRICE

QTY THIS

ESTIMATE

SP

NBR

LINE

NBR

Total Bid

Quantity

QTY Paid

To Date

AMOUNT PAID

THIS ESTIMATE

1965 07346002 LITTER REMOVAL000 CYC 2,561.340 $2,561.34 1.000 26.00 39.00

CONTRACT ID 245201059 CONTRACTOR'S ESTIMATE PACKAGE Page 4 of 26ESTIMATE 0026

CATEGORY 003 DESCRIPTION LP 1604 SB to US 90 EB Direct Connector

ITEM

CODE

DESCRIPTION UNIT UNIT

PRICE

QTY THIS

ESTIMATE

SP

NBR

LINE

NBR

Total Bid

Quantity

QTY Paid

To Date

AMOUNT PAID

THIS ESTIMATE

2155 04506062 RAIL (TY SSTR)(MOD)000 LF 40.320 $2,568.38 63.700 7,186.00 6,652.30

2160 04506064 RAIL (TY SSTR) (W/DRAIN SLOTS) (MOD)000 LF 41.340 $14,510.34 351.000 1,804.00 2,029.30

CATEGORY 006 DESCRIPTION Dove Canyon Over LP 1604 ML

ITEM

CODE

DESCRIPTION UNIT UNIT

PRICE

QTY THIS

ESTIMATE

SP

NBR

LINE

NBR

Total Bid

Quantity

QTY Paid

To Date

AMOUNT PAID

THIS ESTIMATE

2385 04006005 CEM STABIL BKFL000 CY 102.790 $76,349.33 742.770 742.77 856.00

CATEGORY 007 DESCRIPTION LP 1604 NBML Over Medio Creek

ITEM

CODE

DESCRIPTION UNIT UNIT

PRICE

QTY THIS

ESTIMATE

SP

NBR

LINE

NBR

Total Bid

Quantity

QTY Paid

To Date

AMOUNT PAID

THIS ESTIMATE

2480 04006005 CEM STABIL BKFL000 CY 102.790 $22,797.79 221.790 221.79 211.00

CATEGORY 010 DESCRIPTION CONTRACTOR FORCE ACCOUNT

ITEM

CODE

DESCRIPTION UNIT UNIT

PRICE

QTY THIS

ESTIMATE

SP

NBR

LINE

NBR

Total Bid

Quantity

QTY Paid

To Date

AMOUNT PAID

THIS ESTIMATE

2800 96016001 MATERIAL ON HAND DOL 1.000 -$3,702.38-3,702.380 1,675,454.07 1,000.00

$622,457.63TOTAL ITEM EARNINGS THIS ESTIMATE

CONTRACT ID 245201059 CONTRACTOR'S ESTIMATE PACKAGE Page 5 of 26ESTIMATE 0026

CONTRACT LINE ITEMS

245201059PROJECT CONTROLNH 1602(550)

001 ROADWAY ITEMS (FEDERAL PART)CATEGORY DESCRIPTION

ITEM

CODE

DESCRIPTIONSP

NBR

UNIT UNIT

PRICE

BID

QUANTITY

NET CO

QUANTITY

QTY PAID

TO DATE

AMOUNTLINE

NBR $SUPP DESCRIPTION

0060 01006001 000 PREPARING ROW AC 25,000.000 5.760 0.000 5.76 144,000.00

0065 01006002 000 PREPARING ROW STA 10,000.000 310.150 0.000 310.50 3,105,000.00

0070 01056036 000 REMOVING STAB BASE & ASPH PAV(15"-20") SY 2.400 71,512.000 0.000 72,258.83 173,421.20

0075 01106001 000 EXCAVATION (ROADWAY) CY 3.700 574,262.000 7,000.000 581,262.00 2,150,669.41

0080 01106002 000 EXCAVATION (CHANNEL) CY 2.700 4,449.400 0.000 4,449.40 12,013.38

0085 01326003 000 EMBANKMENT (FINAL)(ORD COMP)(TY B) CY 1.210 301,862.000 8,029.000 374,672.09 453,353.20

0090 01326006 000 EMBANKMENT (FINAL)(DENS CONT)(TY C) CY 3.000 89,236.000 0.000 40,161.74 120,485.22

0092 96086001 UNIQUE CHANGE ORDER ITEM 1 DOL 63.630 0.000 481.000 265.00 16,861.95

CO #01: Removal of material at Marbach

0095 01616017 000 COMPOST MANUF TOPSOIL (4") SY 1.000 1,027,963.000 0.000 334,499.62 334,499.62

0100 01646039 000 DRILL SEEDING (PERM) (URBAN) (CLAY) SY 0.070 1,027,963.000 0.000 321,875.67 22,531.29

0125 02166001 000 PROOF ROLLING HR 60.760 110.000 0.000 31.00 1,883.56

0130 02476393 000 FL BS (RDWY DEL)(TY D GR 5)(FNAL POS) CY 23.420 1,578.000 0.000 1,578.00 36,956.76

0135 02476475 000 FL BS (CIP)(TY D GR 1-2, OR 5)FINAL POS CY 23.070 84,838.000 0.000 83,749.00 1,932,089.43

0155 02766077 000 CM TRT(PT MX)(CL M)(TYA)(GR1-2)(FN POS) CY 40.200 1,363.000 0.000 2,130.70 85,654.14

0160 03106009 000 PRIME COAT (MC-30) GAL 3.250 75,142.000 0.000 33,115.00 107,623.75

0190 03416008 000 D-GR HMA TY-B PG64-22 TON 68.000 9,480.000 0.000 10,939.87 743,911.16

0191 03416059 PRODUCTION PAYMENT ADJUSTMENT DOL 1.000 1,000.000 0.000 1,452.69 1,452.69

D-GR HMA TY-B PG64-22 BONUS

0200 03416028 000 D-GR HMA TY-C PG70-22 TON 70.000 60,433.000 0.000 68,798.36 4,815,885.20

0201 03416059 PRODUCTION PAYMENT ADJUSTMENT DOL 1.000 1,000.000 0.000 71,894.86 71,894.86

D-GR HMA TY-C PG70-22 BONUS

0203 03416060 PLACEMENT PAYMENT ADJUSTMENT DOL 1.000 1,000.000 0.000 51,028.13 51,028.13

D-GR HMA TY-C PG70-22 BONUS

0204 03416060 PLACEMENT PAYMENT ADJUSTMENT DOL -1.000 1,000.000 0.000 30,515.47 -30,515.47

D-GR HMA TY-C PG70-22 PENALTY

0210 03416062 000 D-GR HMA TY-D PG64-22(LEVEL-UP) TON 72.000 4,876.000 0.000 9,077.25 653,562.00

0235 03546021 000 PLANE ASPH CONC PAV(0" TO 2") SY 0.840 89,118.000 0.000 149,322.87 125,431.21

0240 03606004 000 CONC PVMT (CONT REINF - CRCP) (10") SY 70.000 4,717.000 0.000 4,694.56 328,619.20

0260 04006001 000 STRUCT EXCAV CY 4.180 1,133.000 0.000 1,133.00 4,735.94

0265 04006008 000 CUT & RESTORE ASPH PAVING SY 75.300 369.000 0.000 389.83 29,354.20

0270 04016001 000 FLOWABLE BACKFILL CY 171.180 17.000 0.000 144.01 24,651.63

0275 04026001 000 TRENCH EXCAVATION PROTECTION LF 3.900 9,883.000 0.000 7,199.61 28,078.48

0280 04036001 000 TEMPORARY SPL SHORING SF 9.670 20,234.000 0.000 19,950.20 192,918.45

0285 04106001 000 SOIL NAIL ANCHORS LF 15.000 1,080.000 0.000 1,080.00 16,200.00

0290 04116001 000 ROCK NAIL ANCHORS LF 20.000 8,604.000 0.000 8,604.00 172,080.00

0295 04166008 000 DRILL SHAFT (60 IN) LF 288.920 783.000 0.000 783.00 226,224.36

0300 04166015 000 DRILL SHAFT (NON - REINFORCED) (12 IN) LF 120.000 77.000 0.000 28.00 3,360.00

0310 04166020 000 DRILL SHAFT (SIGN MTS) (36 IN) LF 270.000 45.000 0.000 30.00 8,100.00

0315 04166021 000 DRILL SHAFT (SIGN MTS) (42 IN) LF 330.000 60.000 0.000 60.00 19,800.00

0320 04166023 000 DRILL SHAFT (SIGN MTS) (54 IN) LF 420.000 56.000 0.000 56.00 23,520.00

0325 04166029 000 DRILL SHAFT (RDWY ILL POLE) (30 IN) LF 200.000 680.000 0.000 800.00 160,000.00

0330 04166031 000 DRILL SHAFT (TRF SIG POLE) (30 IN) LF 220.000 46.000 0.000 22.60 4,972.00

CONTRACT ID 245201059 CONTRACTOR'S ESTIMATE PACKAGE Page 6 of 26ESTIMATE 0026

001 ROADWAY ITEMS (FEDERAL PART)CATEGORY DESCRIPTION

ITEM

CODE

DESCRIPTIONSP

NBR

UNIT UNIT

PRICE

BID

QUANTITY

NET CO

QUANTITY

QTY PAID

TO DATE

AMOUNTLINE

NBR $SUPP DESCRIPTION

0335 04166032 000 DRILL SHAFT (TRF SIG POLE) (36 IN) LF 230.000 174.000 0.000 171.60 39,468.00

0340 04206037 000 CL C CONC (COLUMN) CY 886.530 658.300 0.000 658.30 583,602.70

0345 04206066 000 CL C CONC (RAIL FOUNDATION) CY 369.230 280.600 0.000 400.72 147,957.85

0350 04236001 000 RETAINING WALL (MSE) SF 44.780 70,903.000 0.000 70,846.00 3,172,483.88

0355 04236003 000 RETAINING WALL (TEMP WALL) SF 7.480 19,716.000 0.000 17,838.00 133,428.24

0360 04236022 000 RETAINING WALL (SOIL NAIL)(FACIA) SF 37.950 1,512.000 0.000 1,512.00 57,380.40

0365 04236023 000 RETAINING WALL (ROCK NAILED)(FACIA) SF 29.760 13,942.000 0.000 10,456.50 311,185.44

0375 04326001 000 RIPRAP (CONC)(4 IN) CY 320.940 2,199.000 0.000 876.79 281,396.99

0395 04326009 000 RIPRAP (CONC) (CL B) (4") CY 310.910 10.000 0.000 40.56 12,610.51

0400 04326045 000 RIPRAP (MOW STRIP)(4 IN) CY 351.020 1,640.000 0.000 909.56 319,273.75

0405 04506023 000 RAIL (TY SSTR) LF 39.080 4,634.000 0.000 2,249.00 87,890.92

0410 04506042 000 RAIL (TY PR1) LF 70.000 2,243.000 0.000 677.40 47,418.00

0415 04506062 000 RAIL (TY SSTR)(MOD) LF 40.320 1,789.000 0.000 1,784.00 71,930.88

0430 04626001 000 CONC BOX CULV (3 FT X 2 FT) LF 114.010 124.000 0.000 124.00 14,137.24

0435 04626002 000 CONC BOX CULV (3 FT X 3 FT) LF 120.030 157.000 0.000 157.00 18,844.71

0440 04626003 000 CONC BOX CULV (4 FT X 2 FT) LF 134.890 298.000 0.000 298.00 40,197.22

0445 04626004 000 CONC BOX CULV (4 FT X 3 FT) LF 150.220 890.000 0.000 890.00 133,695.80

0450 04626006 000 CONC BOX CULV (5 FT X 2 FT) LF 171.380 151.000 0.000 158.00 27,078.04

0455 04626007 000 CONC BOX CULV (5 FT X 3 FT) LF 167.130 595.000 0.000 595.00 99,442.35

0460 04626010 000 CONC BOX CULV (6 FT X 3 FT) LF 238.840 1,092.000 0.000 1,092.00 260,813.28

0465 04646005 000 RC PIPE (CL III)(24 IN) LF 81.640 4,949.000 0.000 4,949.00 404,036.36

0470 04646007 000 RC PIPE (CL III)(30 IN) LF 69.710 2,757.000 0.000 2,757.00 192,190.47

0475 04646008 000 RC PIPE (CL III)(36 IN) LF 89.840 1,369.000 0.000 1,130.00 101,519.20

0480 04646009 000 RC PIPE (CL III)(42 IN) LF 104.050 1,269.000 0.000 1,269.00 132,039.46

0485 04646018 000 RC PIPE (CL IV)(24 IN) LF 68.810 1,352.000 0.000 1,352.00 93,031.12

0490 04646020 000 RC PIPE (CL IV)(36 IN) LF 100.450 56.000 0.000 56.00 5,625.20

0495 04646021 000 RC PIPE (CL IV)(42 IN) LF 120.740 155.000 0.000 155.00 18,714.70

0500 04646046 000 RC PIPE (ARCH)(CL IV)(DES 3) LF 135.020 168.000 0.000 168.00 22,683.36

0505 04656001 000 INLET (COMPL)(TY S) EA 5,413.440 12.000 0.000 12.00 64,961.28

0510 04656002 000 MANH (COMPL)(PRM)(48IN) EA 3,363.350 6.000 0.000 6.00 20,180.10

0515 04656003 000 MANH (COMPL)(PRM)(60IN) EA 3,847.080 1.000 0.000 1.00 3,847.08

0520 04656004 000 MANH (COMPL)(PRM)(72IN) EA 6,530.830 2.000 0.000 2.00 13,061.67

0525 04656007 000 JCTBOX(COMPL)(PJB)(3FTX5FT) EA 3,740.260 2.000 0.000 2.00 7,480.52

0530 04656013 000 INLET (COMPL)(PCO)(3FT)(NONE) EA 3,241.710 3.000 0.000 3.00 9,725.14

0535 04656014 000 INLET (COMPL)(PCO)(3FT)(LEFT) EA 5,665.320 1.000 0.000 1.00 5,665.32

0540 04656016 000 INLET (COMPL)(PCO)(3FT)(BOTH) EA 3,652.260 3.000 0.000 3.00 10,956.78

0545 04656017 000 INLET (COMPL)(PCO)(4FT)(NONE) EA 6,076.490 9.000 0.000 9.00 54,688.41

0550 04656020 000 INLET (COMPL)(PCO)(4FT)(BOTH) EA 6,594.140 1.000 0.000 1.00 6,594.14

0555 04656029 000 INLET (COMPL)(PCU)(3FT)(NONE) EA 4,011.660 7.000 0.000 7.00 28,081.62

0560 04656030 000 INLET (COMPL)(PCU)(3FT)(LEFT) EA 6,206.960 3.000 0.000 3.00 18,620.88

0565 04656031 000 INLET (COMPL)(PCU)(3FT)(RIGHT) EA 6,659.170 4.000 0.000 4.00 26,636.68

0570 04656048 000 INLET (COMPL)(POD)(FG)(3FTX3FT) EA 7,263.940 3.000 0.000 3.00 21,791.82

0575 04656159 000 INLET(COMPL)(PAZD)(FG)(4FTX4FT-3FTX3FT) EA 3,207.640 2.000 0.000 2.00 6,415.28

0580 04656162 000 INLET(COMPL)(PAZD)(FG)(5FTX5FT-4FTX4FT) EA 4,358.060 16.000 0.000 16.00 69,728.96

0585 04656173 000 MANH (COMPL)(TY A) EA 7,400.000 1.000 0.000 2.00 14,800.00

0590 04656174 000 MANH (COMPL)(TY B) EA 4,600.000 28.000 0.000 23.20 106,720.00

0595 04656176 000 INLET (COMPL)(CURB)(TY C1) EA 7,404.400 1.000 0.000 1.00 7,404.40

0600 04656186 000 MANH(COMPL)(TY 1 ) EA 6,422.160 1.000 0.000 1.00 6,422.16

CONTRACT ID 245201059 CONTRACTOR'S ESTIMATE PACKAGE Page 7 of 26ESTIMATE 0026

001 ROADWAY ITEMS (FEDERAL PART)CATEGORY DESCRIPTION

ITEM

CODE

DESCRIPTIONSP

NBR

UNIT UNIT

PRICE

BID

QUANTITY

NET CO

QUANTITY

QTY PAID

TO DATE

AMOUNTLINE

NBR $SUPP DESCRIPTION

0605 04656187 000 INLET(COMPL)(DROP)(TY 1)(1 GRATE) EA 3,068.650 1.000 0.000 1.00 3,068.65

0610 04656196 000 INLET (COMPL)(TY A)(SPL) EA 5,072.780 1.000 0.000 1.00 5,072.78

0615 04656202 000 INLET (COMPL)(DROP)(TY Y-1) EA 4,879.570 1.000 0.000 2.00 9,759.14

0620 04656203 000 INLET (COMPL)(CURB)(TY 1) EA 5,845.140 18.000 0.000 18.00 105,212.52

0625 04656204 000 MANH (COMPL)(TY 2) EA 7,122.880 2.000 0.000 1.00 7,122.88

0630 04656211 000 INLET (COMP)(DROP)(TY W-3) EA 9,993.090 1.000 0.000 1.00 9,993.09

0635 04656212 000 INLET (COMPL)(DROP)(TY W-1) EA 4,887.940 1.000 0.000 1.00 4,887.94

0640 04656220 000 INLET (COMPL)(DROP)(TY 3) EA 3,187.100 10.000 0.000 10.00 31,871.00

0645 04656225 000 JCT BOX (COMPL)(SPL) EA 8,377.390 3.000 0.000 3.00 25,132.17

0660 04656322 000 INLET(COMPL)(CURB)(EXT)(TY 1-E) EA 3,403.670 4.000 0.000 3.00 10,211.01

0665 04656221 000 INLET (COMPL)(DROP)(TY 3A) EA 4,788.480 2.000 0.000 2.00 9,576.96

0670 04656321 000 INLET(COMPL)(DROP)(TY W-2) EA 7,163.420 2.000 0.000 2.00 14,326.84

0675 04656324 000 CT BOX(COMPL)(CIP)(10FT X 5FT) EA 22,483.750 1.000 0.000 1.00 22,483.75

0680 04666153 000 WINGWALL (FW - 0) (HW=6 FT) EA 9,591.570 2.000 0.000 1.00 9,591.57

0690 04666182 000 WINGWALL (PW - 1) (HW=7 FT) EA 14,028.530 3.000 0.000 3.00 42,085.59

0695 04666183 000 WINGWALL (PW - 1) (HW=8 FT) EA 22,056.240 1.000 0.000 1.00 22,056.24

0700 04666184 000 WINGWALL (PW - 1) (HW=9 FT) EA 26,126.780 1.000 0.000 1.00 26,126.78

0705 04676110 000 SET (TY I)(S=3 FT)(HW= 3 FT)(6:1)(P) EA 3,967.110 2.000 0.000 2.00 7,934.22

0715 04676142 000 SET (TY I)(S= 4 FT)(HW= 3 FT)(6:1) (P) EA 3,504.300 4.000 0.000 2.00 7,008.60

0720 04676174 000 SET (TY I)(S= 5 FT)(HW= 3 FT)(6:1) (P) EA 3,972.310 2.000 0.000 2.00 7,944.62

0725 04676390 000 SET (TY II) (24 IN) (RCP) (4: 1) (C) EA 1,424.750 4.000 0.000 6.00 8,548.50

0730 04676394 000 SET (TY II) (24 IN) (RCP) (6: 1) (C) EA 1,761.340 3.000 0.000 3.00 5,284.02

0735 04676395 000 SET (TY II) (24 IN) (RCP) (6: 1) (P) EA 1,761.240 10.000 0.000 10.00 17,612.40

0740 04676423 000 SET (TY II) (30 IN) (RCP) (6: 1) (P) EA 1,644.760 3.000 0.000 5.00 8,223.80

0745 04676450 000 SET (TY II) (36 IN) (RCP) (4: 1) (C) EA 2,552.750 4.000 0.000 4.00 10,211.00

0750 04676453 000 SET (TY II) (36 IN) (RCP) (6: 1) (C) EA 3,307.760 1.000 0.000 1.00 3,307.76

0755 04676454 000 SET (TY II) (36 IN) (RCP) (6: 1) (P) EA 3,199.750 4.000 0.000 4.00 12,799.00

0760 04676463 000 SET (TY II) (42 IN) (RCP) (4: 1) (C) EA 4,815.510 2.000 0.000 1.00 4,815.51

0765 04676540 000 SET (TY II) (DES 3) (RCP) (3: 1) (C) EA 1,609.750 2.000 0.000 2.00 3,219.50

0770 04676544 000 SET (TY II) (DES 3) (RCP) (6: 1) (C) EA 1,914.750 2.000 0.000 2.00 3,829.50

0775 04746021 000 CAST-IN-PLACE TRENCH DRAIN LF 465.850 255.000 0.000 255.00 118,791.75

0780 04766024 000 JACK BOR OR TUN PIPE(36 IN)(RC)(CL III) LF 918.700 190.000 0.000 142.00 130,455.40

0785 04796002 000 ADJUSTING INLETS EA 1,864.550 1.000 0.000 1.00 1,864.55

0790 04796006 000 ADJUSTING INLET (CAP) EA 1,857.060 8.000 0.000 8.00 14,856.48

0795 05006001 000 MOBILIZATION LS 3,066,000.000 1.000 0.000 0.90 2,759,400.00

0800 05026001 000 BARRICADES, SIGNS AND TRAFFIC HANDLING MO 30,000.000 39.000 0.000 26.00 780,000.00

0805 05066002 003 ROCK FILTER DAMS (INSTALL) (TY 2) LF 20.480 3,948.000 0.000 1,952.00 39,976.96

0815 05066020 003 CONSTRUCTION EXITS (INSTALL) (TY 1) SY 13.000 936.000 0.000 293.89 3,820.57

0825 05066038 003 TEMP SEDMT CONT FENCE (INSTALL) LF 2.000 32,676.000 0.000 17,532.00 35,064.00

0835 05066040 003 BIODEG EROSN CONT LOGS (INSTL) (8") LF 3.300 19,392.000 0.000 7,322.62 24,164.65

0840 05066043 003 BIODEG EROSN CONT LOGS (REMOVE) LF 2.500 19,392.000 0.000 1,830.00 4,575.00

0845 05086001 000 CONSTRUCTING DETOURS SY 57.050 11,622.000 0.000 7,591.44 433,091.66

0850 05126001 000 PORT CTB (FUR & INST)(SGL SLOPE)(TY 1) LF 10.000 20,640.000 0.000 22,713.00 227,130.00

0855 05126009 000 PORT CTB (FUR & INST)(LOW PROF)(TY 1) LF 41.240 2,260.000 0.000 760.00 31,342.40

0860 05126010 000 PORT CTB (FUR & INST)(LOW PROF)(TY 2) LF 40.970 320.000 0.000 160.00 6,555.20

0865 05126025 000 PORT CTB (MOVE)(SGL SLP)(TY 1) LF 4.690 29,070.000 0.000 17,490.00 82,028.10

0880 05126049 000 PORT CTB (REMOVE)(SGL SLP)(TY 1) LF 3.540 18,840.000 0.000 10,110.00 35,789.40

0885 05126057 000 PORT CTB (REMOVE)(LOW PROF)(TY 1) LF 6.950 2,260.000 0.000 200.00 1,390.00

CONTRACT ID 245201059 CONTRACTOR'S ESTIMATE PACKAGE Page 8 of 26ESTIMATE 0026

001 ROADWAY ITEMS (FEDERAL PART)CATEGORY DESCRIPTION

ITEM

CODE

DESCRIPTIONSP

NBR

UNIT UNIT

PRICE

BID

QUANTITY

NET CO

QUANTITY

QTY PAID

TO DATE

AMOUNTLINE

NBR $SUPP DESCRIPTION

0890 05126058 000 PORT CTB (REMOVE)(LOW PROF)(TY 2) LF 7.420 320.000 0.000 120.00 890.40

0895 05286002 000 COLORED TEXTURED CONC (6") SY 65.190 9,478.000 0.000 9,507.76 619,810.87

0900 05296001 000 CONC CURB (TY I) LF 9.530 28,388.000 0.000 24,983.83 238,095.89

0915 05296020 000 CONC CURB & GUTTER (ARMOR CURB) LF 180.530 140.000 0.000 34.00 6,138.02

0930 05316003 000 CONC SIDEWALKS (6") SY 44.680 18,316.000 0.000 11,698.51 522,689.44

0935 05316004 000 CURB RAMPS (TY 1) EA 902.630 26.000 0.000 12.00 10,831.56

0940 05316005 000 CURB RAMPS (TY 2) EA 902.630 25.000 0.000 14.00 12,636.82

0945 05406001 000 MTL W-BEAM GD FEN (TIM POST) LF 19.000 18,648.000 0.000 11,231.50 213,398.50

0950 05406006 000 MTL BEAM GD FEN TRANS (THRIE-BEAM) EA 1,150.000 29.000 0.000 14.00 16,100.00

0955 05406010 000 MTL W-BEAM GD FEN ADJUSTMENT LF 10.000 1,425.000 0.000 1,320.00 13,200.00

0965 05406016 000 DOWNSTREAM ANCHOR TERMINAL SECTION EA 875.000 42.000 0.000 23.00 20,125.00

0970 05406017 000 MTL BM GD FEN (LONG SPAN SYSTEM) LF 19.000 25.000 0.000 25.00 475.00

0975 05426001 000 REMOVE METAL BEAM GUARD FENCE LF 1.000 2,591.000 0.000 1,711.00 1,711.00

0980 05426002 000 REMOVE TERMINAL ANCHOR SECTION EA 125.000 6.000 0.000 1.00 125.00

0985 05426003 000 REMOVE DOWNSTREAM ANCHOR TERMINAL LF 125.000 10.000 0.000 1.00 125.00

0990 05426004 000 RM MTL BM GD FENCE TRANS (THRIE-BEAM) EA 100.000 7.000 0.000 1.00 100.00

0995 05436009 001 CABLE BARRIER SYSTEM (TL-3) (12'-6") LF 8.950 14,152.000 0.000 1,542.80 13,808.06

1000 05436019 001 CABLE BARRIER TERMINAL SECTION (TL-3) EA 1,950.000 12.000 0.000 4.00 7,800.00

1005 05436021 001 REMOVE CABLE BARRIER LF 3.500 1,148.000 0.000 577.00 2,019.50

1015 05446001 000 GUARDRAIL END TREATMENT (INSTALL) EA 2,287.000 2.000 0.000 11.00 25,157.00

1020 05446003 000 GUARDRAIL END TREATMENT (REMOVE) EA 250.000 11.000 0.000 3.00 750.00

1025 05446004 000 GDRAIL END TRT(INST)(WOOD POST)(TY I) EA 2,287.000 49.000 0.000 18.00 41,166.00

1030 05456001 000 CRASH CUSH ATTEN (INSTL) EA 16,550.000 18.000 0.000 16.00 264,800.00

1035 05456003 000 CRASH CUSH ATTEN (MOVE & RESET) EA 1,750.000 17.000 0.000 14.00 24,500.00

1040 05456005 000 CRASH CUSH ATTEN (REMOVE) EA 850.000 20.000 0.000 5.00 4,250.00

1050 05456007 000 CRASH CUSH ATTEN (INSTL)(L)(N)(TL3) EA 16,550.000 5.000 0.000 1.00 16,550.00

1055 05506006 000 GATE (REMOVE) EA 1,000.000 2.000 0.000 2.00 2,000.00

1060 05566006 000 PIPE UNDERDRAINS (TY 6) (6") LF 22.170 1,180.000 0.000 1,180.00 26,160.60

1065 06106004 000 RELOCATE RD IL ASM (TRANS-BASE) EA 1,500.000 8.000 0.000 1.00 1,500.00

1075 06106009 000 REMOVE RD IL ASM (TRANS-BASE) EA 210.000 4.000 0.000 5.00 1,050.00

1082 06106104 IN RD IL (U/P) (TY 1) (150W EQ) LED EA 1,600.000 0.000 18.000 15.00 24,000.00

1087 06106106 IN RD IL (U/P) (TY 2) (150W EQ) LED EA 1,300.000 0.000 18.000 13.00 16,900.00

1097 06106217 IN RD IL (TY SA) 40T-10-10(250W EQ)LED EA 3,000.000 0.000 2.000 2.00 6,000.00

1102 06106288 IN RD IL (TY SA) 50T-10 (400W EQ) LED EA 2,600.000 0.000 47.000 28.00 72,800.00

1107 06106305 IN RD IL (TY AL) 50T-10-10(400W EQ)LED EA 3,400.000 0.000 36.000 35.00 119,000.00

1110 06176001 000 TEMP RD IL (RD IL ASM) EA 13,000.000 3.000 0.000 3.00 39,000.00

1115 06186023 000 CONDT (PVC) (SCH 40) (2") LF 6.750 26,524.000 0.000 26,448.00 178,524.00

1120 06186025 000 CONDT (PVC) (SCH 40) (2") (CONC ENCSE) LF 12.000 31,000.000 0.000 28,994.00 347,928.00

1125 06186040 000 CONDT (PVC) (SCH 80) (1") LF 9.250 480.000 0.000 400.00 3,700.00

1130 06186046 000 CONDT (PVC) (SCH 80) (2") LF 11.000 4,175.000 0.000 3,885.00 42,735.00

1135 06186047 000 CONDT (PVC) (SCH 80) (2") (BORE) LF 34.000 5,112.000 0.000 4,689.00 159,426.00

1140 06186053 000 CONDT (PVC) (SCH 80) (3") LF 14.000 4,002.000 0.000 2,070.00 28,980.00

1145 06186054 000 CONDT (PVC) (SCH 80) (3") (BORE) LF 32.000 5,500.000 0.000 3,560.00 113,920.00

1155 06186070 000 CONDT (RM) (2") LF 28.000 1,010.000 0.000 870.00 24,360.00

1160 06186071 000 CONDT (RM) (2") (BORE) LF 36.000 6,440.000 0.000 7,565.00 272,340.00

1175 06206009 000 ELEC CONDR (NO.6) BARE LF 1.400 10,248.000 0.000 5,740.00 8,036.00

1180 06206010 000 ELEC CONDR (NO.6) INSULATED LF 1.200 2,445.000 0.000 1,410.00 1,692.00

1185 06206012 000 ELEC CONDR (NO.4) INSULATED LF 1.600 9,700.000 0.000 1,980.00 3,168.00

CONTRACT ID 245201059 CONTRACTOR'S ESTIMATE PACKAGE Page 9 of 26ESTIMATE 0026

001 ROADWAY ITEMS (FEDERAL PART)CATEGORY DESCRIPTION

ITEM

CODE

DESCRIPTIONSP

NBR

UNIT UNIT

PRICE

BID

QUANTITY

NET CO

QUANTITY

QTY PAID

TO DATE

AMOUNTLINE

NBR $SUPP DESCRIPTION

1190 06216005 000 TRAY CABLE (4 CONDR) (12 AWG) LF 1.800 4,330.000 0.000 4,806.00 8,650.80

1195 06246002 000 GROUND BOX TY A (122311)W/APRON EA 710.000 23.000 0.000 17.00 12,070.00

1200 06246009 000 GROUND BOX TY D (162922) EA 670.000 61.000 0.000 6.00 4,020.00

1205 06246010 000 GROUND BOX TY D (162922)W/APRON EA 860.000 21.000 0.000 35.00 30,100.00

1210 06286002 000 REMOVE ELECTRICAL SERVICES EA 180.000 1.000 0.000 1.00 180.00

1215 06286049 000 ELC SRV TY A 240/480 060(NS)SS(T)SP(O) EA 4,700.000 9.000 0.000 5.00 23,500.00

1220 06286133 000 ELC SRV TY D 120/240 060(NS)GS(N)TP(O) EA 2,700.000 10.000 0.000 10.00 27,000.00

1230 06366002 000 ALUMINUM SIGNS (TY G) SF 21.500 1,006.000 0.000 120.00 2,580.00

1240 06446001 000 IN SM RD SN SUP&AM TY10BWG(1)SA(P) EA 460.000 63.000 0.000 41.00 18,860.00

1245 06446004 000 IN SM RD SN SUP&AM TY10BWG(1)SA(T) EA 518.000 99.000 0.000 61.00 31,598.00

1250 06446030 000 IN SM RD SN SUP&AM TYS80(1)SA(T) EA 650.000 43.000 0.000 26.00 16,900.00

1255 06446033 000 IN SM RD SN SUP&AM TYS80(1)SA(U) EA 629.000 6.000 0.000 2.00 1,258.00

1265 06446050 000 IN SM RD SN SUP&AM TYS80(2)SA(P) EA 1,280.000 2.000 0.000 2.00 2,560.00

1270 06446064 000 IN BRIDGE MNT CLEARANCE SGN ASSM(TY N) EA 2,083.000 12.000 0.000 1.00 2,083.00

1285 06476001 000 INSTALL LRSS (STRUCT STEEL) LB 3.200 4,853.000 0.000 565.00 1,808.00

1290 06506028 000 INS OH SN SUP(30 FT BAL TEE) EA 23,300.000 2.000 0.000 2.00 46,600.00

1305 06506101 000 INS OH SN SUP(90 FT BRDG)(SPAN ONLY) EA 24,800.000 3.000 0.000 0.50 12,400.00

1310 06506106 000 INS OH SN SUP(95 FT BRDG)(SPAN ONLY) EA 25,500.000 3.000 0.000 1.00 25,500.00

1320 06546002 000 SIGN WALKWAY (24 IN) WITH HNDRL LF 95.000 129.000 0.000 129.00 12,255.00

1325 06586015 000 INSTL DEL ASSM (D-SW)SZ (BRF)GF1 EA 10.000 359.000 0.000 52.00 520.00

1335 06626012 000 WK ZN PAV MRK NON-REMOV (W)8"(SLD) LF 0.640 428.000 0.000 16,123.00 10,318.72

1340 06626017 000 WK ZN PAV MRK NON-REMOV (W)(ARROW) EA 85.000 8.000 0.000 25.00 2,125.00

1345 06626029 000 WK ZN PAV MRK NON-REMOV(W)(WORD) EA 85.000 8.000 0.000 18.00 1,530.00

1350 06626034 000 WK ZN PAV MRK NON-REMOV (Y)4"(SLD) LF 0.300 546.000 0.000 79,200.00 23,760.00

1355 06626050 000 WK ZN PAV MRK REMOV (REFL) TY II-A-A EA 3.000 192.000 0.000 152.00 456.00

1360 06626052 000 WK ZN PAV MRK REMOV (REFL) TY II-C-R EA 3.000 441.000 0.000 623.00 1,869.00

1365 06626060 000 WK ZN PAV MRK REMOV (W)4"(BRK) LF 0.550 8,409.000 0.000 4,220.00 2,321.00

1375 06626063 000 WK ZN PAV MRK REMOV (W)4"(SLD) LF 0.490 50,881.000 0.000 17,979.00 8,809.71

1380 06626071 000 WK ZN PAV MRK REMOV (W)8"(SLD) LF 0.850 3,047.000 0.000 2,922.00 2,483.70

1385 06626075 000 WK ZN PAV MRK REMOV (W)24"(SLD) LF 6.000 224.000 0.000 515.00 3,090.00

1395 06626095 000 WK ZN PAV MRK REMOV (Y)4"(SLD) LF 0.490 45,342.000 0.000 8,423.00 4,127.27

1405 06626102 000 WK ZN PAV MRK REMOV (Y)24"(SLD) LF 6.000 30.000 0.000 30.00 180.00

1520 06666300 000 RE PM W/RET REQ TY I (W)4"(BRK)(100MIL) LF 0.320 7,349.000 0.000 1,920.00 614.40

1575 06776001 000 ELIM EXT PAV MRK & MRKS (4") LF 0.400 40,589.000 0.000 41,156.00 16,462.40

1580 06776002 000 ELIM EXT PAV MRK & MRKS (6") LF 0.500 6,794.000 0.000 491.00 245.50

1585 06776003 000 ELIM EXT PAV MRK & MRKS (8") LF 1.000 385.000 0.000 6,380.00 6,380.00

1590 06776007 000 ELIM EXT PAV MRK & MRKS (24") LF 4.000 132.000 0.000 294.00 1,176.00

1595 06776008 000 ELIM EXT PAV MRK & MRKS (ARROW) EA 55.000 5.000 0.000 10.00 550.00

1600 06776009 000 ELIM EXT PAV MRK & MRKS (DBL ARROW) EA 95.000 1.000 0.000 1.00 95.00

1605 06776012 000 ELIM EXT PAV MRK & MRKS (WORD) EA 55.000 6.000 0.000 9.00 495.00

1615 06786001 000 PAV SURF PREP FOR MRK (4") LF 0.100 140,938.000 0.000 9,692.00 969.20

1620 06786002 000 PAV SURF PREP FOR MRK (6") LF 0.150 15,017.000 0.000 1,210.00 181.50

1660 06806002 000 INSTALL HWY TRF SIG (ISOLATED) EA 21,900.000 4.000 0.000 3.00 65,700.00

1665 06806004 000 REMOVING TRAFFIC SIGNALS EA 6,200.000 4.000 0.000 4.00 24,800.00

1675 06826001 000 VEH SIG SEC (12")LED(GRN) EA 200.000 44.000 0.000 27.00 5,400.00

1680 06826002 000 VEH SIG SEC (12")LED(GRN ARW) EA 200.000 10.000 0.000 10.00 2,000.00

1685 06826003 000 VEH SIG SEC (12")LED(YEL) EA 200.000 44.000 0.000 27.00 5,400.00

1690 06826004 000 VEH SIG SEC (12")LED(YEL ARW) EA 200.000 9.000 0.000 8.00 1,600.00

CONTRACT ID 245201059 CONTRACTOR'S ESTIMATE PACKAGE Page 10 of 26ESTIMATE 0026

001 ROADWAY ITEMS (FEDERAL PART)CATEGORY DESCRIPTION

ITEM

CODE

DESCRIPTIONSP

NBR

UNIT UNIT

PRICE

BID

QUANTITY

NET CO

QUANTITY

QTY PAID

TO DATE

AMOUNTLINE

NBR $SUPP DESCRIPTION

1695 06826005 000 VEH SIG SEC (12")LED(RED) EA 200.000 47.000 0.000 31.00 6,200.00

1700 06826006 000 VEH SIG SEC (12")LED(RED ARW) EA 200.000 2.000 0.000 2.00 400.00

1705 06826018 000 PED SIG SEC (LED)(COUNTDOWN) EA 240.000 39.000 0.000 18.00 4,320.00

1710 06826020 000 PED SIG SEC (HOUSING ONLY) EA 390.000 39.000 0.000 18.00 7,020.00

1715 06826023 000 BACK PLATE (12")(3 SEC) EA 77.000 44.000 0.000 29.00 2,233.00

1720 06826024 000 BACK PLATE (12")(4 SEC) EA 80.000 1.000 0.000 2.00 160.00

1725 06826025 000 BACK PLATE (12")(5 SEC) EA 82.000 4.000 0.000 2.00 164.00

1730 06846009 000 TRF SIG CBL (TY A)(12 AWG)(4 CONDR) LF 1.500 10,666.000 0.000 6,227.00 9,340.50

1735 06846012 000 TRF SIG CBL (TY A)(12 AWG)(7 CONDR) LF 2.000 8,484.000 0.000 5,062.00 10,124.00

1740 06846080 000 TRF SIG CBL (TY C)(14 AWG)(2 CONDR) LF 1.150 10,476.000 0.000 6,157.00 7,080.55

1750 06866035 000 INS TRF SIG PL AM(S)1 ARM(32')LUM EA 4,000.000 2.000 0.000 1.00 4,000.00

1755 06866039 000 INS TRF SIG PL AM(S)1 ARM(36')LUM EA 4,400.000 2.000 0.000 1.00 4,400.00

1760 06866043 000 INS TRF SIG PL AM(S)1 ARM(40')LUM EA 5,500.000 4.000 0.000 4.00 22,000.00

1765 06866047 000 INS TRF SIG PL AM(S)1 ARM(44')LUM EA 5,700.000 1.000 0.000 1.00 5,700.00

1770 06866049 000 INS TRF SIG PL AM(S)1 ARM(48') EA 5,500.000 4.000 0.000 2.00 11,000.00

1775 06866051 000 INS TRF SIG PL AM(S)1 ARM(48')LUM EA 6,000.000 3.000 0.000 3.00 18,000.00

1780 06866147 000 INS TRF SIG PL AM(S)2 ARM(40-36')LUM EA 7,500.000 1.000 0.000 1.00 7,500.00

1785 06876001 000 PED POLE ASSEMBLY EA 2,100.000 29.000 0.000 14.00 29,400.00

1790 06886001 000 PED DETECT PUSH BUTTON (APS) EA 690.000 38.000 0.000 26.00 17,940.00

1795 06886003 000 PED DETECTOR CONTROLLER UNIT EA 2,800.000 4.000 0.000 3.00 8,400.00

1805 60016001 000 PORTABLE CHANGEABLE MESSAGE SIGN DAY 70.360 1,200.000 0.000 1,752.00 123,270.72

1810 60106001 000 CCTV FIELD EQUIPMENT (ANALOG) EA 10,200.000 4.000 0.000 2.40 24,480.00

1815 60256001 000 RADAR PRESENCE DETECTOR EA 7,000.000 20.000 0.000 11.00 77,000.00

1820 60256002 000 RADAR PRESENCE DETECTOR COMM CABLE LF 3.100 10,611.000 0.000 6,631.00 20,556.10

1835 60296001 002 RADAR VEHICLE SENSING DEVICE EA 10,000.000 7.000 0.000 2.40 24,000.00

1840 60566001 000 PREFORMED IN-LANE(TRANS) RUMBLE STRIP LF 10.000 108.000 0.000 240.00 2,400.00

1845 60576001 000 RADAR ADVANCED DETECTION DEVICE EA 7,000.000 14.000 0.000 10.00 70,000.00

1850 60646010 000 ITS POLE (30 FT)(90 MPH) EA 4,700.000 3.000 0.000 2.00 9,400.00

1860 60646046 000 ITS POLE (55 FT)(90 MPH) EA 7,700.000 3.000 0.000 3.00 23,100.00

1865 60646076 000 ITS POLE MNT CAB (TY 1)(CONF 2) EA 4,700.000 2.000 0.000 1.00 4,700.00

1870 60646084 000 ITS POLE MNT CAB (TY 2)(CONF 2) EA 5,400.000 4.000 0.000 3.00 16,200.00

Category Subtotal $33,510,322.45

002 ROADWAY ITEMS (FEDERAL NON-PART)CATEGORY DESCRIPTION

ITEM

CODE

DESCRIPTIONSP

NBR

UNIT UNIT

PRICE

BID

QUANTITY

NET CO

QUANTITY

QTY PAID

TO DATE

AMOUNTLINE

NBR $SUPP DESCRIPTION

1960 07306002 000 FULL - WIDTH MOWING AC 300.000 157.000 0.000 35.62 10,686.00

1965 07346002 000 LITTER REMOVAL CYC 2,561.340 39.000 0.000 26.00 66,594.84

Category Subtotal $77,280.84

003 LP 1604 SB to US 90 EB Direct ConnectorCATEGORY DESCRIPTION

ITEM

CODE

DESCRIPTIONSP

NBR

UNIT UNIT

PRICE

BID

QUANTITY

NET CO

QUANTITY

QTY PAID

TO DATE

AMOUNTLINE

NBR $SUPP DESCRIPTION

2045 04006004 000 STRUCT EXCAV (BRIDGE) CY 64.320 2,873.000 0.000 2,871.20 184,675.59

2050 04036001 000 TEMPORARY SPL SHORING SF 9.670 16,576.000 0.000 14,304.00 138,319.68

2055 04166004 000 DRILL SHAFT (36 IN) LF 85.640 5,471.000 0.000 5,478.47 469,176.17

CONTRACT ID 245201059 CONTRACTOR'S ESTIMATE PACKAGE Page 11 of 26ESTIMATE 0026

003 LP 1604 SB to US 90 EB Direct ConnectorCATEGORY DESCRIPTION

ITEM

CODE

DESCRIPTIONSP

NBR

UNIT UNIT

PRICE

BID

QUANTITY

NET CO

QUANTITY

QTY PAID

TO DATE

AMOUNTLINE

NBR $SUPP DESCRIPTION

2060 04166008 000 DRILL SHAFT (60 IN) LF 288.920 1,572.000 0.000 1,581.21 456,843.19

2065 04166010 000 DRILL SHAFT (72 IN) LF 394.910 368.000 0.000 371.86 146,851.23

2075 04206013 000 CL C CONC (ABUT) CY 698.490 42.100 0.000 42.11 29,412.02

2080 04206029 000 CL C CONC (CAP) CY 654.050 2,012.000 0.000 1,949.60 1,275,135.89

2085 04206031 000 CL C CONC (CAP)(MASS) CY 588.810 372.400 0.000 372.40 219,272.84

2090 04206039 000 CL C CONC (COLUMN)(MASS) CY 543.880 2,505.000 0.000 2,504.70 1,362,256.24

2095 04206045 000 CL C CONC (FOOTING)(MASS) CY 395.920 1,840.400 0.000 1,840.90 728,849.12

2100 04226001 000 REINF CONC SLAB SF 15.000 179,597.000 0.000 179,597.00 2,693,955.00

2105 04226015 000 APPROACH SLAB CY 303.070 80.400 0.000 80.40 24,366.83

2110 04256039 000 PRESTR CONC GIRDER (TX54) LF 150.000 14,057.360 0.000 14,057.36 2,108,604.00

2115 04346037 000 ELASTOMERIC BEARING (F9) EA 3,554.480 8.000 0.000 8.00 28,435.84

2120 04346119 000 ELASTOMERIC BEARING (EE4)(MOD) EA 3,554.480 4.000 0.000 4.00 14,217.92

2125 04346120 000 ELASTOMERIC BEARING (EE8)(MOD) EA 2,386.560 4.000 0.000 4.00 9,546.24

2130 04346121 000 ELASTOMERIC BEARING (ES9)(MOD) EA 3,305.750 8.000 0.000 8.00 26,446.00

2135 04346122 000 ELASTOMERIC BEARING (E9)(MOD) EA 3,527.440 4.000 0.000 4.00 14,109.76

2140 04426001 000 STR STEEL (PLATE GIRDER) LB 1.700 2,659,473.000 0.000 2,659,473.00 4,521,104.10

2145 04426009 000 STR STEEL (DIAPHRAGM & STIFFENER) LB 1.360 328,089.000 0.000 328,089.00 446,201.04

2150 04426010 000 STR STEEL (SHEAR CONNECTOR) LB 1.070 11,377.000 0.000 11,377.00 12,173.39

2155 04506062 000 RAIL (TY SSTR)(MOD) LF 40.320 6,652.300 0.000 7,186.00 289,739.52

2160 04506064 000 RAIL (TY SSTR) (W/DRAIN SLOTS) (MOD) LF 41.340 2,029.300 0.000 1,804.00 74,577.36

2165 04546001 000 SEALED EXPANSION JOINT (4 IN) (SEJ - A) LF 70.270 498.000 0.000 117.21 8,236.35

2180 04816013 000 PIPE (PVC) (SCH 40) (6 IN) LF 20.560 82.000 0.000 89.00 1,829.84

Category Subtotal $15,284,335.16

004 LP 1604 NBFR Over US 90 EB MLCATEGORY DESCRIPTION

ITEM

CODE

DESCRIPTIONSP

NBR

UNIT UNIT

PRICE

BID

QUANTITY

NET CO

QUANTITY

QTY PAID

TO DATE

AMOUNTLINE

NBR $SUPP DESCRIPTION

2205 04006005 000 CEM STABIL BKFL CY 102.790 308.000 0.000 218.50 22,459.62

2210 04166001 000 DRILL SHAFT (18 IN) LF 29.500 212.000 0.000 213.85 6,308.58

2215 04166004 000 DRILL SHAFT (36 IN) LF 85.640 530.000 0.000 536.09 45,910.75

2220 04166006 000 DRILL SHAFT (48 IN) LF 168.600 585.000 0.000 593.73 100,102.87

2225 04206013 000 CL C CONC (ABUT) CY 698.490 81.200 0.000 81.20 56,717.38

2230 04206029 000 CL C CONC (CAP) CY 654.050 122.100 0.000 126.10 82,475.71

2235 04206037 000 CL C CONC (COLUMN) CY 886.530 148.200 0.000 148.20 131,383.74

2240 04226001 000 REINF CONC SLAB SF 15.000 23,844.000 0.000 23,844.00 357,660.00

2245 04226013 000 BRIDGE SIDEWALK SF 9.710 3,604.000 0.000 3,921.50 38,077.77

2250 04226015 000 APPROACH SLAB CY 303.070 96.500 0.000 96.50 29,246.26

2255 04256039 000 PRESTR CONC GIRDER (TX54) LF 150.000 2,748.000 0.000 1,374.00 206,100.00

2260 04326008 000 RIPRAP (CONC)(CL B)(RR8&RR9) CY 376.100 130.000 0.000 149.30 56,151.73

2270 04506061 000 RAIL (TY T411)(MOD) LF 166.440 498.000 0.000 498.00 82,887.12

2275 04506066 000 RAIL (TY C411) (MOD) LF 216.440 498.000 0.000 501.00 108,436.44

2280 04546001 000 SEALED EXPANSION JOINT (4 IN) (SEJ - A) LF 70.270 155.000 0.000 155.00 10,891.85

Category Subtotal $1,334,809.82

005 LP 1604 SBML Over Marbach RDCATEGORY DESCRIPTION

ITEM

CODE

DESCRIPTIONSP

NBR

UNIT UNIT

PRICE

BID

QUANTITY

NET CO

QUANTITY

QTY PAID

TO DATE

AMOUNTLINE

NBR $SUPP DESCRIPTION

CONTRACT ID 245201059 CONTRACTOR'S ESTIMATE PACKAGE Page 12 of 26ESTIMATE 0026

005 LP 1604 SBML Over Marbach RDCATEGORY DESCRIPTION

2310 04166001 000 DRILL SHAFT (18 IN) LF 29.500 136.000 0.000 136.60 4,029.70

2315 04166005 000 DRILL SHAFT (42 IN) LF 159.170 816.000 0.000 820.09 130,533.73

2320 04166007 000 DRILL SHAFT (54 IN) LF 211.000 303.000 0.000 305.66 64,494.26

2325 04206013 000 CL C CONC (ABUT) CY 698.490 64.200 0.000 64.20 44,843.06

2330 04206029 000 CL C CONC (CAP) CY 654.050 166.200 0.000 166.20 108,703.11

2335 04206037 000 CL C CONC (COLUMN) CY 886.530 59.200 0.000 59.20 52,482.58

2340 04226001 000 REINF CONC SLAB SF 15.000 20,160.000 0.000 20,160.00 302,400.00

2345 04226015 000 APPROACH SLAB CY 303.070 73.800 0.000 73.80 22,366.57

2350 04256040 000 PRESTR CONC GIRDER (TX62) LF 150.000 2,863.070 0.000 2,863.07 429,460.50

2355 04506023 000 RAIL (TY SSTR) LF 39.080 868.000 0.000 868.00 33,921.44

2360 04546001 000 SEALED EXPANSION JOINT (4 IN) (SEJ - A) LF 70.270 94.000 0.000 94.00 6,605.38

Category Subtotal $1,199,840.33

006 Dove Canyon Over LP 1604 MLCATEGORY DESCRIPTION

ITEM

CODE

DESCRIPTIONSP

NBR

UNIT UNIT

PRICE

BID

QUANTITY

NET CO

QUANTITY

QTY PAID

TO DATE

AMOUNTLINE

NBR $SUPP DESCRIPTION

2385 04006005 000 CEM STABIL BKFL CY 102.790 856.000 0.000 742.77 76,349.33

2390 04166001 000 DRILL SHAFT (18 IN) LF 29.500 228.000 0.000 230.63 6,803.59

2395 04166004 000 DRILL SHAFT (36 IN) LF 85.640 750.000 0.000 782.22 66,989.33

2400 04166005 000 DRILL SHAFT (42 IN) LF 159.170 77.000 0.000 83.54 13,297.06

2405 04206013 000 CL C CONC (ABUT) CY 698.490 150.000 0.000 150.30 104,983.04

2410 04206029 000 CL C CONC (CAP) CY 654.050 53.000 0.000 52.50 34,337.63

2415 04206037 000 CL C CONC (COLUMN) CY 886.530 37.000 0.000 37.00 32,801.62

2435 04256039 000 PRESTR CONC GIRDER (TX54) LF 150.000 2,676.600 0.000 2,676.24 401,436.00

2470 01046037 000 REMOVE CONC (RAIL) LF 2.360 305.000 0.000 305.00 719.80

Category Subtotal $737,717.40

007 LP 1604 NBML Over Medio CreekCATEGORY DESCRIPTION

ITEM

CODE

DESCRIPTIONSP

NBR

UNIT UNIT

PRICE

BID

QUANTITY

NET CO

QUANTITY

QTY PAID

TO DATE

AMOUNTLINE

NBR $SUPP DESCRIPTION

2480 04006005 000 CEM STABIL BKFL CY 102.790 211.000 0.000 221.79 22,797.79

2485 04166004 000 DRILL SHAFT (36 IN) LF 85.640 62.000 0.000 63.03 5,397.89

2490 04166005 000 DRILL SHAFT (42 IN) LF 159.170 26.000 0.000 25.99 4,136.83

2495 04206019 000 CL C CONC (ABUT)(EXTEND) CY 1,434.790 22.200 0.000 22.20 31,852.34

2500 04206029 000 CL C CONC (CAP) CY 654.050 8.800 0.000 8.80 5,755.64

2505 04206037 000 CL C CONC (COLUMN) CY 886.530 11.300 0.000 11.30 10,017.79

2510 04226003 000 REINF CONC SLAB (EXTEND SLAB) SF 23.850 4,278.000 0.000 4,278.00 102,030.30

2515 04226015 000 APPROACH SLAB CY 303.070 89.500 0.000 89.50 27,124.77

2520 04256039 000 PRESTR CONC GIRDER (TX54) LF 150.000 558.020 0.000 558.02 83,703.00

2525 04326008 000 RIPRAP (CONC)(CL B)(RR8&RR9) CY 376.100 5.000 0.000 71.68 26,958.85

2530 04506006 000 RAIL (TY T223) LF 100.980 304.500 0.000 304.50 30,748.41

Category Subtotal $350,523.61

008 LP 1604 SBML Over Medio CreekCATEGORY DESCRIPTION

ITEM

CODE

DESCRIPTIONSP

NBR

UNIT UNIT

PRICE

BID

QUANTITY

NET CO

QUANTITY

QTY PAID

TO DATE

AMOUNTLINE

NBR $SUPP DESCRIPTION

2560 04006005 000 CEM STABIL BKFL CY 102.790 181.000 0.000 79.54 8,175.92

2565 04166001 000 DRILL SHAFT (18 IN) LF 29.500 174.000 0.000 174.08 5,135.36

CONTRACT ID 245201059 CONTRACTOR'S ESTIMATE PACKAGE Page 13 of 26ESTIMATE 0026

008 LP 1604 SBML Over Medio CreekCATEGORY DESCRIPTION

ITEM

CODE

DESCRIPTIONSP

NBR

UNIT UNIT

PRICE

BID

QUANTITY

NET CO

QUANTITY

QTY PAID

TO DATE

AMOUNTLINE

NBR $SUPP DESCRIPTION

2570 04166004 000 DRILL SHAFT (36 IN) LF 85.640 489.000 0.000 488.25 41,813.73

2575 04166005 000 DRILL SHAFT (42 IN) LF 159.170 144.000 0.000 146.08 23,251.55

2580 04206013 000 CL C CONC (ABUT) CY 698.490 74.700 0.000 74.70 52,177.20

2585 04206029 000 CL C CONC (CAP) CY 654.050 67.400 0.000 67.40 44,082.97

2590 04206037 000 CL C CONC (COLUMN) CY 886.530 62.800 0.000 62.80 55,674.08

2595 04226001 000 REINF CONC SLAB SF 15.000 16,159.000 0.000 16,159.00 242,385.00

2600 04226015 000 APPROACH SLAB CY 303.070 115.500 0.000 115.50 35,004.59

2605 04256039 000 PRESTR CONC GIRDER (TX54) LF 150.000 1,673.100 0.000 1,673.10 250,965.00

2610 04326008 000 RIPRAP (CONC)(CL B)(RR8&RR9) CY 376.100 301.000 0.000 195.97 73,704.32

2615 04506006 000 RAIL (TY T223) LF 100.980 731.300 0.000 731.30 73,846.67

2620 04546001 000 SEALED EXPANSION JOINT (4 IN) (SEJ - A) LF 70.270 152.000 0.000 152.00 10,681.04

Category Subtotal $916,897.43

009 LP 1604 SBFR Over Medio CreekCATEGORY DESCRIPTION

ITEM

CODE

DESCRIPTIONSP

NBR

UNIT UNIT

PRICE

BID

QUANTITY

NET CO

QUANTITY

QTY PAID

TO DATE

AMOUNTLINE

NBR $SUPP DESCRIPTION

2645 04006005 000 CEM STABIL BKFL CY 102.790 178.000 0.000 59.52 6,118.06

2650 04166001 000 DRILL SHAFT (18 IN) LF 29.500 170.000 0.000 170.05 5,016.48

2655 04166004 000 DRILL SHAFT (36 IN) LF 85.640 393.000 0.000 393.65 33,712.19

2660 04166005 000 DRILL SHAFT (42 IN) LF 159.170 156.000 0.000 165.31 26,312.39

2665 04206013 000 CL C CONC (ABUT) CY 698.490 65.300 0.000 65.30 45,611.40

2670 04206029 000 CL C CONC (CAP) CY 654.050 54.800 0.000 54.80 35,841.94

2675 04206037 000 CL C CONC (COLUMN) CY 886.530 62.700 0.000 62.70 55,585.43

2680 04226001 000 REINF CONC SLAB SF 15.000 17,377.000 0.000 17,377.00 260,655.00

2685 04226013 000 BRIDGE SIDEWALK SF 9.710 3,516.000 0.000 5,003.64 48,585.34

2690 04226015 000 APPROACH SLAB CY 303.070 86.400 0.000 86.40 26,185.25

2695 04256039 000 PRESTR CONC GIRDER (TX54) LF 150.000 2,170.970 0.000 2,170.97 325,645.50

2700 04326008 000 RIPRAP (CONC)(CL B)(RR8&RR9) CY 376.100 249.000 0.000 110.35 41,502.64

2710 04506012 000 RAIL (TY T411) LF 168.460 451.000 0.000 451.00 75,975.46

2715 04506036 000 RAIL (TY C411) LF 214.860 479.600 0.000 479.60 103,046.86

2720 04546001 000 SEALED EXPANSION JOINT (4 IN) (SEJ - A) LF 70.270 125.000 0.000 125.00 8,783.75

Category Subtotal $1,098,577.69

010 CONTRACTOR FORCE ACCOUNTCATEGORY DESCRIPTION

ITEM

CODE

DESCRIPTIONSP

NBR

UNIT UNIT

PRICE

BID

QUANTITY

NET CO

QUANTITY

QTY PAID

TO DATE

AMOUNTLINE

NBR $SUPP DESCRIPTION

2800 96016001 MATERIAL ON HAND DOL 1.000 1,000.000 0.000 1,675,454.07 1,675,454.07

2805 96026001 PAYMENT ADJUSTMENT-POS DOL 1.000 1,000.000 0.000 159,111.50 159,111.50

2820 96066056 FORCE ACCOUNT - SAFETY CONTINGENCY DOL 1.000 1,000.000 0.000 11,331.83 11,331.83

2830 96066053 LAW ENFORCEMENT PERSONNEL DOL 1.000 1,000.000 0.000 206,967.51 206,967.51

Category Subtotal $2,052,864.91

245201063PROJECT CONTROLROW 2452-1-63

001 SAWS WATER ITEMSCATEGORY DESCRIPTION

CONTRACT ID 245201059 CONTRACTOR'S ESTIMATE PACKAGE Page 14 of 26ESTIMATE 0026

001 SAWS WATER ITEMSCATEGORY DESCRIPTION

ITEM

CODE

DESCRIPTIONSP

NBR

UNIT UNIT

PRICE

BID

QUANTITY

NET CO

QUANTITY

QTY PAID

TO DATE

AMOUNTLINE

NBR $SUPP DESCRIPTION

3065 70876001 000 TRENCH EXCAVATION PROTECTION LF 2.000 5,930.000 0.000 5,310.00 10,620.00

3070 70876011 000 DUCTILE IRON FITTINGS TON 13,500.000 4.020 0.000 3.98 53,730.00

3075 70876014 000 HYDROSTATIC PRESSURE TEST EA 1,500.000 2.000 0.000 1.00 1,500.00

3080 70876015 000 TEMPORARY BLOW-OFF (COMP)(2") EA 1,400.000 4.000 0.000 4.00 5,600.00

3085 70876016 000 AUTOMATIC AIR RELEASE VALVE (COMP)(1") EA 1,600.000 4.000 0.000 4.00 6,400.00

3090 70876027 000 ADJUST EXISTING VALVE BOX EA 400.000 21.000 0.000 2.00 800.00

3095 70876028 000 CONCRETE ENCASEMENT AND SADDLES CY 1,600.000 7.900 0.000 28.00 44,800.00

3105 70876040 000 PIPE WATER MAIN (DI)(12") LF 92.000 5,741.000 0.000 5,741.00 528,172.00

3110 70876041 000 PIPE WATER MAIN (DI)(20") LF 270.000 10.000 0.000 3.00 810.00

3115 70876042 000 12" DI CARRIER PIPE FOR JACK,BOR/TUN LF 170.000 54.000 0.000 54.00 9,180.00

3120 70876043 000 STEEL CASING FOR OPEN CUT TRENCH(24") LF 300.000 54.000 0.000 54.00 16,200.00

3125 70876044 000 SPLIT STEEL CASING (30")(OPEN CUT) LF 360.000 82.000 0.000 22.00 7,920.00

3130 70876045 000 GATE VALVE AND BOX (COMP)(12") EA 2,650.000 6.000 0.000 6.00 15,900.00

3135 70876046 000 FIRE HYDRANT WITH 6IN VALVE AND BOX EA 5,000.000 6.000 0.000 6.00 30,000.00

3140 70876048 000 TIE IN (COMP)(12") EA 2,800.000 3.000 0.000 1.00 2,800.00

3145 70876049 000 TIE IN (COMP)(20") EA 4,200.000 1.000 0.000 1.00 4,200.00

3150 70876050 000 FLOWABLE BACKFILL CY 136.000 114.700 0.000 310.00 42,160.00

Category Subtotal $780,792.00

002 CPS ENERGY ITEMSCATEGORY DESCRIPTION

ITEM

CODE

DESCRIPTIONSP

NBR

UNIT UNIT

PRICE

BID

QUANTITY

NET CO

QUANTITY

QTY PAID

TO DATE

AMOUNTLINE

NBR $SUPP DESCRIPTION

3225 04016001 000 FLOWABLE BACKFILL CY 171.180 32.000 0.000 20.00 3,423.60

3230 04326005 000 RIPRAP (CONC) (CL A ) CY 272.370 8.000 0.000 9.50 2,587.52

Category Subtotal $6,011.12

245201059NH 1602(550)PROJECT CONTROL

001CATEGORY DESCRIPTION ROADWAY ITEMS (FEDERAL PART)

LINE

NBR

ITEM

CODE

SP

NBR

DESCRIPTION UNITUNIT

PRICE

BID

QUANTITY

NET CO

QUANTITY

QTY PAID

TO DATE

AMOUNT

($)SUPP DESCRIPTION

0093 96086002 UNIQUE CHANGE ORDER ITEM 2 DOL 7,635.600 0.000 1.000 0.000 0.00

CO #02: Pothole Exist WL at Marbach

0096 96066051 FORCE ACCT-SOIL AND GNDWTR MGT PLAN DOL 1.000 1,000.000 0.000 0.000 0.00

ITEM 161.2

0105 01646045 000 STRAW OR HAY MULCHING SY 0.110 1,027,963.000 0.000 0.000 0.00

0110 01646051 000 DRILL SEED (TEMP)(WARM OR COOL) SY 0.050 1,027,963.000 0.000 0.000 0.00

0115 01686001 000 VEGETATIVE WATERING MG 20.000 16,036.200 0.000 0.000 0.00

0120 01696008 000 SOIL RETENTION BLANKETS (CL 2) (TY H) SY 3.150 47,054.000 0.000 0.000 0.00

0140 02756001 000 CEMENT TON 155.000 144.000 0.000 0.000 0.00

0145 02756003 000 CEMENT TREAT (NEW BASE) (6") SY 5.370 9,812.000 0.000 0.000 0.00

0150 02756019 000 CEMENT TREAT (SUBGRADE)(6") SY 2.160 5,405.000 0.000 0.000 0.00

0165 03156010 000 FOG SEAL (HRSS) GAL 3.900 1,125.000 0.000 0.000 0.00

0170 03166015 000 ASPH (AC-15P) GAL 2.900 26,602.000 0.000 0.000 0.00

0175 03166029 000 ASPH (RC-250) GAL 3.900 2,724.000 0.000 0.000 0.00

0180 03166177 000 AGGR(TY-B GR-5 SAC-B) CY 100.000 78.000 0.000 0.000 0.00

CONTRACT ID 245201059 CONTRACTOR'S ESTIMATE PACKAGE Page 15 of 26ESTIMATE 0026

0185 03166414 000 AGGR (TY-B GR-5) CY 100.000 772.000 0.000 0.000 0.00

0192 03416059 PRODUCTION PAYMENT ADJUSTMENT DOL -1.000 1,000.000 0.000 0.000 0.00

D-GR HMA TY-B PG64-22 PENALTY

0193 03416060 PLACEMENT PAYMENT ADJUSTMENT DOL 1.000 1,000.000 0.000 0.000 0.00

D-GR HMA TY-B PG64-22 BONUS

0194 03416060 PLACEMENT PAYMENT ADJUSTMENT DOL -1.000 1,000.000 0.000 0.000 0.00

D-GR HMA TY-B PG64-22 PENALTY

0195 03416010 000 D-GR HMA TY-B PG70-22 TON 70.000 1,286.000 0.000 0.000 0.00

0202 03416059 PRODUCTION PAYMENT ADJUSTMENT DOL -1.000 1,000.000 0.000 0.000 0.00

D-GR HMA TY-C PG70-22 PENALTY

0205 03416042 000 D-GR HMA TY-D SAC-B PG70-22 TON 70.000 1,063.000 0.000 0.000 0.00

0215 03446048 000 SUPERPAVE MIXTURES SP-C SAC-B PG70-22 TON 78.000 834.000 0.000 0.000 0.00

0220 03466006 000 STONE-MTRX-ASPH SMA-C SAC-B PG76-22 TON 160.000 336.000 0.000 0.000 0.00

0225 03476001 000 TOM (ASPHALT) PG 76-22 TON 95.000 1,173.000 0.000 0.000 0.00

0230 03476002 000 TOM-C (AGGREGATE) SAC-A TON 95.000 16,898.000 0.000 0.000 0.00

0305 04166018 000 DRILL SHAFT (SIGN MTS) (24 IN) LF 180.000 87.000 0.000 0.000 0.00

0370 04296002 000 CONC STR REPAIR (EPOXY MORTAR) SF 25.000 420.000 0.000 0.000 0.00

0380 04326002 000 RIPRAP (CONC)(5 IN) CY 351.020 76.000 0.000 0.000 0.00

0385 04326003 000 RIPRAP (CONC)(6 IN) CY 501.460 1.000 0.000 0.000 0.00

0390 04326006 000 RIPRAP (CONC)(CL B) CY 325.950 11.250 0.000 0.000 0.00

0420 04596006 000 GABION MATTRESSES (GALV)(9 IN) SY 67.500 361.000 0.000 0.000 0.00

0425 04596007 000 GABION MATTRESSES (GALV)(12 IN) SY 75.500 15.000 0.000 0.000 0.00

0650 04656233 000 INLET (COMP) (TY SIDEWALK BRIDGE) EA 6,873.940 10.000 0.000 0.000 0.00

0655 04656257 000 INLET(COMPL)(WALL)(SPL) EA 7,588.940 1.000 0.000 0.000 0.00

0685 04666165 000 WINGWALL (FW - S) (HW=4 FT) EA 6,664.990 2.000 0.000 0.000 0.00

0710 04676112 000 SET (TY I)(S=3 FT)(HW= 4 FT)(4:1)(C) EA 4,794.390 1.000 0.000 0.000 0.00

0810 05066011 003 ROCK FILTER DAMS (REMOVE) LF 6.000 3,948.000 0.000 0.000 0.00

0820 05066024 003 CONSTRUCTION EXITS (REMOVE) SY 6.000 936.000 0.000 0.000 0.00

0830 05066039 003 TEMP SEDMT CONT FENCE (REMOVE) LF 0.150 32,676.000 0.000 0.000 0.00

0841 96066055 FORCE ACCT-EROSION CONTROL MAINTENANCE DOL 1.000 1,000.000 0.000 0.000 0.00

0870 05126033 000 PORT CTB (MOVE)(LOW PROF)(TY 1) LF 7.370 4,640.000 0.000 0.000 0.00

0875 05126034 000 PORT CTB (MOVE)(LOW PROF)(TY 2) LF 7.470 380.000 0.000 0.000 0.00

0905 05296014 000 CONC CURB (MOD) (TYPE I) LF 12.040 319.000 0.000 0.000 0.00

0910 05296015 000 CONC CURB (TY C1) LF 90.260 272.000 0.000 0.000 0.00

0920 05296027 000 CONC CURB (TY C2) LF 90.260 57.000 0.000 0.000 0.00

0925 05306005 000 DRIVEWAYS (ACP) SY 38.000 947.000 0.000 0.000 0.00

0960 05406014 000 SHORT RADIUS LF 26.000 22.000 0.000 0.000 0.00

1010 05436022 001 REMOVE CABLE BARRIER TERMINAL SECTION EA 350.000 4.000 0.000 0.000 0.00

1045 05456006 000 CRASH CUSH ATTEN (INSTL)(L)(N)(TL2) EA 12,250.000 2.000 0.000 0.000 0.00

1051 96066063 FORCE ACCOUNT - CRASH CUSHION REPAIR #1 DOL 1.000 1,000.000 0.000 0.000 0.00

Crash Cushion, MBGF and Cable Barrier Repair

1070 06106007 000 REMOVE RD IL ASM (SHOE-BASE) EA 210.000 7.000 0.000 0.000 0.00

1080 06106011 000 IN RD IL AM (U/P) (TY 1) (150W) S EA 1,600.000 18.000 -18.000 0.000 0.00

1085 06106013 000 IN RD IL AM (U/P) (TY 2) (150W) S EA 1,300.000 18.000 -18.000 0.000 0.00

1090 06106016 000 IN RD IL AM (TY SA) 20B-8 (250W) S EA 2,100.000 23.000 -23.000 0.000 0.00

1092 06106114 IN RD IL (TY SA) 20B-8 (250W EQ) LED EA 2,100.000 0.000 23.000 0.000 0.00

1095 06106053 000 IN RD IL AM (TY SA) 40T-10-10 (250W) S EA 3,000.000 2.000 -2.000 0.000 0.00

1100 06106085 000 IN RD IL AM (TY SA) 50T-10 (400W) S EA 2,600.000 47.000 -47.000 0.000 0.00

1105 06106086 000 IN RD IL AM (TY SA) 50T-10-10 (400W) S EA 3,400.000 36.000 -36.000 0.000 0.00

1150 06186068 000 CONDT (RM) (1 1/2") LF 23.000 1,040.000 0.000 0.000 0.00

1165 06206007 000 ELEC CONDR (NO.8) BARE LF 1.000 30,836.000 0.000 0.000 0.00

1170 06206008 000 ELEC CONDR (NO.8) INSULATED LF 0.950 62,084.000 0.000 0.000 0.00

CONTRACT ID 245201059 CONTRACTOR'S ESTIMATE PACKAGE Page 16 of 26ESTIMATE 0026

1225 06286217 000 ELC SRV TY D 120/240 100(NS)AL(E)TP(O) EA 3,600.000 1.000 0.000 0.000 0.00

1226 96046001 CONTRACTOR FORCE ACCOUNT 1 DOL 1.000 1,000.000 0.000 0.000 0.00

ITEM 628.5

1235 06366003 000 ALUMINUM SIGNS (TY O) SF 17.000 3,155.000 0.000 0.000 0.00

1260 06446034 000 IN SM RD SN SUP&AM TYS80(1)SA(U-1EXT) EA 809.000 2.000 0.000 0.000 0.00

1275 06446066 000 IN SM RD SN SUP&AM (RAIL MOUNT) EA 2,686.000 11.000 0.000 0.000 0.00

1280 06446076 000 REMOVE SM RD SN SUP&AM EA 65.000 156.000 0.000 0.000 0.00

1295 06506041 000 INS OH SN SUP(35 FT CANT)(SPAN ONLY) EA 10,800.000 1.000 0.000 0.000 0.00

1300 06506048 000 INS OH SN SUP(40 FT CANT)(SPAN ONLY) EA 11,800.000 3.000 0.000 0.000 0.00

1315 06506111 000 INS OH SN SUP(100 FT BRDG)(SPAN ONLY) EA 28,300.000 2.000 0.000 0.000 0.00

1330 06586048 000 INSTL OM ASSM (OM-2Z)(FLX)GND EA 39.500 122.000 0.000 0.000 0.00

1370 06626061 000 WK ZN PAV MRK REMOV (W)4"(DOT) LF 0.750 522.000 0.000 0.000 0.00

1390 06626094 000 WK ZN PAV MRK REMOV (Y)4"(DOT) LF 0.500 192.000 0.000 0.000 0.00

1400 06626099 000 WK ZN PAV MRK REMOV (Y)8"(SLD) LF 0.850 367.000 0.000 0.000 0.00

1410 06666006 000 REFL PAV MRK TY I (W)4"(DOT)(100MIL) LF 0.500 240.000 0.000 0.000 0.00

1415 06666030 000 REFL PAV MRK TY I (W)8"(DOT)(100MIL) LF 0.700 1,317.000 0.000 0.000 0.00

1420 06666036 000 REFL PAV MRK TY I (W)8"(SLD)(100MIL) LF 0.670 29,556.000 0.000 0.000 0.00

1425 06666042 000 REFL PAV MRK TY I (W)12"(SLD)(100MIL) LF 2.000 4,662.000 0.000 0.000 0.00

1430 06666048 000 REFL PAV MRK TY I (W)24"(SLD)(100MIL) LF 4.500 2,546.000 0.000 0.000 0.00

1435 06666054 000 REFL PAV MRK TY I (W)(ARROW)(100MIL) EA 85.000 79.000 0.000 0.000 0.00

1440 06666057 000 REFL PAV MRK TY I(W)(DBL ARROW)(100MIL) EA 230.000 13.000 0.000 0.000 0.00

1445 06666063 000 REFL PAV MRK TY I(W)(UTURN ARW)(100MIL) EA 240.000 9.000 0.000 0.000 0.00

1450 06666078 000 REFL PAV MRK TY I (W)(WORD)(100MIL) EA 100.000 80.000 0.000 0.000 0.00

1455 06666138 000 REFL PAV MRK TY I (Y)8"(SLD)(100MIL) LF 0.700 330.000 0.000 0.000 0.00

1460 06666147 000 REFL PAV MRK TY I (Y)24"(SLD)(100MIL) LF 5.000 147.000 0.000 0.000 0.00

1465 06666159 000 RE PV MRK TY I(BLACK)4"(SHADOW)(100MIL) LF 5.000 180.000 0.000 0.000 0.00

1470 06666162 000 RE PV MRK TY I(BLACK)6"(SHADOW)(100MIL) LF 4.000 1,903.000 0.000 0.000 0.00

1475 06666224 000 PAVEMENT SEALER 4" LF 0.110 140,938.000 0.000 0.000 0.00

1480 06666225 000 PAVEMENT SEALER 6" LF 0.260 15,017.000 0.000 0.000 0.00

1485 06666226 000 PAVEMENT SEALER 8" LF 0.440 31,130.000 0.000 0.000 0.00

1490 06666228 000 PAVEMENT SEALER 12" LF 1.200 6,545.000 0.000 0.000 0.00

1495 06666230 000 PAVEMENT SEALER 24" LF 2.400 2,693.000 0.000 0.000 0.00

1500 06666231 000 PAVEMENT SEALER (ARROW) EA 43.000 79.000 0.000 0.000 0.00

1505 06666232 000 PAVEMENT SEALER (WORD) EA 43.000 78.000 0.000 0.000 0.00

1510 06666234 000 PAVEMENT SEALER (DBL ARROW) EA 110.000 12.000 0.000 0.000 0.00

1515 06666236 000 PAVEMENT SEALER (UTURN ARROW) EA 124.000 9.000 0.000 0.000 0.00

1525 06666303 000 RE PM W/RET REQ TY I (W)4"(SLD)(100MIL) LF 0.320 2,675.000 0.000 0.000 0.00

1530 06666306 000 RE PM W/RET REQ TY I (W)6"(BRK)(100MIL) LF 0.520 13,115.000 0.000 0.000 0.00

1535 06666315 000 RE PM W/RET REQ TY I (Y)4"(SLD)(100MIL) LF 0.320 27,027.000 0.000 0.000 0.00

1540 06666342 000 REF PROF PAV MRK TY I(W)4"(SLD)(100MIL) LF 0.700 58,763.000 0.000 0.000 0.00

1545 06666345 000 REF PROF PAV MRK TY I(Y)4"(SLD)(100MIL) LF 0.700 60,699.000 0.000 0.000 0.00

1550 06666350 000 REFL PAV MRK TY I (W)12"(DOT)(100MIL) LF 2.000 1,831.000 0.000 0.000 0.00

1555 06666355 000 RE PM TY I (BLK)12"(SDW)(DOT)(100 MIL) LF 6.000 52.000 0.000 0.000 0.00

1560 06726008 000 REFL PAV MRKR TY I-R EA 6.000 140.000 0.000 0.000 0.00

1565 06726009 000 REFL PAV MRKR TY II-A-A EA 3.000 308.000 0.000 0.000 0.00

1570 06726010 000 REFL PAV MRKR TY II-C-R EA 3.000 3,336.000 0.000 0.000 0.00

1610 06776028 000 ELIM EXT PV MRK & MRKS (RUMBLE STRIP) LF 75.000 108.000 0.000 0.000 0.00

1625 06786004 000 PAV SURF PREP FOR MRK (8") LF 0.250 31,130.000 0.000 0.000 0.00

1630 06786006 000 PAV SURF PREP FOR MRK (12") LF 0.500 6,545.000 0.000 0.000 0.00

1635 06786008 000 PAV SURF PREP FOR MRK (24") LF 1.000 2,693.000 0.000 0.000 0.00

1640 06786009 000 PAV SURF PREP FOR MRK (ARROW) EA 55.000 78.000 0.000 0.000 0.00

1645 06786010 000 PAV SURF PREP FOR MRK (DBL ARROW) EA 95.000 12.000 0.000 0.000 0.00

CONTRACT ID 245201059 CONTRACTOR'S ESTIMATE PACKAGE Page 17 of 26ESTIMATE 0026

1650 06786012 000 PAV SURF PREP FOR MRK (UTURN ARR) EA 95.000 9.000 0.000 0.000 0.00

1655 06786016 000 PAV SURF PREP FOR MRK (WORD) EA 55.000 78.000 0.000 0.000 0.00

1670 06816001 000 TEMP TRAF SIGNALS EA 26,100.000 1.000 0.000 0.000 0.00

1745 06866027 000 INS TRF SIG PL AM(S)1 ARM(24')LUM EA 3,800.000 2.000 0.000 0.000 0.00

1800 06906023 000 INSTALL OF TIMBER POLES EA 590.000 1.000 0.000 0.000 0.00

1825 60276003 000 CONDUIT (PREPARE) LF 2.450 85.000 0.000 0.000 0.00

1830 60286001 000 INSTALL DMS (POLE MTD CABINET) EA 8,500.000 2.000 0.000 0.000 0.00

1855 60646037 000 ITS POLE (50 FT)(90 MPH) EA 11,300.000 1.000 0.000 0.000 0.00

1875 60716001 000 FIB OPT CBL (SM) 6 STRAND LF 6.500 2,615.000 0.000 0.000 0.00

1880 60716011 000 FIB OPT CBL (SM) 96 STRAND LF 3.850 18,425.000 0.000 0.000 0.00

1885 60726001 000 MODULAR GLARE SCREENS (FURN & INSTALL) LF 18.000 1,000.000 0.000 0.000 0.00

1890 60726002 000 MODULAR GLARE SCREENS (REMOVE) LF 3.000 1,000.000 0.000 0.000 0.00

1895 60826001 000 LED LANE CONTROL SYSTEM EA 37,200.000 3.000 0.000 0.000 0.00

1900 60826002 000 LCS CABINET FOUNDATION EA 5,500.000 3.000 0.000 0.000 0.00

1905 60966002 000 INS LED WW SGN W/BASIC SOL PWR KIT EA 850.000 10.000 0.000 0.000 0.00

0.00Category Subtotal

002CATEGORY DESCRIPTION ROADWAY ITEMS (FEDERAL NON-PART)

LINE

NBR

ITEM

CODE

SP

NBR

DESCRIPTION UNITUNIT

PRICE

BID

QUANTITY

NET CO

QUANTITY

QTY PAID

TO DATE

AMOUNT

($)SUPP DESCRIPTION

1970 07406004 000 ANTI - GRAFFITI COATING(PERMNENT-TY II) SF 0.310 68,290.000 0.000 0.000 0.00

0.00Category Subtotal

003CATEGORY DESCRIPTION LP 1604 SB to US 90 EB Direct Connector

LINE

NBR

ITEM

CODE

SP

NBR

DESCRIPTION UNITUNIT

PRICE

BID

QUANTITY

NET CO

QUANTITY

QTY PAID

TO DATE

AMOUNT

($)SUPP DESCRIPTION

2070 04206012 000 CL B CONC (MISC) CY 1,200.000 4.800 0.000 0.000 0.00

2170 04546014 000 SEALED EXPANSION JT(5 IN)(SEJ-A)(MOD) LF 112.840 74.000 0.000 0.000 0.00

2175 04716003 000 GRATE & FRAME EA 3,439.850 1.000 0.000 0.000 0.00

0.00Category Subtotal

004CATEGORY DESCRIPTION LP 1604 NBFR Over US 90 EB ML

LINE

NBR

ITEM

CODE

SP

NBR

DESCRIPTION UNITUNIT

PRICE

BID

QUANTITY

NET CO

QUANTITY

QTY PAID

TO DATE

AMOUNT

($)SUPP DESCRIPTION

2265 04426007 000 STR STEEL (MISC NON - BRIDGE) LB 9.970 261.000 0.000 0.000 0.00

0.00Category Subtotal

005CATEGORY DESCRIPTION LP 1604 SBML Over Marbach RD

LINE

NBR

ITEM

CODE

SP

NBR

DESCRIPTION UNITUNIT

PRICE

BID

QUANTITY

NET CO

QUANTITY

QTY PAID

TO DATE

AMOUNT

($)SUPP DESCRIPTION

2305 04006005 000 CEM STABIL BKFL CY 102.790 231.000 0.000 0.000 0.00

0.00Category Subtotal

CONTRACT ID 245201059 CONTRACTOR'S ESTIMATE PACKAGE Page 18 of 26ESTIMATE 0026

006CATEGORY DESCRIPTION Dove Canyon Over LP 1604 ML

LINE

NBR

ITEM

CODE

SP

NBR

DESCRIPTION UNITUNIT

PRICE

BID

QUANTITY

NET CO

QUANTITY

QTY PAID

TO DATE

AMOUNT

($)SUPP DESCRIPTION

2420 04226001 000 REINF CONC SLAB SF 15.000 24,957.000 0.000 0.000 0.00

2425 04226013 000 BRIDGE SIDEWALK SF 9.710 4,330.000 0.000 0.000 0.00

2430 04226015 000 APPROACH SLAB CY 303.070 191.600 0.000 0.000 0.00

2440 04506023 000 RAIL (TY SSTR) LF 39.080 547.200 0.000 0.000 0.00

2445 04546001 000 SEALED EXPANSION JOINT (4 IN) (SEJ - A) LF 70.270 224.000 0.000 0.000 0.00

2475 04006001 000 STRUCT EXCAV CY 4.180 191.000 0.000 0.000 0.00

0.00Category Subtotal

007CATEGORY DESCRIPTION LP 1604 NBML Over Medio Creek

LINE

NBR

ITEM

CODE

SP

NBR

DESCRIPTION UNITUNIT

PRICE

BID

QUANTITY

NET CO

QUANTITY

QTY PAID

TO DATE

AMOUNT

($)SUPP DESCRIPTION

2535 04546001 000 SEALED EXPANSION JOINT (4 IN) (SEJ - A) LF 70.270 24.000 0.000 0.000 0.00

0.00Category Subtotal

009CATEGORY DESCRIPTION LP 1604 SBFR Over Medio Creek

LINE

NBR

ITEM

CODE

SP

NBR

DESCRIPTION UNITUNIT

PRICE

BID

QUANTITY

NET CO

QUANTITY

QTY PAID

TO DATE

AMOUNT

($)SUPP DESCRIPTION

2705 04426007 000 STR STEEL (MISC NON - BRIDGE) LB 9.970 2,988.000 0.000 0.000 0.00

0.00Category Subtotal

010CATEGORY DESCRIPTION CONTRACTOR FORCE ACCOUNT

LINE

NBR

ITEM

CODE

SP

NBR

DESCRIPTION UNITUNIT

PRICE

BID

QUANTITY

NET CO

QUANTITY

QTY PAID

TO DATE

AMOUNT

($)SUPP DESCRIPTION

2810 96026002 PAYMENT ADJUSTMENT-NEG DOL -1.000 16,030.550 0.000 0.000 0.00

2815 96066057 FORCE ACCOUNT-COMMER LAB USE DEDUCTION DOL -1.000 1,000.000 0.000 0.000 0.00

2825 96106001 ON THE JOB TRAINING DOL 1.000 1,000.000 0.000 0.000 0.00

2835 95016003 RUC DAMAGE ONLY DOL -350.000 1.000 0.000 0.000 0.00

LP 1604 NB

2840 95016003 RUC DAMAGE ONLY DOL -260.000 1.000 0.000 0.000 0.00

LP 1604 SB

2845 95016003 RUC DAMAGE ONLY DOL -1,380.000 1.000 0.000 0.000 0.00

Signalized Intersections NB

2850 95016003 RUC DAMAGE ONLY DOL -1,590.000 1.000 0.000 0.000 0.00

Signalized Intersections SB

2855 95016003 RUC DAMAGE ONLY DOL -1,060.000 1.000 0.000 0.000 0.00

Intersection Median Crossing Closed

2860 96026601 EXTRA DEPTH DRILL SHAFT PAYMENT 115 PCT DOL 33.930 1.000 0.000 0.000 0.00

18" Item 416.5.1.1 Pay by the LF

2865 96026602 EXTRA DEPTH DRILL SHAFT PAYMENT 125 PCT DOL 36.880 1.000 0.000 0.000 0.00

18" Item 416.5.1.1 Pay by the LF

2870 96026601 EXTRA DEPTH DRILL SHAFT PAYMENT 115 PCT DOL 98.490 1.000 0.000 0.000 0.00

36" Item 416.5.1.1 Pay by the LF

2875 96026602 EXTRA DEPTH DRILL SHAFT PAYMENT 125 PCT DOL 107.050 1.000 0.000 0.000 0.00

CONTRACT ID 245201059 CONTRACTOR'S ESTIMATE PACKAGE Page 19 of 26ESTIMATE 0026

36" Item 416.5.1.1 Pay by the LF

2880 96026601 EXTRA DEPTH DRILL SHAFT PAYMENT 115 PCT DOL 183.050 1.000 0.000 0.000 0.00

42" Item 416.5.1.1 Pay by the LF

2885 96026602 EXTRA DEPTH DRILL SHAFT PAYMENT 125 PCT DOL 198.960 1.000 0.000 0.000 0.00

42" Item 416.5.1.1 Pay by the LF

2890 96026601 EXTRA DEPTH DRILL SHAFT PAYMENT 115 PCT DOL 193.890 1.000 0.000 0.000 0.00

48" Item 416.5.1.1 Pay by the LF

2895 96026602 EXTRA DEPTH DRILL SHAFT PAYMENT 125 PCT DOL 210.750 1.000 0.000 0.000 0.00

48" Item 416.5.1.1 Pay by the LF

2900 96026601 EXTRA DEPTH DRILL SHAFT PAYMENT 115 PCT DOL 242.650 1.000 0.000 0.000 0.00

54" Item 416.5.1.1 Pay by the LF

2905 96026602 EXTRA DEPTH DRILL SHAFT PAYMENT 125 PCT DOL 263.750 1.000 0.000 0.000 0.00

54" Item 416.5.1.1 Pay by the LF

2910 96026601 EXTRA DEPTH DRILL SHAFT PAYMENT 115 PCT DOL 332.260 1.000 0.000 0.000 0.00

60" Item 416.5.1.1 Pay by the LF

2915 96026602 EXTRA DEPTH DRILL SHAFT PAYMENT 125 PCT DOL 361.150 1.000 0.000 0.000 0.00

60" Item 416.5.1.1 Pay by the LF

2920 96026601 EXTRA DEPTH DRILL SHAFT PAYMENT 115 PCT DOL 454.150 1.000 0.000 0.000 0.00

72" Item 416.5.1.1 Pay by the LF

2925 96026602 EXTRA DEPTH DRILL SHAFT PAYMENT 125 PCT DOL 493.640 1.000 0.000 0.000 0.00

72" Item 416.5.1.1 Pay by the LF

2930 05856009 RIDE PAYMENT ADJUSTMENT (ITEM 347) DOL 1.000 1,000.000 0.000 0.000 0.00

Schedule 2

2935 96056005 CALD CREDIT FOR EARLY COMPLETION DOL 8,460.000 1.000 0.000 0.000 0.00

General Note Item 8 Substantial Completion of Work

0.00Category Subtotal

245201063ROW 2452-1-63PROJECT CONTROL

001CATEGORY DESCRIPTION SAWS WATER ITEMS

LINE

NBR

ITEM

CODE

SP

NBR

DESCRIPTION UNITUNIT

PRICE

BID

QUANTITY

NET CO

QUANTITY

QTY PAID

TO DATE

AMOUNT

($)SUPP DESCRIPTION

3100 70876029 000 RELOCATE FIRE HYDRANT EA 1,000.000 4.000 0.000 0.000 0.00

3155 70876051 000 SERV LINE BRK/LEAK REPAIR(ALL SIZES) EA 3,500.000 1.000 0.000 0.000 0.00

3160 70876052 000 WATER MAIN BREAK / LEAK REPAIR (20") EA 12,000.000 1.000 0.000 0.000 0.00

3165 70876053 000 WATER MAIN BREAK / LEAK REPAIR (12") EA 5,500.000 1.000 0.000 0.000 0.00

3170 70876054 000 RELOCATE EXIST METER AND NEW METER BOX EA 600.000 2.000 0.000 0.000 0.00

0.00Category Subtotal

TOTAL ITEM EARNINGS THIS CONTRACT $57,349,972.76

CONTRACT ID 245201059 CONTRACTOR'S ESTIMATE PACKAGE Page 20 of 26ESTIMATE 0026

CONSTRUCTION ESTIMATE COMBINED

($)

AMOUNTQTY PAID

TO DATE

BID

QUANTITY

UNIT

PRICE

UNITDESCRIPTIONSP

NBR

ITEM

CODE

01006001 000 AC 25,000.000PREPARING ROW 5.760 144,000.00 5.76

01006002 000 STA 10,000.000PREPARING ROW 310.500 3,105,000.00 310.15

01046037 000 LF 2.360REMOVE CONC (RAIL) 305.000 719.80 305.00

01056036 000 SY 2.400REMOVING STAB BASE & ASPH PAV(15"-20") 72,258.830 173,421.20 71,512.00

01106001 000 CY 3.700EXCAVATION (ROADWAY) 581,262.000 2,150,669.41 574,262.00

01106002 000 CY 2.700EXCAVATION (CHANNEL) 4,449.400 12,013.38 4,449.40

01326003 000 CY 1.210EMBANKMENT (FINAL)(ORD COMP)(TY B) 374,672.090 453,353.20 301,862.00

01326006 000 CY 3.000EMBANKMENT (FINAL)(DENS CONT)(TY C) 40,161.740 120,485.22 89,236.00

01616017 000 SY 1.000COMPOST MANUF TOPSOIL (4") 334,499.620 334,499.62 1,027,963.00

01646039 000 SY 0.070DRILL SEEDING (PERM) (URBAN) (CLAY) 321,875.670 22,531.29 1,027,963.00

02166001 000 HR 60.760PROOF ROLLING 31.000 1,883.56 110.00

02476393 000 CY 23.420FL BS (RDWY DEL)(TY D GR 5)(FNAL POS) 1,578.000 36,956.76 1,578.00

02476475 000 CY 23.070FL BS (CIP)(TY D GR 1-2, OR 5)FINAL POS 83,749.000 1,932,089.43 84,838.00

02766077 000 CY 40.200CM TRT(PT MX)(CL M)(TYA)(GR1-2)(FN POS) 2,130.700 85,654.14 1,363.00

03106009 000 GAL 3.250PRIME COAT (MC-30) 33,115.000 107,623.75 75,142.00

03416008 000 TON 68.000D-GR HMA TY-B PG64-22 10,939.870 743,911.16 9,480.00

03416028 000 TON 70.000D-GR HMA TY-C PG70-22 68,798.360 4,815,885.20 60,433.00

03416059 DOL 1.000PRODUCTION PAYMENT ADJUSTMENT 73,347.550 73,347.55 2,000.00

D-GR HMA TY-B PG64-22 BONUS

03416060 DOL -1.000PLACEMENT PAYMENT ADJUSTMENT 30,515.470 -30,515.47 2,000.00

D-GR HMA TY-C PG70-22 PENALTY

03416060 DOL 1.000PLACEMENT PAYMENT ADJUSTMENT 51,028.130 51,028.13 2,000.00

D-GR HMA TY-C PG70-22 BONUS

03416062 000 TON 72.000D-GR HMA TY-D PG64-22(LEVEL-UP) 9,077.250 653,562.00 4,876.00

03546021 000 SY 0.840PLANE ASPH CONC PAV(0" TO 2") 149,322.870 125,431.21 89,118.00

03606004 000 SY 70.000CONC PVMT (CONT REINF - CRCP) (10") 4,694.560 328,619.20 4,717.00

04006001 000 CY 4.180STRUCT EXCAV 1,133.000 4,735.94 1,133.00

04006004 000 CY 64.320STRUCT EXCAV (BRIDGE) 2,871.200 184,675.59 2,873.00

04006005 000 CY 102.790CEM STABIL BKFL 1,322.120 135,900.72 1,734.00

04006008 000 SY 75.300CUT & RESTORE ASPH PAVING 389.830 29,354.20 369.00

04016001 000 CY 171.180FLOWABLE BACKFILL 164.010 28,075.23 49.00

04026001 000 LF 3.900TRENCH EXCAVATION PROTECTION 7,199.610 28,078.48 9,883.00

04036001 000 SF 9.670TEMPORARY SPL SHORING 34,254.200 331,238.13 36,810.00

04106001 000 LF 15.000SOIL NAIL ANCHORS 1,080.000 16,200.00 1,080.00

04116001 000 LF 20.000ROCK NAIL ANCHORS 8,604.000 172,080.00 8,604.00

04166001 000 LF 29.500DRILL SHAFT (18 IN) 925.210 27,293.71 920.00

04166004 000 LF 85.640DRILL SHAFT (36 IN) 7,741.710 663,000.06 7,695.00

04166005 000 LF 159.170DRILL SHAFT (42 IN) 1,241.010 197,531.56 1,219.00

04166006 000 LF 168.600DRILL SHAFT (48 IN) 593.730 100,102.87 585.00

04166007 000 LF 211.000DRILL SHAFT (54 IN) 305.660 64,494.26 303.00

04166008 000 LF 288.920DRILL SHAFT (60 IN) 2,364.210 683,067.55 2,355.00

04166010 000 LF 394.910DRILL SHAFT (72 IN) 371.860 146,851.23 368.00

04166015 000 LF 120.000DRILL SHAFT (NON - REINFORCED) (12 IN) 28.000 3,360.00 77.00

CONTRACT ID 245201059 CONTRACTOR'S ESTIMATE PACKAGE Page 21 of 26ESTIMATE 0026

04166020 000 LF 270.000DRILL SHAFT (SIGN MTS) (36 IN) 30.000 8,100.00 45.00

04166021 000 LF 330.000DRILL SHAFT (SIGN MTS) (42 IN) 60.000 19,800.00 60.00

04166023 000 LF 420.000DRILL SHAFT (SIGN MTS) (54 IN) 56.000 23,520.00 56.00

04166029 000 LF 200.000DRILL SHAFT (RDWY ILL POLE) (30 IN) 800.000 160,000.00 680.00

04166031 000 LF 220.000DRILL SHAFT (TRF SIG POLE) (30 IN) 22.600 4,972.00 46.00

04166032 000 LF 230.000DRILL SHAFT (TRF SIG POLE) (36 IN) 171.600 39,468.00 174.00

04206013 000 CY 698.490CL C CONC (ABUT) 477.808 333,744.10 477.50

04206019 000 CY 1,434.790CL C CONC (ABUT)(EXTEND) 22.200 31,852.34 22.20

04206029 000 CY 654.050CL C CONC (CAP) 2,425.400 1,586,332.89 2,484.30

04206031 000 CY 588.810CL C CONC (CAP)(MASS) 372.400 219,272.84 372.40

04206037 000 CY 886.530CL C CONC (COLUMN) 1,039.500 921,547.94 1,039.50

04206039 000 CY 543.880CL C CONC (COLUMN)(MASS) 2,504.700 1,362,256.24 2,505.00

04206045 000 CY 395.920CL C CONC (FOOTING)(MASS) 1,840.900 728,849.12 1,840.40

04206066 000 CY 369.230CL C CONC (RAIL FOUNDATION) 400.720 147,957.85 280.60

04226001 000 SF 15.000REINF CONC SLAB 257,137.000 3,857,055.00 257,137.00

04226003 000 SF 23.850REINF CONC SLAB (EXTEND SLAB) 4,278.000 102,030.30 4,278.00

04226013 000 SF 9.710BRIDGE SIDEWALK 8,925.140 86,663.11 7,120.00

04226015 000 CY 303.070APPROACH SLAB 542.100 164,294.27 542.10

04236001 000 SF 44.780RETAINING WALL (MSE) 70,846.000 3,172,483.88 70,903.00

04236003 000 SF 7.480RETAINING WALL (TEMP WALL) 17,838.000 133,428.24 19,716.00

04236022 000 SF 37.950RETAINING WALL (SOIL NAIL)(FACIA) 1,512.000 57,380.40 1,512.00

04236023 000 SF 29.760RETAINING WALL (ROCK NAILED)(FACIA) 10,456.500 311,185.44 13,942.00

04256039 000 LF 150.000PRESTR CONC GIRDER (TX54) 22,509.690 3,376,453.50 23,884.05

04256040 000 LF 150.000PRESTR CONC GIRDER (TX62) 2,863.070 429,460.50 2,863.07

04326001 000 CY 320.940RIPRAP (CONC)(4 IN) 876.790 281,396.99 2,199.00

04326005 000 CY 272.370RIPRAP (CONC) (CL A ) 9.500 2,587.52 8.00

04326008 000 CY 376.100RIPRAP (CONC)(CL B)(RR8&RR9) 527.300 198,317.54 685.00

04326009 000 CY 310.910RIPRAP (CONC) (CL B) (4") 40.560 12,610.51 10.00

04326045 000 CY 351.020RIPRAP (MOW STRIP)(4 IN) 909.560 319,273.75 1,640.00

04346037 000 EA 3,554.480ELASTOMERIC BEARING (F9) 8.000 28,435.84 8.00

04346119 000 EA 3,554.480ELASTOMERIC BEARING (EE4)(MOD) 4.000 14,217.92 4.00

04346120 000 EA 2,386.560ELASTOMERIC BEARING (EE8)(MOD) 4.000 9,546.24 4.00

04346121 000 EA 3,305.750ELASTOMERIC BEARING (ES9)(MOD) 8.000 26,446.00 8.00

04346122 000 EA 3,527.440ELASTOMERIC BEARING (E9)(MOD) 4.000 14,109.76 4.00

04426001 000 LB 1.700STR STEEL (PLATE GIRDER) 2,659,473.000 4,521,104.10 2,659,473.00

04426009 000 LB 1.360STR STEEL (DIAPHRAGM & STIFFENER) 328,089.000 446,201.04 328,089.00

04426010 000 LB 1.070STR STEEL (SHEAR CONNECTOR) 11,377.000 12,173.39 11,377.00

04506006 000 LF 100.980RAIL (TY T223) 1,035.800 104,595.08 1,035.80

04506012 000 LF 168.460RAIL (TY T411) 451.000 75,975.46 451.00

04506023 000 LF 39.080RAIL (TY SSTR) 3,117.000 121,812.36 5,502.00

04506036 000 LF 214.860RAIL (TY C411) 479.600 103,046.86 479.60

04506042 000 LF 70.000RAIL (TY PR1) 677.400 47,418.00 2,243.00

04506061 000 LF 166.440RAIL (TY T411)(MOD) 498.000 82,887.12 498.00

04506062 000 LF 40.320RAIL (TY SSTR)(MOD) 8,970.000 361,670.40 8,441.30

04506064 000 LF 41.340RAIL (TY SSTR) (W/DRAIN SLOTS) (MOD) 1,804.000 74,577.36 2,029.30

04506066 000 LF 216.440RAIL (TY C411) (MOD) 501.000 108,436.44 498.00

04546001 000 LF 70.270SEALED EXPANSION JOINT (4 IN) (SEJ - A) 643.210 45,198.37 1,024.00

04626001 000 LF 114.010CONC BOX CULV (3 FT X 2 FT) 124.000 14,137.24 124.00

04626002 000 LF 120.030CONC BOX CULV (3 FT X 3 FT) 157.000 18,844.71 157.00

CONTRACT ID 245201059 CONTRACTOR'S ESTIMATE PACKAGE Page 22 of 26ESTIMATE 0026

04626003 000 LF 134.890CONC BOX CULV (4 FT X 2 FT) 298.000 40,197.22 298.00

04626004 000 LF 150.220CONC BOX CULV (4 FT X 3 FT) 890.000 133,695.80 890.00

04626006 000 LF 171.380CONC BOX CULV (5 FT X 2 FT) 158.000 27,078.04 151.00

04626007 000 LF 167.130CONC BOX CULV (5 FT X 3 FT) 595.000 99,442.35 595.00

04626010 000 LF 238.840CONC BOX CULV (6 FT X 3 FT) 1,092.000 260,813.28 1,092.00

04646005 000 LF 81.640RC PIPE (CL III)(24 IN) 4,949.000 404,036.36 4,949.00

04646007 000 LF 69.710RC PIPE (CL III)(30 IN) 2,757.000 192,190.47 2,757.00

04646008 000 LF 89.840RC PIPE (CL III)(36 IN) 1,130.000 101,519.20 1,369.00

04646009 000 LF 104.050RC PIPE (CL III)(42 IN) 1,269.000 132,039.46 1,269.00

04646018 000 LF 68.810RC PIPE (CL IV)(24 IN) 1,352.000 93,031.12 1,352.00

04646020 000 LF 100.450RC PIPE (CL IV)(36 IN) 56.000 5,625.20 56.00

04646021 000 LF 120.740RC PIPE (CL IV)(42 IN) 155.000 18,714.70 155.00

04646046 000 LF 135.020RC PIPE (ARCH)(CL IV)(DES 3) 168.000 22,683.36 168.00

04656001 000 EA 5,413.440INLET (COMPL)(TY S) 12.000 64,961.28 12.00

04656002 000 EA 3,363.350MANH (COMPL)(PRM)(48IN) 6.000 20,180.10 6.00

04656003 000 EA 3,847.080MANH (COMPL)(PRM)(60IN) 1.000 3,847.08 1.00

04656004 000 EA 6,530.830MANH (COMPL)(PRM)(72IN) 2.000 13,061.67 2.00

04656007 000 EA 3,740.260JCTBOX(COMPL)(PJB)(3FTX5FT) 2.000 7,480.52 2.00

04656013 000 EA 3,241.710INLET (COMPL)(PCO)(3FT)(NONE) 3.000 9,725.14 3.00

04656014 000 EA 5,665.320INLET (COMPL)(PCO)(3FT)(LEFT) 1.000 5,665.32 1.00

04656016 000 EA 3,652.260INLET (COMPL)(PCO)(3FT)(BOTH) 3.000 10,956.78 3.00

04656017 000 EA 6,076.490INLET (COMPL)(PCO)(4FT)(NONE) 9.000 54,688.41 9.00

04656020 000 EA 6,594.140INLET (COMPL)(PCO)(4FT)(BOTH) 1.000 6,594.14 1.00

04656029 000 EA 4,011.660INLET (COMPL)(PCU)(3FT)(NONE) 7.000 28,081.62 7.00

04656030 000 EA 6,206.960INLET (COMPL)(PCU)(3FT)(LEFT) 3.000 18,620.88 3.00

04656031 000 EA 6,659.170INLET (COMPL)(PCU)(3FT)(RIGHT) 4.000 26,636.68 4.00

04656048 000 EA 7,263.940INLET (COMPL)(POD)(FG)(3FTX3FT) 3.000 21,791.82 3.00

04656159 000 EA 3,207.640INLET(COMPL)(PAZD)(FG)(4FTX4FT-3FTX3FT) 2.000 6,415.28 2.00

04656162 000 EA 4,358.060INLET(COMPL)(PAZD)(FG)(5FTX5FT-4FTX4FT) 16.000 69,728.96 16.00

04656173 000 EA 7,400.000MANH (COMPL)(TY A) 2.000 14,800.00 1.00

04656174 000 EA 4,600.000MANH (COMPL)(TY B) 23.200 106,720.00 28.00

04656176 000 EA 7,404.400INLET (COMPL)(CURB)(TY C1) 1.000 7,404.40 1.00

04656186 000 EA 6,422.160MANH(COMPL)(TY 1 ) 1.000 6,422.16 1.00

04656187 000 EA 3,068.650INLET(COMPL)(DROP)(TY 1)(1 GRATE) 1.000 3,068.65 1.00

04656196 000 EA 5,072.780INLET (COMPL)(TY A)(SPL) 1.000 5,072.78 1.00

04656202 000 EA 4,879.570INLET (COMPL)(DROP)(TY Y-1) 2.000 9,759.14 1.00

04656203 000 EA 5,845.140INLET (COMPL)(CURB)(TY 1) 18.000 105,212.52 18.00

04656204 000 EA 7,122.880MANH (COMPL)(TY 2) 1.000 7,122.88 2.00

04656211 000 EA 9,993.090INLET (COMP)(DROP)(TY W-3) 1.000 9,993.09 1.00

04656212 000 EA 4,887.940INLET (COMPL)(DROP)(TY W-1) 1.000 4,887.94 1.00

04656220 000 EA 3,187.100INLET (COMPL)(DROP)(TY 3) 10.000 31,871.00 10.00

04656221 000 EA 4,788.480INLET (COMPL)(DROP)(TY 3A) 2.000 9,576.96 2.00

04656225 000 EA 8,377.390JCT BOX (COMPL)(SPL) 3.000 25,132.17 3.00

04656321 000 EA 7,163.420INLET(COMPL)(DROP)(TY W-2) 2.000 14,326.84 2.00

04656322 000 EA 3,403.670INLET(COMPL)(CURB)(EXT)(TY 1-E) 3.000 10,211.01 4.00

04656324 000 EA 22,483.750CT BOX(COMPL)(CIP)(10FT X 5FT) 1.000 22,483.75 1.00

04666153 000 EA 9,591.570WINGWALL (FW - 0) (HW=6 FT) 1.000 9,591.57 2.00

04666182 000 EA 14,028.530WINGWALL (PW - 1) (HW=7 FT) 3.000 42,085.59 3.00

04666183 000 EA 22,056.240WINGWALL (PW - 1) (HW=8 FT) 1.000 22,056.24 1.00

CONTRACT ID 245201059 CONTRACTOR'S ESTIMATE PACKAGE Page 23 of 26ESTIMATE 0026

04666184 000 EA 26,126.780WINGWALL (PW - 1) (HW=9 FT) 1.000 26,126.78 1.00

04676110 000 EA 3,967.110SET (TY I)(S=3 FT)(HW= 3 FT)(6:1)(P) 2.000 7,934.22 2.00

04676142 000 EA 3,504.300SET (TY I)(S= 4 FT)(HW= 3 FT)(6:1) (P) 2.000 7,008.60 4.00

04676174 000 EA 3,972.310SET (TY I)(S= 5 FT)(HW= 3 FT)(6:1) (P) 2.000 7,944.62 2.00

04676390 000 EA 1,424.750SET (TY II) (24 IN) (RCP) (4: 1) (C) 6.000 8,548.50 4.00

04676394 000 EA 1,761.340SET (TY II) (24 IN) (RCP) (6: 1) (C) 3.000 5,284.02 3.00

04676395 000 EA 1,761.240SET (TY II) (24 IN) (RCP) (6: 1) (P) 10.000 17,612.40 10.00

04676423 000 EA 1,644.760SET (TY II) (30 IN) (RCP) (6: 1) (P) 5.000 8,223.80 3.00

04676450 000 EA 2,552.750SET (TY II) (36 IN) (RCP) (4: 1) (C) 4.000 10,211.00 4.00

04676453 000 EA 3,307.760SET (TY II) (36 IN) (RCP) (6: 1) (C) 1.000 3,307.76 1.00

04676454 000 EA 3,199.750SET (TY II) (36 IN) (RCP) (6: 1) (P) 4.000 12,799.00 4.00

04676463 000 EA 4,815.510SET (TY II) (42 IN) (RCP) (4: 1) (C) 1.000 4,815.51 2.00

04676540 000 EA 1,609.750SET (TY II) (DES 3) (RCP) (3: 1) (C) 2.000 3,219.50 2.00

04676544 000 EA 1,914.750SET (TY II) (DES 3) (RCP) (6: 1) (C) 2.000 3,829.50 2.00

04746021 000 LF 465.850CAST-IN-PLACE TRENCH DRAIN 255.000 118,791.75 255.00

04766024 000 LF 918.700JACK BOR OR TUN PIPE(36 IN)(RC)(CL III) 142.000 130,455.40 190.00

04796002 000 EA 1,864.550ADJUSTING INLETS 1.000 1,864.55 1.00

04796006 000 EA 1,857.060ADJUSTING INLET (CAP) 8.000 14,856.48 8.00

04816013 000 LF 20.560PIPE (PVC) (SCH 40) (6 IN) 89.000 1,829.84 82.00

05006001 000 LS 3,066,000.000MOBILIZATION 0.900 2,759,400.00 1.00

05026001 000 MO 30,000.000BARRICADES, SIGNS AND TRAFFIC HANDLING 26.000 780,000.00 39.00

05066002 003 LF 20.480ROCK FILTER DAMS (INSTALL) (TY 2) 1,952.000 39,976.96 3,948.00

05066020 003 SY 13.000CONSTRUCTION EXITS (INSTALL) (TY 1) 293.890 3,820.57 936.00

05066038 003 LF 2.000TEMP SEDMT CONT FENCE (INSTALL) 17,532.000 35,064.00 32,676.00

05066040 003 LF 3.300BIODEG EROSN CONT LOGS (INSTL) (8") 7,322.620 24,164.65 19,392.00

05066043 003 LF 2.500BIODEG EROSN CONT LOGS (REMOVE) 1,830.000 4,575.00 19,392.00

05086001 000 SY 57.050CONSTRUCTING DETOURS 7,591.440 433,091.66 11,622.00

05126001 000 LF 10.000PORT CTB (FUR & INST)(SGL SLOPE)(TY 1) 22,713.000 227,130.00 20,640.00

05126009 000 LF 41.240PORT CTB (FUR & INST)(LOW PROF)(TY 1) 760.000 31,342.40 2,260.00

05126010 000 LF 40.970PORT CTB (FUR & INST)(LOW PROF)(TY 2) 160.000 6,555.20 320.00

05126025 000 LF 4.690PORT CTB (MOVE)(SGL SLP)(TY 1) 17,490.000 82,028.10 29,070.00

05126049 000 LF 3.540PORT CTB (REMOVE)(SGL SLP)(TY 1) 10,110.000 35,789.40 18,840.00

05126057 000 LF 6.950PORT CTB (REMOVE)(LOW PROF)(TY 1) 200.000 1,390.00 2,260.00

05126058 000 LF 7.420PORT CTB (REMOVE)(LOW PROF)(TY 2) 120.000 890.40 320.00

05286002 000 SY 65.190COLORED TEXTURED CONC (6") 9,507.760 619,810.87 9,478.00

05296001 000 LF 9.530CONC CURB (TY I) 24,983.829 238,095.89 28,388.00

05296020 000 LF 180.530CONC CURB & GUTTER (ARMOR CURB) 34.000 6,138.02 140.00

05316003 000 SY 44.680CONC SIDEWALKS (6") 11,698.510 522,689.44 18,316.00

05316004 000 EA 902.630CURB RAMPS (TY 1) 12.000 10,831.56 26.00

05316005 000 EA 902.630CURB RAMPS (TY 2) 14.000 12,636.82 25.00

05406001 000 LF 19.000MTL W-BEAM GD FEN (TIM POST) 11,231.500 213,398.50 18,648.00

05406006 000 EA 1,150.000MTL BEAM GD FEN TRANS (THRIE-BEAM) 14.000 16,100.00 29.00

05406010 000 LF 10.000MTL W-BEAM GD FEN ADJUSTMENT 1,320.000 13,200.00 1,425.00

05406016 000 EA 875.000DOWNSTREAM ANCHOR TERMINAL SECTION 23.000 20,125.00 42.00

05406017 000 LF 19.000MTL BM GD FEN (LONG SPAN SYSTEM) 25.000 475.00 25.00

05426001 000 LF 1.000REMOVE METAL BEAM GUARD FENCE 1,711.000 1,711.00 2,591.00

05426002 000 EA 125.000REMOVE TERMINAL ANCHOR SECTION 1.000 125.00 6.00

05426003 000 LF 125.000REMOVE DOWNSTREAM ANCHOR TERMINAL 1.000 125.00 10.00

05426004 000 EA 100.000RM MTL BM GD FENCE TRANS (THRIE-BEAM) 1.000 100.00 7.00

CONTRACT ID 245201059 CONTRACTOR'S ESTIMATE PACKAGE Page 24 of 26ESTIMATE 0026

05436009 001 LF 8.950CABLE BARRIER SYSTEM (TL-3) (12'-6") 1,542.800 13,808.06 14,152.00

05436019 001 EA 1,950.000CABLE BARRIER TERMINAL SECTION (TL-3) 4.000 7,800.00 12.00

05436021 001 LF 3.500REMOVE CABLE BARRIER 577.000 2,019.50 1,148.00

05446001 000 EA 2,287.000GUARDRAIL END TREATMENT (INSTALL) 11.000 25,157.00 2.00

05446003 000 EA 250.000GUARDRAIL END TREATMENT (REMOVE) 3.000 750.00 11.00

05446004 000 EA 2,287.000GDRAIL END TRT(INST)(WOOD POST)(TY I) 18.000 41,166.00 49.00

05456001 000 EA 16,550.000CRASH CUSH ATTEN (INSTL) 16.000 264,800.00 18.00

05456003 000 EA 1,750.000CRASH CUSH ATTEN (MOVE & RESET) 14.000 24,500.00 17.00

05456005 000 EA 850.000CRASH CUSH ATTEN (REMOVE) 5.000 4,250.00 20.00

05456007 000 EA 16,550.000CRASH CUSH ATTEN (INSTL)(L)(N)(TL3) 1.000 16,550.00 5.00

05506006 000 EA 1,000.000GATE (REMOVE) 2.000 2,000.00 2.00

05566006 000 LF 22.170PIPE UNDERDRAINS (TY 6) (6") 1,180.000 26,160.60 1,180.00

06106004 000 EA 1,500.000RELOCATE RD IL ASM (TRANS-BASE) 1.000 1,500.00 8.00

06106009 000 EA 210.000REMOVE RD IL ASM (TRANS-BASE) 5.000 1,050.00 4.00

06106104 EA 1,600.000IN RD IL (U/P) (TY 1) (150W EQ) LED 15.000 24,000.00 0.00

06106106 EA 1,300.000IN RD IL (U/P) (TY 2) (150W EQ) LED 13.000 16,900.00 0.00

06106217 EA 3,000.000IN RD IL (TY SA) 40T-10-10(250W EQ)LED 2.000 6,000.00 0.00

06106288 EA 2,600.000IN RD IL (TY SA) 50T-10 (400W EQ) LED 28.000 72,800.00 0.00

06106305 EA 3,400.000IN RD IL (TY AL) 50T-10-10(400W EQ)LED 35.000 119,000.00 0.00

06176001 000 EA 13,000.000TEMP RD IL (RD IL ASM) 3.000 39,000.00 3.00

06186023 000 LF 6.750CONDT (PVC) (SCH 40) (2") 26,448.000 178,524.00 26,524.00

06186025 000 LF 12.000CONDT (PVC) (SCH 40) (2") (CONC ENCSE) 28,994.000 347,928.00 31,000.00

06186040 000 LF 9.250CONDT (PVC) (SCH 80) (1") 400.000 3,700.00 480.00

06186046 000 LF 11.000CONDT (PVC) (SCH 80) (2") 3,885.000 42,735.00 4,175.00

06186047 000 LF 34.000CONDT (PVC) (SCH 80) (2") (BORE) 4,689.000 159,426.00 5,112.00

06186053 000 LF 14.000CONDT (PVC) (SCH 80) (3") 2,070.000 28,980.00 4,002.00

06186054 000 LF 32.000CONDT (PVC) (SCH 80) (3") (BORE) 3,560.000 113,920.00 5,500.00

06186070 000 LF 28.000CONDT (RM) (2") 870.000 24,360.00 1,010.00

06186071 000 LF 36.000CONDT (RM) (2") (BORE) 7,565.000 272,340.00 6,440.00

06206009 000 LF 1.400ELEC CONDR (NO.6) BARE 5,740.000 8,036.00 10,248.00

06206010 000 LF 1.200ELEC CONDR (NO.6) INSULATED 1,410.000 1,692.00 2,445.00

06206012 000 LF 1.600ELEC CONDR (NO.4) INSULATED 1,980.000 3,168.00 9,700.00

06216005 000 LF 1.800TRAY CABLE (4 CONDR) (12 AWG) 4,806.000 8,650.80 4,330.00

06246002 000 EA 710.000GROUND BOX TY A (122311)W/APRON 17.000 12,070.00 23.00

06246009 000 EA 670.000GROUND BOX TY D (162922) 6.000 4,020.00 61.00

06246010 000 EA 860.000GROUND BOX TY D (162922)W/APRON 35.000 30,100.00 21.00

06286002 000 EA 180.000REMOVE ELECTRICAL SERVICES 1.000 180.00 1.00

06286049 000 EA 4,700.000ELC SRV TY A 240/480 060(NS)SS(T)SP(O) 5.000 23,500.00 9.00

06286133 000 EA 2,700.000ELC SRV TY D 120/240 060(NS)GS(N)TP(O) 10.000 27,000.00 10.00

06366002 000 SF 21.500ALUMINUM SIGNS (TY G) 120.000 2,580.00 1,006.00

06446001 000 EA 460.000IN SM RD SN SUP&AM TY10BWG(1)SA(P) 41.000 18,860.00 63.00

06446004 000 EA 518.000IN SM RD SN SUP&AM TY10BWG(1)SA(T) 61.000 31,598.00 99.00

06446030 000 EA 650.000IN SM RD SN SUP&AM TYS80(1)SA(T) 26.000 16,900.00 43.00

06446033 000 EA 629.000IN SM RD SN SUP&AM TYS80(1)SA(U) 2.000 1,258.00 6.00

06446050 000 EA 1,280.000IN SM RD SN SUP&AM TYS80(2)SA(P) 2.000 2,560.00 2.00

06446064 000 EA 2,083.000IN BRIDGE MNT CLEARANCE SGN ASSM(TY N) 1.000 2,083.00 12.00

06476001 000 LB 3.200INSTALL LRSS (STRUCT STEEL) 565.000 1,808.00 4,853.00

06506028 000 EA 23,300.000INS OH SN SUP(30 FT BAL TEE) 2.000 46,600.00 2.00

06506101 000 EA 24,800.000INS OH SN SUP(90 FT BRDG)(SPAN ONLY) 0.500 12,400.00 3.00

CONTRACT ID 245201059 CONTRACTOR'S ESTIMATE PACKAGE Page 25 of 26ESTIMATE 0026

06506106 000 EA 25,500.000INS OH SN SUP(95 FT BRDG)(SPAN ONLY) 1.000 25,500.00 3.00

06546002 000 LF 95.000SIGN WALKWAY (24 IN) WITH HNDRL 129.000 12,255.00 129.00

06586015 000 EA 10.000INSTL DEL ASSM (D-SW)SZ (BRF)GF1 52.000 520.00 359.00

06626012 000 LF 0.640WK ZN PAV MRK NON-REMOV (W)8"(SLD) 16,123.000 10,318.72 428.00

06626017 000 EA 85.000WK ZN PAV MRK NON-REMOV (W)(ARROW) 25.000 2,125.00 8.00

06626029 000 EA 85.000WK ZN PAV MRK NON-REMOV(W)(WORD) 18.000 1,530.00 8.00

06626034 000 LF 0.300WK ZN PAV MRK NON-REMOV (Y)4"(SLD) 79,200.000 23,760.00 546.00

06626050 000 EA 3.000WK ZN PAV MRK REMOV (REFL) TY II-A-A 152.000 456.00 192.00

06626052 000 EA 3.000WK ZN PAV MRK REMOV (REFL) TY II-C-R 623.000 1,869.00 441.00

06626060 000 LF 0.550WK ZN PAV MRK REMOV (W)4"(BRK) 4,220.000 2,321.00 8,409.00

06626063 000 LF 0.490WK ZN PAV MRK REMOV (W)4"(SLD) 17,979.000 8,809.71 50,881.00

06626071 000 LF 0.850WK ZN PAV MRK REMOV (W)8"(SLD) 2,922.000 2,483.70 3,047.00

06626075 000 LF 6.000WK ZN PAV MRK REMOV (W)24"(SLD) 515.000 3,090.00 224.00

06626095 000 LF 0.490WK ZN PAV MRK REMOV (Y)4"(SLD) 8,423.000 4,127.27 45,342.00

06626102 000 LF 6.000WK ZN PAV MRK REMOV (Y)24"(SLD) 30.000 180.00 30.00

06666300 000 LF 0.320RE PM W/RET REQ TY I (W)4"(BRK)(100MIL) 1,920.000 614.40 7,349.00

06776001 000 LF 0.400ELIM EXT PAV MRK & MRKS (4") 41,156.000 16,462.40 40,589.00

06776002 000 LF 0.500ELIM EXT PAV MRK & MRKS (6") 491.000 245.50 6,794.00

06776003 000 LF 1.000ELIM EXT PAV MRK & MRKS (8") 6,380.000 6,380.00 385.00

06776007 000 LF 4.000ELIM EXT PAV MRK & MRKS (24") 294.000 1,176.00 132.00

06776008 000 EA 55.000ELIM EXT PAV MRK & MRKS (ARROW) 10.000 550.00 5.00

06776009 000 EA 95.000ELIM EXT PAV MRK & MRKS (DBL ARROW) 1.000 95.00 1.00

06776012 000 EA 55.000ELIM EXT PAV MRK & MRKS (WORD) 9.000 495.00 6.00

06786001 000 LF 0.100PAV SURF PREP FOR MRK (4") 9,692.000 969.20 140,938.00

06786002 000 LF 0.150PAV SURF PREP FOR MRK (6") 1,210.000 181.50 15,017.00

06806002 000 EA 21,900.000INSTALL HWY TRF SIG (ISOLATED) 3.000 65,700.00 4.00

06806004 000 EA 6,200.000REMOVING TRAFFIC SIGNALS 4.000 24,800.00 4.00

06826001 000 EA 200.000VEH SIG SEC (12")LED(GRN) 27.000 5,400.00 44.00

06826002 000 EA 200.000VEH SIG SEC (12")LED(GRN ARW) 10.000 2,000.00 10.00

06826003 000 EA 200.000VEH SIG SEC (12")LED(YEL) 27.000 5,400.00 44.00

06826004 000 EA 200.000VEH SIG SEC (12")LED(YEL ARW) 8.000 1,600.00 9.00

06826005 000 EA 200.000VEH SIG SEC (12")LED(RED) 31.000 6,200.00 47.00

06826006 000 EA 200.000VEH SIG SEC (12")LED(RED ARW) 2.000 400.00 2.00

06826018 000 EA 240.000PED SIG SEC (LED)(COUNTDOWN) 18.000 4,320.00 39.00

06826020 000 EA 390.000PED SIG SEC (HOUSING ONLY) 18.000 7,020.00 39.00

06826023 000 EA 77.000BACK PLATE (12")(3 SEC) 29.000 2,233.00 44.00

06826024 000 EA 80.000BACK PLATE (12")(4 SEC) 2.000 160.00 1.00

06826025 000 EA 82.000BACK PLATE (12")(5 SEC) 2.000 164.00 4.00

06846009 000 LF 1.500TRF SIG CBL (TY A)(12 AWG)(4 CONDR) 6,227.000 9,340.50 10,666.00

06846012 000 LF 2.000TRF SIG CBL (TY A)(12 AWG)(7 CONDR) 5,062.000 10,124.00 8,484.00

06846080 000 LF 1.150TRF SIG CBL (TY C)(14 AWG)(2 CONDR) 6,157.000 7,080.55 10,476.00

06866035 000 EA 4,000.000INS TRF SIG PL AM(S)1 ARM(32')LUM 1.000 4,000.00 2.00

06866039 000 EA 4,400.000INS TRF SIG PL AM(S)1 ARM(36')LUM 1.000 4,400.00 2.00

06866043 000 EA 5,500.000INS TRF SIG PL AM(S)1 ARM(40')LUM 4.000 22,000.00 4.00

06866047 000 EA 5,700.000INS TRF SIG PL AM(S)1 ARM(44')LUM 1.000 5,700.00 1.00

06866049 000 EA 5,500.000INS TRF SIG PL AM(S)1 ARM(48') 2.000 11,000.00 4.00

06866051 000 EA 6,000.000INS TRF SIG PL AM(S)1 ARM(48')LUM 3.000 18,000.00 3.00

06866147 000 EA 7,500.000INS TRF SIG PL AM(S)2 ARM(40-36')LUM 1.000 7,500.00 1.00

06876001 000 EA 2,100.000PED POLE ASSEMBLY 14.000 29,400.00 29.00

CONTRACT ID 245201059 CONTRACTOR'S ESTIMATE PACKAGE Page 26 of 26ESTIMATE 0026

06886001 000 EA 690.000PED DETECT PUSH BUTTON (APS) 26.000 17,940.00 38.00

06886003 000 EA 2,800.000PED DETECTOR CONTROLLER UNIT 3.000 8,400.00 4.00

07306002 000 AC 300.000FULL - WIDTH MOWING 35.620 10,686.00 157.00

07346002 000 CYC 2,561.340LITTER REMOVAL 26.000 66,594.84 39.00

60016001 000 DAY 70.360PORTABLE CHANGEABLE MESSAGE SIGN 1,752.000 123,270.72 1,200.00

60106001 000 EA 10,200.000CCTV FIELD EQUIPMENT (ANALOG) 2.400 24,480.00 4.00

60256001 000 EA 7,000.000RADAR PRESENCE DETECTOR 11.000 77,000.00 20.00

60256002 000 LF 3.100RADAR PRESENCE DETECTOR COMM CABLE 6,631.000 20,556.10 10,611.00

60296001 002 EA 10,000.000RADAR VEHICLE SENSING DEVICE 2.400 24,000.00 7.00

60566001 000 LF 10.000PREFORMED IN-LANE(TRANS) RUMBLE STRIP 240.000 2,400.00 108.00

60576001 000 EA 7,000.000RADAR ADVANCED DETECTION DEVICE 10.000 70,000.00 14.00

60646010 000 EA 4,700.000ITS POLE (30 FT)(90 MPH) 2.000 9,400.00 3.00

60646046 000 EA 7,700.000ITS POLE (55 FT)(90 MPH) 3.000 23,100.00 3.00

60646076 000 EA 4,700.000ITS POLE MNT CAB (TY 1)(CONF 2) 1.000 4,700.00 2.00

60646084 000 EA 5,400.000ITS POLE MNT CAB (TY 2)(CONF 2) 3.000 16,200.00 4.00

70876001 000 LF 2.000TRENCH EXCAVATION PROTECTION 5,310.000 10,620.00 5,930.00

70876011 000 TON 13,500.000DUCTILE IRON FITTINGS 3.980 53,730.00 4.02

70876014 000 EA 1,500.000HYDROSTATIC PRESSURE TEST 1.000 1,500.00 2.00

70876015 000 EA 1,400.000TEMPORARY BLOW-OFF (COMP)(2") 4.000 5,600.00 4.00

70876016 000 EA 1,600.000AUTOMATIC AIR RELEASE VALVE (COMP)(1") 4.000 6,400.00 4.00

70876027 000 EA 400.000ADJUST EXISTING VALVE BOX 2.000 800.00 21.00

70876028 000 CY 1,600.000CONCRETE ENCASEMENT AND SADDLES 28.000 44,800.00 7.90

70876040 000 LF 92.000PIPE WATER MAIN (DI)(12") 5,741.000 528,172.00 5,741.00

70876041 000 LF 270.000PIPE WATER MAIN (DI)(20") 3.000 810.00 10.00

70876042 000 LF 170.00012" DI CARRIER PIPE FOR JACK,BOR/TUN 54.000 9,180.00 54.00

70876043 000 LF 300.000STEEL CASING FOR OPEN CUT TRENCH(24") 54.000 16,200.00 54.00

70876044 000 LF 360.000SPLIT STEEL CASING (30")(OPEN CUT) 22.000 7,920.00 82.00

70876045 000 EA 2,650.000GATE VALVE AND BOX (COMP)(12") 6.000 15,900.00 6.00

70876046 000 EA 5,000.000FIRE HYDRANT WITH 6IN VALVE AND BOX 6.000 30,000.00 6.00

70876048 000 EA 2,800.000TIE IN (COMP)(12") 1.000 2,800.00 3.00

70876049 000 EA 4,200.000TIE IN (COMP)(20") 1.000 4,200.00 1.00

70876050 000 CY 136.000FLOWABLE BACKFILL 310.000 42,160.00 114.70

96016001 DOL 1.000MATERIAL ON HAND 1,675,454.070 1,675,454.07 1,000.00

96026001 DOL 1.000PAYMENT ADJUSTMENT-POS 159,111.500 159,111.50 1,000.00

96066053 DOL 1.000LAW ENFORCEMENT PERSONNEL 206,967.510 206,967.51 1,000.00

96066056 DOL 1.000FORCE ACCOUNT - SAFETY CONTINGENCY 11,331.830 11,331.83 1,000.00

96086001 DOL 63.630UNIQUE CHANGE ORDER ITEM 1 265.000 16,861.95 0.00

CO #01: Removal of material at Marbach

$57,349,972.76TOTAL ITEM EARNINGS TO DATE