4q14 earnings release

62
Rio de Janeiro, March 6, 2015. Consumption grows by 3.0% Quality indicators improve by 33.4% (DEC) and 21.1% (FEC) Total energy consumption grew by 3.0% year-on-year, totaling 6,694 in 4Q14, 2.5% higher than in 4Q13, driven by the growth of 4.9% in the residential segment and 6.0% in the commercial segment. In 2014, net revenue, excluding construction revenue, was R$8,289.9 million, an upturn of 25.6% in relation to 2013. In the quarter, also excluding construction revenue, net revenue totaled R$2,988.6 million, 75.7% above the figure recorded in 4Q13, primarily explained by the recognition of the regulatory asset or liability (CVA) balance in the distributor’s net revenue. Net revenue, excluding construction revenue and the booking of CVA, would have come to R$7,270.0 million in 2014, a 10.1% increase in relation to 2014, and R$1,968.8 million in 4Q14, a 15.7% increase in relation to 4Q13. Consolidated EBITDA 1 closed the year at R$1,809.7 million, moving up by 6.7% over 2013. In 4Q14, consolidated EBITDA was R$933.9 million, up 173.3% from 4Q13, chiefly due to the recognition of CVA balance in Light SESA and equity income gain from the dilution of the generation company’s stake in Renova Energia. Excluding these effects, EBITDA would have totaled R$1,332.4 million in 2014, down 14.1% on the adjusted EBITDA recorded in 2013, and R$288.0 million in 4Q14, a 5.5% decrease in relation to 4Q13. In 2014, net income was R$662.8 million, a 12.9% increase over 2013. In 4Q14, net income totaled R$520.1 million, moving up by 303.2% in relation to 4Q13. Excluding the recognition of CVA balance and equity income gain, net income came to R$299.1 million in 2014, a 39.1% reduction in relation to 2013, and R$45.1 million in 4Q14, a 56.8% decrease from the adjusted income recorded in 4Q13 . Non-technical energy losses in the last 12 months, calculated as a percentage of billed energy in the low-voltage market (ANEEL criterion), posted a reduction of 0.4 p.p. from 3Q14, reaching 40.9% in December 2014. The Operating Quality Indicators DEC (equivalent length of interruption indicator) and FEC (equivalent frequency of interruption indicator) came to 12.25 hours and 1 EBITDA is not a recognized measure under BRGAAP or IFRS. It is used by the Company as an additional measure of performance of its operations, and it should not be considered individually or as an alternative to net income or operating income, as a measure of operating performance, or as an indicator of liquidity. The EBITDA presented is calculated in accordance with CVM Instruction 527/2012 and represents net income +income and social contribution tax + net financial expenses + depreciation and amortization. The reconciliation is shown on Exhibit II. 4Q14 4Q13 Var. % 2014 2013 Var. % Grid Load* 9,886 9,507 4.0% 38,006 36,600 3.8% Billed Energy-Captive M arket 5,453 5,182 5.2% 21,500 20,391 5.4% Consum ption in the concession area 6,694 6,531 2.5% 26,493 25,717 3.0% Transported Energy-TUSD 1,241 1,348 -7.9% 4,993 5,326 -6.3% Sold Energy-Generation 1,119 1,245 -10.1% 4,526 4,888 -7.4% Com m ercializated Energy (Esco) 1,358 1,022 32.8% 5,338 4,155 28.5% 4Q14 4Q13 Var. % 2014 2013 Var. % NetRevenue** 2,989 1,701 75.7% 8,290 6,602 25.6% EBITDA 934 342 173.3% 1,810 1,697 6.7% EBITDA M argin** 31.2% 20.1% 11.2p.p. 21.8% 25.7% -3.9 p.p. NetIncom e 520 129 303.2% 663 587 12.9% NetDebt 6,076 4,025 51.0% 6,076 4,025 51.0% Capex 425 155 173.4% 1,054 845 24.7% * O w n Load + netw ork use ** Does notconsiderconstruction revenue Operational Highlights(GW h) Financial Highlights(R$M N)

Upload: lightri

Post on 17-Jul-2016

240 views

Category:

Documents


0 download

TRANSCRIPT

Page 1: 4Q14 Earnings Release

Rio de Janeiro, March 6, 2015.

Consumption grows by 3.0% Quality indicators improve by 33.4% (DEC) and 21.1% (FEC)

Total energy consumption grew by 3.0% year-on-year, totaling 6,694 in 4Q14, 2.5% higher than in 4Q13, driven by the growth of 4.9% in the residential segment and 6.0% in the commercial segment.

In 2014, net revenue, excluding construction revenue, was R$8,289.9 million, an upturn of 25.6% in relation to 2013. In the quarter, also excluding construction revenue, net revenue totaled R$2,988.6 million, 75.7% above the figure recorded in 4Q13, primarily explained by the recognition of the regulatory asset or liability (CVA) balance in the distributor’s net revenue. Net revenue, excluding construction revenue and the booking of CVA, would have come to R$7,270.0 million in 2014, a 10.1% increase in relation to 2014, and R$1,968.8 million in 4Q14, a 15.7% increase in relation to 4Q13.

Consolidated EBITDA1 closed the year at R$1,809.7 million, moving up by 6.7% over 2013. In 4Q14, consolidated EBITDA was R$933.9 million, up 173.3% from 4Q13, chiefly due to the recognition of CVA balance in Light SESA and equity income gain from the dilution of the generation company’s stake in Renova Energia. Excluding these effects, EBITDA would have totaled R$1,332.4 million in 2014, down 14.1% on the adjusted EBITDA recorded in 2013, and R$288.0 million in 4Q14, a 5.5% decrease in relation to 4Q13.

In 2014, net income was R$662.8 million, a 12.9% increase over 2013. In 4Q14, net income totaled R$520.1 million, moving up by 303.2% in relation to 4Q13. Excluding the recognition of CVA balance and equity income gain, net income came to R$299.1 million in 2014, a 39.1% reduction in relation to 2013, and R$45.1 million in 4Q14, a 56.8% decrease from the adjusted income recorded in 4Q13 .

Non-technical energy losses in the last 12 months, calculated as a percentage of billed energy in the low-voltage market (ANEEL criterion), posted a reduction of 0.4 p.p. from 3Q14, reaching 40.9% in December 2014.

The Operating Quality Indicators DEC (equivalent length of interruption indicator) and FEC (equivalent frequency of interruption indicator) came to 12.25 hours and 6.56 times, respectively, an improvement of 33.4% and 21.1% in relation to the same period last year.

Collections totaled 98.6% of billed consumption in 2014, down 2.0 p.p. from 2013. Provisions for Past Due Accounts (PCLD) represented 1.3% of the distribution company’s gross billed energy in 2014.

The Company closed December with net debt of R$6,076.5 million, an increase of 9.6% over September 2014. The net debt/EBITDA ratio stood at 3.70x.

On March 6, 2015, the Board of Directors proposed the distribution of R$157.4 million, R$0.7719 per share, as dividends, referring to the results of fiscal year ended December 31, 2014. This proposal is subject to approval by the Annual Shareholders’ Meeting to be called.

BM&FBOVESPA: LIGT3 Conference Call: IR Contacts:OTC: LGSXY Date: 03/09/2015 Phone: +55 (21) 2211-7392/2828/2660Total shares: 203,934,060 shares Time: 3:00 p.m. Brazil // 2:00 p.m. US ET Fax: +55 (21) 2211-2787Free Float Total: 97,629,475 shares (47.87%) Phone: +55 (11) 2188 0155 // +1 (646) 843 6054 Email: [email protected] Cap (03/05/15): R$ 2.712 milhões Webcast: ri.light.com.br Website: ri.light.com.br

Presentation of 4Q13 results (comparative period)1 EBITDA is not a recognized measure under BRGAAP or IFRS. It is used by the Company as an additional measure of performance of its operations, and it should not be considered individually or as an alternative to net income or operating income, as a measure of operating performance, or as an indicator of liquidity. The EBITDA presented is calculated in accordance with CVM Instruction 527/2012 and represents net income +income and social contribution tax + net financial expenses + depreciation and amortization. The reconciliation is shown on Exhibit II.

4Q14 4Q13 Var. % 2014 2013 Var. %

Grid Load* 9,886 9,507 4.0% 38,006 36,600 3.8%Billed Energy - Captive Market 5,453 5,182 5.2% 21,500 20,391 5.4%Consumption in the concession area 6,694 6,531 2.5% 26,493 25,717 3.0%Transported Energy - TUSD 1,241 1,348 -7.9% 4,993 5,326 -6.3%Sold Energy - Generation 1,119 1,245 -10.1% 4,526 4,888 -7.4%Commercializated Energy (Esco) 1,358 1,022 32.8% 5,338 4,155 28.5%

4Q14 4Q13 Var. % 2014 2013 Var. %

Net Revenue** 2,989 1,701 75.7% 8,290 6,602 25.6%EBITDA 934 342 173.3% 1,810 1,697 6.7%EBITDA Margin** 31.2% 20.1% 11.2 p.p. 21.8% 25.7% -3.9 p.p.Net Income 520 129 303.2% 663 587 12.9%Net Debt 6,076 4,025 51.0% 6,076 4,025 51.0%Capex 425 155 173.4% 1,054 845 24.7%* Own Load + network use** Does not consider construction revenue

Operational Highlights (GWh)

Financial Highlights (R$ MN)

Page 2: 4Q14 Earnings Release

Management reassessed the criterion for the presentation of contractual debt amortization with the pension plan in the cash flow statement, which led to a reclassification of the 2013 period for comparison purposes.

For more information, see Exhibit VI of this report.

2

Page 3: 4Q14 Earnings Release

Table of Contents1. The Company..........................................................................................................................................4

2.1 Distribution.......................................................................................................................................5Energy Balance................................................................................................................................7Operating Quality.........................................................................................................................13

2.2 Generation......................................................................................................................................142.3 Commercialization and Services......................................................................................................15

3. Financial Performance..........................................................................................................................163.1 Net Revenue....................................................................................................................................16

Consolidated......................................................................................................................................16Distribution........................................................................................................................................17Generation........................................................................................................................................18Commercialization and Services........................................................................................................18

3.2 Costs and Expenses.........................................................................................................................19Consolidated......................................................................................................................................19Distribution........................................................................................................................................19Generation........................................................................................................................................23Commercialization and Services........................................................................................................23

3.3 EBITDA.............................................................................................................................................24Consolidated.................................................................................................................................24Distribution...................................................................................................................................25Generation....................................................................................................................................26Commercialization and Services...................................................................................................26

3.4 Consolidated Financial Result..........................................................................................................273.5 Debt.................................................................................................................................................283.6 Net Income......................................................................................................................................313.7 Investments.....................................................................................................................................33

Generation Capacity Expansion Projects......................................................................................344. Cash Flow..............................................................................................................................................386. Capital Markets.....................................................................................................................................407. Recent Events........................................................................................................................................438. Disclosure Program...............................................................................................................................45EXHIBIT I....................................................................................................................................................46EXHIBIT II...................................................................................................................................................47EXHIBIT III..................................................................................................................................................47EXHIBIT IV..................................................................................................................................................49EXHIBIT V...................................................................................................................................................50EXHIBIT VI..................................................................................................................................................51

3

Page 4: 4Q14 Earnings Release

1. The Company

Light S.A. is a holding company that controls subsidiaries and affiliated companies in three main business segments:

energy distribution, generation and commercialization/services. In order to increase the transparency of its results

and provide investors with a better basis for evaluation, Light also presents its results by business segment. The

Company’s corporate structure on December 31, 2014 is shown below:

OPERATING INDICATORS - DISTRIBUTION 4Q14 4Q13 Var. %

Nº of Consumers (thousand) 4,222 4,118 2.5%Nº of Employees 4,282 4,293 -0.3%Average provision tariff - R$/MWh 445 416 6.9%Average provision tariff - R$/MWh (w/out taxes) 316 287 10.0%Average energy purchase cost¹ - R$/MWh 163 133 22.9%OPERATING INDICATORS - GENERATION 4Q14 4Q13 Var. %

Installed generation capacity (MW)* 971 941 3.2%Assured energy (MW)* 694 685 1.2%Pumping and internal losses (MW) 87 87 -Available energy (Average MW)* 607 598 1.4%Net Generation (GWh) 820 1,226 -33.1%Load Factor 63.5% 61.8% 1.7 p.p.¹Does not include purchase on spot.* Includes proportionate share of associates

4

Page 5: 4Q14 Earnings Release

2. Operating Performance

2.1 Distribution

Total energy consumption in Light SESA’s concession area (captive clients + transport of free clients) came to 6,694

GWh in 4Q14, 2.5% up from the same period in 2013, due to an increase in all classes, except for the industrial

segment, which posted a 7.9% decrease, reflecting the lower consumption by electro-intensive industries (steel and

aluminum producers and chemical companies).

In the residential segment, consumption reached 2,203 GWh in the quarter, accounting for 32.9% of the total

market, a growth of 4.9% in relation of 4Q13. In 4Q14, the average temperature was 1.1°C higher than in 4Q13.

Commercial clients consumed 2,153 GWh in the quarter, representing 32.2% of the total, 6.0% up from 4Q13. The

commercial segment’s constant growth in recent years has been fueled by the expansion of the consumer base and

the increasing use and ownership of refrigeration equipment in commercial establishments, especially retailers.

Industrial consumption amounted to 1,326 GWh in 4Q14, equivalent to 19.8% of the total market, 7.9% down from

the same period last year. The industrial segment’s captive clients maintained their consumption in line with 4Q13,

while free clients posted a decrease of 10.3% in relation to the same period last year.

The other consumption segments, which accounted for 15.1% of the total market, recorded an increase of 5.3% in

consumption in relation to the fourth quarter of 2013. The rural and public utility categories reported respective

increases of 9.3% and 3.1%, while the government category posted a reduction of 1.4% in relation to 4Q13.

5

Page 6: 4Q14 Earnings Release

Total energy consumption in Light SESA’s concession area (captive clients + transport of free clients 2) came to 26,493

GWh in 2014, 3.0% up in relation to 2013.

Residential consumption accounted for 33.8% of the total market and totaled 8,950 GWh in 2014, 7.7% up over

2013, reflecting the upturn in consumption in all quarters of the year, led by the first quarter (+13.6%), due to the

high temperatures in the summer of 2014.

Commercial clients consumed 8,328 GWh in the year, 4.9% up over 2013. As with residential consumption,

commercial consumption recorded growth in all quarters of 2014.

In 2014, industrial consumption amounted to 5,296 GWh, 6.6% less than in 2013, due to reduced consumption in the

steel/aluminum and chemical sectors. Excluding this effect, industrial consumption would have recorded a growth of

1.0% in relation to 2013. The industrial segment’s captive clients maintained their consumption in line with 2013,

while free clients recorded a decrease of 8.7% over 2013.

The other consumption segments, which accounted for 14.8% of the total market, recorded an increase of 3.2% over

2013. The rural, government and public utility categories reported increases of 26.8%, 1.5% and 2.8%, respectively, in

relation to 2013. This higher consumption in the rural category is explained by the reclassification of some clients,

who were previously treated as industrial, as a result of Aneel Resolution 414.

2 In view of ANEEL’s market ratification during the tariff revision process, consumption by the free client CSN has been reincluded as of 4Q13.

6

Page 7: 4Q14 Earnings Release

Energy Balance

521.3 8,949.8

Captive Billed IndustrialEnergy 1,395.8

5,239.8 21,500.4Commercial

30,523.9 7,449.3Losses + Non Billed

7,854.3 31,089.6 Energy (**) Others9,023.5 3,705.5

6,351.0

2,796.8

7,439.1

887.3

(*) Others = Purchase in Spot - Sale in Spot.(**) Includes unbilled energy.(***) Other transmission lines with less than 230 Kv

Note: 1) At Light S.A., there is intercompany power purchase/sale elimination.2) Power purchase data as of 01/12/2014 (subject to change).

DIT Losses 134.9

COTAS

ANGRA I & II

Required E.(CCEE)

DISTRIBUTION ENERGETIC BALANCE - GWhPosition: January - December 2014

PROINFAResidential

ITAIPU(CCEE)

Own load Light

AUCTIONS(CCEE)

NORTE FLU(CCEE)

Basic netw. Losses 430.7

OTHERS(*)(CCEE)

1,7%

16,9%

25,3%

20,4%

9,0%

24,0%

2,9%

Energy Balance (GWh) 4Q14 4Q13 Var. % 2014 2013 Var. %

= Grid Load 9,886 9,507 4.0% 38,006 36,600 3.8%- Energy transported to utilities 656 673 -2.4% 2,522 2,608 -3.3%- Energy transported to free customers 1,231 1,340 -8.1% 4,960 5,339 -7.1%

= Own Load 7,998 7,495 6.7% 30,524 28,653 6.5% - Captive market consumption 5,453 5,182 5.2% 21,500 20,391 5.4%

Low Voltage Market 3,651 3,446 6.0% 14,472 13,579 6.6%

Medium Voltage Market 1,801 1,737 3.7% 7,029 6,812 3.2%= Losses + Non Billed Energy 2,546 2,312 10.1% 9,024 8,262 9.2%

7

Page 8: 4Q14 Earnings Release

Energy Losses

In the last 12 months, non-technical energy losses totaled 5,927 GWh, accounting for 40.9% of billed energy in the

low-voltage market (ANEEL criterion), 0.4 p.p. less than in the 12 months ended September 2014. In comparison with

the 12 months ended December 2013, when non-technical energy losses totaled 42.2% of the low-voltage market,

there was a reduction of 1.3 p.p.

Light SESA’s total energy losses amounted to 8,847 GWh, or 23.3% of the grid load, in the 12 months through

December 2014.

In order to continue reducing non-technical energy losses, Light is investing in initiatives that include conventional

fraud inspection procedures, the upgrading of network and measurement systems, and the Zero Loss Area program

(APZ). Among these initiatives, the following stand out:

Consumer unit regularizations: The Company conducted 61,219 regularization procedures in the low,

medium, and high-voltage segments in 2014, 5.6% up from 57,962 in 2013. Energy incorporation totaled 279.1 GWh

in 2014, 13.7% up from the 245.6 GWh reported in 2013. Recovered energy increased by 16.6% to 179.7 GWh in

2014, versus 154.1 GWh in 2013.

Number of Normalizations 4Q14 4Q13 Var. % 2014 2013 Var. %

= Total 14,288 13,598 5.1% 61,219 57,962 5.6%- High / Medium Voltage 247 167 47.9% 842 962 -12.5%- Low Voltage 14,041 13,431 4.5% 60,377 57,000 5.9%

Direct low voltage 11,344 12,570 -9.8% 50,664 52,666 -3.8%Indirect low voltage 2,697 861 213.2% 9,713 4,334 124.1%

8

Page 9: 4Q14 Earnings Release

Installation of remote electronic metering devices:

SMC (centralized metering system) devices are installed in areas

with high loss rates, with or without the support of Pacifying

Police Units (UPPs). The UPPs give Light more room for

maneuver in regard to combating default or energy theft. The

Company installed 10,141 such devices in UPP-protected areas

in 4Q14, resulting in the incorporation of 15.0 GWh. In areas

outside the sphere of the UPPs, Light installed 41,195 devices,

with the incorporation of 26.9 GWh. As a result, the Company

closed 2014 with 622,000 installed electronic meters, 190,000

units (+44.0%) more than at the end of December 2013. In May 2014, the Company announced that Landis+Gyr

Equipamentos de Medição Ltda (“Landis+Gyr”) was chosen as the supplier of equipment and services for the

automation of overhead and underground networks for an Integrated System using smart grids and devices in the

distribution system (“Smart Grid Project”). After the work statement phase, the contract was signed in September

2014, encompassing the supply of approximately 1 million metering devices in the next five years for R$750 million.

Currently, Light and Landis+Gyr are adjusting the information technology environment in order to receive this new

communications solution.

Zero Loss Areas: In August 2012, the Company created the APZ Project, based on a combination of

electronic metering and a shielded network, supported by dedicated teams of technicians and commercial relations

personnel with clearly defined targets, whose compensation is tied to improving loss and default indicators in their

respective areas. A typical APZ has around 17,000 clients. The project, known commercially as "Light Legal", which

receives support from SEBRAE in regard to the training of partnering micro-entrepreneurs, has 37 operational APZs

and 624,000 clients in the Baixada Fluminense region and the city’s south, west and north sides.

In 4Q14, 113,000 electronic metering devices have been installed in the communities and the APZs in place

for more than 12 months have resulted in an average 29.0 p.p. reduction in non-technical energy losses over

the grid load and an average collection increase of 7.0 p.p. The table below shows the results through

December 2014 in the 20 areas where the results have been determined:

9

Page 10: 4Q14 Earnings Release

The other APZs in areas where the results have been determined, but in place for less than 12 months, have

resulted in an average 26.0 p.p. reduction in non-technical energy losses over the grid load and an average

collection increase of 4.0 p.p., as shown in the table below.

Complementing the 26 areas where the results have already been determined, the table below shows the 11

APZs in the implementation phase, without recorded results, totaling 37 operating areas. The total of clients

still with no results is approximately 155,000.

Before Current Before Current

Curicica 2010 13,505 38% 10% 95% 97% N

Realengo/Batan 2010/201320,474

38%11% 94% 96% N/Y

Cosmos 1 2012 22,271 49% 15% 92% 97% NCosmos 2 2012 20,422 46% 15% 92% 101% NSepetiba 2012 21,172 57% 31% 88% 96% NCaxias 1 e 2 2012 14,579 59% 33% 83% 94% NBelford Roxo 1 e 2 2013 22,089 63% 23% 88% 96% NVigário Geral 2012 18,142 35% 13% 94% 96% NCaxias 3 2013 17,762 43% 17% 96% 96% NNova Iguaçu 1 2013 20,456 49% 28% 90% 98% NNova Iguaçu 2 2013 22,335 46% 21% 88% 98% NNilópolis 2013 10,882 42% 28% 90% 96% NMesquita + Nilópolis Convencional 2010 20,119 51% 12% 84% 98% NRicardo de Albuquerque 2013 26,224 35% 13% 94% 96% NCabritos/Tabajaras/Chapéu Mangueira/Babilônia/Santa Marta

2012 8,517 51% 11% 62% 97% Y

Coelho da Rocha 2013 18,913 68% 11% 92% 98% NCaxias 4 2013 19,984 41% 16% 90% 97% NCidade de Deus 1 2011 20,585 52% 31% 84% 89% YTomazinho 2013 12,787 43% 18% 87% 96% N

Formiga/Borel/Macaco/Salgueiro/Andaraí 2012 18,216 51% 27% 50% 91% Y

Total 369,434 49% 20% 89% 96%

UPP Area

* Reflects the accumulated results until Dec/14, since the beggining of the implementation of each APZ Subtitle: N = No / Y = Yes

Neighborhood Implementation YearNumber of

clients

Non-Technical Losses / Grid Load*

Collection Rate

Before Current Before Current

Monte Líbano 2014 11,506 36% 12% 92% 97% NCaxias 5 2014 22,298 49% 29% 94% 92% NCordovil 2014 12,735 28% 14% 93% 96% NÉden 2014 18,007 55% 14% 86% 96% NNova Iguaçu 3 2014 22,243 49% 30% 89% 96% NAlemão 2014 13,062 63% 30% 91% 93% YTotal 99,851 49% 23% 91% 95%* Reflects the accumulated results until Dec/14, since the beggining of the implementation of each APZ Subtitle: N = No / Y = Yes

Neighborhood Implementation YearNumber of

clients

Non-Technical Losses / Grid Load*

Collection RateUPP Area

10

Page 11: 4Q14 Earnings Release

Rio das Pedras 2014 12,654 83% 75% NComunidades Centro 2014 17,005 62% 89% YVilar dos Teles 1 2014 13,046 61% 97% NComunidades Estácio 2014 12,388 70% 90% YRosali 1 2014 13,156 41% 94% NRosali 2 2014 14,282 33% 97% NRosali 3 2014 15,865 25% 97% NRosali 5 2014 15,036 54% 98% NCaxias 6 2014 14,544 39% 96% NAreia Branca 1 2014 15,463 65% 96% NAreia Branca 5 2014 11,627 40% 95% NTotal 155,066

Neighborhood Implementation YearNumber of

clientsNon-Technical

Losses / Grid Load*Collection Rate UPP Area

11

Page 12: 4Q14 Earnings Release

Collection

The 4Q14 collection rate stood at 95.7% of billed consumption, 3.6 p.p. lower than in the same period last year,

primarily due to the mathematical effect from

time displacement of collection in relation to

billed consumption, the average tariff adjustment

of 19.23% in November 2014 and the 23.0 p.p.

drop in collection from the government in

relation to 4Q13, when there was an atypical

collection rate of 121.0% due to the settlement of

debt from a major client.

In 2014, collection rate was 98.6%, down 2.0 p.p.

from 2013, due to the two reasons mentioned

above.

In 4Q14, provisions for past due accounts (PCLD)

totaled R$36.3 million, representing 1.3% of gross

billed energy3, 7.5 million less than the R$43.8

million provisioned in 4Q13. In 2014, PCLD

represented 1.3% of gross billed energy, totaling

R$127.5 million, a reduction of R$30.8 million

over 2013.

3 The calculation of PCLD considers captive market’s gross revenue + TUSD + unbilled energy.

4Q14 4Q13 Var. (R$) 2014 2013 Var. (R$)PCLD 36.3 43.8 (7.5) 127.5 158.3 (30.8)

Provisions for Past Due Accounts - R$ MM

12

Page 13: 4Q14 Earnings Release

Operating Quality

In 4Q14, in the overhead distribution network, 98 medium-voltage distribution circuits were inspected/maintained,

1,206 transformers were replaced and 33,169 trees were pruned. In the underground distribution network, 5,957

transformer vaults and 13,959 manholes were inspected. In addition, 98 transformers, 78 switches and 290

protectors were maintained.

In the last 12 months, the moving average of the equivalent length of interruption indicator (DEC), expressed in time,

registered 12.25 hours, 33.42% down from the same period last year, while that of the equivalent frequency of

interruption indicator (FEC), expressed in occurrences, stood at 6.56 times, a drop of 21.06% in relation to the same

period last year.

All indicators in 4Q14 reflect the improved performance of the network thanks to the reorganization of processes in

the distribution area and the initiatives implemented through the action plan initiated in June 2013. More intensive

tree pruning and energy network preventive maintenance measures are having a positive impact on results, ensuring

an improved DEC and FEC performance. The improvement in the quality indicators in 2014 reflected in the reduction

of 30.1% of expenses with DIC/FIC when compared with 2013.

13

Page 14: 4Q14 Earnings Release

2.2 Generation

Light Energia sold 1,119.1 GWh in 4Q14, net of energy purchases, 10.1% down year-on-year.

No energy was sold on the captive market (ACR) in 2014, due to the expiration of the last existing captive energy sale

contracts in December 2013. These contracts were renegotiated on the free market (ACL), whose 4Q14 energy sales

moved up by 34.4% as a result.

Net spot market purchases came to 41.4 GWh in 4Q14, versus total sales net of purchases of 113.0 GWh in 4Q13.

This result was due to the low GSF (Generation Scaling Factors), in turn caused by the national system’s exceptionally

poor hydrological conditions, impacted by low average rainfall and the consequent period depletion of hydro plant

reservoirs.

The GSF in October, November and December 2014 came to 87.67%, 87.73% and 87.84%, respectively, versus

103.31%, 103.36% and 107.97% in the same months in 2013. The average GSF in 4Q14 was 87.24%, 17.64 p.p. lower

than the figure recorded in the same period in 2013. The average GSF in 2014 stood at 90.61%, 6.6 p.p. below the

average GSF reported in 2013.

In 2014, energy sales on the free market (ACL) increased by 25.6% over 2013, while spot market sales (net of

purchases) recorded a sharp reduction between the periods.

LIGHT ENERGIA (GWh) 4Q14 4Q13 Var. % 2014 2013 Var. %

Regulated Contracting Environment Sales - 268.1 - - 1,044.3 -Free Contracting Environment Sales 1,160.5 863.2 34.4% 4,556.5 3,627.5 25.6%Spot Sales (CCEE) (41.4) 113.4 - (30.1) 216.3 -113.9%Total 1,119.1 1,244.8 -10.1% 4,526.3 4,888.1 -7.4%

14

Page 15: 4Q14 Earnings Release

2.3 Commercialization and Services

In the fourth quarter in 2014, direct energy sales by

Light Com and Light Esco from conventional and

subsidized sources totaled 1,357.7 GWh, 32.8% more

than the 1,022.0 GWh recorded in the same period

last year. In 2014, a energy sales amounted to 5,338.4

GWh, 28.5% higher than the 4,154.7 GWh reported in

2013.

In the services segment, the Company entered into

four contracts in 4Q14. In 2014, of the twelve (12)

service projects that were ongoing, six (6) were completed and delivered to clients. These include the Light Esco

Cogeneration Plant, for the Rio de Janeiro Refrescos factory.

15

Page 16: 4Q14 Earnings Release

3. Financial Performance

3.1 Net Revenue

Consolidated

Consolidated net operating revenue totaled 3,294.7 million in 4Q14, 59.5% more than in 4Q13. Excluding revenue

from construction, which has a neutral effect on net income, consolidated net revenue totaled 2,988.6 million in

4Q14, moving up by 75.7%, due to market growth and the booking of CVA in the revenue. Excluding revenue from

construction and the booking of CVA, net revenue came to R$1,968.8 million in the quarter, an increase of 15.7% in

relation to 4Q13.

The distribution and commercialization/service segments recorded respective upturns of 82.2% and 62.6%, while net

operating revenue from the generation segment fell by 13.0%.

In 2014, net revenue moved up by 24.4%. Excluding revenue from construction, consolidated net revenue totaled

grew by 25.6% in relation to 2013, due to market growth and the booking of CVA in the revenue.

Net Revenue (R$ MN) 4Q14 4Q13 Var.% 2014 2013 Var.%DistributionBilled consumption 1,456.6 1,340.5 8.7% 5,591.1 5,354.1 4.4%Non billed energy 139.6 39.1 257.2% 104.7 (75.1) -Network use (TUSD) 129.0 109.3 18.1% 465.5 491.7 -5.3%Short-Term (Spot) - - - 60.6 37.8 60.5%Others 27.5 32.9 -16.3% 76.1 88.1 -13.6%CVA 1,019.8 - - 1,019.8 - - Subtotal (a) 2,772.6 1,521.8 82.2% 7,317.8 5,896.5 24.1% Construction Revenue¹ 306.1 365.0 -16.1% 940.5 820.3 14.7% Subtotal (a') 3,078.7 1,886.8 63.2% 8,258.3 6,716.8 23.0%

Generation Generation Sale (ACR+ACL) 126.7 119.6 5.9% 502.1 504.9 -0.6% Short-Term - 24.3 - 89.5 43.7 104.7% Others 2.6 4.6 -43.9% 9.9 10.0 -0.9% Subtotal (b) 129.2 148.5 -13.0% 601.6 558.7 7.7%Commercialization and Services

Energy Sales 214.7 121.8 76.3% 862.0 566.5 52.2%Services 6.4 14.2 -54.9% 37.2 35.2 5.8%Subtotal (c) 221.1 135.9 62.6% 899.2 601.7 49.5%

Others and Eliminations (d) (134.3) (105.2) 27.6% (528.7) (454.8) 16.2%Total w/out construction revenue (a+b+c+d) 2,988.6 1,701.0 75.7% 8,289.9 6,602.0 25.6%Total (a'+b+c+d) 3,294.7 2,066.0 59.5% 9,230.4 7,422.3 24.4%

¹ The subsidiary Light SESA counts revenues and costs, with zero margin, related to services of construction or improvement in infrastructure used in services of electricity distribution.

16

Page 17: 4Q14 Earnings Release

In 2014, , excluding revenue from construction and the booking of CVA, net revenue came to R$7,270.0 million in

2014, 10.1% higher than in 2013.

Distribution

Net revenue from distribution totaled R$3,078.7 million in 4Q14, an increase of 63.2% in relation to 4Q13. Excluding

revenue from construction, net revenue came to R$2,772.6 million in 4Q14, 82.2% up on the same period last year.

This result can be explained by: (i) the R$1,019.8 million recognition of CVA balance in the distributor’s net revenue

as of December 20144 (excluding this effect, net revenue grew 15.2% in the quarter); (ii) the 257.2% increase in

unbilled energy, provisioned for in accordance with the billing scale, due to high temperatures in December 2014;

(iii) the average tariff adjustment of 19.23% as of November 7, 2014; (iv) the 2.5% upturn in energy in the quarter.

Revenue from demand surplus and exceeding reactive energy totaled R$13.0 million this quarter and revenue from

the tariff difference related to the special treatment of non-technical losses in the concession area amounted to

R$66.4 million, both of which treated as special obligations. Although they are billed, they have not been included in

net revenue since the last tariff revision in November 2013. The distribution market consists mostly of the

residential and commercial segments, which together accounted for 61.8% of 4Q14 energy consumption and 73.6%

of sales revenue.

4 On December 10, 2014, a fourth amendment was signed to the concession contract for distribution by the subsidiary Light SESA, which ensured the right and duty that the remaining balances of any insufficiency or reimbursement of the tariff at the end of the concession will be added or deducted from the compensation amount, which allowed for the recognition of the balances of these regulatory assets and liabilities.

17

Page 18: 4Q14 Earnings Release

Excluding revenue from construction, net revenue from distribution came to R$7,317.8 million in 2014, an increase

of 24.1% over 2013 explained by: (i) the recognition of CVA balance in the distributor’s net revenue as of December

(excluding this effect, net revenue grew 6.8% in 2014); (ii) the increase in unbilled energy; (iii) the annual tariff

adjustment as of November 7, 2014; (iv) the 3.0% upturn in energy consumption in the year. In 2014, revenue from

surplus demand and excess reactive energy totaled R$50.2 million, while revenue from the tariff difference related to

the special treatment of non-technical losses in the concession area amounted to R$186.5 million.

Generation

Net revenue from generation totaled R$129.2 million in 4Q14, 13.0% lower than the R$148.5 million recorded in

4Q13. This reduction is explained by the decreased availability of energy for sale, in view of a larger deficit in GSF in

relation to the same period in 2013. As a result, 41.4 GWh had to be purchased on the spot market in order to fulfill

the contracts entered into in 4Q14, while in 4Q13 the generator recorded sales, net of purchases, of 113.4 GWh.

The average sale price on the free market, net of taxes, was R$109.2/MWh in 4Q14, 3.2% higher than the

R$106.1/MWh recorded in 4Q13 (weighted by the free and captive markets). After the termination of contracts in

the regulated market in December 2013, the trading company became responsible for the sale to end clients.

In 2014, net revenue from generation totaled R$601.6 million, an upturn of 7.7% over 2013, explained by the higher

availability of energy sold on the spot market in the first quarter of 2014 for an average price of R$658.3/MWh.

Commercialization and Services

Net revenue from commercialization and services stood at R$221.1 million in 4Q14, 62.6% up from 4Q13.

In 4Q14, net revenue from energy resales increased by 76.3% over 4Q13, fueled by the 32.8% year-on-year upturn in

sales volume in 4Q14 versus 4Q13, due to the reallocation of Light Energia’s terminated contracts, as the sale to end

clients started to be performed by the trading company. The average sale price, net of taxes, was R$158.1/MWh in

4Q14, versus R$118.8/MWh in 4Q13.

2014 net revenue totaled 899.2 million, 49.5% higher than in 2013, due to the substantial period increase in energy

sales volume.

18

Page 19: 4Q14 Earnings Release

3.2 Costs and Expenses

Consolidated

In the fourth quarter of 2014, operating costs and expenses totaled R$2,611.6 million, 43.5% up year-on-year.

Excluding construction costs, consolidated costs and expenses climbed by 58.5% in relation to 4Q13, mainly due to

the higher volume of energy purchased by the distribution, generation and trading companies.

In 2014, consolidated operating costs and expenses, excluding construction costs, came to R$7,029.6 million, 32.9%

more than in 2013.

Distribution

Costs and Expenses (R$ MN) 4Q14 4Q13 Var.% 2014 2013 Var.%

Distribution (2,446.3) (1,745.4) 40.2% (7,364.7) (5,814.3) 26.7%Distribution w/out Construction Revenue (2,140.2) (1,380.4) 55.0% (6,424.2) (4,994.1) 28.6%

Generation (90.8) (41.3) 119.8% (302.0) (164.4) 83.7%Commercialization (205.3) (133.1) 54.2% (821.0) (575.4) 42.7%Others and Eliminations 130.8 100.1 30.7% 517.6 443.2 16.8%

Consolidated w/out Construction Revenue (2,305.4) (1,454.7) 58.5% (7,029.6) (5,290.6) 32.9%Consolidated (2,611.6) (1,819.7) 43.5% (7,970.1) (6,110.9) 30.4%

Costs and Expenses (R$ MN) 4Q14 4Q13 Var.% 2014 2013 Var.%

Non-Manageable Costs and Expenses (1,747.6) (1,126.5) 55.1% (5,052.2) (3,753.3) 34.6%Energy Purchase costs (1,716.4) (1,086.8) 57.9% (4,887.8) (3,846.1) 27.1%Costs with Charges and Transmission (145.2) (129.2) 12.4% (565.4) (535.8) 5.5%CDE Funds - (3.4) - - 303.4 -Others (Mandatory Costs) (3.2) (3.7) -13.6% (12.9) (17.4) -25.9%Credit PIS/COFINS on purchase 117.2 96.5 21.4% 413.8 342.6 20.8%

Manageable Costs and Expenses (392.6) (253.8) 54.7% (1,372.0) (1,240.8) 10.6%PMSO (191.2) (214.1) -10.7% (761.4) (782.9) -2.7% Personnel (57.9) (82.1) -29.4% (262.1) (286.0) -8.3% Material (2.9) (3.9) -25.5% (16.0) (15.5) 3.0% Outsourced Services (113.7) (114.8) -1.0% (405.6) (409.2) -0.9% Others (16.7) (13.3) 25.6% (77.7) (72.2) 7.6%

Provisions - Contingencies (50.0) (13.9) 260.6% (88.3) (52.1) 69.4% Provisions - PCLD (33.8) (43.3) -22.1% (125.0) (157.9) -20.8%

Depreciation and Amortization (93.5) (84.7) 10.4% (356.6) (335.2) 6.4%Other Operacional/Revenues Expenses (24.0) 102.2 - (40.7) 87.3 -

Total costs w/out Construction Revenue (2,140.2) (1,380.4) 55.0% (6,424.2) (4,994.1) 28.6%Construction Revenue (306.1) (365.0) -16.1% (940.5) (820.3) 14.7%Total Costs (2,446.3) (1,745.4) 40.2% (7,364.7) (5,814.3) 26.7%

19

Page 20: 4Q14 Earnings Release

In 4Q14, distribution costs and expenses moved up by 40.2% over 4Q13. Excluding construction costs, total costs and

expenses grew by 55.0% from 4Q13. In 2014, distribution costs and expenses moved up by 26.7%, while total costs

and expenses, excluding construction costs, increased by 28.6%.

Non-Manageable Costs and Expenses

In 4Q14, non-manageable costs and expenses came to R$1,747.6 million, 55.1% higher than in the same period in

2013, chiefly due to the increases of 57.9% in costs with energy

purchases and 12.4% in expenses related to charges and transmission.

The increase in purchased energy costs in 4Q14 was a reflection of: (i)

higher costs associated with hydrological risk resulting from quotas,

due to larger deficit in GSF; (ii) contracting through the A-1 Auction, in

December 2013, and the A-0 Auction, in April 2014, at R$

177.22/MWh and R$ 268.33/MWh, respectively, higher than the

prices covered by the tariff; (iii) annual contractual adjustments; (iv)

the increase in the average difference settlement price (PLD) from

R$333.3/MWh in 4Q13 to R$727.5/MWh in 4Q14, which resulted in

higher expenses with Availability Contracts, due to thermal plant

dispatch by the National System Operator (ONS) as a result of

depleted hydro plant reservoirs. Due to adverse hydrological

conditions, in April 2014, Conta-ACR (“Captive Market Account”) was

created, aiming to cover—partially or fully—the costs incurred by

energy distribution companies in the period from February to

December 2014 arising from involuntary exposure to the spot market

and thermal power acquisition linked to Availabilities Contract for Sale

of Electricity in the Regulated Environment (CCEAR-D). Since the funds

provided under the Account were sufficient for settlements only until

October 2014, settlements related to the November and December

2014, which in Light SESA’s case total R$471 million, were postponed

until March 31, 2015. A new disbursement of funds under the Account is being negotiated by the Government.

20

Page 21: 4Q14 Earnings Release

Costs with charges and transmission climbed by 12.4% in 4Q14, mainly due to the 63.1% upturn in energy

transmission expenses as a result of higher volumes contracted with the basic network, together with the increase in

the network usage charge.

The average purchased energy cost, excluding spot market purchases, amounted to R$163.4/MWh in 4Q14, 29.6%

more than the R$126.0/MWh recorded in 4Q13. Including spot market purchases, the average purchased energy

cost came to R$239.7/MWh in 4Q14, higher than the 4Q13 average of R$131.7/MWh. The following table gives a

breakdown of non-manageable costs:

In

2014, the 27.1% increase in purchased energy costs resulted from: (i) higher costs associated with hydrological risk

resulting from quotas; (ii) contracting at auctions for higher amounts than the prices covered by the tariff; (iii) annual

contractual adjustments; (iv) the increase in the average difference settlement price (PLD) from R$272.3/MWh in

2013 to R$690.0/MWh in 2014.

Costs with charges and transmission climbed by 5.5% in 2014, primarily due to the 44.8% surge in energy

transmission expenses as a result of higher volumes contracted with the basic network, together with the increase in

the network usage charge.

Manageable Costs and Expenses

Non-Manageable Costs and Expenses (R$ MN) 4Q14 4Q13 Var.% 2014 2013 Var.%

Energy Purchase costs (1,716.4) (1,086.8) 57.9% (4,887.8) (3,846.1) 27.1%Itaipu (195.6) (172.5) 13.4% (711.6) (654.7) 8.7%TPP Norte Fluminense (298.9) (279.0) 7.1% (1,139.9) (1,089.0) 4.7%Short-Term Energy (Spot) (809.0) (108.7) 644.5% (2,397.4) (443.1) 441.0% Risco Hidrológico (319.6) (0.6) 54805.8% (517.7) (102.6) 404.5% Exposição das Cotas - - - - (160.4) - Demais (489.5) (108.1) 352.8% (1,879.7) (180.1) 943.8%Energy auction (605.0) (498.5) 21.4% (2,424.2) (1,827.0) 32.7% Availabilities Contracts (269.3) (203.0) 32.7% (1,327.0) (870.2) 52.5% Others (335.7) (295.5) 13.6% (1,097.2) (956.8) 14.7%CDE Funds 99.6 27.3 264.9% 1,647.5 319.6 415.5% Hydrological risk 46.0 27.3 68.4% 82.8 159.2 -48.0% Quotas Exposure 81.1 - - 1,335.9 160.4 732.8% Availabilities Contracts 43.1 - - 312.2 - - CONER (Power Reserve) (70.6) - - (83.4) - -Other Credits 92.5 (55.4) - 137.9 (151.9) -

Costs with Charges and Transmission (145.2) (129.2) 12.4% (565.4) (535.8) 5.5% System Service Charge (ESS) (23.0) (41.6) -44.7% (95.1) (320.5) -70.3% CDE - ESS 13.4 9.1 47.6% 13.4 178.0 -92.5%

Transported Energy (93.6) (57.4) 63.1% (315.1) (217.7) 44.8% Other Charges (41.9) (39.3) 6.8% (168.5) (175.7) -4.1%CDE FundsOthers (Mandatory Costs) (3.2) (3.7) - (12.9) (17.4) -Credit PIS / COFINS on purchase 117.2 96.5 21.4% 413.8 342.6 20.8%Total (1,747.6) (1,126.5) 55.1% (5,052.2) (3,753.3) 34.6%

21

Page 22: 4Q14 Earnings Release

In 4Q14, manageable operating costs and expenses, comprising personnel, materials, outsourced services,

provisions, depreciation, other operating revenue/expenses and others, totaled R$392.6 million, 54.7% up from

4Q13.

Costs and expenses from personnel, materials, outsourced services and others (PMSO) totaled R$191.2 million in

4Q14, 10.7% less than in the same period last year, mainly due to the 29.4% reduction in the personnel line, partially

offset by the 25.6% in the others line. This 29.4% reduction in the personnel line was primarily due to: (i) the higher

volume invested in labor capitalization in the quarter, and (ii) recognition of bonus payments to the management in

December 2013. In 4Q14, costs and expenses from materials and outsourced services remained in line with 4Q13.

The 25.6% upturn in the others line can be explained by higher own electricity consumption, expenses with

advertising campaigns to raise awareness about efficient energy use and with cultural projects.

The provisions line totaled R$50.0 million in 4Q14, 260.6% higher than in 4Q13, mainly driven by provisions for risks

related to civil lawsuits amounting to R$39.0 million, partially offset by the 22.1% reduction in provisions for past

due accounts (PCLD), from R$43.3 million in 4Q13 to R$33.8 million in this quarter.

The depreciation and amortization line increased by 10.4% in 4Q14 over 4Q13, due to higher investments as a result

of the incorporation of more assets into the network in 2014.

In 4Q14, the other operating revenue/expenses line totaled expenses of R$24.0 million, versus revenue of R$102.2

million in 4Q13, reflecting the recognition of R$124.8 million related to the New Repositioning Value (VNR) which

took place in the 2013 Tariff Revision.

22

Page 23: 4Q14 Earnings Release

Generation

Light Energia’s 4Q14 costs and expenses amounted to R$90.8 million, 119.8% above the figure recorded in 4Q13, due

to the higher volume of spot market energy purchases as a result of the low GSF values in the quarter.

In 4Q14, costs and expenses were broken down as follows: personnel (6.9%), materials and outsourced services

(6.1%), CUSD/CUST/purchased energy (63.7%), and depreciation and others (23.3%). PMSO per MWh generated by

Light Energia’s plants in the quarter came to R$15.7/MWh, versus R$16.8/MWh in 4Q13.

In 2014, costs and expenses were broken down as follows: personnel (8.0%), materials and outsourced services

(6.0%), CUSD/CUST/ purchased energy (58.7%), and depreciation and others (27.3%). PMSO per MWh generated by

Light Energia’s plants came to R$14.6/MWh, versus R$15.4/MWh in 2013.

Commercialization and Services

Costs and expenses totaled R$205.3 million in 4Q14, 54.2% higher than in the fourth quarter of 2013, as a result of

the increase in the materials and outsourced services line, due to purchase of energy and carbon dioxide for co-

generation project, and the 49.4% upturn in costs from energy purchased for resale, due to the higher volume of

energy traded and purchase prices in 4Q14.

In 2014, costs and expenses increased by 42.7% over 2013, mainly due to the increase in energy purchased for sale.

Operating Costs and Expenses (R$ MN) 4Q14 4Q13 Var.% 2014 2013 Var.%Personnel (6.3) (6.4) -1.8% (24.0) (23.7) 1.4%Material and Outsourced Services (5.5) (4.8) 14.5% (18.3) (18.5) -1.5%CUSD / CUST / Purchased Energy (57.8) (7.4) 682.2% (177.3) (34.4) 415.4%Depreciation (13.7) (13.5) 1.3% (54.1) (55.4) -2.4%Other Operacional/Revenues Expenses (0.3) - - (0.4) (0.3) 52.8%Others (includes provisions) (7.2) (9.2) -21.8% (28.0) (32.1) -12.8%Total (90.8) (41.3) 119.8% (302.0) (164.4) 83.7%

Operating Costs and Expenses (R$ MN) 4Q14 4Q13 Var.% 2014 2013 Var.%Personnel (2.8) (2.2) 30.4% (9.8) (8.2) 19.6%Material and Outsourced Services (13.4) (0.8) 1633.2% (30.3) (18.0) 68.0%Purchased Energy (184.0) (123.2) 49.4% (764.3) (540.9) 41.3%Depreciation (1.3) (0.0) 2687.5% (4.1) (0.2) 2234.2%Other Operacional/Revenues Expenses (0.2) (5.7) -96.9% (7.2) (5.7) 25.3%Others (includes provisions) (3.5) (1.2) 192.6% (5.3) (2.3) 127.1%Total (205.3) (133.1) 54.2% (821.0) (575.4) 42.7%

23

Page 24: 4Q14 Earnings Release

3.3 EBITDA5

Consolidated

Consolidated EBITDA totaled R$933.9 million in 4Q14, 173.3% above the consolidated EBITDA reported in 4Q13. This

upturn was mainly driven by the distribution and generation segments, with respective increases of 221.0% and

63.7%. The EBITDA margin expanded from 20.1% in 4Q13 to 31.2% in 4Q14.

The 4Q14 EBITDA can be primarily explained by the booking of CVA in the distribution company’s revenue and the

equity income gain of R$143.2 million in the generation company, due to the dilution of Light Energia’s stake in

Renova Energia, from 21.9% to 15.9% of the total capital stock.

Adjusting the 4Q14 EBITDA (i) for the R$502.8 million CVA balance until September 30, 2014, and (ii) the equity

income gain of R$143.2 million, adjusted EBITDA would total R$288.0 million in 4Q14, a decrease of 5.5% in

comparison with the 4Q13 EBITDA of R$304.7 million, also adjusted for (i) CVA, and (ii) the recognition totaling

R$124.8 million related to the New Repositioning Value (VNR) in 2013.

Adjusting the 2014

EBITDA (i) for the

R$334.2 million CVA balance until December 31, 2014, and (ii) the equity income gain of R$143.2 million, adjusted

EBITDA would total R$1332.4 million in 2014, a decrease of 14.1% in comparison with the 2013 EBITDA of R$1.551,1

million, also adjusted for (i) CVA, and (ii) the recognition totaling R$124.8 million related to the New Repositioning

Value (VNR) in 2013.

5 EBITDA is not a recognized measure under BRGAAP or IFRS. It is used by the Company as an additional measure of performance of its operations, and it should not be considered individually or as an alternative to net income or operating income, as a measure of operating performance, or as an indicator of liquidity. The EBITDA presented is calculated in accordance with CVM Instruction 527/2012 and represents net income +income and social contribution tax + net financial expenses + depreciation and amortization. The reconciliation is shown on Exhibit II..

Consolidated EBITDA (R$ MN) 4Q14 4Q13 Var.% 2014 2013 Var.%

Distribution 725.9 226.1 221.0% 1,250.2 1,237.7 1.0%Generation 196.0 119.8 63.7% 491.3 444.1 10.6%Commercialization 17.0 2.8 518.0% 88.8 26.3 237.5%Others and eliminations (5.1) (6.9) -26.9% (20.5) (11.3) -Total 933.9 341.7 173.3% 1,809.7 1,696.8 6.7%EBITDA Margin (%) 31.2% 20.1% 11.2 p.p. 21.8% 25.7% -3.9 p.p.Regulatory Assets and Liabilities - 87.8 - - (21.0) -Adjusted EBITDA 933.9 429.5 117.4% 1,809.7 1,675.8 8.0%

R$ MM 4Q14 4Q13 Var.% 2014 2013 Var.%

Reported EBITDA 933.9 341.0 173.9% 1,809.7 1,696.8 6.7%CVA Adjustment (502.8) 87.8 - (334.2) (21.0) -EBITDA Adjusted by CVA 431.1 428.8 0.5% 1,475.5 1,675.8 -12.0%Equity Pikup Adjustment (143.2) - - (143.2) - -VNR Adjustment - (124.8) - - (124.8) -Adjusted EBITDA 288.0 304.7 -5.5% 1,332.4 1,551.1 -14.1%

24

Page 25: 4Q14 Earnings Release

This decrease in the EBITDA can be explained by the water crisis, which impacted the generation company, as well as

by the third tariff revision cycle, with a reduction in the distribution company’s regulatory WACC.

Distribution

The distribution company’s EBITDA totaled R$725.9 million in 4Q14, 221.0% up year-on-year, mainly due to the

booking of CVA in the net revenue.

In 2014, the distribution company’s EBITDA was R$1,250.2 million, moving up by 1.0% in relation to 2013, impacted

by the booking of CVA. The EBITDA margin stood at 21.8% in 2014, 3.9 p.p. down from 2013.

Adjusting the distribution company’s EBITDA for the R$502.8 million CVA balance until September 30, 2014, and the

R$334.2 million CVA balance until December 31, 2014, Light SESA’s EBITDA would come to R$223.2 million in 4Q14

and R$916.0 million in 2014, posting an increase of 18.0% in relation to the R$189.2 million recorded in 4Q13 and a

25

Page 26: 4Q14 Earnings Release

reduction of 16.1% in relation to the R$1,091.9 million recorded in 2013, adjusted for the CVA and the booking of

R$124.8 million referring to the New Positioning Value (VNR) in 2013. The upturn in the 4Q14 EBITDA can be

explained by the reduction in Light SESA’s costs and expenses from personnel, materials, outsourced services and

others (PMSO) in relation to 4Q13, while the downturn in the 2014 EBITDA can be chiefly explained by the third tariff

revision cycle, with a reduction in the regulatory WACC.

Generation

In 4Q14, Light Energia’s EBITDA totaled R$196.0 million, climbing by 63.7% from the same quarter in 2013, due to

the equity income gain of R$143.2 million from the dilution of Light Energia’s stake in Renova Energia. In 4Q14, the

EBITDA margin stood at 151.7%, 71.0 p.p. higher than in 4Q13.

When adjusted for the equity income gain from the dilution in Renova Energia, the generation company’s EBITDA

came to R$52.1 million in 4Q14, a decrease of 56.5% from 4Q13, primarily explained by the lower GSF values in the

period.

In 2014, EBITDA totaled R$491.3 million, 10.6% up on 2013, accompanied by an EBITDA margin of 81.7%, 2.2 p.p. up

in relation to 2013.

When adjusted for the equity income gain, the generation company’s EBITDA came to R$353.7 million in 2014, a

reduction of 20.4% over 2013, which can also be explained by the lower GSF values in the period.

Commercialization and Services

EBITDA from commercialization and services totaled R$17.0 million in 4Q14, a surge of 518.0% in relation to

4Q13, driven by the growth of 32.8% in energy sales volume and higher prices in 4Q14.

In 2014, EBITDA came to R$82.1 million, 212.3% higher than in 2013.

EBITDA margin stood at 7.7% in 4Q14, 5.7 p.p. up from 4Q13, while the 2014 EBITDA margin stood at 9.1%, 4.8 p.p.

above the margin recorded in 2013.

26

Page 27: 4Q14 Earnings Release

3.4 Consolidated Financial Result

The 4Q14 financial result was a negative R$112.3 million, a 14.6% deterioration over the negative R$98.0 million

reported in the fourth quarter of 2013.

Financial revenue totaled R$167.6 million in 4Q14, 38.1% above the figure reported in the same period in 2013,

mainly driven by other financial revenues, which totaled R$77.1 million in 4Q14, an increase of 175.5% when

compared to 4Q13, mainly explained by the restatement of the distribution company’s asset base, in the amount of

R$68.4 milion, in line with the IGP-M inflation index, which serves as the basis for the New Repositioning Value

(VNR), and the restatement of R$37,0 million related to judicial deposits fully redeemed in December 2014.

Fourth-quarter financial expenses came to R$279.9 million, 27.6% higher than in 4Q13, primarily explained by the

increase in the benchmark interest rate, whose impact reflected on: (i) the 68.0% upturn in the currency and foreign

exchange variation line due to the devaluation of the Real against the Dollar, offset by the positive swap result, and

(ii) the 42.1% increase in debt charges.

In 2014, the financial result was a negative R$459.8 million, a 1.3% deterioration over 2013.

Financial Result (R$ MM) 4Q14 4Q13 Var.% 2014 2013 Var.%Financial Revenues 167.6 121.4 38.1% 360.5 338.2 6.6%

Income from financial investments 26.1 40.5 -35.5% 110.9 95.1 16.6%Net Swap Operations 46.2 35.2 31.3% 21.6 81.0 -73.3%Moratory Increase / Debts Penalty 18.2 17.7 2.7% 76.6 78.3 -2.2%Others Financial Revenues 77.1 28.0 175.5% 151.4 83.8 80.8%

Financial Expenses (279.9) (219.4) 27.6% (820.3) (791.9) 3.6%Debt Expenses (160.5) (112.9) 42.1% (563.3) (393.0) 43.3%Monetary and Exchange variation (99.2) (59.1) 68.0% (157.1) (138.6) 13.3%Restatement of provision for contingencies (3.3) 27.8 - (19.0) 0.5 -Restatement of R&D/PEE/FNDCT (3.7) (1.9) 93.3% (11.9) (11.2) 6.3%Interest and fines on taxes (1.3) (2.0) -34.8% (2.1) (9.1) -77.0%Installment payment - fines and interest rates Law 11.941/09 (REFIS) (3.0) 1.5 - (9.1) (7.2) 26.4%DIC/FIC Compensation (5.0) (3.6) 39.0% (33.9) (48.6) -30.1%Other Financial Expenses (Includes IOF) (3.9) (38.3) -89.7% (20.3) (62.7) -67.6%Braslight (private pension fund) - (31.0) - (3.5) (122.0) -97.1%

Charges - (15.5) - (3.5) (62.3) -94.3%Monetary and Exchange Variation - (15.4) - - (59.7) -

Total (112.3) (98.0) 14.6% (459.8) (453.8) 1.3%

27

Page 28: 4Q14 Earnings Release

3.5 Debt

R$ MM Short Term % Long Term % Total %

Brazilian Currency 455.2 6.9% 4,667.3 70.9% 5,122.6 77.8%Light SESA 411.5 6.3% 4,143.5 62.9% 4,555.0 69.2%

Debenture 4th Issue 0.0 0.0% 0.0 0.0% 0.0 0.0%Debenture 8th Issue 43.2 0.7% 430.5 6.5% 473.7 7.2%Debenture 9th Issue - series A 14.8 0.2% 996.0 15.1% 1,010.7 15.4%Debenture 9th Issue - series B 4.5 0.1% 650.6 9.9% 655.1 10.0%Debenture 10th Issue 13.3 0.2% 744.8 11.3% 758.1 11.5%Eletrobras 1.4 0.0% 4.7 0.1% 6.1 0.1%CCB Bradesco 80.9 1.2% 150.0 2.3% 230.9 3.5%BNDES (CAPEX) 236.5 3.6% 820.6 12.5% 1,057.0 16.1%BNDES Olympics 9.4 0.1% 55.3 0.8% 64.7 1.0%Banco do Brasil 6.5 0.1% 150.0 2.3% 156.5 2.4%Others 1.0 0.0% 141.1 2.1% 142.1 2.2%

Light Energia 32.0 0.5% 472.9 7.2% 505.0 7.7%Debenture 2nd Issue 19.1 0.3% 423.9 6.4% 443.0 6.7%Debenture 3rd Issue 2.7 0.0% 27.4 0.4% 30.1 0.5%BNDES (CAPEX) 10.2 0.2% 21.7 0.3% 31.9 0.5%Others 0.0 0.0% - - 0.0 0.0%

Light ESCO 11.7 0.2% 50.9 0.8% 62.6 1.0%BNDES - PROESCO 11.7 0.2% 50.9 0.8% 62.6 1.0%

Foreing Currency 124.6 1.9% 1,335.1 20.3% 1,459.7 22.2%Light SESA 122.9 1.9% 826.4 12.6% 949.2 14.4%

National Treasury 1.5 0.0% 34.8 0.5% 36.4 0.6%Merril Lynch 51.4 0.8% 47.8 0.7% 99.2 1.5%Citibank 1.0 0.0% 531.2 8.1% 532.2 8.1%Bank Tokyo - Mitsubishi 0.3 0.0% 212.5 3.2% 212.8 3.2%Itaú

Light Energia 1.8 0.0% 508.8 7.7% 510.5 7.8%Citibank 1.0 0.0% 212.5 3.2% 213.5 3.2%

BNPItaú

Gross Debt 579.8 8.8% 6,002.5 91.2% 6,582.3 100.0%Cash 505.8Net Debt (a) 6,076.5

R$ MM Dec-13 Sep-14 Dec-14 % sep 13 % jun 14Net Debt 4,024.9 5,543.6 6,076.5 51.0% 9.6%Braslight 1,224.7 - 31.98 - - Net Debt + Braslight 5,249.5 5,543.6 6,108.4 16.4% 10.2%

28

Page 29: 4Q14 Earnings Release

The Company closed 4Q14 with gross debt of R$6,582.3 million, 4.7% less than at the end of the previous

quarter. In relation to December 2013, gross debt increased

by 13.2%, or R$767.6 million, due to period funding as

follows: (i) the disbursement of R$418.0 million from the

BNDES to Light SESA in the last 12 months; (ii) a foreign-

currency loan of R$235.8 million from Citibank to Light SESA,

hedged by a Real swap transaction (February 2014); (iii) the

disbursement of FINEP resources totaling R$136.0 million in

May 2014, at 4% p.a.; (iv) Light SESA’s 10th debenture issue,

totaling R$750.0 million, with Banco do Brasil, Itaú, and

Bradesco, at 115% of the CDI interbank rate, in May 2014; (v)

a foreign-currency loan of R$156 million from BNP Paribas to

Light Energia, hedged by a Real swap transaction (October 2014); (vi) a foreign-currency loan of R$51

million from Bank Tokyo-Mitsubishi to Light SESA,

hedged by a Real swap transaction (November

2014); (vii) a foreign-currency loan of R$200

million from Banco Itaú, of which R$68 million to

Light SESA and R$132 million to Light Energia,

hedged by a Real swap transaction (December

2014). These funds were used for investments

and, especially, working capital needs. In 4Q14,

there was also the settlement of the 1st debenture

issue of Light Energia and 7th debenture issue of

Light SESA, totaling R$832 million.

The net debt/EBITDA ratio moved up from

3.39x in September 2014 to 3.70x in December

2014, while the EBITDA/interest expense ratio

stood at 2,69x in December 2014. The Company

has covenants for these indicators of 3.75x and

2.5x, respectively, although non-compliance is

only deemed to occur if the limits determined

for the indicators are not respected for two

consecutive or four alternate quarters.

Dec-14 Sep-14 2013

Gross Debt 6,582.3 6,905.7 5,815.3+ Swap (194.5) (163.3) (135.1)+ Pension Fund 31.98 0.0 1,224.7- Cash 505.8 1,362.1 1,790.4= Net Debt for covenants (a) 5,913.9 5,380.3 5,114.4

EBITDA (12 months) 1,809.7 1,217.5 1,696.8+ Provision 216.3 187.7 210.9- Other Operational Revenues/Expenses -41.3 74.7 81.3+ Regulatory Assets and Liabilities (CVA) (334.2) 256.4 (21.0)- Financial CVA - 0.0 5.1= EBITDA for covenants (b) 1,596.5 1,586.9 1,800.3

3.70 3.39 2.84

Covenants Multiple R$ MN

Net Debt / EBITDA (a/b)

29

Page 30: 4Q14 Earnings Release

The Company’s debt has an average term to maturity of 4.4 years and the average cost of Real-

denominated debt was 11.2% p.a. At the close of 4Q14, 22.2% of total debt was denominated in foreign

currency, but, considering the FX hedge horizon, only 0.45% of this total was exposed to foreign currency

risk. Light’s FX hedge policy consists of protecting cash flow from foreign-currency-denominated debt

falling due within the next 24 months (principal and interest) through the use of non-cash swap

instruments with premier financial institutions. Funding via Central Bank Resolution 4131, from Merrill

Lynch, BNP, Citibank, Bank Tokyo-Mitsubishi and Itaú, was contracted with swaps for the entire term of

the debt.

30

Page 31: 4Q14 Earnings Release

3.6 Net Income

Light reported a net income of R$520.1 million in 4Q14, 303.2% up over the R$129.0 million reported in 4Q13. This

result was mainly due to the recognition of CVA balance in Light SESA and the dilution of Light Energia’s stake in

Renova Energia.

In 2014, net income was R$662.8 million, 12.9% up over 2013.

Adjusting the 4Q14 net income (i) for the R$331.8 million CVA balance until September 30, 2014, after taxes, and (ii)

the equity income gain of R$143.2 million, net income would total R$45.1 million in 4Q14, a decrease of 56.8% when

compared to the 4Q13 net income of R$104.6 million, also adjusted for (i) CVA, and (ii) the recognition totaling

R$82.3 million related to the New Repositioning Value (VNR) in 2013.

Adjusting the 2014 net income (i) for the R$220.5 million CVA balance until December 31, 2014, after taxes, and (ii)

the equity income gain of R$143.2 million, net income would total R$299.1 million in 2014, a decrease of 39.1%

R$ MN 4Q14 4Q13 Var.% 2014 2013 Var.%

Consolidated Net Income 520.1 129.0 303.2% 662.8 587.3 12.9%Adjusted CVA (331.8) 57.9 - (220.5) (13.9) -Net Income Adjusted by CVA 188.3 186.9 0.7% 442.3 573.5 -22.9%Equity Pikup Adjustment (143.2) - - (143.2) - -VNR Adjustment - (82.3) - - (82.3) -Adjusted Net Income 45.1 104.6 -56.8% 299.1 491.1 -39.1%

31

Page 32: 4Q14 Earnings Release

when compared to the 2013 net income of R$491.1 million, also adjusted for (i) CVA, and (ii) the recognition totaling

R$82.3 million related to the New Repositioning Value (VNR) in 2013.

32

Page 33: 4Q14 Earnings Release

3.7 Investments

In

2014, Light invested R$1,054.0 million, 24.7% more than in 2013.

The distribution segment absorbed the lion’s share of R$932.1 million (representing 88.4% of the total), 30.8% up on

2013. Of this total: (i) R$548.9 million went to the development and expansion of distribution networks in order to

keep pace with market growth, strengthen the network and improve quality, including R$71.9 million for specific

investments in the World Cup and the Olympic Games; (ii) R$359.7 million went to the energy loss project (network

protection, electronic meters, and fraud regularization).

Commercialization and energy efficiency investments fell by 74.1% over 2013 to R$15.8 million in 2014, due to the

completion of a major co-generation project in April 2014.

Generation Capacity Expansion Projects

One of the pillars of Light’s Strategic Plan is to increase the share of energy generation in its results. With this in

mind, the Company has announced several projects to boost installed generating capacity, which now totals 971

MW. With the incorporation of the scheduled expansion projects, the position on December 31 was as follows:

CAPEX (R$MN) 2014 Partic. % 2013 Partic. % Var %

Distribution 932.1 88.4% 712.6 84.3% 30.8%Network reinforcement and expansion 548.9 58.9% 498.6 70.0% 10.1%Losses 359.7 38.6% 192.1 27.0% 87.2%Others 23.4 2.5% 21.8 3.1% 7.3%

Administration 57.0 5.4% 40.2 4.8% 41.7%Commercial./ Energy Efficiency 15.8 1.5% 61.0 7.2% -74.1%Generation 49.2 4.7% 31.3 3.7% 57.4%Total 1054.0 100.0% 845.0 100.0% 24.7%

33

Page 34: 4Q14 Earnings Release

The fourth quarter of 2014

was marked by the following events related to projects for expanding Light’s generating capacity:

Lajes SHP

Existing Power PlantsInstalled Capacity (MW)*

Assured Energy

(MWm)*

Operation Start

Act DateConcession / Authorization

Expiration Date

Fontes Nova 132 104 1942 jun-96 2026Nilo Peçanha 380 335 1953 jun-96 2026Pereira Passos 100 51 1962 jun-96 2026Ilha dos Pombos 187 115 1924 jun-96 2026Santa Branca 56 32 1999 jun-96 2026Elevatórias - (87) - - -SHPP Paracambi¹ 13 10 2012 fev-01 2031Renova² 104 47 2008 dez-03 2033Total 971 607

New ProjectsInstalled Capacity (MW)*

Assured Energy

(MWm)*

Operation Start

SHPP Lajes³ 17 15 May-16Belo Monte4 280 114 jul-05Guanhães¹ 22 13 jul-05Dores de Guanhães 7 4 -Senhora do Pôrto 6 3 -Jacaré 5 3 -Fortuna II 5 3 -Renova² 295 145A-3 2011 35 17 jun-15A-5 2012 3 2 jan-17LER 2013 25 12 set-15A-5 2013 56 29 May-18A-5 2014 17 9 Jan-19PPA 64 35 2015/2016Free Market I 3 2 jan-16Free Market II 16 8 jan-17Free Market III 5 3 set-15Free Market IV** 54 23 -LER 2014 (Wind Power) 7 3 out-17LER 2014 (Solar Power) 8 2 out-17HYBRID-SOLAR 1 0 jan-16Total 614 287*Light's proportional Participation

¹ 51% Light² 21.86% da Light / Considera que Renova detém 60% da Chipley, que por sua vez détem 51% da Brasi l PCH³Previsão de geração média de 15 MWm42.49% Light

2051205220502031

**Including the exercise of the option by Cemig GT for an interest of up to 50% in the

2037

20502050

20512038

2048

203220322031

2047

20372051

2032

Current Generation Park

Generation Capacity Expansion Projects

Concession / Authorization Expiration Date

20262045

34

Page 35: 4Q14 Earnings Release

• This project comprises the construction of the Lajes SHP, with an installed generating capacity of 17 MW, in the

old powerhouse of the Fontes Velha power plant, which was decommissioned in 1989. A Special Purpose Entity

(SPE), called Lajes Energia S.A., a closely-held company and wholly-owned subsidiary of Light Energia S.A., was

created to implement, construct, operate, and maintain the SHP. The project will not involve substantial works

related to dams, but the construction of a water main from the valve house and adjustments to the power house. In

addition to generating electric power, the SHP will directly benefit water supply in the Metropolitan Region of Rio de

Janeiro by significantly improving the reliability and operational flexibility of the Lajes Complex.

The basic project has already been approved by Aneel. In June 2013, Aneel altered the public service exploration

regime to independent energy producer. As a result, the SHP obtained a 50% reduction in TUSD and TUST fees. The

E.P.C. (Engineering, Procurement, Construction) contract was signed in August 2014, triggering the beginning of the

field activities. Operational start-up is scheduled for the first half of 2016, given that the project has already been

granted an installation license.

Guanhães Energia

• In February 2012, Light Energia acquired a 51% interest on Guanhães Energia S.A. and Cemig acquired the other

49%. Guanhães is responsible for the implementation and exploration of the following SHPs: Dores de Guanhães (14

MW), Senhora do Porto (12 MW), Fortuna II (9 MW) and Jacaré (9 MW), all of which located on the Guanhães and

Corrente Grande Rivers, in the state of Minas Gerais, with a joint installed capacity of 44 MW.

The project has been impacted by geological and environmental problems which have postponed the start-up date.

Belo Monte Hydroelectric Power Plant

• In October 2011, Amazônia Energia, owned by Light (25.5%) and Cemig (74.5%), acquired 9.77% of Norte Energia,

the consortium responsible for building and operating the Belo Monte Hydroelectric Power Plant. Located on the

Xingu River in the state of Pará, Belo Monte is the largest 100% Brazilian hydro plant and the fourth largest in the

world. It has an installed capacity of 11,233 MW and assured energy of 4,571 MW, sufficient to supply around 18

million homes. The energy generated by the Pimental and Belo Monte sites will supply the National Integrated

System through a 2,100-kilometer transmission Line to be constructed between the states of Para and Minas Gerais.

The concession for the construction of this line is held by a consortium comprising Furnas, State Grid Brazil Holding

and Eletronorte.

In November, Norte Energia concluded the concreting of the columns at the Pimental site. At the Belo Monte site,

the efforts are currently focused on the civil works required for the descent of the turbines’ pre-distributor.

35

Page 36: 4Q14 Earnings Release

In December, the National Water Agency (ANA) issued the Resolution 2,046 allowing the filling of the reservoir in any

month of 2015, provided that the recommendations are observed, an important landmark for the beginning of

generation at the Complementary Power House in November 2015. By December 2014, 70% of the civil works had

been concluded.

Additionally, with respect to the reports in the press in late 2014 pointing to a potential delay in the plant’s entry into

operation, Norte Energia released two official press releases stating that:

i. The generation in the Main Powerhouse of the power plant and Belo Monte, responsible for 97% of all of the

energy from the hydroelectric power plant, will begin in March 2016, which is the date set in the concession

contract;

ii. The Complementary Powerhouse (233MW), at the Pimental site, responsible for 3% of the power generation of

the Belo Monte Hydroelectric Power Plant, will begin operating in November 2015;

iii. The Company is taking and will take all reasonable steps to not be burdened by acts outside of its governance, as

they are a matter of law, which the administration cannot forgo.

iv. Independent of the request made to ANEEL to consider the facts to be without responsibility, Norte Energia has

worked tirelessly to minimize the impact of third parties on the scheduled work, in order to minimize any adverse

effects for the country and its shareholders.

Renova Energia (“Renova”)

• In July 2014, the wind farms which won Energy Reserve Auction 2009 (LER 2009), with 294.4 MW of installed

capacity, began commercial operations. Since then, their energy output has been booked in accordance with the

provisions set forth in the commercial contract entered into between Renova and the Electric Energy

Commercialization Chamber (CCEE). It is worth emphasizing that, pursuant to the contract, since the wind farms had

been ready in June 2012, they had already received the revenue from the amount of energy sold at the auction.

In September 2014, the 1st issue of non-share-convertible debentures, with security interest and an additional

personal guarantee, in two series, for public distribution with restricted placement efforts, by Renova’s indirect

subsidiary, Renova Wind Participações SA, totaling R$146.0 million, was approved. These debentures will

complement long-term financing and will be issued as infrastructure debentures, since the projects were prioritized

by the decrees published by the Ministry of Mines and Energy (MME). The funds will be allocated to the Alto Sertão II

Complex, comprising LER 2010 LEN and A-3 2011, totaling 386.1 MW of installed capacity.

On October 27, 2014, Renova’s Board of Directors held a meeting to approve Renova’s partial capital increase

totaling one billion, five hundred and fifty million, two hundred and sixty-four thousand, nine hundred and eighty-

36

Page 37: 4Q14 Earnings Release

three reais and nineteen centavos (R$1,550,264,983.19) through the issue of eighty-seven million, one hundred and

ninety-six thousand, nine hundred and one (87,196,901) non-par registered common shares, at an issue price of

R$17.7789 per share. As a result, Light Energia’s interest in Renova was reduced from 21.9% to 15.9% of the total

capital stock and from 32.2% to 21.2% of the total common stock, with all shares in the controlling block being

maintained.

On October 31, 2014, Renova Energia, a subsidiary of Light Energia S.A., traded at the 2014 Reserve Energy Auction

(“LER 2014”) 150.4 MW of installed capacity, corresponding to average 42.7 MW wind and solar energy. The

agreements will have 20-year duration, and energy will start to be supplied in October 2017. 43.5 MW of installed

capacity were traded, with 20.9 MW average wind energy to be generated by three wind parks, located in the state

of Bahia, by the average amount of R$138.90/MWh (reference date of October 2014). In addition, 106.9 MW of

installed capacity were traded, with 21.8 MW average solar energy to be generated by four solar parks, also located

in the state of Bahia, by the average amount of R$220.30/MWh (reference date of October 2014).

37

Page 38: 4Q14 Earnings Release

4. Cash Flow

The Company closed 4Q14 with a cash position of R$401.1 million, 26.6% down year-on-year. This quarter, cash from

operating activities fell by 80.2%, chiefly due to the impact from the higher cost of energy purchases of the

distribution and generation companies. In addition, there was redemption of financial investments and new funding

operations for early settlement of debentures, investments and payment of debts and dividends.

5.

Corporate Governance

R$ MN 4Q14 4Q13 2014 2013Cash in the Beginning of the Period (1) 376.2 1,787.3 546.4 230.4

Net Income 520.1 129.0 662.8 587.3 Social Contributions & Income Tax 192.8 16.4 272.3 264.8 Net Income before Social Contributions & Income Tax 713.0 145.4 935.1 852.1 Provision for Delinquency 36.3 43.3 127.5 157.9 Depreciation and Amortization 108.6 98.3 414.8 390.9

Loss (gain) on intangible sales / Residual value of disposals fixed asset 0.9 14.1

11.2 23.3

Losses (gains) on financing exchange activities 99.2 59.1 157.1 138.6 Net Interests and Monetary Variations 161.9 118.8 567.6 407.5 Braslight - 31.0 3.5 122.0 Atualization / provisions reversal 40.3 (29.4) 81.6 26.8 Equity Pikup (142.1) 2.9 (134.6) 5.5 Financial Assets of the Concession (36.4) (141.1) (68.4) (168.8) Parcel A and Other Financial AssetsOthers (46.2) (35.2) (21.6) (81.0) Subtotal (178.7) 307.2 959.7 1,874.9 Working Capital 309.2 195.1 320.8 229.8 Contingencies (28.4) (30.0) (92.7) (88.3) Deferred Taxes 233.6 116.7 216.9 109.5 Braslight (0.2) (7.1) (3.5) (10.4) CDE fund 169.0 303.4 - - Others (45.5) (43.7) (65.1) (205.1) Taxes Paid (35.7) (13.1) (157.4) (101.2) Interest Paid (295.3) (180.4) (593.7) (389.8)

Cash from Operating Activities (2) 128.0 648.0 585.1 1,419.4 Finance Obtained 788.9 9.8 1,992.8 2,444.5 Dividends (364.8) (185.1) (364.8) (259.9) Loans and financing payments (1,084.1) (149.8) (1,389.6) (1,037.4) Contractual debt amortization with the pension plan - (28.3) (1,224.7) (113.1)

Financing Activities (3) (660.1) (353.4) (986.3) 1,034.1 Fixed Assets/Intangible/Financial Assets (289.2) (294.9) (832.5) (830.2) Inflow/Acquisitions on Investment (22.6) (16.0) (51.2) (90.6) Redemption of Investments - - 1,139.6 (1,216.7)

Investment Activities (4) 557.0 (1,535.5) 255.9 (2,137.5) Cash in the End of the Period (1+2+3+4) 401.1 546.4 401.1 546.4 Cash Generation (2+3+4) 25.0 (1,240.9) (145.3) 316.1

38

Page 39: 4Q14 Earnings Release

On December 31, 2014, the capital stock of Light S.A. comprised 203,934,060 common shares, 97,629,475 of which

outstanding.

The following chart shows Light’s current shareholding structure:

On October 30, 2014, the Company’s Management elected Oscar Rodríguez Herrero as a sitting member of the Board

of Directors following the resignation of Luiz Carlos da Silva Júnior Cantídio, to complete the remainder of the

Board’s mandate, i.e. until the Annual Shareholder’s Meeting to resolve on the financial statements for the fiscal

year ended December 31, 2015.

39

Page 40: 4Q14 Earnings Release

6. Capital Markets

Light’s shares have been listed in the BM&FBovespa’s Novo Mercado trading segment since July 2005, therefore

adhering to best corporate governance practices and the principles of transparency and equity, in addition to

granting special rights to minority shareholders. Light S.A.’s shares are included in the following indices: Ibovespa,

IGC (Corporate Governance Index), IEE (Electric Power Index), IBrX (Brazil Index), ISE (Corporate Sustainability Index),

ITAG (Special Tag Along Stock Index) and IDIV (Dividend Index). They are also traded on the U.S. over-the-counter

(OTC) market as Level 1 ADRs under the ticker LGSXY.

At the end of December 2014, Light S.A.’s shares (LIGT3) were priced at R$17.02. The Company’s market cap (no. of

shares x share price) closed the quarter at approximately R$3,471 million.

On

November 26, 2014, Light S.A. was included, for the eighth consecutive year, in the portfolio of the Corporate

Sustainability Index (ISE) of BM&FBovespa.

The charts below give a breakdown of the Company’s free float in December 2014.

The chart below shows the performance of Light’s stock from December 30, 2013 to March 5, 2015.

Daily Average 4Q14 4Q13 2014 2013

Number of shares traded (Thousand) 678 830 828 909Number of Transactions 3,548 2,989 3,456 3,168Traded Volume (R$ Million) 13.4 16.8 16.3 17.1Quotation per shares: (Closing)* R$ 17.02 R$ 20.09 R$ 17.02 R$ 20.09Share Valuing -17.7% 19.8% -15.3% 4.0%IEE Valuing -1.6% -2.9% 3.5% -8.8%Ibovespa Valuing -7.6% -1.6% -2.9% -15.5%*Ajusted by earnings.

BM&F BOVESPA (spot market) - LIGT3

40

Page 41: 4Q14 Earnings Release

Dividends

On December 17, 2014, the dividends approved at the Annual Shareholders’ Meeting held on April 24, 2014 were

paid, in the amount of three hundred sixty-four million, eight hundred thirty-eight thousand, thirty-three reais and

thirty-four centavos (R$364,838,033.34), with thirty-two million, eighteen thousand, seven hundred ninety-three

reais and fifty-three centavos (R$32,018,793.53) corresponding to the mandatory minimum dividends, and three

hundred thirty-two million, eight hundred nineteen thousand, two hundred thirty-nine reais and eighty-one centavos

(R$332,819,239.81) related to net income for fiscal year 2013. The net amount per share is R$1.789, without the

retention of withholding tax, pursuant to Article 10 of Law 9249/95. Shares have been traded ex-dividends as of April

25, 2014.

On March 6, 2015, the Board of Directors approved the proposal to distribute R$157,422,432.59, R$0.7719 per

share, in dividends, related to the results from the fiscal year ended December 31, 2014. This amount represents a

dividend yield of 5,8% and corresponds to a payout equivalent to the mandatory minimum of 25% of the net income

for the year adjusted for the legal reserve. In accordance with the Company’s Board of Directors criterion, such

distribution is consistent with the lack of predictability of the hydrological situation and the current condition of the

Brazilian electric sector. The proposal will be submitted for approval by the Annual Shareholders’ Meeting.

41

Page 42: 4Q14 Earnings Release

Dividends paid, dividend yield and payout

7. Recent Events

On February 5, 2015, the Extraordinary Shareholders’ Meeting and the Board of Directors’ Meeting of

the Company resolved on the election of members for the Board of Directors and Board of Executive Officers of

Light S.A., which are now composed as follows:

Board of DirectorsSitting members Alternate members

Nelson José Hubner Moreira Samy Kopit MoscovitchGiles Carriconde Azevedo César Vaz de Melo FernandesFernando Henrique Schüffner Neto Fabiano Maia PereiraMarcello Lignani Siqueira Eduardo Lima Andrade FerreiraMarco Antônio de Rezende Teixeira Rogério Sobreira BezerraAna Marta Horta Veloso José Augusto Gomes CamposFabiano Macanhan Fontes Carlos Antonio DecezaroOscar Rodríguez Herrero Marcelo Pedreira OliveiraGuilherme Narciso de Lacerda Jálisson Lage MacielSilvio Artur Meira Starling Eduardo Maculan VincentiniCarlos Alberto da Cruz Magno dos Santos Filho

42

Page 43: 4Q14 Earnings Release

Board of Executive OfficersPaulo Roberto Ribeiro Pinto Chief Executive OfficerJoão Batista Zolini Carneiro CFO and Investor Relations OfficerAndreia Ribeiro Junqueira e Souza Human Resources OfficerAilton Fernando Dias Corporate Management OfficerLuis Fernando de Almeida Guimarães Energy OfficerCláudio Bernardo Guimarães de Moraes Business Development OfficerRicardo Cesar Costa Rocha Distribution OfficerFernando Antônio Fagundes Reis Legal OfficeLuiz Antônio Rodrigues Elias Communication Officer

At a public meeting held on February 27, the Brazilian Electricity Regulatory Agency (Aneel) approved the extraordinary average tariff increase of 22.48%, for the subsidiary Light SESA, in force as of March 2, 2015. It is worth mentioning that the residential consumers will notice a lower than the average increase, of 21.06%. The Extraordinary Tariff Revision (“RTE”) is envisaged in the distributors’ concession agreements, allowing Aneel to review their tariffs when there is a financial imbalance in the agreements resulting from changes in the concession’s non-manageable costs, such as charges and energy purchase costs. The items taken into consideration for the extraordinary readjustment of 22.48% were as follows: (i) new CDE Quotas (18.19%), and (ii) Itaipu Tariff and other Energy Contracts (4.29%).

At the Board of Directors’ Meeting held on March 6, 2014, the Annual Shareholder’ Meeting was called, to be held on April 10, 2015, to resolve on the following matters: (i) to take the Management’s accounts, to examine, discuss and vote on the financial statements referring to the fiscal year ended December 31, 2014; (ii) to resolve on the allocation of net income for fiscal year 2014; (iii) to elect and install the Fiscal Council’s members; (iv) to establish the overall annual compensation for the Management and Fiscal Council; and (v) the election of members for the Board of Directors.

43

Page 44: 4Q14 Earnings Release

8. Disclosure Program

Forward-looking statements

The information on the Company’s operations and its Management’s expectations regarding its future performance has not been

reviewed by the independent auditors.

Statements about future events are subject to risks and uncertainties. These statements are based on beliefs and assumptions of

our Management, and on information currently available to the Company. Statements about future events include information

about our intentions, beliefs or current expectations, as well as of the Company's Board of Directors and Officers. Exceptions

related to statements and information about the future also include information about operating results, likely or presumed, as

well as statements that are preceded by, followed by, or including words such as "believes", "might", "will", "continues",

"expects", "estimates", "intends", "anticipates", or similar expressions. Statements and information about the future are not a

guarantee of performance. They involve risks, uncertainties and assumptions because they refer to future events, thus depending

on circumstances that might or might not occur. Future results and creation of value to shareholders might significantly differ

from the ones expressed or suggested by forward-looking statements. Many of the factors that will determine these results and

values are beyond LIGHT S.A.'s control or forecast capacity.

Teleconference

Brazil: +55 (11) 2188 0155USA: +1 (646) 843-6054Other countries: +1 866 890 2584Access code: Light

Schedule

03/09/2015, Monday, at 3:00 p.m. (Brasília Time) and at 2:00 p.m.(Eastern Time), with simultaneous translation to English

Access conditions:Webcast: link on site www.light.com.br/ri (portuguese and english)Conference Call - Dial number:

Contact e-mail Phone

Gustavo Werneck Souza [email protected] +55 21 2211-2560Mariana da Silva Rocha [email protected] +55 21 2211-2814Bruna Dutra Alvarenga [email protected] +55 21 2211-2660Leonardo Dias Wanderley [email protected] +55 21 2211-28280 0 0

IR Team

44

Page 45: 4Q14 Earnings Release

EXHIBIT I

Selected Financial Information - R$ million

LIGHT SESA 4Q14 4Q13 Var. % 2014 2013 Var. %Net Operating Revenue 3,078.7 1,886.8 63.2% 8,258.3 6,716.8 23.0%Operating Expense (2,422.3) (1,847.6) 31.1% (7,323.9) (5,901.7) 24.1% Other Operating Revenues/Expenses (24.0) 102.2 - (40.7) 87.3 -Operating Result 632.4 141.4 347.2% 893.6 902.4 -1.0%EBITDA 725.9 226.1 221.0% 1,250.2 1,237.7 1.0%Financial Result (77.9) (66.1) 17.8% (367.4) (361.5) 1.6%Result before taxes and interest 554.5 75.3 636.8% 526.2 541.0 -2.7%Net Income 367.0 85.0 331.9% 349.1 386.4 -9.7%EBITDA Margin* 26.2% 14.9% 11.3 p.p. 45.1% 21.0% 24.1 p.p.* Does not consider Construction Revenue

LIGHT ENERGIA 4Q14 4Q13 Var. % 2014 2013 Var. %Net Operating Revenue 129.2 148.5 -13.0% 601.6 558.7 7.7%Operating Expense (90.5) (41.3) 119.1% (301.6) (164.1) 83.8% Other Operating Revenues/Expenses (0.3) - - (0.4) (0.3) 52.8%Operating Result 38.4 107.2 -64.1% 299.5 394.3 -24.0%Equity Pickup 143.9 (1.0) - 137.6 (5.6) -EBITDA 196.0 119.8 63.7% 491.3 444.1 10.6%Financial Result (36.9) (22.7) 63.0% (105.4) (89.0) 18.5%Result before taxes and interest 145.3 83.6 73.9% 331.8 299.7 10.7%Net Income 145.4 57.6 152.3% 267.7 199.2 34.4%EBITDA Margin 151.7% 80.6% 71.0 p.p. 81.7% 79.5% 2.2 p.p.

COMMERCIALIZATION AND SERVICES 4Q14 4Q13 Var. % 2014 2013 Var. %

Net Operating Revenue 221.1 135.9 62.6% 899.2 601.7 49.5%Operating Expense (205.1) (127.4) 61.0% (813.8) (569.7) 42.8% Other Operating Revenues/Expenses (0.2) (5.7) -96.9% (7.2) (5.7) 25.3%Operating Result 15.8 2.8 465.5% 78.2 26.2 198.2%Equity Pickup (0.1) (0.1) 23.3% (0.1) (0.1) 39.7%EBITDA 17.0 2.8 518.0% 82.1 26.3 212.3%Financial Result 2.0 1.8 15.0% 12.0 6.4 87.5%Result before taxes and interest 17.7 4.5 296.7% 90.0 32.5 177.0%Net Income 11.7 4.4 169.3% 58.6 23.2 152.9%EBITDA Margin 7.7% 2.0% 5.7 p.p. 9.1% 4.4% 4.8 p.p.

45

Page 46: 4Q14 Earnings Release

EXHIBIT II

Selected Consolidated Financial Information6 - R$ million

(*) EBITDA is not a recognized measure under BRGAAP or IFRS. It is used by the Company as an additional measure of performance of its operations, and it should not considered individually or as an alternative to net income or operating income, as a measure of operating performance, or as an indicator of liquidity. The table below presents the reconciliation in accordance with CVM Instruction 527/2012:

4Q14 4Q13 Var.% 2014 2013 Var.%

A Net Operating Revenue 520,1 129,0 303,2% 662,8 587,3 12,9%

B Social Contributions & Income Tax (26,7) (18,5) 44,5% (120,3) (122,0) -1,4%C Deferred Income Tax (166,1) 2,1 - (152,0) (142,8) 6,5%

A - (B + C) EBIT 713,0 145,4 390,4% 935,1 852,1 9,7%

D Depreciation (108,6) (98,3) 10,4% (414,8) (390,9) 6,1%

E Financial Expenses Revenue (112,3) (98,0) 14,6% (459,7) (453,8) 1,3%

(A) + (B) + (C ) + (D) + (E) EBITDA 933,9 341,7 173,3% 1.809,7 1.696,8 6,7%

EBITDA R$ MN

6 The consolidated financial statements include Light S.A. and its subsidiaries and affiliates. In these financial statements, the balances of receivables and payables, revenues and expenses between the companies were eliminated.

Consolidated - R$ MN 4Q14 4Q13 Var. % 2,014 2,013 Var. %NET OPERATING REVENUE 3,294.7 2,066.0 59.5% 9,230.4 7,422.3 24.4%

OPERATING EXPENSE (2,611.6) (1,819.7) 43.5% (7,970.1) (6,110.9) 30.4%PMSO (235.8) (248.2) -5.0% (902.2) (921.8) -2.1%Personnel (68.7) (92.8) -26.0% (302.1) (323.8) -6.7%Material (8.1) (3.5) 131.1% (27.0) (18.3) 47.9%Outsourced Services (130.8) (124.6) 5.0% (451.8) (456.2) -1.0%Others (28.2) (27.3) 3.3% (121.3) (123.6) -1.9%Purchased Energy (1,850.2) (1,146.9) 61.3% (5,448.0) (3,848.3) 41.6%Depreciation (108.6) (98.3) 10.4% (414.8) (390.9) 6.1%Provisions (86.3) (57.7) 49.6% (216.3) (210.9) 2.5%Construction Revenue (306.1) (365.0) -16.1% (940.5) (820.3) 14.7%Other Operating Revenuess/Expenses (24.5) 96.4 - (48.3) 81.3 -

OPERATING RESULT 683.2 246.3 177.4% 1,260.3 1,311.3 -3.9%

EQUITY PICKUP 142.1 (2.9) - 134.6 (5.5) -

EBITDA (1) 933.9 341.7 173.3% 1,809.7 1,696.8 6.7%

FINANCIAL RESULT (112.3) (98.0) 14.6% (459.7) (453.8) 1.3%Financial Income 192.5 121.4 58.6% 442.9 338.2 31.0%Financial Expenses (304.9) (219.4) 39.0% (902.7) (791.9) 14.0%

RESULT BEFORE TAXES AND INTEREST 713.0 145.4 390.4% 935.1 852.1 9.7%

SOCIAL CONTRIBUTIONS & INCOME TAX (26.7) (18.5) 44.5% (120.3) (122.0) -1.4%DEFERRED INCOME TAX (166.1) 2.1 - (152.0) (142.8) 6.5%

NET INCOME 520.1 129.0 303.2% 662.8 587.3 12.9%

46

Page 47: 4Q14 Earnings Release

EXHIBIT III Consolidated Balance Sheet - R$ million

ASSETS 12/30/2014 12/31/2013Current 2,955.3 3,495.8 Cash & Cash Equivalents 401.1 546.4 Marketable securities 104.7 1,244.0 Receivable Accounts 1,380.7 1,223.4 Inventories 34.0 29.7 Recoverable Taxes 120.2 161.0 Prepaid Expenses 14.9 15.8 Parcel A and Other Financial Assets 577.5 - Other Current Assets 322.2 275.5

Non-current 10,678.9 9,506.5 Receivable Accounts 211.5 209.4 Deferred Taxes 473.8 622.8 Parcel A and Other Financial Assets 536.7 - Concession financial assets 2,446.4 1,926.2 Others Non-current Assets 534.8 464.9 Investiments 826.6 642.2 Fixed Assets 1,705.1 1,678.7 Intangible 3,943.9 3,962.1 0.0 - Total Assets 13,634.2 13,002.2 0 0LIABILITIES 12/30/2014 12/31/20131/0/1900 0Current 2,924.8 3,318.5 Suppliers 1,560.4 907.3 Fiscal obligations 289.1 198.6 Loans and Financing 482.2 591.5 Debentures 97.7 51.0 Others Obligations 225.2 1,408.6 Provisions 112.8 129.5 Dividends and interest on equity to be paid 157.4 32.0 0 - Non-current 7,080.8 6,206.6 Loans and Financing 2,729.3 1,823.5 Debentures 3,273.1 3,349.3 Others Obligations 342.9 263.7 Deferred Taxes 222.7 226.4 Provisions 512.8 543.7 0 - Shareholders' Equity 3,628.6 3,477.1 Realized Joint Stock 2,225.8 2,225.8 Profit Reserves 1,090.7 565.6 Additional Proposed Dividend - 332.8 Asset Valuation Adjustments 409.8 429.5 Other comprehensive income (97.7) (76.6) Accumulated Profit/Loss of Exercise - - 0 - Total Liabilities 13,634.2 13,002.2

47

Page 48: 4Q14 Earnings Release

EXHIBIT IV

Regulatory Assets and Liabilities

On December 10, 2014, a fourth amendment was signed to the concession contract for distribution by the subsidiary Light SESA, which ensured the right and duty that the remaining balances of any insufficiency or reimbursement of the tariff at the end of the concession will be added or deducted from the compensation amount, which allowed for the recognition of the balances of these regulatory assets and liabilities.

R$ Million Dec-14 Sep-14 Jun-14 Mar-14 dec/13 sep/13 Jun-13 Mar-13 dec/12TOTAL ASSET 1316.7 619.7 501.7 361.4 428.7 627.6 653.0 500.6 365.7TOTAL LIABILITIES (296.9) (116.9) (65.4) (45.5) (94.5) (381.2) (77.4) (44.3) (10.6) TOTAL DIFFERENCE 1,019.8 502.8 436.2 315.9 334.2 246.4 575.6 456.3 355.2 Net difference (quarter) 517.1 66.5 120.3 (18.3) 87.8 (329.2) 119.3 101.2 138.0 Net difference (YTD) 685.7 168.6 102.1 (18.3) (21.0) (108.8) 220.4 101.2 330.4

48

Page 49: 4Q14 Earnings Release

EXHIBIT V

Complementary Information – Consolidated Financial Information on a Proportional Interest Basis

This information is complementary and is exclusively for comparative purposes, since it is not in accordance with

Brazilian accounting practices.

Consolidated - R$ MN RENOVA LIGHTGER EBL AXXIOM AMAZÔNIA4Q14 15.87% 51% 33% 51% 25.50%

OPERATING REVENUE 4,447 10 4 - 9 - - 4,471 REVENUE DEDUCTIONS (1,152) (1) (0) - (1) - - (1,153) NET REVENUE 3,295 10 4 - 9 - - 3,317 OPERATING EXPENSE (2,612) (4) (4) - (8) - - (2,628) OPERATING RESULT 683 6 (0) - 0 - - 689 EQUITY PICKUP 142 (2) - - - - (0) 140 EBITDA 934 4 1 - 0 - - 939 FINANCIAL RESULT (112) (1) (1) - (0) (1) - (116) RESULT BEFORE TAXES AND INTEREST 713 2 (1) - 0 (1) - 713 SOCIAL CONTRIBUTIONS & DIFERRED/INCOME TAX

(193) (0) (0) - 0 - - (193)

NET INCOME 520 2 (1) - 1 (1) (0) 520

REPORTED CONSOLIDATE

ELIMINATION TOTAL

Consolidated - R$ MN RENOVA LIGHTGER EBL AXXIOM AMAZÔNIA2014 15.87% 51% 33% 51% 25.50%OPERATING REVENUE 13,229 50 17 0 31 - - 13,327 REVENUE DEDUCTIONS (3,999) (2) (1) (0) (2) - - (4,004) NET REVENUE 9,230 48 16 0 28 - - 9,323 OPERATING EXPENSE (7,970) (34) (12) (0) (29) - - (8,046) OPERATING RESULT 1,260 13 4 (0) (0) - - 1,277 EQUITY PICKUP 135 (4) - - - - 5 135 EBITDA 1,810 22 9 (0) (0) - - 1,841 FINANCIAL RESULT (460) (9) (3) 0 (0) (2) - (474) RESULT BEFORE TAXES AND INTEREST 935 1 1 (0) (1) (2) - 934 SOCIAL CONTRIBUTIONS & DIFERRED/INCOME TAX

(272) (2) (1) (0) 0 - - (275)

REPORTED CONSOLIDATE

ELIMINATION TOTAL

49

Page 50: 4Q14 Earnings Release

EXHIBIT VI

The Management reassessed the criterion for presenting the amortization of the contractual debt with the pension

plan in the cash flow statement. The purpose of this reclassification was to align this presentation criterion with best

corporate practices in the same sector.

The consolidated financial information for the fourth quarter of 2014 is in accordance with the new practice.

However, for comparison purposes, the adjustments are presented below:

Cash Flow - R$ MNPublished

4Q13Adjustments

Reclassified4Q13

Cash in the Beginning of the Period (1) 1,787.3 - 1,787.3 Net Income 129.0 - 129.0 Social Contributions & Income Tax 16.4 - 16.4 Net Income before Social Contributions & Income Tax 145.4 - 145.4 Provision for Delinquency 43.3 - 43.3 Depreciation and Amortization 98.3 - 98.3 Loss (gain) on intangible sales / Residual value of disposals fixed asset 14.1 - 14.1

Losses (gains) on financing exchange activities 59.1 - 59.1 Net Interests and Monetary Variations 118.8 - 118.8 Braslight 31.0 - 31.0 Atualization / provisions reversal (29.4) - (29.4) Equity Pikup 2.9 - 2.9 Financial Assets of the Concession (141.1) - (141.1) Others (35.2) - (35.2) Subtotal 307.2 - 307.2 Working Capital 195.1 - 195.1 Contingencies (30.0) - (30.0) Deferred Taxes 116.7 - 116.7 Braslight (35.4) 28.3 (7.1) CDE fund 303.4 - 303.4 Others (43.7) - (43.7) Taxes Paid (13.1) - (13.1) Interest Paid (180.4) - (180.4)

Cash from Operating Activities (2) 619.8 28.3 648.0 Finance Obtained 9.8 - 9.8 Dividends (185.1) - (185.1) Loans and financing payments (149.8) - (149.8) Contractual debt amortization with the pension plan - (28.3) (28.3)

Financing Activities (3) (325.2) (28.3) (353.4) Fixed Assets/Intangible/Financial Assets (294.9) - (294.9) Inflow/Acquisitions on Investment (16.0) - (16.0) Redemption of Investments (1,224.7) - (1,224.7)

Investment Activities (4) (1,535.5) - (1,535.5) Cash in the End of the Period (1+2+3+4) 546.4 - 546.4 Cash Generation (2+3+4) (1,240.9) - (1,240.9)

50

Page 51: 4Q14 Earnings Release

Cash Flow - R$ MNPublished

2013Adjustments

Reclassified2013

Cash in the Beginning of the Period (1) 230.4 - 230.4 Net Income 587.3 - 587.3 Social Contributions & Income Tax 264.8 - 264.8 Net Income before Social Contributions & Income Tax 852.1 - 852.1 Provision for Delinquency 157.9 - 157.9 Depreciation and Amortization 390.9 - 390.9

Loss (gain) on intangible sales / Residual value of disposals fixed asset

23.3 - 23.3

Losses (gains) on financing exchange activities 138.6 - 138.6 Net Interests and Monetary Variations 407.5 - 407.5 Braslight 122.0 - 122.0 Atualization / provisions reversal 26.8 - 26.8 Equity Pikup 5.5 - 5.5 Financial Assets of the Concession (168.8) - (168.8) Dilution of Renova's Gain - - - Others (81.0) - (81.0) Subtotal 1,874.9 - 1,874.9 Working Capital 229.8 - 229.8 Contingencies (88.3) - (88.3) Deferred Taxes 109.5 - 109.5 Braslight (123.5) 113.1 (10.4) CDE fund - - - Others (205.1) - (205.1) Taxes Paid (101.2) - (101.2) Interest Paid (389.8) - (389.8)

Cash from Operating Activities (2) 1,306.3 113.1 1,419.4 Finance Obtained 2,444.5 - 2,444.5 Dividends (259.9) - (259.9) Loans and financing payments (1,037.4) - (1,037.4) Contractual debt amortization with the pension plan - (113.1) (113.1)

Financing Activities (3) 1,147.2 (113.1) 1,034.1 Fixed Assets/Intangible/Financial Assets (830.2) - (830.2) Inflow/Acquisitions on Investment (90.6) - (90.6) Redemption of Investments (1,216.7) - (1,216.7)

Investment Activities (4) (2,137.5) - (2,137.5) Cash in the End of the Period (1+2+3+4) 546.4 - 546.4

Cash Generation (2+3+4) 316.1 - 316.1

51