S. No. Description Qty Unit Basic Basic Supply Labour

1 Telephone System 1.1 Telephone cables:A) PVC / Jelly filled armoured cable- 0.5 mm

200 Pair telephone cable "Polycab" 1 Mtr 1000.0100 Pair telephone cable "Polycab" 1 Mtr 527.550 Pair telephone cable "Polycab" 1 Mtr 291.720 Pair telephone cable "Polycab" 1 Mtr 140.510 Pair telephone cable "Polycab" 1 Mtr 88.45 Pair telephone cable "Polycab" 1 Mtr 63.0

B) Unarmoured Cable in existing conduit:-0.5 mm100 Pair telephone cable "Polycab" 1 Mtr 437.050 Pair telephone cable "Polycab" 1 Mtr 220.720 Pair telephone cable "Polycab" 1 Mtr 79.610 Pair telephone cable "Polycab" 1 Mtr 43.25 Pair telephone cable "Polycab" 1 Mtr 22.14 Pair telephone cable "Polycab" 1 Mtr 17.53 Pair telephone cable "Polycab" 1 Mtr 13.72 Pair telephone cable "Polycab" 1 Mtr 9.21 Pair telephone cable "Polycab" 1 Mtr 5.3

C) Unarmoured Cable with PVC Conduit:20 Pair telephone cable "Polycab" 1 Mtr 109.410 Pair telephone cable "Polycab" 1 Mtr 66.45 Pair telephone cable "Polycab" 1 Mtr 44.44 Pair telephone cable "Polycab" 1 Mtr 39.83 Pair telephone cable "Polycab" 1 Mtr 36.02 Pair telephone cable "Polycab" 1 Mtr 31.5

D) Crone connector box600 - pair MDF Crone with ms enclosure 1 No 22676.9300 - pair MDF Crone with ms enclosure 1 No 12668.5100 - pair MDF Crone with ms enclosure 1 No 2238.250 - pair MDF Crone with ms enclosure 1 No 2238.220 - pair MDF Crone with ms enclosure 1 No 1273.515 - pair MDF Crone with ms enclosure 1 No 1514.710 - pair MDF Crone with ms enclosure 1 No 1032.4

E) RJ-11 Socket 1 No 130.8

Telephone System

2 TV System

1 TV Outlet 1 No 130.8

2 6 - way splitter with MS box 1 No 265.3

3 4 - way splitter with MS box 1 No 229.1

4 2 - way splitter with MS box 1 No 168.8

Data Networking

RG 06 cable 1 MtrRG11 Co-axial cable 1 MtrRG 06 cable in 20 mm PVC Conduit 1 MtrRG11 Co-axial cable in 20 mm PVC Conduit 1 Mtr

Add 5 % Add 5 % S. with L. With Add 5%wiAdd 5%withBasic Supply Basic Labour VAT @8% VAT @8%

Telephone System

1052.6 0.0 1250.0 0.0 1315.7 0.0555.3 0.0 659.4 0.0 694.1 0.0307.0 0.0 364.6 0.0 383.8 0.0147.8 0.0 175.6 0.0 184.8 0.0

93.0 0.0 110.5 0.0 116.3 0.066.4 0.0 78.8 0.0 82.9 0.0

460.0 0.0 546.2 0.0 575.0 0.0232.3 0.0 275.8 0.0 290.3 0.0

83.8 0.0 99.5 0.0 104.7 0.045.5 0.0 54.0 0.0 56.9 0.023.2 0.0 27.6 0.0 29.1 0.018.4 0.0 21.9 0.0 23.0 0.014.4 0.0 17.1 0.0 18.0 0.09.6 0.0 11.4 0.0 12.0 0.05.6 0.0 6.6 0.0 7.0 0.0

115.2 0.0 136.8 0.0 144.0 0.069.9 0.0 83.0 0.0 87.4 0.046.7 0.0 55.5 0.0 58.4 0.041.9 0.0 49.8 0.0 52.4 0.037.9 0.0 45.0 0.0 47.4 0.033.1 0.0 39.3 0.0 41.4 0.0

23870.4 0.0 28346.1 0.0 29838.0 0.013335.3 0.0 15835.7 0.0 16669.1 0.0

2356.0 0.0 2797.7 0.0 2945.0 0.02356.0 0.0 2797.7 0.0 2945.0 0.01340.6 0.0 1591.9 0.0 1675.7 0.01594.4 0.0 1893.4 0.0 1993.0 0.01086.7 0.0 1290.5 0.0 1358.4 0.0

137.7 0.0 163.5 0.0 172.1 0.0

Telephone System

S.Tax@10.3% S.Tax@10.3%

137.7 0.0 163.5 0.0 172.1 0.0

279.2 0.0 331.6 0.0 349.1 0.0

241.2 0.0 286.4 0.0 301.5 0.0

177.7 0.0 211.0 0.0 222.1 0.0

Data Networking

0.0 0.0 0.0 0.0 0.0 0.00.0 0.0 0.0 0.0 0.0 0.00.0 0.0 0.0 0.0 0.0 0.00.0 0.0 0.0 0.0 0.0 0.0

S. No. Description Unit Qty LP Dis.

Telephone cables:

A PVC / Jelly filled armoured cable

200 Pair telephone cable "Polycab"200 Pair telephone cable Mtr. 1 1377.0 40.0Saddle & hardware Lot 1 3.0 0.0Total VAT set off @ 64 % of VAT Amt.Total after deducting Set offTransport @ 3 %LabourTotalO/H & Profit @ 15 %Add 5 %

1 100 Pair telephone cable "Polycab"100 Pair telephone cable Mtr. 1 724.0 40.0Saddle & hardware Lot 1 3.0 0.0Total VAT set off @ 64 % of VAT Amt.Total after deducting Set offTransport @ 3 %LabourTotalO/H & Profit @ 15 %Add 5 %

2 50 Pair telephone cable "Polycab"50 Pair telephone cable Mtr. 1 398.0 40.0Saddle & hardware Lot 1 3.0 0.0Total VAT set off @ 64 % of VAT Amt.Total after deducting Set offTransport @ 3 %LabourTotalO/H & Profit @ 15 %Add 5 %

3 20 Pair telephone cable "Polycab"20 Pair telephone cable Mtr. 1 189.0 40.0Saddle & hardware Lot 1 3.0 0.0Total VAT set off @ 64 % of VAT Amt.Total after deducting Set offTransport @ 3 %

LabourTotalO/H & Profit @ 15 %Add 5 %

4 10 Pair telephone cable "Polycab"10 Pair telephone cable Mtr. 1 117.0 40.0Saddle & hardware Lot 1 3.0 0.0Total VAT set off @ 64 % of VAT Amt.Total after deducting Set offTransport @ 3 %LabourTotalO/H & Profit @ 15 %Add 5 %

5 5 Pair telephone cable "Polycab"5 Pair telephone cable Mtr. 1 82.0 40.0Saddle & hardware Lot 1 3.0 0.0Total VAT set off @ 64 % of VAT Amt.Total after deducting Set offTransport @ 3 %LabourTotalO/H & Profit @ 15 %Add 5 %

B) Unarmoured Cable in existing conduit:-0.5 mm

100 Pair telephone cable "Polycab"100 Pair telephone cable Mtr. 1 604.0 40.0Total VAT set off @ 64 % of VAT Amt.Total after deducting Set offTransport @ 3 %LabourTotalO/H & Profit @ 15 %Add 5 %

50 Pair telephone cable "Polycab"50 Pair telephone cable Mtr. 1 305.0 40.0Total VAT set off @ 64 % of VAT Amt.Total after deducting Set offTransport @ 3 %

LabourTotalO/H & Profit @ 15 %Add 5 %

1 20 Pair telephone cable "Polycab"20 Pair telephone cable Mtr. 1 110.0 40.0Total VAT set off @ 64 % of VAT Amt.Total after deducting Set offTransport @ 3 %LabourTotalO/H & Profit @ 15 %Add 5 %

2 10 Pair telephone cable "Polycab"10 Pair telephone cable Mtr. 1 59.8 40.0Total VAT set off @ 64 % of VAT Amt.Total after deducting Set offTransport @ 3 %LabourTotalO/H & Profit @ 15 %Add 5 %

3 5 Pair telephone cable "Polycab"5 Pair telephone cable Mtr. 1 29.9 40.0Wastage @ 2 %Total VAT set off @ 64 % of VAT Amt.Total after deducting Set offTransport @ 3 %LabourTotalO/H & Profit @ 15 %Add 5 %

4 4 Pair telephone cable "Polycab"4 Pair telephone cable Mtr. 1 23.7 40.0Wastage @ 2 %Total VAT set off @ 64 % of VAT Amt.Total after deducting Set offTransport @ 3 %LabourTotal

O/H & Profit @ 15 %Add 5 %

5 3 Pair telephone cable "Polycab"3 Pair telephone cable Mtr. 1 18.55 40.0Wastage @ 2 %Total VAT set off @ 64 % of VAT Amt.Total after deducting Set offTransport @ 3 %LabourTotalO/H & Profit @ 15 %Add 5 %

6 2 Pair telephone cable "Polycab"2 Pair telephone cable Mtr. 1 12.4 40.0Wastage @ 2 %Total VAT set off @ 64 % of VAT Amt.Total after deducting Set offTransport @ 3 %LabourTotalO/H & Profit @ 15 %Add 5 %

7 1 Pair telephone cable "Polycab"1 Pair telephone cable Mtr. 1 7.2 40.0Wastage @ 2 %Total VAT set off @ 64 % of VAT Amt.Total after deducting Set offTransport @ 3 %LabourTotalO/H & Profit @ 15 %Add 5 %

C) Unarmoured Cable with PVC Conduit:1 20 Pair telephone cable "Polycab"

25 mm PVC Conduit Mtr. 1 32.80 42.025 mm PVC Conduit Accessories Lot 1 9.84 42.020 Pair telephone cable Mtr. 1 110.0 40.0Total VAT set off @ 64 % of VAT Amt.Total after deducting Set offTransport @ 3 %

LabourTotalO/H & Profit @ 15 %Add 5 %

2 10 Pair telephone cable "Polycab"20 mm PVC Conduit Mtr. 1 23.90 42.020 mm PVC Conduit Accessories Lot 1 7.17 42.010 Pair telephone cable Mtr. 1 59.8 40.0Total Wastage @ 2%TotalVAT set off @ 64 % of VAT Amt.Total after deducting Set offTransport @ 3 %LabourTotalO/H & Profit @ 15 %Add 5 %

3 5 Pair telephone cable "Polycab"20 mm PVC Conduit Mtr. 1 23.90 42.020 mm PVC Conduit Accessories Lot 1 7.17 42.05 Pair telephone cable Mtr. 1 29.90 40.0Total Wastage @ 2%TotalVAT set off @ 64 % of VAT Amt.Total after deducting Set offTransport @ 3 %LabourTotalO/H & Profit @ 15 %Add 5 %

4 Pair telephone cable "Polycab"20 mm PVC Conduit Mtr. 1 23.90 42.020 mm PVC Conduit Accessories Lot 1 7.17 42.04 Pair telephone cable Mtr. 1 23.7 40.0Total Wastage @ 2%TotalVAT set off @ 64 % of VAT Amt.Total after deducting Set offTransport @ 3 %LabourTotalO/H & Profit @ 15 %

Add 5 %

4 3 Pair telephone cable "Polycab"20 mm PVC Conduit Mtr. 1 23.90 42.020 mm PVC Conduit Accessories Lot 1 7.17 42.03 Pair telephone cable Mtr. 1 18.6 40.0Total Wastage @ 2%TotalVAT set off @ 64 % of VAT Amt.Total after deducting Set offTransport @ 3 %LabourTotalO/H & Profit @ 15 %Add 5 %

5 2 Pair telephone cable "Polycab"20 mm PVC Conduit Mtr. 1 23.90 42.020 mm PVC Conduit Accessories Lot 1 7.17 42.02 Pair telephone cable Mtr. 1 12.4 40.0Total Wastage @ 2%TotalVAT set off @ 64 % of VAT Amt.Total after deducting Set offTransport @ 3 %LabourTotalO/H & Profit @ 15 %Add 5 %

D) Crone connector box

6.1.3 600 - pairMDF Crone with ms enclosure600 - pairMDF Crone with ms enclosure Nos 1 18800.0 0.0Hardware lot 1 6 0.0Total VAT set off @ 64 % of VAT Amt.Total after deducting Set offTransport @ 3 %LabourTotalO/H & Profit @ 15 %Add 5 %

6.1.3.1 300 - pairMDF Crone with ms enclosure

300 - pairMDF Crone with ms enclosure Nos 1 10500.0 0.0Hardware lot 1 6 0.0Total VAT set off @ 64 % of VAT Amt.Total after deducting Set offTransport @ 3 %LabourTotalO/H & Profit @ 15 %Add 5 %

150 - pairMDF Crone with ms enclosure150 - pairMDF Crone with ms enclosure Nos 1 2700.0 0.0Hardware lot 1 6 0.0Total VAT set off @ 64 % of VAT Amt.Total after deducting Set offTransport @ 3 %LabourTotalO/H & Profit @ 15 %Add 5 %

6.1.3.2 100 - pairMDF Crone with ms enclosure100 - pairMDF Crone with ms enclosure Nos 1 1850.0 0.0Hardware lot 1 6 0.0Total VAT set off @ 64 % of VAT Amt.Total after deducting Set offTransport @ 3 %LabourTotalO/H & Profit @ 15 %Add 5 %

6.1.3.3 50 - pairMDF Crone with ms enclosure50 - pairMDF Crone with ms enclosure Nos 1 1850.0 0.0Hardware lot 1 6 0.0Total VAT set off @ 64 % of VAT Amt.Total after deducting Set offTransport @ 3 %LabourTotalO/H & Profit @ 15 %Add 5 %

6.1.3.4 20 - pairMDF Crone with ms enclosure20 - pairMDF Crone with ms enclosure Nos 1 1050.0 0.0Hardware lot 1 6 0.0Total VAT set off @ 64 % of VAT Amt.Total after deducting Set offTransport @ 3 %LabourTotalO/H & Profit @ 15 %Add 5 %

15 - pairMDF Crone with ms enclosure15 - pairMDF Crone with ms enclosure Nos 1 1250.0 0.0Hardware lot 1 6 0.0Total VAT set off @ 64 % of VAT Amt.Total after deducting Set offTransport @ 3 %LabourTotalO/H & Profit @ 15 %Add 5 %

6.1.3.5 10 - pairMDF Crone with ms enclosure10 - pairMDF Crone with ms enclosure Nos 1 850.0 0.0Hardware lot 1 6 0.0Total VAT set off @ 64 % of VAT Amt.Total after deducting Set offTransport @ 3 %LabourTotalO/H & Profit @ 15 %Add 5 %

7 RJ-11 Socket1 M PVC box Nos 1 52 50.01 M Plate Nos 1 56 50.0RJ-11 Socket Nos 1 109 50.0Total VAT set off @ 64 % of VAT Amt.Total after deducting Set off

Transport @ 3 %LabourTotalO/H & Profit @ 15 %Add 5 %

8 6 way splitter6 - way splitter Nos 1 110 0.0GI Box (200x200x6 mm) Nos 1 175 0.0Hardware Nos 1 3 0.0Total VAT set off @ 64 % of VAT Amt.Total after deducting Set offTransport @ 3 %LabourTotalO/H & Profit @ 15 %Add 5 %

Dis. Excise Rate w Oct Unit Total VAT Final Labour Rate 8.24% Excise 5.5% Price Price Price

826.2 0.0 826.2 0.0 826.2 826.2 41.3 867.513.0 0.0 3.0 0.0 3.0 3.0 0.4 3.38

41.7 870.926.7

844.2869.5

0.0869.5

1000.01052.6

434.4 0.0 434.4 0.0 434.4 434.4 21.7 456.123.0 0.0 3.0 0.0 3.0 3.0 0.4 3.38

22.1 459.514.1

445.4458.7

0.0458.7527.5555.3

238.8 0.0 238.8 0.0 238.8 238.8 11.9 250.743.0 0.0 3.0 0.0 3.0 3.0 0.4 3.38

12.3 254.17.9

246.2253.6

0.0253.6291.7307.0

113.4 0.0 113.4 0.0 113.4 113.4 5.7 119.073.0 0.0 3.0 0.0 3.0 3.0 0.4 3.38

6.0 122.43.9

118.6122.1

0.0122.1140.5147.8

70.2 0.0 70.2 0.0 70.2 70.2 3.5 73.713.0 0.0 3.0 0.0 3.0 3.0 0.4 3.38

3.9 77.12.5

74.676.80.0

76.888.493.0

49.2 0.0 49.2 0.0 49.2 49.2 2.5 51.663.0 0.0 3.0 0.0 3.0 3.0 0.4 3.38

2.8 55.01.8

53.254.80.0

54.863.066.4

362.4 0.0 362.4 0.0 362.4 362.4 18.1 380.5218.1 380.5

11.6368.9380.0

0.0380.0437.0460.0

183.0 0.0 183.0 0.0 183.0 183.0 9.2 192.159.2 192.2

5.9186.3191.9

0.0191.9220.7232.3

66.0 0.0 66.0 0.0 66.0 66.0 3.3 69.303.3 69.3

2.167.269.20.0

69.279.683.8

35.8 0.0 35.8 0.0 35.8 35.8 1.8 37.641.8 37.6

1.136.537.60.0

37.643.245.5

17.9 0.0 17.9 0.0 17.9 17.9 0.9 18.840.38

0.9 19.20.6

18.619.20.0

19.222.123.2

14.2 0.0 14.2 0.0 14.2 14.2 0.7 14.930.30

0.7 15.20.5

14.815.20.0

15.2

17.518.4

11.1 0.0 11.1 0.0 11.1 11.1 0.6 11.690.23

0.6 11.90.4

11.611.90.0

11.913.714.4

7.4 0.0 7.4 0.0 7.4 7.4 0.4 7.810.16

0.4 8.00.27.78.00.08.09.29.6

4.3 0.0 4.3 0.0 4.3 4.3 0.2 4.540.09

0.2 4.60.14.54.60.04.65.35.6

19.0 0.0 19.0 0.0 19.0 19.0 1.0 19.985.7 0.0 5.7 0.0 5.7 5.7 0.3 5.99

66.0 0.0 66.0 0.0 66.0 66.0 3.3 69.304.5 95.3

2.992.495.1

0.095.1

109.4115.2

13.9 0.0 13.9 0.0 13.9 13.9 0.7 14.564.2 0.0 4.2 0.0 4.2 4.2 0.5 4.68

35.8 0.0 35.8 0.0 35.8 35.8 1.8 37.643.0 56.9

1.13.0 58.0

1.956.157.80.0

57.866.469.9

13.9 0.0 13.9 0.0 13.9 13.9 0.7 14.564.2 0.0 4.2 0.0 4.2 4.2 0.5 4.68

17.9 0.0 17.9 0.0 17.9 17.9 0.9 18.842.1 38.1

0.82.1 38.8

1.437.538.60.0

38.644.446.7

13.9 0.0 13.9 0.0 13.9 13.9 0.7 14.564.2 0.0 4.2 0.0 4.2 4.2 0.5 4.68

14.2 0.0 14.2 0.0 14.2 14.2 0.7 14.931.9 34.2

0.71.9 34.8

1.233.634.60.0

34.639.8

41.9

13.9 0.0 13.9 0.0 13.9 13.9 0.7 14.564.2 0.0 4.2 0.0 4.2 4.2 0.5 4.68

11.1 0.0 11.1 0.0 11.1 11.1 0.6 11.691.8 30.9

0.61.8 31.5

1.130.431.30.0

31.336.037.9

13.9 0.0 13.9 0.0 13.9 13.9 0.7 14.564.2 0.0 4.2 0.0 4.2 4.2 0.5 4.687.4 0.0 7.4 0.0 7.4 7.4 0.4 7.81

1.6 27.00.5

1.6 27.61.0

26.627.40.0

27.431.533.1

18800.0 0.0 18800.0 0.0 18800.0 18800.0 940.0 19740.006.0 0.0 6.0 0.0 6.0 6.0 0.8 6.8

940.8 19746.8602.1

19144.719719.0

0.019719.022676.923870.4

10500.0 0.0 10500.0 0.0 10500.0 10500.0 525.0 11025.006.0 0.0 6.0 0.0 6.0 6.0 0.8 6.8

525.8 11031.8336.5

10695.311016.1

0.011016.112668.513335.3

2700.0 0.0 2700.0 0.0 2700.0 2700.0 135.0 2835.006.0 0.0 6.0 0.0 6.0 6.0 0.8 6.8

135.8 2841.886.9

2754.92837.5

0.02837.53263.13434.9

1850.0 0.0 1850.0 0.0 1850.0 1850.0 92.5 1942.506.0 0.0 6.0 0.0 6.0 6.0 0.8 6.8

93.3 1949.359.7

1889.61946.3

0.01946.32238.22356.0

1850.0 0.0 1850.0 0.0 1850.0 1850.0 92.5 1942.506.0 0.0 6.0 0.0 6.0 6.0 0.8 6.8

93.3 1949.359.7

1889.61946.3

0.01946.32238.22356.0

1050.0 0.0 1050.0 0.0 1050.0 1050.0 52.5 1102.506.0 0.0 6.0 0.0 6.0 6.0 0.8 6.8

53.3 1109.334.1

1075.21107.4

0.01107.41273.51340.6

1250.0 0.0 1250.0 0.0 1250.0 1250.0 62.5 1312.506.0 0.0 6.0 0.0 6.0 6.0 0.8 6.8

63.3 1319.340.5

1278.81317.1

0.01317.11514.71594.4

850.0 0.0 850.0 0.0 850.0 850.0 42.5 892.506.0 0.0 6.0 0.0 6.0 6.0 0.8 6.8

43.3 899.327.7

871.6897.7

0.0897.7

1032.41086.7

26.0 0.0 26.0 0.0 26.0 26.0 1.3 27.328.0 0.0 28.0 0.0 28.0 28.0 1.4 29.454.5 0.0 54.5 0.0 54.5 54.5 2.7 57.23

5.4 113.93.5

110.5

113.80.0

113.8130.8137.7

110.0 0.0 110.0 0.0 110.0 110.0 5.5 115.50175.0 0.0 175.0 0.0 175.0 175.0 21.9 196.9

3.0 0.0 3.0 0.0 3.0 3.0 0.4 3.427.8 315.8

17.8298.0306.9

0.0306.9353.0371.5

Date:-189/07/11

S. No. Description Unit Qty LP Dis.

1.00

1 M MS box No. 1 52.0 50.01 M Modular plate No. 1 56.0 50.0TV Socket No. 1 109.0 50.0Total of Sw & Soc costVAT set off @ 64 % of VAT Amt.Total after deducting Set offTransport @ 3 %LabourTotalO/H & Profit @ 15 %Add 5 %

2.00 6 - way splitter with MS box

6 - way splitter No. 1 180.0 0.0MS box No. 1 35.0 0.0Hardware No. 1 5.0 0.0Total of Sw & Soc costVAT set off @ 64 % of VAT Amt.Total after deducting Set offTransport @ 3 %LabourTotalO/H & Profit @ 15 %Add 5 %

4- way splitter with MS box

4 - way splitter No. 1 150.0 0.0MS box No. 1 35.0 0.0Hardware No. 1 5.0 0.0Total of Sw & Soc costVAT set off @ 64 % of VAT Amt.Total after deducting Set offTransport @ 3 %LabourTotalO/H & Profit @ 15 %Add 5 %

3- way splitter with MS box

3 - way splitter No. 1 125.0 0.0MS box No. 1 35.0 0.0Hardware No. 1 5.0 0.0Total of Sw & Soc cost

Providing & Fixing of TV Outlet with co-axial sockets outlets including box, termination wire etc. complete as required.

VAT set off @ 64 % of VAT Amt.Total after deducting Set offTransport @ 3 %LabourTotalO/H & Profit @ 15 %Add 5 %

2- way splitter with MS box

2 - way splitter No. 1 100.0 0.0MS box No. 1 35.0 0.0Hardware No. 1 5.0 0.0Total of Sw & Soc costVAT set off @ 64 % of VAT Amt.Total after deducting Set offTransport @ 3 %LabourTotalO/H & Profit @ 15 %Add 5 %

6 way splitter6 - way splitter Nos 1 110 0.0GI Box (200x200x6 mm) Nos 1 175 0.0Hardware Nos 1 3 0.0Total VAT set off @ 64 % of VAT Amt.Total after deducting Set offTransport @ 3 %LabourTotalO/H & Profit @ 15 %Add 5 %

Dis. Excise Rate w Oct Unit Total VAT Final Rate 8.24% Excise Price Price Price

26.0 0.0 26.0 0.0 26.0 26.0 1.3 27.3028.0 0.0 28.0 0.0 28.0 28.0 1.4 29.4054.5 0.0 54.5 0.0 54.5 54.5 2.7 57.23

5.43 113.933.5

110.5113.8

0.0113.8130.8137.7

180.0 0.0 180.0 0.0 180.0 180.0 9.0 189.0035.0 0.0 35.0 0.0 35.0 35.0 1.8 36.75

5.0 0.0 5.0 0.0 5.0 5.0 0.3 5.2511.00 231.00

7.0224.0230.7

0.0230.7265.3279.2

150.0 0.0 150.0 0.0 150.0 150.0 7.5 157.5035.0 0.0 35.0 0.0 35.0 35.0 1.8 36.75

5.0 0.0 5.0 0.0 5.0 5.0 0.3 5.259.50 199.50

6.1193.4199.2

0.0199.2229.1241.2

125.0 0.0 125.0 0.0 125.0 125.0 6.3 131.2535.0 0.0 35.0 0.0 35.0 35.0 1.8 36.75

5.0 0.0 5.0 0.0 5.0 5.0 0.3 5.258.25 173.25

5.3168.0173.0

0.0173.0199.0209.4

100.0 0.0 100.0 0.0 100.0 100.0 5.0 105.0035.0 0.0 35.0 0.0 35.0 35.0 1.8 36.75

5.0 0.0 5.0 0.0 5.0 5.0 0.3 5.257.00 147.00

4.5142.5146.8

0.0146.8168.8177.7

110.0 0.0 110.0 0.0 110.0 110.0 5.5 115.50175.0 0.0 175.0 0.0 175.0 175.0 21.9 196.9

3.0 0.0 3.0 0.0 3.0 3.0 0.4 3.427.8 315.8

17.8298.0306.9

0.0306.9353.0371.5

S. No. Description TENDER RATEQty LP Dis. Dis.

Rate

1 RG 06 cable RG 06 cable Mtr. 1.0 21.6 37.0 13.6TotalWastage @ 1.5 %TotalVAT set off @ 64 % of VAT Amt.Total after deducting Set offTransport @ 3 %LabourTotalO/H & Profit @ 15 %Add 5 %

2 RG11 Co-axial RG11 Co-axial Mtr. 1.0 42.2 37.0 26.6TotalWastage @ 1.5 %TotalVAT set off @ 64 % of VAT Amt.Total after deducting Set offTransport @ 3 %LabourTotalO/H & Profit @ 15 %Add 5 %

RG 06 cable RG 06 cable Mtr. 1.0 21.6 37.0 13.620 mm PVC Conduit Mtr. 1 23.90 42.0 13.920 mm PVC Conduit Accessories Lot 1 7.17 42.0 4.2TotalWastage @ 1.5 %TotalVAT set off @ 64 % of VAT Amt.Total after deducting Set offTransport @ 3 %LabourTotalO/H & Profit @ 15 %Add 5 %

RG11 Co-axial RG11 Co-axial Mtr. 1.0 42.2 37.0 26.620 mm PVC Conduit Mtr. 1 23.90 42.0 13.9

20 mm PVC Conduit Accessories Lot 1 7.17 42.0 4.2TotalWastage @ 1.5 %TotalVAT set off @ 64 % of VAT Amt.Total after deducting Set offTransport @ 3 %LabourTotalO/H & Profit @ 15 %Add 5 %

a Cat - 5 UTP cable-PolycabCat - 5 UTP cable-Polycab Mtr. 1.0 12.8 0.0 12.8Total Wastage @ 1 %Total VAT set off @ 64 % of VAT Amt.Total after deducting Set offTransport @ 3 %LabourTotalO/H & Profit @ 15 %Add 5 %

Single face plate with box - CAT 5

Single face plate with box Mtr. 1.0 260.0 0.0 260.0Hardware Lot 0.0 5.0 0.0 5.0Total VAT set off @ 64 % of VAT Amt.Total after deducting Set offTransport @ 3 %LabourTotalO/H & Profit @ 15 %Add 5 %

Duplex face plate with box - CAT 5

Duplex face plate with box Mtr. 1.0 450.0 0.0 450.0Hardware Lot 0.0 5.0 0.0 5.0Total VAT set off @ 64 % of VAT Amt.Total after deducting Set offTransport @ 3 %LabourTotalO/H & Profit @ 15 %Add 5 %

Cat - 6 UTP cable-D LinkCat - 6 UTP cable Mtr. 1.0 18.0 0.0 18.0Total Wastage @ 1 %Total VAT set off @ 64 % of VAT Amt.Total after deducting Set offTransport @ 3 %LabourTotalO/H & Profit @ 15 %Add 5 %

b Cat 6 Information outlet-D-LINK

Cat 6 Information outlet Mtr. 1.0 210.0 0.0 210.01M Modular box No. 1 52.0 50.0 26.0Hardware Lot 1.0 5.0 0.0 5.0Total VAT set off @ 64 % of VAT Amt.Total after deducting Set offTransport @ 3 %LabourTotalO/H & Profit @ 15 %Add 5 %

c Quad Face Plate-DlinkQuad Face Plate Mtr. 1.0 60.0 0.0 60.0Hardware Lot 0.0 5.0 0.0 5.0Total VAT set off @ 64 % of VAT Amt.Total after deducting Set offTransport @ 3 %LabourTotalO/H & Profit @ 15 %Add 5 %

d Dual Face Plate-Dlink Dual Face Plate Mtr. 1.0 310.0 0.0 310.0Hardware Lot 0.0 5.0 0.0 5.0Total VAT set off @ 64 % of VAT Amt.Total after deducting Set offTransport @ 3 %Labour

TotalO/H & Profit @ 15 %Add 5 %

Single / Dual Face Plate-Dlink- MolexSingle Face Plate Mtr. 1.0 60.0 0.0 60.0Hardware Lot 0.0 5.0 0.0 5.0Total VAT set off @ 64 % of VAT Amt.Total after deducting Set offTransport @ 3 %LabourTotalO/H & Profit @ 15 %Add 5 %

Cat 6 Information outlet - Molex Mtr. 1.0 180.0 0.0 180.0Hardware Lot 1.0 5.0 0.0 5.0Total VAT set off @ 64 % of VAT Amt.Total after deducting Set offTransport @ 3 %LabourTotalO/H & Profit @ 15 %Add 5 %

Cat 5 Information outlet with single face plate - Mol Mtr. 1.0 230.0 0.0 230.0Hardware Lot 1.0 5.0 0.0 5.0Total VAT set off @ 64 % of VAT Amt.Total after deducting Set offTransport @ 3 %LabourTotalO/H & Profit @ 15 %Add 5 %

Cat 6 - 4 pair UTP Cable - Molex Mtr. 1.0 17.6 0.0 17.6Hardware Lot 1.0 5.0 0.0 5.0Total VAT set off @ 64 % of VAT Amt.Total after deducting Set offTransport @ 3 %LabourTotalO/H & Profit @ 15 %Add 5 %

6.1.2.4

Cat 6 Information outlet with Duplex modular Plate Mtr. 1.0 330.0 0.0 330.0Hardware Lot 1.0 5.0 0.0 5.0Total VAT set off @ 64 % of VAT Amt.Total after deducting Set offTransport @ 3 %LabourTotalO/H & Profit @ 15 %Add 5 %

e Cat 6 Jack panel 24 Port-DlinkCat 6 Jack panel 24 Port-Dlink Mtr. 1.0 4,450.0 0.0 4450.0Hardware Lot 0.0 5.0 0.0 5.0Total VAT set off @ 64 % of VAT Amt.Total after deducting Set offTransport @ 3 %LabourTotalO/H & Profit @ 15 %Add 5 %

Cat 6 Jack panel 24 Port-MolexCat 6 Jack panel 24 Port-Molex Mtr. 1.0 5,200.0 0.0 5200.0Hardware Lot 0.0 5.0 0.0 5.0Total VAT set off @ 64 % of VAT Amt.Total after deducting Set offTransport @ 3 %LabourTotalO/H & Profit @ 15 %Add 5 %

Cat 6 Mounting Cord 7 feet - Molex Mtr. 1.0 175.0 0.0 175.0Hardware Lot 0.0 5.0 0.0 5.0Total VAT set off @ 64 % of VAT Amt.Total after deducting Set offTransport @ 3 %LabourTotal

Cat 6 Information outlet with Duplex modular Plate

O/H & Profit @ 15 %Add 5 %

Cat 6 Mounting Cord 3 feet - Molex Mtr. 1.0 160.0 0.0 160.0Hardware Lot 0.0 5.0 0.0 5.0Total VAT set off @ 64 % of VAT Amt.Total after deducting Set offTransport @ 3 %LabourTotalO/H & Profit @ 15 %Add 5 %

1.0 42U Rack with accessories 800mm x 800mm.42U Rack with accessories 800mm x 800mm. Mtr. 1.0 35,000.0 0.0 35000.0Hardware Lot 0.0 5.0 0.0 5.0Total VAT set off @ 64 % of VAT Amt.Total after deducting Set offTransport @ 3 %LabourTotalO/H & Profit @ 15 %Add 5 %

h 15U Rack 15U Rack Mtr. 1.0 6,500.0 0.0 6500.0Hardware Lot 0.0 5.0 0.0 5.0Total VAT set off @ 64 % of VAT Amt.Total after deducting Set offTransport @ 3 %LabourTotalO/H & Profit @ 15 %Add 5 %

TENDER RATEExcise Rate w Oct. Unit Total VAT Final Labour Date-05/09/108.20% Excise Price Price Price

5 00.0 13.6 0.0 13.6 13.6 0.5 14.2

0.5 14.20.2

0.5 14.40.3

14.014.40.0

14.416.617.5

0.0 26.6 0.0 26.6 26.6 1.1 27.61.1 27.6

0.41.1 28.1

0.727.428.20.0

28.232.434.1

0.0 13.6 0.0 13.6 13.6 0.5 14.20.0 13.9 0.0 13.9 13.9 0.7 14.560.0 4.2 0.0 4.2 4.2 0.5 4.68

1.8 33.40.5

1.8 33.91.1

32.833.70.0

33.738.840.8

0.0 26.6 0.0 26.6 26.6 1.1 27.60.0 13.9 0.0 13.9 13.9 0.7 14.56

0.0 4.2 0.0 4.2 4.2 0.5 4.682.3 46.9

0.72.3 47.6

1.546.147.50.0

47.554.657.5

0.0 12.8 0.0 12.8 12.8 0.6 13.41 13

0.114

0.413.213.50.0

13.515.616.4

0.0 260.0 0.0 260.0 260.0 32.5 292.50.0 5.0 0.0 5.0 0.0 0.0 0.0

33 29320.8

271.7279.9

0.0279.9321.8338.8

0.0 450.0 0.0 450.0 450.0 56.3 506.30.0 5.0 0.0 5.0 0.0 0.0 0.0

56 50636.0

470.3484.4

0.0484.4557.0586.3

0.0 18.0 0.0 18.0 18.0 0.9 18.91 19

0.219

0.618.519.10.0

19.122.023.1

0.0 210.0 0.0 210.0 210.0 10.5 220.50.0 26.0 0.0 26.0 26.0 1.3 27.300.0 5.0 0.0 5.0 5.0 0.3 5.3

12 2537.7

245.3252.7

0.0252.7290.6305.9

0.0 60.0 0.0 60.0 60.0 7.5 67.50.0 5.0 0.0 5.0 0.0 0.0 0.0

8 684.8

62.764.60.0

64.674.378.2

0.0 310.0 0.0 310.0 310.0 38.8 348.80.0 5.0 0.0 5.0 0.0 0.0 0.0

39 34924.8

324.0333.7

0.0

333.7383.7403.9

0.0 60.0 0.0 60.0 60.0 7.5 67.50.0 5.0 0.0 5.0 0.0 0.0 0.0

8 684.8

62.764.60.0

64.674.378.2

0.0 180.0 0.0 180.0 180.0 9.0 189.00.0 5.0 0.0 5.0 5.0 0.3 5.3

9 1945.9

188.3194.0

0.0194.0223.1234.8

0.0 230.0 0.0 230.0 230.0 11.5 241.50.0 5.0 0.0 5.0 5.0 0.3 5.3

12 2477.5

239.2246.4

0.0246.4283.4298.3

0.0 17.6 0.0 17.6 17.6 0.9 18.40.0 5.0 0.0 5.0 5.0 0.3 5.3

1 240.7

23.023.60.0

23.627.228.6

0.0 330.0 0.0 330.0 330.0 16.5 346.50.0 5.0 0.0 5.0 5.0 0.3 5.3

17 35210.7

341.0351.3

0.0351.3404.0425.2

0.0 4450.0 0.0 4450.0 4450.0 556.3 5006.30.0 5.0 0.0 5.0 0.0 0.0 0.0

556 5,006356.0

4650.34789.8

0.04789.85508.25798.1

0.0 5200.0 0.0 5200.0 5200.0 650.0 5850.00.0 5.0 0.0 5.0 0.0 0.0 0.0

650 5,850416.0

5434.05597.0

0.05597.06436.66775.3

0.0 175.0 0.0 175.0 175.0 21.9 196.90.0 5.0 0.0 5.0 0.0 0.0 0.0

22 19714.0

182.9188.4

0.0188.4

216.6228.0

0.0 160.0 0.0 160.0 160.0 20.0 180.00.0 5.0 0.0 5.0 0.0 0.0 0.0

20 18012.8

167.2172.2

0.0172.2198.0208.5

0.0 35000.0 0.0 35000.0 35000.0 4375.0 39375.00.0 5.0 0.0 5.0 0.0 0.0 0.0

4,375 39,3752,800.036575.037672.3

0.037672.343323.145603.2

0.0 6500.0 0.0 6500.0 6500.0 812.5 7312.50.0 5.0 0.0 5.0 0.0 0.0 0.0

813 7,313520.0

6792.56996.3

0.06996.38045.78469.2

Date-05/09/10