2012 SAB Beauty Salon

Download 2012 SAB Beauty Salon

Post on 03-Jun-2018

217 views

Category:

Documents

0 download

Embed Size (px)

TRANSCRIPT

<ul><li><p>8/12/2019 2012 SAB Beauty Salon</p><p> 1/2</p><p>Printed</p><p>July2012</p><p>III. Registration Requirements</p><p>1. Business Name CertificationDepartment of Trade &amp; Industry (DTI) within NCRValidity: 5 years</p><p>a. Area 1 Office (Manila, Pasay, Makati)Mezzanine Floor, Roxas Strip Bldg., Roxas Blvd., cornerArnaiz Avenue, Pasay CityTel. No.: (632) 659.4203 / Fax No. 804.0307Email: emma_asusano@hotmail.com</p><p>b. Area 2 Office (Las Pias, Paraaque, Pasig, Muntinlupa)</p><p>2/F Atrium of Makati Bldg., Makati Ave., cornerPaseo de Roxas St., Makati CityTel. No.: (632) 864.0847 / Fax No. 864.0829Email: dtincr2@gmail.com</p><p>c. Area 3 Office (Mandaluyong, Quezon City, Marikina, SanJuan)G/F Highway 54 Plaza, EDSA Mandaluyong City(across SM Megamall)Telefax. No.: (632) 706.1767 / 706.1703Email: dtincr3@info.com.ph</p><p>d. Area 4 Office (Caloocan, Malabon, Navotas, Valenzuela)5/F Araneta Square Mall, Bonifacio Monumento Circle,Rizal Avenue, Ext. Cor. Samson Rd., Caloocan CityTel. Nos.: (632) 332.0829 / Fax No. 322.0854Email: emd@dtincr.ph / dtincr4@info.com.ph</p><p>For businesses located outside Metro Manila, you can</p><p>register your business at the DTI Provincial Office where t hebusiness is located or log on to www.bnrs.dti.gov.ph foronline registration</p><p>2. Mayors Permit/ Residence Certificate &amp; Sanitary Permit</p><p>From the local municipality where the business is locatedValidity: 1 year</p><p>3. Tax Identification Number (TIN)</p><p>Bureau of Internal Revenue NationalOffice, Agham Road, Diliman, Quezon CityTrunkline: (632) 981.70000 / 981.8888Email: contact_us@cctr.bir.gov.phwww.bir.gov.ph</p><p>IV. Financing</p><p> Small Business Corporation17/F and 18/F, Antel Corporate Center,139 Valero Street, Salcedo Village, Makati CityTel. No.: (632) 751.1888www.sbgfc.org.ph(Direct lending for individual borrower with an asset size ofP 500,000 P100M)</p><p> Peoples Credit and Finance Corporation (PCFC)</p><p>395 Sen. Gil Puyat Ave., Makati CityTel. Nos.: (632) 897.8549 / 752.3746</p><p>Fax Nos.: (632) 897.8523 / 897.8528Email: info@pcfc.phWebsite: www.pcfc.gov.ph</p><p>V. Training Assistance</p><p> Technology Resource Center (TRC)Jacinta II Bldg., EDSA, Guadalupe NuevoMakati CityTel. Nos.: (632) 822-50-87/822-54-18 locals 904/905Email : trc_cpdd@dost.gov.phWebsite: www.trc.dost.gov.ph</p><p> Technical Education and Skills Development Authority(Beauty Courses)East Service Rd. South Superhighway, Taguig CityTrunkline: (632) 887.7777Email: tesdawomen@yahoo.com</p><p>Website: www.tesda.gov.ph</p><p>BUREAU OF MICRO, SMALL AND MEDIUMENTERPRISE DEVELOPMENT (BMSMED)</p><p>5/F, Trade and Industry Building361 Sen. Gil J. Puyat Ave. Makati Cit yTel. Nos.: (632) 897.1693 / 897.7596 / 890.4968Fax No.: (632) 896.7916 Email: bmsmed@dti.gov.phwww.dti.gov.ph</p></li><li><p>8/12/2019 2012 SAB Beauty Salon</p><p> 2/2</p><p>I. INVESTMENT REQUIREMENTS</p><p>A. Basic Equipment</p><p>B. Hair Equipment</p><p>B. Manicure / Pedicure / Footspa Equipment</p><p>Equipment QTY. AmountShampoo chair w/ bowl @ P14,500.00 2 units P 29,000.00Hydraulic chair @ P 7,000.00 6 units 42,000.00Stylist stool @ P 3,200.00 6 units 19,200.004-layer trolly @ P 3,500.00 6 units 21,000.00Manicure table @ P 2,000.00 2 units 4,000.00Hair steamer @ P 7,500.00 3 units 22,500.00Infrared stand @ P 10,500.00 2 units 21,000.00Footspa machine @ P 1,500.00 2 units 3,000.00Footspa chair @ P 8,000.00 2 units 16,000.00Waiting chair/sofa @ P 15,000.00 1 unit 15,000.00Mirror (4 x 10 m) @ P 7,500.00Reception desk @ P 12,500.00Laundry bin @ P 2,500.00</p><p>2 units1 unit</p><p>2 units15,000.0012,500.00</p><p>5,000.00SUBTOTAL P 225,200.00</p><p>Materials QTY. AmountNylon cape @ P 100.00 10 pcs. P 1,000.00Barbers scissor @ P 95.00 6 pcs. 570.00Thinning scissors @ P 185.00 4 pcs. 740.00Hair combs (narrow/wide) @ P15.20 15 pcs. 228.00Barbers brush @ P 45.00 3 pcs. 135.00Hair clippers @ P 12.00 50 pcs. 600.00Hair brush @ P 85.00 6 pcs. 510.00Hair blower @ P 2,500.00 6 pcs. 15,000.00Hair rollers/curlers @ P 10.00 50 pcs. 500.00Hair benders @ P 175.00/dozen 48 pcs. 700.00Hair towels @ P 40.00 200 pcs. 8,000.00Hair cap @ P 25.00 20 pcs. 500.00Heating cap @ P 450.00 2 pcs. 900.00Hair Iron @ P 2,000.00 3 pcs. 6,000.00Ear pads @ P 25.00 4 pairs 100.00Heated curlers @ P 1,750.00Make-Up Kit (complete set) P 3,000Hair Razor @ P 1,500.00Sprayer @ P 65.00</p><p>3 pcs.2 kits</p><p>2 pcs.6 pcs</p><p>5,250.006,000.003,000.00</p><p>390.00SUBTOTAL P 50,123.00</p><p>Materials QTY. AmountNail cutters @ P 30.00 4 pcs. P 120.00Nail file @ P 5.00 25 pcs. 125.00Nail brush @ P 15.00 4 pcs. 60.00Nail nippers @ P 150.00 4 pcs. 600.00Face towels @ P 10.00 100 pcs. 1,000.00Frosting cap @ P 275.00 2 pcs. 550.00Nail buffers @ P 7.50 6 pcs. 45.00Foot scrubbers @ P 45.00 4 pcs. 180.00Foot file @ P 50.00 6 pcs. 300.00Pumice sponge @ P 35.00 4 pcs. 140.00</p><p>SUBTOTAL P 3,120.00</p><p>D. Basic Supplies (Monthly)1.Hair Supplies</p><p>2. Footspa / Pedicure Supplies</p><p>3. Other Supplies</p><p>Supplies Qty. AmountPriceHot oil (500 ml, good for 10 heads) 36 jars 5,400.00150.00Rebond (500 ml, good for 4 heads)Rebond Neutralizer (500ml, good</p><p>for 4 heads)8 pcks8 jars</p><p>5,600.003,200.00</p><p>700.00400.00</p><p>Relaxer/straightening (1000 ml,good for 5 heads) 6 jars 3,000.00500.00Cellophane (500 ml, good for 4</p><p>heads) 8 jars 4,800.00600.00Hair coloring (60 ml/head) 30 bot. 3,000.00100.00Hair shampoo (5000 ml, good for</p><p>450 heads) 3 bot. 1,155.00385.00Hair conditioner (5000 ml, good for</p><p>450 heads) 3 bot. 1,155.00385.00Treatment (for rebond) (250 ml/</p><p>head) 15 bot. 6,750.00450.00SUBTOTAL P 34,060 .00</p><p>Supplies Price Qty. AmountFoot soak (3788 ml, good for 120</p><p>persons) 300.00 4 bot. 1,200.00Foot soap (5 ml/person) 7.50 250 pks 1,875.00Foot scrub (3788 ml, good for 120</p><p>persons) 800.00 4 bot. 3,200.00Foot massage cream (500 ml,</p><p>good for 50 persons) 150.00 7 bot. 1,050.00Foot lotion (3788 ml, good for 120</p><p>persons) 75.00 4 bot. 300.00Cuticle remover (1000 ml, good</p><p>for 100 persons) 75.00 4 bot. 300.00Base coat polish (15ml, good for 5</p><p>persons) 40.00 20 bot. 800.00Colored nail polish (different color</p><p>varieties) (15ml, good for 5persons)</p><p>40.00 70 bot. 2,800.00</p><p>Top coat polish (15ml, good for 5persons 40.00 20 bot. 800.00</p><p>Foot blush (120ml, good for 100persons) 65.00 4 bot. 260.00</p><p>Nail Tint (20ml, good for 15 per-</p><p>sons)20.00 24 bot. 480.00</p><p>Acetone (50ml, good for 10 per-sons 50.00 1 bot. 50.00SUBTOTAL P 13,115.00</p><p>Cotton @ P 45.00Alcohol @ P 60.00Hair Gel @ P 50.00Hair Spray @ P 175.00Tissue @ P 12.00</p><p>SUBTOTAL</p><p>2 packs2 bottles</p><p>3 jars2 bottles</p><p>10 rollsP 90.00120.00150.00350.00120.00</p><p>P 830.00TOTAL INVESTMENTS P 326,448.00</p><p>II. COSTING &amp; PRICING</p><p>A. Product Costing (for hot oil services per head)</p><p>B. Product Costing (for footspa services per customer)</p><p>Assumptions:</p><p> For Hot Oil services, there are 12 customers/day availing of t he</p><p>service.</p><p> For Foot Spa services, there are 8 customers/day availing of theservice.</p><p>Direct cost of supplies (hot oil, shampoo &amp;conditioner P 150.00/10 heads + P 1.70shampoo and conditioner/head)</p><p>P 16.70Indirect Cost :</p><p>Labor cost (P 426.00/12 heads/day P 35.50Water &amp; Electricity (P 6,850.00</p><p>(monthly) / 30 days / 12 heads)Laundry Cost (P25.00 / 12 heads)</p><p>19.032.08</p><p>Contingency cost (10% of direct cost) 1.67Total Indirect Cost P 58.28</p><p>Total Direct Cost P 16.70Add: Total Indirect Cost 58.28Production Cost / Day / head P 74.98Add: 30% Mark-up P 22.50Service Rate P 97.48Market Rate P 99.00 to 150.00</p><p>Direct cost of Supplies (Footspa/PedicureSupplies) P 46.48</p><p>Indirect CostLabor Cost (P 426.00 / 8 customers /day P 53.25</p><p>Water &amp; Electricity (P 6,850.00(monthly) / 30 days / 8 customers)</p><p>Laundry Cost (P25.00 / 8 customers)28.543.12</p><p>Contingency Cost (10% of Direct Cost) 4.64Total Indirect Cost P 89.55Total Direct Cost P 46.48Add: Total Indirect Cost 89.55Production Cost/Day/Customer P 136.03Add: 30% Mark-up 40.81Service Rate P 176.84Market Rate P 200.00300.00</p></li></ul>