2009 proposed pricelist-legazpi phase 2 & 3

Pristine Memorial Gardens - Legazpi City

SPOT CASH & NO DOWN PAYMENT

STRAIGHT MONTHLY AMORTIZATION

INVENTORY LOT PRICE PCF CONTRACT PRICE 25% DISCOUNT 1-yr no interest 2 years 3 years

SINGLE LOT

Regular R 2.44 42,240.00 12,000.00 54,240.00 10,560.00 43,680.00 4,553.49 2,738.79 1,987.46

Near Tree P 2.44 46,860.00 12,000.00 58,860.00 11,715.00 47,145.00 4,941.35 2,972.08 2,156.75

Near Mainroad P 2.44 47,740.00 12,000.00 59,740.00 11,935.00 47,805.00 5,015.22 3,016.51 2,188.99

Along Mainroad SP 2.44 53,020.00 12,000.00 65,020.00 13,255.00 51,765.00 5,458.48 3,283.12 2,382.46

TWIN LOT

Regular R 4.88 104,500.00 24,000.00 128,500.00 26,125.00 102,375.00 10,787.68 6,488.48 4,708.50

Near Pathwalk P 4.88 115,610.00 24,000.00 139,610.00 28,902.50 110,707.50 11,720.38 7,049.47 5,115.59

Near Mainroad P 4.88 128,700.00 24,000.00 152,700.00 32,175.00 120,525.00 12,819.29 7,710.43 5,595.23

3 LOT

Along Pathwalk SP 7.32 175,395.00 36,000.00 211,395.00 43,848.75 167,546.25 17,746.79 10,674.18 7,745.94

4 LOT

Near Pathwalk R 9.76 189,860.00 48,000.00 237,860.00 47,465.00 190,395.00 19,968.55 12,010.50 8,715.67

Near Mainroad P 9.76 210,760.00 48,000.00 258,760.00 52,690.00 206,070.00 21,723.12 13,065.83 9,481.48


Along Mainraod SP 9.76 259,380.00 48,000.00 307,380.00 64,845.00 242,535.00 25,804.81 15,520.85 11,263.02

5 LOT

Near Mainroad P 12.20 260,920.00 60,000.00 320,920.00 65,230.00 255,690.00 26,941.50 16,204.53 11,759.15



6 LOT



CLASSIFI

CATION

STD. LOT

AREA

SPOTCASH

AMOUNT

HEAD OFFICE2nd Floor, DEFEDBAC Bldg. Peñaranda St., Bonot, Legazpi CityTel. Nos.: (052) 480-5000 / 820-5268

LIGAO BRANCHMaharlika HighwayPaulog, Ligao CityTel. Nos.: (052) 837-7788 / 837-1528



INVENTORY LOT PRICE PCF CONTRACT PRICE 30% DISCOUNT 1-yr no interest 2 years 3 years

12 LOT

Along Pathwalk SP 29.28 758,780.00 ### 878,780.00 227,634.00 651,146.00 70,589.30 42,457.43 30,810.10

Along Mainroad SP 29.28 842,380.00 ### 962,380.00 252,714.00 709,666.00 77,256.68 46,467.66 33,720.20

18 LOT

Along Mainroad SP 43.92 1,335,400.00 ### 1,515,400.00 400,620.00 1,114,780.00 121,613.70 73,147.12 53,080.70

Note:

**Straight Monthly Amortization for Family Estates, net of 5% discount on LP

Prices are subject to change without prior notice. For any typographical error, the company reserves the right to ammend it.

CLASSIFI

CATION

STD. LOT

AREA

SPOTCASH

AMOUNT


WITH 10%, 20% AND 30% DOWN PAYMENT

WITH 10% DOWN PAYMENT WITH 20% DOWN PAYMENT WITH 30% DOWN PAYMENT

INVENTORY LOT PRICE PCF 2 years 3 years 2 years 3 years 2 years 3 years

SINGLE LOT

Regular R 2.44 42,240.00 ### 54,240.00 5,212.80 46,915.20 3,941.79 2,371.91 1,721.62 10,256.64 41,026.56 3,450.55 2,077.44 ### 15,004.80 35,011.20 2,948.48 1,776.41 1,290.23

Near Tree P 2.44 46,860.00 ### 58,860.00 5,651.70 50,865.30 4,273.67 2,571.61 1,866.58 11,115.96 44,463.84 3,739.64 2,251.49 ### 16,252.20 37,921.80 3,193.60 1,924.09 1,397.49

Near Mainroad P 2.44 47,740.00 ### 59,740.00 5,735.30 51,617.70 4,336.89 2,609.65 1,894.19 11,279.64 45,118.56 3,794.71 2,284.65 ### 16,489.80 38,476.20 3,240.29 1,952.22 1,417.92

Along Mainroad SP 2.44 53,020.00 ### 65,020.00 6,236.90 56,132.10 4,716.19 2,837.89 2,059.85 12,261.72 49,046.88 4,125.10 2,483.56 ### 17,915.40 41,802.60 3,520.43 2,120.99 1,540.51

TWIN LOT

Regular R 4.88 104,500.00 ### ### ### ### 9,321.75 5,609.21 4,071.38 24,237.00 96,948.00 8,153.83 4,909.11 ### 35,415.00 82,635.00 6,959.15 4,192.76 3,045.27

Near Pathwalk P 4.88 115,610.00 ### ### ### ### 10,119.85 6,089.46 4,419.96 26,303.46 105,213.84 8,849.03 5,327.66 ### 38,414.70 89,634.30 7,548.60 4,547.89 3,303.20

Near Mainroad P 4.88 128,700.00 ### ### ### ### 11,060.19 6,655.29 4,830.66 28,738.20 114,952.80 9,668.13 5,820.81 ### 41,949.00 97,881.00 8,243.10 4,966.31 3,607.11

3 LOT

Along Pathwalk SP 7.32 175,395.00 ### ### ### ### 15,322.01 9,219.77 6,692.06 39,823.47 159,293.88 13,397.44 8,066.08 ### 58,156.65 ### 11,427.94 6,885.13 5,000.77

4 LOT

Near Pathwalk R 9.76 189,860.00 ### ### ### ### 17,268.54 ### 7,542.23 44,913.96 179,655.84 15,109.99 9,097.14 ### 65,662.20 ### 12,902.80 7,773.70 5,646.16

Near Mainroad P 9.76 210,760.00 ### ### ### ### 18,769.93 ### 8,197.98 48,801.36 195,205.44 16,417.79 9,884.52 ### 71,305.20 ### 14,011.67 8,441.78 6,131.39

Along Pathwalk SP 9.76 233,860.00 ### ### ### ### 20,429.35 ### 8,922.75 53,097.96 212,391.84 17,863.26 ### ### 77,542.20 ### 15,237.26 9,180.17 6,667.70

Along Mainraod SP 9.76 259,380.00 ### ### ### ### 22,262.62 ### 9,723.45 57,844.68 231,378.72 19,460.16 ### ### 84,432.60 ### 16,591.24 9,995.92 7,260.19

5 LOT

Near Mainroad P 12.20 260,920.00 ### ### ### ### 23,280.66 ### ### 60,531.12 242,124.48 20,363.93 ### ### 88,448.40 ### 17,380.36 ### 7,605.50

Along Pathwalk SP 12.20 289,520.00 ### ### ### ### 25,335.19 ### ### 65,850.72 263,402.88 22,153.55 ### ### 96,170.40 ### 18,897.75 ### 8,269.50

Along Mainroad SP 12.20 321,420.00 ### ### ### ### 27,626.78 ### ### 71,784.12 287,136.48 24,149.67 ### ### ### ### 20,590.23 ### 9,010.11

6 LOT

Along Pathwalk SP 14.64 344,300.00 ### ### ### ### 30,177.81 ### ### 78,439.80 313,759.20 26,388.78 ### ### ### ### 22,511.55 ### 9,850.87

Along Mainroad SP 14.64 382,360.00 ### ### ### ### 32,911.91 ### ### 85,518.96 342,075.84 28,770.36 ### ### ### ### 24,530.86 ### 10,734.50

CLASSIFICAT

ION

STD. LOT

AREA

CONTRACT

PRICE

10% DOWN

PAYMENT

REMAININ

G BALANCE

1-yr no

interest

20% DOWN

PAYMENT

REMAININ

G BALANCE

1-yr no

interest

30% DOWN

PAYMENT

REMAININ

G BALANCE

1-yr no

interest



WITH 10%, 20% AND 30% DOWN PAYMENT

WITH 10% DOWN PAYMENT WITH 20% DOWN PAYMENT WITH 30% DOWN PAYMENT

INVENTORY LOT PRICE PCF 2 years 3 years 2 years 3 years 2 years 3 years

12 LOT

Along Pathwalk SP 29.28 758,780.00 ### ### ### ### 63,582.29 ### ### ### 660,532.32 55,554.21 ### ### ### ### 47,331.74 ### 20,711.98

Along Mainroad SP 29.28 842,380.00 ### ### ### ### 69,587.84 ### ### ### 722,730.72 60,785.42 ### ### ### ### 51,767.20 ### 22,652.90

18 LOT

Along Mainroad SP 43.92 ### ### ### ### ### ### ### ### ### ### 95,672.84 ### ### ### ### 81,461.80 ### 35,647.01

Note:

10% Down Payment, net of 5% discount on LP



Prices are subject to change without prior notice. For any typographical error, the company reserves the right to ammend it.

CLASSIFICAT

ION

STD. LOT

AREA

CONTRACT

PRICE

10% DOWN

PAYMENT

REMAININ

G BALANCE

1-yr no

interest

20% DOWN

PAYMENT

REMAININ

G BALANCE

1-yr no

interest

30% DOWN

PAYMENT

REMAININ

G BALANCE

1-yr no

interest


SPOTCASH, 20% DOWN PAYMENT & NO DOWN PAYMENT

WITH 20% DOWN PAYMENT STRAIGHT AMORTIZATION

INVENTORY LOT PRICE PCF SPOT CASH

20% DP 2 years 3 years 4 years 5 years 2 years 15% Disc. Net Amount

SINGLE LOT

Middle Area R 2.44 21,120.00 6,000.00 27,120.00 3,168.00 23,952.00 5,424.00 1,824.75 1,098.61 797.64 649.80 563.13 2,276.75 1,369.40

Near Tree P 2.44 23,430.00 6,000.00 29,430.00 3,514.50 25,915.50 5,886.00 1,980.17 1,192.19 865.58 705.14 611.10 2,470.67 1,486.04

Near Pathwalk P 2.44 23,650.00 6,000.00 29,650.00 3,547.50 26,102.50 5,930.00 1,994.98 1,201.10 872.05 710.41 615.66 2,489.14 1,497.15

Near Mainroad P 2.44 23,870.00 6,000.00 29,870.00 3,580.50 26,289.50 5,974.00 2,009.78 1,210.01 878.52 715.69 620.23 2,507.61 1,508.26

Along Pathwalk SP 2.44 26,290.00 6,000.00 32,290.00 3,943.50 28,346.50 6,458.00 2,172.61 1,308.04 949.70 773.67 670.48 2,710.77 1,630.45

Along Mainroad SP 2.44 26,510.00 6,000.00 32,510.00 3,976.50 28,533.50 6,502.00 2,187.41 1,316.95 956.17 778.94 675.05 2,729.24 1,641.56

TWIN LOT

Near Pathwalk P 4.88 57,970.00 12,000.00 69,970.00 8,695.50 61,274.50 13,994.00 4,707.87 2,834.43 2,057.93 1,676.48 1,452.89 5,874.04 3,533.07

Along Pathwalk SP 4.88 59,950.00 12,000.00 71,950.00 8,992.50 62,957.50 14,390.00 4,841.10 2,914.64 2,116.16 1,723.92 1,494.00 6,040.26 3,633.04

Near Mainroad P 4.88 64,350.00 12,000.00 76,350.00 9,652.50 66,697.50 15,270.00 5,137.15 3,092.88 2,245.58 1,829.35 1,585.36 6,409.65 3,855.22

Along Mainroad SP 4.88 70,785.00 12,000.00 82,785.00 10,617.75 72,167.25 16,557.00 5,570.12 3,353.55 2,434.84 1,983.53 1,718.98 6,949.87 4,180.15

4 LOT

Along Pathwalk SP 9.76 ### 24,000.00 ### 17,539.50 123,390.50 28,186.00 9,482.36 5,708.96 4,144.98 3,376.68 2,926.33 ### 7,116.12

Along Mainroad SP 9.76 ### 24,000.00 ### 19,453.50 134,236.50 30,738.00 10,340.90 6,225.86 4,520.27 3,682.41 3,191.28 ### 7,760.42



2 years 3 years 4 years 5 years 2 years 15% Disc. Net Amount

12 LOT

Along Mainroad SP 29.28 ### 60,000.00 ### 57,307.25 384,741.07 84,589.18 29,740.49 17,904.85 ### ### 9,177.15 ### ###

15 LOT

Along Mainroad SP 36.60 ### 75,000.00 ### 71,634.06 480,926.34 105,736.48 37,175.62 22,381.06 ### ### ### ### ###

18 LOT

Along Mainroad SP 43.92 ### 90,000.00 ### 80,784.00 547,776.00 120,326.40 42,288.81 25,459.39 ### ### ### ### ###

CLASSIFICATIO

N

STD. LOT

AREA

CONTRACT

PRICE

1-yr no

interest

1-yr no

interest

CLASSIFICATIO

N

STD. LOT

AREA

CONTRACT

PRICE

20% DP, net of 5% disc on DP

on LP

1-yr no

interest

1-yr no

interest



Note: Prices are subject to change without prior notice. For any typographical error, the Company reserves the right to ammend it.


STRAIGHT AMORTIZATION

3 years 4 years 5 years

993.73 809.13 700.86

1,078.37 878.04 760.56

1,086.44 884.61 766.24

1,094.50 891.17 771.93

1,183.17 963.37 834.47

1,191.23 969.94 840.16

2,563.84 2,087.55 1,808.23

2,636.39 2,146.63 1,859.40

2,797.62 2,277.90 1,973.11

3,033.41 2,469.89 2,139.41

5,163.96 4,204.65 3,642.05

5,631.51 4,585.34 3,971.81


3 years 4 years 5 years

### ### ###

### ### ###

### ### ###





20% DP 2 years 3 years 4 years 5 years 2 years 3 years 4 years Net Amount

SINGLE LOT

Middle Area R 2.50 19,200.00 6,000.00 25,200.00 1,920.00 23,280.00 5,040.00 1,695.56 1,020.83 741.17 603.79 523.26 2,115.56 1,272.45 923.38 751.84

Near Tree P 2.50 21,300.00 6,000.00 27,300.00 2,130.00 25,170.00 5,460.00 1,836.86 1,105.90 802.94 654.11 566.87 2,291.86 1,378.49 1,000.33 814.50

Near Pathwalk SP 2.50 23,650.00 6,000.00 29,650.00 2,365.00 27,285.00 5,930.00 1,994.98 1,201.10 872.05 710.41 615.66 2,489.14 1,497.15 1,086.44 884.61

Near Mainroad SP 2.50 23,870.00 6,000.00 29,870.00 2,387.00 27,483.00 5,974.00 2,009.78 1,210.01 878.52 715.69 620.23 2,507.61 1,508.26 1,094.50 891.17

Along Pathwalk P 2.50 26,290.00 6,000.00 32,290.00 2,629.00 29,661.00 6,458.00 2,172.61 1,308.04 949.70 773.67 670.48 2,710.77 1,630.45 1,183.17 963.37

Along Mainroad P 2.50 26,510.00 6,000.00 32,510.00 2,651.00 29,859.00 6,502.00 2,187.41 1,316.95 956.17 778.94 675.05 2,729.24 1,641.56 1,191.23 969.94

5 LOT

Near Mainroad P 12.50 ### ### ### ### ### 29,720.00 9,998.43 6,019.67 4,370.56 3,560.46 3,085.59 ### 7,503.41 5,445.00 4,433.48

Along Pathwalk SP 12.50 ### ### ### ### ### 32,320.00 ### 6,546.29 4,752.91 3,871.94 3,355.53 ### 8,159.83 5,921.35 4,821.34

Along Mainroad SP 12.50 ### ### ### ### ### 35,220.00 ### 7,133.67 5,179.38 4,219.36 3,656.61 ### 8,891.99 6,452.66 5,253.94

6 LOT

Along Pathwalk SP 15.00 ### ### ### ### ### 38,500.00 ### 7,798.02 5,661.73 4,612.30 3,997.15 ### 9,720.10 7,053.58 5,743.24

Along Mainroad SP 15.00 ### ### ### ### ### 41,960.00 ### 8,498.83 6,170.55 5,026.81 4,356.37 ### ### 7,687.49 6,259.38

Prepared by: Checked and Verified by: Noted by: Approved by:

Alexandro M. Novora Aris D. Casera Michelle D. Ronda Randolph G. Zuñiga Farida S. Co Anelyn N. SumañgaAccountant-PMG Legazpi Chief Accountant Marketing Officer Business Commercial Manager Asst. Gen. Manager/FSD Head General Manager

CLASSIFICATIO

N

STD. LOT

AREA

CONTRACT

PRICE

1-yr no

interest

1-yr no

interest 10% Disc.

Note: Prices are subject to change without prior notice. For any typographical error, the Company reserves the right to ammend it.





5 years

651.24

705.51

766.24

771.93

834.47

840.16

3,840.27

4,176.23

4,550.95

4,974.78

5,421.86

Anelyn N. SumañgaGeneral Manager




INVENTORY LOT PRICE EXCESS LOT AREA EXCESS LOT AMOUNT NEW LOT PRICE PCF CONTRACT PRICE 25% DISCOUNT 1-yr no interest

4 LOT

Along Mainraod SP 9.76 235,800.00 4.11 57,372.26 293,172.26 48,000.00 341,172.26 73,293.07 267,879.20 28,641.70

CLASSIFI

CATION

STD. LOT

AREA

SPOTCASH

AMOUNT





2 years 3 years

17,227.15 12,501.23

2009 proposed pricelist-legazpi phase 2 & 3

Documents