2005 年 4 月 【】 日

Click here to load reader

Upload: cheche

Post on 25-Jan-2016

65 views

Category:

Documents


6 download

DESCRIPTION

中国国际金融有限公司. 跨国并购交易. 2005 年 4 月 【】 日. 目 录. 第一章 跨国并购交易概览 3 第二章 我国跨国并购交易现状 8 第三章 我国企业跨国并购成功要素及 投资银行的作用 18 附录一 中金公司简介 28 附录二 跨国并购典型案例 — 电信业的跨国并购 37. 第一章. 跨国并购交易概览. 全球收购兼并的发展趋势. 20 世纪 90 年代以来,全球兼并收购呈现迅猛发展态势,至 2000 年到达高峰 2003 年开始,全球 M&A 业务呈现复苏的迹象,大宗交易增多 - PowerPoint PPT Presentation

TRANSCRIPT

  • 20054

  • 3 8 18 28 37

  • 209020002003M&A

    Thomson FinancialM&A2004

    Chart

    Chart

    381.746.6

    276.539.6

    28038.7

    358.743.1

    449.946.8

    837.863.7

    97159.8

    1470.565.6

    2314.894.6

    3082.1109.3

    3459110.2

    174560.5

    123051.4

    133348

    195064

    Bar Data

    Bar 2Bar 3Bar 4Bar 5Bar 6Bar 7Bar 8Bar 9Bar 10Bar 11Bar 12

    1990381.72025303540455055606570

    1991276.53035404550556065707580

    1992280.04045505560657075808590

    1993358.750556065707580859095100

    1994449.96065707580859095100105110

    1995837.8707580859095100105110115120

    1996971.0

    19971,470.5

    19982,314.8

    19993,082.1

    20003,459.0

    20011745

    20021,230.0

    20031,333.0

    20041,950.0

    Line Data

    Line 2Line 3Line 4Line 5Line 6Line 7Line 8

    199046.620253035404550

    199139.630354045505560

    199238.740455055606570

    199343.150556065707580

    199446.860657075808590

    199563.7707580859095100

    199659.8

    199765.6

    199894.6

    1999109.3

    2000110.2

    200160.5

    200251.4

    200348

    200464

    Chart

    Chart

    115.6232

    140.3885

    150.5761

    80.7131

    79.2803

    83.0643

    127.1099

    186.5929

    227.0227

    304.8476

    531.6484

    766.044

    1143.816

    593.960031

    369.78861325

    296.98763

    Data

    1988198919901991199219931994199519961997199819992000200120022003

    112.7486135.3045134.239274.047568.348667.6216110.6317163.9496187.6162232.0847443.1996679.4811056.059496.158967307.79327177240.418962

    2.87465.08416.33696.665610.931715.442716.478222.643339.406572.762988.448886.56387.75797.80106461.9953414856.568668

    115.6232140.3885150.576180.713179.280383.0643127.1099186.5929227.0227304.8476531.6484766.0441143.816593.960031369.78861325296.98763

  • - - 2004

    Chart

    Chart

    0.53676229340.37115083140.02411065950.04261342810.02161476560.003748022

    0.34925969280.5090565140.05321706640.04049825890.04099131970.0069771482

    0.3554135290.42411290.06806445540.07466264980.06801420230.0097322636

    0.38256424510.4955096850.04513376670.02333166130.04980173920.0036589028

    0.33662434440.48525158810.0895667270.0379761890.02945495970.0211261917

    Data

    1988-19901991-19941995-19971998-20002001-20032006

    53.7%34.9%35.5%38.3%33.7%75

    37.1%50.9%42.4%49.6%48.5%70

    2.4%5.3%6.8%4.5%9.0%65

    4.3%4.0%7.5%2.3%3.8%

    2.2%4.1%6.8%5.0%2.9%

    0.4%0.7%1.0%0.4%2.1%80

    Series 7

    Series 8

    Series 9

    Series 10

    Series 11

    Series 12

    Total11111290

    Chart

    Chart

    0.49999681020.16207120940.06449801910.06412800080.2093059605

    0.49999847190.15312606010.08218801290.0641134960.2005739591

    0.49999937280.14875247270.05454474750.06190284450.2348005625

    0.49999984060.12557312850.18648808690.07418854830.1137503958

    0.50.14624911390.12507723790.08367906490.1449945833

    Data

    1988-19901991-19941995-19971998-20002001-20032006

    50.0%50.0%50.0%50.0%50.0%65

    16.2%15.3%14.9%12.6%14.6%70

    6.4%8.2%5.5%18.6%12.5%75

    6.4%6.4%6.2%7.4%8.4%80

    20.9%20.1%23.5%11.4%14.5%

    Series 6

    Series 7

    Series 8

    Series 9

    Series 10

    Series 11

    Series 12

    Total11111290

  • FDI (FDI: 10%

  • 97

  • M&AM&A2001

    M&A2004M&A47%30%17%

    M&AM&A

    Thomson FinancialM&A2004

    Chart

    Chart

    8

    124.8

    221.1

    561.2

    714.9

    402.8

    1905.5

    1855.6

    797.8

    2395

    2247

    2324.631

    2072.44937

    3820.107

    Series 1

    Data

    19901991199219931994199519961997199819992000200120022003

    Series 181252215617154031906185679823952247232520723820

    Series 2203040506070

    Series 3253545556575

    Series 4304050607080

    Series 5354555657585

    Series 6405060708090

    Series 7455565758595

    Series 85060708090100

    Series 95565758595105

    Series 1060708090100110

    Series 1165758595105115

    Series 12708090100110120

    Chart

    Chart

    48

    762

    1302

    2791

    2038

    2352

    4171

    11915

    9267

    14765

    41208

    1275126.19

    2637327.5

    2887319.038

    2453911.46

    Bar Data

    199019911992199319941995199619971998199920002001200220032004

    48.00762.001302.002791.002038.002352.004171.0011915.009267.0014765.0041208.0012751.0026373.0028873.0024539.00

    Bar 2203040506070

    Bar 3253545556575

    Bar 4304050607080

    Bar 5354555657585

    Bar 6405060708090

    Bar 7455565758595

    Bar 85060708090100

    Bar 95565758595105

    Bar 1060708090100110

    Bar 1165758595105115

    Bar 12708090100110120

    Line Data

    199019911992199319941995199619971998199920002001200220032004

    26.1927.5019.0411.46

    Line 2203040506070

    Line 3253545556575

    Line 4304050607080

    Line 5354555657585

    Line 6405060708090

    Line 745556575859526.19

    Line 8506070809010027.50

    19.04

    11.46

    26.19

  • M&AM&A

    IBM 100IBM200448.9 5 2004TCLThomson4.23ThomsonTCL2004TCLAlcatel1 AlcatelTCL20048000 2002 2.16 2002PCCW20% 10PCCW2004 AIG9.9% ~2 AIG2003H81.6 200118200320%1 200319.9%144.612004

  • //

    WTOWTO

  • 2004

    19994

    WTO

  • 200419.9%

    20035%

    5%-20%

    WTO

  • 20047500

    200150%1

  • 20025050

  • 2004IBM

    200448.9

  • 200075%

  • -

  • /

  • DCF

  • ////

  • / /

  • 1234

  • ECM

  • 200311H8.0520031235200320041111200412122020024A11020041165

  • 200011A7820001034.620018A1182000656.5200210A11520047A452000428.919971042.2199861999112000104368.76.920028200410

  • 1997

    2000AA

    199720042000-2004A (Equityware; 100

    (%)1334.6502261.3393190.2284126.519588.513

    (%)152.4614239.2410333.089431.38518.75

  • )200

    5AIPO19972004A19972004Equityware;

  • 2000/2001/2002

  • 170

    200411A

    171

    20029

    TCL

    20041IPO

  • 328.47

    200010

    27.2 (48)9

    200212

    103.4(28)

    200272002

    7.79

    20018

  • -

  • 1002004

  • 1999

    19991999

    Chart

    Chart

    11910

    11131

    10685

    8649

    7455

    7321

    7050

    6385

    5876

    5866

    Series 1

    Data

    Series 11191011131106858649745573217050638558765866

    Series 2203040506070

    Series 3253545556575

    Series 4304050607080

    Series 5354555657585

    Series 6405060708090

    Series 7455565758595

    Series 85060708090100

    Series 95565758595105

    Series 1060708090100110

    Series 1165758595105115

    Series 12708090100110120

    Chart

    Chart

    22747.41

    14119.08

    10474.33

    8301.97

    7354.14

    7047.77

    6419.68

    6021.06

    5962.48

    5819.67

    Series 1

    Data

    Series 122747.4114119.0810474.338301.977354.147047.776419.686021.065962.485819.67

    Series 2203040506070

    Series 3253545556575

    Series 4304050607080

    Series 5354555657585

    Series 6405060708090

    Series 7455565758595

    Series 85060708090100

    Series 95565758595105

    Series 1060708090100110

    Series 1165758595105115

    Series 12708090100110120

  • 10

    100 2004100 19912003

    Chart

    Chart

    42.445.739.9

    57.652.752.6

    Data

    199520022003200420052006

    42.457.635455565

    45.752.740506070

    39.952.645556575

    Series 4304050607080

    Series 5354555657585

    Series 6405060708090

    Series 7455565758595

    Series 85060708090100

    Series 95565758595105

    Series 1060708090100110

    Series 1165758595105115

    Series 12708090100110120

    Chart

    Chart

    47.859.753.9

    54.562.956.5

    Data

    199520022003200420052006

    47.854.535455565

    59.762.940506070

    53.956.545556575

    Series 4304050607080

    Series 5354555657585

    Series 6405060708090

    Series 7455565758595

    Series 85060708090100

    Series 95565758595105

    Series 1060708090100110

    Series 1165758595105115

    Series 12708090100110120

    Chart

    Chart

    8028235

    7907943

    101110257

    108211049

    106611264

    981611465

    1351615176

    136914560

    131914063

    147315069

    1941420871

    2361224870

    2202424482

    Total

    Bar Data

    1991199219931994199519961997199819992000200120022003

    807910110810698135136131147194236220

    201261616993141224

    Bar 4

    Bar 5

    Bar 6

    Bar 7

    Bar 8

    Bar 9

    Bar 10

    Bar 11

    Bar 12

    Total8279102110112114151145140150208248244

    Line Data

    1991199219931994199519961997199819992000200120022003

    35435749646576606369717082

    Line 2203040506070

    Line 3253545556575

    Line 4304050607080

    Line 5354555657585

    Line 6405060708090

    Line 7455565758595

    Line 85060708090100

  • 10OECD(OECD)3030 2003.

    Chart

    Chart

    2712

    2712

    2514

    2415

    2316

    2217

    2217

    2118

    19011

    8022

    7023

    6024

    3027

    2028

    1029

    Data

    198919901991199219931994199519961997199819992000200120022003

    272725242322222119876321

    111111110000000

    2245677811222324272829

    Total303030303030

    Chart

    Chart

    24600

    23700

    23700

    181219920

    151230

    111441

    111342

    61653

    31845

    01488

    09138

    051510

    041412

    041016

    Data

    19891990199119921993199419951996199719981999200020012002

    242323181511116300000

    677121214131618149544

    00034454813151410

    00000123588101216

    Total303030303029

  • ITU)1991-2003

    Chart

    Chart

    40151

    43148

    55135

    88102

    10486

    11179

    Data

    199119931995199920012003

    40435588104111

    1511481351028679

    Series 3253545556575

    Series 4304050607080

    Series 5354555657585

    Series 6405060708090

    Series 7455565758595

    Series 85060708090100

    Series 95565758595105

    Series 1060708090100110

    Series 1165758595105115

    Series 12708090100110120

  • 1998-200020002003199920%20041998

    Chart

    Chart

    100100

    98.445339021295.1437889728

    103.052242617298.6123646209

    105.502147985798.2103298326

    105.9632889717100.5374138497

    108.769189173103.8377912701

    107.6891879713104.6203232688

    108.5348634602106.0684689859

    110.1616246583107.6202001969

    110.765463995108.27145553

    115.370865503109.5965293732

    119.2071980052112.7297341648

    119.9342085499112.3482113554

    121.5955177697115.1439940926

    121.006699312113.910198556

    120.7873944783115.1460452904

    118.6168774597113.6261076469

    119.8035269024114.9696422711

    118.0100339472113.6507220217

    117.3205756001113.7112323597

    120.6206627212113.889686577

    118.8932616337111.8743846406

    122.5343227086114.2373646209

    118.7670862499112.6969149984

    122.2654489741112.8825484083

    122.1197464476116.2208729898

    126.4562742212117.5767148014

    126.9880133385119.4135625205

    133.045933848121.7129553659

    132.1792291285117.0003281917

    130.7191996876114.9357975057

    125.2576080752111.7338775845

    122.8122089705108.9955283886

    123.8276203923110.885707253

    122.0100940307105.3433705284

    120.213596899799.8820561208

    122.5388289723103.4890876272

    122.8452549043104.6203232688

    122.5132934779107.149450279

    118.6919818548102.8265507056

    118.0881425181100.9589350181

    126.289542464108.3463242534

    127.4731877309109.8078027568

    129.5520773876112.6794798162

    133.2171718689117.0218657696

    128.961756842115.4537249754

    135.6355333914119.3335658024

    138.9221017214122.2811371841

    137.2367590951120.6863308172

    139.2675819389119.6320150968

    143.5981013609121.8442320315

    148.4663682519125.7661224155

    150.2087902184126.0696997046

    160.2532520203130.7730964883

    157.3902724787127.5086150312

    162.1819328867125.6553577289

    164.7775407817131.2397440105

    159.6208730135127.1127338366

    160.1075494938126.1620036101

    161.5585664073127.0911962586

    162.9705290354127.0029947489

    163.0651605732130.8120692484

    162.4432961817132.7730144404

    161.240123772133.2550459468

    157.0823444588131.5638332786

    159.8476882867132.6837873318

    168.2488659236138.2866343945

    163.4406825487135.2765014769

    165.0629374831139.1583935018

    163.69753958136.9359205776

    166.9345390092137.9430587463

    165.4339531949137.2046275025

    166.9345390092136.4344026912

    163.436176285133.516573679

    165.6727851714136.1739005579

    169.6653348154132.6755825402

    172.4772433683137.7215293732

    170.3382701956134.8980554644

    172.649983477142.6833770922

    172.9714302881143.9202494257

    175.1209180761145.5099277978

    169.7839997597139.1676238924

    170.3998557996136.2733836561

    163.2664403521133.3576058418

    162.1609036561136.1667213653

    160.2502478445137.0825812274

    164.0655511161138.2784296029

    163.2078589239139.1983918608

    162.5679694776138.6261076469

    161.6952564064136.9605349524

    161.1169525641131.00590745

    162.1203472827131.5648588776

    170.9691471145137.0220708894

    165.940156818127.9342385953

    166.7122299997133.497087299

    176.0176645537139.7819576633

    181.0481569381140.5306448966

    187.6393186529143.1797669839

    192.0058881846145.8401706597

    200.9943821912145.2883984247

    201.8791119656146.9990974729

    205.8641511701145.3314735806

    204.3906029381145.7427387594

    213.682518701149.5671972432

    214.4230480368150.6861256974

    197.9676750683147.8370118149

    207.5179499504150.265630128

    205.2798389762147.8257302265

    205.9002012798139.4978667542

    219.7824976718146.0832376108

    224.5095682999142.2628815228

    214.6558716616138.0548490318

    219.2597710818136.7492615688

    240.9919788506144.5243272071

    237.0099438219143.0782326879

    226.2655090576150.1958893994

    230.6531078199156.6561371841

    223.219274792153.6942074171

    218.9593535014155.5166967509

    198.633100009139.1286511323

    199.1963829723147.1262717427

    197.4569651816148.9610682639

    189.5499744645146.9303823433

    184.536005047145.7335083689

    167.0291705471144.2966442402

    174.0694565446141.3295864785

    195.8752666206151.5076304562

    192.6923423559149.4246389892

    191.861687746150.1948638005

    186.1762850362147.8380374138

    179.7894072761149.183623236

    190.9303932466151.675828684

    188.1169826058154.8633902199

    180.0402559558151.8081309485

    165.8830774777145.6237692813

    165.3738696789150.0379471611

    162.2179829964150.9517558254

    158.4357256587152.9906465376

    156.9111064379154.5013537906

    164.1406555112155.9700114867

    156.080451828153.2757630456

    151.2857872443150.3333196587

    144.1583801484148.5805710535

    147.3518190284147.3283147358

    146.836602878144.505866426

    137.9847988704140.9347308828

    140.0366509448143.2689940926

    148.1509297924141.4895799147

    144.8087842101146.3211765671

    136.4827109682140.094765343

    134.6696908703140.2732195602

    132.8731937393137.6117902855

    130.5855138643134.8898506728

    133.9096343918140.4957745323

    133.8991197765134.5739661963

    122.4697329288133.9401460453

    124.9662030222135.4077781424

    132.2843752816133.1586396456

    138.6457175474135.2067607483

    139.1594316099137.6917870036

    133.4364767026138.9635297013

    132.6989515426138.4015014769

    124.9331570884134.8416475222

    118.0505903205133.4847801116

    113.2619340884127.7752707581

    113.7621293598126.5773711848

    115.3543425361126.4994256646

    109.7830985069117.9982359698

    106.48000721116.9008450935

    109.7275212545119.0033229406

    110.1946705921115.7316622908

    115.3333133055121.3796357073

    117.9604650464127.4798982606

    117.3566257097128.512676403

    116.6686694505129.9033885789

    113.1372607925127.7557843781

    113.6314477123132.5032819166

    110.6693303692131.0602641943

    105.8085739177129.2941828028

    104.7435935951129.7341647522

    100.2403340643124.5446340663

    96.668369033125.6717673121

    99.0461741821125.5763866098

    96.6458377144122.1067853627

    100.306425932124.6800131277

    99.3901523117124.1846488349

    100.4190825247123.6687725632

    101.0890137291124.5436084673

    96.0570192568122.0626846078

    93.2330940007119.1715211684

    93.5575449875121.5262963571

    90.033646769116.2598457499

    84.6156157058111.3574827699

    84.6711929582112.05078766

    86.700513714199.0523465704

    92.291284886106.7586970791

    92.9987682879109.8806202822

    91.8827169766111.9595093535

    90.4467209421110.0959960617

    91.40054676113.2886855924

    88.7493616126111.5031178208

    91.6168474179114.8988759436

    94.8959053084116.7798244175

    92.5886982906117.9787495898

    91.7039685162116.8618723334

    93.8985189413118.7961519527

    90.3595998438115.1839924516

    90.8733139063117.4197981621

    92.1260552168119.0740892681

    95.0581308018120.2525024614

    89.695676991117.4926156876

    87.023462613115.64448638

    85.2404842731116.2290777814

    82.4300778082115.0927141451

    79.0398654129112.4282080735

    77.3109622375113.2445848375

    76.336107189111.7738759436

    80.1619250759116.075237939

    83.4560038453119.4115113226

    82.0410370415119.6012471283

    80.2039835371117.810551362

    79.4063748611117.6761978996

    78.3579175053115.1470708894

    71.8583831526113.9450689202

    74.3969117073115.3973170331

    70.5981314026110.3872661634

    67.2319524139110.090868067

    66.4854147265108.1996636035

    71.2124853546113.4917541844

    71.4723465617111.1564653758

    70.2526511851109.4457663275

    66.5169585724105.3833688874

    63.6614894704103.3055054152

    62.1413765134101.4460945192

    62.7797638718101.5158352478

    63.1387628804101.4348129308

    61.911557064394.4976616344

    60.39595037186.9461765671

    56.44996545287.4671808336

    57.872442695388.6363636364

    58.073722474293.1900229734

    60.032445098795.2545536593

    61.300207288196.4945027896

    59.16724246793.9520429931

    56.939646108191.6803413193

    56.29675248691.258820151

    53.965512061886.703109616

    51.512602517584.8549803085

    53.647069426582.107400722

    56.304262925585.6703314736

    58.510830053890.7029455202

    60.828551686892.0628897276

    62.809805629892.40236298

    63.237900681991.7644404332

    64.822603418893.3120692484

    67.852314717595.4371102724

    68.415597680896.0278552675

    66.033286267993.5582129964

    63.72908342691.2249753856

    65.486526271591.8680259271

    63.808694084889.7809320643

    66.745275933593.1848949787

    68.507225042895.1314817854

    67.371646588892.4864620939

    63.822212875988.3450935346

    62.555952774487.7605021332

    62.519902664785.0929192649

    62.803797278285.6262307187

    60.800012016786.9882261241

    59.299426202486.2682556613

    57.379757863485.0108713489

    58.579926097385.4600836889

    61.235617508391.8721283229

    59.655421035288.5604693141

    60.992279268290.134763702

    60.649803226589.05275681

    61.689248054891.645470955

    63.993450896792.1818592058

    65.714843632695.3889071218

    65.767416709295.730431572

    67.23045032696.8473088284

    68.466668669595.710945192

    69.920689758898.8256892025

    70.9946826088101.3045618641

    70.2811908553101.3917377749

    72.2008591943102.1178618313

    70.8775197525100.1210206761

    71.1493976628101.0932884805

    69.4400216301102.369133574

    67.4317301048101.8747948802

    68.3570162526102.4245159173

    67.1238020849100.5240810633

    67.6660558176100.2615277322

    68.7175173491101.6030111585

    67.8628293328101.8481293075

    67.3040526332103.3813997374

    68.3224682308104.7536511323

    68.9112866885104.4705858221

    70.1384925046106.2828191664

    67.9108961456102.2368313095

    69.7224141557105.6213078438

    69.8455853637106.4633245816

    69.2612731697106.5925500492

    69.2342355875105.5249015425

    70.1429987683107.760707253

    69.1936792141108.0171069905

    70.5200228317107.7237856908

    71.0082013999106.1782080735

    72.6304563343108.5288808664

    74.3142968727108.8673285199

    74.8910986271110.1636855924

    75.9921290594111.6538808664

    76.9414486136112.3943633082

    79.407876949113.685592386

    82.8356415417115.0578437808

    81.8667948448116.9008450935

    83.6723045033117.0772481129

    80.7912999069116.0085740072

    81.7781716586117.2013455858

    82.7905789047117.5141532655

    82.6749181362117.339801444

    81.0977258389117.4249261569

    82.5472406645118.647440105

    78.8731336558114.9255415162

    79.0684050831113.8189202494

    77.6939946526113.6425172301

    80.1664313396117.1039136856

    79.8645116712116.8485395471

    78.8986691501116.3654824417

    79.1390032145116.9798162127

    78.0529936612113.5645717099

    77.0901553159112.6825566131

    74.3022801694112.3748769281

    75.7412803797112.1553987529

    75.4408627993114.9368231047

    75.4228377445115.1234821136

    76.5283744405116.5562438464

    76.6545498243116.4075319987

    76.089764773116.3470216606

    76.22795686115.4188546111

    75.9710998288114.1296767312

    75.4288460961112.9584427306

    74.1085108301111.4005579258

    76.0161624658112.9922874959

    74.7243668699109.1206514605

    75.1930182954109.2057761733

    76.5584161985112.6466606498

    77.1216991618113.6127748605

    76.935440262114.2137758451

    78.6958872833115.2691171644

    78.3489049779115.7439694782

    77.9778892661113.8527650148

    79.9696578244116.0465211684

    80.9324961697115.0865605514

    80.6125514465113.6568756154

    80.6951662811112.3789793239

    81.7796737465115.9131933049

    84.629134497119.6022727273

    85.841319434121.4483508369

    86.287439541120.0299474893

    86.9123081083121.2924597965

    89.6581247935122.1662701017

    87.9547571124121.8411552347

    88.3828521645122.4790777814

    89.9164839126124.1108057105

    90.1553158891124.2943879225

    MSCI

    500

    Data

    MSCI500

    1/2/98100100

    1/9/989895

    1/16/9810399

    1/23/9810698

    1/30/98106101

    2/6/98109104

    2/13/98108105

    2/20/98109106

    2/27/98110108

    3/6/98111108

    3/13/98115110

    3/20/98119113

    3/27/98120112

    4/3/98122115

    4/10/98121114

    4/17/98121115

    4/24/98119114

    5/1/98120115

    5/8/98118114

    5/15/98117114

    5/22/98121114

    5/29/98119112

    6/5/98123114

    6/12/98119113

    6/19/98122113

    6/26/98122116

    7/3/98126118

    7/10/98127119

    7/17/98133122

    7/24/98132117

    7/31/98131115

    8/7/98125112

    8/14/98123109

    8/21/98124111

    8/28/98122105

    9/4/98120100

    9/11/98123103

    9/18/98123105

    9/25/98123107

    10/2/98119103

    10/9/98118101

    10/16/98126108

    10/23/98127110

    10/30/98130113

    11/6/98133117

    11/13/98129115

    11/20/98136119

    11/27/98139122

    12/4/98137121

    12/11/98139120

    12/18/98144122

    12/25/98148126

    1/1/99150126

    1/8/99160131

    1/15/99157128

    1/22/99162126

    1/29/99165131

    2/5/99160127

    2/12/99160126

    2/19/99162127

    2/26/99163127

    3/5/99163131

    3/12/99162133

    3/19/99161133

    3/26/99157132

    4/2/99160133

    4/9/99168138

    4/16/99163135

    4/23/99165139

    4/30/99164137

    5/7/99167138

    5/14/99165137

    5/21/99167136

    5/28/99163134

    6/4/99166136

    6/11/99170133

    6/18/99172138

    6/25/99170135

    7/2/99173143

    7/9/99173144

    7/16/99175146

    7/23/99170139

    7/30/99170136

    8/6/99163133

    8/13/99162136

    8/20/99160137

    8/27/99164138

    9/3/99163139

    9/10/99163139

    9/17/99162137

    9/24/99161131

    10/1/99162132

    10/8/99171137

    10/15/99166128

    10/22/99167133

    10/29/99176140

    11/5/99181141

    11/12/99188143

    11/19/99192146

    11/26/99201145

    12/3/99202147

    12/10/99206145

    12/17/99204146

    12/24/99214150

    12/31/99214151

    1/7/00198148

    1/14/00208150

    1/21/00205148

    1/28/00206139

    2/4/00220146

    2/11/00225142

    2/18/00215138

    2/25/00219137

    3/3/00241145

    3/10/00237143

    3/17/00226150

    3/24/00231157

    3/31/00223154

    4/7/00219156

    4/14/00199139

    4/21/00199147

    4/28/00197149

    5/5/00190147

    5/12/00185146

    5/19/00167144

    5/26/00174141

    6/2/00196152

    6/9/00193149

    6/16/00192150

    6/23/00186148

    6/30/00180149

    7/7/00191152

    7/14/00188155

    7/21/00180152

    7/28/00166146

    8/4/00165150

    8/11/00162151

    8/18/00158153

    8/25/00157155

    9/1/00164156

    9/8/00156153

    9/15/00151150

    9/22/00144149

    9/29/00147147

    10/6/00147145

    10/13/00138141

    10/20/00140143

    10/27/00148141

    11/3/00145146

    11/10/00136140

    11/17/00135140

    11/24/00133138

    12/1/00131135

    12/8/00134140

    12/15/00134135

    12/22/00122134

    12/29/00125135

    1/5/01132133

    1/12/01139135

    1/19/01139138

    1/26/01133139

    2/2/01133138

    2/9/01125135

    2/16/01118133

    2/23/01113128

    3/2/01114127

    3/9/01115126

    3/16/01110118

    3/23/01106117

    3/30/01110119

    4/6/01110116

    4/13/01115121

    4/20/01118127

    4/27/01117129

    5/4/01117130

    5/11/01113128

    5/18/01114133

    5/25/01111131

    6/1/01106129

    6/8/01105130

    6/15/01100125

    6/22/0197126

    6/29/0199126

    7/6/0197122

    7/13/01100125

    7/20/0199124

    7/27/01100124

    8/3/01101125

    8/10/0196122

    8/17/0193119

    8/24/0194122

    8/31/0190116

    9/7/0185111

    9/14/0185112

    9/21/018799

    9/28/0192107

    10/5/0193110

    10/12/0192112

    10/19/0190110

    10/26/0191113

    11/2/0189112

    11/9/0192115

    11/16/0195117

    11/23/0193118

    11/30/0192117

    12/7/0194119

    12/14/0190115

    12/21/0191117

    12/28/0192119

    1/4/0295120

    1/11/0290117

    1/18/0287116

    1/25/0285116

    2/1/0282115

    2/8/0279112

    2/15/0277113

    2/22/0276112

    3/1/0280116

    3/8/0283119

    3/15/0282120

    3/22/0280118

    3/29/0279118

    4/5/0278115

    4/12/0272114

    4/19/0274115

    4/26/0271110

    5/3/0267110

    5/10/0266108

    5/17/0271113

    5/24/0271111

    5/31/0270109

    6/7/0267105

    6/14/0264103

    6/21/0262101

    6/28/0263102

    7/5/0263101

    7/12/026294

    7/19/026087

    7/26/025687

    8/2/025889

    8/9/025893

    8/16/026095

    8/23/026196

    8/30/025994

    9/6/025792

    9/13/025691

    9/20/025487

    9/27/025285

    10/4/025482

    10/11/025686

    10/18/025991

    10/25/026192

    11/1/026392

    11/8/026392

    11/15/026593

    11/22/026895

    11/29/026896

    12/6/026694

    12/13/026491

    12/20/026592

    12/27/026490

    1/3/036793

    1/10/036995

    1/17/036792

    1/24/036488

    1/31/036388

    2/7/036385

    2/14/036386

    2/21/036187

    2/28/035986

    3/7/035785

    3/14/035985

    3/21/036192

    3/28/036089

    4/4/036190

    4/11/036189

    4/18/036292

    4/25/036492

    5/2/036695

    5/9/036696

    5/16/036797

    5/23/036896

    5/30/037099

    6/6/0371101

    6/13/0370101

    6/20/0372102

    6/27/0371100

    7/4/0371101

    7/11/0369102

    7/18/0367102

    7/25/0368102

    8/1/0367101

    8/8/0368100

    8/15/0369102

    8/22/0368102

    8/29/0367103

    9/5/0368105

    9/12/0369104

    9/19/0370106

    9/26/0368102

    10/3/0370106

    10/10/0370106

    10/17/0369107

    10/24/0369106

    10/31/0370108

    11/7/0369108

    11/14/0371108

    11/21/0371106

    11/28/0373109

    12/5/0374109

    12/12/0375110

    12/19/0376112

    12/26/0377112

    1/2/0479114

    1/9/0483115

    1/16/0482117

    1/23/0484117

    1/30/0481116

    2/6/0482117

    2/13/0483118

    2/20/0483117

    2/27/0481117

    3/5/0483119

    3/12/0479115

    3/19/0479114

    3/26/0478114

    4/2/0480117

    4/9/0480117

    4/16/0479116

    4/23/0479117

    4/30/0478114

    5/7/0477113

    5/14/0474112

    5/21/0476112

    5/28/0475115

    6/4/0475115

    6/11/0477117

    6/18/0477116

    6/25/0476116

    7/2/0476115

    7/9/0476114

    7/16/0475113

    7/23/0474111

    7/30/0476113

    8/6/0475109

    8/13/0475109

    8/20/0477113

    8/27/0477114

    9/3/0477114

    9/10/0479115

    9/17/0478116

    9/24/0478114

    10/1/0480116

    10/8/0481115

    10/15/0481114

    10/22/0481112

    10/29/0482116

    11/5/0485120

    11/12/0486121

    11/19/0486120

    11/26/0487121

    12/3/0490122

    12/10/0488122

    12/17/0488122

    12/24/0490124

    12/31/0490124

    Chart

    Chart

    3433.62

    7731.62

    7130.9

    2544.36

    1236.31

    1195.5

    2757.08

    Data

    1998199920002001200220032004

    3433.627731.627130.92544.361236.311195.52757.08

    Series 2203040506070

    Series 3253545556575

    Series 4304050607080

    Series 5354555657585

    Series 6405060708090

    Series 7455565758595

    Series 85060708090100

    Series 95565758595105

    Series 1060708090100110

    Series 1165758595105115

    Series 12708090100110120

  • 19986719992000962%

    20004,199819996AirTouch20005,Orange20015VoiceStream20019,20008,O2200011,NTTAT&T Wireless200110,OPTUS20023,Sonera20001,

    Chart

    Chart

    1249.128708571249.12870857

    60.93911599512.61338401573.5525

    182.16917052204.86126.721413

    221.337660668649.4217393314270.7594

    109.1519109.1519

    104.2929104.2929

    9898

    47.9198424348.9687575796.8886

    86.491886.4918

    83.678283.6782

    Data

    1249.1287085760.93911599182.16917052221.3376606686109.1519104.29299847.9198424383.6782

    512.61338401204.86149.421739331448.9687575786.4918

    26.721

    Series 5

    Series 6

    Series 7

    Series 8

    Series 9

    Series 10

    Series 11

    Series 12

    Total1249.12870857573.5525413270.7594109.1519104.29299896.888686.491883.6782

  • 20042002

  • - - - - 10101010

    Chart

    Chart

    31.4114.059

    33.1787.761

    35.10713.202

    35.28818.401

    34.69121.147

    Data

    199920002001200220032006

    31.41133.17835.10735.28834.69165

    4.0597.76113.20218.40121.14770

    Series 375

    Series 4

    Series 5

    Series 6

    Series 7

    Series 8

    Series 9

    Series 10

    Series 11

    Series 12

    Total35.4740.93948.30953.68955.838210

    Chart

    Chart

    2.9014.972

    3.44411.56

    3.76319.082

    4.02626.349

    4.74428.815

    Data

    199920002001200220032006

    2.9013.4443.7634.0264.74465

    4.97211.5619.08226.34928.81570

    Series 375

    Series 4

    Series 5

    Series 6

    Series 7

    Series 8

    Series 9

    Series 10

    Series 11

    Series 12

    Total7.87315.00422.84530.37533.559210

    Chart

    Chart

    8.51704714.439953

    10.182918.302

    10.220420.8322

    16.76266711.648633

    17.60787610.791924

    Data

    199920002001200220032006

    8.51704710.182910.220416.76266717.60787665

    14.43995318.30220.832211.64863310.79192470

    Series 375

    Series 4

    Series 5

    Series 6

    Series 7

    Series 8

    Series 9

    Series 10

    Series 11

    Series 12

    Total22.95728.484931.052628.411328.3998210

    Chart

    Chart

    4.84970.0161

    4.91110.0144

    4.87342.3958

    4.51755.7412

    3.8558.1397

    Data

    199920002001200220032006

    4.84974.91114.87344.51753.85565

    0.01610.01442.39585.74128.139770

    Series 375

    Series 4

    Series 5

    Series 6

    Series 7

    Series 8

    Series 9

    Series 10

    Series 11

    Series 12

    Total4.86584.92557.269210.258711.9947210

  • /

    - - - - 410%341%220%2595%

    Chart

    Chart

    11998199819981998

    11.035199919991999

    11.0350.11620002000

    11.0350.1160.3342001

    11.0350.1160.3340.1

    2.622003200320032003

    Series 1

    Series 2

    Series 3

    Series 4

    Series 5

    3.1%

    Data

    199819992000200120022003

    Series 1111112.62

    Series 2103.50%103.50%103.50%103.50%

    Series 311.60%11.60%11.60%

    Series 433.40%33.40%

    Series 510%

    Series 6

    Series 7

    Series 8

    Series 93.10%

    Series 10

    Series 11

    Series 12

    Total12.0352.1512.4852.6162.62

    Chart

    Chart

    119991999

    10.8812000

    10.8810.068

    220032003

    Series 1

    Series 2

    Series 3

    Data

    199920002001200320052006

    Series 111125565

    Series 288.10%88.10%6070

    Series 36.80%6575

    Series 4

    Series 5

    Series 6

    Series 7

    Series 8

    Series 9

    Series 10

    Series 11

    Series 12

    Total11.8811.9492180210

    Chart

    Chart

    100

    10.1510

    10.1510.239

    2.220032003

    Series 1

    Series 2

    Series 3

    Data

    200020012003200320052006

    Series 11112.25565

    Series 2015.10%15.10%6070

    Series 30023.90%6575

    Series 4

    Series 5

    Series 6

    Series 7

    Series 8

    Series 9

    Series 10

    Series 11

    Series 12

    Total10.1510.2392.2180210

    Chart

    Chart

    1199819981998

    11.05819991999

    11.0580.1052000

    11.0580.0551.629

    3.8200320032003

    Series 1

    Series 2

    Series 3

    Series 4

    5.5%

    Data

    199819992000200120032006

    Series 111113.865

    Series 2105.80%105.80%105.80%70

    Series 310.50%5.50%75

    Series 4162.90%

    Series 5

    Series 6

    Series 75.50%

    Series 8

    Series 9

    Series 10

    Series 11

    Series 12

    Total12.0582.2183.7423.8210

  • 599-03 - 599-03 - 599-03 - 599-03 -

    Chart

    Chart

    -0.055770908

    0.5

    Series 1

    374.2%

    Data

    2003200420052006

    Series 1-5.6%50.0%35455565

    Series 2203040506070

    Series 3253545556575

    Series 4304050607080

    Series 5354555657585

    Series 6405060708090

    Series 7455565758595

    Series 85060708090100

    Series 95565758595105

    Series 1060708090100110

    Series 1165758595105115

    Series 12708090100110120

    Chart

    Chart

    0.0251413795

    0.5108015736

    Series 1

    Data

    2003200420052006

    Series 12.5%51.1%35455565

    Series 2203040506070

    Series 3253545556575

    Series 4304050607080

    Series 5354555657585

    Series 6405060708090

    Series 7455565758595

    Series 85060708090100

    Series 95565758595105

    Series 1060708090100110

    Series 1165758595105115

    Series 12708090100110120

    Chart

    Chart

    0.1308349901

    0.5515717941

    Series 1

    Data

    2003200420052006

    Series 113.1%55.2%35455565

    Series 2203040506070

    Series 3253545556575

    Series 4304050607080

    Series 5354555657585

    Series 6405060708090

    Series 7455565758595

    Series 85060708090100

    Series 95565758595105

    Series 1060708090100110

    Series 1165758595105115

    Series 12708090100110120

    Chart

    Chart

    0.214

    0.225

    -0.276

    Series 1

    Data

    (99-01)(01-03)200420052006

    Series 121.40%22.50%-27.60%455565

    Series 2203040506070

    Series 3253545556575

    Series 4304050607080

    Series 5354555657585

    Series 6405060708090

    Series 7455565758595

    Series 85060708090100

    Series 95565758595105

    Series 1060708090100110

    Series 1165758595105115

    Series 12708090100110120

  • 2003ITU17.1915.48ITU2001

    Chart

    Chart

    65.8778.54

    56.669.59

    42.9191.61

    46.2979.8

    Data

    20052006

    65.8756.6042.9146.295565

    78.5469.5991.6179.86070

    Series 3253545556575

    Series 4304050607080

    Series 5354555657585

    Series 6405060708090

    Series 7455565758595

    Series 85060708090100

    Series 95565758595105

    Series 1060708090100110

    Series 1165758595105115

    Series 12708090100110120

  • 200315.4817.19339.5325ITU2001

    Chart

    Chart

    0.06710.11

    0.11910.18

    0.12870.27

    0.07050.16

    0.0320.11

    0.02470.0463

    0.05520.0365

    0.10550.342

    0.04170.263

    0.31870.2814136126

    0.36120.4870029412

    0.24080.3976538889

    Data

    7%12%13%7%3%2%6%10.6%4.2%31.9%36.1%24.1%

    11%18%27%16%11%5%4%34.2%26.3%28%49%40%

    Series 3

    Series 4307080

    Series 5357585

    Series 6408090

    Series 7458595

    Series 85090100

    Series 95595105

    Series 1060100110

    Series 1165105115

    Series 1270110120

    :2002

    :2002

    :2002

    :2002

    Chart

    Chart

    5.24

    10.75

    8.7

    339.49

    Series 1

    Data

    20052006

    Series 15.2410.758.7339.495565

    Series 2203040506070

    Series 3253545556575

    Series 4304050607080

    Series 5354555657585

    Series 6405060708090

    Series 7455565758595

    Series 85060708090100

    Series 95565758595105

    Series 1060708090100110

    Series 1165758595105115

    Series 12708090100110120

    Chart

    Chart

    30

    15

    325

    Series 1

    Data

    200420052006

    Series 13015325455565

    Series 2203040506070

    Series 3253545556575

    Series 4304050607080

    Series 5354555657585

    Series 6405060708090

    Series 7455565758595

    Series 85060708090100

    Series 95565758595105

    Series 1060708090100110

    Series 1165758595105115

    Series 12708090100110120