156 26 5 3 塩ビ・ 化成品 34 % 電子・ 機能材料 15 % シリコーン 15 % 半導体...

29
2017年度上半期(第2四半期) (2017年4月~9月) 決算説明資料 20171027信越化学工業株式会社 業績予想の適切な利用に関する説明、その他特記事項 当資料に記載の業績見通し等の将来に関する記述は、現在入手している情報による判断及び仮定に基づいた記 述であり、リスクや不確実性を含んでいます。実際の業績等は、様々な要素によりこれら業績見通し等とは大 きく異なる結果となり得ることをご承知おき下さい。実際の業績等に影響を与え得る重要な要素には、当社及 び当社グループ会社の事業領域をとりまく経済情勢、市場の動向、対米ドルをはじめとする円の為替レートな どが含まれます。ただし、業績等に影響を与え得る要素はこれらに限定されるものではありません。

Upload: lamquynh

Post on 07-May-2018

231 views

Category:

Documents


5 download

TRANSCRIPT

  • 20171027

  • 1

    (13.4%)819

    (28.1%)343

    (35.5%)420

    (26.6%)233

    14.6 17.3 2.78.5 10.2 1.79.6 11.9 2.3

    205 260 55 60 65 5

    2

    20,180 22,621 2,441 21,900 [+721] 24,163 27,343 3,180 26,556 [+787]

    1 4,620 5,167 547 5,002 [+165]

    6,130

    1,220

    1,182

    874

    6,949

    1,563

    1,602

    1,107

    20173

    [ ]

    6,1306,949(13.4%)

    819

    1,2201,563(28.1%)

    343

    1,1821,602(35.5%)

    420

    8741,107(26.6%)

    233

    0

    0

    0.0

    14.617.32.7

    8.510.21.7

    9.611.92.3

    20526055

    0

    60655

    2

    20173

    c-ac-b

    4,1725,326(27.6%)

    1,154

    529761(43.8%)

    232

    558812(45.5%)

    254

    355623(75.5%)

    268

    20,18022,6212,44121,900 [+721]

    24,16327,3433,18026,556 [+787]

    8.08.00.0

    9.29.20.0

    146.83146.830.00

    1 4,6205,1675475,002 [+165]

  • 606 745

    438 507

    235 237

    125 159

    18,685 19,549

    111.8 112.4 US$ 4-9 105.3 111.1

    (2) P19

    1-6

    (1) 1-6

    2

    606745

    438507

    235237

    125159

    18,68519,549

    1-6 111.8112.4

    US$ 4-9 105.3111.1

    (1) 1-6

    (2) P19

  • (18.6%) (34.1%)

    (12.1%) (20.9%)

    (2.7%) (8.8%)

    (19.1%) (59.8%)

    (9.0%) (9.5%)

    (0.1%) (8.4%)

    (13.4%) (28.1%) 6,130 6,949 1,220

    2,017

    376

    1,563

    304

    248

    130

    2,393 301 404

    1,008

    569

    1,468

    119

    261

    53

    555

    1,233

    58

    84 932 278

    205

    0

    1,016

    417

    899

    492 492

    109

    14

    235

    343 819

    103

    43

    11

    156

    26

    5

    3

    reserved-37027x1F

    6,7898,075(18.9%)4,2254,610( 9.1%)1.611.75

    1,2862,0682,200385

    8751,127(28.8%)473570(20.7%)1.851.98

    25223927097

    8441,158(37.2%)470622(32.3%)1.791.86

    314231280152

    482645(33.7%)271343(26.4%)1.781.88

    16314216572

    11,68712,6589716,6386,7541161.761.87

    6,5137,1506374,1224,5784561.631.56

    55.756.50.862.167.85.7

    116.56153.5837.0265.3281.3216.00

    1,5571,7001439821,083101

    10.012.02.00

    7.99.41.57.17.90.8

    7.69.51.97.69.31.7

    800968276421

    614708244274

    2,5421,9141,087533

    6144739

    270259149156

    18,75419,3983,3493,228

    1-12114.0107.8

    US$ 4-3111.9109.7111.9109.7

    373235

    380353

    218122

    1-12

    131

    2,0172,393(18.6%)301404(34.1%)3,831506

    376103103

    8991,008(12.1%)205248(20.9%)

    10943432,100

    555569(2.7%)119130(8.8%)

    141411111,300

    1,2331,468(19.1%)261417(59.8%)

    235235156156431

    9321,016(9.0%)278304(9.5%)2,386369

    84842626

    492492(0.1%)5358(8.4%)

    00551,940

    3,831506

    6,1306,949(13.4%)1,2201,563(28.1%)7,5001,100

    8198193433437,5001,100

    PVC186

    STSEH

    ()

    Shintech Incorporated

    US$

    1,1381,227

    173186

    116125

    1,1611,333

    1,3471,546

    1,442

    104

    45

    607

    2,151

    SEH

    ()

    20013

    1,442

    104

    45

    607

    2,151

    PL

    6,7898,0751,28618.9

    5,0726,036964

    84291270

    8751,12725228.8

    -303161

    8441,15831437.2

    -15-70 55

    8291,08825931.2

    32941788

    18268

    48264516333.7

    165 52

    275

    BS

    5,6396,1067,0539473,2693,3713,544173

    1,7702,0912,2121218299051,119214

    1,6551,8242,2133891,3491,394857 537

    1,031851998147791695905210

    9549751,183208791181406225

    2283664478130019625862

    1,4661,5711,721150

    5,3085,2585,605347665638613 25

    3,8933,7834,222439399506441 65

    1,4901,4191,5571385472280208

    1,6731,6041,94834434835438834

    730760718 424,7794,9425,265323

    585834 2421423324310

    1,3581,4171,349 681,0431,0771,10225

    1,2141,1231,089 341,1171,1591,19031

    144295260 353,8744,3354,932597

    9797

    156 6-95 95

    45318 318-65-57-76 19

    5,9696,5137,150637

    10,96211,68712,65897110,96211,68712,658971

    164 114

    243 53

    482645163

    61470894

    13769206

    9591,422463

    736 947 211

    2775102

    763 872 109

    18 678 696

    39 46 7

    14220 122

    121 704 825

    92165257

    22511 214

    196550354

    2,7162,72811

    2,5421,914 628

    354204150

    318193125

    672397275

    1366

    532

    690406284

    (%) (%)

    7,90016.44,6008.9

    1,15031.559024.8

    1,15036.262031.8

    64032.735029.0

    1152.2130.682.8426.8

    112.0020.0

    1,040440

    700260

    1-12107

    US$ 4-3104104

    4-9107.17US$

    10-3100US$

    CF

    1997/31998/31999/32000/32001/3

    406420434482640

    522621562614700

    9281,0419961,0961,340

    9281,3647368001,040

    CF

    928

    1,041

    996

    1,096

    1,340

    PL

    4,2254,610385XX.X

    3,4203,710290

    332330 2

    47357097XX.X

    -25254

    470622152XX.X

    -15-46 31

    455576121XX.X

    18423349

    27134372XX.X

    52 44

    150

    BS

    3,8874,0912042,0401,659 381

    1,4131,396 17837796 41

    1,3581,488130644142 502

    21242921738741225

    37242351172308136

    533355 17847651741

    190183 7

    2,7452,663 82253208 45

    1,1131,191783312693

    36439329

    51453117

    235267322,5162,176 340

    3328 5

    1,5981,444 1541,0771,10225

    811714 971,0841,11632

    787730 5760655

    1,9012,198297

    6 69696

    4,1224,578456

    6,6386,7541166,6386,754116

    1,6391,67940

    60600

    1,6831,833150

    597772175

    24626620

    4,2254,610385

    3738XX

    1,5641,735171

    ( )

    11012 1

    Georgia Gulf 4044133534121,582369

    495112 12100 10

    117/32337 864 7

    Borden Chemicals Plastics 14014011398491

    08 8 84 84

    67/08 8 84 84

    Occidental Petroleum 9811,0068409683,795863

    (Chemical )

    1433447 55169 79

    202/

    Borden Chemicals(Chapter11)

    PVC

    tbillion lbs

    1453.2

    300.7

    1754.5

    551.2

    PVC300.7

    100.2

    400.9

    200.4

    601.3

    2906.4

    ) 29

    319 7.0billion lbs

    2242284522662044703,831506

    626612889471362,100

    109108217121982191,300

    53541075659115431

    1171162331781863642,386369

    73771501321262581,940

    4439834660106446

    751121871451482931,283225

    35661018299181730

    253257443781553

    151328181331553

    0330003,831506

    4174588755895381,1277,5001,100

    7,5001,100

    PVC186

    1,6111,8233,4342,0842,0204,1043,831506

    6938321,5251,0731,0082,0812,100

    6236521,2756756771,3521,300

    294340634336335671431

    1,0581,1432,2011,2311,3562,5872,386369

    8259081,7339791,0682,0471,940

    232236468251289540446

    5256281,1536387461,3841,283225

    137167304197218415730

    125154279161163324553

    263307570280364644553

    0000003,831506

    3,1933,5966,7893,9534,1228,0757,5001,100

    7,5001,100

    Sheet2

  • 34

    15

    15

    21

    7

    1,563

    26

    8

    19

    16

    27

    6,949

    2017

    3-1

    8

    4

  • 606 745 227 321 94 144 49 31 71 139 141 85 21 25

    438 507 156 160 53 56 45 47 94 130 72 94 17 18

    4

    585606745

    264227321

    2794144

    924931

    6871139

    7614185

    622125

    407438507

    60156160

    395356

    464547

    18994130

    557294

    201718

    1-6 95.4

    US$ 4-9 95.4

    () 1-6

  • 2,017 2,098

    2,393

    0

    500

    1,000

    1,500

    2,000

    2,500

    301

    230

    404

    0

    100

    200

    300

    400

    5

  • 205 219

    248

    0

    50

    100

    150

    200

    250 899 892

    1,008

    0

    200

    400

    600

    800

    1,000

    6

  • 119

    102

    130

    0

    30

    60

    90

    120

    150 555 525

    569

    0

    200

    400

    600

    7

  • 261 298

    417

    0

    100

    200

    300

    400 1,233

    1,292 1,468

    0

    300

    600

    900

    1,200

    1,500

    8

  • 278 273

    304

    0

    50

    100

    150

    200

    250

    300 932 947 1,016

    0

    200

    400

    600

    800

    1,000

    9

  • 53

    42

    58

    0

    15

    30

    45

    60 492 486 492

    0

    100

    200

    300

    400

    500

    10

  • 11

    939 1,078 1,064 1,034 1,135 1,257 454 445 434 458 499 509 285 270 264 260 283 286 625 607 627 664 714 753 469 463 456 490 491 524 234 258 244 242 237 255

    3,007 3,123 3,092 3,151 3,362 3,586

  • 12

    132 169 141 88 176 228

    102 103 110 109 121 127

    63 56 49 52 65 65

    136 124 133 164 197 219

    140 138 135 138 150 153 26 26 20 22 28 29

    600 620 590 575 741 821

  • US$ US$

    1,279 1,431 1,515 1,702 18.4% 19.0%

    227 254 296 333 30.3% 30.9%

    155 173 197 221 27.1% 27.8%

    4,475 4,606 4,769 5,341

    5,730 5,897 6,041 6,766

    US$

    13

    1-6 2016 111.8/$

    2017 112.4/$

    ST

    US$

    US$ US$

    1,2791,4311,5151,70218.4%19.0%

    22725429633330.3%30.9%

    15517319722127.1%27.8%

    4,4754,6064,7695,341

    5,7305,8976,0416,766

    US$1-12 -110.2 -116.4

  • (13.4%)

    4,258 4,682 651 703

    (28.1%)

    38 38(35.5%)

    (35.5%)

    294 478 13 16

    (26.6%)

    233

    184

    1,602

    1,220

    1,182 1,602

    76

    874

    1,107

    343

    1,563

    1,182

    424

    819

    420

    3

    52

    420

    6,130 6,949

    14

    reserved-37027x1F

    6,7898,075(18.9%)4,2254,610( 9.1%)1.611.75

    1,2862,0682,200385

    8751,127(28.8%)473570(20.7%)1.851.98

    25223927097

    8441,158(37.2%)470622(32.3%)1.791.86

    314231280152

    482645(33.7%)271343(26.4%)1.781.88

    16314216572

    11,68712,6589716,6386,7541161.761.87

    6,5137,1506374,1224,5784561.631.56

    55.756.50.862.167.85.7

    116.56153.5837.0265.3281.3216.00

    1,5571,7001439821,083101

    10.012.02.00

    7.99.41.57.17.90.8

    7.69.51.97.69.31.7

    800968276421

    614708244274

    2,5421,9141,087533

    6144739

    270259149156

    18,75419,3983,3493,228

    1-12114.0107.8

    US$ 4-3111.9109.7111.9109.7

    373235

    380353

    218122

    1-12

    131

    ()

    3,4344,104(19.5%)452470( 4.1%)3,831506

    67018

    1,5252,08155612813682,100

    1,2751,3527721721921,300

    634670361071158431

    2,2012,587(17.5%)233364(55.8%)2,386369

    386131

    1,7332,0473141502581081,940

    468540728410622446

    1,1531,384(20.0%)187293(57.2%)1,283225

    231106

    30441511110118180730

    27932445578124553

    5706447428313553

    30 33,831506

    0

    6,7898,075(18.9%)8751,127(28.8%)7,5001,100

    1,2862527,5001,100

    PVC186

    STSEH

    ()

    Shintech Incorporated

    US$

    1,1381,227

    173186

    116125

    1,1611,333

    1,3471,546

    1,442

    104

    45

    607

    2,151

    SEH

    ()

    20013

    1,442

    104

    45

    607

    2,151

    PL

    6,1306,949(13.4%)

    819

    4,2584,682424

    65170352

    1,2201,563(28.1%)

    343

    383876

    1,1821,602(35.5%)

    420

    1,1821,602(35.5%)

    420

    294478184

    13163

    8741,107(26.6%)

    233

    BS

    5,6396,1067,0539473,2693,3713,544173

    1,7702,0912,2121218299051,119214

    1,6551,8242,2133891,3491,394857 537

    1,031851998147791695905210

    9549751,183208791181406225

    2283664478130019625862

    1,4661,5711,721150

    5,3085,2585,605347665638613 25

    3,8933,7834,222439399506441 65

    1,4901,4191,5571385472280208

    1,6731,6041,94834434835438834

    730760718 424,7794,9425,265323

    585834 2421423324310

    1,3581,4171,349 681,0431,0771,10225

    1,2141,1231,089 341,1171,1591,19031

    144295260 353,8744,3354,932597

    9797

    156 6-95 95

    45318 318-65-57-76 19

    5,9696,5137,150637

    10,96211,68712,65897110,96211,68712,658971

    164 114

    243 53

    482645163

    61470894

    13769206

    9591,422463

    736 947 211

    2775102

    763 872 109

    18 678 696

    39 46 7

    14220 122

    121 704 825

    92165257

    22511 214

    196550354

    2,7162,72811

    2,5421,914 628

    354204150

    318193125

    672397275

    1366

    532

    690406284

    (%) (%)

    7,90016.44,6008.9

    1,15031.559024.8

    1,15036.262031.8

    64032.735029.0

    1152.2130.682.8426.8

    112.0020.0

    1,040440

    700260

    1-12107

    US$ 4-3104104

    4-9107.17US$

    10-3100US$

    CF

    1997/31998/31999/32000/32001/3

    406420434482640

    522621562614700

    9281,0419961,0961,340

    9281,3647368001,040

    CF

    928

    1,041

    996

    1,096

    1,340

    PL

    4,2254,610385XX.X

    3,4203,710290

    332330 2

    47357097XX.X

    -25254

    470622152XX.X

    -15-46 31

    455576121XX.X

    18423349

    27134372XX.X

    52 44

    150

    BS

    3,8874,0912042,0401,659 381

    1,4131,396 17837796 41

    1,3581,488130644142 502

    21242921738741225

    37242351172308136

    533355 17847651741

    190183 7

    2,7452,663 82253208 45

    1,1131,191783312693

    36439329

    51453117

    235267322,5162,176 340

    3328 5

    1,5981,444 1541,0771,10225

    811714 971,0841,11632

    787730 5760655

    1,9012,198297

    6 69696

    4,1224,578456

    6,6386,7541166,6386,754116

    1,6391,67940

    60600

    1,6831,833150

    597772175

    24626620

    4,2254,610385

    3738XX

    1,5641,735171

    ( )

    11012 1

    Georgia Gulf 4044133534121,582369

    495112 12100 10

    117/32337 864 7

    Borden Chemicals Plastics 14014011398491

    08 8 84 84

    67/08 8 84 84

    Occidental Petroleum 9811,0068409683,795863

    (Chemical )

    1433447 55169 79

    202/

    Borden Chemicals(Chapter11)

    PVC

    tbillion lbs

    1453.2

    300.7

    1754.5

    551.2

    PVC300.7

    100.2

    400.9

    200.4

    601.3

    2906.4

    ) 29

    319 7.0billion lbs

    2242284522662044703,831506

    626612889471362,100

    109108217121982191,300

    53541075659115431

    1171162331781863642,386369

    73771501321262581,940

    4439834660106446

    751121871451482931,283225

    35661018299181730

    253257443781553

    151328181331553

    0330003,831506

    4174588755895381,1277,5001,100

    7,5001,100

    PVC186

    1,6111,8233,4342,0842,0204,1043,831506

    6938321,5251,0731,0082,0812,100

    6236521,2756756771,3521,300

    294340634336335671431

    1,0581,1432,2011,2311,3562,5872,386369

    8259081,7339791,0682,0471,940

    232236468251289540446

    5256281,1536387461,3841,283225

    137167304197218415730

    125154279161163324553

    263307570280364644553

    0000003,831506

    3,1933,5966,7893,9534,1228,0757,5001,100

    7,5001,100

    Sheet2

  • 15

    14,303 15,496 16,147 1,844 651 2,712 3,170 3,188 476 18

    6,704 7,526 7,857 1,153 331 1,093 1,238 1,266 173 28

    2,730 2,878 3,304 574 426 112 127 70 42 57

    1,833 1,865 1,869 36 4 223 327 369 146 42

    2,512 2,671 2,585 73 86 1,283 1,476 1,483 200 7

    523 553 529 6 24

    9,859 11,060 11,195 1,336 135 1,270 1,485 1,532 262 47

    7,410 8,465 8,538 1,128 73 13 15 89 76 74

    3,948 4,377 4,364 416 13 1,256 1,469 1,443 187 26

    3,461 4,087 4,174 713 87 3,982 4,655 4,721 739 66

    112 102 98 14 4 20,098 20,756 21,612 1,514 856

    2,336 2,492 2,558 222 66 418 571 423 841 148

    1,262 1,353 1,445 183 92 500 572 586 86 14

    1,073 1,139 1,113 40 26 20,180 21,900 22,621 2,441 721

    24,163 26,556 27,343 3,180 787 24,163 26,556 27,343 3,180 787

  • 15-1

    15,496 16,147 651 93 744 3,170 3,188 18 19 37

    7,526 7,857 331 67 398 1,238 1,266 28 8 36

    2,878 3,304 426 10 436 127 70 57 1 56

    1,865 1,869 4 0 4 327 369 42 0 42

    2,671 2,585 86 16 70 1,476 1,483 7 10 17

    553 529 24 0 24 1,485 1,532 47 40 87

    4,655 4,721 66 59 125

    11,060 11,195 135 171 306 20,756 21,612 856 0 856

    8,465 8,538 73 164 237 571 423 148 201 53

    102 98 4 0 4 572 586 14 4 18

    2,492 2,558 66 7 73 21,900 22,621 721 205 926

    26,556 27,343 787 264 1,051 26,556 27,343 787 264 1,051

  • 1,430 1,423 7 874 1,107 233 438 507 69 68 333 265 186 142 44

    147 538 685 218 591 373 522 332 854 589 786 197 4 10 6

    205 228 23 4 16 20 234 255 21 32 10 22

    286 27 259

    1,084 628 456

    5,960 7,964 2,004 125 159 34

    16

    reserved-37027x1F

    6,7898,075(18.9%)4,2254,610( 9.1%)1.611.75

    1,2862,0682,200385

    8751,127(28.8%)473570(20.7%)1.851.98

    25223927097

    8441,158(37.2%)470622(32.3%)1.791.86

    314231280152

    482645(33.7%)271343(26.4%)1.781.88

    16314216572

    11,68712,6589716,6386,7541161.761.87

    6,5137,1506374,1224,5784561.631.56

    55.756.50.862.167.85.7

    116.56153.5837.0265.3281.3216.00

    1,5571,7001439821,083101

    10.012.02.00

    7.99.41.57.17.90.8

    7.69.51.97.69.31.7

    800968276421

    614708244274

    2,5421,9141,087533

    6144739

    270259149156

    18,75419,3983,3493,228

    1-12114.0107.8

    US$ 4-3111.9109.7111.9109.7

    373235

    380353

    218122

    1-12

    131

    ()

    3,4344,104(19.5%)452470( 4.1%)3,831506

    67018

    1,5252,08155612813682,100

    1,2751,3527721721921,300

    634670361071158431

    2,2012,587(17.5%)233364(55.8%)2,386369

    386131

    1,7332,0473141502581081,940

    468540728410622446

    1,1531,384(20.0%)187293(57.2%)1,283225

    231106

    30441511110118180730

    27932445578124553

    5706447428313553

    30 33,831506

    0

    6,7898,075(18.9%)8751,127(28.8%)7,5001,100

    1,2862527,5001,100

    PVC186

    STSEH

    ()

    Shintech Incorporated

    US$

    1,1381,227

    173186

    116125

    1,1611,333

    1,3471,546

    1,442

    104

    45

    607

    2,151

    SEH

    ()

    20013

    1,442

    104

    45

    607

    2,151

    PL

    6,7898,0751,28618.9

    5,0726,036964

    84291270

    8751,12725228.8

    -303161

    8441,15831437.2

    -15-70 55

    8291,08825931.2

    32941788

    18268

    48264516333.7

    165 52

    275

    BS

    5,6396,1067,0539473,2693,3713,544173

    1,7702,0912,2121218299051,119214

    1,6551,8242,2133891,3491,394857 537

    1,031851998147791695905210

    9549751,183208791181406225

    2283664478130019625862

    1,4661,5711,721150

    5,3085,2585,605347665638613 25

    3,8933,7834,222439399506441 65

    1,4901,4191,5571385472280208

    1,6731,6041,94834434835438834

    730760718 424,7794,9425,265323

    585834 2421423324310

    1,3581,4171,349 681,0431,0771,10225

    1,2141,1231,089 341,1171,1591,19031

    144295260 353,8744,3354,932597

    9797

    156 6-95 95

    45318 318-65-57-76 19

    5,9696,5137,150637

    10,96211,68712,65897110,96211,68712,658971

    164 114

    243 53

    1,4301,423 7

    8741,107233

    43850769

    68 333 265

    186142 44

    147 538 685

    218591373

    522 332 854

    589 786 197

    4 10 6

    205 228 23

    41620

    234 255 21

    3210 22

    286 27259

    1,084628 456

    5,9607,9642,004

    12515934

    354204150

    318193125

    672397275

    1366

    532

    690406284

    (%) (%)

    7,90016.44,6008.9

    1,15031.559024.8

    1,15036.262031.8

    64032.735029.0

    1152.2130.682.8426.8

    112.0020.0

    1,040440

    700260

    1-12107

    US$ 4-3104104

    4-9107.17US$

    10-3100US$

    CF

    1997/31998/31999/32000/32001/3

    406420434482640

    522621562614700

    9281,0419961,0961,340

    9281,3647368001,040

    CF

    928

    1,041

    996

    1,096

    1,340

    PL

    4,2254,610385XX.X

    3,4203,710290

    332330 2

    47357097XX.X

    -25254

    470622152XX.X

    -15-46 31

    455576121XX.X

    18423349

    27134372XX.X

    52 44

    150

    BS

    3,8874,0912042,0401,659 381

    1,4131,396 17837796 41

    1,3581,488130644142 502

    21242921738741225

    37242351172308136

    533355 17847651741

    190183 7

    2,7452,663 82253208 45

    1,1131,191783312693

    36439329

    51453117

    235267322,5162,176 340

    3328 5

    1,5981,444 1541,0771,10225

    811714 971,0841,11632

    787730 5760655

    1,9012,198297

    6 69696

    4,1224,578456

    6,6386,7541166,6386,754116

    1,6391,67940

    60600

    1,6831,833150

    597772175

    24626620

    4,2254,610385

    3738XX

    1,5641,735171

    ( )

    11012 1

    Georgia Gulf 4044133534121,582369

    495112 12100 10

    117/32337 864 7

    Borden Chemicals Plastics 14014011398491

    08 8 84 84

    67/08 8 84 84

    Occidental Petroleum 9811,0068409683,795863

    (Chemical )

    1433447 55169 79

    202/

    Borden Chemicals(Chapter11)

    PVC

    tbillion lbs

    1453.2

    300.7

    1754.5

    551.2

    PVC300.7

    100.2

    400.9

    200.4

    601.3

    2906.4

    ) 29

    319 7.0billion lbs

    2242284522662044703,831506

    626612889471362,100

    109108217121982191,300

    53541075659115431

    1171162331781863642,386369

    73771501321262581,940

    4439834660106446

    751121871451482931,283225

    35661018299181730

    253257443781553

    151328181331553

    0330003,831506

    4174588755895381,1277,5001,100

    7,5001,100

    PVC186

    1,6111,8233,4342,0842,0204,1043,831506

    6938321,5251,0731,0082,0812,100

    6236521,2756756771,3521,300

    294340634336335671431

    1,0581,1432,2011,2311,3562,5872,386369

    8259081,7339791,0682,0471,940

    232236468251289540446

    5256281,1536387461,3841,283225

    137167304197218415730

    125154279161163324553

    263307570280364644553

    0000003,831506

    3,1933,5966,7893,9534,1228,0757,5001,100

    7,5001,100

    Sheet2

  • 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017

    50 50 50 50 50 50 50 55 60 65

    100 100 100 100 100 100 100 110 120 130

    235.0 83.7 146.8 120.2 131.2 150.1 158.8 179.9 205.3 259.7

    362.4 197.5 235.8 237.0 248.9 267.2 302.1 349.5 412.9 445.6

    27.6% 50.6% 42.4% 42.2% 40.2% 37.4% 33.1% 31.5% 29.1% 29.2%

    1

    17

    /

    65

    130

    Sheet1

    08/309/310/311/3

    2008 2009 2010 2011 2012 2013 2014 2015 2016 2017

    50 50 50 50 50 5050556065

    100100100100100100100110120130

    1 235.0 83.7 146.8 120.2 131.2 150.1158.8 179.9 205.3 205.3

    362.4 197.5 235.8 237.0 248.9 267.2 302.1349.5412.9445.6

    27.6%50.6%42.4%42.2%40.2%37.4%33.1%31.5%29.1%29.2%

    Sheet2

    Sheet3

    200820085050

    200920095050

    201020105050

    201120115050

    201220125050

    201320135050

    201420145050

    201520155555

    201620166060

    201720176565

    2008 2009 2010 2011 2012 2013 2014 2015 2016 2017

    50505050505050556065

    50505050505050556065

    100.00100.00

  • 20173

    20183

    12,374 13,500 9.1

    2,386 2,680 12.3

    2,421 2,800 15.6

    1,759 1,900 8.0

    1 413 446 33

    1 120 130 10

    1,456 1,800

    930 1,050

    18

    reserved-37211x1F

    20023[]

    3,9533,961( 0.2%)2,2662,267( 0.1%)1.741.75

    82,2001

    589594( 0.9%)282320(13.4%)2.081.86

    527038

    588596( 1.4%)310331( 6.7%)1.901.80

    828021

    316346( 9.6%)168195(16.0%)1.881.77

    3016527

    11,83612,8631,0276,4956,592971.821.95

    6,7197,6028834,4304,6302001.521.64

    56.859.12.368.270.22.0

    75.2582.287.0339.9146.396.48

    1,5981,8082101,0491,10152

    6.006.000.00

    ) 4.84.70.13.94.20.30

    ) 5.04.70.34.75.00.30

    445492217228

    342337122129

    2,0051,879545528

    642827

    19,0163,3273,202

    1-6 106.91120.43

    US$ 4-9 107.17122.21107.17122.21

    146110

    208158

    14070

    1-6

    ()

    2,0842,057( 1.3%)266234(12.1%)3,831506

    27 32

    1,0731,059 148977 122,100

    675622 53121105 161,300

    336377415652 4431

    1,2311,165( 5.3%)178186( 4.7%)2,386369

    668

    979930 49132154221,940

    251235 164632 14446

    638739( 15.7%)145174( 19.8%)1,283225

    10129

    1973161198213856730

    161107 544421 23553

    280316361815 3553

    3,9533,961( 0.2%)589594( 0.9%)7,5001,100

    857,5001,100

    PVC186

    ST

    Shintech Incorporated20016

    US$

    534643

    8299

    5465

    1,2151,514

    1,4261,777

    SEH

    ()

    20019

    569

    78

    32

    604

    1,968

    PL

    3,9533,96180.2

    2,9132,93118

    451435 16

    58959450.9

    022

    58859681.4

    -54-1539

    535581468.7

    20623327

    143 11

    316346309.6

    BS

    5,6397,0537,002 51 3,2693,5443,438 106

    1,7702,2122,23321 8291,1191,089 30

    1,6552,2132,123 90 1,349857992135

    1,031998974 24 79190592520

    9541,1831,22239 300406216 190

    240233 7 258216 42

    22820721710 1,4661,7211,580 141

    665613574 39

    5,3085,6055,861256 399441310 131

    3,8934,2224,508286 542802811

    1,4901,5571,62265 34819220816

    1,6731,9482,06111334819620711

    730718826108 4,7795,2655,018 247

    583431 3 2142432430

    1,3581,3491,322 27 1,0431,1021,1031

    1,2141,0891,024 65 1,1171,1901,1900

    16018121 3,8744,9325,251319

    14410011616 9749 48

    -95103198

    -65-76-94 18

    5,9697,1507,602452

    10,96212,65812,863205 10,96212,65812,863205

    237

    346316

    337342

    130 123

    553535

    607 454

    085

    607 369

    66 555

    25 21

    1518

    106 558

    5737

    103 355

    1,160904

    2,6252,382

    1,8792,005

    CF

    1998/31999/32000/32001/32002/3

    420434482645700

    621562614708709

    1,0419961,0961,3531,409

    1,364736800968818

    CF

    1,041

    996

    1,096

    1,353

    1,409

    20173 20183

    12,37413,5009.1

    2,3862,68012.3

    2,4212,80015.6

    1,7591,9008.0

    1 41344633

    1 120 130 10

    1,4561,800

    9301,050

    PL

    2,2662,27260.3

    1,8221,783 39

    1611687

    2823203813.4

    2811 17

    310331216.7

    -30-822

    2803234315.3

    11212816

    1681952716.0

    BS

    4,0913,973 118 1,6591,548 111

    1,3961,325 71 796653 143

    1,4881,380 108 14224199

    429554125 41245543

    4234252 308200 108

    355289 66 517414 103

    1831830

    208104 104

    2,6632,618 45 1261260

    1,1911,292101

    3933930

    53161281 2,1761,962 214

    26728720

    2824 4 1,1021,1031

    1,4441,302 142 1,1161,1160

    714618 96 65683

    77- 77 2,1982,365167

    65368431 9673 23

    0 94 94

    4,5784,63052

    6,7546,592 162 6,7546,592 162

    181

    827859321,679

    3028 260

    907774 1331,833

    37444268772

    12916940266

    2,2662,27264,610

    374138

    843929861,735

    ( )

  • /$ /

    12 10 12 10

    115.5 127.2

    108.1 122.0

    102.4 114.3

    1012 109.3 117.8

    113.6 121.1

    111.1 122.2

    111.0 130.4

    12

    120.3

    118.8

    ()

    12

    116.0

    124.6

    119.4

    112.4

    118.12016

    111.8

    2017121.6

    126.3

    105.9

    ()

    108.4

    108.8105.3

    111.1

    111.5

    19

    US$ EUR

    201710 105/$ 115/

    /$ /

    () ()

    12 12

    12 10 12 10

    2016 115.5111.8108.8127.2124.6120.3

    108.1105.3108.4122.0118.1118.8

    102.4105.9114.3116.0

    1012 109.3111.5117.8119.4

    2017 113.6112.4121.1121.6

    111.1111.1122.2126.3

    111.0130.4

  • 27% 22% 31% 10% 12% 8% 73%

    1,679 1,359 1,876 588 714 500 4,450 6,13028% 22% 33% 10% 10% 7% 72%

    1,740 1,391 2,047 648 643 421 4,503 6,24328% 22% 32% 10% 11% 7% 72%

    3,420 2,750 3,924 1,236 1,358 921 8,954 12,374

    26% 24% 32% 9% 11% 7% 74%

    1,816 1,650 2,199 657 754 528 5,132 6,949

    20

    Sheet1

    36.8%15.5%28.2%9.8%11.2%8.3%63.2%

    1,9608251,5015235994413,3665,326

    20113 36.2%14.6%29.5%11.7%12.0%7.8%63.8%

    1,9027651,5536146294083,3555,257

    27%22%31%10%12%8%73%

    1,6791,3591,8765887145004,4506,130

    28%22%33%10%10%7%72%

    1,7401,3912,0476486434214,5036,243

    28%22%32%10%11%7%72%

    3,4202,7503,9241,2361,3589218,95412,374

    26%24%32%9%11%7%74%

    1,8161,6502,1996577545285,1326,949

    Sheet2

    Sheet3

  • 1,223 1,164

    1,062

    1,328

    1,149

    1,2681,236

    1,288

    1,189 1,1541,129

    1,217 1,185 1,1831,127

    600

    700

    800

    900

    1,000

    1,100

    1,200

    1,300

    1,400

    7 8 9 10 11 12 1 2 3 4 5 6 7 8 9

    2016 2017

    10/

    2007 2008 2009 2010 2011 2012 2013 2014 2015 2016

    5,941 4,985 4,616 4,169 4,015 4,340 4,527 4,652 4,556 4,741

    21

    American Chemistry Council

    10/

    2007 2008 2009 2010 2011 2012 2013 2014 2015 2016

    1,355 906 554 587 609 781 925 1,003 1,112 1,174

    2009.1-2010.9

    20092009 20102011 2011 2012 2012 2013 2013 2014 2014 2015 2015 2016 2016 2017

    123456789101112123456789 10 1112123 4 5 6 7 8 9 10 11 12 1 2 3 4 5 6 7 8 9 10 11 12 1 2 3 4 5 6 7 8 9 10 11 12 1 2 3 4 5 6 7 8 9 10 11 12 1 2 3 4 5 6 7 8 9101112123456789101112123456789

    4885815204775505835875855865295895766156036266875805395506065975395515266325186005525516156145816476307086977207187067477067547417498548648429838989691,0058529198358988858639361,1051,0348979289501,0639849091,0959661,0261,0791,0071,0801,1018939641,1921,0631,2131,1471,1321,1891,0731,1711,1601,1281,2131,1131,1551,1281,1951,2231,1641,0621,3281,1491,2681,2361,2881,1891,1541,1291,2171,1851,1831,127

    1223

    1164

    1062

    1328

    1149

    1268

    1236

    1288

    1189

    1154

    1129

    1217

    1185

    1183

    1127

    Sheet1

    10 /

    2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016

    1,5691,6031,7051,8541,9502,0686,2595,9414,9854,6164,1694,0154,3404,5274,6524,5564,741

    PL

    ) (

    2009

    1 2 3 4 5 6 7 8 9 10 11 12

    488574521479551590593581586524579573

    2010

    1 2 3

    609616626

    5

    2005 2006 2007 2008 2009

    206818011355904554

    Sheet1

    10 /

    2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016

    1,5691,6031,7051,8541,9502,0681,8011,3559065545876097819251,0031,1121,174

    PL

    ) (

    2009

    1 2 3 4 5 6 7 8 9 10 11 12

    488574521479551590593581586524579573

    2010

    1 2 3

    609616626

    5

    2005 2006 2007 2008 2009

    206818011355904554

  • 22

    /KL

    20151020176 20177-9

    2015 2016 2017

    10-12 (2016) 1-3

    4-6 7-9 10-12 (2017) 1-3

    4-6 7-9

    40,900 34,300 31,600 31,300 34,000 41,900 39,100 36,200

  • 0

    10

    20

    30

    40

    50

    60

    70

    80

    90

    100

    0

    500

    1,000

    1,500

    1 2 3 4 5 6 7 8 9 10 11 12 1 2 3 4 5 6 7 8 9 10 11 12 1 2 3 4 5 6 7 8

    2015 2016 2017

    6

    23

    0

    10

    20

    30

    40

    50

    60

    70

    0

    500

    1,000

    1,500

    2,000

    2,500

    3,000

    3,500

    1 2 3 4 5 6 7 8 9 10 11 12 1 2 3 4 5 6 7 8 9 10 11 12 1 2 3 4 5 6 7 8

    2015 2016 2017

    12

    0

    20

    40

    60

    80

    100

    0

    500

    1,000

    1,500

    2,000

    2,500

    1 2 3 4 5 6 7 8 9 10 11 12 1 2 3 4 5 6 7 8 9 10 11 12 1 2 3 4 5 6 7 8

    2015 2016 2017

    8

    % %

    %

    Graph1

    740.3171007928936.693091732757.8782316047

    795.6398640997946.715741789452.6581737955

    798.6976217441878.425821064657.2208436725

    847.2253680634965.685164212954.9926480417

    828.9354473386920.951302378356.4860987772

    803.2276330691934.824462061258.8579485372

    699.7168742922833.861834654659.6342154245

    675.3680634202765.458663646764.4755596546

    652.5481313703740.600226500670.0017355085

    651.1891279728825.311438278660.4260869565

    645.5832389581715.628539071359.5649504429

    661.0985277463754.360135900362.1156316916

    703.0011325028787.259343148460.9182440596

    745.9229898075893.941109852855.8490852501

    789.5809739524863.08040770152.0438898451

    841.9592298981943.26160815452.0209832537

    841.2797281993997.848244620651.9351147607

    798.0747451869899.546998867556.1018873279

    835.3340883352946.262740656954.4061822126

    759.2865232163902.321630804159.8254903423

    802.1517553794954.643261608257.468586757

    798.81087202721016.874292185754.646629333

    831.4269535674959.569648924152.3734931553

    844.5073612684934.597961494958.8306289393

    843.6579841451003.057757644459.8295187596

    776.7836919592961.325028312662.4143461146

    806.9648924122998.018120045362.1991439197

    859.7395243488995.696489241256.6357109926

    893.6579841451078.595696489252.4078063617

    880.06795016991081.030577576449.0348732467

    878.59569648921067.044167610446.6679556587

    902.26500566251078.142695356746.1026735283

    (%)

    6

    6 0.01766

    (%)

    2011122,0781250169.875424691,25028,6691623386.183465461,62314,57766

    223,5371332785.956964891,33328,6701623442.808607021,62314,78063

    321,3631,209,6831,21025,7991,460,8721,46115,11971

    422,0531,248,7541,24930,2971,715,5721,71613,32960

    524,7961,404,0771,40431,2771,771,0651,77112,60551

    624,6181,393,9981,39429,8991,693,0351,69311,84648

    721,8851,239,2411,23928,3031,602,6611,60311,06451

    818,7601,062,2881,06224,2601,373,7261,37410,22855

    917,9491,01623,7651,3469,27652

    1016,77195022,6541,2838,06748

    1115,75089220,7291,1748,56754

    1214,89084318,2781,0358,97660

    2012112,97573517,7411,0057,97161

    214,16380218,7481,0629,84269

    317,08296720,8111,17810,48761

    420,2921,14923,4161,32611,57157

    520,9441,18626,0301,47411,27854

    618,9601,07422,9851,30211,05458

    717,7741,00620,6421,16911,68966

    815,42187318,0761,02411,80677

    915,35887018,4221,04312,13679

    1014,36081316,32192412,70388

    1112,25869420,0311,13412,307100

    1212,76272314,27380813,012102

    2013112,251693,71569414,3868157,182590.5862378581

    212,413702,88870318,1411,0276,789550.5469266092

    313,917788,05278815,1138567,424530.5334483006

    414,872842,12984216,6969457,363500.495091447

    515,425873,44387317,5979967,539490.4887520259

    616,665943,65894418,0351,0218,026480.4816081608

    717,587995,86699618,4941,0479,076520.5160630011

    813,564768,06376815,9929068,650640.6377174875

    913,800781,42778116,5179357,937580.5751449275

    1014,476819,70682016,5709387,543520.5210693562

    1113,327754,64375515,9009007,762580.5824266527

    1213,621771,29177115,0688537,983590.5860803172

    2014114,67783114,5598557,97954

    214,22380515,7669597,43052

    315,87789917,8709948,31952

    416,31892417,4651,0298,04449

    516,95096018,7341,0818,40750

    616,50193417,6601,0258,98254

    716,75594918,8411,0998,98554

    815,31886717,3211,0328,88058

    914,40681616,6641,0068,12256

    1015,18286017,1589898,09153

    1114,43581715,0899107,81554

    1214,37081413,5347899,20464

    2015113,07474016,5429377,56758

    214,05179616,7199477,39953

    314,10579915,5138788,07157

    414,96284717,0549668,22855

    514,63982916,2649218,26956

    614,18580316,5099358,34959

    712,35770014,7268347,36960

    811,92767513,5187657,69064

    911,52465313,0797418,06770

    1011,50065114,5758256,94960

    1111,40164612,6387166,79160

    1211,67566113,3227547,25262

    2016112,41570313,9037877,56361

    213,17374615,7878947,35756

    313,94479015,2428637,25752

    414,86984216,6589437,73552

    514,85784117,6229987,71652

    614,09479815,8869007,90756

    714,75283516,7119468,02654

    813,40975915,9359028,02260

    914,16680216,8599558,14157

    1014,10779917,9581,0177,70955

    1114,68383116,9469607,69052

    1214,91484516,5059358,77459

    2017114,89984417,7141,0038,91460

    213,71877716,9779618,56262

    314,25180717,6259988,86462

    415,18386017,5849968,59957

    515,78289419,0481,0798,27152

    615,54288019,0911,0817,62149

    715,51687918,8441,0677,24147

    815,93490219,0401,0787,34646

    Graph1

    1608.09739524352108.493771234454.2941652875

    1739.41109852782091.336353340951.4063415587

    1799.77349943372161.438278595749.6287440221

    1710.19252548132119.81879954750.016555195

    1745.35673839192140.826727066846.4847678682

    1780.97395243492188.901472253746.2577896477

    1898.52774631942252.661381653544.1809830589

    1790.14722536812149.716874292247.3556019485

    1697.33861834652018.233295583253.8815679733

    1556.51189127971889.127972819961.2485448196

    1242.29898074751597.791619479174.2695656137

    846.375990941118.1200453001105.2451997056

    533.1257078143725.0849377123154.3069569835

    376.7836919592540.2038505096210.8806732792

    443.9977349943577.1800679502172.0443820941

    707.5877689694921.857304643399.0316901408

    1054.98301245751248.810872027262.4335784445

    1368.9127972821599.377123442846.1840744571

    1499.43374858441765.345413363539.16918429

    1336.57984144961573.612684031745.0771055753

    1287.48584371461576.217440543642.8816466552

    1375.48131370331676.500566251427.5863488535

    1408.72027180071729.728199320526.8992684299

    1469.87542468861704.92638731631.0154865552

    1420.38505096261721.687429218633.5353213204

    1475.93431483581827.519818799533.1172069825

    5 0.01226 6 0.01766 8 0.0314 12 0.07065

    103.in. 3() 103.in. 3() 103.in. 3() 103.in. 3() 103.in. / 103.in. 3() 103.in. 3() 103.in. 3() 103.in. 3() 103.in. / 103.in. 3() 103.in. 3() 103.in. 3() 103.in. 3() 103.in. / 103.in. 3() 103.in. 3() 103.in. 3() 103.in. 3() 103.in. / 103.in. 103.in. 103.in. 103.in. 103.in. / 300mm

    1/095,3668,320438(44)(68)724(23)(45)6,85810,636559(35)(63)872(23)(39)8,69213,479709(31)(62)1,052(22)(41)3,6725,693300(41)(71)510(24)(46)12,41519,251(6)(1)2311/099,41514,598533(37)(67)874(28)(48)7,17911,131407(44)(70)725(26)(47)12,80519,854725(35)(66)1,147(25)(46)4,8207,474273(45)(71)498(27)(48)14,52822,528(8)(6)1541/0913,64621,160435(51)(82)897(33)(64)9,07614,073289(44)(80)508(32)(65)18,91929,338603(35)(77)1,007(31)(63)6,69110,374213(55)(84)429(33)(68)39,63061,453(7)142901/0958,06190,029822(30)(58)1,194(21)(41)49,82277,254705(13)(40)805(10)(29)69,028107,035977(4)(53)1,183(16)(41)47,79474,109676(11)(40)767(10)(31)83,828129,985(10)761441/0986,488134,107(36)(67)2,227(40)(70)72,935113,094(25)(57)1,960(33)(64)109,444169,706(18)(62)3,014(26)(65)20,07662,97797,650(25)(58)1,462(35)(67)150,401233,217(9)3617412,960

    23,3805,240276(37)(78)497(31)(62)3,7945,881309(45)(79)578(34)(60)5,1217,940418(41)(76)719(32)(59)2,0833,231170(43)(82)326(36)(66)12,38019,199(0)(1)36626,65410,320377(29)(78)585(33)(65)5,8119,011329(19)(75)487(33)(64)9,54014,793540(25)(74)794(31)(62)3,4775,393197(28)(80)323(35)(66)14,03221,760(3)(11)211211,31417,547360(17)(86)561(37)(77)7,96012,343254(12)(83)354(30)(76)15,36923,833489(19)(81)674(33)(75)5,7068,846182(15)(87)290(32)(78)37,39957,990(6)9331269,491107,75498420(51)996(17)(50)51,45379,7867283(37)748(7)(34)71,297110,5571,0093(50)1,000(15)(50)49,54576,8277014(37)714(7)(35)84,005130,259062121290,839140,8615(66)1,996(10)(73)69,018107,021(5)(59)1,620(17)(70)101,327157,123(7)(64)2,457(18)(71)18,64260,81194,297(3)(60)1,250(15)(72)147,816229,208(2)2916312,998

    32,9284,541239(13)(82)317(36)(76)3,9536,1283224(78)397(31)(73)5,2098,0774252(77)517(28)(72)2,1313,3051742(82)214(34)(78)11,91818,480(4)240737,84112,15844418(75)451(23)(74)5,8799,1153331(75)356(27)(73)10,19315,8065777(73)614(23)(71)4,0876,34023118(77)234(28)(76)13,49020,916(4)(14)172313,43520,83442819(83)408(27)(83)11,71118,16037347(75)305(14)(79)23,68236,72175454(71)615(9)(77)7,20111,16722926(82)208(28)(84)32,24850,005(14)(17)240391,882142,4741,30132(40)1,0354(50)60,39793,65485517(18)7632(32)100,393155,6711,42141(29)1,13614(44)58,37990,52482618(17)7353(32)77,708120,469(7)17853116,086180,00728(59)2,41121(68)81,940127,05719(49)1,88316(66)139,477216,27538(51)3,17729(63)24,24371,798111,33618(49)1,46117(68)135,364209,870(8)211712,280

    44,2116,53034344(73)286(10)(78)5,1357,96241930(69)350(12)(75)6,93410,75356633(66)469(9)(73)3,3125,13527055(70)205(5)(79)10,99817,053(8)(11)261412,49619,37670859(59)50913(71)9,70615,04955065(59)40413(70)16,28025,24292260(57)68011(68)7,17811,13040676(58)27819(72)12,37519,189(8)(18)99429,52645,784940120(63)57641(77)20,40531,64065074(56)42539(71)37,19357,6711,18457(56)80932(69)16,04924,885511123(62)30748(77)28,93444,869(10)(25)984113,914176,6371,61224(23)1,29925(38)72,807112,8981,03121(23)87114(26)119,242184,9001,68819(22)1,37321(33)70,064108,64399220(24)84014(26)75,093116,442(3)16664160,147248,32738(41)3,60449(52)108,053167,54932(41)2,64941(52)179,649278,56629(39)4,36037(50)28,17096,603149,79335(41)2,17949(52)127,400197,553(6)(3)8011,078

    56,2499,69051048(58)36427(71)7,61111,80262148(58)45430(68)9,46214,67377236(56)58725(67)5,0697,86041353(56)28640(70)10,32516,012(6)(14)165518,63128,8891,05549(40)73644(58)14,18321,99480346(41)56239(58)22,05434,1961,24935(42)91635(57)11,59717,98165762(35)43255(56)11,63218,034(6)(19)62541,51064,3641,32241(45)89756(64)27,18842,15786633(40)63048(57)48,19574,7321,53530(42)1,15843(56)22,66835,14972241(46)48759(63)26,94141,776(7)(26)655121,388188,2271,7187(17)1,54419(27)68,670106,482972(6)(24)9529(22)120,882187,4441,7111(23)1,60717(24)65,813102,052932(6)(24)9179(22)79,548123,350633665187,778291,17017(30)4,60528(41)117,652182,4359(34)3,26223(40)200,593311,04512(33)5,26621(40)32,302105,147163,0429(33)2,72425(37)128,446199,172156811,377

    68,53613,23369637(42)51642(58)9,10414,11674320(48)59431(58)11,92318,48897326(45)77031(56)6,1999,61350622(44)39639(57)9,78615,172(5)(16)115624,17537,4861,36930(23)1,04442(40)18,01027,9261,02027(24)79141(42)28,24543,7941,59928(27)1,25737(42)14,31622,19681123(12)62545(36)11,16517,310(4)(23)46655,71086,3861,77434(31)1,34550(46)34,08252,8491,08525(24)86738(41)61,06294,6861,94527(27)1,55534(42)29,85546,29595132(27)72849(45)25,86340,101(4)(30)466120,219186,4151,702(1)(22)1,6779(21)71,227110,4481,0084(18)1,0045(22)128,942199,9431,8257(17)1,7418(21)67,051103,9729492(20)9574(23)75,089116,435(6)24626208,640323,52011(26)5,54120(29)132,423205,33913(23)3,85618(31)230,172356,91115(23)6,34220(29)35,367117,421182,07612(23)3,21618(27)121,903189,018(5)(2)5810,856

    710,44216,19285222(31)68633(44)11,21517,39291523(37)75928(48)14,37222,2851,17221(33)97226(45)7,45411,56060820(30)50928(44)9,45714,666(3)(24)91726,48041,0611,49910(21)1,30825(28)19,13829,6771,0846(22)96923(29)31,17648,3421,76510(22)1,53822(30)14,98323,2358485(17)77224(22)10,37216,081(7)(30)39758,44890,6311,8615(26)1,65323(34)36,05355,9021,1486(21)1,03319(29)65,008100,8052,0706(22)1,85019(30)31,95149,5441,0187(19)89723(31)23,53136,489(9)(40)407116,205180,1921,645(3)(23)1,6881(21)71,381110,6851,0100(22)997(1)(21)127,011196,9471,798(1)(20)1,7782(20)66,211102,668937(1)(25)939(2)(23)69,438107,672(8)23607211,575328,0761(24)5,8576(23)137,787213,6564(23)4,1578(20)237,567368,3793(21)6,8067(20)36,387120,599187,0073(23)3,4116(19)112,798174,908(7)(8)5310,821

    810,04515,574819(4)(27)78915(34)10,66616,538870(5)(33)84211(39)13,29520,6151,084(7)(33)1,07611(37)6,89710,695563(7)(32)55910(36)9,85215,2784(18)98823,60436,6031,337(11)(25)1,4027(23)17,78727,5831,007(7)(23)1,0377(23)27,79043,0911,574(11)(27)1,6467(25)13,37720,744757(11)(20)8064(16)10,64016,5023(29)45855,25485,6811,760(5)(30)1,7989(29)34,38853,3231,095(5)(18)1,1107(21)57,67689,4321,837(11)(28)1,9515(26)30,12346,710959(6)(21)9769(23)25,56239,6399(39)468121,351188,1721,7184(23)1,688(0)(23)76,346118,3851,0817(17)1,0334(19)126,503196,1591,791(0)(19)1,8041(19)72,313112,1311,0249(18)9703(21)69,063107,090(1)11578210,254326,030(1)(26)5,633(4)(19)139,187215,8291(19)4,053(3)(18)225,264349,297(5)(23)6,285(8)(21)33,954122,710190,2802(20)3,303(3)(14)115,117178,5092(12)5510,649

    910,70916,6048737(19)8487(26)11,91218,46897212(26)9199(32)14,67622,7551,19710(25)1,1517(31)7,69411,92962812(22)5997(28)10,07615,6262(14)94922,73735,2571,287(4)(24)1,374(2)(23)17,19126,658973(3)(26)1,021(1)(24)27,83643,1631,5760(22)1,638(0)(23)12,98820,139735(3)(20)780(3)(19)9,75015,121(8)(40)43954,78884,9581,745(1)(21)1,789(1)(26)33,25551,5651,059(3)(10)1,101(1)(17)57,69989,4711,8380(20)1,915(2)(23)30,80847,7729812(6)9861(16)25,38639,363(1)(42)469131,455203,8391,8618(7)1,7413(18)80,338124,5741,137521,0764(13)142,422220,8432,01613(3)1,8684(14)75,994117,8381,076531,0124(14)62,35796,693(10)1479219,689340,6584(13)5,7662(7)142,696221,2653(8)4,1412(8)242,633376,2328(11)6,6275(7)35,086127,484197,6784(4)3,42041107,569166,803(7)(19)4910,216

    1010,32216,005842(4)(23)845(0)(23)12,10218,7649872(26)9433(28)15,12623,4551,2343(24)1,1722(28)9,59414,87878325(1)65810(19)7,63911,847(24)(36)741024,29137,6641,3757(12)1,333(3)(21)17,96627,8601,0175(14)999(2)(21)29,60745,9091,6776(11)1,609(2)(20)15,59124,1768832077921(12)6,70110,390(31)(60)281051,41679,7301,637(6)(8)1,714(4)(21)33,58852,0821,070181,075(2)(8)56,23787,2021,791(3)(10)1,822(5)(20)28,86144,752919(6)9953(3)(8)25,49439,5290(39)5010140,943218,5481,9957121,8587(7)84,768131,4431,2006221,13961137,699213,5201,949(3)181,9183(3)79,519123,3051,1265211,0756070,896109,93314(4)5010226,972351,947325,850114148,424230,149484,274311238,669370,086(2)36,65001037,077133,565207,1115153,710828110,730171,6993(23)4910,975

    119,65714,976788(6)(18)834(1)(20)12,34719,1461,0072(15)9895(23)14,69822,7901,199(3)(15)1,2103(22)7,30611,327596(24)(17)6692(14)7,20511,173(6)(40)751124,87838,5761,4092131,3572(9)18,80929,1661,065521,0192(14)30,54747,3681,730381,6613(9)13,29420,613753(15)4790(0)(4)6,69210,378(0)(59)271151,72080,1991,6471201,676(2)(6)31,74449,2231,011(5)411,047(3)953,49382,9461,704(5)151,777(2)(7)28,82144,693918(0)53939(1)1327,00941,8806(35)5211136,982212,4071,939(3)231,9314884,385130,8491,194(0)331,177318139,451216,2361,9741271,98031280,840125,3531,1442331,11541872,097111,7962(8)5311223,237346,158(2)195,782(1)57147,285228,384(1)244,278046238,189369,340(0)186,606(1)6136,495130,261201,986(2)293,411(8)52113,003175,2272(24)5110,825

    1210,56416,382862911830(0)(12)12,29019,0571,002(0)169991(11)14,81222,9691,2081171,2140(10)7,33811,379599018659(1)(2)7,84712,1689(41)741225,95840,2521,4704741,41841719,75630,6331,1195541,0675830,10946,6911,705(1)521,70431114,06921,8157976608113198,05112,48420(49)311255,27385,7081,7607981,68202534,94354,1851,113101141,06424361,15194,8221,947141091,81422331,00648,080987810794104825,06338,868(7)(41)4512141,369219,2092,0013691,97823189,004138,0131,2605561,218336148,522230,3042,10271072,00814384,305130,7251,1934561,15443669,312107,476(4)(25)4912233,164361,5514726,0935(93)155,993241,8886614,4945(92)254,594394,7867916,9635(93)38,463136,718211,9995633,5765(92)110,273170,996(2)(33)4710,674

    92,409143,2877,537(46)106,987165,8908,727(46)134,320208,27910,956(44)68,749106,6055,608(45)227,160352,24012,863(34)171,415265,8039,706(36)276,182428,24915,639(34)129,777201,2367,349(32)492,040762,98215,670(40)314,393487,50210,013(33)555,684861,65917,697(36)269,740418,2678,590(36)1,363,2602,113,90319,296(18)860,5981,334,47112,181(10)1,431,3922,219,55920,260(13)817,8281,268,14711,576(11) 2,174,8693,372,412(27)55,3661,453,3932,253,666(23)40,6272,397,5783,717,746(25)64,552376,2621,286,0941,994,255(23)33,122

    1/1011,08017,1839044.9106.58512.517.49183589213,19220,4551,0767.392.43,602260.6313.203780529616,08824,9451,3128.685.11,2402.217.89740407498,07912,52765910.1120.0618-6.321.16348512327,91312,2680.8-36.371.41/1025,08438,8981,420-3.4166.41,4331.163.970540593120,09831,1651,1381.7180.01,1073.852.728456131230,40547,1481,7221.0137.41,7190.949.850250131614,09921,8637980.2192.5783-3.557.15422810148,41213,0444.5-42.133.51/1057,60989,3321,8354.2322.21,7473.994.783740607136,76557,0091,1715.2305.11,0983.2116.110298725763,13297,8932,0113.2233.71,8874.087.444381181331,50848,8581,0031.6370.99703.0125.936920222624,94938,687-0.5-37.043.31/10144,734224,42920492.4149.319960.967.242476588888,757137,6311256-0.378.112371.553.6044719711137,777213,6431950-7.299.620090.069.804849060185,030131,85012040.977.911802.353.870519349579,840123,80315.2-4.855.21/10238,507369,8422.3175.86,2071.9178.7089172497158,812246,2601.8117.74,6413.3136.7812486247247,402383,629-2.8126.16,9950.5132.100992427436,859138,716215,0981.5120.33,6642.5150.6327849229121,114187,8029.8-19.550.810,526

    210,14315,728827(8)20086427412,17218,874993(8)2213,598(0)52315,30823,7381,249(5)1991,2561757,02310,891573(13)237610(1)877,80112,095(1)(37)77226,06540,4171,47642921,455214920,82332,2901,17942581,145313532,27450,0471,82862381,751212014,50622,493821331780531508,63213,3823(38)33258,94091,3951,87724211,824422535,89155,6551,143(2)3511,142422262,15396,3771,979(2)3041,979519331,29348,522997(1)448996324325,72839,8943(31)442137,636213,4221,948(5)981,999010180,141124,2681,134(10)561,217(2)63131,077203,2511,855(5)841,969(2)9776,211118,1741,079(10)541,159(2)6288,248136,841115642232,784360,962(2)1566,128(1)207149,027231,087(6)1164,449(4)175240,812373,413(3)1386,911(1)18135,813129,033200,080(7)1123,470(5)178130,409202,2128(12)5610,507

    33333

    44444

    55555

    66666

    77777

    88888

    99999

    1010101010

    1111111111

    1212121212

    21,22332,9111,731-77.025,36439,3292,069-76.331,39648,6832,561-76.615,10223,4181,232-78.051,14979,3152,896-77.540,92163,4552,317-76.162,67997,1953,549-77.328,60544,3561,620-78.0116,549180,7273,712-76.372,656112,6642,314-76.9125,285194,2703,990-77.562,80197,3802,000-76.7282,370437,8513997-79.3168,898261,8992391-80.4268,854416,8943805-81.2161,241250,0242282-80.3 471,291730,804-78.312,336307,839477,347-78.89,091488,214757,042-79.613,90572,672267,749415,178-79.27,134

    /

    1/09644,403-0.9-10.46,679-0.829.3495,594-1.6-16.33,917-2.2-11.93,510-29.81,271,90612.2-2.8197.4

    2512,803-20.4-25.56,477-3.011.0524,3945.8-11.24,0343.0-12.63,400-92.21,250,438-1.7-7.8243.8

    3573,98811.9-19.86,8585.934.4514,235-1.9-9.54,1402.6-7.53,650-89.11,299,6843.9-11.4226.4

    4731,43027.421.52,840-58.6-32.3358,498-30.3-40.73,098-25.2-36.73,085-94.11,666,69028.218.5227.9

    5680,724-6.9-5.06,799139.410.6506,18341.2-15.83,80122.7-24.64,495-80.41,829,9379.822.6268.8

    6881,49129.530.27,2326.416.6578,00914.2-3.64,0677.0-20.54,46023.12,121,72715.935.9240.7

    7545,035-38.22.07,3551.7-1.7695,78320.47.25,02023.4-10.64,66042.91,958,965-7.736.4359.4

    8716,98331.538.17,3710.286.5710,7622.219.45,0881.43.35,151-76.51,952,664-0.346.4272.3

    9818,10814.147.27,4771.4-17.4903,87227.245.66,35925.018.54,93843.51,854,485-5.047.6226.7

    10652,144-20.365.78,0978.3-5.7446,109-50.6-27.23,108-51.1-38.62,452-41.82,049,97110.5100.2314.3

    11889,96636.540.48,2892.413.3498,35711.7-15.33,2966.0-35.43,619-84.82,429,67218.5133.9273.0

    12986,02710.837.98,286-0.013.5644,54529.35.84,06223.2-22.55,61745.52,757,25113.5143.3279.6

    8,633,10215.583,7609.76,876,341-4.949,990-16.649,037-77.9

    1/10969,687-0.250.57,758-0.616.2714,0491.044.14,6101.117.73,5190.33,001,6128.9136.0309.5

    2834,199-14.062.77,289-6.012.5999,22039.990.56,47540.560.52,830-16.82,826,472-5.8126.0338.8

    3

    4

    5

    6

    7

    8

    9

    10

    11

    12

    1,803,886-79.115,047-82.01,713,269-75.111,085-77.86,349-87.1

    2467326356.3

    2656350552

    2805353646.9

    2743353151.1

    2753342054.1

    2758361850.8

    2735362050.9

    2777358650.7

    2754356151.4

    2796344256.1

    2790352858.1

    2674326567.8

    2313.70309951062927.487765089783.9067898188

    1891.35399673742509.5432300163103.0619285838

    1448.85807504082258.9722675367125.9978607217

    1477.40619902122182.1370309951119.4887649754

    1318.1892332791935.9706362153130.2704040592

    1368.67862969011951.3050570963123.8974970203

    1371.61500815661824.8776508972129.7930542341

    1205.30179445351620.2283849918153.7930567774

    1192.16965742251627.5693311582154.4608648057

    1052.28384991841595.4323001631165.2585070925

    1135.56280587281757.5040783034125.2118948427

    1113.86623164761586.7862969005118.7756297598

    5

    Sheet3

    6

    1/00

    1/00

    1/00

    2

    2

    2

    3

    3

    3

    4

    4

    4

    5

    5

    5

    6

    6

    6

    7

    7

    7

    8

    8

    8

    9

    9

    9

    10

    10

    10

    11

    11

    11

    12

    12

    12

    1/01

    1/01

    1/01

    2

    2

    2

    3

    3

    3

    4

    4

    4

    5

    5

    5

    6

    6

    6

    7

    7

    7

    8

    8

    8

    9

    9

    9

    10

    10

    10

    11

    11

    11

    12

    12

    12

    2317

    2439

    58.4

    2406

    2500

    57.3

    2475

    2670

    56

    2404

    2536

    60.7

    2229

    2345

    65

    2394

    2594

    61.6

    2438

    2565

    63.2

    2312

    2525

    64.4

    2328

    2540

    61.7

    2319

    2591

    61.3

    2304

    2540

    62

    2209

    2421

    63.7

    2023.2729331823

    2183.9750849377

    71.4141781646

    1783.9184597962

    1832.0498301246

    86.3858557643

    1293.4314835787

    1596.885617214

    107.5387444182

    1228.8788221971

    1441.2231030578

    109.3770159432

    1184.8810872027

    1410.5322763307

    116.5065710872

    1228.4258210646

    1359.1166477916

    115.276113211

    1192.8652321631

    1401.81200453

    117.1461122187

    902.7746319366

    1095.9229898075

    150.0470425892

    955.3793884485

    1184.0317100793

    131.8515884305

    987.429218573

    1277.0101925255

    121.7570822342

    972.6500566251

    1355.6058890147

    100.7859346801

    979.2185730464

    1297.7916194791

    93.3672584283

    8

    1/00

    1/00

    1/00

    2

    2

    2

    3

    3

    3

    4

    4

    4

    5

    5

    5

    6

    6

    6

    7

    7

    7

    8

    8

    8

    9

    9

    9

    10

    10

    10

    11

    11

    11

    12

    12

    12

    1/01

    1/01

    1/01

    2

    2

    2

    3

    3

    3

    4

    4

    4

    5

    5

    5

    6

    6

    6

    7

    7

    7

    8

    8

    8

    9

    9

    9

    10

    10

    10

    11

    11

    11

    12

    12

    12

    1949

    1951

    60.5

    2043

    2031

    55.8

    2122

    2281

    46.9

    2104

    2179

    50.2

    2167

    2311

    44

    2422

    2506

    40.4

    2457

    2527

    42.7

    2419

    2506

    43.5

    2492

    2555

    40.8

    2501

    2550

    41.9

    2514

    2593

    40.9

    2471

    2539

    43

    2420.0318471338

    2553.4076433121

    43.4733974654

    2293.6624203822

    2335.8280254777

    46.6822176865

    2048.7898089172

    2189.7452229299

    50.3668469813

    2073.5668789809

    2101.2101910828

    54.2620181232

    1870.0318471338

    1897.2929936306

    62.3580101841

    1732.0063694268

    1823.8535031847

    69.8795623793

    1665.4777070064

    1638.821656051

    76.9867676304

    1452.8025477707

    1642.5159235669

    79.4642465693

    1557.4840764331

    1613.1210191083

    73.8983743993

    1546.3375796178

    1690.3503184713

    76.6862321079

    1467.4840764331

    1583.3439490446

    79.539486534

    1394.1401273885

    1580.8598726115

    84.6171418129

    12

    1/00

    1/00

    1/00

    2

    2

    2

    3

    3

    3

    4

    4

    4

    5

    5

    5

    6

    6

    6

    7

    7

    7

    8

    8

    8

    9

    9

    9

    10

    10

    10

    11

    11

    11

    12

    12

    12

    1/01

    1/01

    1/01

    2

    2

    2

    3

    3

    3

    4

    4

    4

    5

    5

    5

    6

    6

    6

    7

    7

    7

    8

    8

    8

    9

    9

    9

    10

    10

    10

    11

    11

    11

    12

    12

    12

    8.478

    8.662

    175

    9.384

    10.559

    147.1

    11.536

    10.998

    117.4

    13.744

    13.447

    97.3

    11.069

    13.064

    91.7

    15.004

    14.494

    69

    16.377

    20.17

    37.4

    19.462

    16.858

    48.9

    23.864

    24.459

    33

    31.748

    32.045

    21.2

    34.381

    29.144

    26.1

    37.764

    30.984

    38.7

    33.4465675867

    34.550601557

    40.837917901

    44.5010615711

    45.9023354565

    27.4491094148

    45.9447983015

    43.906581741

    37.4922982132

    46.61004954

    49.0870488323

    37.2001214698

    75.3007784855

    71.6206652512

    26.3909774436

    74.805378627

    69.5966029724

    32.5260170293

    95.0460014154

    104.118895966

    30.6626954579

    108.5633404105

    101.5569709837

    31.5514993481

    105.6334041047

    81.4861995754

    54.6295055608

    91.4083510262

    83.1422505308

    66.0730876432

    101.500353857

    90.9695682944

    73.2394366197

    87.3036093418

    81.2172682236

    91.990920882

    5

    1/00

    1/00

    1/00

    2

    2

    2

    3

    3

    3

    4

    4

    4

    5

    5

    5

    6

    6

    6

    7

    7

    7

    8

    8

    8

    9

    9

    9

    10

    10

    10

    11

    11

    11

    12

    12

    12

    1/01

    1/01

    1/01

    2

    2

    2

    3

    3

    3

    4

    4

    4

    5

    5

    5

    6

    6

    6

    7

    7

    7

    8

    8

    8

    9

    9

    9

    10

    10

    10

    11

    11

    11

    12

    12

    12

    2467

    3263

    56.3

    2656

    3505

    52

    2805

    3536

    46.9

    2743

    3531

    51.1

    2753

    3420

    54.1

    2758

    3618

    50.8

    2735

    3620

    50.9

    2777

    3586

    50.7

    2754

    3561

    51.4

    2796

    3442

    56.1

    2790

    3528

    58.1

    2674

    3265

    67.8

    2313.7030995106

    2927.4877650897

    83.9067898188

    1891.3539967374

    2509.5432300163

    103.0619285838

    1448.8580750408

    2258.9722675367

    125.9978607217

    1477.4061990212

    2182.1370309951

    119.4887649754

    1318.189233279

    1935.9706362153

    130.2704040592

    1368.6786296901

    1951.3050570963

    123.8974970203

    1371.6150081566

    1824.8776508972

    129.7930542341

    1205.3017944535

    1620.2283849918

    153.7930567774

    1192.1696574225

    1627.5693311582

    154.4608648057

    1052.2838499184

    1595.4323001631

    165.2585070925

    1135.5628058728

    1757.5040783034

    125.2118948427

    1113.8662316476

    1586.7862969005

    118.7756297598

    6

    1/00

    1/00

    1/00

    2

    2

    2

    3

    3

    3

    4

    4

    4

    5

    5

    5

    6

    6

    6

    7

    7

    7

    8

    8

    8

    9

    9

    9

    10

    10

    10

    11

    11

    11

    12

    12

    12

    1/01

    1/01

    1/01

    2

    2

    2

    3

    3

    3

    4

    4

    4

    5

    5

    5

    6

    6

    6

    7

    7

    7

    8

    8

    8

    9

    9

    9

    10

    10

    10

    11

    11

    11

    12

    12

    12

    2317

    2439

    58.4

    2406

    2500

    57.3

    2475

    2670

    56

    2404

    2536

    60.7

    2229

    2345

    65

    2394

    2594

    61.6

    2438

    2565

    63.2

    2312

    2525

    64.4

    2328

    2540

    61.7

    2319

    2591

    61.3

    2304

    2540

    62

    2209

    2421

    63.7

    2023.2729331823

    2183.9750849377

    71.4141781646

    1783.9184597962

    1832.0498301246

    86.3858557643

    1293.4314835787

    1596.885617214

    107.5387444182

    1228.8788221971

    1441.2231030578

    109.3770159432

    1184.8810872027

    1410.5322763307

    116.5065710872

    1228.4258210646

    1359.1166477916

    115.276113211

    1192.8652321631

    1401.81200453

    117.1461122187

    902.7746319366

    1095.9229898075

    150.0470425892

    955.3793884485

    1184.0317100793

    131.8515884305

    987.429218573

    1277.0101925255

    121.7570822342

    972.6500566251

    1355.6058890147

    100.7859346801

    979.2185730464

    1297.7916194791

    93.3672584283

    8

    1/00

    1/00

    1/00

    2

    2

    2

    3

    3

    3

    4

    4

    4

    5

    5

    5

    6

    6

    6

    7

    7

    7

    8

    8

    8

    9

    9

    9

    10

    10

    10

    11

    11

    11

    12

    12

    12

    1/01

    1/01

    1/01

    2

    2

    2

    3

    3

    3

    4

    4

    4

    5

    5

    5

    6

    6

    6

    7

    7

    7

    8

    8

    8

    9

    9

    9

    10

    10

    10

    11

    11

    11

    12

    12

    12

    1949

    1951

    60.5

    2043

    2031

    55.8

    2122

    2281

    46.9

    2104

    2179

    50.2

    2167

    2311

    44

    2422

    2506

    40.4

    2457

    2527

    42.7

    2419

    2506

    43.5

    2492

    2555

    40.8

    2501

    2550

    41.9

    2514

    2593

    40.9

    2471

    2539

    43

    2420.0318471338

    2553.4076433121

    43.4733974654

    2293.6624203822

    2335.8280254777

    46.6822176865

    2048.7898089172

    2189.7452229299

    50.3668469813

    2073.5668789809

    2101.2101910828

    54.2620181232

    1870.0318471338

    1897.2929936306

    62.3580101841

    1732.0063694268

    1823.8535031847

    69.8795623793

    1665.4777070064

    1638.821656051

    76.9867676304

    1452.8025477707

    1642.5159235669

    79.4642465693

    1557.4840764331

    1613.1210191083

    73.8983743993

    1546.3375796178

    1690.3503184713

    76.6862321079

    1467.4840764331

    1583.3439490446

    79.539486534

    1394.1401273885

    1580.8598726115

    84.6171418129

    12

    1/00

    1/00

    1/00

    2

    2

    2

    3

    3

    3

    4

    4

    4

    5

    5

    5

    6

    6

    6

    7

    7

    7

    8

    8

    8

    9

    9

    9

    10

    10

    10

    11

    11

    11

    12

    12

    12

    1/01

    1/01

    1/01

    2

    2

    2

    3

    3

    3

    4

    4

    4

    5

    5

    5

    6

    6

    6

    7

    7

    7

    8

    8

    8

    9

    9

    9

    10

    10

    10

    11

    11

    11

    12

    12

    12

    8.478

    8.662

    175

    9.384

    10.559

    147.1

    11.536

    10.998

    117.4

    13.744

    13.447

    97.3

    11.069

    13.064

    91.7

    15.004

    14.494

    69

    16.377

    20.17

    37.4

    19.462

    16.858

    48.9

    23.864

    24.459

    33

    31.748

    32.045

    21.2

    34.381

    29.144

    26.1

    37.764

    30.984

    38.7

    33.4465675867

    34.550601557

    40.837917901

    44.5010615711

    45.9023354565

    27.4491094148

    45.9447983015

    43.906581741

    37.4922982132

    46.61004954

    49.0870488323

    37.2001214698

    75.3007784855

    71.6206652512

    26.3909774436

    74.805378627

    69.5966029724

    32.5260170293

    95.0460014154

    104.118895966

    30.6626954579

    108.5633404105

    101.5569709837

    31.5514993481

    105.6334041047

    81.4861995754

    54.6295055608

    91.4083510262

    83.1422505308

    66.0730876432

    101.500353857

    90.9695682944

    73.2394366197

    87.3036093418

    81.2172682236

    91.990920882

    5

    1/00

    1/00

    1/00

    2

    2

    2

    3

    3

    3

    4

    4

    4

    5

    5

    5

    6

    6

    6

    7

    7

    7

    8

    8

    8

    9

    9

    9

    10

    10

    10

    11

    11

    11

    12

    12

    12

    1/01

    1/01

    1/01

    2

    2

    2

    3

    3

    3

    4

    4

    4

    5

    5

    5

    6

    6

    6

    7

    7

    7

    8

    8

    8

    9

    9

    9

    10

    10

    10

    11

    11

    11

    12

    12

    12

    2467

    3263

    56.3

    2656

    3505

    52

    2805

    3536

    46.9

    2743

    3531

    51.1

    2753

    3420

    54.1

    2758

    3618

    50.8

    2735

    3620

    50.9

    2777

    3586

    50.7

    2754

    3561

    51.4

    2796

    3442

    56.1

    2790

    3528

    58.1

    2674

    3265

    67.8

    2313.7030995106

    2927.4877650897

    83.9067898188

    1891.3539967374

    2509.5432300163

    103.0619285838

    1448.8580750408

    2258.9722675367

    125.9978607217

    1477.4061990212

    2182.1370309951

    119.4887649754

    1318.189233279

    1935.9706362153

    130.2704040592

    1368.6786296901

    1951.3050570963

    123.8974970203

    1371.6150081566

    1824.8776508972

    129.7930542341

    1205.3017944535

    1620.2283849918

    153.7930567774

    1192.1696574225

    1627.5693311582

    154.4608648057

    1052.2838499184

    1595.4323001631

    165.2585070925

    1135.5628058728

    1757.5040783034

    125.2118948427

    1113.8662316476

    1586.7862969005

    118.7756297598

    6

    1/00

    1/00

    1/00

    2

    2

    2

    3

    3

    3

    4

    4

    4

    5

    5

    5

    6

    6

    6

    7

    7

    7

    8

    8

    8

    9

    9

    9

    10

    10

    10

    11

    11

    11

    12

    12

    12

    1/01

    1/01

    1/01

    2

    2

    2

    3

    3

    3

    4

    4

    4

    5

    5

    5

    6

    6

    6

    7

    7

    7

    8

    8

    8

    9

    9

    9

    10

    10

    10

    11

    11

    11

    12

    12

    12

    2317

    2439

    58.4

    2406

    2500

    57.3

    2475

    2670

    56

    2404

    2536

    60.7

    2229

    2345

    65

    2394

    2594

    61.6

    2438

    2565

    63.2

    2312

    2525

    64.4

    2328

    2540

    61.7

    2319

    2591

    61.3

    2304

    2540

    62

    2209

    2421

    63.7

    2023.2729331823

    2183.9750849377

    71.4141781646

    1783.9184597962

    1832.0498301246

    86.3858557643

    1293.4314835787

    1596.885617214

    107.5387444182

    1228.8788221971

    1441.2231030578

    109.3770159432

    1184.8810872027

    1410.5322763307

    116.5065710872

    1228.4258210646

    1359.1166477916

    115.276113211

    1192.8652321631

    1401.81200453

    117.1461122187

    902.7746319366

    1095.9229898075

    150.0470425892

    955.3793884485

    1184.0317100793

    131.8515884305

    987.429218573

    1277.0101925255

    121.7570822342

    972.6500566251

    1355.6058890147

    100.7859346801

    979.2185730464

    1297.7916194791

    93.3672584283

    8

    1/00

    1/00

    1/00

    2

    2

    2

    3

    3

    3

    4

    4

    4

    5

    5

    5

    6

    6

    6

    7

    7

    7

    8

    8

    8

    9

    9

    9

    10

    10

    10

    11

    11

    11

    12

    12

    12

    1/01

    1/01

    1/01

    2

    2

    2

    3

    3

    3

    4

    4

    4

    5

    5

    5

    6

    6

    6

    7

    7

    7

    8

    8

    8

    9

    9

    9

    10

    10

    10

    11

    11

    11

    12

    12

    12

    1949

    1951

    60.5

    2043

    2031

    55.8

    2122

    2281

    46.9

    2104

    2179

    50.2

    2167

    2311

    44

    2422

    2506

    40.4

    2457

    2527

    42.7

    2419

    2506

    43.5

    2492

    2555

    40.8

    2501

    2550

    41.9

    2514

    2593

    40.9

    2471

    2539

    43

    2420.0318471338

    2553.4076433121

    43.4733974654

    2293.6624203822

    2335.8280254777

    46.6822176865

    2048.7898089172

    2189.7452229299

    50.3668469813

    2073.5668789809

    2101.2101910828

    54.2620181232

    1870.0318471338

    1897.2929936306

    62.3580101841

    1732.0063694268

    1823.8535031847

    69.8795623793

    1665.4777070064

    1638.821656051

    76.9867676304

    1452.8025477707

    1642.5159235669

    79.4642465693

    1557.4840764331

    1613.1210191083

    73.8983743993

    1546.3375796178

    1690.3503184713

    76.6862321079

    1467.4840764331

    1583.3439490446

    79.539486534

    1394.1401273885

    1580.8598726115

    84.6171418129

    12

    1/00

    1/00

    1/00

    2

    2

    2

    3

    3

    3

    4

    4

    4

    5

    5

    5

    6

    6

    6

    7

    7

    7

    8

    8

    8

    9

    9

    9

    10

    10

    10

    11

    11

    11

    12

    12

    12

    1/01

    1/01

    1/01

    2

    2

    2

    3

    3

    3

    4

    4

    4

    5

    5

    5

    6

    6

    6

    7

    7

    7

    8

    8

    8

    9

    9

    9

    10

    10

    10

    11

    11

    11

    12

    12

    12

    8.478

    8.662

    175

    9.384

    10.559

    147.1

    11.536

    10.998

    117.4

    13.744

    13.447

    97.3

    11.069

    13.064

    91.7

    15.004

    14.494

    69

    16.377

    20.17

    37.4

    19.462

    16.858

    48.9

    23.864

    24.459

    33

    31.748

    32.045

    21.2

    34.381

    29.144

    26.1

    37.764

    30.984

    38.7

    33.4465675867

    34.550601557

    40.837917901

    44.5010615711

    45.9023354565

    27.4491094148

    45.9447983015

    43.906581741

    37.4922982132

    46.61004954

    49.0870488323

    37.2001214698

    75.3007784855

    71.6206652512

    26.3909774436

    74.805378627

    69.5966029724

    32.5260170293

    95.0460014154

    104.118895966

    30.6626954579

    108.5633404105

    101.5569709837

    31.5514993481

    105.6334041047

    81.4861995754

    54.6295055608

    91.4083510262

    83.1422505308

    66.0730876432

    101.500353857

    90.9695682944

    73.2394366197

    87.3036093418

    81.2172682236

    91.990920882

    5

    1/00

    1/00

    1/00

    2

    2

    2

    3

    3

    3

    4

    4

    4

    5

    5

    5

    6

    6

    6

    7

    7

    7

    8

    8

    8

    9

    9

    9

    10

    10

    10

    11

    11

    11

    12

    12

    12

    1/01

    1/01

    1/01

    2

    2

    2

    3

    3

    3

    4

    4

    4

    5

    5

    5

    6

    6

    6

    7

    7

    7

    8

    8

    8

    9

    9

    9

    10

    10

    10

    11

    11

    11

    12

    12

    12

    2467

    3263

    56.3

    2656

    3505

    52

    2805

    3536

    46.9

    2743

    3531

    51.1

    2753

    3420

    54.1

    2758

    3618

    50.8

    2735

    3620

    50.9

    2777

    3586

    50.7

    2754

    3561

    51.4

    2796

    3442

    56.1

    2790

    3528

    58.1

    2674

    3265

    67.8

    2313.7030995106

    2927.4877650897

    83.9067898188

    1891.3539967374

    2509.5432300163

    103.0619285838

    1448.8580750408

    2258.9722675367

    125.9978607217

    1477.4061990212

    2182.1370309951

    119.4887649754

    1318.189233279

    1935.9706362153

    130.2704040592

    1368.6786296901

    1951.3050570963

    123.8974970203

    1371.6150081566

    1824.8776508972

    129.7930542341

    1205.3017944535

    1620.2283849918

    153.7930567774

    1192.1696574225

    1627.5693311582

    154.4608648057

    1052.2838499184

    1595.4323001631

    165.2585070925

    1135.5628058728

    1757.5040783034

    125.2118948427

    1113.8662316476

    1586.7862969005

    118.7756297598

    6

    1/00

    1/00

    1/00

    2

    2

    2

    3

    3

    3

    4

    4

    4

    5

    5

    5

    6

    6

    6

    7

    7

    7

    8

    8

    8

    9

    9

    9

    10

    10

    10

    11

    11

    11

    12

    12

    12

    1/01

    1/01

    1/01

    2

    2

    2

    3

    3

    3

    4

    4

    4

    5

    5

    5

    6

    6

    6

    7

    7

    7

    8

    8

    8

    9

    9

    9

    10

    10

    10

    11

    11

    11

    12

    12

    12

    2317

    2439

    58.4

    2406

    2500

    57.3

    2475

    2670

    56

    2404

    2536

    60.7

    2229

    2345

    65

    2394

    2594

    61.6

    2438

    2565

    63.2

    2312

    2525

    64.4

    2328

    2540

    61.7

    2319

    2591

    61.3

    2304

    2540

    62

    2209

    2421

    63.7

    2023.2729331823

    2183.9750849377

    71.4141781646

    1783.9184597962

    1832.0498301246

    86.3858557643

    1293.4314835787

    1596.885617214

    107.5387444182

    1228.8788221971

    1441.2231030578

    109.3770159432

    1184.8810872027

    1410.5322763307

    116.5065710872

    1228.4258210646

    1359.1166477916

    115.276113211

    1192.8652321631

    1401.81200453

    117.1461122187

    902.7746319366

    1095.9229898075

    150.0470425892

    955.3793884485

    1184.0317100793

    131.8515884305

    987.429218573

    1277.0101925255

    121.7570822342

    972.6500566251

    1355.6058890147

    100.7859346801

    979.2185730464

    1297.7916194791

    93.3672584283

    8

    1/00

    1/00

    1/00

    2

    2

    2

    3

    3

    3

    4

    4

    4

    5

    5

    5

    6

    6

    6

    7

    7

    7

    8

    8

    8

    9

    9

    9

    10

    10

    10

    11

    11

    11

    12

    12

    12

    1/01

    1/01

    1/01

    2

    2

    2

    3

    3

    3

    4

    4

    4

    5

    5

    5

    6

    6

    6

    7

    7

    7

    8

    8

    8

    9

    9

    9

    10

    10

    10

    11

    11

    11

    12

    12

    12

    1949

    1951

    60.5

    2043

    2031

    55.8

    2122

    2281

    46.9

    2104

    2179

    50.2

    2167

    2311

    44

    2422

    2506

    40.4

    2457

    2527

    42.7

    2419

    2506

    43.5

    2492

    2555

    40.8

    2501

    2550

    41.9

    2514

    2593

    40.9

    2471

    2539

    43

    2420.0318471338

    2553.4076433121

    43.4733974654

    2293.6624203822

    2335.8280254777

    46.6822176865

    2048.7898089172

    2189.7452229299

    50.3668469813

    2073.5668789809

    2101.2101910828

    54.2620181232

    1870.0318471338

    1897.2929936306

    62.3580101841

    1732.0063694268

    1823.8535031847

    69.8795623793

    1665.4777070064

    1638.821656051

    76.9867676304

    1452.8025477707

    1642.5159235669

    79.4642465693

    1557.4840764331

    1613.1210191083

    73.8983743993

    1546.3375796178

    1690.3503184713

    76.6862321079

    1467.4840764331

    1583.3439490446

    79.539486534

    1394.1401273885

    1580.8598726115

    84.6171418129

    12

    1/00

    1/00

    1/00

    2

    2

    2

    3

    3

    3

    4

    4

    4

    5

    5

    5

    6

    6

    6

    7

    7

    7

    8

    8

    8

    9

    9

    9

    10

    10

    10

    11

    11

    11

    12

    12

    12

    1/01

    1/01

    1/01

    2

    2

    2

    3

    3

    3

    4

    4

    4

    5

    5

    5

    6

    6

    6

    7

    7

    7

    8

    8

    8

    9

    9

    9

    10

    10

    10

    11

    11

    11

    12

    12

    12

    8.478

    8.662

    175

    9.384

    10.559

    147.1

    11.536

    10.998

    117.4

    13.744

    13.447

    97.3

    11.069

    13.064

    91.7

    15.004

    14.494

    69

    16.377

    20.17

    37.4

    19.462

    16.858

    48.9

    23.864

    24.459

    33

    31.748

    32.045

    21.2

    34.381

    29.144

    26.1

    37.764

    30.984

    38.7

    33.4465675867

    34.550601557

    40.837917901

    44.5010615711

    45.9023354565

    27.4491094148

    45.9447983015

    43.906581741

    37.4922982132

    46.61004954

    49.0870488323

    37.2001214698

    75.3007784855

    71.6206652512

    26.3909774436

    74.805378627

    69.5966029724

    32.5260170293

    95.0460014154

    104.118895966

    30.6626954579

    108.5633404105

    101.5569709837

    31.5514993481

    105.6334041047

    81.4861995754

    54.6295055608

    91.4083510262

    83.1422505308

    66.0730876432

    101.500353857

    90.9695682944

    73.2394366197

    87.3036093418

    81.2172682236

    91.990920882

    5

    1/00

    1/00

    1/00

    2

    2

    2

    3

    3

    3

    4

    4

    4

    5

    5

    5

    6

    6

    6

    7

    7

    7

    8

    8

    8

    9

    9

    9

    10

    10

    10

    11

    11

    11

    12

    12

    12

    1/01

    1/01

    1/01

    2

    2

    2

    3

    3

    3

    4

    4

    4

    5

    5

    5

    6

    6

    6

    7

    7

    7

    8

    8

    8

    9

    9

    9

    10

    10

    10

    11

    11

    11

    12

    12

    12

    2467

    3263

    56.3

    2656

    3505

    52

    2805

    3536

    46.9

    2743

    3531

    51.1

    2753

    3420

    54.1

    2758

    3618

    50.8

    2735

    3620

    50.9

    2777

    3586

    50.7

    2754

    3561

    51.4

    2796

    3442

    56.1

    2790

    3528

    58.1

    2674

    3265

    67.8

    2313.7030995106

    2927.4877650897

    83.9067898188

    1891.3539967374

    2509.5432300163

    103.0619285838

    1448.8580750408

    2258.9722675367

    125.9978607217

    1477.4061990212

    2182.1370309951

    119.4887649754

    1318.189233279

    1935.9706362153

    130.2704040592

    1368.6786296901

    1951.3050570963

    123.8974970203

    1371.6150081566

    1824.8776508972

    129.7930542341

    1205.3017944535

    1620.2283849918

    153.7930567774

    1192.1696574225

    1627.5693311582

    154.4608648057

    1052.2838499184

    1595.4323001631

    165.2585070925

    1135.5628058728

    1757.5040783034

    125.2118948427

    1113.8662316476

    1586.7862969005

    118.7756297598

    6

    1/00

    1/00

    1/00

    2

    2

    2

    3

    3

    3

    4

    4

    4

    5

    5

    5

    6

    6

    6

    7

    7

    7

    8

    8

    8

    9

    9

    9

    10

    10

    10

    11

    11

    11

    12

    12

    12

    1/01

    1/01

    1/01

    2

    2

    2

    3

    3

    3

    4

    4

    4

    5

    5

    5

    6

    6

    6

    7

    7

    7

    8

    8

    8

    9

    9

    9

    10

    10

    10

    11

    11

    11

    12

    12

    12

    2317

    2439

    58.4

    2406

    2500

    57.3

    2475

    2670

    56

    2404

    2536

    60.7

    2229

    2345

    65

    2394

    2594

    61.6

    2438

    2565

    63.2

    2312

    2525

    64.4

    2328

    2540

    61.7

    2319

    2591

    61.3

    2304

    2540

    62

    2209

    2421

    63.7

    2023.2729331823

    2183.9750849377

    71.4141781646

    1783.9184597962

    1832.0498301246

    86.3858557643

    1293.4314835787

    1596.885617214

    107.5387444182

    1228.8788221971

    1441.2231030578

    109.3770159432

    1184.8810872027

    1410.5322763307

    116.5065710872

    1228.4258210646

    1359.1166477916

    115.276113211

    1192.8652321631

    1401.81200453

    117.1461122187

    902.7746319366

    1095.9229898075

    150.0470425892

    955.3793884485

    1184.0317100793

    131.8515884305

    987.429218573

    1277.0101925255

    121.7570822342

    972.6500566251

    1355.6058890147

    100.7859346801

    979.2185730464

    1297.7916194791

    93.3672584283

    8

    1/00

    1/00

    1/00

    2

    2

    2

    3

    3

    3

    4

    4

    4

    5

    5

    5

    6

    6

    6

    7

    7

    7

    8

    8

    8

    9

    9

    9

    10

    10

    10

    11

    11

    11

    12

    12

    12

    1/01

    1/01

    1/01

    2

    2

    2

    3

    3

    3

    4

    4

    4

    5

    5

    5

    6

    6

    6

    7

    7

    7

    8

    8

    8

    9

    9

    9

    10

    10

    10

    11

    11

    11

    12

    12

    12

    1949

    1951

    60.5

    2043

    2031

    55.8

    2122

    2281

    46.9

    2104

    2179

    50.2

    2167

    2311

    44

    2422

    2506

    40.4

    2457

    2527

    42.7

    2419

    2506

    43.5

    2492

    2555

    40.8

    2501

    2550

    41.9

    2514

    2593

    40.9

    2471

    2539

    43

    2420.0318471338

    2553.4076433121

    43.4733974654

    2293.6624203822

    2335.8280254777

    46.6822176865

    2048.7898089172

    2189.7452229299

    50.3668469813

    2073.5668789809

    2101.2101910828

    54.2620181232

    1870.0318471338

    1897.2929936306

    62.3580101841

    1732.0063694268

    1823.8535031847

    69.8795623793

    1665.4777070064

    1638.821656051

    76.9867676304

    1452.8025477707

    1642.5159235669

    79.4642465693

    1557.4840764331

    1613.1210191083

    73.8983743993

    1546.3375796178

    1690.3503184713

    76.6862321079

    1467.4840764331

    1583.3439490446

    79.539486534

    1394.1401273885

    1580.8598726115

    84.6171418129

    12

    1/00

    1/00

    1/00

    2

    2

    2

    3

    3

    3

    4

    4

    4

    5

    5

    5

    6

    6

    6

    7

    7

    7

    8

    8

    8

    9

    9

    9

    10

    10

    10

    11

    11

    11

    12

    12

    12

    1/01

    1/01

    1/01

    2

    2

    2

    3

    3

    3

    4

    4

    4

    5

    5

    5

    6

    6

    6

    7

    7

    7

    8

    8

    8

    9

    9

    9

    10

    10

    10

    11

    11

    11

    12

    12

    12

    8.478

    8.662

    175

    9.384

    10.559

    147.1

    11.536

    10.998

    117.4

    13.744

    13.447

    97.3

    11.069

    13.064

    91.7

    15.004

    14.494

    69

    16.377

    20.17

    37.4

    19.462

    16.858

    48.9

    23.864

    24.459

    33

    31.748

    32.045

    21.2

    34.381

    29.144

    26.1

    37.764

    30.984

    38.7

    33.4465675867

    34.550601557

    40.837917901

    44.5010615711

    45.9023354565

    27.4491094148

    45.9447983015

    43.906581741

    37.4922982132

    46.61004954

    49.0870488323

    37.2001214698

    75.3007784855

    71.6206652512

    26.3909774436

    74.805378627

    69.5966029724

    32.5260170293

    95.0460014154

    104.118895966

    30.6626954579

    108.5633404105

    101.5569709837

    31.5514993481

    105.6334041047

    81.4861995754

    54.6295055608

    91.4083510262

    83.1422505308

    66.0730876432

    101.500353857

    90.9695682944

    73.2394366197

    87.3036093418

    81.2172682236

    91.990920882

    5

    1/00

    1/00

    1/00

    2

    2

    2

    3

    3

    3

    4

    4

    4

    5

    5

    5

    6

    6

    6

    7

    7

    7

    8

    8

    8

    9

    9

    9

    10

    10

    10

    11

    11

    11

    12

    12

    12

    1/01

    1/01

    1/01

    2

    2

    2

    3

    3

    3

    4

    4

    4

    5

    5

    5

    6

    6

    6

    7

    7

    7

    8

    8