, c any assistance coordinate may s. gadian @ 09108600334/09056822579
TRANSCRIPT
IN-HOUSE FINANCING SCHEME Reservation Fee: Php 10,000
Phase: MMH RFO Unit Type: SINGLE DETATCHED
Block: Floor Area: 30
Lot: Lot Area: 100
Unit Selling Price: 1,224,183.69
Miscellaneous Fee: 25,000.00
Government Fee (3.5%): 42,846.43
Total Contract Price: 1,292,030.12
Reservation Fee 10,000.00 Feb 23, 2012
5% Outright : 61,209.18 March 23, 2012
15 % Net DP: 173,627.55 Payable in 24 months 0% interest
7,234.48 from April 23, 2012 to March 23, 2014
80% Balance: 979,346.95
Miscellaneous Fee: 25,000.00
Government Fee: 42,846.43
Total Loanable Amount 1,047,193.38 Payable in 5 years, 7 years, or 10 years
24,366.36 5 years to pay 14% interest rate ( 0.02326825 )
20,207.43 7 years to pay 15% interest rate ( 0.01929675 )
17,541.86 10 years to pay 16% interest rate ( 0.01675131)
IN-HOUSE FINANCING SCHEME Reservation Fee: Php 10,000
Phase: MMH RFO Unit Type: SIGNLE DETATCHED
Block: Floor Area: 25
Lot: Lot Area: 80
Unit Selling Price: 1,045,421.19
Miscellaneous Fee: 25,000.00
Government Fee (3.5%): 36,589.74
Total Contract Price: 1,107,010.93
Reservation Fee 10,000.00 Feb 23, 2012
5% Outright : 52,271.06 March 23, 2012
15 % Net DP: 146,813.18 Payable in 24 months 0% interest
6,117.22 from April 23, 2012 to March 23, 2014
80% Balance: 836,336.95
Miscellaneous Fee: 25,000.00
Government Fee: 36,589.74
Total Loanable Amount 897,926.69 Payable in 5 years, 7 years, or 10 years
20,893.18 5 years to pay 14% interest rate ( 0.02326825 )
17,327.07 7 years to pay 15% interest rate ( 0.01929675 )
15,041.45 10 years to pay 16% interest rate ( 0.01675131)
Phase: Unit Type: Single DetachedBlock: Floor Area: 38Lot: Lot Area: 50
Unit Selling Price (USP) Php 1,007,657.00 Other Charges
Less: Discount (if any) - Miscellaneous Fees 20,000.00 Net USP 1,007,657.00 Government Fees 35,268.00
Add: Other Charges 55,268.00 VAT (12% - if applicable) Total Contract Price Php 1,062,925.00 Total Php 55,268.00
Total Contract Price Php 1,062,925.00 20% Downpayment Php 201,531.40
Less: Outright Downpayment Due Date:
Less: Outright DP Discount Less: Reservation Fee 10,000.00 Net Downpayment Php 191,531.40 No. of months: 36 Start Date: End Date:Monthly Amortization Php 5,320.32
80% Balance Php 861,393.60 14% Interest Rate No. of months: 120 Start Date: End Date:
Monthly Amortization: Php 13,374.55
In-House Financing5 years 18,302.07 7 years 15,205.95
10 years 13,374.55