1

12065 0.50.751.01.251.565564,97240.30.727128034519061901233420151,3003

801204

800.5 0.30.75 0.50.75 0.727121694141

30.75

30.75

20.5

10.5

51.2561.55140.930.720.510.3 61.2 71.3 81.5 91.70.31.7122327525023722023015011544301717.4%15.8%15.0%13.9%14.6%9.5%7.3%2.8%1.9%1.1%0.3%0.3%0.1%125379808155231205242415801230.30.30.40.50.50.60.70.750.750.80.9182021351801391312 3582801205452567655120341271400 214806416043278015762415800.750.751245623820%16028050%1702902280290120125 S58.2 H13. H14.10H18.10 H20.4

707475 H8 H12.4 70 S59.10H9.9 H14.10H15.4H20.4

70

21267H13.H14.10H18.10H20.437,20072,300361,500140,20080,100267,000144,40040,20044,40024,60015,000H12.4H17.1037,20024,60024,6008015,00015,0007037,20044,40012736.04025492465(65,6065)2.042412()()250349()(28079)(29079)(31079)160170190100200300400500100200300400500128 12928016012028023522.67.515.2651306518865170241,085,8561,274,316651312801601207925034935930719.213.519.6602,471,9981323.073436560652.02288250349247242,886,2641,385,2802,471,9881,628,3643,419,112133

134

7074135171.3193214.5235.6257.1262268.5273.6277283.3218.3240258.9279.8298.5258.7275290.9305.4319.8247.8284.7350.7386.5414.37,70015,40010,00020,00014,00028,00017,00034,00021,00037,20037,2000.5%8.5%37.8%51.4%62.12372003720019,00013622222238%69%137138

12

1392214037,20044,40044,40080,100144,40012,00044,4008,00024,6008015,0007037,20024,6008015,00015,00044,40037,2001412270747074

170747074114513832520142231000200030002000 80143

1000200020003000

1441,3804.23000.93901.2 6502.03201.0 0 03201.0 3201.01,1503.53201.04201.3 8202.51,6405.04901.54901.51,3104.01,6405.04901.54901.51,3104.01,9706.08202.58202.51,3104.012803414555.28.5132.53.75.582.0 2.23.5 3.03.5 3.3 0 2.2 0 3.01.0 3.3

12803414613294:14751026.578 312 781 34.251 203 507 236 145 361 32.227 107 266 14722323

148

149 1502002000651525.50.42.11.21.52.51116,8840.4%0.4%12351,9781.3%1.8%231,111,6364.2%6.0%343,515,14013.3%19.2%453,715,49614.0%33.2%565,085,16719.2%52.4%6711,174,59242.2%94.6%71,433,3305.4%100.0%2354,612237.5153866811474.91083229109823.8%23.8%66114.4%38.2%54411.8%50.0%48710.6%60.6%4489.7%70.3%3537.7%78.0%1743.8%81.8%2024.4%86.1%1292.8%88.9%1012.2%91.1%1342.9%94.0%2746.0%100.0%54985

223209218154229329412 536337%37%285720%57% 208715%72% 208715%87% 10037%94% 3813%96% 2502%98%2752%100%1456 124038%38%60219%57% 41913%70% 45014%84% 1896%89% 1144%93% 682%95%1595%100%16915515050350100

15621157

158159 251004078160161

16220001631642003,00012570162730003604032662662165300018464306932916530004721712425116612425130003604633000

570116748300018430001214

26622778168

30001257213000110434

60553291169

3000174

3000472154763069170300300651965651716065321264182012512

556019430251026778,50012224,000374,600 10/10007.5/1000157.692/10005.769/10001541.0310.9683/43002530025172323841116065(2(126512)202020122012

13251026778,5001.25 778,50012224,000374,6001820121[7.5/10001535.769/1000154]1.0310.9681.25224,0002[7.5/10001535.769/1000154]1.0310.968224,0003[7.5/10001535.769/1000154]1.0310.968583,9003002530025173

Sheet1

18

1,254,6141,254,618359,662359,674193,852193,86249,56649,55010,05510,066641,479641,46611,231,7291,231,690355,267355,278190,380190,39048,46248,4469,9439,938627,677627,638222,88522,9284,3954,3963,4723,4721,1041,10411212813,80213,82888,54288,90822,93123,04215,50915,6294,7564,79218018145,16645,264188,19288,54522,87022,97715,42815,5444,7394,77417717844,97845,072235036361658185171833188192843,178842,844256,630256,535129,918129,83532,58832,5417,3677,377416,675416,5561823,161822,839252,650252,559126,913126,83431,62531,5797,2657,259404,708404,608220,01720,0053,9803,9763,0053,00196396210211811,96711,948322,894322,86680,10180,09748,42548,39812,22212,2172,5082,508179,638179,6461320,376320,30679,74779,74248,03948,01212,09812,0932,5012,501177,991177,95822,5182,560354355386386124124771,6471,6881,031,8541,033,416304,858304,915163,947164,00739,25339,2688,2788,380515,518516,84611,013,8351,015,387301,247301,294161,082161,14238,34938,3648,1898,291504,968506,296218,01918,0293,6113,6212,8652,865904904898910,55010,55072,78473,14319,28519,41413,05813,1993,8043,84012912936,50836,561172,55972,90819,24519,37013,00513,1453,7893,82412912936,39136,44022252354044535415160.00.0117121702,324703,557219,449219,380111,362111,29226,17226,1586,1516,253339,190340,4741686,168687,412216,129216,064108,815108,74625,36625,3536,0686,170329,790331,079216,15616,1453,3203,3162,5472,54680680583839,4009,395256,746256,71666,12466,12139,52739,5169,2779,2701,9981,998139,820139,8111255,108255,06765,87365,86039,26239,2519,1949,1871,9921,992138,787138,77721,6381,6492512612652658383661,0331,034

11-1

9,30331,9430.0625,7881,270,2632,034,3712,617,1672,617,1709,206,0050.00.0142,662395,562899,0781,410,5341,560,5844,408,42011255,696459,467583,919616,373462,9182,378,375116,88016,18445,319161,086313,974543,4450.00.05,83615,35232,58444,18538,239136,1968,47828,1720.0186,669330,781413,449335,237205,5831,508,3697753,5960.026,78350,46757,04246,80532,792218,260481730.01,2622,4502,9802,9473,08012,9405,50218,93731268,968536,140816,540965,119868,0083,479,2450.0672,149195,750398,124562,456557,9231,786,4080.0174,288124,458145,291146,154102,175592,3670.011,1862,6927,64424,42742,68178,6290.00.05,42214,30930,47641,20035,787127,1945,18617,44831106,109181,908216,563175,662115,770818,6773051,4410.09,45316,48617,83814,48812,61572,62611420.03615376047321,0573,34432,500151,5800.012,612,33927,095,74247,637,47765,406,48567,456,273220,392,3960.00.04,021,24711,090,41925,023,48139,168,42143,145,681122,449,24910316,857,84612,306,14815,641,30816,449,70912,318,24363,573,295829180,453424,6071,204,4604,325,4518,438,99714,574,0050.00.0157,820414,920886,3421,197,0151,028,6663,684,76329,805135,3680.01,250,5502,560,1444,474,1613,901,4172,245,83714,597,2812,50115,2860.0135,518280,820381,395337,533249,1201,402,1731778660.08,90618,68426,32926,93829,729111,63018,44281,7391344,023,8048,822,69415,026,91518,837,82117,161,26063,972,8090.0891,653,3524,536,8279,126,57112,792,12912,525,92240,634,8900.091,517,1282,523,2462,835,6292,756,9411,929,45811,562,4120.0918,62638,125110,277331,510581,1351,079,6810.00.0147,597387,439848,4841,133,740970,9853,488,24517,46775,802134638,6241,250,0422,000,8241,734,4791,071,5266,788,8999295,7240.046,16484,795101,37084,76876,257400,007471050.02,3122,2193,7604,2555,97718,67550,942233,31913416,636,14335,918,43662,664,39284,244,30684,617,532284,365,204

1037.37%7068%2625%

302.07%2273%6.622%

161.38%1169%4.025%

3.90.410%2.667%0.923%

0.80.00%0.675%0.225%

523.77%3465%1427%

220,392122,44963,57314,5743,685

16,11163,97340,63511,5621,0803,488

7,208284,365

Sheet1

18

1,254,6141,254,618359,662359,674193,852193,86249,56649,55010,05510,066641,479641,46611,231,7291,231,690355,267355,278190,380190,39048,46248,4469,9439,938627,677627,638222,88522,9284,3954,3963,4723,4721,1041,10411212813,80213,82888,54288,90822,93123,04215,50915,6294,7564,79218018145,16645,264188,19288,54522,87022,97715,42815,5444,7394,77417717844,97845,072235036361658185171833188192843,178842,844256,630256,535129,918129,83532,58832,5417,3677,377416,675416,5561823,161822,839252,650252,559126,913126,83431,62531,5797,2657,259404,708404,608220,01720,0053,9803,9763,0053,00196396210211811,96711,948322,894322,86680,10180,09748,42548,39812,22212,2172,5082,508179,638179,6461320,376320,30679,74779,74248,03948,01212,09812,0932,5012,501177,991177,95822,5182,560354355386386124124771,6471,6881,031,8541,033,416304,858304,915163,947164,00739,25339,2688,2788,380515,518516,84611,013,8351,015,387301,247301,294161,082161,14238,34938,3648,1898,291504,968506,296218,01918,0293,6113,6212,8652,865904904898910,55010,55072,78473,14319,28519,41413,05813,1993,8043,84012912936,50836,561172,55972,90819,24519,37013,00513,1453,7893,82412912936,39136,44022252354044535415160.00.0117121702,324703,557219,449219,380111,362111,29226,17226,1586,1516,253339,190340,4741686,168687,412216,129216,064108,815108,74625,36625,3536,0686,170329,790331,079216,15616,1453,3203,3162,5472,54680680583839,4009,395256,746256,71666,12466,12139,52739,5169,2779,2701,9981,998139,820139,8111255,108255,06765,87365,86039,26239,2519,1949,1871,9921,992138,787138,77721,6381,6492512612652658383661,0331,034

11-1

9,30331,9430.0625,7881,270,2632,034,3712,617,1672,617,1709,206,0050.00.0142,662395,562899,0781,410,5341,560,5844,408,42011255,696459,467583,919616,373462,9182,378,375116,88016,18445,319161,086313,974543,4450.00.05,83615,35232,58444,18538,239136,1968,47828,1720.0186,669330,781413,449335,237205,5831,508,3697753,5960.026,78350,46757,04246,80532,792218,260481730.01,2622,4502,9802,9473,08012,9405,50218,93731268,968536,140816,540965,119868,0083,479,2450.0672,149195,750398,124562,456557,9231,786,4080.0174,288124,458145,291146,154102,175592,3670.011,1862,6927,64424,42742,68178,6290.00.05,42214,30930,47641,20035,787127,1945,18617,44831106,109181,908216,563175,662115,770818,6773051,4410.09,45316,48617,83814,48812,61572,62611420.03615376047321,0573,34432,500151,5800.012,612,33927,095,74247,637,47765,406,48567,456,273220,392,3960.00.04,021,24711,090,41925,023,48139,168,42143,145,681122,449,24910316,857,84612,306,14815,641,30816,449,70912,318,24363,573,295829180,453424,6071,204,4604,325,4518,438,99714,574,0050.00.0157,820414,920886,3421,197,0151,028,6663,684,76329,805135,3680.01,250,5502,560,1444,474,1613,901,4172,245,83714,597,2812,50115,2860.0135,518280,820381,395337,533249,1201,402,1731778660.08,90618,68426,32926,93829,729111,63018,44281,7391344,023,8048,822,69415,026,91518,837,82117,161,26063,972,8090.0891,653,3524,536,8279,126,57112,792,12912,525,92240,634,8900.091,517,1282,523,2462,835,6292,756,9411,929,45811,562,4120.0918,62638,125110,277331,510581,1351,079,6810.00.0147,597387,439848,4841,133,740970,9853,488,24517,46775,802134638,6241,250,0422,000,8241,734,4791,071,5266,788,8999295,7240.046,16484,795101,37084,76876,257400,007471050.02,3122,2193,7604,2555,97718,67550,942233,31913416,636,14335,918,43662,664,39284,244,30684,617,532284,365,204

1037.37%7068%2625%

301.96%2273%6.622%

161.38%1169%4.025%

3.90.410%2.667%0.923%

0.80.00%0.675%0.225%

523.77%3465%1427%

220,392122,44963,57314,5743,685

16,11163,97340,63511,5621,0803,488

7,208284,365