-26,306.96 contractor's estimate package 10/07/18...
TRANSCRIPT
-26,306.96
002406064CONTRACT ID:
PROJECT: STP 1602(527)HES
CONTRACT:
11163214
PROJECTED AMOUNT: $1,827,606.51
CONTRACTOR:
HIGHWAY: US 90DISTRICT NAME:
COUNTY:
AREA ENGINEER:
AREA NUMBER: 096
THE LEVY COMPANY, INC.
Jessica B. Castiglione, P.E.
MEDINA
ESTIMATE NUMBER:
to
CONTRACTOR'S ESTIMATE PACKAGE REPORT DATE: 11/09/18
11/17/2016AWARD DATE:
ESTIMATE PERIOD:
0022
10/31/2018
LETTING DATE:
NOTICE TO PROCEED DATE: 12/12/2016
11/04/2016ESTIMATE PAID:
316 3.00
ADJ. PROJECTED AMOUNT:
ESTIMATE TYPE: PROG WORK BEGIN DATE: 03/20/2017
$1,801,299.55
CONTRACT:
10/01/2018
AWARD AMOUNT: $1,827,606.47
San Antonio
% COMPLETE:
% TIME USED:
% RETAINAGE: 0.00
75.06
ACCEPTED DATE:
PHYSICAL WORK COMPLETION DATE:
00/00/0000
00/00/0000
84.48
$51,979.82 $1,469,810.76 $1,521,790.58
RECAPITULATION
PAID TO CONTRACTOR
$0.00 $0.00 $0.00
$0.00 $0.00 $0.00
$0.00 $0.00 $0.00
$0.00 $0.00 $0.00
$0.00 $0.00 $0.00
$51,979.82 $1,469,810.76 $1,521,790.58
$0.00 $0.00 $0.00
$51,979.82 $1,521,790.58
OTHER ADJUSTMENTS
DISINCENTIVE
INCENTIVE
LIQUIDATED DAMAGES
RETAINAGE
NON-PARTICIPATING
PARTICIPATING
THIS ESTIMATEPREV TO DATETOTAL TO DATE
ITEM EARNINGS $1,469,810.76
CONTRACT ADJUSTMENTS THIS ESTIMATE
ADJUSTMENT DESCRIPTION:
ADJUSTMENT AMOUNT:
REMARKS:
***There are no Contract Adjustments for this estimate***
LINE ITEM ADJUSTMENTS THIS ESTIMATE
ADJUSTMENT DESCRIPTION:
ADJUSTMENT AMOUNT:
REMARKS:
***There are no Line Item Adjustments for this estimate***
CERTIFIED AS CORRECT AND ONE COPY HAS BEEN GIVEN TO THE CONTRACTOR
AREA/PROJECT ENGINEER
DATE
CONTRACT ID 002406064 CONTRACTOR'S ESTIMATE PACKAGE Page 2 of 21ESTIMATE 0022
LIQ DAMAGE RATE:
LIQUIDATED DAMAGES:
TOTAL:
$785.00
$0.00
ASSESSED LIQ DAMAGES:
DAYS AT
$785.00PER DAY
0
0
C. O. ADJUSTED DAYS:
316
BID DAYS:
CURRENT DAYS:
DAYS CHARGED TO DATE:
WORK BEGIN DATE:
TIME CHARGES BEGIN:
PHYSICAL WORK COMPLETE: 00/00/0000
03/20/2017
01/11/2017
418
3
421
CONTRACT TIME STATEMENT
DAILY BREAKDOWN
Date or Days
Charged
Days
Credited
PERIOD SUMMARY
Days
Date or
Days
Days
Charged
Days
Credited
Diary
Adjustment
31 12 19
RAIN 9
SATURDAY 5
SUNDAY 3
TOO WET 2
10/01/2018 1
10/02/2018 1
10/03/2018 1
10/04/2018 1
10/05/2018 1
10/06/2018 1 SATURDAY
10/07/2018 1 SUNDAY
10/08/2018 1 RAIN
10/09/2018 1 RAIN
10/10/2018 1
10/11/2018 1
10/12/2018 1
10/13/2018 1 SATURDAY
10/14/2018 1 SUNDAY
10/15/2018 1 RAIN
10/16/2018 1 RAIN
10/17/2018 1
10/18/2018 1 RAIN
10/19/2018 1 RAIN
10/20/2018 1 SATURDAY
10/21/2018 1 SATURDAY
10/22/2018 1 RAIN
10/23/2018 1 RAIN
10/24/2018 1 RAIN
10/25/2018 1 TOO WET
10/26/2018 1 TOO WET
10/27/2018 1 SATURDAY
10/28/2018 1 SUNDAY
10/29/2018 1
10/30/2018 1
10/31/2018 1
CONTRACT ID 002406064 CONTRACTOR'S ESTIMATE PACKAGE Page 3 of 21ESTIMATE 0022
WORK PERFORMED THIS PERIOD
STP 1602(527)HES 002406064PROJECT CONTROL
CATEGORY 001 DESCRIPTION US 90 @ Constantinople St.
ITEM
CODE
DESCRIPTION UNIT UNIT
PRICE
QTY THIS
ESTIMATE
SP
NBR
LINE
NBR
Total Bid
Quantity
QTY Paid
To Date
AMOUNT PAID
THIS ESTIMATE
0075 05026001 BARRICADES, SIGNS AND TRAFFIC HANDLING000 MO 4,156.390 $4,156.39 1.000 20.00 20.00
0130 06806004 REMOVING TRAFFIC SIGNALS000 EA 3,841.050 $3,841.05 1.000 1.00 1.00
CATEGORY 002 DESCRIPTION CONTRACTOR FORCE ACCOUNT WORK
ITEM
CODE
DESCRIPTION UNIT UNIT
PRICE
QTY THIS
ESTIMATE
SP
NBR
LINE
NBR
Total Bid
Quantity
QTY Paid
To Date
AMOUNT PAID
THIS ESTIMATE
0300 96016001 MATERIAL ON HAND DOL 1.000 -$7,341.60-7,341.600 123,312.36 1,000.00
STP 1602(533)HES 014205081PROJECT CONTROL
CATEGORY 001 DESCRIPTION SH 27 @ Earl Garrett St.
ITEM
CODE
DESCRIPTION UNIT UNIT
PRICE
QTY THIS
ESTIMATE
SP
NBR
LINE
NBR
Total Bid
Quantity
QTY Paid
To Date
AMOUNT PAID
THIS ESTIMATE
1865 06186046 CONDT (PVC) (SCH 80) (2")000 LF 14.800 $518.00 35.000 90.00 20.00
1875 06186053 CONDT (PVC) (SCH 80) (3")000 LF 14.510 $1,233.35 85.000 145.00 85.00
1915 06666035 REFL PAV MRK TY I (W)8"(SLD)(090MIL)000 LF 1.500 $360.00 240.000 240.00 240.00
1920 06666047 REFL PAV MRK TY I (W)24"(SLD)(090MIL)000 LF 5.000 $2,010.00 402.000 447.00 447.00
1925 06666053 REFL PAV MRK TY I (W)(ARROW)(090MIL)000 EA 150.000 $150.00 1.000 1.00 1.00
1930 06666077 REFL PAV MRK TY I (W)(WORD)(090MIL)000 EA 175.000 $175.00 1.000 1.00 1.00
1935 06666298 RE PM W/RET REQ TY I (W)4"(BRK)(060MIL)000 LF 0.750 $270.00 360.000 360.00 360.00
1940 06666313 RE PM W/RET REQ TY I (Y)4"(SLD)(060MIL)000 LF 0.750 $810.00 1,080.000 1,080.00 1,080.00
1945 06726007 REFL PAV MRKR TY I-C000 EA 4.000 $60.00 15.000 15.00 15.00
1950 06726009 REFL PAV MRKR TY II-A-A000 EA 3.000 $162.00 54.000 54.00 54.00
1960 06806004 REMOVING TRAFFIC SIGNALS000 EA 3,841.050 $3,841.05 1.000 1.00 1.00
STP 1602(534)HES 014205082PROJECT CONTROL
CATEGORY 001 DESCRIPTION SH 46 @ Herbelin Rd
ITEM
CODE
DESCRIPTION UNIT UNIT
PRICE
QTY THIS
ESTIMATE
SP
NBR
LINE
NBR
Total Bid
Quantity
QTY Paid
To Date
AMOUNT PAID
THIS ESTIMATE
2285 06286167 ELC SRV TY D 120/240 070(NS)AL(E)TP(O)000 EA 3,283.730 $3,283.73 1.000 1.00 1.00
STP 1602(537)HES 029105047PROJECT CONTROL
CATEGORY 001 DESCRIPTION SH 16 @ Peacan St.
ITEM
CODE
DESCRIPTION UNIT UNIT
PRICE
QTY THIS
ESTIMATE
SP
NBR
LINE
NBR
Total Bid
Quantity
QTY Paid
To Date
AMOUNT PAID
THIS ESTIMATE
3035 06366001 ALUMINUM SIGNS (TY A)000 SF 15.370 $69.17 4.500 4.50 5.00
3060 06806002 INSTALL HWY TRF SIG (ISOLATED)000 EA 6,949.890 $6,949.89 1.000 1.00 1.00
3065 06806004 REMOVING TRAFFIC SIGNALS000 EA 3,841.050 $3,841.05 1.000 1.00 1.00
STP 1602(538)HES 029109129PROJECT CONTROL
CONTRACT ID 002406064 CONTRACTOR'S ESTIMATE PACKAGE Page 4 of 21ESTIMATE 0022
CATEGORY 001 DESCRIPTION SH 16 @ SH 211
ITEM
CODE
DESCRIPTION UNIT UNIT
PRICE
QTY THIS
ESTIMATE
SP
NBR
LINE
NBR
Total Bid
Quantity
QTY Paid
To Date
AMOUNT PAID
THIS ESTIMATE
3375 06806004 REMOVING TRAFFIC SIGNALS000 EA 3,841.050 $3,841.05 1.000 1.00 1.00
STP 1602(541)HES 052601018PROJECT CONTROL
CATEGORY 001 DESCRIPTION SP 98 @ Cully Dr.
ITEM
CODE
DESCRIPTION UNIT UNIT
PRICE
QTY THIS
ESTIMATE
SP
NBR
LINE
NBR
Total Bid
Quantity
QTY Paid
To Date
AMOUNT PAID
THIS ESTIMATE
4090 06186046 CONDT (PVC) (SCH 80) (2")000 LF 14.800 $1,554.00 105.000 105.00 105.00
STP 1602(545)HES 150001024PROJECT CONTROL
CATEGORY 001 DESCRIPTION FM 1582 @ CR 3329
ITEM
CODE
DESCRIPTION UNIT UNIT
PRICE
QTY THIS
ESTIMATE
SP
NBR
LINE
NBR
Total Bid
Quantity
QTY Paid
To Date
AMOUNT PAID
THIS ESTIMATE
4905 04166032 DRILL SHAFT (TRF SIG POLE) (36 IN)000 LF 270.830 $14,299.82 52.800 52.80 52.80
4910 06186046 CONDT (PVC) (SCH 80) (2")000 LF 14.800 $2,072.00 140.000 140.00 140.00
4915 06186053 CONDT (PVC) (SCH 80) (3")000 LF 14.510 $1,015.70 70.000 70.00 70.00
4930 06246002 GROUND BOX TY A (122311)W/APRON000 EA 693.060 $693.06 1.000 1.00 1.00
4935 06246010 GROUND BOX TY D (162922)W/APRON000 EA 831.380 $831.38 1.000 1.00 1.00
4950 06286167 ELC SRV TY D 120/240 070(NS)AL(E)TP(O)000 EA 3,283.730 $3,283.73 1.000 1.00 1.00
$51,979.82TOTAL ITEM EARNINGS THIS ESTIMATE
CONTRACT ID 002406064 CONTRACTOR'S ESTIMATE PACKAGE Page 5 of 21ESTIMATE 0022
CONTRACT LINE ITEMS
002406064PROJECT CONTROLSTP 1602(527)HES
001 US 90 @ Constantinople St.CATEGORY DESCRIPTION
ITEM
CODE
DESCRIPTIONSP
NBR
UNIT UNIT
PRICE
BID
QUANTITY
NET CO
QUANTITY
QTY PAID
TO DATE
AMOUNTLINE
NBR $SUPP DESCRIPTION
0060 04166031 000 DRILL SHAFT (TRF SIG POLE) (30 IN) LF 300.030 11.300 0.000 12.30 3,690.37
0065 04166032 000 DRILL SHAFT (TRF SIG POLE) (36 IN) LF 270.830 26.400 0.000 30.40 8,233.23
0070 05006001 000 MOBILIZATION LS 175,794.870 1.000 0.000 0.90 158,215.39
0075 05026001 000 BARRICADES, SIGNS AND TRAFFIC HANDLING MO 4,156.390 20.000 0.000 20.00 83,127.80
0080 06186046 000 CONDT (PVC) (SCH 80) (2") LF 14.800 165.000 0.000 165.00 2,442.00
0085 06186047 000 CONDT (PVC) (SCH 80) (2") (BORE) LF 35.460 270.000 0.000 270.00 9,574.20
0090 06186053 000 CONDT (PVC) (SCH 80) (3") LF 14.510 250.000 0.000 250.00 3,627.50
0095 06186054 000 CONDT (PVC) (SCH 80) (3") (BORE) LF 38.380 500.000 0.000 500.00 19,190.00
0100 06206009 000 ELEC CONDR (NO.6) BARE LF 1.370 1,185.000 0.000 1,185.00 1,623.45
0105 06216005 000 TRAY CABLE (4 CONDR) (12 AWG) LF 1.760 500.000 0.000 500.00 880.00
0110 06246009 000 GROUND BOX TY D (162922) EA 577.220 2.000 0.000 2.00 1,154.44
0115 06246010 000 GROUND BOX TY D (162922)W/APRON EA 831.380 3.000 0.000 3.00 2,494.14
0125 06806002 000 INSTALL HWY TRF SIG (ISOLATED) EA 6,949.890 1.000 0.000 1.00 6,949.89
0130 06806004 000 REMOVING TRAFFIC SIGNALS EA 3,841.050 1.000 0.000 1.00 3,841.05
0135 06826001 000 VEH SIG SEC (12")LED(GRN) EA 191.700 12.000 0.000 12.00 2,300.40
0140 06826003 000 VEH SIG SEC (12")LED(YEL) EA 191.700 12.000 0.000 12.00 2,300.40
0145 06826005 000 VEH SIG SEC (12")LED(RED) EA 191.700 12.000 0.000 12.00 2,300.40
0155 06826023 000 BACK PLATE (12")(3 SEC) EA 71.730 12.000 0.000 12.00 860.76
0160 06826047 000 LOUVER (12") (ADJUSTABLE) EA 115.070 24.000 0.000 24.00 2,761.68
0165 06846009 000 TRF SIG CBL (TY A)(12 AWG)(4 CONDR) LF 1.460 855.000 0.000 855.00 1,248.30
0170 06846012 000 TRF SIG CBL (TY A)(12 AWG)(7 CONDR) LF 1.940 1,250.000 0.000 1,250.00 2,425.00
0175 06846080 000 TRF SIG CBL (TY C)(14 AWG)(2 CONDR) LF 1.120 835.000 0.000 835.00 935.20
0180 06866031 000 INS TRF SIG PL AM(S)1 ARM(28')LUM EA 4,283.280 1.000 0.000 1.00 4,283.28
0185 06866047 000 INS TRF SIG PL AM(S)1 ARM(44')LUM EA 5,804.740 1.000 0.000 1.00 5,804.74
0190 06866151 000 INS TRF SIG PL AM(S)2 ARM(44-20')LUM EA 7,744.750 1.000 0.000 1.00 7,744.75
0195 06876001 000 PED POLE ASSEMBLY EA 2,265.550 3.000 0.000 3.00 6,796.65
0200 06886001 000 PED DETECT PUSH BUTTON (APS) EA 629.270 4.000 0.000 4.00 2,517.08
0205 60256001 000 RADAR PRESENCE DETECTOR EA 6,150.340 6.000 0.000 6.00 36,902.04
0210 60256002 000 RADAR PRESENCE DETECTOR COMM CABLE LF 3.010 1,225.000 0.000 1,225.00 3,687.25
0215 60546001 000 SPREAD SPECTRUM RADIO EA 1,525.210 1.000 0.000 1.00 1,525.21
0220 60546003 000 HELIAX CABLE LF 3.810 135.000 0.000 135.00 514.35
0225 60546005 000 ANTENNA (UNI-DIRECTIONAL) EA 674.080 1.000 0.000 1.00 674.08
0230 60576001 000 RADAR ADVANCED DETECTION DEVICE EA 7,173.190 2.000 0.000 2.00 14,346.38
Category Subtotal $404,971.41
002 CONTRACTOR FORCE ACCOUNT WORKCATEGORY DESCRIPTION
ITEM
CODE
DESCRIPTIONSP
NBR
UNIT UNIT
PRICE
BID
QUANTITY
NET CO
QUANTITY
QTY PAID
TO DATE
AMOUNTLINE
NBR $SUPP DESCRIPTION
0300 96016001 MATERIAL ON HAND DOL 1.000 1,000.000 0.000 123,312.36 123,312.36
0315 96046001 CONTRACTOR FORCE ACCOUNT 1 DOL 1.000 1,000.000 0.000 17,124.85 17,124.85
Item 628.5
0330 96066053 LAW ENFORCEMENT PERSONNEL DOL 1.000 1,000.000 0.000 11,088.00 11,088.00
CONTRACT ID 002406064 CONTRACTOR'S ESTIMATE PACKAGE Page 6 of 21ESTIMATE 0022
Category Subtotal $151,525.21
014203029PROJECT CONTROLSTP 1602(531)HES
001 SH 27 @ SH 41CATEGORY DESCRIPTION
ITEM
CODE
DESCRIPTIONSP
NBR
UNIT UNIT
PRICE
BID
QUANTITY
NET CO
QUANTITY
QTY PAID
TO DATE
AMOUNTLINE
NBR $SUPP DESCRIPTION
1210 04166032 000 DRILL SHAFT (TRF SIG POLE) (36 IN) LF 270.830 52.800 0.000 52.80 14,299.82
1215 06186046 000 CONDT (PVC) (SCH 80) (2") LF 14.800 40.000 0.000 40.00 592.00
1220 06186053 000 CONDT (PVC) (SCH 80) (3") LF 14.510 20.000 0.000 20.00 290.20
1225 06206009 000 ELEC CONDR (NO.6) BARE LF 1.370 60.000 0.000 60.00 82.20
1230 06216005 000 TRAY CABLE (4 CONDR) (12 AWG) LF 1.760 720.000 0.000 930.00 1,636.80
1235 06246002 000 GROUND BOX TY A (122311)W/APRON EA 693.060 1.000 0.000 1.00 693.06
1240 06246010 000 GROUND BOX TY D (162922)W/APRON EA 831.380 1.000 0.000 1.00 831.38
1245 06256002 000 ZINC-COAT STL WIRE STRAND (3/16") LF 3.630 515.000 0.000 515.00 1,869.45
1250 06256004 000 ZINC-COAT STL WIRE STRAND (5/16") LF 3.630 515.000 0.000 515.00 1,869.45
1255 06286167 000 ELC SRV TY D 120/240 070(NS)AL(E)TP(O) EA 3,283.730 1.000 0.000 1.00 3,283.73
1260 06366001 000 ALUMINUM SIGNS (TY A) SF 15.370 64.000 0.000 64.00 983.68
1265 06666048 000 REFL PAV MRK TY I (W)24"(SLD)(100MIL) LF 5.000 40.000 0.000 27.00 135.00
1270 06806001 000 INSTALL HWY TRF SIG (FLASH BEACON) EA 3,090.750 1.000 0.000 1.00 3,090.75
1275 06806004 000 REMOVING TRAFFIC SIGNALS EA 3,841.050 1.000 0.000 1.00 3,841.05
1280 06826003 000 VEH SIG SEC (12")LED(YEL) EA 191.700 16.000 0.000 16.00 3,067.20
1285 06826005 000 VEH SIG SEC (12")LED(RED) EA 191.700 8.000 0.000 8.00 1,533.60
1290 06846009 000 TRF SIG CBL (TY A)(12 AWG)(4 CONDR) LF 1.460 560.000 0.000 935.00 1,365.10
1295 06856004 000 INSTL RDSD FLSH BCN ASSM (SOLAR PWRD) EA 4,422.560 4.000 0.000 4.00 17,690.24
1300 06866008 000 INS TRF SIG PL AM (S)STR(TY B)LUM EA 3,454.530 4.000 0.000 4.00 13,818.12
1305 60566001 000 PREFORMED IN-LANE(TRANS) RUMBLE STRIP LF 16.950 320.000 0.000 320.00 5,424.00
Category Subtotal $76,396.83
014204051PROJECT CONTROLSTP 1602(532)HES
001 SH 27 @ Goat Creek Cutoff RdCATEGORY DESCRIPTION
ITEM
CODE
DESCRIPTIONSP
NBR
UNIT UNIT
PRICE
BID
QUANTITY
NET CO
QUANTITY
QTY PAID
TO DATE
AMOUNTLINE
NBR $SUPP DESCRIPTION
1465 04166032 000 DRILL SHAFT (TRF SIG POLE) (36 IN) LF 270.830 52.800 0.000 53.80 14,570.65
1470 05316004 000 CURB RAMPS (TY 1) EA 2,800.000 2.000 0.000 2.00 5,600.00
1475 05316008 000 CURB RAMPS (TY 5) EA 3,525.000 2.000 0.000 2.00 7,050.00
1480 06186046 000 CONDT (PVC) (SCH 80) (2") LF 14.800 185.000 0.000 215.00 3,182.00
1485 06186047 000 CONDT (PVC) (SCH 80) (2") (BORE) LF 35.460 310.000 0.000 410.00 14,538.60
1490 06186053 000 CONDT (PVC) (SCH 80) (3") LF 14.510 200.000 0.000 200.00 2,902.00
1495 06186054 000 CONDT (PVC) (SCH 80) (3") (BORE) LF 38.380 620.000 0.000 820.00 31,471.60
1500 06206009 000 ELEC CONDR (NO.6) BARE LF 1.370 1,315.000 0.000 1,415.00 1,938.55
1505 06206010 000 ELEC CONDR (NO.6) INSULATED LF 1.340 70.000 0.000 70.00 93.80
1510 06216005 000 TRAY CABLE (4 CONDR) (12 AWG) LF 1.760 935.000 0.000 1,035.00 1,821.60
1515 06246010 000 GROUND BOX TY D (162922)W/APRON EA 831.380 5.000 0.000 6.00 4,988.28
1520 06286167 000 ELC SRV TY D 120/240 070(NS)AL(E)TP(O) EA 3,283.730 1.000 0.000 1.00 3,283.73
1525 06666035 000 REFL PAV MRK TY I (W)8"(SLD)(090MIL) LF 1.500 370.000 0.000 449.00 673.50
1530 06666047 000 REFL PAV MRK TY I (W)24"(SLD)(090MIL) LF 5.000 620.000 0.000 437.00 2,185.00
1535 06666053 000 REFL PAV MRK TY I (W)(ARROW)(090MIL) EA 150.000 3.000 0.000 3.00 450.00
1540 06666077 000 REFL PAV MRK TY I (W)(WORD)(090MIL) EA 175.000 3.000 0.000 3.00 525.00
1545 06666298 000 RE PM W/RET REQ TY I (W)4"(BRK)(060MIL) LF 0.750 1,200.000 0.000 160.00 120.00
1550 06666301 000 RE PM W/RET REQ TY I (W)4"(SLD)(060MIL) LF 0.750 1,200.000 0.000 694.00 520.50
CONTRACT ID 002406064 CONTRACTOR'S ESTIMATE PACKAGE Page 7 of 21ESTIMATE 0022
001 SH 27 @ Goat Creek Cutoff RdCATEGORY DESCRIPTION
ITEM
CODE
DESCRIPTIONSP
NBR
UNIT UNIT
PRICE
BID
QUANTITY
NET CO
QUANTITY
QTY PAID
TO DATE
AMOUNTLINE
NBR $SUPP DESCRIPTION
1555 06666313 000 RE PM W/RET REQ TY I (Y)4"(SLD)(060MIL) LF 0.750 1,600.000 0.000 712.00 534.00
1560 06726007 000 REFL PAV MRKR TY I-C EA 4.000 36.000 0.000 32.00 128.00
1565 06726009 000 REFL PAV MRKR TY II-A-A EA 3.000 28.000 0.000 36.00 108.00
1570 06806002 000 INSTALL HWY TRF SIG (ISOLATED) EA 6,949.890 1.000 0.000 1.00 6,949.89
1575 06806004 000 REMOVING TRAFFIC SIGNALS EA 3,841.050 1.000 0.000 1.00 3,841.05
1580 06826001 000 VEH SIG SEC (12")LED(GRN) EA 191.700 8.000 0.000 8.00 1,533.60
1585 06826002 000 VEH SIG SEC (12")LED(GRN ARW) EA 191.600 2.000 0.000 2.00 383.20
1590 06826003 000 VEH SIG SEC (12")LED(YEL) EA 191.700 8.000 0.000 8.00 1,533.60
1595 06826004 000 VEH SIG SEC (12")LED(YEL ARW) EA 191.700 2.000 0.000 2.00 383.40
1600 06826005 000 VEH SIG SEC (12")LED(RED) EA 191.700 8.000 0.000 8.00 1,533.60
1605 06826006 000 VEH SIG SEC (12")LED(RED ARW) EA 191.600 2.000 0.000 2.00 383.20
1610 06826018 000 PED SIG SEC (LED)(COUNTDOWN) EA 638.850 6.000 0.000 6.00 3,833.10
1615 06826023 000 BACK PLATE (12")(3 SEC) EA 71.730 10.000 0.000 10.00 717.30
1620 06846009 000 TRF SIG CBL (TY A)(12 AWG)(4 CONDR) LF 1.460 905.000 0.000 1,205.00 1,759.30
1625 06846012 000 TRF SIG CBL (TY A)(12 AWG)(7 CONDR) LF 1.940 1,345.000 0.000 1,545.00 2,997.30
1630 06846080 000 TRF SIG CBL (TY C)(14 AWG)(2 CONDR) LF 1.120 905.000 0.000 1,205.00 1,349.60
1635 06866043 000 INS TRF SIG PL AM(S)1 ARM(40')LUM EA 5,701.150 1.000 0.000 1.00 5,701.15
1640 06866049 000 INS TRF SIG PL AM(S)1 ARM(48') EA 5,409.030 1.000 0.000 1.00 5,409.03
1645 06866051 000 INS TRF SIG PL AM(S)1 ARM(48')LUM EA 6,376.210 2.000 0.000 2.00 12,752.42
1650 06876001 000 PED POLE ASSEMBLY EA 2,265.550 4.000 0.000 5.00 11,327.75
1655 06886001 000 PED DETECT PUSH BUTTON (APS) EA 629.270 6.000 0.000 6.00 3,775.62
1660 06886003 000 PED DETECTOR CONTROLLER UNIT EA 2,595.440 4.000 0.000 4.00 10,381.76
1665 60256001 000 RADAR PRESENCE DETECTOR EA 6,150.340 4.000 0.000 4.00 24,601.36
1670 60256002 000 RADAR PRESENCE DETECTOR COMM CABLE LF 3.010 875.000 0.000 875.00 2,633.75
1675 60546001 000 SPREAD SPECTRUM RADIO EA 1,525.210 1.000 0.000 1.00 1,525.21
1680 60546003 000 HELIAX CABLE LF 3.810 150.000 0.000 150.00 571.50
1685 60546005 000 ANTENNA (UNI-DIRECTIONAL) EA 674.080 1.000 0.000 1.00 674.08
1690 60576001 000 RADAR ADVANCED DETECTION DEVICE EA 7,173.190 2.000 0.000 2.00 14,346.38
Category Subtotal $217,582.96
014205081PROJECT CONTROLSTP 1602(533)HES
001 SH 27 @ Earl Garrett St.CATEGORY DESCRIPTION
ITEM
CODE
DESCRIPTIONSP
NBR
UNIT UNIT
PRICE
BID
QUANTITY
NET CO
QUANTITY
QTY PAID
TO DATE
AMOUNTLINE
NBR $SUPP DESCRIPTION
1850 04166031 000 DRILL SHAFT (TRF SIG POLE) (30 IN) LF 300.030 22.600 0.000 22.60 6,780.68
1855 04166032 000 DRILL SHAFT (TRF SIG POLE) (36 IN) LF 270.830 26.600 0.000 26.40 7,149.91
1856 05286006 REMOVE AND RELAY PAVERS SY 269.110 0.000 11.000 11.00 2,960.21
1860 05316004 000 CURB RAMPS (TY 1) EA 2,800.000 7.000 0.000 8.00 22,400.00
1865 06186046 000 CONDT (PVC) (SCH 80) (2") LF 14.800 170.000 -150.000 90.00 1,332.00
1875 06186053 000 CONDT (PVC) (SCH 80) (3") LF 14.510 290.000 -205.000 145.00 2,103.95
1885 06206009 000 ELEC CONDR (NO.6) BARE LF 1.370 1,430.000 -780.000 1,430.00 1,959.10
1890 06206010 000 ELEC CONDR (NO.6) INSULATED LF 1.340 60.000 -30.000 60.00 80.40
1895 06216005 000 TRAY CABLE (4 CONDR) (12 AWG) LF 1.760 250.000 -110.000 320.00 563.20
1900 06246010 000 GROUND BOX TY D (162922)W/APRON EA 831.380 5.000 -4.000 1.00 831.38
1905 06246028 000 REMOVE GROUND BOX EA 54.100 1.000 0.000 1.00 54.10
1910 06286167 000 ELC SRV TY D 120/240 070(NS)AL(E)TP(O) EA 3,283.730 1.000 0.000 1.00 3,283.73
1915 06666035 000 REFL PAV MRK TY I (W)8"(SLD)(090MIL) LF 1.500 240.000 0.000 240.00 360.00
CONTRACT ID 002406064 CONTRACTOR'S ESTIMATE PACKAGE Page 8 of 21ESTIMATE 0022
001 SH 27 @ Earl Garrett St.CATEGORY DESCRIPTION
ITEM
CODE
DESCRIPTIONSP
NBR
UNIT UNIT
PRICE
BID
QUANTITY
NET CO
QUANTITY
QTY PAID
TO DATE
AMOUNTLINE
NBR $SUPP DESCRIPTION
1920 06666047 000 REFL PAV MRK TY I (W)24"(SLD)(090MIL) LF 5.000 447.000 0.000 447.00 2,235.00
1925 06666053 000 REFL PAV MRK TY I (W)(ARROW)(090MIL) EA 150.000 1.000 0.000 1.00 150.00
1930 06666077 000 REFL PAV MRK TY I (W)(WORD)(090MIL) EA 175.000 1.000 0.000 1.00 175.00
1935 06666298 000 RE PM W/RET REQ TY I (W)4"(BRK)(060MIL) LF 0.750 360.000 0.000 360.00 270.00
1940 06666313 000 RE PM W/RET REQ TY I (Y)4"(SLD)(060MIL) LF 0.750 1,080.000 0.000 1,080.00 810.00
1945 06726007 000 REFL PAV MRKR TY I-C EA 4.000 15.000 0.000 15.00 60.00
1950 06726009 000 REFL PAV MRKR TY II-A-A EA 3.000 54.000 0.000 54.00 162.00
1955 06806002 000 INSTALL HWY TRF SIG (ISOLATED) EA 6,949.890 1.000 0.000 1.00 6,949.89
1960 06806004 000 REMOVING TRAFFIC SIGNALS EA 3,841.050 1.000 0.000 1.00 3,841.05
1965 06826001 000 VEH SIG SEC (12")LED(GRN) EA 191.700 8.000 0.000 8.00 1,533.60
1970 06826002 000 VEH SIG SEC (12")LED(GRN ARW) EA 191.600 1.000 0.000 1.00 191.60
1975 06826003 000 VEH SIG SEC (12")LED(YEL) EA 191.700 8.000 0.000 8.00 1,533.60
1980 06826004 000 VEH SIG SEC (12")LED(YEL ARW) EA 191.700 2.000 0.000 2.00 383.40
1985 06826005 000 VEH SIG SEC (12")LED(RED) EA 191.700 8.000 0.000 8.00 1,533.60
1990 06826006 000 VEH SIG SEC (12")LED(RED ARW) EA 191.600 1.000 0.000 1.00 191.60
1995 06826018 000 PED SIG SEC (LED)(COUNTDOWN) EA 638.850 8.000 0.000 8.00 5,110.80
2000 06826023 000 BACK PLATE (12")(3 SEC) EA 71.730 8.000 0.000 8.00 573.84
2005 06826024 000 BACK PLATE (12")(4 SEC) EA 76.290 1.000 0.000 1.00 76.29
2010 06846009 000 TRF SIG CBL (TY A)(12 AWG)(4 CONDR) LF 1.460 1,055.000 -30.000 1,025.00 1,496.50
2015 06846012 000 TRF SIG CBL (TY A)(12 AWG)(7 CONDR) LF 1.940 1,190.000 -290.000 900.00 1,746.00
2020 06846080 000 TRF SIG CBL (TY C)(14 AWG)(2 CONDR) LF 1.120 1,060.000 -35.000 1,025.00 1,148.00
2025 06866025 000 INS TRF SIG PL AM (S)1 ARM(24') EA 3,146.730 1.000 0.000 1.00 3,146.73
2031 06866029 INS TRF SIG PL AM (S)1 ARM(28') EA 3,318.930 0.000 1.000 1.00 3,318.93
2035 06866037 000 INS TRF SIG PL AM(S)1 ARM(36') EA 4,194.140 1.000 -1.000 1.00 4,194.14
2041 06866047 INS TRF SIG PL AM(S)1 ARM(44')LUM EA 4,985.130 0.000 1.000 1.00 4,985.13
2045 06876001 000 PED POLE ASSEMBLY EA 2,265.550 4.000 -3.000 1.00 2,265.55
2055 06886001 000 PED DETECT PUSH BUTTON (APS) EA 629.270 8.000 0.000 8.00 5,034.16
2056 06886003 PED DETECTOR CONTROLLER UNIT EA 2,595.440 0.000 1.000 1.00 2,595.44
2060 60256001 000 RADAR PRESENCE DETECTOR EA 6,150.340 4.000 0.000 4.00 24,601.36
2065 60256002 000 RADAR PRESENCE DETECTOR COMM CABLE LF 3.010 840.000 -390.000 840.00 2,528.40
2070 60546001 000 SPREAD SPECTRUM RADIO EA 1,525.210 1.000 0.000 1.00 1,525.21
2075 60546003 000 HELIAX CABLE LF 3.810 100.000 -50.000 100.00 381.00
2080 60546005 000 ANTENNA (UNI-DIRECTIONAL) EA 674.080 1.000 0.000 1.00 674.08
2082 60276003 CONDUIT (PREPARE) LF 2.400 0.000 470.000 470.00 1,128.00
2083 60276008 GROUND BOX (PREPARE) EA 340.000 0.000 4.000 4.00 1,360.00
2084 96086003 UNIQUE CHANGE ORDER ITEM 3 DOL 20,247.700 0.000 1.000 1.00 20,247.70
REPL CONTROLLER/CABINET & FND-SH 27 & EARL GARRET
Category Subtotal $158,016.26
014205082PROJECT CONTROLSTP 1602(534)HES
001 SH 46 @ Herbelin RdCATEGORY DESCRIPTION
ITEM
CODE
DESCRIPTIONSP
NBR
UNIT UNIT
PRICE
BID
QUANTITY
NET CO
QUANTITY
QTY PAID
TO DATE
AMOUNTLINE
NBR $SUPP DESCRIPTION
2240 04166032 000 DRILL SHAFT (TRF SIG POLE) (36 IN) LF 270.830 52.800 0.000 61.80 16,737.29
2245 06186046 000 CONDT (PVC) (SCH 80) (2") LF 14.800 30.000 0.000 30.00 444.00
2250 06186053 000 CONDT (PVC) (SCH 80) (3") LF 14.510 15.000 0.000 15.00 217.65
2255 06206009 000 ELEC CONDR (NO.6) BARE LF 1.370 45.000 0.000 45.00 61.65
CONTRACT ID 002406064 CONTRACTOR'S ESTIMATE PACKAGE Page 9 of 21ESTIMATE 0022
001 SH 46 @ Herbelin RdCATEGORY DESCRIPTION
ITEM
CODE
DESCRIPTIONSP
NBR
UNIT UNIT
PRICE
BID
QUANTITY
NET CO
QUANTITY
QTY PAID
TO DATE
AMOUNTLINE
NBR $SUPP DESCRIPTION
2260 06216005 000 TRAY CABLE (4 CONDR) (12 AWG) LF 1.760 275.000 0.000 275.00 484.00
2265 06246002 000 GROUND BOX TY A (122311)W/APRON EA 693.060 1.000 0.000 1.00 693.06
2270 06246010 000 GROUND BOX TY D (162922)W/APRON EA 831.380 1.000 0.000 1.00 831.38
2275 06256002 000 ZINC-COAT STL WIRE STRAND (3/16") LF 3.630 270.000 0.000 270.00 980.10
2280 06256004 000 ZINC-COAT STL WIRE STRAND (5/16") LF 3.630 270.000 0.000 270.00 980.10
2285 06286167 000 ELC SRV TY D 120/240 070(NS)AL(E)TP(O) EA 3,283.730 1.000 0.000 1.00 3,283.73
2290 06366001 000 ALUMINUM SIGNS (TY A) SF 15.370 48.000 0.000 48.00 737.76
2295 06806001 000 INSTALL HWY TRF SIG (FLASH BEACON) EA 3,090.750 1.000 0.000 1.00 3,090.75
2300 06826003 000 VEH SIG SEC (12")LED(YEL) EA 191.700 14.000 0.000 14.00 2,683.80
2305 06826005 000 VEH SIG SEC (12")LED(RED) EA 191.700 4.000 0.000 4.00 766.80
2310 06846009 000 TRF SIG CBL (TY A)(12 AWG)(4 CONDR) LF 1.460 490.000 0.000 490.00 715.40
2315 06856004 000 INSTL RDSD FLSH BCN ASSM (SOLAR PWRD) EA 4,422.560 3.000 0.000 3.00 13,267.68
2320 06866007 000 INS TRF SIG PL AM (S)STR(TY B) EA 2,649.240 2.000 0.000 2.00 5,298.48
2325 06866008 000 INS TRF SIG PL AM (S)STR(TY B)LUM EA 3,454.530 2.000 0.000 2.00 6,909.06
Category Subtotal $58,182.69
029103067PROJECT CONTROLSTP 1602(536)HES
001 SH 16 @ FM 2771CATEGORY DESCRIPTION
ITEM
CODE
DESCRIPTIONSP
NBR
UNIT UNIT
PRICE
BID
QUANTITY
NET CO
QUANTITY
QTY PAID
TO DATE
AMOUNTLINE
NBR $SUPP DESCRIPTION
2730 04166032 000 DRILL SHAFT (TRF SIG POLE) (36 IN) LF 270.830 52.800 0.000 54.80 14,841.48
2735 06186046 000 CONDT (PVC) (SCH 80) (2") LF 14.800 180.000 0.000 180.00 2,664.00
2740 06186053 000 CONDT (PVC) (SCH 80) (3") LF 14.510 90.000 0.000 90.00 1,305.90
2745 06206009 000 ELEC CONDR (NO.6) BARE LF 1.370 270.000 0.000 270.00 369.90
2750 06216005 000 TRAY CABLE (4 CONDR) (12 AWG) LF 1.760 465.000 0.000 465.00 818.40
2755 06246002 000 GROUND BOX TY A (122311)W/APRON EA 693.060 1.000 0.000 1.00 693.06
2760 06246010 000 GROUND BOX TY D (162922)W/APRON EA 831.380 1.000 0.000 1.00 831.38
2765 06246028 000 REMOVE GROUND BOX EA 54.100 2.000 0.000 2.00 108.20
2770 06256002 000 ZINC-COAT STL WIRE STRAND (3/16") LF 3.630 325.000 0.000 325.00 1,179.75
2775 06256004 000 ZINC-COAT STL WIRE STRAND (5/16") LF 3.630 325.000 0.000 325.00 1,179.75
2780 06366001 000 ALUMINUM SIGNS (TY A) SF 15.370 48.000 0.000 48.00 737.76
2785 06806001 000 INSTALL HWY TRF SIG (FLASH BEACON) EA 3,090.750 1.000 0.000 1.00 3,090.76
2790 06806004 000 REMOVING TRAFFIC SIGNALS EA 3,841.050 1.000 0.000 1.00 3,841.05
2795 06826003 000 VEH SIG SEC (12")LED(YEL) EA 191.700 14.000 0.000 14.00 2,683.80
2800 06826005 000 VEH SIG SEC (12")LED(RED) EA 191.700 4.000 0.000 4.00 766.80
2805 06846009 000 TRF SIG CBL (TY A)(12 AWG)(4 CONDR) LF 1.460 560.000 0.000 560.00 817.60
2810 06856004 000 INSTL RDSD FLSH BCN ASSM (SOLAR PWRD) EA 4,422.560 3.000 0.000 3.00 13,267.68
2815 06866007 000 INS TRF SIG PL AM (S)STR(TY B) EA 2,649.240 2.000 0.000 2.00 5,298.48
2820 06866008 000 INS TRF SIG PL AM (S)STR(TY B)LUM EA 3,454.530 2.000 0.000 2.00 6,909.06
2825 06906042 000 REPLACE OF CONTROL CABINET(POLE MNT) EA 1,253.960 1.000 0.000 1.00 1,253.96
Category Subtotal $62,658.77
029105047PROJECT CONTROLSTP 1602(537)HES
001 SH 16 @ Peacan St.CATEGORY DESCRIPTION
ITEM
CODE
DESCRIPTIONSP
NBR
UNIT UNIT
PRICE
BID
QUANTITY
NET CO
QUANTITY
QTY PAID
TO DATE
AMOUNTLINE
NBR $SUPP DESCRIPTION
CONTRACT ID 002406064 CONTRACTOR'S ESTIMATE PACKAGE Page 10 of 21ESTIMATE 0022
001 SH 16 @ Peacan St.CATEGORY DESCRIPTION
2985 04166032 000 DRILL SHAFT (TRF SIG POLE) (36 IN) LF 270.830 26.400 0.000 28.90 7,826.99
2990 06186046 000 CONDT (PVC) (SCH 80) (2") LF 14.800 50.000 0.000 50.00 740.00
2995 06186047 000 CONDT (PVC) (SCH 80) (2") (BORE) LF 35.460 220.000 0.000 220.00 7,801.20
3000 06186053 000 CONDT (PVC) (SCH 80) (3") LF 14.510 60.000 0.000 60.00 870.60
3005 06186054 000 CONDT (PVC) (SCH 80) (3") (BORE) LF 38.380 440.000 0.000 440.00 16,887.20
3010 06206009 000 ELEC CONDR (NO.6) BARE LF 1.370 780.000 0.000 780.00 1,068.60
3015 06206010 000 ELEC CONDR (NO.6) INSULATED LF 1.340 500.000 0.000 500.00 670.00
3020 06216005 000 TRAY CABLE (4 CONDR) (12 AWG) LF 1.760 300.000 0.000 300.00 528.00
3025 06246010 000 GROUND BOX TY D (162922)W/APRON EA 831.380 4.000 0.000 4.00 3,325.52
3030 06286168 000 ELC SRV TY D 120/240 070(NS)AL(E)TS(O) EA 2,427.050 1.000 0.000 1.00 2,427.05
3035 06366001 000 ALUMINUM SIGNS (TY A) SF 15.370 5.000 0.000 4.50 69.17
3060 06806002 000 INSTALL HWY TRF SIG (ISOLATED) EA 6,949.890 1.000 0.000 1.00 6,949.89
3065 06806004 000 REMOVING TRAFFIC SIGNALS EA 3,841.050 1.000 0.000 1.00 3,841.05
3070 06826001 000 VEH SIG SEC (12")LED(GRN) EA 191.700 8.000 0.000 8.00 1,533.60
3075 06826003 000 VEH SIG SEC (12")LED(YEL) EA 191.700 8.000 0.000 8.00 1,533.60
3080 06826005 000 VEH SIG SEC (12")LED(RED) EA 191.700 8.000 0.000 8.00 1,533.60
3085 06826018 000 PED SIG SEC (LED)(COUNTDOWN) EA 638.850 6.000 0.000 6.00 3,833.10
3090 06826023 000 BACK PLATE (12")(3 SEC) EA 71.730 8.000 0.000 8.00 573.84
3095 06846009 000 TRF SIG CBL (TY A)(12 AWG)(4 CONDR) LF 1.460 970.000 0.000 970.00 1,416.20
3100 06846012 000 TRF SIG CBL (TY A)(12 AWG)(7 CONDR) LF 1.940 1,320.000 0.000 1,320.00 2,560.80
3105 06846080 000 TRF SIG CBL (TY C)(14 AWG)(2 CONDR) LF 1.120 970.000 0.000 970.00 1,086.40
3110 06866127 000 INS TRF SIG PL AM(S)2 ARM(36-36')LUM EA 7,437.120 1.000 0.000 1.00 7,437.12
3115 06866147 000 INS TRF SIG PL AM(S)2 ARM(40-36')LUM EA 8,213.470 1.000 0.000 1.00 8,213.47
3120 06876001 000 PED POLE ASSEMBLY EA 2,265.550 2.000 0.000 2.00 4,531.10
3125 06886001 000 PED DETECT PUSH BUTTON (APS) EA 629.270 6.000 0.000 6.00 3,775.62
3130 60256001 000 RADAR PRESENCE DETECTOR EA 6,150.340 4.000 0.000 4.00 24,601.36
3135 60256002 000 RADAR PRESENCE DETECTOR COMM CABLE LF 3.010 1,040.000 0.000 1,040.00 3,130.40
3140 60546001 000 SPREAD SPECTRUM RADIO EA 1,525.210 1.000 0.000 1.00 1,525.21
3145 60546003 000 HELIAX CABLE LF 3.810 160.000 0.000 160.00 609.60
3150 60546005 000 ANTENNA (UNI-DIRECTIONAL) EA 674.080 1.000 0.000 1.00 674.08
Category Subtotal $121,574.37
029109129PROJECT CONTROLSTP 1602(538)HES
001 SH 16 @ SH 211CATEGORY DESCRIPTION
ITEM
CODE
DESCRIPTIONSP
NBR
UNIT UNIT
PRICE
BID
QUANTITY
NET CO
QUANTITY
QTY PAID
TO DATE
AMOUNTLINE
NBR $SUPP DESCRIPTION
3310 04166032 000 DRILL SHAFT (TRF SIG POLE) (36 IN) LF 270.830 52.800 0.000 61.80 16,737.29
3315 06186046 000 CONDT (PVC) (SCH 80) (2") LF 14.800 170.000 0.000 170.00 2,516.00
3320 06186053 000 CONDT (PVC) (SCH 80) (3") LF 14.510 85.000 0.000 85.00 1,233.35
3325 06206009 000 ELEC CONDR (NO.6) BARE LF 1.370 255.000 0.000 255.00 349.35
3330 06216005 000 TRAY CABLE (4 CONDR) (12 AWG) LF 1.760 785.000 0.000 785.00 1,381.60
3335 06246002 000 GROUND BOX TY A (122311)W/APRON EA 693.060 1.000 0.000 1.00 693.06
3340 06246010 000 GROUND BOX TY D (162922)W/APRON EA 831.380 1.000 0.000 1.00 831.38
3350 06256002 000 ZINC-COAT STL WIRE STRAND (3/16") LF 3.630 320.000 0.000 320.00 1,161.60
3355 06256004 000 ZINC-COAT STL WIRE STRAND (5/16") LF 3.630 320.000 0.000 320.00 1,161.60
3360 06286167 000 ELC SRV TY D 120/240 070(NS)AL(E)TP(O) EA 3,283.730 1.000 0.000 1.00 3,283.73
3365 06366001 000 ALUMINUM SIGNS (TY A) SF 15.370 32.000 0.000 32.00 491.84
3370 06806001 000 INSTALL HWY TRF SIG (FLASH BEACON) EA 3,090.750 1.000 0.000 1.00 3,090.75
3375 06806004 000 REMOVING TRAFFIC SIGNALS EA 3,841.050 1.000 0.000 1.00 3,841.05
3380 06826003 000 VEH SIG SEC (12")LED(YEL) EA 191.700 14.000 0.000 14.00 2,683.80
CONTRACT ID 002406064 CONTRACTOR'S ESTIMATE PACKAGE Page 11 of 21ESTIMATE 0022
001 SH 16 @ SH 211CATEGORY DESCRIPTION
ITEM
CODE
DESCRIPTIONSP
NBR
UNIT UNIT
PRICE
BID
QUANTITY
NET CO
QUANTITY
QTY PAID
TO DATE
AMOUNTLINE
NBR $SUPP DESCRIPTION
3385 06826005 000 VEH SIG SEC (12")LED(RED) EA 191.700 4.000 0.000 4.00 766.80
3390 06846009 000 TRF SIG CBL (TY A)(12 AWG)(4 CONDR) LF 1.460 600.000 0.000 600.00 876.00
3395 06856004 000 INSTL RDSD FLSH BCN ASSM (SOLAR PWRD) EA 4,422.560 2.000 0.000 2.00 8,845.12
3400 06866008 000 INS TRF SIG PL AM (S)STR(TY B)LUM EA 3,454.530 4.000 0.000 4.00 13,818.12
3405 06906042 000 REPLACE OF CONTROL CABINET(POLE MNT) EA 1,253.960 1.000 0.000 1.00 1,253.96
Category Subtotal $65,016.40
042105030PROJECT CONTROLSTP 1602(539)HES
001 SH 173 @ River RdCATEGORY DESCRIPTION
ITEM
CODE
DESCRIPTIONSP
NBR
UNIT UNIT
PRICE
BID
QUANTITY
NET CO
QUANTITY
QTY PAID
TO DATE
AMOUNTLINE
NBR $SUPP DESCRIPTION
3565 04166032 000 DRILL SHAFT (TRF SIG POLE) (36 IN) LF 270.830 52.800 0.000 57.10 15,464.39
3570 06186046 000 CONDT (PVC) (SCH 80) (2") LF 14.800 50.000 0.000 50.00 740.00
3575 06186053 000 CONDT (PVC) (SCH 80) (3") LF 14.510 25.000 0.000 25.00 362.75
3580 06206009 000 ELEC CONDR (NO.6) BARE LF 1.370 75.000 0.000 75.00 102.75
3585 06216005 000 TRAY CABLE (4 CONDR) (12 AWG) LF 1.760 270.000 0.000 270.00 475.20
3590 06246002 000 GROUND BOX TY A (122311)W/APRON EA 693.060 1.000 0.000 1.00 693.06
3595 06246010 000 GROUND BOX TY D (162922)W/APRON EA 831.380 1.000 0.000 1.00 831.38
3600 06256002 000 ZINC-COAT STL WIRE STRAND (3/16") LF 3.630 335.000 0.000 335.00 1,216.05
3605 06256004 000 ZINC-COAT STL WIRE STRAND (5/16") LF 3.630 335.000 0.000 335.00 1,216.05
3610 06286167 000 ELC SRV TY D 120/240 070(NS)AL(E)TP(O) EA 3,283.730 1.000 0.000 1.00 3,283.73
3615 06366001 000 ALUMINUM SIGNS (TY A) SF 15.370 32.000 0.000 32.00 491.84
3620 06806001 000 INSTALL HWY TRF SIG (FLASH BEACON) EA 3,090.750 1.000 0.000 1.00 3,090.76
3625 06826003 000 VEH SIG SEC (12")LED(YEL) EA 191.700 12.000 0.000 12.00 2,300.40
3630 06826005 000 VEH SIG SEC (12")LED(RED) EA 191.700 6.000 0.000 6.00 1,150.20
3635 06846009 000 TRF SIG CBL (TY A)(12 AWG)(4 CONDR) LF 1.460 570.000 0.000 570.00 832.20
3640 06856004 000 INSTL RDSD FLSH BCN ASSM (SOLAR PWRD) EA 4,422.560 2.000 0.000 2.00 8,845.12
3645 06866007 000 INS TRF SIG PL AM (S)STR(TY B) EA 2,649.240 2.000 0.000 2.00 5,298.48
3650 06866008 000 INS TRF SIG PL AM (S)STR(TY B)LUM EA 3,454.530 2.000 0.000 2.00 6,909.06
Category Subtotal $53,303.42
052601018PROJECT CONTROLSTP 1602(541)HES
001 SP 98 @ Cully Dr.CATEGORY DESCRIPTION
ITEM
CODE
DESCRIPTIONSP
NBR
UNIT UNIT
PRICE
BID
QUANTITY
NET CO
QUANTITY
QTY PAID
TO DATE
AMOUNTLINE
NBR $SUPP DESCRIPTION
4065 01046015 000 REMOVING CONC (SIDEWALKS) SY 55.000 11.110 0.000 11.11 611.05
4080 05316004 000 CURB RAMPS (TY 1) EA 2,800.000 2.000 -2.000 2.00 5,600.00
4090 06186046 000 CONDT (PVC) (SCH 80) (2") LF 14.800 85.000 20.000 105.00 1,554.00
4110 06206009 000 ELEC CONDR (NO.6) BARE LF 1.370 980.000 0.000 980.00 1,342.60
4115 06206010 000 ELEC CONDR (NO.6) INSULATED LF 1.340 40.000 0.000 40.00 53.60
4120 06216005 000 TRAY CABLE (4 CONDR) (12 AWG) LF 1.760 435.000 0.000 435.00 765.60
4130 06666035 000 REFL PAV MRK TY I (W)8"(SLD)(090MIL) LF 1.500 280.000 0.000 280.00 420.00
4135 06666047 000 REFL PAV MRK TY I (W)24"(SLD)(090MIL) LF 5.000 405.000 0.000 405.00 2,025.00
4140 06666053 000 REFL PAV MRK TY I (W)(ARROW)(090MIL) EA 150.000 4.000 0.000 4.00 600.00
4145 06666077 000 REFL PAV MRK TY I (W)(WORD)(090MIL) EA 175.000 3.000 0.000 3.00 525.00
CONTRACT ID 002406064 CONTRACTOR'S ESTIMATE PACKAGE Page 12 of 21ESTIMATE 0022
001 SP 98 @ Cully Dr.CATEGORY DESCRIPTION
ITEM
CODE
DESCRIPTIONSP
NBR
UNIT UNIT
PRICE
BID
QUANTITY
NET CO
QUANTITY
QTY PAID
TO DATE
AMOUNTLINE
NBR $SUPP DESCRIPTION
4150 06666298 000 RE PM W/RET REQ TY I (W)4"(BRK)(060MIL) LF 0.750 740.000 0.000 740.00 555.00
4155 06666301 000 RE PM W/RET REQ TY I (W)4"(SLD)(060MIL) LF 0.750 970.000 0.000 970.00 727.50
4160 06666310 000 RE PM W/RET REQ TY I (Y)4"(BRK)(060MIL) LF 2.000 80.000 0.000 80.00 160.00
4165 06666313 000 RE PM W/RET REQ TY I (Y)4"(SLD)(060MIL) LF 0.750 1,165.000 0.000 1,165.00 873.75
4170 06726007 000 REFL PAV MRKR TY I-C EA 4.000 34.000 0.000 34.00 136.00
4175 06726009 000 REFL PAV MRKR TY II-A-A EA 3.000 54.000 0.000 54.00 162.00
4176 06776001 ELIM EXT PAV MRK & MRKS (4") LF 2.120 0.000 220.000 210.00 445.20
4177 06776003 ELIM EXT PAV MRK & MRKS (8") LF 4.770 0.000 220.000 192.00 915.84
4178 06776007 ELIM EXT PAV MRK & MRKS (24") LF 6.360 0.000 220.000 325.00 2,067.00
4180 06806002 000 INSTALL HWY TRF SIG (ISOLATED) EA 6,949.890 1.000 0.000 1.00 6,949.89
4185 06806004 000 REMOVING TRAFFIC SIGNALS EA 3,841.050 1.000 0.000 1.00 3,841.05
4190 06826001 000 VEH SIG SEC (12")LED(GRN) EA 191.700 8.000 0.000 8.00 1,533.60
4195 06826002 000 VEH SIG SEC (12")LED(GRN ARW) EA 191.600 2.000 0.000 2.00 383.20
4200 06826003 000 VEH SIG SEC (12")LED(YEL) EA 191.700 8.000 0.000 8.00 1,533.60
4205 06826004 000 VEH SIG SEC (12")LED(YEL ARW) EA 191.700 2.000 0.000 4.00 766.80
4210 06826005 000 VEH SIG SEC (12")LED(RED) EA 191.700 8.000 0.000 8.00 1,533.60
4215 06826006 000 VEH SIG SEC (12")LED(RED ARW) EA 191.600 2.000 0.000 2.00 383.20
4220 06826018 000 PED SIG SEC (LED)(COUNTDOWN) EA 638.850 5.000 0.000 5.00 3,194.25
4225 06826023 000 BACK PLATE (12")(3 SEC) EA 71.730 8.000 0.000 8.00 573.84
4230 06826024 000 BACK PLATE (12")(4 SEC) EA 76.290 2.000 0.000 2.00 152.58
4235 06846009 000 TRF SIG CBL (TY A)(12 AWG)(4 CONDR) LF 1.460 830.000 0.000 830.00 1,211.80
4240 06846012 000 TRF SIG CBL (TY A)(12 AWG)(7 CONDR) LF 1.940 1,565.000 0.000 1,565.00 3,036.10
4245 06846080 000 TRF SIG CBL (TY C)(14 AWG)(2 CONDR) LF 1.120 830.000 0.000 830.00 929.60
4260 06866047 000 INS TRF SIG PL AM(S)1 ARM(44')LUM EA 5,804.740 1.000 0.000 1.00 5,804.74
4265 06866051 000 INS TRF SIG PL AM(S)1 ARM(48')LUM EA 6,376.210 1.000 0.000 1.00 6,376.21
4270 06876001 000 PED POLE ASSEMBLY EA 2,265.550 1.000 0.000 1.50 3,398.33
4274 06876002 PEDESTRIAN PUSH BUTTON POLE EA 2,132.180 0.000 2.000 1.00 2,132.18
4275 06886001 000 PED DETECT PUSH BUTTON (APS) EA 629.270 5.000 0.000 5.00 3,146.35
4280 60256001 000 RADAR PRESENCE DETECTOR EA 6,150.340 4.000 0.000 4.00 24,601.36
4285 60256002 000 RADAR PRESENCE DETECTOR COMM CABLE LF 3.010 850.000 0.000 850.00 2,558.50
4290 60546001 000 SPREAD SPECTRUM RADIO EA 1,525.210 1.000 0.000 1.00 1,525.21
4295 60546003 000 HELIAX CABLE LF 3.810 100.000 0.000 100.00 381.00
4300 60546005 000 ANTENNA (UNI-DIRECTIONAL) EA 674.080 1.000 0.000 1.00 674.08
4305 60576001 000 RADAR ADVANCED DETECTION DEVICE EA 7,173.190 2.000 0.000 2.00 14,346.38
4307 96076001 STOCK ACCOUNT MATERIAL PURCHASE DOL 1.000 0.000 5,473.000 5,473.00 5,473.00
District + Account: 150025-7000
4308 96086005 UNIQUE CHANGE ORDER ITEM 5 DOL 14,386.980 0.000 1.000 1.00 14,386.98
REPLC CONTROLLER/CABINET (USE EXIST FND) - SP 98 & CULLY
Category Subtotal $130,366.57
150001024PROJECT CONTROLSTP 1602(545)HES
001 FM 1582 @ CR 3329CATEGORY DESCRIPTION
ITEM
CODE
DESCRIPTIONSP
NBR
UNIT UNIT
PRICE
BID
QUANTITY
NET CO
QUANTITY
QTY PAID
TO DATE
AMOUNTLINE
NBR $SUPP DESCRIPTION
4905 04166032 000 DRILL SHAFT (TRF SIG POLE) (36 IN) LF 270.830 52.800 0.000 52.80 14,299.82
4910 06186046 000 CONDT (PVC) (SCH 80) (2") LF 14.800 140.000 0.000 140.00 2,072.00
CONTRACT ID 002406064 CONTRACTOR'S ESTIMATE PACKAGE Page 13 of 21ESTIMATE 0022
001 FM 1582 @ CR 3329CATEGORY DESCRIPTION
ITEM
CODE
DESCRIPTIONSP
NBR
UNIT UNIT
PRICE
BID
QUANTITY
NET CO
QUANTITY
QTY PAID
TO DATE
AMOUNTLINE
NBR $SUPP DESCRIPTION
4915 06186053 000 CONDT (PVC) (SCH 80) (3") LF 14.510 70.000 0.000 70.00 1,015.70
4930 06246002 000 GROUND BOX TY A (122311)W/APRON EA 693.060 1.000 0.000 1.00 693.06
4935 06246010 000 GROUND BOX TY D (162922)W/APRON EA 831.380 1.000 0.000 1.00 831.38
4950 06286167 000 ELC SRV TY D 120/240 070(NS)AL(E)TP(O) EA 3,283.730 1.000 0.000 1.00 3,283.73
Category Subtotal $22,195.69
002406064STP 1602(527)HESPROJECT CONTROL
001CATEGORY DESCRIPTION US 90 @ Constantinople St.
LINE
NBR
ITEM
CODE
SP
NBR
DESCRIPTION UNITUNIT
PRICE
BID
QUANTITY
NET CO
QUANTITY
QTY PAID
TO DATE
AMOUNT
($)SUPP DESCRIPTION
0120 06666048 000 REFL PAV MRK TY I (W)24"(SLD)(100MIL) LF 5.000 302.000 0.000 0.000 0.00
0150 06826018 000 PED SIG SEC (LED)(COUNTDOWN) EA 638.850 4.000 0.000 0.000 0.00
0.00Category Subtotal
002CATEGORY DESCRIPTION CONTRACTOR FORCE ACCOUNT WORK
LINE
NBR
ITEM
CODE
SP
NBR
DESCRIPTION UNITUNIT
PRICE
BID
QUANTITY
NET CO
QUANTITY
QTY PAID
TO DATE
AMOUNT
($)SUPP DESCRIPTION
0305 96026001 PAYMENT ADJUSTMENT-POS DOL 1.000 1,000.000 0.000 0.000 0.00
0310 96026002 PAYMENT ADJUSTMENT-NEG DOL -1.000 4,000.000 0.000 0.000 0.00
0320 96066057 FORCE ACCOUNT-COMMER LAB USE DEDUCTION DOL -1.000 1,000.000 0.000 0.000 0.00
0325 96066056 FORCE ACCOUNT - SAFETY CONTINGENCY DOL 1.000 1,000.000 0.000 0.000 0.00
0.00Category Subtotal
002510093STP 1602(528)HESPROJECT CONTROL
001CATEGORY DESCRIPTION FM 78 @ FM 1620
LINE
NBR
ITEM
CODE
SP
NBR
DESCRIPTION UNITUNIT
PRICE
BID
QUANTITY
NET CO
QUANTITY
QTY PAID
TO DATE
AMOUNT
($)SUPP DESCRIPTION
0500 04166032 000 DRILL SHAFT (TRF SIG POLE) (36 IN) LF 270.830 52.800 0.000 0.000 0.00
0505 06186046 000 CONDT (PVC) (SCH 80) (2") LF 14.800 140.000 0.000 0.000 0.00
0510 06186053 000 CONDT (PVC) (SCH 80) (3") LF 14.510 70.000 0.000 0.000 0.00
0515 06206009 000 ELEC CONDR (NO.6) BARE LF 1.370 210.000 0.000 0.000 0.00
0520 06216005 000 TRAY CABLE (4 CONDR) (12 AWG) LF 1.760 920.000 0.000 0.000 0.00
0525 06246002 000 GROUND BOX TY A (122311)W/APRON EA 693.060 1.000 0.000 0.000 0.00
0530 06246010 000 GROUND BOX TY D (162922)W/APRON EA 831.380 2.000 0.000 0.000 0.00
0535 06256002 000 ZINC-COAT STL WIRE STRAND (3/16") LF 3.630 280.000 0.000 0.000 0.00
0540 06256004 000 ZINC-COAT STL WIRE STRAND (5/16") LF 3.630 280.000 0.000 0.000 0.00
0545 06286167 000 ELC SRV TY D 120/240 070(NS)AL(E)TP(O) EA 3,283.730 1.000 0.000 0.000 0.00
0550 06366001 000 ALUMINUM SIGNS (TY A) SF 15.370 32.000 0.000 0.000 0.00
0555 06446076 000 REMOVE SM RD SN SUP&AM EA 188.510 3.000 0.000 0.000 0.00
0560 06666047 000 REFL PAV MRK TY I (W)24"(SLD)(090MIL) LF 5.000 27.000 0.000 0.000 0.00
0565 06666101 000 REF PAV MRK TY I(W)36"(YLD TRI)(090MIL) EA 35.000 20.000 0.000 0.000 0.00
CONTRACT ID 002406064 CONTRACTOR'S ESTIMATE PACKAGE Page 14 of 21ESTIMATE 0022
0570 06666102 000 REF PAV MRK TY I(W)36"(YLD TRI)(100MIL) EA 45.000 5.000 0.000 0.000 0.00
0575 06666313 000 RE PM W/RET REQ TY I (Y)4"(SLD)(060MIL) LF 0.750 58.000 0.000 0.000 0.00
0580 06806001 000 INSTALL HWY TRF SIG (FLASH BEACON) EA 3,090.750 1.000 0.000 0.000 0.00
0585 06806004 000 REMOVING TRAFFIC SIGNALS EA 3,841.050 1.000 0.000 0.000 0.00
0590 06826003 000 VEH SIG SEC (12")LED(YEL) EA 191.700 12.000 0.000 0.000 0.00
0595 06826005 000 VEH SIG SEC (12")LED(RED) EA 191.700 8.000 0.000 0.000 0.00
0600 06846009 000 TRF SIG CBL (TY A)(12 AWG)(4 CONDR) LF 1.460 945.000 0.000 0.000 0.00
0605 06856004 000 INSTL RDSD FLSH BCN ASSM (SOLAR PWRD) EA 4,422.560 2.000 0.000 0.000 0.00
0610 06866008 000 INS TRF SIG PL AM (S)STR(TY B)LUM EA 3,454.530 4.000 0.000 0.000 0.00
0615 60566001 000 PREFORMED IN-LANE(TRANS) RUMBLE STRIP LF 16.950 320.000 0.000 0.000 0.00
0.00Category Subtotal
007206081STP 1602(529)HESPROJECT CONTROL
001CATEGORY DESCRIPTION IH 10 @ SH 46
LINE
NBR
ITEM
CODE
SP
NBR
DESCRIPTION UNITUNIT
PRICE
BID
QUANTITY
NET CO
QUANTITY
QTY PAID
TO DATE
AMOUNT
($)SUPP DESCRIPTION
0775 60256001 000 RADAR PRESENCE DETECTOR EA 6,150.340 4.000 0.000 0.000 0.00
0780 60256002 000 RADAR PRESENCE DETECTOR COMM CABLE LF 3.010 800.000 0.000 0.000 0.00
0785 60576001 000 RADAR ADVANCED DETECTION DEVICE EA 7,173.190 1.000 0.000 0.000 0.00
0.00Category Subtotal
007303066STP 1602(530)HESPROJECT CONTROL
001CATEGORY DESCRIPTION US 281 @ FM 536
LINE
NBR
ITEM
CODE
SP
NBR
DESCRIPTION UNITUNIT
PRICE
BID
QUANTITY
NET CO
QUANTITY
QTY PAID
TO DATE
AMOUNT
($)SUPP DESCRIPTION
0945 04166032 000 DRILL SHAFT (TRF SIG POLE) (36 IN) LF 270.830 56.800 0.000 0.000 0.00
0950 06186046 000 CONDT (PVC) (SCH 80) (2") LF 14.800 230.000 0.000 0.000 0.00
0955 06186047 000 CONDT (PVC) (SCH 80) (2") (BORE) LF 35.460 100.000 0.000 0.000 0.00
0960 06186053 000 CONDT (PVC) (SCH 80) (3") LF 14.510 115.000 0.000 0.000 0.00
0965 06186054 000 CONDT (PVC) (SCH 80) (3") (BORE) LF 38.380 50.000 0.000 0.000 0.00
0970 06206009 000 ELEC CONDR (NO.6) BARE LF 1.370 495.000 0.000 0.000 0.00
0975 06216005 000 TRAY CABLE (4 CONDR) (12 AWG) LF 1.760 1,470.000 0.000 0.000 0.00
0980 06246002 000 GROUND BOX TY A (122311)W/APRON EA 693.060 1.000 0.000 0.000 0.00
0985 06246010 000 GROUND BOX TY D (162922)W/APRON EA 831.380 2.000 0.000 0.000 0.00
0990 06256002 000 ZINC-COAT STL WIRE STRAND (3/16") LF 3.630 350.000 0.000 0.000 0.00
0995 06256004 000 ZINC-COAT STL WIRE STRAND (5/16") LF 3.630 350.000 0.000 0.000 0.00
1000 06286167 000 ELC SRV TY D 120/240 070(NS)AL(E)TP(O) EA 3,283.730 1.000 0.000 0.000 0.00
1005 06366001 000 ALUMINUM SIGNS (TY A) SF 15.370 48.000 0.000 0.000 0.00
1010 06666048 000 REFL PAV MRK TY I (W)24"(SLD)(100MIL) LF 5.000 117.000 0.000 0.000 0.00
1015 06666315 000 RE PM W/RET REQ TY I (Y)4"(SLD)(100MIL) LF 3.000 26.000 0.000 0.000 0.00
1020 06806001 000 INSTALL HWY TRF SIG (FLASH BEACON) EA 3,090.750 1.000 0.000 0.000 0.00
1025 06826003 000 VEH SIG SEC (12")LED(YEL) EA 191.700 14.000 0.000 0.000 0.00
1030 06826005 000 VEH SIG SEC (12")LED(RED) EA 191.700 8.000 0.000 0.000 0.00
1035 06846009 000 TRF SIG CBL (TY A)(12 AWG)(4 CONDR) LF 1.460 1,485.000 0.000 0.000 0.00
1040 06856004 000 INSTL RDSD FLSH BCN ASSM (SOLAR PWRD) EA 4,422.560 3.000 0.000 0.000 0.00
1045 06866008 000 INS TRF SIG PL AM (S)STR(TY B)LUM EA 3,454.530 2.000 0.000 0.000 0.00
1050 06866020 000 INS TRF SIG PL AM (S)STR(TY D)LUM EA 3,979.130 2.000 0.000 0.000 0.00
CONTRACT ID 002406064 CONTRACTOR'S ESTIMATE PACKAGE Page 15 of 21ESTIMATE 0022
0.00Category Subtotal
014205081STP 1602(533)HESPROJECT CONTROL
001CATEGORY DESCRIPTION SH 27 @ Earl Garrett St.
LINE
NBR
ITEM
CODE
SP
NBR
DESCRIPTION UNITUNIT
PRICE
BID
QUANTITY
NET CO
QUANTITY
QTY PAID
TO DATE
AMOUNT
($)SUPP DESCRIPTION
1861 05316008 CURB RAMPS (TY 5) EA 3,525.000 0.000 1.000 0.000 0.00
1870 06186047 000 CONDT (PVC) (SCH 80) (2") (BORE) LF 35.460 320.000 -320.000 0.000 0.00
1880 06186054 000 CONDT (PVC) (SCH 80) (3") (BORE) LF 38.380 640.000 -640.000 0.000 0.00
2030 06866027 000 INS TRF SIG PL AM(S)1 ARM(24')LUM EA 3,977.640 1.000 -1.000 0.000 0.00
2040 06866039 000 INS TRF SIG PL AM(S)1 ARM(36')LUM EA 4,985.130 1.000 0.000 0.000 0.00
2050 06876002 000 PEDESTRIAN PUSH BUTTON POLE EA 2,132.180 1.000 -1.000 0.000 0.00
0.00Category Subtotal
021501049STP 1602(535)HESPROJECT CONTROL
001CATEGORY DESCRIPTION ROADWAY ITEMS
LINE
NBR
ITEM
CODE
SP
NBR
DESCRIPTION UNITUNIT
PRICE
BID
QUANTITY
NET CO
QUANTITY
QTY PAID
TO DATE
AMOUNT
($)SUPP DESCRIPTION
2485 04166032 000 DRILL SHAFT (TRF SIG POLE) (36 IN) LF 270.830 54.800 0.000 0.000 0.00
2490 06186046 000 CONDT (PVC) (SCH 80) (2") LF 14.800 70.000 0.000 0.000 0.00
2495 06186053 000 CONDT (PVC) (SCH 80) (3") LF 14.510 35.000 0.000 0.000 0.00
2500 06206009 000 ELEC CONDR (NO.6) BARE LF 1.370 105.000 0.000 0.000 0.00
2505 06216005 000 TRAY CABLE (4 CONDR) (12 AWG) LF 1.760 300.000 0.000 0.000 0.00
2510 06246002 000 GROUND BOX TY A (122311)W/APRON EA 693.060 1.000 0.000 0.000 0.00
2515 06246010 000 GROUND BOX TY D (162922)W/APRON EA 831.380 1.000 0.000 0.000 0.00
2520 06256002 000 ZINC-COAT STL WIRE STRAND (3/16") LF 3.630 245.000 0.000 0.000 0.00
2525 06256004 000 ZINC-COAT STL WIRE STRAND (5/16") LF 3.630 245.000 0.000 0.000 0.00
2530 06286167 000 ELC SRV TY D 120/240 070(NS)AL(E)TP(O) EA 3,283.730 1.000 0.000 0.000 0.00
2535 06666048 000 REFL PAV MRK TY I (W)24"(SLD)(100MIL) LF 5.000 15.000 0.000 0.000 0.00
2540 06806001 000 INSTALL HWY TRF SIG (FLASH BEACON) EA 3,090.750 1.000 0.000 0.000 0.00
2545 06826003 000 VEH SIG SEC (12")LED(YEL) EA 191.700 8.000 0.000 0.000 0.00
2550 06826005 000 VEH SIG SEC (12")LED(RED) EA 191.700 4.000 0.000 0.000 0.00
2555 06846009 000 TRF SIG CBL (TY A)(12 AWG)(4 CONDR) LF 1.460 445.000 0.000 0.000 0.00
2560 06866007 000 INS TRF SIG PL AM (S)STR(TY B) EA 2,649.240 2.000 0.000 0.000 0.00
2565 06866008 000 INS TRF SIG PL AM (S)STR(TY B)LUM EA 3,454.530 1.000 0.000 0.000 0.00
2570 06866020 000 INS TRF SIG PL AM (S)STR(TY D)LUM EA 3,979.130 1.000 0.000 0.000 0.00
0.00Category Subtotal
029105047STP 1602(537)HESPROJECT CONTROL
001CATEGORY DESCRIPTION SH 16 @ Peacan St.
LINE
NBR
ITEM
CODE
SP
NBR
DESCRIPTION UNITUNIT
PRICE
BID
QUANTITY
NET CO
QUANTITY
QTY PAID
TO DATE
AMOUNT
($)SUPP DESCRIPTION
3040 06666047 000 REFL PAV MRK TY I (W)24"(SLD)(090MIL) LF 5.000 280.000 0.000 0.000 0.00
3045 06666301 000 RE PM W/RET REQ TY I (W)4"(SLD)(060MIL) LF 0.750 1,290.000 0.000 0.000 0.00
CONTRACT ID 002406064 CONTRACTOR'S ESTIMATE PACKAGE Page 16 of 21ESTIMATE 0022
3050 06666313 000 RE PM W/RET REQ TY I (Y)4"(SLD)(060MIL) LF 0.750 1,220.000 0.000 0.000 0.00
3055 06726009 000 REFL PAV MRKR TY II-A-A EA 3.000 16.000 0.000 0.000 0.00
0.00Category Subtotal
029109129STP 1602(538)HESPROJECT CONTROL
001CATEGORY DESCRIPTION SH 16 @ SH 211
LINE
NBR
ITEM
CODE
SP
NBR
DESCRIPTION UNITUNIT
PRICE
BID
QUANTITY
NET CO
QUANTITY
QTY PAID
TO DATE
AMOUNT
($)SUPP DESCRIPTION
3345 06246028 000 REMOVE GROUND BOX EA 54.100 2.000 0.000 0.000 0.00
0.00Category Subtotal
051701047STP 1602(540)HESPROJECT CONTROL
001CATEGORY DESCRIPTION SH 16 @ CR 326
LINE
NBR
ITEM
CODE
SP
NBR
DESCRIPTION UNITUNIT
PRICE
BID
QUANTITY
NET CO
QUANTITY
QTY PAID
TO DATE
AMOUNT
($)SUPP DESCRIPTION
3810 04166032 000 DRILL SHAFT (TRF SIG POLE) (36 IN) LF 270.830 52.800 0.000 0.000 0.00
3815 06186046 000 CONDT (PVC) (SCH 80) (2") LF 14.800 210.000 0.000 0.000 0.00
3820 06186053 000 CONDT (PVC) (SCH 80) (3") LF 14.510 105.000 0.000 0.000 0.00
3825 06206009 000 ELEC CONDR (NO.6) BARE LF 1.370 315.000 0.000 0.000 0.00
3830 06216005 000 TRAY CABLE (4 CONDR) (12 AWG) LF 1.760 405.000 0.000 0.000 0.00
3835 06246002 000 GROUND BOX TY A (122311)W/APRON EA 693.060 1.000 0.000 0.000 0.00
3840 06246010 000 GROUND BOX TY D (162922)W/APRON EA 831.380 1.000 0.000 0.000 0.00
3845 06256002 000 ZINC-COAT STL WIRE STRAND (3/16") LF 3.630 265.000 0.000 0.000 0.00
3850 06256004 000 ZINC-COAT STL WIRE STRAND (5/16") LF 3.630 265.000 0.000 0.000 0.00
3855 06286167 000 ELC SRV TY D 120/240 070(NS)AL(E)TP(O) EA 3,283.730 1.000 0.000 0.000 0.00
3860 06366001 000 ALUMINUM SIGNS (TY A) SF 15.370 32.000 0.000 0.000 0.00
3865 06446068 000 RELOCATE SM RD SN SUP&AM TY 10BWG EA 584.820 1.000 0.000 0.000 0.00
3870 06666048 000 REFL PAV MRK TY I (W)24"(SLD)(100MIL) LF 5.000 19.000 0.000 0.000 0.00
3875 06806001 000 INSTALL HWY TRF SIG (FLASH BEACON) EA 3,090.750 1.000 0.000 0.000 0.00
3880 06826003 000 VEH SIG SEC (12")LED(YEL) EA 191.700 12.000 0.000 0.000 0.00
3885 06826005 000 VEH SIG SEC (12")LED(RED) EA 191.700 8.000 0.000 0.000 0.00
3890 06846009 000 TRF SIG CBL (TY A)(12 AWG)(4 CONDR) LF 1.460 810.000 0.000 0.000 0.00
3895 06856004 000 INSTL RDSD FLSH BCN ASSM (SOLAR PWRD) EA 4,422.560 2.000 0.000 0.000 0.00
3900 06866007 000 INS TRF SIG PL AM (S)STR(TY B) EA 2,649.240 2.000 0.000 0.000 0.00
3905 06866008 000 INS TRF SIG PL AM (S)STR(TY B)LUM EA 3,454.530 2.000 0.000 0.000 0.00
0.00Category Subtotal
052601018STP 1602(541)HESPROJECT CONTROL
001CATEGORY DESCRIPTION SP 98 @ Cully Dr.
LINE
NBR
ITEM
CODE
SP
NBR
DESCRIPTION UNITUNIT
PRICE
BID
QUANTITY
NET CO
QUANTITY
QTY PAID
TO DATE
AMOUNT
($)SUPP DESCRIPTION
4070 04166031 000 DRILL SHAFT (TRF SIG POLE) (30 IN) LF 300.030 22.600 -22.600 0.000 0.00
4075 04166032 000 DRILL SHAFT (TRF SIG POLE) (36 IN) LF 270.830 26.400 -26.400 0.000 0.00
4085 05316008 000 CURB RAMPS (TY 5) EA 3,525.000 2.000 -1.000 0.000 0.00
CONTRACT ID 002406064 CONTRACTOR'S ESTIMATE PACKAGE Page 17 of 21ESTIMATE 0022
4095 06186047 000 CONDT (PVC) (SCH 80) (2") (BORE) LF 35.460 255.000 0.000 0.000 0.00
4100 06186053 000 CONDT (PVC) (SCH 80) (3") LF 14.510 120.000 0.000 0.000 0.00
4105 06186054 000 CONDT (PVC) (SCH 80) (3") (BORE) LF 38.380 510.000 0.000 0.000 0.00
4125 06246010 000 GROUND BOX TY D (162922)W/APRON EA 831.380 4.000 0.000 0.000 0.00
4250 06866029 000 INS TRF SIG PL AM (S)1 ARM(28') EA 3,318.930 1.000 -1.000 0.000 0.00
4255 06866033 000 INS TRF SIG PL AM(S)1 ARM(32') EA 3,599.480 1.000 -1.000 0.000 0.00
4306 96086001 UNIQUE CHANGE ORDER ITEM 1 DOL 1,054.770 0.000 1.000 0.000 0.00
MARKUP & DELIVERY CHARGE FOR POLES
0.00Category Subtotal
079204048STP 1602(542)HESPROJECT CONTROL
001CATEGORY DESCRIPTION FM 470
LINE
NBR
ITEM
CODE
SP
NBR
DESCRIPTION UNITUNIT
PRICE
BID
QUANTITY
NET CO
QUANTITY
QTY PAID
TO DATE
AMOUNT
($)SUPP DESCRIPTION
4465 06666170 000 REFL PAV MRK TY II (W) 4" (SLD) LF 0.280 32,330.000 0.000 0.000 0.00
4470 06666205 000 REFL PAV MRK TY II (Y) 4" (BRK) LF 0.500 501.000 0.000 0.000 0.00
4475 06666207 000 REFL PAV MRK TY II (Y) 4" (SLD) LF 0.280 27,670.000 0.000 0.000 0.00
4480 06726009 000 REFL PAV MRKR TY II-A-A EA 3.000 682.000 0.000 0.000 0.00
4485 06726016 000 TRAFFIC BUTTON TY W EA 2.000 5,594.000 0.000 0.000 0.00
4490 06726018 000 TRAFFIC BUTTON TY B EA 2.000 4,750.000 0.000 0.000 0.00
0.00Category Subtotal
085001024STP 1602(544)HESPROJECT CONTROL
001CATEGORY DESCRIPTION FM 775 @ Blue Creek Rd
LINE
NBR
ITEM
CODE
SP
NBR
DESCRIPTION UNITUNIT
PRICE
BID
QUANTITY
NET CO
QUANTITY
QTY PAID
TO DATE
AMOUNT
($)SUPP DESCRIPTION
4650 04166032 000 DRILL SHAFT (TRF SIG POLE) (36 IN) LF 270.830 43.600 0.000 0.000 0.00
4655 06186046 000 CONDT (PVC) (SCH 80) (2") LF 14.800 30.000 0.000 0.000 0.00
4660 06186053 000 CONDT (PVC) (SCH 80) (3") LF 14.510 15.000 0.000 0.000 0.00
4665 06206009 000 ELEC CONDR (NO.6) BARE LF 1.370 45.000 0.000 0.000 0.00
4670 06216005 000 TRAY CABLE (4 CONDR) (12 AWG) LF 1.760 225.000 0.000 0.000 0.00
4675 06246002 000 GROUND BOX TY A (122311)W/APRON EA 693.060 1.000 0.000 0.000 0.00
4680 06246010 000 GROUND BOX TY D (162922)W/APRON EA 831.380 1.000 0.000 0.000 0.00
4685 06256002 000 ZINC-COAT STL WIRE STRAND (3/16") LF 3.630 245.000 0.000 0.000 0.00
4690 06256004 000 ZINC-COAT STL WIRE STRAND (5/16") LF 3.630 245.000 0.000 0.000 0.00
4695 06286167 000 ELC SRV TY D 120/240 070(NS)AL(E)TP(O) EA 3,283.730 1.000 0.000 0.000 0.00
4700 06366001 000 ALUMINUM SIGNS (TY A) SF 15.370 32.000 0.000 0.000 0.00
4705 06666048 000 REFL PAV MRK TY I (W)24"(SLD)(100MIL) LF 5.000 29.000 0.000 0.000 0.00
4710 06806001 000 INSTALL HWY TRF SIG (FLASH BEACON) EA 3,090.750 1.000 0.000 0.000 0.00
4715 06826003 000 VEH SIG SEC (12")LED(YEL) EA 191.700 12.000 0.000 0.000 0.00
4720 06826005 000 VEH SIG SEC (12")LED(RED) EA 191.700 4.000 0.000 0.000 0.00
4725 06846009 000 TRF SIG CBL (TY A)(12 AWG)(4 CONDR) LF 1.460 530.000 0.000 0.000 0.00
4730 06856004 000 INSTL RDSD FLSH BCN ASSM (SOLAR PWRD) EA 4,422.560 2.000 0.000 0.000 0.00
4735 06866007 000 INS TRF SIG PL AM (S)STR(TY B) EA 2,649.240 1.000 0.000 0.000 0.00
4740 06866020 000 INS TRF SIG PL AM (S)STR(TY D)LUM EA 3,979.130 2.000 0.000 0.000 0.00
4745 60566001 000 PREFORMED IN-LANE(TRANS) RUMBLE STRIP LF 16.950 160.000 0.000 0.000 0.00
CONTRACT ID 002406064 CONTRACTOR'S ESTIMATE PACKAGE Page 18 of 21ESTIMATE 0022
0.00Category Subtotal
150001024STP 1602(545)HESPROJECT CONTROL
001CATEGORY DESCRIPTION FM 1582 @ CR 3329
LINE
NBR
ITEM
CODE
SP
NBR
DESCRIPTION UNITUNIT
PRICE
BID
QUANTITY
NET CO
QUANTITY
QTY PAID
TO DATE
AMOUNT
($)SUPP DESCRIPTION
4920 06206009 000 ELEC CONDR (NO.6) BARE LF 1.370 210.000 0.000 0.000 0.00
4925 06216005 000 TRAY CABLE (4 CONDR) (12 AWG) LF 1.760 435.000 0.000 0.000 0.00
4940 06256002 000 ZINC-COAT STL WIRE STRAND (3/16") LF 3.630 205.000 0.000 0.000 0.00
4945 06256004 000 ZINC-COAT STL WIRE STRAND (5/16") LF 3.630 205.000 0.000 0.000 0.00
4955 06366001 000 ALUMINUM SIGNS (TY A) SF 15.370 32.000 0.000 0.000 0.00
4960 06666048 000 REFL PAV MRK TY I (W)24"(SLD)(100MIL) LF 5.000 12.000 0.000 0.000 0.00
4965 06806001 000 INSTALL HWY TRF SIG (FLASH BEACON) EA 3,090.750 1.000 0.000 0.000 0.00
4970 06826003 000 VEH SIG SEC (12")LED(YEL) EA 191.700 12.000 0.000 0.000 0.00
4975 06826005 000 VEH SIG SEC (12")LED(RED) EA 191.700 4.000 0.000 0.000 0.00
4980 06846009 000 TRF SIG CBL (TY A)(12 AWG)(4 CONDR) LF 1.460 550.000 0.000 0.000 0.00
4985 06856004 000 INSTL RDSD FLSH BCN ASSM (SOLAR PWRD) EA 4,422.560 2.000 0.000 0.000 0.00
4990 06866007 000 INS TRF SIG PL AM (S)STR(TY B) EA 2,649.240 2.000 0.000 0.000 0.00
4995 06866008 000 INS TRF SIG PL AM (S)STR(TY B)LUM EA 3,454.530 2.000 0.000 0.000 0.00
0.00Category Subtotal
TOTAL ITEM EARNINGS THIS CONTRACT $1,521,790.58
CONTRACT ID 002406064 CONTRACTOR'S ESTIMATE PACKAGE Page 19 of 21ESTIMATE 0022
CONSTRUCTION ESTIMATE COMBINED
($)
AMOUNTQTY PAID
TO DATE
BID
QUANTITY
UNIT
PRICE
UNITDESCRIPTIONSP
NBR
ITEM
CODE
01046015 000 SY 55.000REMOVING CONC (SIDEWALKS) 11.110 611.05 11.11
04166031 000 LF 300.030DRILL SHAFT (TRF SIG POLE) (30 IN) 34.900 10,471.05 33.90
04166032 000 LF 270.830DRILL SHAFT (TRF SIG POLE) (36 IN) 480.600 130,160.87 449.00
05006001 000 LS 175,794.870MOBILIZATION 0.900 158,215.39 1.00
05026001 000 MO 4,156.390BARRICADES, SIGNS AND TRAFFIC HANDLING 20.000 83,127.80 20.00
05286006 SY 269.110REMOVE AND RELAY PAVERS 11.000 2,960.21 0.00
05316004 000 EA 2,800.000CURB RAMPS (TY 1) 12.000 33,600.00 11.00
05316008 000 EA 3,525.000CURB RAMPS (TY 5) 2.000 7,050.00 2.00
06186046 000 LF 14.800CONDT (PVC) (SCH 80) (2") 1,235.000 18,278.00 1,265.00
06186047 000 LF 35.460CONDT (PVC) (SCH 80) (2") (BORE) 900.000 31,914.00 800.00
06186053 000 LF 14.510CONDT (PVC) (SCH 80) (3") 960.000 13,929.60 1,105.00
06186054 000 LF 38.380CONDT (PVC) (SCH 80) (3") (BORE) 1,760.000 67,548.80 1,560.00
06206009 000 LF 1.370ELEC CONDR (NO.6) BARE 6,495.000 8,898.15 6,395.00
06206010 000 LF 1.340ELEC CONDR (NO.6) INSULATED 670.000 897.80 670.00
06216005 000 LF 1.760TRAY CABLE (4 CONDR) (12 AWG) 5,315.000 9,354.40 4,935.00
06246002 000 EA 693.060GROUND BOX TY A (122311)W/APRON 6.000 4,158.36 6.00
06246009 000 EA 577.220GROUND BOX TY D (162922) 2.000 1,154.44 2.00
06246010 000 EA 831.380GROUND BOX TY D (162922)W/APRON 20.000 16,627.60 23.00
06246028 000 EA 54.100REMOVE GROUND BOX 3.000 162.30 3.00
06256002 000 LF 3.630ZINC-COAT STL WIRE STRAND (3/16") 1,765.000 6,406.95 1,765.00
06256004 000 LF 3.630ZINC-COAT STL WIRE STRAND (5/16") 1,765.000 6,406.95 1,765.00
06286167 000 EA 3,283.730ELC SRV TY D 120/240 070(NS)AL(E)TP(O) 7.000 22,986.11 7.00
06286168 000 EA 2,427.050ELC SRV TY D 120/240 070(NS)AL(E)TS(O) 1.000 2,427.05 1.00
06366001 000 SF 15.370ALUMINUM SIGNS (TY A) 228.500 3,512.05 229.00
06666035 000 LF 1.500REFL PAV MRK TY I (W)8"(SLD)(090MIL) 969.000 1,453.50 890.00
06666047 000 LF 5.000REFL PAV MRK TY I (W)24"(SLD)(090MIL) 1,289.000 6,445.00 1,472.00
06666048 000 LF 5.000REFL PAV MRK TY I (W)24"(SLD)(100MIL) 27.000 135.00 40.00
06666053 000 EA 150.000REFL PAV MRK TY I (W)(ARROW)(090MIL) 8.000 1,200.00 8.00
06666077 000 EA 175.000REFL PAV MRK TY I (W)(WORD)(090MIL) 7.000 1,225.00 7.00
06666298 000 LF 0.750RE PM W/RET REQ TY I (W)4"(BRK)(060MIL) 1,260.000 945.00 2,300.00
06666301 000 LF 0.750RE PM W/RET REQ TY I (W)4"(SLD)(060MIL) 1,664.000 1,248.00 2,170.00
06666310 000 LF 2.000RE PM W/RET REQ TY I (Y)4"(BRK)(060MIL) 80.000 160.00 80.00
06666313 000 LF 0.750RE PM W/RET REQ TY I (Y)4"(SLD)(060MIL) 2,957.000 2,217.75 3,845.00
06726007 000 EA 4.000REFL PAV MRKR TY I-C 81.000 324.00 85.00
06726009 000 EA 3.000REFL PAV MRKR TY II-A-A 144.000 432.00 136.00
06776001 LF 2.120ELIM EXT PAV MRK & MRKS (4") 210.000 445.20 0.00
06776003 LF 4.770ELIM EXT PAV MRK & MRKS (8") 192.000 915.84 0.00
06776007 LF 6.360ELIM EXT PAV MRK & MRKS (24") 325.000 2,067.00 0.00
06806001 000 EA 3,090.750INSTALL HWY TRF SIG (FLASH BEACON) 5.000 15,453.77 5.00
06806002 000 EA 6,949.890INSTALL HWY TRF SIG (ISOLATED) 5.000 34,749.45 5.00
06806004 000 EA 3,841.050REMOVING TRAFFIC SIGNALS 8.000 30,728.40 8.00
06826001 000 EA 191.700VEH SIG SEC (12")LED(GRN) 44.000 8,434.80 44.00
06826002 000 EA 191.600VEH SIG SEC (12")LED(GRN ARW) 5.000 958.00 5.00
CONTRACT ID 002406064 CONTRACTOR'S ESTIMATE PACKAGE Page 20 of 21ESTIMATE 0022
06826003 000 EA 191.700VEH SIG SEC (12")LED(YEL) 114.000 21,853.80 114.00
06826004 000 EA 191.700VEH SIG SEC (12")LED(YEL ARW) 8.000 1,533.60 6.00
06826005 000 EA 191.700VEH SIG SEC (12")LED(RED) 70.000 13,419.00 70.00
06826006 000 EA 191.600VEH SIG SEC (12")LED(RED ARW) 5.000 958.00 5.00
06826018 000 EA 638.850PED SIG SEC (LED)(COUNTDOWN) 25.000 15,971.25 25.00
06826023 000 EA 71.730BACK PLATE (12")(3 SEC) 46.000 3,299.58 46.00
06826024 000 EA 76.290BACK PLATE (12")(4 SEC) 3.000 228.87 3.00
06826047 000 EA 115.070LOUVER (12") (ADJUSTABLE) 24.000 2,761.68 24.00
06846009 000 LF 1.460TRF SIG CBL (TY A)(12 AWG)(4 CONDR) 8,040.000 11,738.40 7,395.00
06846012 000 LF 1.940TRF SIG CBL (TY A)(12 AWG)(7 CONDR) 6,580.000 12,765.20 6,670.00
06846080 000 LF 1.120TRF SIG CBL (TY C)(14 AWG)(2 CONDR) 4,865.000 5,448.80 4,600.00
06856004 000 EA 4,422.560INSTL RDSD FLSH BCN ASSM (SOLAR PWRD) 14.000 61,915.84 14.00
06866007 000 EA 2,649.240INS TRF SIG PL AM (S)STR(TY B) 6.000 15,895.44 6.00
06866008 000 EA 3,454.530INS TRF SIG PL AM (S)STR(TY B)LUM 14.000 48,363.42 14.00
06866025 000 EA 3,146.730INS TRF SIG PL AM (S)1 ARM(24') 1.000 3,146.73 1.00
06866029 EA 3,318.930INS TRF SIG PL AM (S)1 ARM(28') 1.000 3,318.93 0.00
06866031 000 EA 4,283.280INS TRF SIG PL AM(S)1 ARM(28')LUM 1.000 4,283.28 1.00
06866037 000 EA 4,194.140INS TRF SIG PL AM(S)1 ARM(36') 1.000 4,194.14 1.00
06866043 000 EA 5,701.150INS TRF SIG PL AM(S)1 ARM(40')LUM 1.000 5,701.15 1.00
06866047 EA 4,985.130INS TRF SIG PL AM(S)1 ARM(44')LUM 1.000 4,985.13 2.00
06866047 000 EA 5,804.740INS TRF SIG PL AM(S)1 ARM(44')LUM 2.000 11,609.48 2.00
06866049 000 EA 5,409.030INS TRF SIG PL AM(S)1 ARM(48') 1.000 5,409.03 1.00
06866051 000 EA 6,376.210INS TRF SIG PL AM(S)1 ARM(48')LUM 3.000 19,128.63 3.00
06866127 000 EA 7,437.120INS TRF SIG PL AM(S)2 ARM(36-36')LUM 1.000 7,437.12 1.00
06866147 000 EA 8,213.470INS TRF SIG PL AM(S)2 ARM(40-36')LUM 1.000 8,213.47 1.00
06866151 000 EA 7,744.750INS TRF SIG PL AM(S)2 ARM(44-20')LUM 1.000 7,744.75 1.00
06876001 000 EA 2,265.550PED POLE ASSEMBLY 12.500 28,319.38 14.00
06876002 EA 2,132.180PEDESTRIAN PUSH BUTTON POLE 1.000 2,132.18 0.00
06886001 000 EA 629.270PED DETECT PUSH BUTTON (APS) 29.000 18,248.83 29.00
06886003 000 EA 2,595.440PED DETECTOR CONTROLLER UNIT 5.000 12,977.20 4.00
06906042 000 EA 1,253.960REPLACE OF CONTROL CABINET(POLE MNT) 2.000 2,507.92 2.00
60256001 000 EA 6,150.340RADAR PRESENCE DETECTOR 22.000 135,307.48 22.00
60256002 000 LF 3.010RADAR PRESENCE DETECTOR COMM CABLE 4,830.000 14,538.30 4,830.00
60276003 LF 2.400CONDUIT (PREPARE) 470.000 1,128.00 0.00
60276008 EA 340.000GROUND BOX (PREPARE) 4.000 1,360.00 0.00
60546001 000 EA 1,525.210SPREAD SPECTRUM RADIO 5.000 7,626.05 5.00
60546003 000 LF 3.810HELIAX CABLE 645.000 2,457.45 645.00
60546005 000 EA 674.080ANTENNA (UNI-DIRECTIONAL) 5.000 3,370.40 5.00
60566001 000 LF 16.950PREFORMED IN-LANE(TRANS) RUMBLE STRIP 320.000 5,424.00 320.00
60576001 000 EA 7,173.190RADAR ADVANCED DETECTION DEVICE 6.000 43,039.14 6.00
96016001 DOL 1.000MATERIAL ON HAND 123,312.360 123,312.36 1,000.00
96046001 DOL 1.000CONTRACTOR FORCE ACCOUNT 1 17,124.850 17,124.85 1,000.00
Item 628.5
96066053 DOL 1.000LAW ENFORCEMENT PERSONNEL 11,088.000 11,088.00 1,000.00
96076001 DOL 1.000STOCK ACCOUNT MATERIAL PURCHASE 5,473.000 5,473.00 0.00
District + Account: 150025-7000
96086003 DOL 20,247.700UNIQUE CHANGE ORDER ITEM 3 1.000 20,247.70 0.00
REPL CONTROLLER/CABINET & FND-SH 27 & EARL
GARRET
CONTRACT ID 002406064 CONTRACTOR'S ESTIMATE PACKAGE Page 21 of 21ESTIMATE 0022
96086005 DOL 14,386.980UNIQUE CHANGE ORDER ITEM 5 1.000 14,386.98 0.00
REPLC CONTROLLER/CABINET (USE EXIST FND) - SP 98 &
CULLY
$1,521,790.58TOTAL ITEM EARNINGS TO DATE